These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
CANADA
|
|
98-0154400
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(IRS Employer
Identification No.)
|
|
|
Page No
|
|
PART I Financial Information:
|
|
|
Item 1. Financial Statements
|
|
|
Condensed Consolidated Balance Sheets
as of September 30, 2014 (unaudited) and June 30, 2014
|
|
|
Condensed Consolidated Statements of Income
- Three Months Ended September 30, 2014 and 2013 (unaudited)
|
|
|
Condensed Consolidated Statements of
Comprehensive Income - Three Months Ended September 30, 2014 and 2013 (unaudited)
|
|
|
Condensed Consolidated Statements of Cash Flows
- Three Months Ended September 30, 2014 and 2013 (unaudited)
|
|
|
PART II Other Information:
|
|
|
|
September 30, 2014
|
|
June 30, 2014
|
||||
|
|
(unaudited)
|
|
|
||||
|
ASSETS
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
492,486
|
|
|
$
|
427,890
|
|
|
Accounts receivable trade, net of allowance for doubtful accounts of $4,535 as of September 30, 2014 and $4,499 as of June 30, 2014 (note 3)
|
239,762
|
|
|
292,929
|
|
||
|
Income taxes recoverable (note 14)
|
12,372
|
|
|
24,648
|
|
||
|
Prepaid expenses and other current assets
|
47,498
|
|
|
42,053
|
|
||
|
Deferred tax assets (note 14)
|
30,336
|
|
|
28,215
|
|
||
|
Total current assets
|
822,454
|
|
|
815,735
|
|
||
|
Property and equipment (note 4)
|
151,573
|
|
|
142,261
|
|
||
|
Goodwill (note 5)
|
1,940,082
|
|
|
1,963,557
|
|
||
|
Acquired intangible assets (note 6)
|
681,229
|
|
|
725,318
|
|
||
|
Deferred tax assets (note 14)
|
159,424
|
|
|
156,712
|
|
||
|
Other assets (note 7)
|
54,819
|
|
|
52,041
|
|
||
|
Deferred charges (note 8)
|
48,598
|
|
|
52,376
|
|
||
|
Long-term income taxes recoverable (note 14)
|
10,701
|
|
|
10,638
|
|
||
|
Total assets
|
$
|
3,868,880
|
|
|
$
|
3,918,638
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable and accrued liabilities (note 9)
|
$
|
193,720
|
|
|
$
|
231,954
|
|
|
Current portion of long-term debt (note 10)
|
62,105
|
|
|
62,582
|
|
||
|
Deferred revenues
|
301,341
|
|
|
332,664
|
|
||
|
Income taxes payable (note 14)
|
15,341
|
|
|
31,630
|
|
||
|
Deferred tax liabilities (note 14)
|
944
|
|
|
1,053
|
|
||
|
Total current liabilities
|
573,451
|
|
|
659,883
|
|
||
|
Long-term liabilities:
|
|
|
|
||||
|
Accrued liabilities (note 9)
|
39,126
|
|
|
41,999
|
|
||
|
Deferred credits (note 8)
|
16,382
|
|
|
17,529
|
|
||
|
Pension liability (note 11)
|
61,682
|
|
|
60,300
|
|
||
|
Long-term debt (note 10)
|
1,243,500
|
|
|
1,256,750
|
|
||
|
Deferred revenues
|
18,646
|
|
|
17,248
|
|
||
|
Long-term income taxes payable (note 14)
|
163,749
|
|
|
162,131
|
|
||
|
Deferred tax liabilities (note 14)
|
57,371
|
|
|
60,631
|
|
||
|
Total long-term liabilities
|
1,600,456
|
|
|
1,616,588
|
|
||
|
Shareholders’ equity:
|
|
|
|
||||
|
Share capital (note 12)
|
|
|
|
||||
|
122,034,461 and 121,758,432 Common Shares issued and outstanding at September 30, 2014 and June 30, 2014, respectively; Authorized Common Shares: unlimited
|
800,422
|
|
|
792,834
|
|
||
|
Additional paid-in capital
|
117,242
|
|
|
112,398
|
|
||
|
Accumulated other comprehensive income
|
36,216
|
|
|
39,449
|
|
||
|
Retained earnings
|
759,898
|
|
|
716,317
|
|
||
|
Treasury stock, at cost (763,278 shares at September 30, 2014 and June 30, 2014, respectively)
|
(19,132
|
)
|
|
(19,132
|
)
|
||
|
Total OpenText shareholders' equity
|
1,694,646
|
|
|
1,641,866
|
|
||
|
Non-controlling interests
|
327
|
|
|
301
|
|
||
|
Total shareholders’ equity
|
1,694,973
|
|
|
1,642,167
|
|
||
|
Total liabilities and shareholders’ equity
|
$
|
3,868,880
|
|
|
$
|
3,918,638
|
|
|
|
|
Three Months Ended
September 30, |
||||||
|
|
|
2014
|
|
2013
|
||||
|
Revenues:
|
|
|
|
|
||||
|
License
|
|
$
|
58,615
|
|
|
$
|
55,306
|
|
|
Cloud services
|
|
150,006
|
|
|
41,647
|
|
||
|
Customer support
|
|
183,906
|
|
|
168,440
|
|
||
|
Professional service and other
|
|
61,260
|
|
|
59,067
|
|
||
|
Total revenues
|
|
453,787
|
|
|
324,460
|
|
||
|
Cost of revenues:
|
|
|
|
|
||||
|
License
|
|
3,088
|
|
|
3,036
|
|
||
|
Cloud services
|
|
57,996
|
|
|
14,265
|
|
||
|
Customer support
|
|
23,218
|
|
|
22,170
|
|
||
|
Professional service and other
|
|
45,361
|
|
|
45,435
|
|
||
|
Amortization of acquired technology-based intangible assets (note 6)
|
|
18,206
|
|
|
21,530
|
|
||
|
Total cost of revenues
|
|
147,869
|
|
|
106,436
|
|
||
|
Gross profit
|
|
305,918
|
|
|
218,024
|
|
||
|
Operating expenses:
|
|
|
|
|
||||
|
Research and development
|
|
44,742
|
|
|
40,216
|
|
||
|
Sales and marketing
|
|
80,099
|
|
|
69,413
|
|
||
|
General and administrative
|
|
35,756
|
|
|
28,886
|
|
||
|
Depreciation
|
|
12,242
|
|
|
6,458
|
|
||
|
Amortization of acquired customer-based intangible assets (note 6)
|
|
25,884
|
|
|
17,277
|
|
||
|
Special charges (note 17)
|
|
4,169
|
|
|
3,731
|
|
||
|
Total operating expenses
|
|
202,892
|
|
|
165,981
|
|
||
|
Income from operations
|
|
103,026
|
|
|
52,043
|
|
||
|
Other income (expense), net
|
|
(9,873
|
)
|
|
1,926
|
|
||
|
Interest and other related expense, net
|
|
(11,099
|
)
|
|
(4,385
|
)
|
||
|
Income before income taxes
|
|
82,054
|
|
|
49,584
|
|
||
|
Provision for income taxes (note 14)
|
|
17,402
|
|
|
18,954
|
|
||
|
Net income for the period
|
|
$
|
64,652
|
|
|
$
|
30,630
|
|
|
Net (income) loss attributable to non-controlling interests
|
|
(26
|
)
|
|
—
|
|
||
|
Net income attributable to OpenText
|
|
$
|
64,626
|
|
|
$
|
30,630
|
|
|
Earnings per share—basic attributable to OpenText (note 20)
|
|
$
|
0.53
|
|
|
$
|
0.26
|
|
|
Earnings per share—diluted attributable to OpenText (note 20)
|
|
$
|
0.53
|
|
|
$
|
0.26
|
|
|
Weighted average number of Common Shares outstanding—basic
|
|
121,918
|
|
|
118,126
|
|
||
|
Weighted average number of Common Shares outstanding—diluted
|
|
122,861
|
|
|
118,756
|
|
||
|
Dividends declared per Common Share
|
|
$
|
0.1725
|
|
|
$
|
0.15
|
|
|
|
|
Three Months Ended
September 30, |
||||||
|
|
|
2014
|
|
2013
|
||||
|
Net income for the period
|
|
$
|
64,652
|
|
|
$
|
30,630
|
|
|
Other comprehensive income—net of tax:
|
|
|
|
|
||||
|
Net foreign currency translation adjustments
|
|
3,105
|
|
|
241
|
|
||
|
Unrealized gain (loss) on cash flow hedges:
|
|
|
|
|
||||
|
Unrealized gain (loss)
|
|
(2,900
|
)
|
|
1,520
|
|
||
|
Loss reclassified into net income
|
|
53
|
|
|
584
|
|
||
|
Actuarial gain (loss) relating to defined benefit pension plans:
|
|
|
|
|
||||
|
Actuarial gain (loss)
|
|
(3,118
|
)
|
|
83
|
|
||
|
Amortization of actuarial loss into net income
|
|
121
|
|
|
73
|
|
||
|
Unrealized loss on marketable securities
|
|
(494
|
)
|
|
—
|
|
||
|
Total other comprehensive income (loss), net, for the period
|
|
(3,233
|
)
|
|
2,501
|
|
||
|
Total comprehensive income
|
|
61,419
|
|
|
33,131
|
|
||
|
Comprehensive income attributable to non-controlling interests
|
|
(26
|
)
|
|
—
|
|
||
|
Total comprehensive income attributable to OpenText
|
|
$
|
61,393
|
|
|
$
|
33,131
|
|
|
|
Three Months Ended
September 30, |
||||||
|
|
2014
|
|
2013
|
||||
|
Cash flows from operating activities:
|
|
|
|
||||
|
Net income for the period
|
$
|
64,652
|
|
|
$
|
30,630
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation and amortization of intangible assets
|
56,332
|
|
|
45,265
|
|
||
|
Share-based compensation expense
|
4,449
|
|
|
4,612
|
|
||
|
Excess tax benefits on share-based compensation expense
|
(395
|
)
|
|
(73
|
)
|
||
|
Pension expense
|
1,220
|
|
|
353
|
|
||
|
Amortization of debt issuance costs
|
1,143
|
|
|
525
|
|
||
|
Amortization of deferred charges and credits
|
2,631
|
|
|
2,967
|
|
||
|
Loss on sale and write down of property and equipment
|
—
|
|
|
21
|
|
||
|
Deferred taxes
|
(1,545
|
)
|
|
(1,869
|
)
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
||||
|
Accounts receivable
|
55,543
|
|
|
28,778
|
|
||
|
Prepaid expenses and other current assets
|
(149
|
)
|
|
(3,432
|
)
|
||
|
Income taxes
|
17,806
|
|
|
7,502
|
|
||
|
Deferred charges and credits
|
—
|
|
|
2,700
|
|
||
|
Accounts payable and accrued liabilities
|
(34,139
|
)
|
|
(18,093
|
)
|
||
|
Deferred revenue
|
(26,755
|
)
|
|
(18,560
|
)
|
||
|
Other assets
|
(2,262
|
)
|
|
(1,402
|
)
|
||
|
Net cash provided by operating activities
|
138,531
|
|
|
79,924
|
|
||
|
Cash flows from investing activities:
|
|
|
|
||||
|
Additions of property and equipment
|
(30,235
|
)
|
|
(8,315
|
)
|
||
|
Purchase of Cordys Holding B.V., net of cash acquired
|
—
|
|
|
(30,588
|
)
|
||
|
Purchase consideration for prior period acquisitions
|
(222
|
)
|
|
(222
|
)
|
||
|
Other investing activities
|
(7,374
|
)
|
|
(1,500
|
)
|
||
|
Net cash used in investing activities
|
(37,831
|
)
|
|
(40,625
|
)
|
||
|
Cash flows from financing activities:
|
|
|
|
||||
|
Excess tax benefits on share-based compensation expense
|
395
|
|
|
73
|
|
||
|
Proceeds from issuance of Common Shares
|
7,099
|
|
|
1,823
|
|
||
|
Repayment of long-term debt
|
(13,417
|
)
|
|
(7,668
|
)
|
||
|
Debt issuance costs
|
(183
|
)
|
|
—
|
|
||
|
Payments of dividends to shareholders
|
(21,045
|
)
|
|
(17,721
|
)
|
||
|
Net cash used in financing activities
|
(27,151
|
)
|
|
(23,493
|
)
|
||
|
Foreign exchange gain (loss) on cash held in foreign currencies
|
(8,953
|
)
|
|
4,896
|
|
||
|
Increase in cash and cash equivalents during the period
|
64,596
|
|
|
20,702
|
|
||
|
Cash and cash equivalents at beginning of the period
|
427,890
|
|
|
470,445
|
|
||
|
Cash and cash equivalents at end of the period
|
$
|
492,486
|
|
|
$
|
491,147
|
|
|
Balance as of June 30, 2014
|
$
|
4,499
|
|
|
Bad debt expense
|
1,561
|
|
|
|
Write-off /adjustments
|
(1,525
|
)
|
|
|
Balance as of September 30, 2014
|
$
|
4,535
|
|
|
|
As of September 30, 2014
|
||||||||||
|
|
Cost
|
|
Accumulated
Depreciation
|
|
Net
|
||||||
|
Furniture and fixtures
|
$
|
16,613
|
|
|
$
|
(9,498
|
)
|
|
$
|
7,115
|
|
|
Office equipment
|
1,616
|
|
|
(851
|
)
|
|
765
|
|
|||
|
Computer hardware
|
98,867
|
|
|
(59,613
|
)
|
|
39,254
|
|
|||
|
Computer software
|
29,825
|
|
|
(12,827
|
)
|
|
16,998
|
|
|||
|
Capitalized software development costs
|
26,139
|
|
|
(2,477
|
)
|
|
23,662
|
|
|||
|
Leasehold improvements
|
48,282
|
|
|
(25,630
|
)
|
|
22,652
|
|
|||
|
Land and buildings
|
47,326
|
|
|
(6,199
|
)
|
|
41,127
|
|
|||
|
Total
|
$
|
268,668
|
|
|
$
|
(117,095
|
)
|
|
$
|
151,573
|
|
|
|
As of June 30, 2014
|
||||||||||
|
|
Cost
|
|
Accumulated
Depreciation
|
|
Net
|
||||||
|
Furniture and fixtures
|
$
|
16,089
|
|
|
$
|
(8,856
|
)
|
|
$
|
7,233
|
|
|
Office equipment
|
1,573
|
|
|
(869
|
)
|
|
704
|
|
|||
|
Computer hardware
|
90,469
|
|
|
(55,433
|
)
|
|
35,036
|
|
|||
|
Computer software
|
28,556
|
|
|
(10,656
|
)
|
|
17,900
|
|
|||
|
Capitalized software development costs
|
19,965
|
|
|
(1,542
|
)
|
|
18,423
|
|
|||
|
Leasehold improvements
|
45,934
|
|
|
(24,251
|
)
|
|
21,683
|
|
|||
|
Land and buildings
|
47,149
|
|
|
(5,867
|
)
|
|
41,282
|
|
|||
|
Total
|
$
|
249,735
|
|
|
$
|
(107,474
|
)
|
|
$
|
142,261
|
|
|
Balance as of June 30, 2014
|
$
|
1,963,557
|
|
|
Acquisition of GXS Group, Inc. (note 18)
|
(23,475
|
)
|
|
|
Balance as of September 30, 2014
|
$
|
1,940,082
|
|
|
|
As of September 30, 2014
|
||||||||||
|
|
Cost
|
|
Accumulated Amortization
|
|
Net
|
||||||
|
Technology Assets
|
$
|
699,206
|
|
|
$
|
(491,248
|
)
|
|
$
|
207,958
|
|
|
Customer Assets
|
874,257
|
|
|
(400,986
|
)
|
|
473,271
|
|
|||
|
Total
|
$
|
1,573,463
|
|
|
$
|
(892,234
|
)
|
|
$
|
681,229
|
|
|
|
|
|
|
|
|
||||||
|
|
As of June 30, 2014
|
||||||||||
|
|
Cost
|
|
Accumulated Amortization
|
|
Net
|
||||||
|
Technology Assets
|
$
|
699,206
|
|
|
$
|
(473,043
|
)
|
|
$
|
226,163
|
|
|
Customer Assets
|
874,257
|
|
|
(375,102
|
)
|
|
499,155
|
|
|||
|
Total
|
$
|
1,573,463
|
|
|
$
|
(848,145
|
)
|
|
$
|
725,318
|
|
|
|
Fiscal years ending
June 30,
|
||
|
2015 (nine months ended June 30)
|
$
|
130,260
|
|
|
2016
|
149,415
|
|
|
|
2017
|
132,222
|
|
|
|
2018
|
119,535
|
|
|
|
2019 and beyond
|
149,797
|
|
|
|
Total
|
$
|
681,229
|
|
|
|
As of September 30, 2014
|
|
As of June 30, 2014
|
||||
|
Debt issuance costs
|
$
|
18,874
|
|
|
$
|
19,834
|
|
|
Deposits and restricted cash
|
13,380
|
|
|
14,251
|
|
||
|
Deferred implementation costs
|
7,028
|
|
|
5,409
|
|
||
|
Cost basis investments
|
8,224
|
|
|
7,276
|
|
||
|
Long-term prepaid expenses and other long-term assets
|
7,313
|
|
|
5,271
|
|
||
|
Total
|
$
|
54,819
|
|
|
$
|
52,041
|
|
|
|
As of September 30, 2014
|
|
As of June 30, 2014
|
||||
|
Accounts payable—trade
|
$
|
14,785
|
|
|
$
|
16,025
|
|
|
Accrued salaries and commissions
|
55,664
|
|
|
80,991
|
|
||
|
Accrued liabilities
|
110,711
|
|
|
121,558
|
|
||
|
Amounts payable in respect of restructuring and other Special charges (note 17)
|
11,273
|
|
|
11,694
|
|
||
|
Asset retirement obligations
|
1,287
|
|
|
1,686
|
|
||
|
Total
|
$
|
193,720
|
|
|
$
|
231,954
|
|
|
|
As of September 30, 2014
|
|
As of June 30, 2014
|
||||
|
Amounts payable in respect of restructuring and other Special charges (note 17)
|
$
|
3,587
|
|
|
$
|
4,531
|
|
|
Other accrued liabilities*
|
27,643
|
|
|
29,331
|
|
||
|
Asset retirement obligations
|
7,896
|
|
|
8,137
|
|
||
|
Total
|
$
|
39,126
|
|
|
$
|
41,999
|
|
|
|
As of September 30, 2014
|
|
As of June 30, 2014
|
||||
|
Total debt
|
|
|
|
||||
|
Term Loan A
|
$
|
502,500
|
|
|
$
|
513,750
|
|
|
Term Loan B
|
794,000
|
|
|
796,000
|
|
||
|
Mortgage
|
9,105
|
|
|
9,582
|
|
||
|
|
1,305,605
|
|
|
1,319,332
|
|
||
|
Less:
|
|
|
|
||||
|
Current portion of long-term debt
|
|
|
|
||||
|
Term Loan A
|
45,000
|
|
|
45,000
|
|
||
|
Term Loan B
|
8,000
|
|
|
8,000
|
|
||
|
Mortgage
|
9,105
|
|
|
9,582
|
|
||
|
|
62,105
|
|
|
62,582
|
|
||
|
Non-current portion of long-term debt
|
$
|
1,243,500
|
|
|
$
|
1,256,750
|
|
|
|
As of September 30, 2014
|
||||||||||
|
|
Total benefit
obligation
|
|
Current portion of
benefit obligation*
|
|
Non-current portion of
benefit obligation
|
||||||
|
CDT defined benefit plan
|
$
|
30,174
|
|
|
$
|
595
|
|
|
$
|
29,579
|
|
|
GXS Germany defined benefit plan
|
24,632
|
|
|
860
|
|
|
23,772
|
|
|||
|
GXS Philippines defined benefit plan
|
5,411
|
|
|
—
|
|
|
5,411
|
|
|||
|
Other plans
|
2,992
|
|
|
72
|
|
|
2,920
|
|
|||
|
Total
|
$
|
63,209
|
|
|
$
|
1,527
|
|
|
$
|
61,682
|
|
|
|
As of June 30, 2014
|
||||||||||
|
|
Total benefit
obligation
|
|
Current portion of
benefit obligation*
|
|
Non-current portion of
benefit obligation
|
||||||
|
CDT defined benefit plan
|
$
|
29,344
|
|
|
$
|
634
|
|
|
$
|
28,710
|
|
|
GXS Germany defined benefit plan
|
24,182
|
|
|
917
|
|
|
23,265
|
|
|||
|
GXS Philippines defined benefit plan
|
5,276
|
|
|
—
|
|
|
5,276
|
|
|||
|
Other plans
|
3,148
|
|
|
99
|
|
|
3,049
|
|
|||
|
Total
|
$
|
61,950
|
|
|
$
|
1,650
|
|
|
$
|
60,300
|
|
|
*
|
The current portion of the benefit obligation has been included within "Accounts payable and accrued liabilities" in the
Condensed Consolidated Balance Sheets
.
|
|
|
As of September 30, 2014
|
|
As of June 30, 2014
|
||||||||||||||||||||||||||||
|
|
CDT
|
|
GXS GER
|
|
GXS PHP
|
|
Total
|
|
CDT
|
|
GXS GER
|
|
GXS PHP
|
|
Total
|
||||||||||||||||
|
Benefit obligation—beginning of period
|
$
|
29,344
|
|
|
$
|
24,182
|
|
|
$
|
5,276
|
|
|
$
|
58,802
|
|
|
$
|
23,871
|
|
|
$
|
23,637
|
|
*
|
$
|
5,182
|
|
*
|
$
|
52,690
|
|
|
Service cost
|
122
|
|
|
80
|
|
|
340
|
|
|
542
|
|
|
458
|
|
|
173
|
|
|
724
|
|
|
1,355
|
|
||||||||
|
Interest cost
|
199
|
|
|
190
|
|
|
67
|
|
|
456
|
|
|
877
|
|
|
408
|
|
|
125
|
|
|
1,410
|
|
||||||||
|
Benefits paid
|
(126
|
)
|
|
(215
|
)
|
|
(23
|
)
|
|
(364
|
)
|
|
(522
|
)
|
|
(461
|
)
|
|
(66
|
)
|
|
(1,049
|
)
|
||||||||
|
Actuarial (gain) loss
|
2,481
|
|
|
1,917
|
|
|
(137
|
)
|
|
4,261
|
|
|
3,595
|
|
|
452
|
|
|
(818
|
)
|
|
3,229
|
|
||||||||
|
Foreign exchange (gain) loss
|
(1,846
|
)
|
|
(1,522
|
)
|
|
(112
|
)
|
|
(3,480
|
)
|
|
1,065
|
|
|
(27
|
)
|
|
129
|
|
|
1,167
|
|
||||||||
|
Benefit obligation—end of period
|
30,174
|
|
|
24,632
|
|
|
5,411
|
|
|
60,217
|
|
|
29,344
|
|
|
24,182
|
|
|
5,276
|
|
|
58,802
|
|
||||||||
|
Less: Current portion
|
(595
|
)
|
|
(860
|
)
|
|
—
|
|
|
(1,455
|
)
|
|
(634
|
)
|
|
(917
|
)
|
|
—
|
|
|
(1,551
|
)
|
||||||||
|
Non-current portion of benefit obligation
|
$
|
29,579
|
|
|
$
|
23,772
|
|
|
$
|
5,411
|
|
|
$
|
58,762
|
|
|
$
|
28,710
|
|
|
$
|
23,265
|
|
|
$
|
5,276
|
|
|
$
|
57,251
|
|
|
|
|
Three Months Ended September 30,
|
||||||||||||||||||||||||||||||
|
|
|
2014
|
|
2013
|
||||||||||||||||||||||||||||
|
|
|
CDT
|
|
GXS GER
|
|
GXS PHP
|
|
Total
|
|
CDT
|
|
GXS GER
|
|
GXS PHP
|
|
Total
|
||||||||||||||||
|
Pension expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Service cost
|
|
$
|
122
|
|
|
$
|
80
|
|
|
$
|
340
|
|
|
$
|
542
|
|
|
$
|
113
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
113
|
|
|
Interest cost
|
|
199
|
|
|
190
|
|
|
67
|
|
|
456
|
|
|
217
|
|
|
—
|
|
|
—
|
|
|
217
|
|
||||||||
|
Amortization of actuarial gains and losses
|
|
109
|
|
|
—
|
|
|
—
|
|
|
109
|
|
|
69
|
|
|
—
|
|
|
—
|
|
|
69
|
|
||||||||
|
Net pension expense
|
|
$
|
430
|
|
|
$
|
270
|
|
|
$
|
407
|
|
|
$
|
1,107
|
|
|
$
|
399
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
399
|
|
|
|
As of September 30, 2014
|
|
As of June 30, 2014
|
||||||||
|
|
CDT
|
|
GXS GER
|
|
GXS PHP
|
|
CDT
|
|
GXS GER
|
|
GXS PHP
|
|
Assumptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
Salary increases
|
2.50%
|
|
2.00%
|
|
7.00%
|
|
2.50%
|
|
2.00%
|
|
7.00%
|
|
Pension increases
|
2.00%
|
|
2.00%
|
|
6.00%
|
|
2.00%
|
|
2.00%
|
|
6.00%
|
|
Discount rate
|
2.40%
|
|
2.50%
|
|
5.00%
|
|
2.90%
|
|
3.00%
|
|
5.15%
|
|
Normal retirement age
|
N/A
|
|
65-67
|
|
60
|
|
N/A
|
|
65-67
|
|
60
|
|
Employee fluctuation rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
to age 30
|
1.00%
|
|
N/A
|
|
N/A
|
|
1.00%
|
|
N/A
|
|
N/A
|
|
to age 35
|
0.50%
|
|
N/A
|
|
N/A
|
|
0.50%
|
|
N/A
|
|
N/A
|
|
to age 40
|
—%
|
|
N/A
|
|
N/A
|
|
—%
|
|
N/A
|
|
N/A
|
|
to age 45
|
0.50%
|
|
N/A
|
|
N/A
|
|
0.50%
|
|
N/A
|
|
N/A
|
|
to age 50
|
0.50%
|
|
N/A
|
|
N/A
|
|
0.50%
|
|
N/A
|
|
N/A
|
|
from age 51
|
1.00%
|
|
N/A
|
|
N/A
|
|
1.00%
|
|
N/A
|
|
N/A
|
|
|
Fiscal years ending June 30,
|
||||||||||
|
|
CDT
|
|
GXS GER
|
|
GXS PHP
|
||||||
|
2015 (nine months ended June 30)
|
$
|
446
|
|
|
$
|
657
|
|
|
$
|
9
|
|
|
2016
|
657
|
|
|
913
|
|
|
24
|
|
|||
|
2017
|
729
|
|
|
984
|
|
|
35
|
|
|||
|
2018
|
779
|
|
|
1,063
|
|
|
46
|
|
|||
|
2019
|
871
|
|
|
1,108
|
|
|
94
|
|
|||
|
2020 to 2024
|
5,869
|
|
|
6,038
|
|
|
1,107
|
|
|||
|
Total
|
$
|
9,351
|
|
|
$
|
10,763
|
|
|
$
|
1,315
|
|
|
|
|
Three Months Ended September 30,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Stock options
|
|
$
|
2,569
|
|
|
$
|
1,357
|
|
|
Performance Share Units (issued under LTIP)
|
|
591
|
|
|
2,168
|
|
||
|
Restricted Share Units (issued under LTIP)
|
|
743
|
|
|
604
|
|
||
|
Restricted Share Units (other)
|
|
75
|
|
|
216
|
|
||
|
Deferred Share Units (directors)
|
|
471
|
|
|
267
|
|
||
|
Total share-based compensation expense
|
|
$
|
4,449
|
|
|
$
|
4,612
|
|
|
|
Options
|
|
Weighted-
Average Exercise
Price
|
|
Weighted-
Average
Remaining
Contractual Term
(years)
|
|
Aggregate Intrinsic Value
($’000s)
|
|||||
|
Outstanding at June 30, 2014
|
4,273,226
|
|
|
$
|
36.35
|
|
|
|
|
|
||
|
Granted
|
397,100
|
|
|
56.33
|
|
|
|
|
|
|||
|
Exercised
|
(246,745
|
)
|
|
25.35
|
|
|
|
|
|
|||
|
Forfeited or expired
|
(236,172
|
)
|
|
37.04
|
|
|
|
|
|
|||
|
Outstanding at September 30, 2014
|
4,187,409
|
|
|
$
|
38.85
|
|
|
5.33
|
|
$
|
69,752
|
|
|
Exercisable at September 30, 2014
|
768,459
|
|
|
$
|
23.38
|
|
|
3.21
|
|
$
|
24,625
|
|
|
|
|
Three Months Ended September 30,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Weighted–average fair value of options granted
|
|
$
|
14.30
|
|
|
$
|
7.75
|
|
|
Weighted-average assumptions used:
|
|
|
|
|
||||
|
Expected volatility
|
|
32
|
%
|
|
32
|
%
|
||
|
Risk–free interest rate
|
|
1.51
|
%
|
|
1.19
|
%
|
||
|
Expected dividend yield
|
|
1.15
|
%
|
|
1.80
|
%
|
||
|
Expected life (in years)
|
|
4.34
|
|
|
4.36
|
|
||
|
Forfeiture rate (based on historical rates)
|
|
5
|
%
|
|
5
|
%
|
||
|
Average exercise share price
|
|
$
|
56.33
|
|
|
$
|
33.17
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
||||||||
|
Grants Made
Under LTIP
|
Equity Instrument
|
Grant Date
|
End Date
|
|
Expected Total LTIP Expense
|
|
2014
|
|
2013
|
||||||
|
Fiscal 2013 LTIP
|
PSU
|
10/29/2010
|
9/15/2013
|
|
6,489
|
|
|
—
|
|
|
215
|
|
|||
|
Fiscal 2014 LTIP
|
PSU
|
2/3/2012
|
9/15/2014
|
|
7,838
|
|
|
420
|
|
|
1,370
|
|
|||
|
Fiscal 2015 LTIP
|
PSU
|
12/3/2012
|
9/15/2015
|
|
2,313
|
|
|
(1
|
)
|
|
583
|
|
|||
|
Fiscal 2015 LTIP
|
RSU
|
11/2/2012
|
9/15/2015
|
|
3,804
|
|
|
211
|
|
|
604
|
|
|||
|
Fiscal 2016 LTIP
|
PSU
|
11/1/2013
|
9/15/2016
|
|
1,638
|
|
|
85
|
|
|
—
|
|
|||
|
Fiscal 2016 LTIP
|
RSU
|
11/1/2013
|
9/15/2016
|
|
4,162
|
|
|
329
|
|
|
—
|
|
|||
|
Fiscal 2017 LTIP
|
PSU
|
9/4/2014
|
9/15/2017
|
|
3,701
|
|
|
87
|
|
|
—
|
|
|||
|
Fiscal 2017 LTIP
|
RSU
|
9/4/2014
|
9/15/2017
|
|
8,645
|
|
|
203
|
|
|
—
|
|
|||
|
|
|
|
|
|
$
|
38,590
|
|
|
$
|
1,334
|
|
|
$
|
2,772
|
|
|
|
Payments due between
|
||||||||||||||||||
|
|
Total
|
|
October 1, 2014—
June 30, 2015 |
|
July 1, 2015—
June 30, 2017 |
|
July 1, 2017—
June 30, 2019 |
|
July 1, 2019
and beyond |
||||||||||
|
Long-term debt obligations
|
$
|
1,492,579
|
|
|
$
|
70,162
|
|
|
$
|
561,703
|
|
|
$
|
66,417
|
|
|
$
|
794,297
|
|
|
Operating lease obligations*
|
202,686
|
|
|
37,429
|
|
|
69,962
|
|
|
47,213
|
|
|
48,082
|
|
|||||
|
Purchase obligations
|
23,265
|
|
|
8,585
|
|
|
14,187
|
|
|
493
|
|
|
—
|
|
|||||
|
|
$
|
1,718,530
|
|
|
$
|
116,176
|
|
|
$
|
645,852
|
|
|
$
|
114,123
|
|
|
$
|
842,379
|
|
|
|
|
Three Months Ended September 30,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Interest expense
|
|
$
|
2,004
|
|
|
$
|
2,328
|
|
|
Penalties expense
|
|
48
|
|
|
238
|
|
||
|
Total
|
|
$
|
2,052
|
|
|
$
|
2,566
|
|
|
|
As of September 30, 2014
|
|
As of June 30, 2014
|
||||
|
Interest expense accrued *
|
$
|
28,014
|
|
|
$
|
26,235
|
|
|
Penalties accrued *
|
$
|
7,649
|
|
|
$
|
7,858
|
|
|
*
|
These balances have been included within "Long-term income taxes payable" within the
Condensed Consolidated Balance Sheets
.
|
|
•
|
Level 1—inputs are based upon unadjusted quoted prices for identical instruments traded in active markets.
|
|
•
|
Level 2—inputs are based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
|
|
•
|
Level 3—inputs are generally unobservable and typically reflect management’s estimates of assumptions that market participants would use in pricing the asset or liability. The fair values are therefore determined using model-based techniques that include option pricing models, discounted cash flow models, and similar techniques.
|
|
|
September 30, 2014
|
|
June 30, 2014
|
||||||||||||||||||||||||
|
|
|
|
Fair Market Measurements using:
|
|
|
|
Fair Market Measurements using:
|
||||||||||||||||||||
|
|
September 30, 2014
|
|
Quoted prices
in active
markets for
identical
assets/
(liabilities)
|
|
Significant
other
observable
inputs
|
|
Significant
unobservable
inputs
|
|
June 30, 2014
|
|
Quoted prices
in active
markets for
identical
assets/
(liabilities)
|
|
Significant
other
observable
inputs
|
|
Significant
unobservable
inputs
|
||||||||||||
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|||||||||||||||||
|
Financial Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Marketable securities
|
$
|
5,637
|
|
|
$
|
5,637
|
|
|
n/a
|
|
|
n/a
|
|
$
|
—
|
|
|
$
|
—
|
|
|
n/a
|
|
|
n/a
|
||
|
|
$
|
5,637
|
|
|
$
|
5,637
|
|
|
n/a
|
|
|
n/a
|
|
$
|
—
|
|
|
$
|
—
|
|
|
n/a
|
|
|
n/a
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Financial Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Derivative financial instrument asset (liability) (note 16)
|
$
|
(3,118
|
)
|
|
n/a
|
|
|
$
|
(3,118
|
)
|
|
n/a
|
|
$
|
756
|
|
|
n/a
|
|
|
$
|
756
|
|
|
n/a
|
||
|
|
$
|
(3,118
|
)
|
|
n/a
|
|
|
$
|
(3,118
|
)
|
|
n/a
|
|
$
|
756
|
|
|
n/a
|
|
|
$
|
756
|
|
|
n/a
|
||
|
|
|
As of September 30, 2014
|
|
As of June 30, 2014
|
||||
|
Derivatives
|
Balance Sheet Location
|
Fair Value
Asset (Liability) |
|
Fair Value
Asset (Liability) |
||||
|
Foreign currency forward contracts designated as cash flow hedges
|
Prepaid expenses and other assets (Accounts payable and accrued liabilities)
|
$
|
(3,118
|
)
|
|
$
|
756
|
|
|
Three Months Ended September 30, 2014
|
|||||||||||||
|
Derivatives in Cash Flow
Hedging Relationship
|
Amount of Gain or (Loss)
Recognized in OCI on
Derivatives
(Effective
Portion)
|
|
Location of
Gain or (Loss)
Reclassified
from
Accumulated
OCI into
Income
(Effective
Portion)
|
|
Amount of Gain or
(Loss) Reclassified from
Accumulated OCI into
Income (Effective
Portion)
|
|
Location of
Gain or
(Loss)
Recognized
in Income on
Derivatives
(Ineffective
Portion and
Amount
Excluded
from
Effectiveness
Testing)
|
|
Amount of Gain or
(Loss) Recognized in
Income on Derivatives
(Ineffective Portion
and Amount Excluded
from Effectiveness
Testing)
|
||||
|
Foreign currency forward contracts
|
$
|
(3,946
|
)
|
|
Operating
expenses |
|
$
|
(72
|
)
|
|
N/A
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Three Months Ended September 30, 2013
|
|||||||||||||
|
Derivatives in Cash Flow
Hedging Relationship
|
Amount of Gain or (Loss)
Recognized in OCI on Derivatives (Effective Portion) |
|
Location of
Gain or (Loss)
Reclassified
from
Accumulated
OCI into
Income
(Effective
Portion)
|
|
Amount of Gain or
(Loss) Reclassified from Accumulated OCI into Income (Effective Portion) |
|
Location of
Gain or
(Loss)
Recognized
in Income on
Derivatives
(Ineffective
Portion and
Amount
Excluded
from
Effectiveness
Testing)
|
|
Amount of Gain or
(Loss) Recognized in Income on Derivatives (Ineffective Portion and Amount Excluded from Effectiveness Testing) |
||||
|
Foreign currency forward contracts
|
$
|
2,068
|
|
|
Operating
expenses |
|
$
|
(794
|
)
|
|
N/A
|
|
—
|
|
|
|
Three Months Ended September 30,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
OpenText/GXS Restructuring Plan
|
|
$
|
2,806
|
|
|
$
|
—
|
|
|
Restructuring Plans prior to OpenText/GXS Restructuring Plan
|
|
87
|
|
|
4,796
|
|
||
|
Acquisition-related costs
|
|
436
|
|
|
1,304
|
|
||
|
Other charges
|
|
840
|
|
|
(2,369
|
)
|
||
|
Total
|
|
$
|
4,169
|
|
|
$
|
3,731
|
|
|
OpenText/GXS Restructuring Plan
|
Workforce
reduction
|
|
Facility costs
|
|
Total
|
||||||
|
Balance as of June 30, 2014
|
$
|
5,051
|
|
|
$
|
6,028
|
|
|
$
|
11,079
|
|
|
Accruals and adjustments
|
2,426
|
|
|
380
|
|
|
2,806
|
|
|||
|
Cash payments
|
(2,343
|
)
|
|
(904
|
)
|
|
(3,247
|
)
|
|||
|
Foreign exchange
|
(268
|
)
|
|
86
|
|
|
(182
|
)
|
|||
|
Balance as of September 30, 2014
|
$
|
4,866
|
|
|
$
|
5,590
|
|
|
$
|
10,456
|
|
|
Cash consideration paid
|
$
|
1,101,874
|
|
|
Equity consideration paid
|
116,777
|
|
|
|
Preliminary purchase consideration
|
$
|
1,218,651
|
|
|
Acquisition-related costs (included in Special charges in the Condensed Consolidated Statements of Income) for the three months ended September 30, 2014
|
$
|
141
|
|
|
Current assets (inclusive of cash acquired of $24,382)
|
$
|
127,406
|
|
|
Non-current tangible assets
|
36,139
|
|
|
|
Intangible customer assets
|
364,600
|
|
|
|
Intangible technology assets
|
123,200
|
|
|
|
Liabilities and non-controlling interest assumed
|
(105,459
|
)
|
|
|
Total identifiable net assets
|
545,886
|
|
|
|
Goodwill
|
672,765
|
|
|
|
Net assets acquired
|
$
|
1,218,651
|
|
|
|
|
Three Months Ended September 30,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Cash paid during the period for interest
|
|
$
|
10,512
|
|
*
|
$
|
3,736
|
|
|
Cash received during the period for interest
|
|
$
|
649
|
|
|
$
|
522
|
|
|
Cash paid (received) during the period for income taxes
|
|
$
|
(2,548
|
)
|
**
|
$
|
4,553
|
|
|
|
|
Three Months Ended September 30,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Basic earnings per share
|
|
|
|
|
||||
|
Net income attributable to OpenText
|
|
$
|
64,626
|
|
|
$
|
30,630
|
|
|
Basic earnings per share attributable to OpenText
|
|
$
|
0.53
|
|
|
$
|
0.26
|
|
|
Diluted earnings per share
|
|
|
|
|
||||
|
Net income attributable to OpenText
|
|
$
|
64,626
|
|
|
$
|
30,630
|
|
|
Diluted earnings per share attributable to OpenText
|
|
$
|
0.53
|
|
|
$
|
0.26
|
|
|
Weighted-average number of shares outstanding
|
|
|
|
|
||||
|
Basic
|
|
121,918
|
|
|
118,126
|
|
||
|
Effect of dilutive securities
|
|
943
|
|
|
630
|
|
||
|
Diluted
|
|
122,861
|
|
|
118,756
|
|
||
|
Excluded as anti-dilutive*
|
|
1,636
|
|
|
1,370
|
|
||
|
•
|
Total revenue was
$453.8 million
, up
39.9%
over the same period in the prior fiscal year.
|
|
•
|
License revenue was
$58.6 million
, up
6.0%
over the same period in the prior fiscal year.
|
|
•
|
GAAP-based EPS, diluted, was
$0.53
compared to
$0.26
in the same period of the prior fiscal year.
|
|
•
|
Non-GAAP-based EPS, diluted, was
$0.97
compared to
$0.69
in the same period of the prior fiscal year.
|
|
•
|
GAAP-based operating margin was
22.7%
compared to
16.0%
in the same period of the prior fiscal year.
|
|
•
|
Non-GAAP-based operating margin was
34.3%
compared to
30.6%
in the same period of the prior fiscal year.
|
|
•
|
Operating cash flow was
$138.5 million
, up
73.3%
from the same period in the prior fiscal year.
|
|
•
|
Cash and cash equivalents was
$492.5 million
as of
September 30, 2014
, compared to
$427.9 million
as of
June 30, 2014
.
|
|
(i)
|
Revenue recognition,
|
|
(ii)
|
Capitalized software,
|
|
(iii)
|
Goodwill,
|
|
(iv)
|
Acquired intangibles,
|
|
(v)
|
Restructuring charges,
|
|
(vi)
|
Business combinations,
|
|
(vii)
|
Foreign currency, and
|
|
(viii)
|
Income taxes.
|
|
|
|
Three Months Ended September 30,
|
||||||||||
|
(In thousands)
|
|
2014
|
|
Change increase (decrease)
|
|
2013
|
||||||
|
Total Revenues by Product Type:
|
|
|
|
|
|
|
||||||
|
License
|
|
$
|
58,615
|
|
|
$
|
3,309
|
|
|
$
|
55,306
|
|
|
Cloud services
|
|
150,006
|
|
|
108,359
|
|
|
41,647
|
|
|||
|
Customer support
|
|
183,906
|
|
|
15,466
|
|
|
168,440
|
|
|||
|
Professional service and other
|
|
61,260
|
|
|
2,193
|
|
|
59,067
|
|
|||
|
Total revenues
|
|
453,787
|
|
|
129,327
|
|
|
324,460
|
|
|||
|
Total Cost of Revenues
|
|
147,869
|
|
|
41,433
|
|
|
106,436
|
|
|||
|
Total GAAP-based Gross Profit
|
|
305,918
|
|
|
87,894
|
|
|
218,024
|
|
|||
|
Total GAAP-based Gross Margin %
|
|
67.4
|
%
|
|
|
|
67.2
|
%
|
||||
|
Total GAAP-based Operating Expenses
|
|
202,892
|
|
|
36,911
|
|
|
165,981
|
|
|||
|
Total GAAP-based Income from Operations
|
|
$
|
103,026
|
|
|
$
|
50,983
|
|
|
$
|
52,043
|
|
|
|
|
|
|
|
|
|
||||||
|
% Revenues by Product Type:
|
|
|
|
|
|
|
||||||
|
License
|
|
12.9
|
%
|
|
|
|
17.1
|
%
|
||||
|
Cloud services
|
|
33.1
|
%
|
|
|
|
12.8
|
%
|
||||
|
Customer support
|
|
40.5
|
%
|
|
|
|
51.9
|
%
|
||||
|
Professional service and other
|
|
13.5
|
%
|
|
|
|
18.2
|
%
|
||||
|
|
|
|
|
|
|
|
||||||
|
Total Cost of Revenues by Product Type:
|
|
|
|
|
||||||||
|
License
|
|
$
|
3,088
|
|
|
$
|
52
|
|
|
3,036
|
|
|
|
Cloud services
|
|
57,996
|
|
|
43,731
|
|
|
14,265
|
|
|||
|
Customer support
|
|
23,218
|
|
|
1,048
|
|
|
22,170
|
|
|||
|
Professional service and other
|
|
45,361
|
|
|
(74
|
)
|
|
45,435
|
|
|||
|
Amortization of acquired technology-based intangible assets
|
|
18,206
|
|
|
(3,324
|
)
|
|
21,530
|
|
|||
|
Total cost of revenues
|
|
$
|
147,869
|
|
|
$
|
41,433
|
|
|
$
|
106,436
|
|
|
|
|
|
|
|
|
|
||||||
|
% GAAP-based Gross Margin by Product Type:
|
|
|
|
|
|
|
||||||
|
License
|
|
94.7
|
%
|
|
|
|
94.5
|
%
|
||||
|
Cloud services
|
|
61.3
|
%
|
|
|
|
65.7
|
%
|
||||
|
Customer support
|
|
87.4
|
%
|
|
|
|
86.8
|
%
|
||||
|
Professional service and other
|
|
26.0
|
%
|
|
|
|
23.1
|
%
|
||||
|
|
|
|
|
|
|
|
||||||
|
Total Revenues by Geography:
|
|
|
|
|
|
|
||||||
|
Americas (1)
|
|
$
|
246,254
|
|
|
$
|
70,877
|
|
|
$
|
175,377
|
|
|
EMEA (2)
|
|
162,173
|
|
|
42,562
|
|
|
119,611
|
|
|||
|
Asia Pacific (3)
|
|
45,360
|
|
|
15,888
|
|
|
29,472
|
|
|||
|
Total revenues
|
|
$
|
453,787
|
|
|
$
|
129,327
|
|
|
$
|
324,460
|
|
|
|
|
|
|
|
|
|
||||||
|
% Revenues by Geography:
|
|
|
|
|
|
|
||||||
|
Americas (1)
|
|
54.3
|
%
|
|
|
|
54.0
|
%
|
||||
|
EMEA (2)
|
|
35.7
|
%
|
|
|
|
36.9
|
%
|
||||
|
Asia Pacific (3)
|
|
10.0
|
%
|
|
|
|
9.1
|
%
|
||||
|
|
|
Three Months Ended September 30,
|
||||||||
|
(In thousands)
|
|
2014
|
|
|
|
2013
|
||||
|
GAAP-based gross margin
|
|
67.4
|
%
|
|
|
|
67.2
|
%
|
||
|
GAAP-based operating margin
|
|
22.7
|
%
|
|
|
|
16.0
|
%
|
||
|
GAAP-based EPS, diluted
|
|
$
|
0.53
|
|
|
|
|
$
|
0.26
|
|
|
Non-GAAP-based gross margin (4)
|
|
71.6
|
%
|
|
|
|
73.9
|
%
|
||
|
Non-GAAP-based operating margin (4)
|
|
34.3
|
%
|
|
|
|
30.6
|
%
|
||
|
Non-GAAP-based EPS, diluted (4)
|
|
$
|
0.97
|
|
|
|
|
$
|
0.69
|
|
|
(1)
|
Americas consists of countries in North, Central and South America.
|
|
(2)
|
EMEA primarily consists of countries in Europe, Africa and the United Arab Emirates.
|
|
(3)
|
Asia Pacific primarily consists of the countries Japan, Australia, Hong Kong, Korea, Philippines, Singapore and New Zealand.
|
|
(4)
|
See "Use of Non-GAAP Financial Measures" (discussed later in the MD&A) for a reconciliation of Non-GAAP-based measures to GAAP-based measures.
|
|
|
|
Three Months Ended September 30,
|
||||||||||
|
(In thousands)
|
|
2014
|
|
Change increase (decrease)
|
|
2013
|
||||||
|
License Revenues:
|
|
|
|
|
|
|
||||||
|
Americas
|
|
$
|
22,897
|
|
|
$
|
(6,018
|
)
|
|
$
|
28,915
|
|
|
EMEA
|
|
28,749
|
|
|
6,742
|
|
|
22,007
|
|
|||
|
Asia Pacific
|
|
6,969
|
|
|
2,585
|
|
|
4,384
|
|
|||
|
Total License Revenues
|
|
58,615
|
|
|
3,309
|
|
|
55,306
|
|
|||
|
Cost of License Revenues
|
|
3,088
|
|
|
52
|
|
|
3,036
|
|
|||
|
GAAP-based License Gross Profit
|
|
$
|
55,527
|
|
|
$
|
3,257
|
|
|
$
|
52,270
|
|
|
GAAP-based License Gross Margin %
|
|
94.7
|
%
|
|
|
|
94.5
|
%
|
||||
|
|
|
|
|
|
|
|
||||||
|
% License Revenues by Geography:
|
|
|
|
|
||||||||
|
Americas
|
|
39.1
|
%
|
|
|
|
52.3
|
%
|
||||
|
EMEA
|
|
49.0
|
%
|
|
|
|
39.8
|
%
|
||||
|
Asia Pacific
|
|
11.9
|
%
|
|
|
|
7.9
|
%
|
||||
|
|
|
Three Months Ended September 30,
|
||||||||||
|
(In thousands)
|
|
2014
|
|
Change increase (decrease)
|
|
2013
|
||||||
|
Cloud Services:
|
|
|
|
|
|
|
||||||
|
Americas
|
|
$
|
96,359
|
|
|
$
|
68,530
|
|
|
$
|
27,829
|
|
|
EMEA
|
|
35,192
|
|
|
29,072
|
|
|
6,120
|
|
|||
|
Asia Pacific
|
|
18,455
|
|
|
10,757
|
|
|
7,698
|
|
|||
|
Total Cloud Services Revenues
|
|
150,006
|
|
|
108,359
|
|
|
41,647
|
|
|||
|
Cost of Cloud Services Revenues
|
|
57,996
|
|
|
43,731
|
|
|
14,265
|
|
|||
|
GAAP-based Cloud Services Gross Profit
|
|
$
|
92,010
|
|
|
$
|
64,628
|
|
|
$
|
27,382
|
|
|
GAAP-based Cloud Services Gross Margin %
|
|
61.3
|
%
|
|
|
|
65.7
|
%
|
||||
|
|
|
|
|
|
|
|
||||||
|
% Cloud Services Revenues by Geography:
|
|
|
||||||||||
|
Americas
|
|
64.2
|
%
|
|
|
|
66.8
|
%
|
||||
|
EMEA
|
|
23.5
|
%
|
|
|
|
14.7
|
%
|
||||
|
Asia Pacific
|
|
12.3
|
%
|
|
|
|
18.5
|
%
|
||||
|
|
|
Three Months Ended September 30,
|
||||||||||
|
(In thousands)
|
|
2014
|
|
Change increase (decrease)
|
|
2013
|
||||||
|
Customer Support Revenues:
|
|
|
|
|
|
|
||||||
|
Americas
|
|
$
|
97,356
|
|
|
$
|
7,798
|
|
|
$
|
89,558
|
|
|
EMEA
|
|
71,517
|
|
|
5,121
|
|
|
66,396
|
|
|||
|
Asia Pacific
|
|
15,033
|
|
|
2,547
|
|
|
12,486
|
|
|||
|
Total Customer Support Revenues
|
|
183,906
|
|
|
15,466
|
|
|
168,440
|
|
|||
|
Cost of Customer Support Revenues
|
|
23,218
|
|
|
1,048
|
|
|
22,170
|
|
|||
|
GAAP-based Customer Support Gross Profit
|
|
$
|
160,688
|
|
|
$
|
14,418
|
|
|
$
|
146,270
|
|
|
GAAP-based Customer Support Gross Margin %
|
|
87.4
|
%
|
|
|
|
86.8
|
%
|
||||
|
|
|
|
|
|
|
|
||||||
|
% Customer Support Revenues by Geography:
|
|
|
||||||||||
|
Americas
|
|
52.9
|
%
|
|
|
|
53.2
|
%
|
||||
|
EMEA
|
|
38.9
|
%
|
|
|
|
39.4
|
%
|
||||
|
Asia Pacific
|
|
8.2
|
%
|
|
|
|
7.4
|
%
|
||||
|
|
|
Three Months Ended September 30,
|
||||||||||
|
(In thousands)
|
|
2014
|
|
Change increase (decrease)
|
|
2013
|
||||||
|
Professional Service and Other Revenues:
|
|
|
|
|
|
|
||||||
|
Americas
|
|
$
|
29,642
|
|
|
$
|
567
|
|
|
$
|
29,075
|
|
|
EMEA
|
|
26,715
|
|
|
1,627
|
|
|
25,088
|
|
|||
|
Asia Pacific
|
|
4,903
|
|
|
(1
|
)
|
|
4,904
|
|
|||
|
Total Professional Service and Other Revenues
|
|
61,260
|
|
|
2,193
|
|
|
59,067
|
|
|||
|
Cost of Professional Service and Other Revenues
|
|
45,361
|
|
|
(74
|
)
|
|
45,435
|
|
|||
|
GAAP-based Professional Service and Other Gross Profit
|
|
$
|
15,899
|
|
|
$
|
2,267
|
|
|
$
|
13,632
|
|
|
GAAP-based Professional Service and Other Gross Margin %
|
|
26.0
|
%
|
|
|
|
23.1
|
%
|
||||
|
|
|
|
|
|
|
|
||||||
|
% Professional Service and Other Revenues by Geography:
|
|
|
||||||||||
|
Americas
|
|
48.4
|
%
|
|
|
|
49.2
|
%
|
||||
|
EMEA
|
|
43.6
|
%
|
|
|
|
42.5
|
%
|
||||
|
Asia Pacific
|
|
8.0
|
%
|
|
|
|
8.3
|
%
|
||||
|
|
|
Three Months Ended September 30,
|
||||||||||
|
(In thousands)
|
|
2014
|
|
Change increase (decrease)
|
|
2013
|
||||||
|
Amortization of acquired technology-based intangible assets
|
|
$
|
18,206
|
|
|
$
|
(3,324
|
)
|
|
$
|
21,530
|
|
|
|
|
Three Months Ended September 30,
|
||||||||||
|
(In thousands)
|
|
2014
|
|
Change increase (decrease)
|
|
2013
|
||||||
|
Research and development
|
|
$
|
44,742
|
|
|
$
|
4,526
|
|
|
$
|
40,216
|
|
|
Sales and marketing
|
|
80,099
|
|
|
10,686
|
|
|
69,413
|
|
|||
|
General and administrative
|
|
35,756
|
|
|
6,870
|
|
|
28,886
|
|
|||
|
Depreciation
|
|
12,242
|
|
|
5,784
|
|
|
6,458
|
|
|||
|
Amortization of acquired customer-based intangible assets
|
|
25,884
|
|
|
8,607
|
|
|
17,277
|
|
|||
|
Special charges
|
|
4,169
|
|
|
438
|
|
|
3,731
|
|
|||
|
Total operating expenses
|
|
$
|
202,892
|
|
|
$
|
36,911
|
|
|
$
|
165,981
|
|
|
|
|
|
|
|
|
|
||||||
|
% of Total Revenues:
|
|
|
|
|
|
|
||||||
|
Research and development
|
|
9.9
|
%
|
|
|
|
12.4
|
%
|
||||
|
Sales and marketing
|
|
17.7
|
%
|
|
|
|
21.4
|
%
|
||||
|
General and administrative
|
|
7.9
|
%
|
|
|
|
8.9
|
%
|
||||
|
Depreciation
|
|
2.7
|
%
|
|
|
|
2.0
|
%
|
||||
|
Amortization of acquired customer-based intangible assets
|
|
5.7
|
%
|
|
|
|
5.3
|
%
|
||||
|
Special charges
|
|
0.9
|
%
|
|
|
|
1.1
|
%
|
||||
|
|
|
Quarter-over-Quarter Change between Fiscal
|
||
|
(In thousands)
|
|
2015 and 2014
|
||
|
Payroll and payroll-related benefits
|
|
$
|
4,456
|
|
|
Contract labour and consulting
|
|
(1,206
|
)
|
|
|
Share based compensation
|
|
(164
|
)
|
|
|
Travel and communication
|
|
(334
|
)
|
|
|
Facilities
|
|
1,722
|
|
|
|
Other miscellaneous
|
|
52
|
|
|
|
Total year-over-year change in research and development expenses
|
|
$
|
4,526
|
|
|
|
|
Quarter-over-Quarter Change between Fiscal
|
||
|
(In thousands)
|
|
2015 and 2014
|
||
|
Payroll and payroll-related benefits
|
|
$
|
5,455
|
|
|
Commissions
|
|
2,667
|
|
|
|
Contract labour and consulting
|
|
142
|
|
|
|
Share based compensation
|
|
(283
|
)
|
|
|
Travel and communication
|
|
39
|
|
|
|
Marketing expenses
|
|
1,077
|
|
|
|
Facilities
|
|
451
|
|
|
|
Other miscellaneous
|
|
1,138
|
|
|
|
Total year-over-year change in sales and marketing expenses
|
|
$
|
10,686
|
|
|
|
|
Quarter-over-Quarter Change between Fiscal
|
||
|
(In thousands)
|
|
2015 and 2014
|
||
|
Payroll and payroll-related benefits
|
|
$
|
3,981
|
|
|
Contract labour and consulting
|
|
191
|
|
|
|
Share based compensation
|
|
(60
|
)
|
|
|
Travel and communication
|
|
989
|
|
|
|
Facilities
|
|
(1,795
|
)
|
|
|
Other miscellaneous
|
|
3,564
|
|
|
|
Total year-over-year change in general and administrative expenses
|
|
$
|
6,870
|
|
|
|
|
Three Months Ended September 30,
|
||||||||||
|
(In thousands)
|
|
2014
|
|
Change increase (decrease)
|
|
2013
|
||||||
|
Depreciation
|
|
$
|
12,242
|
|
|
$
|
5,784
|
|
|
$
|
6,458
|
|
|
|
|
Three Months Ended September 30,
|
||||||||||
|
(In thousands)
|
|
2014
|
|
Change increase (decrease)
|
|
2013
|
||||||
|
Amortization of acquired customer-based intangible assets
|
|
$
|
25,884
|
|
|
$
|
8,607
|
|
|
$
|
17,277
|
|
|
|
|
Three Months Ended September 30,
|
||||||||||
|
(In thousands)
|
|
2014
|
|
Change increase (decrease)
|
|
2013
|
||||||
|
Special charges
|
|
$
|
4,169
|
|
|
$
|
438
|
|
|
$
|
3,731
|
|
|
|
|
Three Months Ended September 30,
|
||||||||||
|
(In thousands)
|
|
2014
|
|
Change increase (decrease)
|
|
2013
|
||||||
|
Other income (expense), net
|
|
$
|
(9,873
|
)
|
|
$
|
(11,799
|
)
|
|
$
|
1,926
|
|
|
|
|
Three Months Ended September 30,
|
||||||||||
|
(In thousands)
|
|
2014
|
|
Change increase (decrease)
|
|
2013
|
||||||
|
Interest and other related expense, net
|
|
$
|
11,099
|
|
|
$
|
6,714
|
|
|
$
|
4,385
|
|
|
|
|
Three Months Ended September 30,
|
||||||||||
|
(In thousands)
|
|
2014
|
|
Change increase (decrease)
|
|
2013
|
||||||
|
Provision for income taxes
|
|
$
|
17,402
|
|
|
$
|
(1,552
|
)
|
|
$
|
18,954
|
|
|
|
Three Months Ended September 30, 2014
|
|||||||||||
|
|
GAAP-based Measures
|
GAAP-based Measures % of Revenue
|
Adjustments
|
Note
|
Non-GAAP-based Measures
|
Non-GAAP-based Measures % of Revenue
|
||||||
|
Cost of revenues
|
|
|
|
|
|
|
||||||
|
Cloud services
|
$
|
57,996
|
|
|
$
|
(213
|
)
|
(1)
|
$
|
57,783
|
|
|
|
Customer support
|
23,218
|
|
|
(174
|
)
|
(1)
|
23,044
|
|
|
|||
|
Professional service and other
|
45,361
|
|
|
(263
|
)
|
(1)
|
45,098
|
|
|
|||
|
Amortization of acquired technology-based intangible assets
|
18,206
|
|
|
(18,206
|
)
|
(2)
|
—
|
|
|
|||
|
GAAP-based gross profit and gross margin (%) /
Non-GAAP-based gross profit and gross margin (%)
|
305,918
|
|
67.4%
|
18,856
|
|
(3)
|
324,774
|
|
71.6%
|
|||
|
Operating expenses
|
|
|
|
|
|
|
||||||
|
Research and development
|
44,742
|
|
|
(563
|
)
|
(1)
|
44,179
|
|
|
|||
|
Sales and marketing
|
80,099
|
|
|
(2,074
|
)
|
(1)
|
78,025
|
|
|
|||
|
General and administrative
|
35,756
|
|
|
(1,162
|
)
|
(1)
|
34,594
|
|
|
|||
|
Amortization of acquired customer-based intangible assets
|
25,884
|
|
|
(25,884
|
)
|
(2)
|
—
|
|
|
|||
|
Special charges
|
4,169
|
|
|
(4,169
|
)
|
(4)
|
—
|
|
|
|||
|
GAAP-based income from operations and operating margin (%) / Non-GAAP-based income from operations and operating margin (%)
|
103,026
|
|
22.7%
|
52,708
|
|
(5)
|
155,734
|
|
34.3%
|
|||
|
Other income (expense), net
|
(9,873
|
)
|
|
9,873
|
|
(6)
|
—
|
|
|
|||
|
Provision for (recovery of) income taxes
|
17,402
|
|
|
8,606
|
|
(7)
|
26,008
|
|
|
|||
|
GAAP-based net income / Non-GAAP-based net income, attributable to OpenText
|
64,626
|
|
|
53,975
|
|
(8)
|
118,601
|
|
|
|||
|
GAAP-based earnings per share / Non GAAP-based earnings per share-diluted, attributable to OpenText
|
$
|
0.53
|
|
|
$
|
0.44
|
|
(8)
|
$
|
0.97
|
|
|
|
(1)
|
Adjustment relates to the exclusion of share based compensation expense from our Non-GAAP-based operating expenses as this expense is excluded from our internal analysis of operating results.
|
|
(2)
|
Adjustment relates to the exclusion of amortization expense from our Non-GAAP-based operating expenses as the timing and frequency of amortization expense is dependent on our acquisitions and is hence excluded from our internal analysis of operating results.
|
|
(3)
|
GAAP-based and Non-GAAP-based gross profit stated in dollars and gross margin stated as a percentage of revenue.
|
|
(4)
|
Adjustment relates to the exclusion of Special charges from our Non-GAAP-based operating expenses as Special charges are generally incurred in the periods following the relevant acquisitions and are not indicative or related to continuing operations and are therefore excluded from our internal analysis of operating results.
|
|
(5)
|
GAAP-based and Non-GAAP-based income from operations stated in dollars and operating margin stated as a percentage of revenue.
|
|
(6)
|
Adjustment relates to the exclusion of Other income (expense) from our Non-GAAP-based operating expenses as Other income (expense) relates primarily to the transactional impact of foreign exchange and is generally not indicative or related to continuing operations and is therefore excluded from our internal analysis of operating results.
|
|
(7)
|
Adjustment relates to differences between the GAAP-based tax provision (recovery) and a Non-GAAP-based tax rate; these rate differences are due to the income tax effects of expenses that are excluded for the purpose of calculating Non-GAAP-based adjusted net income.
|
|
(8)
|
Reconciliation of Non-GAAP-based adjusted net income to GAAP-based net income:
|
|
|
Three Months Ended September 30, 2014
|
|||||
|
|
|
Per share diluted
|
|
|||
|
Non-GAAP-based net income, attributable to OpenText
|
$
|
118,601
|
|
$
|
0.97
|
|
|
Less:
|
|
|
||||
|
Amortization
|
44,090
|
|
0.36
|
|
||
|
Share-based compensation
|
4,449
|
|
0.04
|
|
||
|
Special charges
|
4,169
|
|
0.03
|
|
||
|
Other (income) expense, net
|
9,873
|
|
0.08
|
|
||
|
GAAP-based provision for (recovery of) income taxes
|
17,402
|
|
0.14
|
|
||
|
Non-GAAP based provision for income taxes
|
(26,008
|
)
|
(0.21
|
)
|
||
|
GAAP-based net income, attributable to OpenText
|
$
|
64,626
|
|
$
|
0.53
|
|
|
|
Three Months Ended September 30, 2013
|
|||||||||||
|
|
GAAP-based Measures
|
GAAP-based Measures % of Revenue
|
Adjustments
|
Note
|
Non-GAAP-based Measures
|
Non-GAAP-based Measures % of Revenue
|
||||||
|
Cost of revenues
|
|
|
|
|
|
|
||||||
|
Cloud services
|
$
|
14,265
|
|
|
$
|
(38
|
)
|
(1)
|
$
|
14,227
|
|
|
|
Customer support
|
22,170
|
|
|
(97
|
)
|
(1)
|
22,073
|
|
|
|||
|
Professional service and other
|
45,435
|
|
|
(170
|
)
|
(1)
|
45,265
|
|
|
|||
|
Amortization of acquired technology-based intangible assets
|
21,530
|
|
|
(21,530
|
)
|
(2)
|
—
|
|
|
|||
|
GAAP-based gross profit and gross margin (%) /
Non-GAAP-based gross profit and gross margin (%)
|
218,024
|
|
67.2%
|
21,835
|
|
(3)
|
239,859
|
|
73.9%
|
|||
|
Operating expenses
|
|
|
|
|
|
|
||||||
|
Research and development
|
40,216
|
|
|
(728
|
)
|
(1)
|
39,488
|
|
|
|||
|
Sales and marketing
|
69,413
|
|
|
(2,353
|
)
|
(1)
|
67,060
|
|
|
|||
|
General and administrative
|
28,886
|
|
|
(1,226
|
)
|
(1)
|
27,660
|
|
|
|||
|
Amortization of acquired customer-based intangible assets
|
17,277
|
|
|
(17,277
|
)
|
(2)
|
—
|
|
|
|||
|
Special charges
|
3,731
|
|
|
(3,731
|
)
|
(4)
|
—
|
|
|
|||
|
GAAP-based income from operations and operating margin (%) / Non-GAAP-based income from operations and operating margin (%)
|
52,043
|
|
16.0%
|
47,150
|
|
(5)
|
99,193
|
|
30.6%
|
|||
|
Other income (expense), net
|
1,926
|
|
|
(1,926
|
)
|
(6)
|
—
|
|
|
|||
|
Provision for (recovery of) income taxes
|
18,954
|
|
|
(5,681
|
)
|
(7)
|
13,273
|
|
|
|||
|
GAAP-based net income / Non-GAAP-based net income, attributable to OpenText
|
30,630
|
|
|
50,905
|
|
(8)
|
81,535
|
|
|
|||
|
GAAP-based earnings per share / Non GAAP-based earnings per share-diluted, attributable to OpenText
|
$
|
0.26
|
|
|
$
|
0.43
|
|
(8)
|
$
|
0.69
|
|
|
|
(1)
|
Adjustment relates to the exclusion of share based compensation expense from our Non-GAAP-based operating expenses as this expense is excluded from our internal analysis of operating results.
|
|
(2)
|
Adjustment relates to the exclusion of amortization expense from our Non-GAAP-based operating expenses as the timing and frequency of amortization expense is dependent on our acquisitions and is hence excluded from our internal analysis of operating results.
|
|
(3)
|
GAAP-based and Non-GAAP-based gross profit stated in dollars and gross margin stated as a percentage of revenue.
|
|
(4)
|
Adjustment relates to the exclusion of Special charges from our Non-GAAP-based operating expenses as Special charges are generally incurred in the periods following the relevant acquisitions and are not indicative or related to continuing operations and are therefore excluded from our internal analysis of operating results.
|
|
(5)
|
GAAP-based and Non-GAAP-based income from operations stated in dollars and operating margin stated as a percentage of revenue.
|
|
(6)
|
Adjustment relates to the exclusion of Other income (expense) from our Non-GAAP-based operating expenses as Other income (expense) relates primarily to the transactional impact of foreign exchange and is generally not indicative or related to continuing operations and is therefore excluded from our internal analysis of operating results.
|
|
(7)
|
Adjustment relates to differences between the GAAP-based tax provision (recovery) and a Non-GAAP-based tax rate; these rate differences are due to the income tax effects of expenses that are excluded for the purpose of calculating Non-GAAP-based adjusted net income.
|
|
(8)
|
Reconciliation of Non-GAAP-based adjusted net income to GAAP-based net income:
|
|
|
Three Months Ended September 30, 2013
|
|||||
|
|
|
Per share diluted
|
|
|||
|
Non-GAAP-based net income, attributable to OpenText
|
$
|
81,535
|
|
$
|
0.69
|
|
|
Less:
|
|
|
||||
|
Amortization
|
38,807
|
|
0.33
|
|
||
|
Share-based compensation
|
4,612
|
|
0.04
|
|
||
|
Special charges
|
3,731
|
|
0.03
|
|
||
|
Other (income) expense, net
|
(1,926
|
)
|
(0.02
|
)
|
||
|
GAAP-based provision for (recovery of) income taxes
|
18,954
|
|
0.16
|
|
||
|
Non-GAAP based provision for income taxes
|
(13,273
|
)
|
(0.11
|
)
|
||
|
GAAP-based net income, attributable to OpenText
|
$
|
30,630
|
|
$
|
0.26
|
|
|
(In thousands)
|
|
As of September 30, 2014
|
|
Change increase (decrease)
|
|
As of June 30, 2014
|
||||||
|
Cash and cash equivalents
|
|
$
|
492,486
|
|
|
$
|
64,596
|
|
|
$
|
427,890
|
|
|
|
|
Three Months Ended September 30,
|
||||||||||
|
(In thousands)
|
|
2014
|
|
Change
|
|
2013
|
||||||
|
Cash provided by operating activities
|
|
$
|
138,531
|
|
|
$
|
58,607
|
|
|
$
|
79,924
|
|
|
Cash used in investing activities
|
|
$
|
(37,831
|
)
|
|
$
|
2,794
|
|
|
$
|
(40,625
|
)
|
|
Cash used in financing activities
|
|
$
|
(27,151
|
)
|
|
$
|
(3,658
|
)
|
|
$
|
(23,493
|
)
|
|
|
Fiscal years ending June 30,
|
||||||||||
|
|
CDT
|
|
GXS GER
|
|
GXS PHP
|
||||||
|
2015 (nine months ended June 30)
|
$
|
446
|
|
|
$
|
657
|
|
|
$
|
9
|
|
|
2016
|
657
|
|
|
913
|
|
|
24
|
|
|||
|
2017
|
729
|
|
|
984
|
|
|
35
|
|
|||
|
2018
|
779
|
|
|
1,063
|
|
|
46
|
|
|||
|
2019
|
871
|
|
|
1,108
|
|
|
94
|
|
|||
|
2020 to 2024
|
5,869
|
|
|
6,038
|
|
|
1,107
|
|
|||
|
Total
|
$
|
9,351
|
|
|
$
|
10,763
|
|
|
$
|
1,315
|
|
|
|
Payments due between
|
||||||||||||||||||
|
(In thousands)
|
Total
|
|
October 1, 2014—
June 30, 2015 |
|
July 1, 2015—
June 30, 2017 |
|
July 1, 2017—
June 30, 2019 |
|
July 1, 2019
and beyond |
||||||||||
|
Long-term debt obligations
|
$
|
1,492,579
|
|
|
$
|
70,162
|
|
|
$
|
561,703
|
|
|
$
|
66,417
|
|
|
$
|
794,297
|
|
|
Operating lease obligations*
|
202,686
|
|
|
37,429
|
|
|
69,962
|
|
|
47,213
|
|
|
48,082
|
|
|||||
|
Purchase obligations
|
23,265
|
|
|
8,585
|
|
|
14,187
|
|
|
493
|
|
|
—
|
|
|||||
|
|
$
|
1,718,530
|
|
|
$
|
116,176
|
|
|
$
|
645,852
|
|
|
$
|
114,123
|
|
|
$
|
842,379
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
(In thousands)
|
|
U.S. Dollar
Equivalent at September 30, 2014 |
|
U.S. Dollar
Equivalent at June 30, 2014 |
||||
|
|
|
2014
|
|
2013
|
||||
|
Euro
|
|
$
|
73,531
|
|
|
$
|
85,729
|
|
|
British Pound
|
|
16,857
|
|
|
24,552
|
|
||
|
Canadian Dollar
|
|
11,458
|
|
|
6,182
|
|
||
|
Swiss Franc
|
|
7,093
|
|
|
11,735
|
|
||
|
Other foreign currencies
|
|
45,176
|
|
|
60,791
|
|
||
|
Total cash and cash equivalents denominated in foreign currencies
|
|
154,115
|
|
|
188,989
|
|
||
|
U.S. dollar
|
|
338,371
|
|
|
238,901
|
|
||
|
Total cash and cash equivalents
|
|
$
|
492,486
|
|
|
$
|
427,890
|
|
|
Exhibit
Number
|
|
Description of Exhibit
|
|
12.1
|
|
Statement regarding Computation of Ratio of Earnings to Combined Fixed Charges and Preference Dividends
|
|
31.1
|
|
Certification of the Chief Executive Officer, pursuant to Rule 13a-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2
|
|
Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1
|
|
Certification of the Chief Executive Officer pursuant to 18 U.S.C Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.2
|
|
Certification of the Chief Financial Officer pursuant to 18 U.S.C Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101.INS
|
|
XBRL instance document.
|
|
101.SCH
|
|
XBRL taxonomy extension schema.
|
|
101.CAL
|
|
XBRL taxonomy extension calculation linkbase.
|
|
101.DEF
|
|
XBRL taxonomy extension definition linkbase.
|
|
101.LAB
|
|
XBRL taxonomy extension label linkbase.
|
|
101.PRE
|
|
XBRL taxonomy extension presentation.
|
|
By:
|
/s/ M
ARK
J. B
ARRENECHEA
|
|
|
Mark J. Barrenechea
President and Chief Executive Officer
(Principal Executive Officer)
|
|
|
/s/ JOHN M. DOOLITTLE
|
|
|
John M. Doolittle
Chief Financial Officer
(Principal Financial Officer)
|
|
|
/s/ S
UJEET
K
INI
|
|
|
Sujeet Kini
Chief Accounting Officer
(Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|