These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Mark One)
|
|
x
|
Annual Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the fiscal year ended
December 31, 2012
|
|
o
|
Transition Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from _______to_______
|
| MINNESOTA | 27-0383995 |
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
| 215 SOUTH CASCADE STREET, BOX 496, FERGUS FALLS, MINNESOTA | 56538-0496 |
| (Address of principal executive offices) | (Zip Code) |
| Title of each class | Name of each exchange on which registered | |
| COMMON SHARES, par value $5.00 per share | The NASDAQ Stock Market LLC |
| Large Accelerated Filer x | Accelerated Filer o | |
| Non-Accelerated Filer o | Smaller Reporting Company o | |
| (Do not check if a smaller reporting company) |
|
Description
|
Page Numbers
|
|||
|
2
|
||||
|
4
|
||||
|
29
|
||||
|
35
|
||||
|
35
|
||||
|
36
|
||||
|
36
|
||||
|
36
|
||||
|
37
|
||||
|
38
|
||||
|
38
|
||||
|
61
|
||||
|
63
|
||||
|
64
|
||||
|
66
|
||||
|
67
|
||||
|
68
|
||||
|
69
|
||||
|
70
|
||||
|
71
|
||||
|
120
|
||||
|
121
|
||||
|
121
|
||||
|
121
|
||||
|
122
|
||||
|
122
|
||||
|
123
|
||||
|
123
|
||||
|
123
|
||||
|
124
|
||||
|
132
|
||||
|
ADP
|
Advance Determination of Prudence
|
|
Aevenia
|
Aevenia, Inc.
|
|
AFUDC
|
Allowance for Funds Used During Construction
|
|
AQCS
|
Air Quality Control System
|
|
ARO
|
Accumulated Asset Retirement Obligation
|
|
ASC
|
Accounting Standards Codification
|
|
ASM
|
Ancillary Services Market
|
|
Aviva
|
Aviva Sports, Inc.
|
|
BACT
|
Best-Available Control Technology
|
|
BART
|
Best-Available Retrofit Technology
|
|
Bemidji Project
|
Bemidji-Grand Rapids 230 kV Project
|
|
Brookings Project
|
Brookings-Southeast Twin Cities 345 kV Project
|
|
BTD
|
BTD Manufacturing, Inc.
|
|
CAA
|
Clean Air Act
|
|
CAIR
|
Clean Air Interstate Rule
|
|
CapX2020
|
Capacity Expansion 2020
|
|
Cascade
|
Cascade Investment LLC
|
|
CCMC
|
Coyote Creek Mining Company, L.L.C.
|
|
CCRA
|
Conservation Cost Recovery Adjustment
|
|
CO
2
|
Carbon Dioxide
|
|
CON
|
Certificate of Need
|
|
CSAPR
|
Cross-State Air Pollution Rule
|
|
CWIP
|
Construction Work in Progress
|
|
DENR
|
Department of Environment and Natural Resources
|
|
DMI
|
DMI Industries, Inc.
|
|
DMS
|
DMS Health Technologies, Inc.
|
|
ECRR
|
Environmental Cost Recovery Rider
|
|
EEI
|
Edison Electric Institute Index
|
|
EPA
|
Environmental Protection Agency
|
|
ERCOT
|
Electric Reliability Council of Texas
|
|
ESSRP
|
Executive Survivor and Supplemental Retirement Plan
|
|
Fargo Project
|
Fargo-Monticello 345 kV Project
|
|
FASB
|
Financial Accounting Standards Board
|
|
FERC
|
Federal Energy Regulatory Commission
|
|
Foley
|
Foley Company
|
|
GAAP
|
Generally Accepted Accounting Principles
|
|
GHG
|
Greenhouse Gas
|
|
IPH
|
Idaho Pacific Holdings, Inc.
|
|
IRP
|
Integrated Resource Plan
|
|
JPMS
|
J.P. Morgan Securities
|
|
kV
|
kiloVolt
|
|
kW
|
kiloWatt
|
|
kwh
|
kilowatt-hour
|
|
LSA
|
Lignite Sales Agreement
|
|
MAPP
|
Mid-Continent Area Power Pool
|
|
MATS
|
Mercury and Air Toxics Standards
|
|
MDU
|
MDU Resources Group, Inc.
|
|
MEI
|
Moorhead Electric, Inc.
|
|
MISO
|
Midwest Independent Transmission System Operator
|
|
MNCIP
|
Minnesota Conservation Improvement Program
|
|
MNDOC
|
Minnesota Department of Commerce
|
|
MNOAG
|
Minnesota Office of Attorney General
|
|
MNRRA
|
Minnesota Renewable Resource Adjustment
|
|
MPCA
|
Minnesota Pollution Control Agency
|
|
MPUC
|
Minnesota Public Utilities Commission
|
|
MRO
|
Midwest Reliability Organization
|
|
MVP
|
Multi-Value Project
|
|
MW
|
Megawatt
|
|
NAEMA
|
North American Energy Marketers Association
|
|
NDDOH
|
North Dakota Department of Health
|
|
NDPSC
|
North Dakota Public Service Commission
|
|
NDRRA
|
North Dakota Renewable Resource Cost Recovery Rider Adjustment
|
|
NICF
|
Notice of Interest to Construct Facilities
|
|
NPCA
|
National Parks Conservation Association
|
|
Northern Pipe
|
Northern Pipe Products, Inc.
|
|
NO
x
|
Nitrogen Oxide
|
|
NSPS
|
New Source Performance Standards
|
|
OTESCO
|
Otter Tail Energy Services Company
|
|
OTP
|
Otter Tail Power Company
|
|
PACE
|
Partnership in Assisting Community Expansion
|
|
PCOR
|
Plains CO
2
Reduction Partnership
|
|
PEM
|
Power and Energy Market
|
|
PM2.5
|
Particulate Matter Less Than 2.5 Microns
|
|
PS
|
Polystyrene
|
|
PSD
|
Prevention of Significant Deterioration
|
|
PTC
|
Production Tax Credit
|
|
PVC
|
Polyvinyl Chloride
|
|
RCRA
|
Resource Conservation and Recovery Act
|
|
SCR
|
Selective Catalytic Reduction
|
|
SDPUC
|
South Dakota Public Utilities Commission
|
|
SEC
|
Securities and Exchange Commission
|
|
SF6
|
Sulfur Hexaflouride
|
|
ShoreMaster
|
ShoreMaster, Inc.
|
|
SIP
|
State Implementation Plan
|
|
SO
2
|
Sulfur Dioxide
|
|
T.O. Plastics
|
T.O. Plastics, Inc.
|
|
Tariff
|
Energy and Operating Reserve Markets Tariff
|
|
TCR
|
Transmission Cost Recovery
|
|
Trinity
|
Trinity Industries, Inc.
|
|
VaR
|
Value at Risk
|
|
Varistar
|
Varistar Corporation
|
|
VIE
|
Variable Interest Entity
|
|
Vinyltech
|
Vinyltech Corporation
|
|
Wylie
|
E.W. Wylie Corporation
|
| Item 1. | BUSINESS |
|
|
●
|
Electric
includes the production, transmission, distribution and sale of electric energy in Minnesota, North Dakota and South Dakota by OTP. In addition, OTP is an active wholesale participant in the Midwest Independent Transmission System Operator (MISO) markets. OTP’s operations have been the Company’s primary business since 1907. Additionally, Electric also includes Otter Tail Energy Services Company (OTESCO), which provides technical and engineering services.
|
|
|
●
|
Manufacturing
consists of businesses in the following manufacturing activities: contract machining, metal parts stamping and fabrication, and production of material and handling trays and horticultural containers. These businesses have manufacturing facilities in Illinois and Minnesota, and sell products primarily in the United States.
|
|
|
●
|
Construction
consists of businesses involved in commercial and industrial electric contracting and construction of fiber optic and electric distribution systems, water, wastewater and HVAC systems primarily in the central United States.
|
|
|
●
|
Plastics
consists of businesses producing polyvinyl chloride (PVC) pipe in the upper Midwest and Southwest regions of the United States.
|
|
|
●
|
a threshold level of net earnings and a return on invested capital in excess of the Company’s weighted average cost of capital,
|
|
|
●
|
a strategic differentiation from competitors and a sustainable cost advantage,
|
|
|
●
|
a stable or growing industry,
|
|
|
●
|
an ability to quickly adapt to changing economic cycles, and
|
|
|
●
|
a strong management team committed to operational excellence.
|
|
State
|
2012
|
2011
|
||||||
|
Minnesota
|
48.9 | % | 48.8 | % | ||||
|
North Dakota
|
42.0 | 42.2 | ||||||
|
South Dakota
|
9.1 | 9.0 | ||||||
|
Total
|
100.0 | % | 100.0 | % | ||||
|
Customer Category
|
2012
|
2011
|
||||||
|
Commercial
|
36.0 | % | 36.2 | % | ||||
|
Residential
|
32.6 | 32.9 | ||||||
|
Industrial
|
25.0 | 23.8 | ||||||
|
All Other Sources
|
6.4 | 7.1 | ||||||
|
Total
|
100.0 | % | 100.0 | % | ||||
|
Baseload Plants
|
||||
|
Big Stone Plant
|
256,600
|
kW | ||
|
Coyote Station
|
149,100 | |||
|
Hoot Lake Plant
|
141,600 | |||
|
Total Baseload Net Plant
|
547,300
|
kW | ||
|
Combustion Turbine and Small Diesel Units
|
108,000
|
kW | ||
|
Hydroelectric Facilities
|
2,800
|
kW | ||
|
Owned Wind Facilities (rated at nameplate)
|
||||
|
Luverne Wind Farm (33 turbines)
|
49,500
|
kW | ||
|
Ashtabula Wind Center (32 turbines)
|
48,000 | |||
|
Langdon Wind Center (27 turbines)
|
40,500 | |||
|
Total Owned Wind Facilities
|
138,000
|
kW | ||
|
Purchased Wind Power Agreements (rated at nameplate and greater than 2,000 kW)
|
||||
|
Edgeley
|
21,000
|
kW | ||
|
Langdon
|
19,500 | |||
|
Total Purchased Wind
|
40,500
|
kW | ||
|
Other Purchased Power Agreements (in excess of 1 year and 500 kW)
|
||||
|
Wisconsin Electric Power Company
1
|
50,000
|
kW | ||
|
Great River Energy
2
|
50,000 | |||
|
Total Purchased Power
|
100,000
|
kW | ||
|
1
Expires May 2013.
2
Increases to 100,000 kW from June 2013 through May 2017.
|
||||
|
2012
|
2011
|
|||||||||||||||
|
Sources
|
Net Kilowatt
Hours Generated (Thousands) |
% of Total
Kilowatt Hours Generated |
Net Kilowatt
Hours Generated (Thousands) |
% of Total
Kilowatt Hours Generated |
||||||||||||
|
Subbituminous Coal
|
2,094,293 | 61.2 | % | 2,125,170 | 56.7 | % | ||||||||||
|
Lignite Coal
|
782,358 | 22.9 | 1,062,153 | 28.3 | ||||||||||||
|
Wind and Hydro
|
490,387 | 14.3 | 527,913 | 14.1 | ||||||||||||
|
Natural Gas and Oil
|
55,637 | 1.6 | 33,367 | 0.9 | ||||||||||||
|
Total
|
3,422,675 | 100.0 | % | 3,748,603 | 100.0 | % | ||||||||||
|
Plant
|
Coal Supplier
|
Type of Coal
|
Expiration Date
|
|
Big Stone Plant
|
Peabody COALSALES, LLC
|
Wyoming subbituminous
|
December 31, 2016
|
|
Coyote Station
|
Dakota Westmoreland Corporation
|
North Dakota lignite
|
May 4, 2016
|
|
Coyote Station
|
Coyote Creek Mining Company, L.L.C.
|
North Dakota lignite
|
December 31, 2040
|
|
Hoot Lake Plant
|
Cloud Peak Energy Resources LLC
|
Montana subbituminous
|
December 31, 2014
|
|
2012
|
2011
|
||||||||||||||||
|
Rates
|
Regulation
|
% of
Electric Revenues |
% of kwh
Sales |
% of
Electric Revenues |
% of kwh
Sales |
||||||||||||
|
MN Retail Sales
|
MN Public Utilities Commission
|
45.2 | % | 43.4 | % | 45.1 | % | 42.2 | % | ||||||||
|
ND Retail Sales
|
ND Public Service Commission
|
38.8 | 36.4 | 39.1 | 36.5 | ||||||||||||
|
SD Retail Sales
|
SD Public Utilities Commission
|
8.4 | 8.5 | 8.3 | 8.4 | ||||||||||||
|
Transmission &
Wholesale
|
Federal Energy Regulatory
Commission
|
7.6 | 11.7 | 7.5 | 12.9 | ||||||||||||
|
Total
|
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | |||||||||
|
Resource
|
Proposed
|
|
Natural gas
|
213 MW
|
|
Demand Response/Conservation
|
70 MW
|
|
Wind
|
50 MW
|
|
|
●
|
Preparation and submission of a base-load diversification study specifically focused on evaluating retirement and repower options for Hoot Lake Plant to be filed no later than November 8, 2012. This study should evaluate the costs and OTP’s plans related to the Environmental Protection Agency’s (EPA) rules and how they might impact OTP operations. It also should include implications to transmission system reliability of any changes to Hoot Lake Plant.
|
|
|
●
|
Future OTP IRPs should include carbon dioxide (CO
2
) costs at the mid-point of the commission-approved range in the base case and also should include market costs for sulfur dioxide (SO
2
) allowances. Future OTP IRPs should use the most current MISO long-term wind capacity credit or an average of its historical wind capacity credits.
|
|
|
●
|
OTP should increase its wind additions to 100 megawatts (MW) from the 50 MW of additional wind included in its five-year preferred plan, assuming the prices are reasonable.
|
|
|
●
|
Supply efficiency and reliability: Between 1990 and 2012, OTP decreased its CO
2
intensity (lbs. of CO
2
/megawatt-hour generated) by nearly 25%.
|
|
|
●
|
Conservation: Since 1992 OTP has helped our customers conserve over 500 MW of demand and nearly 2.5 million cumulative megawatt-hours of electricity. That is roughly equivalent to the amount of electricity that 189,000 average homes would have used in a year. OTP continues to educate customers about energy efficiency and demand-side management and to work with regulators to develop new programs. OTP’s 2011-2025 IRP calls for an additional 70 MW of conservation impacts by 2025.
|
|
|
●
|
Renewable energy: Since 2002, OTP’s customers have been able to purchase 100% of their electricity from wind generation through OTP’s TailWinds program. 40.5 MW of purchased power agreement wind projects and 138 MW of owned wind resources have been on line since December 2009 for serving OTP’s customers.
|
|
|
●
|
Other: OTP will continue to participate as a member of the EPA’s SF6 (sulfur hexafluoride) Emission Reduction Partnership for Electric Power Systems program. The partnership proactively is targeting a reduction in emissions of SF6, a potent GHG. SF6 has a global-warming potential 23,900 times that of CO
2
. Methane has a global-warming potential over 20 times that of CO
2
. OTP participates in carbon sequestration research through the Plains CO
2
Reduction Partnership (PCOR) through the University of North Dakota’s Energy and Environmental Research Center. The PCOR Partnership is a collaborative effort of approximately 100 public and private sector stakeholders working toward a better understanding of the technical and economic feasibility of capturing and storing anthropogenic CO
2
emissions from stationary sources in the central interior of North America.
|
|
NAME AND AGE
|
DATES ELECTED
TO OFFICE |
PRESENT POSITION AND BUSINESS EXPERIENCE
|
|
|
Edward J. McIntyre (62)
|
9/8/11
|
Present:
|
President and Chief Executive Officer
|
|
George A. Koeck (60)
|
4/10/00
|
Present:
|
Senior Vice President, General Counsel and Corporate Secretary
|
|
Kevin G. Moug (53)
|
4/9/01
|
Present:
|
Chief Financial Officer and Senior Vice President
|
|
Charles S. MacFarlane (48)
|
5/1/03
|
Present:
|
Senior Vice President, Electric Platform
|
|
Shane N. Waslaski (37)
|
4/11/11
|
Present:
|
Senior Vice President, Manufacturing and Infrastructure Platform
|
|
MINE SAFETY DISCLOSURES
|
|
MARKET FOR THE REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
|
2007
|
2008
|
2009
|
2010
|
2011
|
2012
|
|||||||
|
OTC
|
$100.00
|
$ 70.07
|
$ 78.76
|
$ 75.73
|
$ 78.26
|
$ 93.54
|
||||||
|
EEI
|
$100.00
|
$ 74.10
|
$ 82.03
|
$ 87.80
|
$105.35
|
$107.55
|
||||||
|
NASDAQ
|
$100.00
|
$ 61.67
|
$ 87.93
|
$104.13
|
$104.69
|
$123.85
|
| Item 6. | SELECTED FINANCIAL DATA |
|
(thousands, except number of shareholders and per-share data)
|
2012
|
2011
|
2010
|
2009
|
2008
|
|||||||||||||||
|
Revenues
|
||||||||||||||||||||
|
Electric
|
$ | 350,765 | $ | 342,727 | $ | 344,379 | $ | 314,666 | $ | 340,075 | ||||||||||
|
Manufacturing
|
208,965 | 189,459 | 143,072 | 119,255 | 156,699 | |||||||||||||||
|
Construction
|
149,092 | 184,657 | 134,222 | 103,831 | 157,053 | |||||||||||||||
|
Plastics
|
150,517 | 123,669 | 96,945 | 80,208 | 116,452 | |||||||||||||||
|
Corporate Revenues and Intersegment Eliminations
|
(100 | ) | (343 | ) | (721 | ) | (275 | ) | (440 | ) | ||||||||||
|
Total Operating Revenues
|
$ | 859,239 | $ | 840,169 | $ | 717,897 | $ | 617,685 | $ | 769,839 | ||||||||||
|
Net Income from Continuing Operations
|
$ | 38,968 | $ | 34,910 | $ | 26,280 | $ | 22,131 | $ | 30,700 | ||||||||||
|
Net (Loss) Income from Discontinued Operations
|
(44,241 | ) | (48,153 | ) | (27,624 | ) | 3,900 | 4,425 | ||||||||||||
|
Net (Loss) Income
|
$ | (5,273 | ) | $ | (13,243 | ) | $ | (1,344 | ) | $ | 26,031 | $ | 35,125 | |||||||
|
Operating Cash Flow from Continuing Operations
|
$ | 168,986 | $ | 93,678 | $ | 105,934 | $ | 125,646 | $ | 92,767 | ||||||||||
|
Operating Cash Flow - Continuing and Discontinued Operations
|
233,547 | 104,383 | 105,017 | 162,750 | 111,321 | |||||||||||||||
|
Capital Expenditures - Continuing Operations
|
115,762 | 67,360 | 58,264 | 160,501 | 217,604 | |||||||||||||||
|
Total Assets
|
1,602,337 | 1,700,522 | 1,770,555 | 1,754,678 | 1,692,587 | |||||||||||||||
|
Long-Term Debt
|
421,680 | 471,915 | 430,807 | 431,083 | 333,940 | |||||||||||||||
|
Basic Earnings Per Share - Continuing Operations
(1)
|
1.06 | 0.95 | 0.71 | 0.60 | 0.95 | |||||||||||||||
|
Basic (Loss) Earnings Per Share - Total
(1)
|
(0.17 | ) | (0.40 | ) | (0.06 | ) | 0.71 | 1.09 | ||||||||||||
|
Diluted Earnings Per Share - Continuing Operations
(1)
|
1.05 | 0.95 | 0.71 | 0.60 | 0.95 | |||||||||||||||
|
Diluted (Loss) Earnings Per Share - Total
(1)
|
(0.17 | ) | (0.40 | ) | (0.06 | ) | 0.71 | 1.09 | ||||||||||||
|
Return on Average Common Equity
|
(1.1 | )% | (2.3 | )% | (0.3 | )% | 3.8 | % | 6.0 | % | ||||||||||
|
Dividends Declared Per Common Share
|
1.19 | 1.19 | 1.19 | 1.19 | 1.19 | |||||||||||||||
|
Dividend Payout Ratio
|
— | — | — | 168 | % | 109 | % | |||||||||||||
|
Common Shares Outstanding - Year End
|
36,168 | 36,102 | 36,003 | 35,812 | 35,385 | |||||||||||||||
|
Number of Common Shareholders
(2)
|
14,584 | 14,687 | 14,848 | 14,923 | 14,627 | |||||||||||||||
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
|
●
|
a threshold level of net earnings and a return on invested capital in excess of our weighted average cost of capital,
|
|
|
●
|
a strategic differentiation from competitors and a sustainable cost advantage,
|
|
|
●
|
a stable or growing industry,
|
|
|
●
|
an ability to quickly adapt to changing economic cycles, and
|
|
|
●
|
a strong management team committed to operational excellence.
|
|
|
●
|
Planned capital budget expenditures of up to $906 million for the years 2013 through 2017, of which $811 million are for capital projects at Otter Tail Power Company (OTP), including $247 million for OTP’s share of a new air quality control system at Big Stone Plant and $348 million for anticipated expansion of transmission capacity including $253 million for MVPs and $45 million for CapX2020 transmission projects, excluding $20 million for the Brookings to Southeast Twin Cities CapX2020 MVP project, included in the $253 million above. The remainder of the 2013-2017 anticipated capital expenditures is for asset replacements, additions and improvements across OTP’s generation, transmission, distribution and general plant. See “Capital Requirements” section for further discussion.
|
|
|
●
|
Utilization of existing and potentially expanded plant capacity from capital investments made in our manufacturing and infrastructure businesses.
|
|
|
●
|
Continued investigation and evaluation of organic growth opportunities and evaluation of opportunities to allocate capital to potential acquisitions in our Manufacturing segment.
|
|
|
●
|
Our net cash from continuing and discontinued operations was $233.5 million.
|
|
|
●
|
Our Plastics segment net income increased 142.9% to $14.1 million.
|
|
|
●
|
Our Manufacturing segment net income increased 29.7% to $10.7 million.
|
|
|
●
|
Our Electric segment net income of $38.3 million decreased slightly from $38.9 million in 2011.
|
|
|
●
|
Our Construction segment recorded a net loss of $7.7 million compared with a net loss of $2.2 million in 2011. Net income from Aevenia, Inc. (Aevenia), our electrical design and construction services company, increased $2.2 million while Foley Company (Foley), our mechanical and prime contractor on industrial projects, recorded a net loss increase of $7.7 million as a result cost overruns on several large jobs.
|
|
(in thousands)
|
2012
|
2011
|
||||||
|
Operating Revenues:
|
||||||||
|
Electric
|
$ | 350,679 | $ | 342,633 | ||||
|
Manufacturing and Infrastructure
|
508,560 | 497,536 | ||||||
|
Total Operating Revenues
|
$ | 859,239 | $ | 840,169 | ||||
|
Net Income (Loss) From Continuing Operations:
|
||||||||
|
Electric
|
$ | 38,341 | $ | 38,886 | ||||
|
Manufacturing and Infrastructure
|
17,100 | 11,836 | ||||||
|
Corporate
|
(16,473 | ) | (15,812 | ) | ||||
|
Total Net Income From Continuing Operations:
|
$ | 38,968 | $ | 34,910 | ||||
|
2012 Earnings Per Share
Guidance Range November 5, 2012
|
2012 GAAP
Earnings Per Share |
2012 Non-
GAAP Items |
2012 Non-GAAP
Earnings Per Share |
||
|
Low
|
High
|
||||
|
Electric
|
$1.01
|
$1.06
|
$1.06
|
--
|
$1.06
|
|
Manufacturing (without ShoreMaster)
|
$0.26
|
$0.30
|
$0.29
|
--
|
$0.29
|
|
Net Loss from ShoreMaster
|
($0.08)
|
($0.07)
|
--
|
--
|
--
|
|
Construction
|
($0.23)
|
($0.18)
|
($0.21)
|
--
|
($0.21)
|
|
Plastics
|
$0.32
|
$0.37
|
$0.39
|
--
|
$0.39
|
|
Corporate – Recurring Costs
|
($0.22)
|
($0.17)
|
($0.26)
|
$0.04
|
($0.22)
|
|
Subtotal
|
$1.06
|
$1.31
|
$1.27
|
$0.04
|
$1.31
|
|
Corporate – Premium Paid on Debt Extinguishment
|
($0.22)
|
($0.22)
|
($0.22)
|
$0.22
|
--
|
|
Total – Continuing Operations
|
$0.84
|
$1.09
|
$1.05
|
$0.26
|
$1.31
|
|
Discontinued Operations:
|
|||||
|
Net Losses from Discontinued Operations
|
($1.00)
|
($0.95)
|
($1.22)
|
--
|
($1.22)
|
|
Premium Paid on Debt Extinguishment in Connection with DMI Disposition
1
|
--
|
--
|
--
|
($0.22)
|
($0.22)
|
|
2012 Interest Expense on Debt Extinguished in Connection with DMI Disposition
1
|
--
|
--
|
--
|
($0.04)
|
($0.04)
|
|
Total – Discontinued Operations
|
($1.00)
|
($0.95)
|
($1.22)
|
($0.26)
|
($1.48)
|
|
Total
|
($0.16)
|
$0.14
|
($0.17)
|
--
|
($0.17)
|
|
1
We retired early the Cascade Note from proceeds generated in connection with the divestiture of DMI. Generally Accepted Accounting Principles require that in order for debt retirement premiums and related interest expense to be reported as discontinued operations, a company must be required by the lender to repay the related debt as a result of the disposition. Although we were not legally obligated to repay the aforementioned note, we believe it is appropriate to associate the 2012 debt prepayment premium and interest expense with our discontinued operations to provide a better indication of future earnings.
|
|||||
|
Intersegment Eliminations
(in thousands)
|
2012
|
2011
|
2010
|
|||||||||
|
Operating Revenues:
|
||||||||||||
|
Electric
|
$ | 86 | $ | 94 | $ | 115 | ||||||
|
Nonelectric
|
14 | 249 | 606 | |||||||||
|
Cost of Goods Sold
|
68 | 122 | (57 | ) | ||||||||
|
Other Nonelectric Expenses
|
32 | 221 | 778 | |||||||||
|
(in thousands)
|
2012
|
%
change |
2011
|
%
change |
2010
|
|||||||||||||||
|
Retail Sales Revenues
|
$ | 308,530 | 1 | $ | 304,181 | -- | $ | 305,146 | ||||||||||||
|
Wholesale Revenues – Company Generation
|
12,951 | (11 | ) | 14,518 | (28 | ) | 20,053 | |||||||||||||
|
Net Revenue – Energy Trading Activity
|
1,426 | (39 | ) | 2,319 | (26 | ) | 3,144 | |||||||||||||
|
Other Revenues
|
27,858 | 28 | 21,709 | 35 | 16,036 | |||||||||||||||
|
Total Operating Revenues
|
$ | 350,765 | 2 | $ | 342,727 | -- | $ | 344,379 | ||||||||||||
|
Production Fuel
|
66,284 | (4 | ) | 69,017 | (6 | ) | 73,102 | |||||||||||||
|
Purchased Power – System Use
|
49,184 | 13 | 43,451 | (3 | ) | 44,788 | ||||||||||||||
|
Other Operation and Maintenance Expenses
|
121,069 | 4 | 115,863 | 3 | 112,174 | |||||||||||||||
|
Asset Impairment
|
432 | (8 | ) | 470 | -- | -- | ||||||||||||||
|
Depreciation and Amortization
|
42,051 | 4 | 40,283 | -- | 40,241 | |||||||||||||||
|
Property Taxes
|
10,720 | 5 | 10,190 | 9 | 9,364 | |||||||||||||||
|
Operating Income
|
$ | 61,025 | (4 | ) | $ | 63,453 | (2 | ) | $ | 64,710 | ||||||||||
|
Electric kilowatt-hours (kwh) Sales
(in thousands)
|
2012
|
%
change |
2011
|
%
change |
2010
|
|||||||||||||||
|
Retail kwh Sales
|
4,240,789 | (1 | ) | 4,291,637 | 1 | 4,262,748 | ||||||||||||||
|
Wholesale kwh Sales – Company Generation
|
476,637 | (7 | ) | 510,978 | (18 | ) | 624,153 | |||||||||||||
|
Wholesale kwh Sales – Purchased Power Resold
|
88,637 | (28 | ) | 122,430 | (64 | ) | 336,875 | |||||||||||||
|
|
●
|
a $2.6 million increase in transmission cost recovery revenues as a result of increased investment in transmission assets,
|
|
|
●
|
a $1.8 million interim rate refund recorded in 2011 related to amounts collected under interim rates in Minnesota in 2010,
|
|
|
●
|
a $1.5 million increase in revenue mainly related to rate design changes implemented in Minnesota in October 2011 on finalization of OTP’s 2010 general rate case, and
|
|
|
●
|
a $0.9 million increase in retail revenue related to the recovery of increased fuel and purchased power costs,
|
|
|
●
|
a $2.3 million decrease in revenues related to a 1.2% reduction in retail kwh sales between the periods due to an 11% reduction in heating-degree days resulting from significantly milder weather in the first half of 2012 compared to the first half of 2011, partially offset by a 19.6% increase in cooling-degree days in the summer of 2012 compared with the same period in 2011, and
|
|
|
●
|
a $0.2 million reduction in accrued conservation program cost recovery revenues and incentives.
|
|
|
●
|
a $3.6 million increase in MISO Schedule 26 transmission tariff revenues, driven in part by returns on, and recovery of, CapX2020 investment costs and operating expenses,
|
|
|
●
|
a $1.5 million increase in revenues earned under agreements for shared use of transmission facilities with other regional transmission providers,
|
|
|
●
|
$0.9 million in MISO Schedule 26A revenue, new in 2012, mainly related to investments in MISO designated MVPs,
|
|
|
●
|
$0.8 million in revenue earned under a contract to upgrade a distribution system for another regional electric service provider, and
|
|
|
●
|
a $0.7 million increase in MISO Schedule 1 transmission tariff revenues due to 2011 and 2012 changes in the calculation methodology used to determine Schedule 1 revenues,
|
|
|
●
|
a $1.3 million reduction in revenue related to payments received in 2011 from a transmission cooperative to Otter Tail Energy Services Company (OTESCO) for access rights to construct a high voltage transmission line through a wind farm site where OTESCO owned development rights, and for assistance in obtaining easements from landowners.
|
|
|
●
|
a $3.4 million increase in MISO transmission service charges, mainly MISO Schedule 26 charges related to increased investment in transmission facilities by MISO member companies,
|
|
|
●
|
a $2.2 million increase in labor and benefit expenses mainly due to increases in pension and retiree health benefit costs resulting from a reduction in the discount rate applied to projected benefit obligations,
|
|
|
●
|
a $1.1 million increase in maintenance expenses at Coyote Station related to its second quarter 2012 seven-week scheduled major maintenance shutdown,
|
|
|
●
|
a $0.4 million increase in wind farm maintenance service costs, and
|
|
|
●
|
a $0.3 million increase in maintenance costs at Big Stone Plant,
|
|
|
●
|
a $1.7 million reduction in material and supply costs related to costs incurred in conjunction with a major overhaul of Big Stone Plant in the fourth quarter of 2011, and
|
|
|
●
|
a $0.4 million reduction in incurred conservation program costs, commensurate with a reduction in accrued revenues related to the future recovery of those costs.
|
|
|
●
|
a $3.1 million reduction in fuel cost recovery revenues related to lower fuel and purchased power costs,
|
|
|
●
|
a $0.8 million decrease in accrued and recovered conservation improvement program revenues and incentives, and
|
|
|
●
|
a $0.6 million reduction in Minnesota retail revenues related to an increase in rates that was more than offset by a refund of excess amounts collected under interim rates in effect from June 2010 through September 2011.
|
|
|
●
|
a $2.0 million increase in revenue related to a 0.7% increase in kwh sales,
|
|
|
●
|
a $0.8 million increase in revenues related to the recovery of the North Dakota portion of Big Stone II plant abandonment costs, and
|
|
|
●
|
a $0.7 million increase in renewable resource and transmission cost recovery revenues related to an increase in transmission costs eligible for recovery under Minnesota and North Dakota transmission cost recovery riders.
|
|
|
●
|
a $1.7 million increase in transmission tariff charges related to the increase in kwhs purchased from other generators to serve retail customers,
|
|
|
●
|
a $1.0 million increase in labor costs related to increased health benefit costs,
|
|
|
●
|
a $1.0 million increase in generation plant maintenance costs related to the Big Stone Plant overhaul in fall 2011 and increased maintenance costs at the Langdon wind farm and Coyote Station,
|
|
|
●
|
a $0.9 million increase in expense related to the amortization of the North Dakota portion of Big Stone II plant abandonment costs, which OTP began recovering in August 2010,
|
|
|
●
|
a $0.8 million increase in Minnesota Conservation Improvement Program (MNCIP) costs related to mandated increases in conservation expenditures in Minnesota, and
|
|
|
●
|
a $0.7 million increase in transportation costs related to increases in gasoline and diesel fuel prices.
|
|
(in thousands)
|
2012
|
%
change |
2011
|
%
change |
2010
|
|||||||||||||||
|
Operating Revenues
|
$ | 208,965 | 10 | $ | 189,459 | 32 | $ | 143,072 | ||||||||||||
|
Cost of Goods Sold
|
157,437 | 9 | 144,987 | 37 | 106,114 | |||||||||||||||
|
Other Operating Expenses
|
18,233 | 10 | 16,524 | 15 | 14,343 | |||||||||||||||
|
Depreciation and Amortization
|
12,208 | 1 | 12,116 | 6 | 11,430 | |||||||||||||||
|
Operating Income
|
$ | 21,087 | 33 | $ | 15,832 | 42 | $ | 11,185 | ||||||||||||
|
|
●
|
Revenues at BTD Manufacturing, Inc. (BTD), our metal parts stamping and fabrication company, increased $17.7 million (11.8%) as a result of higher sales volume due to improved customer demand for products and services.
|
|
|
●
|
Revenues at T.O. Plastics, Inc. (T.O. Plastics) our manufacturer of thermoformed plastic and horticultural products, increased by $1.8 million (4.6%) mainly as a result of increased sales of industrial and medical products.
|
|
|
●
|
Cost of goods sold at BTD increased $12.4 million mainly as a result of increased sales volume.
|
|
|
●
|
Cost of goods sold at T.O. Plastics increased $0.1 million. An increase in costs related to the increase in sales of industrial and medical products was mostly offset by productivity improvements from the use of different blends of plastics and improved operating efficiencies along with more selective bidding practices.
|
|
|
●
|
Operating expenses at BTD increased $1.7 million mainly due to increased benefit expenses related to employee incentives, but also due to increased salary and benefit expenses related to workforce expansion and increases in expenditures for contracted services.
|
|
|
●
|
Operating expenses at T.O. Plastics were unchanged between the years.
|
|
|
●
|
Revenues at BTD increased $44.7 million (42.1%) as a result of higher sales volume due to improved customer demand for products and services.
|
|
|
●
|
Revenues at T.O. Plastics increased by $1.7 million (4.6%) mainly as a result of increased sales of horticultural products.
|
|
|
●
|
Cost of goods sold at BTD increased $37.3 million mainly as a result of increased sales volume.
|
|
|
●
|
Cost of goods sold at T.O. Plastics increased $1.6 million as a result of the increase in sales of horticultural products combined with higher material costs related to price increase for resin.
|
|
|
●
|
Operating expenses at BTD increased $2.0 million mainly due to increased salary and benefit costs related to workforce expansion to support the increase in revenues between the years.
|
|
|
●
|
Operating expenses at T.O. Plastics increased $0.2 million due to increased salary and benefit costs and insurance costs offset by a reduction in advertising expenses.
|
|
(in thousands)
|
2012
|
%
change
|
2011
|
%
change
|
2010
|
|||||||||||||||
|
Operating Revenues
|
$ | 149,092 | (19 | ) | $ | 184,657 | 38 | $ | 134,222 | |||||||||||
|
Cost of Goods Sold
|
147,107 | (15 | ) | 173,654 | 44 | 120,470 | ||||||||||||||
|
Operating Expenses
|
12,353 | 4 | 11,886 | (3 | ) | 12,235 | ||||||||||||||
|
Depreciation and Amortization
|
1,906 | (5 | ) | 2,009 | (1 | ) | 2,023 | |||||||||||||
|
Operating Loss
|
$ | (12,274 | ) | (324 | ) | $ | (2,892 | ) | (472 | ) | $ | (506 | ) | |||||||
|
|
●
|
Revenues at Foley decreased $48.3 million (34.0%) due to a decrease in work volume and the effect of cost overruns on estimated revenues recognized under percentage-of-completion accounting, where revenues are recognized during the project based on the ratio of actual costs incurred to total estimated costs to complete the job. Under percentage-of-completion accounting, increases in costs on certain projects of $14.9 million in 2012 and $7.0 million in 2011 in excess of initial estimates resulted in declining levels of revenue recognized relative to costs incurred and an erosion of margins on those projects.
|
|
|
●
|
Revenues at Aevenia increased $12.7 million (29.6%) mainly due to an increase in electrical transmission, distribution and substation work in the oil patch region of western North Dakota.
|
|
|
●
|
Cost of goods sold at Foley decreased $35.8 million. The decrease reflects reductions in material and subcontractor costs due to a decrease in work volume between periods.
|
|
|
●
|
Cost of goods sold at Aevenia increased $9.2 million as a result of the increase in electrical transmission, distribution and substation work, which drove increases in labor, material, subcontractors and rent costs.
|
|
|
●
|
Operating expenses at Foley increased $0.3 million as a result of increased expenditures for outside services.
|
|
|
●
|
Operating expenses at Aevenia increased $0.1 million as a result of increased expenditures for outside services.
|
|
|
●
|
Revenues at Foley increased $48.7 million (52.3%) due to an increase in construction activity.
|
|
|
●
|
Revenues at Aevenia increased $1.7 million (4.1%) mainly due to increased revenue from electrical and data wiring work.
|
|
|
●
|
Cost of goods sold at Foley increased $51.9 million, mainly in the areas of material and subcontractor costs related to the increase in Foley’s work volume between the periods.
|
|
|
●
|
Cost of goods sold at Aevenia increased $1.3 million between the periods, primarily in labor costs, as a result of increased electrical and data wiring work and the reporting of indirect labor costs in cost of goods sold in 2011 as compared to other operating expenses in 2010.
|
|
|
●
|
Operating expenses at Foley increased $1.0 million between the periods mainly for salaries and benefits in order to support the increase in project growth.
|
|
|
●
|
Operating expenses at Aevenia decreased $1.4 million as a result of indirect labor costs being recorded in costs of goods sold in 2011 instead of operating expense, an increase in gains on sales of assets and a decrease in outside legal services.
|
|
(in thousands)
|
2012
|
%
change
|
2011
|
%
change
|
2010
|
|||||||||||||||
|
Operating Revenues
|
$ | 150,517 | 22 | $ | 123,669 | 28 | $ | 96,945 | ||||||||||||
|
Cost of Goods Sold
|
112,662 | 9 | 103,131 | 24 | 82,866 | |||||||||||||||
|
Operating Expenses
|
8,784 | 41 | 6,210 | 20 | 5,174 | |||||||||||||||
|
Depreciation and Amortization
|
3,118 | (8 | ) | 3,377 | (2 | ) | 3,430 | |||||||||||||
|
Operating Income
|
$ | 25,953 | 137 | $ | 10,951 | 100 | $ | 5,475 | ||||||||||||
|
(in thousands)
|
2012
|
%
change |
2011
|
%
change |
2010
|
|||||||||||||||
|
Operating Expenses
|
$ | 13,283 | (11 | ) | $ | 14,897 | (5 | ) | $ | 15,741 | ||||||||||
|
Depreciation and Amortization
|
481 | (13 | ) | 550 | 5 | 523 | ||||||||||||||
|
For the Year Ended December 31,
|
||||||||||||
|
(in thousands)
|
2012
|
2011
|
2010
|
|||||||||
|
Tax Computed at Federal Statutory Rate
|
$ | 14,385 | $ | 13,661 | $ | 10,329 | ||||||
|
Increases (Decreases) in Tax from:
|
||||||||||||
|
Federal Production Tax Credit
|
(6,695 | ) | (7,281 | ) | (6,441 | ) | ||||||
|
North Dakota Wind Tax Credit Amortization – Net of Federal Taxes
|
(891 | ) | (996 | ) | (1,163 | ) | ||||||
|
State Income Taxes Net of Federal Income Tax Benefit
|
(849 | ) | 798 | (1,186 | ) | |||||||
|
Investment Tax Credit Amortization
|
(720 | ) | (855 | ) | (926 | ) | ||||||
|
Dividend Received/Paid Deduction
|
(656 | ) | (677 | ) | (692 | ) | ||||||
|
Corporate Owned Life Insurance
|
(585 | ) | (388 | ) | (556 | ) | ||||||
|
Impact of Medicare Part D Change
|
(584 | ) | (599 | ) | 1,692 | |||||||
|
Allowance for Funds Used During Construction - Equity
|
(409 | ) | (301 | ) | (1 | ) | ||||||
|
Tax Depreciation - Treasury Grant for Wind Farms
|
(304 | ) | (507 | ) | (845 | ) | ||||||
|
Differences Reversing in Excess of Federal Rates
|
(143 | ) | 680 | 989 | ||||||||
|
Permanent and Other Differences
|
(416 | ) | 586 | 2,031 | ||||||||
|
Total Income Tax Expense – Continuing Operations
|
$ | 2,133 | $ | 4,121 | $ | 3,231 | ||||||
|
Effective Income Tax Rate – Continuing Operations
|
5.2 | % | 10.6 | % | 10.9 | % | ||||||
|
For the Year Ended December 31, 2012
|
||||||||||||||||||||||||||||
|
(in thousands)
|
DMI
|
Wylie
|
ShoreMaster
|
DMS
|
IPH
|
Intercompany transactions adjustment
|
Total
|
|||||||||||||||||||||
|
Operating Revenues
|
$ | 186,151 | $ | -- | $ | 32,563 | $ | 16,362 | $ | -- | $ | (2,017 | ) | $ | 233,059 | |||||||||||||
|
Operating Expenses
|
184,462 | 179 | 36,163 | 14,741 | -- | (2,017 | ) | 233,528 | ||||||||||||||||||||
|
Asset Impairment Charge
|
45,573 | -- | 7,747 | -- | -- | -- | 53,320 | |||||||||||||||||||||
|
Other Income
|
135 | -- | 15 | 122 | -- | -- | 272 | |||||||||||||||||||||
|
Interest Expense
|
5,787 | -- | 1,553 | 279 | -- | (7,444 | ) | 175 | ||||||||||||||||||||
|
Income Tax (Benefit) Expense
|
(15,792 | ) | 13 | (4,021 | ) | 1,734 | 106 | 2,978 | (14,982 | ) | ||||||||||||||||||
|
Net Loss from Operations
|
(33,744 | ) | (192 | ) | (8,864 | ) | (270 | ) | (106 | ) | 4,466 | (38,710 | ) | |||||||||||||||
|
Loss on Disposition Before Taxes
|
-- | (62 | ) | -- | (5,154 | ) | -- | -- | (5,216 | ) | ||||||||||||||||||
|
Income Tax Expense (Benefit) on Disposition
|
-- | 460 | -- | (145 | ) | -- | -- | 315 | ||||||||||||||||||||
|
Net Loss on Disposition
|
-- | (522 | ) | -- | (5,009 | ) | -- | -- | (5,531 | ) | ||||||||||||||||||
|
Net Loss
|
$ | (33,744 | ) | $ | (714 | ) | $ | (8,864 | ) | $ | (5,279 | ) | $ | (106 | ) | $ | 4,466 | $ | (44,241 | ) | ||||||||
|
For the Year Ended December 31, 2011
|
||||||||||||||||||||||||||||
|
(in thousands)
|
DMI
|
Wylie
|
ShoreMaster
|
DMS
|
IPH
|
Intercompany transactions adjustment
|
Total
|
|||||||||||||||||||||
|
Operating Revenues
|
$ | 201,921 | $ | 49,884 | $ | 39,863 | $ | 89,558 | $ | 28,125 | $ | (6,016 | ) | $ | 403,335 | |||||||||||||
|
Operating Expenses
|
218,542 | 55,927 | 41,478 | 85,244 | 24,046 | (6,016 | ) | 419,221 | ||||||||||||||||||||
|
Asset Impairment Charge
|
3,142 | -- | 456 | 56,379 | -- | -- | 59,977 | |||||||||||||||||||||
|
Other (Deductions) Income
|
(46 | ) | 18 | 1 | 281 | (228 | ) | (3 | ) | 23 | ||||||||||||||||||
|
Interest Expense
|
6,852 | 709 | 1,580 | 1,726 | 11 | (10,636 | ) | 242 | ||||||||||||||||||||
|
Income Tax (Benefit) Expense
|
(4,768 | ) | (2,683 | ) | (1,462 | ) | (16,058 | ) | 1,462 | 4,254 | (19,255 | ) | ||||||||||||||||
|
Net (Loss) Income from Operations
|
(21,893 | ) | (4,051 | ) | (2,188 | ) | (37,452 | ) | 2,378 | 6,379 | (56,827 | ) | ||||||||||||||||
|
(Loss) Gain on Disposition Before Taxes
|
-- | (946 | ) | -- | -- | 15,471 | -- | 14,525 | ||||||||||||||||||||
|
Income Tax Expense on Disposition
|
-- | 2,854 | -- | -- | 2,997 | -- | 5,851 | |||||||||||||||||||||
|
Net (Loss) Gain on Disposition
|
-- | (3,800 | ) | -- | -- | 12,474 | -- | 8,674 | ||||||||||||||||||||
|
Net (Loss) Income
|
$ | (21,893 | ) | $ | (7,851 | ) | $ | (2,188 | ) | $ | (37,452 | ) | $ | 14,852 | $ | 6,379 | $ | (48,153 | ) | |||||||||
|
For the Year Ended December 31, 2010
|
||||||||||||||||||||||||||||
|
(in thousands)
|
DMI
|
Wylie
|
ShoreMaster
|
DMS
|
IPH
|
Intercompany transactions adjustment
|
Total
|
|||||||||||||||||||||
|
Operating Revenues
|
$ | 143,603 | $ | 54,143 | $ | 35,624 | $ | 100,301 | $ | 77,412 | $ | (5,830 | ) | $ | 405,253 | |||||||||||||
|
Operating Expenses
|
159,646 | 52,311 | 41,351 | 98,794 | 65,261 | (5,830 | ) | 411,533 | ||||||||||||||||||||
|
Asset Impairment Charge
|
-- | -- | 19,740 | -- | -- | -- | 19,740 | |||||||||||||||||||||
|
Other (Deductions) Income
|
(734 | ) | 8 | 21 | 331 | (326 | ) | -- | (700 | ) | ||||||||||||||||||
|
Interest Expense
|
5,614 | 522 | 1,492 | 1,289 | 111 | (8,844 | ) | 184 | ||||||||||||||||||||
|
Income Tax (Benefit) Expense
|
(356 | ) | 511 | (7,058 | ) | 369 | 3,716 | 3,538 | 720 | |||||||||||||||||||
|
Net (Loss) Income
|
$ | (22,035 | ) | $ | 807 | $ | (19,880 | ) | $ | 180 | $ | 7,998 | $ | 5,306 | $ | (27,624 | ) | |||||||||||
|
(in thousands)
|
Line Limit
|
In Use on
December 31, 2012
|
Restricted due to
Outstanding Letters of Credit |
Available on
December 31,
2012 |
Available on
December 31,
2011 |
|||||||||||||||
|
Otter Tail Corporation Credit Agreement
|
$ | 150,000 | $ | -- | $ | 733 | $ | 149,267 | $ | 198,776 | ||||||||||
|
OTP Credit Agreement
|
170,000 | -- | 3,189 | 166,811 | 165,950 | |||||||||||||||
|
Total
|
$ | 320,000 | $ | -- | $ | 3,922 | $ | 316,078 | $ | 364,726 | ||||||||||
|
|
(in millions)
|
2010
|
2011
|
2012
|
2013
|
2014
|
2015
|
2016
|
2017
|
Total for
2013-2017 |
|||||||||||||||||||||||||||
|
Electric
|
$ | 43 | $ | 50 | $ | 102 | $ | 182 | $ | 185 | $ | 170 | $ | 113 | $ | 161 | $ | 811 | ||||||||||||||||||
|
Manufacturing
|
6 | 10 | 9 | 17 | 14 | 15 | 12 | 16 | 74 | |||||||||||||||||||||||||||
|
Construction
|
5 | 3 | 2 | 3 | 3 | 2 | 1 | 2 | 11 | |||||||||||||||||||||||||||
|
Plastics
|
3 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 10 | |||||||||||||||||||||||||||
|
Corporate
|
1 | 2 | -- | -- | -- | -- | -- | -- | -- | |||||||||||||||||||||||||||
|
Total
|
$ | 58 | $ | 67 | $ | 116 | $ | 204 | $ | 204 | $ | 189 | $ | 128 | $ | 181 | $ | 906 | ||||||||||||||||||
|
(in millions)
|
Total
|
Less than
1 Year
|
1-3
Years
|
3-5
Years
|
More than
5 Years
|
|||||||||||||||
|
Coal Contracts (required minimums)
|
$ | 797 | $ | 43 | $ | 37 | $ | 43 | $ | 674 | ||||||||||
|
Long-Term Debt Obligations
|
422 | -- | 1 | 138 | 283 | |||||||||||||||
|
Interest on Long-Term Debt Obligations
|
250 | 26 | 53 | 43 | 128 | |||||||||||||||
|
Capacity and Energy Requirements
|
170 | 31 | 30 | 32 | 77 | |||||||||||||||
|
Postretirement Benefit Obligations
|
91 | 4 | 9 | 10 | 68 | |||||||||||||||
|
Other Purchase Obligations
|
79 | 45 | 12 | 22 | -- | |||||||||||||||
|
Operating Lease Obligations
|
42 | 8 | 13 | 8 | 13 | |||||||||||||||
|
Total Contractual Cash Obligations
|
$ | 1,851 | $ | 157 | $ | 155 | $ | 296 | $ | 1,243 | ||||||||||
|
(in thousands)
|
Line Limit
|
In Use on
December 31, 2012 |
Restricted due to
Outstanding Letters of Credit |
Available on
December 31, 2012 |
Available on
December 31, 2011 |
|||||||||||||||
|
Otter Tail Corporation Credit Agreement
|
$ | 150,000 | $ | -- | $ | 733 | $ | 149,267 | $ | 198,776 | ||||||||||
|
OTP Credit Agreement
|
170,000 | -- | 3,189 | 166,811 | 165,950 | |||||||||||||||
|
Total
|
$ | 320,000 | $ | -- | $ | 3,922 | $ | 316,078 | $ | 364,726 | ||||||||||
|
|
●
|
Under the Credit Agreement, we may not permit the ratio of our Interest-bearing Debt to Total Capitalization to be greater than 0.60 to 1.00 or permit our Interest and Dividend Coverage Ratio to be less than 1.50 to 1.00 (each measured on a consolidated basis), as provided in the Credit Agreement. As of December 31, 2012 our Interest and Dividend Coverage Ratio calculated under the requirements of the Credit Agreement was 2.81 to 1.00.
|
|
|
●
|
Under the OTP Credit Agreement, OTP may not permit the ratio of its Interest-bearing Debt to Total Capitalization to be greater than 0.60 to 1.00.
|
|
|
●
|
Under the 2007 Note Purchase Agreement, 2011 Note Purchase Agreement and the financial guaranty insurance policy with Ambac Assurance Corporation relating to certain pollution control refunding bonds, OTP may not permit the ratio of its Consolidated Debt to Total Capitalization to be greater than 0.60 to 1.00 or permit its Interest and Dividend Coverage Ratio to be less than 1.50 to 1.00, in each case as provided in the related borrowing or insurance agreement. In addition, under the 2007 Note Purchase Agreement and 2011 Note Purchase Agreement, OTP may not permit its Priority Debt to exceed 20% of its Total Capitalization, as provided in the related agreement. As of December 31, 2012 OTP’s Interest and Dividend Coverage Ratio and Interest Charges Coverage Ratio, calculated under the requirements of the 2007 Note Purchase Agreement and 2011 Note Purchase Agreement, was 3.35 to 1.00.
|
|
2012 EPS by Segment
|
2013 EPS Guidance
|
||
|
Low
|
High
|
||
|
Electric
|
$1.06
|
$1.06
|
$1.11
|
|
Manufacturing
|
$0.29
|
$0.31
|
$0.36
|
|
Construction
|
($0.21)
|
$0.06
|
$0.11
|
|
Plastics
|
$0.39
|
$0.16
|
$0.21
|
|
Corporate
|
($0.26)
|
($0.29)
|
($0.24)
|
|
Subtotal – Continuing Operations
|
$1.27
|
$1.30
|
$1.55
|
|
Corporate – Premium Paid on Debt Extinguishment
|
($0.22)
|
||
|
Total – Continuing Operations
|
$1.05
|
$1.30
|
$1.55
|
|
|
●
|
We expect net income to increase slightly in our Electric segment in 2013 compared with 2012. This is based on rider recovery increases and an increase in AFUDC related to larger construction expenditures, offset by lower conservation improvement program incentives and increases in operating and maintenance expenses due to higher benefit costs. OTP’s pension benefit costs for 2013 for our noncontributory funded pension plan are expected to increase by $2.7 million in 2013, reflecting a change in the assumed rate of return on pension plan assets from 8.0% in 2012 to 7.75% in 2013 and a decrease in the estimated discount rate used to determine annual benefit costs accruals from 5.15% in 2012 to 4.50% in 2013.
|
|
|
●
|
We expect earnings from our Manufacturing segment to improve in 2013 due to the following factors:
|
|
|
o
|
Increased order volume and continuing improvement in economic conditions in the industries BTD serves,
|
|
|
o
|
A slight increase in earnings from T.O. Plastics, and
|
|
|
o
|
Backlog for the manufacturing companies of approximately $124 million for 2013 compared with $115 million one year ago.
|
|
|
●
|
We expect higher net income from our Construction segment in 2013 as it has implemented improved cost control processes in construction management and selectively bid on projects with the potential for higher margins. 2012 was negatively impacted by the results on certain large projects at Foley. These projects are now substantially completed and Foley’s internal bidding and estimating project review procedures have been improved such that we do not expect to see similar losses in 2013. Backlog in place for the construction businesses is $151 million for 2013 compared with $106 million one year ago.
|
|
|
●
|
The Plastics segment experienced its second best earnings year in its history in 2012 due in part to certain market and weather related events that are not expected to recur in 2013. Accordingly, we expect 2013 net earnings for Plastics to be lower based on the market and weather conditions currently being experienced.
|
|
|
●
|
Corporate general and administrative costs are expected to remain relatively flat between the years.
|
|
(in millions)
|
2012
|
2013
|
2014
|
2015
|
2016
|
2017
|
||||||||||||||||||
|
Capital Expenditures:
|
||||||||||||||||||||||||
|
Electric Segment:
|
||||||||||||||||||||||||
|
Transmission
|
$ | 60 | $ | 45 | $ | 56 | $ | 69 | $ | 118 | ||||||||||||||
|
Environmental
|
89 | 99 | 72 | 1 | -- | |||||||||||||||||||
|
Other
|
33 | 41 | 42 | 43 | 43 | |||||||||||||||||||
|
Total Electric Segment
|
$ | 102 | $ | 182 | $ | 185 | $ | 170 | $ | 113 | $ | 161 | ||||||||||||
|
Manufacturing and Infrastructure Segments
|
14 | 22 | 19 | 19 | 15 | 20 | ||||||||||||||||||
|
Total Capital Expenditures
|
$ | 116 | $ | 204 | $ | 204 | $ | 189 | $ | 128 | $ | 181 | ||||||||||||
|
Total Electric Utility Average Rate Base
|
$ | 694 | $ | 789 | $ | 919 | $ | 1,061 | $ | 1,134 | $ | 1,197 | ||||||||||||
|
(in thousands)
|
1st Quarter
2013 |
|||
|
Net Gain
|
$ | 49 | ||
| Item 7A. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
|
(in thousands)
|
December 31, 2012
|
December 31, 2011
|
||||||
|
Current Asset – Marked-to-Market Gain
|
$ | 502 | $ | 3,803 | ||||
|
Regulatory Asset – Current Deferred Marked-to-Market Loss
|
7,949 | 5,208 | ||||||
|
Regulatory Asset – Long-Term Deferred Marked-to-Market Loss
|
10,050 | 10,749 | ||||||
|
Total Assets
|
18,501 | 19,760 | ||||||
|
Current Liability – Marked-to-Market Loss
|
(18,234 | ) | (18,770 | ) | ||||
|
Regulatory Liability – Current Deferred Marked-to-Market Gain
|
(8 | ) | (96 | ) | ||||
|
Regulatory Liability – Long-Term Deferred Marked-to-Market Gain
|
(210 | ) | -- | |||||
|
Total Liabilities
|
(18,452 | ) | (18,866 | ) | ||||
|
Net Fair Value of Marked-to-Market Energy Contracts
|
$ | 49 | $ | 894 | ||||
|
(in thousands)
|
Year ended
December 31, 2012
|
Year ended
December 31, 2011
|
||||||
|
Cumulative Fair Value Adjustments Included in Earnings - Beginning of Period
|
$ | 894 | $ | 763 | ||||
|
Less: Amounts Realized on Settlement of Contracts Entered into in Prior Periods
|
(861 | ) | (356 | ) | ||||
|
Changes in Fair Value of Contracts Entered into in Prior Periods
|
(33 | ) | (86 | ) | ||||
|
Cumulative Fair Value Adjustments in Earnings of Contracts Entered into in Prior Years at End of Period
|
-- | 321 | ||||||
|
Changes in Fair Value of Contracts Entered into in Current Period
|
49 | 573 | ||||||
|
Cumulative Fair Value Adjustments Included in Earnings - End of Period
|
$ | 49 | $ | 894 | ||||
|
Year Ended December 31,
|
||||||||||||
|
(in thousands)
|
2012
|
2011
|
2010
|
|||||||||
|
Net (Losses) Gains on Forward Electric Energy Contracts
|
$ | (61 | ) | $ | 926 | $ | 2,135 | |||||
| Item 8. | FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA |
|
OTTER TAIL CORPORATION
|
||||||||
|
Consolidated
Balance Sheets,
December 31
|
||||||||
|
(in thousands)
|
2012
|
2011
|
||||||
|
ASSETS
|
||||||||
|
Current Assets
|
||||||||
|
Cash and Cash Equivalents
|
$ | 52,362 | $ | 15,994 | ||||
|
Accounts Receivable:
|
||||||||
|
Trade (less allowance for doubtful accounts of $1,279 for 2012 and $1,114 for 2011)
|
91,170 | 93,392 | ||||||
|
Other
|
7,684 | 8,660 | ||||||
|
Inventories
|
69,336 | 68,743 | ||||||
|
Deferred Income Taxes
|
30,964 | 9,523 | ||||||
|
Unbilled Revenue
|
15,701 | 13,719 | ||||||
|
Costs and Estimated Earnings in Excess of Billings
|
3,663 | 12,211 | ||||||
|
Regulatory Assets
|
25,499 | 27,391 | ||||||
|
Other
|
8,161 | 15,009 | ||||||
|
Assets of Discontinued Operations
|
19,092 | 209,929 | ||||||
|
Total Current Assets
|
323,632 | 474,571 | ||||||
|
Investments
|
9,471 | 11,093 | ||||||
|
Other Assets
|
26,222 | 26,997 | ||||||
|
Goodwill
|
38,971 | 39,118 | ||||||
|
Other Intangibles--Net
|
14,305 | 15,286 | ||||||
|
Deferred Debits
|
||||||||
|
Unamortized Debt Expense
|
5,529 | 6,458 | ||||||
|
Regulatory Assets
|
134,755 | 124,137 | ||||||
|
Total Deferred Debits
|
140,284 | 130,595 | ||||||
|
Plant
|
||||||||
|
Electric Plant in Service
|
1,423,303 | 1,372,534 | ||||||
|
Nonelectric Operations
|
186,094 | 177,328 | ||||||
|
Construction Work in Progress
|
77,890 | 52,751 | ||||||
|
Total Gross Plant
|
1,687,287 | 1,602,613 | ||||||
|
Less Accumulated Depreciation and Amortization
|
637,835 | 599,751 | ||||||
|
Net Plant
|
1,049,452 | 1,002,862 | ||||||
|
Total Assets
|
$ | 1,602,337 | $ | 1,700,522 | ||||
|
See accompanying notes to consolidated financial statements.
|
||||||||
|
OTTER TAIL CORPORATION
|
||||||||
|
Consolidated Balance Sheets, December 31
|
||||||||
|
(in thousands, except share data)
|
2012
|
2011
|
||||||
|
LIABILITIES AND EQUITY
|
||||||||
|
Current Liabilities
|
||||||||
|
Current Maturities of Long-Term Debt
|
$ | 176 | $ | 165 | ||||
|
Accounts Payable
|
88,406 | 80,457 | ||||||
|
Accrued Salaries and Wages
|
20,571 | 15,862 | ||||||
|
Billings In Excess Of Costs and Estimated Earnings
|
16,204 | 9,175 | ||||||
|
Accrued Taxes
|
12,047 | 11,696 | ||||||
|
Derivative Liabilities
|
18,234 | 18,770 | ||||||
|
Other Accrued Liabilities
|
6,334 | 5,540 | ||||||
|
Liabilities of Discontinued Operations
|
11,156 | 50,691 | ||||||
|
Total Current Liabilities
|
173,128 | 192,356 | ||||||
|
Pensions Benefit Liability
|
116,541 | 106,818 | ||||||
|
Other Postretirement Benefits Liability
|
58,883 | 48,263 | ||||||
|
Other Noncurrent Liabilities
|
22,244 | 18,102 | ||||||
|
Commitments and Contingencies (note 9)
|
||||||||
|
Deferred Credits
|
||||||||
|
Deferred Income Taxes
|
171,787 | 173,312 | ||||||
|
Deferred Tax Credits
|
31,299 | 33,182 | ||||||
|
Regulatory Liabilities
|
68,835 | 69,106 | ||||||
|
Other
|
466 | 520 | ||||||
|
Total Deferred Credits
|
272,387 | 276,120 | ||||||
|
Capitalization (page 70)
|
||||||||
|
Long-Term Debt, Net of Current Maturities
|
421,680 | 471,915 | ||||||
|
Cumulative Preferred Shares
Authorized 1,500,000 Shares Without Par Value;
Outstanding 2012 and 2011 – 155,000 Shares
|
15,500 | 15,500 | ||||||
|
Cumulative Preference Shares – Authorized 1,000,000 Shares Without Par Value;
Outstanding - None
|
-- | -- | ||||||
|
Common Shares, Par Value $5 Per Share--Authorized, 50,000,000 Shares;
|
||||||||
|
Outstanding, 2012—36,168,368 Shares; 2011—36,101,695 Shares
|
180,842 | 180,509 | ||||||
|
Premium on Common Shares
|
253,296 | 253,123 | ||||||
|
Retained Earnings
|
92,221 | 141,248 | ||||||
|
Accumulated Other Comprehensive Loss
|
(4,385 | ) | (3,432 | ) | ||||
|
Total Common Equity
|
521,974 | 571,448 | ||||||
|
Total Capitalization
|
959,154 | 1,058,863 | ||||||
|
Total Liabilities and Equity
|
$ | 1,602,337 | $ | 1,700,522 | ||||
|
See accompanying notes to consolidated financial statements.
|
||||||||
|
Consolidated
Statements of Income--For the Years
Ended December 31
|
||||||||||||
|
(in thousands, except per-share amounts)
|
2012
|
2011
|
2010
|
|||||||||
|
Operating Revenues
|
||||||||||||
|
Electric
|
$ | 350,679 | $ | 342,633 | $ | 344,264 | ||||||
|
Nonelectric
|
508,560 | 497,536 | 373,633 | |||||||||
|
Total Operating Revenues
|
859,239 | 840,169 | 717,897 | |||||||||
|
Operating Expenses
|
||||||||||||
|
Production Fuel - Electric
|
66,284 | 69,017 | 73,102 | |||||||||
|
Purchased Power - Electric System Use
|
49,184 | 43,451 | 44,788 | |||||||||
|
Electric Operation and Maintenance Expenses
|
121,069 | 115,863 | 112,174 | |||||||||
|
Cost of Goods Sold - Nonelectric (excludes depreciation; included below)
|
417,138 | 421,650 | 309,507 | |||||||||
|
Other Nonelectric Expenses
|
52,621 | 49,296 | 46,715 | |||||||||
|
Asset Impairment Charge
|
432 | 470 | -- | |||||||||
|
Depreciation and Amortization
|
59,764 | 58,335 | 57,647 | |||||||||
|
Property Taxes - Electric
|
10,720 | 10,190 | 9,364 | |||||||||
|
Total Operating Expenses
|
777,212 | 768,272 | 653,297 | |||||||||
|
Operating Income
|
82,027 | 71,897 | 64,600 | |||||||||
|
Loss on Early Retirement of Debt
|
13,106 | -- | -- | |||||||||
|
Interest Charges
|
31,905 | 35,629 | 36,848 | |||||||||
|
Other Income
|
4,085 | 2,763 | 1,759 | |||||||||
|
Income Before Income Taxes – Continuing Operations
|
41,101 | 39,031 | 29,511 | |||||||||
|
Income Tax Expense – Continuing Operations
|
2,133 | 4,121 | 3,231 | |||||||||
|
Net Income from Continuing Operations
|
38,968 | 34,910 | 26,280 | |||||||||
|
Discontinued Operations
|
||||||||||||
|
Loss - net of Income Tax Expense (Benefit)
of $6,231, ($1,811) and $4,834 for the respective periods
|
(6,603 | ) | (14,294 | ) | (11,998 | ) | ||||||
|
Impairment Loss - net of Income Tax (Benefit)
of ($21,213), ($17,444) and ($4,114) for the respective periods
|
(32,107 | ) | (42,533 | ) | (15,626 | ) | ||||||
|
(Loss) Gain on Disposition - net of Income Tax Expense
of $315 in 2012 and $5,851 in 2011
|
(5,531 | ) | 8,674 | -- | ||||||||
|
Net Loss from Discontinued Operations
|
(44,241 | ) | (48,153 | ) | (27,624 | ) | ||||||
|
Total Net Loss
|
(5,273 | ) | (13,243 | ) | (1,344 | ) | ||||||
|
Preferred Dividend Requirement and Other Adjustments
|
736 | 1,058 | 833 | |||||||||
|
Loss Available for Common Shares
|
$ | (6,009 | ) | $ | (14,301 | ) | $ | (2,177 | ) | |||
|
Average Number of Common Shares Outstanding--Basic
|
36,048 | 35,922 | 35,784 | |||||||||
|
Average Number of Common Shares Outstanding--Diluted
|
36,242 | 36,082 | 36,012 | |||||||||
|
Basic Earnings (Loss) Per Common Share:
|
||||||||||||
|
Continuing Operations (net of preferred dividend requirement)
|
$ | 1.06 | $ | 0.95 | $ | 0.71 | ||||||
|
Discontinued Operations (net of other adjustments)
|
$ | (1.23 | ) | $ | (1.35 | ) | $ | (0.77 | ) | |||
| $ | (0.17 | ) | $ | (0.40 | ) | $ | (0.06 | ) | ||||
|
Diluted Earnings (Loss) Per Common Share:
|
||||||||||||
|
Continuing Operations (net of preferred dividend requirement)
|
$ | 1.05 | $ | 0.95 | $ | 0.71 | ||||||
|
Discontinued Operations (net of other adjustments)
|
$ | (1.22 | ) | $ | (1.35 | ) | $ | (0.77 | ) | |||
| $ | (0.17 | ) | $ | (0.40 | ) | $ | (0.06 | ) | ||||
|
Dividends Declared Per Common Share
|
$ | 1.19 | $ | 1.19 | $ | 1.19 | ||||||
|
See accompanying notes to consolidated financial statements.
|
||||||||||||
|
OTTER TAIL CORPORATION
|
||||||||||||
|
Consolidated
Statements of Comprehensive Income--For the Years Ended
December 31
|
||||||||||||
|
(in thousands)
|
2012
|
2011
|
2010
|
|||||||||
|
Net Loss
|
$ | (5,273 | ) | $ | (13,243 | ) | $ | (1,344 | ) | |||
|
Other Comprehensive Income (Loss):
|
||||||||||||
|
Unrealized Gain (Loss) on Available-for-Sale Securities:
|
||||||||||||
|
Net Gain (Loss) Arising During Period
|
154 | (121 | ) | 50 | ||||||||
|
Income Tax (Expense) Benefit
|
(53 | ) | 48 | (20 | ) | |||||||
|
Net Gain (Loss) on Available-for-Sale Securities – net-of-tax
|
101 | (73 | ) | 30 | ||||||||
|
Foreign Currency Translation Adjustment Gain (Loss):
|
||||||||||||
|
Unrealized Net Change During Period
|
-- | 303 | 1,335 | |||||||||
|
Reversal of Previously Recognized Gains Realized on Sale of IPH in 2011
|
-- | (6,068 | ) | -- | ||||||||
|
Income Tax Benefit (Expense)
|
-- | 1,787 | (15 | ) | ||||||||
|
Foreign Currency Translation Adjustment (Loss) Gain – net-of-tax
|
-- | (3,978 | ) | 1,320 | ||||||||
|
Pension and Postretirement Benefit Plans:
|
||||||||||||
|
Actuarial (Losses) Gains Net of Regulatory Allocation Adjustment
|
(2,133 | ) | (1,686 | ) | 1,738 | |||||||
|
Amortization of Unrecognized Postretirement Benefit Costs
|
376 | 239 | 682 | |||||||||
|
Income Tax Benefit (Expense)
|
703 | 579 | (968 | ) | ||||||||
|
Pension and Postretirement Benefit Plans – net-of-tax
|
(1,054 | ) | (868 | ) | 1,452 | |||||||
|
Total Other Comprehensive (Loss) Income
|
(953 | ) | (4,919 | ) | 2,802 | |||||||
|
Total Comprehensive (Loss) Income
|
$ | (6,226 | ) | $ | (18,162 | ) | $ | 1,458 | ||||
|
See accompanying notes to consolidated financial statements.
|
||||||||||||
|
Consolidated
Statements of Common Shareholders’
Equity
|
||||||||||||||||||||||||||||
|
(in thousands, except common shares outstanding)
|
Common
Shares Outstanding |
Par Value,
Common Shares |
Premium
on Common Shares |
Retained
Earnings |
Accumulated
Other Comprehensive Income/(Loss) |
Total
Common Equity |
||||||||||||||||||
|
Balance, December 31, 2009
|
35,812,280 | $ | 179,061 | $ | 250,398 | $ | 243,352 | $ | (1,315 | ) (a) |
|
$ | 671,496 | |||||||||||
|
Common Stock Issuances, Net of Expenses
|
208,333 | 1,042 | 2,054 | 3,096 | ||||||||||||||||||||
|
Common Stock Retirements
|
(17,874 | ) | (89 | ) | (312 | ) | (401 | ) | ||||||||||||||||
|
Net Loss
|
(1,344 | ) | (1,344 | ) | ||||||||||||||||||||
|
Other Comprehensive Income
|
2,802 | 2,802 | ||||||||||||||||||||||
|
Tax Benefit – Stock Compensation
|
(1,404 | ) | (1,404 | ) | ||||||||||||||||||||
|
Stock Incentive Plan Performance Award Accrual
|
1,415 | 1,415 | ||||||||||||||||||||||
|
Premium on Purchase of Stock for Employee Purchase Plan
|
(232 | ) | (232 | ) | ||||||||||||||||||||
|
Premium on Purchase of Subsidiary Class B Stock and Options
|
(98 | ) | (98 | ) | ||||||||||||||||||||
|
Cumulative Preferred Dividends
|
(736 | ) | (736 | ) | ||||||||||||||||||||
|
Common Dividends
|
(42,731 | ) | (42,731 | ) | ||||||||||||||||||||
|
Balance, December 31, 2010
|
36,002,739 | $ | 180,014 | $ | 251,919 | $ | 198,443 | $ | 1,487 |
(a)
|
|
$ | 631,863 | |||||||||||
|
Common Stock Issuances, Net of Expenses
|
154,225 | 771 | 2,671 | 3,442 | ||||||||||||||||||||
|
Common Stock Retirements
|
(55,269 | ) | (276 | ) | (906 | ) | (1,182 | ) | ||||||||||||||||
|
Net Loss
|
(13,243 | ) | (13,243 | ) | ||||||||||||||||||||
|
Other Comprehensive Loss
|
(4,919 | ) | (4,919 | ) | ||||||||||||||||||||
|
Tax Benefit – Stock Compensation
|
(875 | ) | (875 | ) | ||||||||||||||||||||
|
Employee Stock Incentive Plan Expense
|
606 | 606 | ||||||||||||||||||||||
|
Premium on Purchase of Stock for Employee Purchase Plan
|
(292 | ) | (292 | ) | ||||||||||||||||||||
|
Premium on Purchase of Subsidiary Class B Stock and Options
|
(322 | ) | (322 | ) | ||||||||||||||||||||
|
Cumulative Preferred Dividends
|
(735 | ) | (735 | ) | ||||||||||||||||||||
|
Common Dividends
|
(42,895 | ) | (42,895 | ) | ||||||||||||||||||||
|
Balance, December 31, 2011
|
36,101,695 | $ | 180,509 | $ | 253,123 | $ | 141,248 | $ | (3,432 | )(a) | $ | 571,448 | ||||||||||||
|
Common Stock Issuances, Net of Expenses
|
71,745 | 359 | 148 | 507 | ||||||||||||||||||||
|
Common Stock Retirements
|
(5,072 | ) | (26 | ) | (85 | ) | (111 | ) | ||||||||||||||||
|
Net Loss
|
(5,273 | ) | (5,273 | ) | ||||||||||||||||||||
|
Other Comprehensive Loss
|
(953 | ) | (953 | ) | ||||||||||||||||||||
|
Tax Benefit – Stock Compensation
|
(103 | ) | (103 | ) | ||||||||||||||||||||
|
Employee Stock Incentive Plan Expense
|
435 | 435 | ||||||||||||||||||||||
|
Premium on Purchase of Stock for Employee Purchase Plan
|
(222 | ) | (222 | ) | ||||||||||||||||||||
|
Cumulative Preferred Dividends
|
(736 | ) | (736 | ) | ||||||||||||||||||||
|
Common Dividends
|
(43,018 | ) | (43,018 | ) | ||||||||||||||||||||
|
Balance, December 31, 2012
|
36,168,368 | $ | 180,842 | $ | 253,296 | $ | 92,221 | $ | (4,385 | )(a) | $ | 521,974 | ||||||||||||
|
(a) Accumulated Other Comprehensive Income (Loss) on December 31 is comprised of the following:
|
||||||||||||
|
(in thousands)
|
2012
|
2011
|
2010
|
|||||||||
|
Unrealized Gain on Marketable Equity Securities:
|
||||||||||||
|
Before Tax
|
$ | 177 | $ | 23 | $ | 145 | ||||||
|
Tax Effect
|
(62 | ) | (9 | ) | (58 | ) | ||||||
|
Unrealized Gain on Marketable Equity Securities – Net-of-Tax
|
115 | 14 | 87 | |||||||||
|
Foreign Currency Exchange Translation – Net-of-Tax:
|
||||||||||||
|
Before Tax
|
-- | -- | 5,765 | |||||||||
|
Tax Effect
|
-- | -- | (1,787 | ) | ||||||||
|
Foreign Currency Exchange Translation – Net-of-Tax
|
-- | -- | 3,978 | |||||||||
|
Unamortized Actuarial Losses and Transition Obligation Related to Pension and Postretirement Benefits:
|
||||||||||||
|
Before Tax
|
(7,500 | ) | (5,743 | ) | (4,296 | ) | ||||||
|
Tax Effect
|
3,000 | 2,297 | 1,718 | |||||||||
|
Unamortized Actuarial Losses and Transition Obligation Related to Pension and Postretirement Benefits – Net-of-Tax
|
(4,500 | ) | (3,446 | ) | (2,578 | ) | ||||||
|
Accumulated Other Comprehensive (Loss) Income:
|
||||||||||||
|
Before Tax
|
(7,323 | ) | (5,720 | ) | 1,614 | |||||||
|
Tax Effect
|
2,938 | 2,288 | (127 | ) | ||||||||
|
Net Accumulated Other Comprehensive (Loss) Income
|
$ | (4,385 | ) | $ | (3,432 | ) | $ | 1,487 | ||||
|
See accompanying notes to consolidated financial statements.
|
||||||||||||
|
OTTER TAIL CORPORATION
|
||||||||||||
|
Consolidated
Statements of Cash Flows--For the Years Ended
December 31
|
||||||||||||
|
(in thousands)
|
2012
|
2011
|
2010
|
|||||||||
|
Cash Flows from Operating Activities
|
||||||||||||
|
Net Loss
|
$ | (5,273 | ) | $ | (13,243 | ) | $ | (1,344 | ) | |||
|
Adjustments to Reconcile Net Loss to Net Cash Provided by Operating Activities:
|
||||||||||||
|
Net Loss (Gain) from Sale of Discontinued Operations
|
5,531 | (8,674 | ) | -- | ||||||||
|
Net Loss from Discontinued Operations
|
38,710 | 56,827 | 27,624 | |||||||||
|
Depreciation and Amortization
|
59,764 | 58,335 | 57,647 | |||||||||
|
Asset Impairment Charge
|
432 | 470 | -- | |||||||||
|
Deferred Tax Valuation Adjustments and Tax Rate Reduction
|
-- | -- | 8,300 | |||||||||
|
Premium Paid for Early Retirement of Long-Term Debt
|
12,500 | -- | -- | |||||||||
|
Deferred Tax Credits
|
(2,091 | ) | (2,386 | ) | (2,715 | ) | ||||||
|
Deferred Income Taxes
|
11,459 | 10,661 | 10,990 | |||||||||
|
Change in Deferred Debits and Other Assets
|
(4,802 | ) | (25,053 | ) | 30 | |||||||
|
Discretionary Contribution to Pension Fund
|
(10,000 | ) | -- | (20,000 | ) | |||||||
|
Change in Noncurrent Liabilities and Deferred Credits
|
32,718 | 35,178 | 2,786 | |||||||||
|
Allowance for Equity (Other) Funds Used During Construction
|
(1,168 | ) | (861 | ) | (4 | ) | ||||||
|
Change in Derivatives Net of Regulatory Deferral
|
718 | 72 | 208 | |||||||||
|
Stock Compensation Expense – Equity Awards
|
1,311 | 2,177 | 2,923 | |||||||||
|
Other—Net
|
4,500 | 6,496 | 5,847 | |||||||||
|
Cash Provided by (Used for) Current Assets and Current Liabilities:
|
||||||||||||
|
Change in Receivables
|
2,430 | (7,952 | ) | (31,094 | ) | |||||||
|
Change in Inventories
|
(687 | ) | (5,286 | ) | (8,167 | ) | ||||||
|
Change in Other Current Assets
|
7,019 | (1,072 | ) | (6,559 | ) | |||||||
|
Change in Payables and Other Current Liabilities
|
30,056 | (4,775 | ) | 16,256 | ||||||||
|
Change in Interest Payable and Income Taxes Receivable/Payable
|
(14,141 | ) | (7,236 | ) | 43,206 | |||||||
|
Net Cash Provided by Continuing Operations
|
168,986 | 93,678 | 105,934 | |||||||||
|
Net Cash Provided by (Used in) Discontinued Operations
|
64,561 | 10,705 | (917 | ) | ||||||||
|
Net Cash Provided by Operating Activities
|
233,547 | 104,383 | 105,017 | |||||||||
|
Cash Flows from Investing Activities
|
||||||||||||
|
Capital Expenditures
|
(115,762 | ) | (67,360 | ) | (58,264 | ) | ||||||
|
Proceeds from Disposal of Noncurrent Assets
|
4,889 | 1,923 | 827 | |||||||||
|
Net Increase in Other Investments
|
(1,037 | ) | (40 | ) | (2,855 | ) | ||||||
|
Net Cash Used in Investing Activities - Continuing Operations
|
(111,910 | ) | (65,477 | ) | (60,292 | ) | ||||||
|
Net Proceeds from Sale of Discontinued Operations
|
42,229 | 107,310 | -- | |||||||||
|
Net Cash Used in Investing Activities - Discontinued Operations
|
(13,896 | ) | (36,410 | ) | (24,875 | ) | ||||||
|
Net Cash (Used in) Provided by Investing Activities
|
(83,577 | ) | 5,423 | (85,167 | ) | |||||||
|
Cash Flows from Financing Activities
|
||||||||||||
|
Change in Checks Written in Excess of Cash
|
-- | (7,268 | ) | 7,268 | ||||||||
|
Net Short-Term (Repayments) Borrowings
|
-- | (79,490 | ) | 71,905 | ||||||||
|
Proceeds from Issuance of Common Stock
|
-- | -- | 549 | |||||||||
|
Proceeds from Issuance of Class B Stock of Subsidiary
|
-- | -- | 153 | |||||||||
|
Common Stock Issuance Expenses
|
(370 | ) | -- | (142 | ) | |||||||
|
Payments for Retirement of Common Stock
|
(111 | ) | (1,182 | ) | (401 | ) | ||||||
|
Payments for Retirement of Class B Stock and Options of Subsidiary
|
-- | -- | (1,012 | ) | ||||||||
|
Proceeds from Issuance of Long-Term Debt
|
-- | 142,006 | -- | |||||||||
|
Short-Term and Long-Term Debt Issuance Expenses
|
(897 | ) | (1,666 | ) | (1,699 | ) | ||||||
|
Payments for Retirement of Long-Term Debt
|
(50,224 | ) | (100,796 | ) | (58,451 | ) | ||||||
|
Premium Paid for Early Retirement of Long-Term Debt
|
(12,500 | ) | -- | -- | ||||||||
|
Dividends Paid and Other Distributions
|
(43,976 | ) | (43,923 | ) | (43,698 | ) | ||||||
|
Net Cash Used in Financing Activities - Continuing Operations
|
(108,078 | ) | (92,319 | ) | (25,528 | ) | ||||||
|
Net Cash (Used in) Provided by Financing Activities - Discontinued Operations
|
(4,278 | ) | (3,184 | ) | 1,812 | |||||||
|
Net Cash Used in Financing Activities
|
(112,356 | ) | (95,503 | ) | (23,716 | ) | ||||||
|
Net Change in Cash and Cash Equivalents - Discontinued Operations
|
(1,246 | ) | 2,015 | (2,495 | ) | |||||||
|
Effect of Foreign Exchange Rate Fluctuations on Cash – Discontinued Operations
|
-- | (324 | ) | (566 | ) | |||||||
|
Net Change in Cash and Cash Equivalents
|
36,368 | 15,994 | (6,927 | ) | ||||||||
|
Cash and Cash Equivalents at Beginning of Period
|
15,994 | -- | 6,927 | |||||||||
|
Cash and Cash Equivalents at End of Period
|
$ | 52,362 | $ | 15,994 | $ | -- | ||||||
|
See accompanying notes to consolidated financial statements.
|
||||||||||||
|
Consolidated
Statements of Capitalization,
December 31
|
||||||||||||
|
(in thousands, except share data)
|
2012
|
2011
|
||||||||||
|
Long-Term Debt
|
||||||||||||
|
Obligations of Otter Tail Corporation
|
||||||||||||
|
9.000% Notes, due December 15, 2016
|
$ | 100,000 | $ | 100,000 | ||||||||
|
Senior Unsecured Note 8.89%, due November 30, 2017, retired early on July 13, 2012
|
-- | 50,000 | ||||||||||
|
North Dakota Development Note, 3.95%, due April 1, 2018
|
393 | 458 | ||||||||||
|
Partnership in Assisting Community Expansion (PACE) Note, 2.54%, due March 18, 2021
|
1,332 | 1,431 | ||||||||||
|
Total – Otter Tail Corporation
|
101,725 | 151,889 | ||||||||||
|
Obligations of Otter Tail Power Company
|
||||||||||||
|
Senior Unsecured Notes 5.95%, Series A, due August 20, 2017
|
33,000 | 33,000 | ||||||||||
|
Grant County, South Dakota Pollution Control Refunding Revenue Bonds 4.65%, due September 1, 2017
|
5,065 | 5,090 | ||||||||||
|
Senior Unsecured Notes 4.63%, due December 1, 2021
|
140,000 | 140,000 | ||||||||||
|
Senior Unsecured Notes 6.15%, Series B, due August 20, 2022
|
30,000 | 30,000 | ||||||||||
|
Mercer County, North Dakota Pollution Control Refunding Revenue Bonds 4.85%, due September 1, 2022
|
20,070 | 20,105 | ||||||||||
|
Senior Unsecured Notes 6.37%, Series C, due August 20, 2027
|
42,000 | 42,000 | ||||||||||
|
Senior Unsecured Notes 6.47%, Series D, due August 20, 2037
|
50,000 | 50,000 | ||||||||||
|
Total – Otter Tail Power Company
|
320,135 | 320,195 | ||||||||||
|
Total
|
421,860 | 472,084 | ||||||||||
|
Less:
|
||||||||||||
|
Current Maturities – Otter Tail Corporation
|
176 | 165 | ||||||||||
|
Unamortized Debt Discount – Otter Tail Corporation
|
4 | 4 | ||||||||||
|
Total Long-Term Debt
|
421,680 | 471,915 | ||||||||||
|
Cumulative Preferred Shares
—Without Par Value (Stated and Liquidating Value $100 a Share)—
Authorized 1,500,000 Shares; nonvoting and redeemable at the option of the Company:
|
||||||||||||
|
Series Outstanding:
|
Call Price December 31, 2012
|
|||||||||||
|
$3.60, 60,000 Shares
|
$ | 102.2500 | 6,000 | 6,000 | ||||||||
|
$4.40, 25,000 Shares
|
$ | 102.0000 | 2,500 | 2,500 | ||||||||
|
$4.65, 30,000 Shares
|
$ | 101.5000 | 3,000 | 3,000 | ||||||||
|
$6.75, 40,000 Shares
|
$ | 100.3375 | 4,000 | 4,000 | ||||||||
|
Total Preferred
|
15,500 | 15,500 | ||||||||||
|
Cumulative Preference Shares
--Without Par Value, Authorized 1,000,000 Shares; Outstanding: None
|
||||||||||||
|
Total Common Shareholders’ Equity
|
521,974 | 571,448 | ||||||||||
|
Total Capitalization
|
$ | 959,154 | $ | 1,058,863 | ||||||||
|
See accompanying notes to consolidated financial statements.
|
||||||||||||
|
(in thousands)
|
2012
|
2011
|
||||||
|
Big Stone Plant:
|
||||||||
|
Electric Plant in Service
|
$ | 141,221 | $ | 143,993 | ||||
|
Construction Work in Progress
|
22,335 | 2,674 | ||||||
|
Accumulated Depreciation
|
(80,588 | ) | (87,669 | ) | ||||
|
Net Plant
|
$ | 82,968 | $ | 58,998 | ||||
|
Coyote Station:
|
||||||||
|
Electric Plant in Service
|
$ | 160,617 | $ | 156,213 | ||||
|
Construction Work in Progress
|
578 | 1,533 | ||||||
|
Accumulated Depreciation
|
(93,564 | ) | (97,090 | ) | ||||
|
Net Plant
|
$ | 67,631 | $ | 60,656 | ||||
|
(in thousands)
|
||||
|
Long-Lived Assets (net of accumulated depreciation)
|
$ | 45,285 | ||
|
Goodwill
|
288 | |||
|
Total Asset Impairment Charges
|
$ | 45,573 | ||
|
(in thousands)
|
||||
|
Long-Lived Assets (net of accumulated depreciation)
|
$ | 5,859 | ||
|
Inventory
|
782 | |||
|
Accrued Selling Costs
|
1,106 | |||
|
Total Impairment Charges
|
$ | 7,747 | ||
|
2012
|
2011
|
2010
|
||||||||||
|
Percentage-of-Completion Revenues
|
17.3 | % | 22.0 | % | 18.6 | % | ||||||
|
December 31,
|
December 31,
|
|||||||
|
(in thousands)
|
2012
|
2011
|
||||||
|
Costs Incurred on Uncompleted Contracts
|
$ | 307,085 | $ | 321,346 | ||||
|
Less Billings to Date
|
(321,388 | ) | (340,418 | ) | ||||
|
Plus Estimated Earnings Recognized
|
1,762 | 22,108 | ||||||
| $ | (12,541 | ) | $ | 3,036 | ||||
|
December 31,
|
December 31,
|
|||||||
|
(in thousands)
|
2012
|
2011
|
||||||
|
Costs and Estimated Earnings in Excess of Billings on Uncompleted Contracts
|
$ | 3,663 | $ | 12,211 | ||||
|
Billings in Excess of Costs and Estimated Earnings on Uncompleted Contracts
|
(16,204 | ) | (9,175 | ) | ||||
| $ | (12,541 | ) | $ | 3,036 | ||||
|
(in thousands)
|
||||
|
Warranty Reserve Balance, December 31, 2011
|
$ | 3,170 | ||
|
Provision for Warranties Used During the Year
|
3,240 | |||
|
Less Settlements Made During the Year
|
(1,342 | ) | ||
|
Decrease in Warranty Estimates for Prior Years
|
(41 | ) | ||
|
Warranty Reserve Balance, December 31, 2012
|
$ | 5,027 | ||
|
December 31,
|
December 31,
|
|||||||
|
(in thousands)
|
2012
|
2011
|
||||||
|
Accounts Receivable Retained by Customers
|
$ | 12,227 | $ | 13,075 | ||||
|
December 31,
|
December 31,
|
|||||||
|
(in thousands)
|
2012
|
2011
|
||||||
|
Cost Method:
|
||||||||
|
Portion of IPH Sales Proceeds Held in Escrow Account
1
|
$ | 1,500 | $ | 3,001 | ||||
|
Economic Development Loan Pools
|
255 | 320 | ||||||
|
Other
|
174 | 206 | ||||||
|
Equity Method:
|
||||||||
|
Affordable Housing and Other Partnerships
|
117 | 276 | ||||||
|
Marketable Securities Classified as Available-for-Sale
|
8,925 | 8,790 | ||||||
|
Total Investments
|
$ | 10,971 | $ | 12,593 | ||||
|
Less: IPH Escrow Funds Reported under Other Current Assets
1
|
(1,500 | ) | (1,500 | ) | ||||
|
Investments
|
$ | 9,471 | $ | 11,093 | ||||
|
1
$I.5 million accessible within one year is classified and reported under other current assets.
|
||||||||
|
(in thousands)
|
Year ended
December 31, 2012
|
|||
|
Forward Energy Contracts - Fair Values Beginning of Year
|
$ | -- | ||
|
Transfers into Level 3 from Level 2
|
(15,884 | ) | ||
|
Less: Amounts Reversed on Settlement of Contracts Entered into in Prior Periods
|
5,135 | |||
|
Changes in Fair Value of Contracts Entered into in Prior Periods
|
(4,001 | ) | ||
|
Cumulative Fair Value Adjustments of Contracts Entered into in Prior Years at End of Period
|
(14,750 | ) | ||
|
Net Losses Recognized as Regulatory Assets on contract entered into in 2012
|
(3,032 | ) | ||
|
Forward Energy Contracts - Net Derivative Liability Fair Values End of Year
|
$ | (17,782 | ) | |
|
2012
(in thousands)
|
Level 1
|
Level 2
|
Level 3
|
|||||||||
|
Assets:
|
||||||||||||
|
Current Assets – Other:
|
||||||||||||
|
Forward Energy Contracts
|
$ | -- | $ | 292 | $ | 210 | ||||||
|
Forward Gasoline Purchase Contracts
|
136 | |||||||||||
|
Money Market Fund - Escrow Account IPH Sale
|
1,500 | |||||||||||
|
Money Market and Mutual Funds - Nonqualified Retirement Savings Plan
|
110 | |||||||||||
|
Investments:
|
||||||||||||
|
Corporate Debt Securities – Held by Captive Insurance Company
|
7,620 | |||||||||||
|
U.S. Government Debt Securities – Held by Captive Insurance Company
|
1,305 | |||||||||||
|
Other Assets:
|
||||||||||||
|
Money Market and Mutual Funds - Nonqualified Retirement Savings Plan
|
357 | |||||||||||
|
Equity Securities - Nonqualified Retirement Savings Plan
|
125 | |||||||||||
|
Total Assets
|
$ | 2,092 | $ | 9,353 | $ | 210 | ||||||
|
Liabilities:
|
||||||||||||
|
Derivative Liabilities - Forward Energy Contracts
|
$ | -- | $ | 242 | $ | 17,992 | ||||||
|
Total Liabilities
|
$ | -- | $ | 242 | $ | 17,992 | ||||||
|
In 2012, the Company’s investments in forward gasoline contracts and U.S. government debt securities were moved to level 2 of the fair value hierarchy.
|
||||||||||||
|
2011
(in thousands)
|
Level 1
|
Level 2
|
Level 3
|
||||||
|
Assets:
|
|||||||||
|
Current Assets – Other:
|
|||||||||
|
Forward Energy Contracts
|
$ | -- | $ | 3,803 | |||||
|
Forward Gasoline Purchase Contracts
|
9 | ||||||||
|
Money Market Fund - Escrow Account IPH Sale
|
1,500 | ||||||||
|
Money Market and Mutual Funds - Nonqualified Retirement Savings Plan
|
110 | ||||||||
|
Investments:
|
|||||||||
|
Corporate Debt Securities – Held by Captive Insurance Company
|
8,083 | ||||||||
|
U.S. Government Debt Securities – Held by Captive Insurance Company
|
707 | ||||||||
|
Money Market Fund - Escrow Account IPH Sale
|
1,501 | ||||||||
|
Other Assets:
|
|||||||||
|
Money Market and Mutual Funds - Nonqualified Retirement Savings Plan
|
254 | ||||||||
|
Total Assets
|
$ | 4,081 | $ | 11,886 | |||||
|
Liabilities:
|
|||||||||
|
Derivative Liabilities - Forward Energy Contracts
|
$ | -- | $ | 18,770 | |||||
|
Total Liabilities
|
$ | -- | $ | 18,770 | |||||
|
December 31,
|
December 31,
|
|||||||
|
(in thousands)
|
2012
|
2011
|
||||||
|
Finished Goods
|
$ | 21,893 | $ | 18,478 | ||||
|
Work in Process
|
8,800 | 10,470 | ||||||
|
Raw Material, Fuel and Supplies
|
38,643 | 39,795 | ||||||
|
Total Inventories
|
$ | 69,336 | $ | 68,743 | ||||
|
(in thousands)
|
Gross Balance
December 31,
2011
|
Accumulated Impairments
|
Balance (net of impairments)
December 31,
2011
|
Adjustments to Goodwill in 2012
|
Balance (net of impairments)
December 31,
2012
|
|||||||||||||||
|
Electric
|
$ | 240 | $ | (240 | ) | $ | -- | $ | -- | $ | -- | |||||||||
|
Manufacturing
|
24,445 | (12,259 | ) | 12,186 | -- | 12,186 | ||||||||||||||
|
Construction
|
7,630 | -- | 7,630 | (147 | ) | 7,483 | ||||||||||||||
|
Plastics
|
19,302 | -- | 19,302 | -- | 19,302 | |||||||||||||||
|
Total
|
$ | 51,617 | $ | (12,499 | ) | $ | 39,118 | $ | (147 | ) | $ | 38,971 | ||||||||
|
(in thousands)
|
Gross Balance
December 31,
2010
|
Accumulated
Impairments
|
Balance (net of
impairments)
December 31,
2010
|
Adjustments
to
Goodwill in
2011
|
Balance (net of
impairments)
December 31,
2011
|
|||||||||||||||
|
Electric
|
$ | 240 | $ | (240 | ) | $ | -- | $ | -- | $ | -- | |||||||||
|
Manufacturing
|
24,445 | (12,259 | ) | 12,186 | -- | 12,186 | ||||||||||||||
|
Construction
|
7,630 | -- | 7,630 | -- | 7,630 | |||||||||||||||
|
Plastics
|
19,302 | -- | 19,302 | -- | 19,302 | |||||||||||||||
|
Total
|
$ | 51,617 | $ | (12,499 | ) | $ | 39,118 | $ | -- | $ | 39,118 | |||||||||
|
2012
(in thousands)
|
Gross Carrying
Amount
|
Accumulated Amortization
|
Net Carrying
Amount
|
Amortization
Periods
|
|||||||||
|
Amortizable Intangible Assets:
|
|||||||||||||
|
Customer Relationships
|
$ | 16,811 | $ | 4,085 | $ | 12,726 |
15 – 25 years
|
||||||
|
Other Intangible Assets Including Contracts
|
1,092 | 613 | 479 |
5 – 30 years
|
|||||||||
|
Total
|
$ | 17,903 | $ | 4,698 | $ | 13,205 | |||||||
|
Indefinite-Lived Intangible Assets:
|
|||||||||||||
|
Trade Name
|
$ | 1,100 | -- | $ | 1,100 | ||||||||
|
2011
(in thousands)
|
|||||||||||||
|
Amortizable Intangible Assets:
|
|||||||||||||
|
Customer Relationships
|
$ | 16,811 | $ | 3,236 | $ | 13,575 |
15 – 25 years
|
||||||
|
Covenants Not to Compete
|
713 | 709 | 4 |
3 – 5 years
|
|||||||||
|
Other Intangible Assets Including Contracts
|
1,092 | 485 | 607 |
5 – 30 years
|
|||||||||
|
Total
|
$ | 18,616 | $ | 4,430 | $ | 14,186 | |||||||
|
Indefinite-Lived Intangible Assets:
|
|||||||||||||
|
Trade Name
|
$ | 1,100 | -- | $ | 1,100 | ||||||||
|
(in thousands)
|
2012
|
2011
|
2010
|
|||||||||
|
Amortization Expense – Intangible Assets
|
$ | 981 | $ | 956 | $ | 895 | ||||||
|
(in thousands)
|
2013
|
2014
|
2015
|
2016
|
2017
|
|||||||||||||||
|
Estimated Amortization Expense – Intangible Assets
|
$ | 977 | $ | 977 | $ | 977 | $ | 945 | $ | 849 | ||||||||||
|
As of December, 31
|
||||||||
|
(in thousands)
|
2012
|
2011
|
||||||
|
Noncash Investing Activities:
|
||||||||
|
Accounts Payable Outstanding Related to Capital Additions
1
|
$ | 9,967 | $ | 20,521 | ||||
|
1
Amounts are included in cash used for capital expenditures in subsequent periods when payables are settled.
|
||||||||
|
(in thousands)
|
2012
|
2011
|
2010
|
|||||||||
|
Cash Paid During the Year for:
|
||||||||||||
|
Interest (net of amount capitalized)
|
$ | 30,741 | $ | 34,434 | $ | 33,094 | ||||||
|
Income Tax Refunds
|
$ | (353 | ) | $ | (257 | ) | $ | (54,346 | ) | |||
|
(in thousands)
|
2010
|
|||
|
MNCIP Incentives reclassified from Other Income to Operating Revenue
|
$ | 4,066 | ||
|
Percent of Sales Revenue by Country for the Year Ended December 31:
|
2012
|
2011
|
2010
|
|||||
|
United States of America
|
97.7%
|
98.1%
|
99.0%
|
|||||
|
Canada
|
1.1%
|
1.4%
|
0.8%
|
|||||
|
All Other Countries
|
1.2%
|
0.5%
|
0.2%
|
|
(in thousands)
|
2012
|
2011
|
2010
|
|||||||||
|
Operating Revenue
|
||||||||||||
|
Electric
|
$ | 350,765 | $ | 342,727 | $ | 344,379 | ||||||
|
Manufacturing
|
208,965 | 189,459 | 143,072 | |||||||||
|
Construction
|
149,092 | 184,657 | 134,222 | |||||||||
|
Plastics
|
150,517 | 123,669 | 96,945 | |||||||||
|
Intersegment Eliminations
|
(100 | ) | (343 | ) | (721 | ) | ||||||
|
Total
|
$ | 859,239 | $ | 840,169 | $ | 717,897 | ||||||
|
Depreciation and Amortization
|
||||||||||||
|
Electric
|
$ | 42,051 | $ | 40,283 | $ | 40,241 | ||||||
|
Manufacturing
|
12,208 | 12,116 | 11,430 | |||||||||
|
Construction
|
1,906 | 2,009 | 2,023 | |||||||||
|
Plastics
|
3,118 | 3,377 | 3,430 | |||||||||
|
Corporate
|
481 | 550 | 523 | |||||||||
|
Total
|
$ | 59,764 | $ | 58,335 | $ | 57,647 | ||||||
|
Interest Charges
|
||||||||||||
|
Electric
|
$ | 19,049 | $ | 19,643 | $ | 20,949 | ||||||
|
Manufacturing
|
3,557 | 3,727 | 3,625 | |||||||||
|
Construction
|
1,039 | 947 | 671 | |||||||||
|
Plastics
|
2,519 | 1,525 | 1,560 | |||||||||
|
Corporate and Intersegment Eliminations
|
5,741 | 9,787 | 10,043 | |||||||||
|
Total
|
$ | 31,905 | $ | 35,629 | $ | 36,848 | ||||||
|
Income (Loss) Before Income Taxes
|
||||||||||||
|
Electric
|
$ | 44,203 | $ | 45,569 | $ | 44,505 | ||||||
|
Manufacturing
|
17,630 | 12,191 | 7,548 | |||||||||
|
Construction
|
(13,145 | ) | (3,688 | ) | (1,115 | ) | ||||||
|
Plastics
|
23,506 | 9,464 | 4,007 | |||||||||
|
Corporate
|
(31,093 | ) | (24,505 | ) | (25,434 | ) | ||||||
|
Total
|
$ | 41,101 | $ | 39,031 | $ | 29,511 | ||||||
|
Earnings (Loss) Available for Common Shares
|
||||||||||||
|
Electric
|
$ | 38,341 | $ | 38,886 | $ | 34,557 | ||||||
|
Manufacturing
|
10,676 | 8,229 | 5,115 | |||||||||
|
Construction
|
(7,689 | ) | (2,204 | ) | (646 | ) | ||||||
|
Plastics
|
14,113 | 5,811 | 2,515 | |||||||||
|
Corporate
|
(17,209 | ) | (16,548 | ) | (15,996 | ) | ||||||
|
Discontinued Operations
|
(44,241 | ) | (48,475 | ) | (27,722 | ) | ||||||
|
Total
|
$ | (6,009 | ) | $ | (14,301 | ) | $ | (2,177 | ) | |||
|
Capital Expenditures
|
||||||||||||
|
Electric
|
$ | 101,919 | $ | 49,707 | $ | 43,121 | ||||||
|
Manufacturing
|
9,311 | 10,546 | 6,159 | |||||||||
|
Construction
|
1,576 | 2,645 | 5,490 | |||||||||
|
Plastics
|
2,819 | 2,414 | 2,671 | |||||||||
|
Corporate
|
137 | 2,048 | 823 | |||||||||
|
Total
|
$ | 115,762 | $ | 67,360 | $ | 58,264 | ||||||
|
Identifiable Assets
|
||||||||||||
|
Electric
|
$ | 1,226,145 | $ | 1,170,449 | $ | 1,106,261 | ||||||
|
Manufacturing
|
114,933 | 124,872 | 112,295 | |||||||||
|
Construction
|
50,696 | 69,453 | 60,978 | |||||||||
|
Plastics
|
78,855 | 72,200 | 73,508 | |||||||||
|
Corporate
|
112,616 | 53,619 | 43,102 | |||||||||
|
Assets of Discontinued Operations
|
19,092 | 209,929 | 374,411 | |||||||||
|
Total
|
$ | 1,602,337 | $ | 1,700,522 | $ | 1,770,555 | ||||||
|
Three Months Ended
|
March 31
|
June 30
|
September 30
|
December 31
|
||||||||||||||||||||||||||||
|
(in thousands)
|
2012
|
2011
|
2012
|
2011
|
2012
|
2011
|
2012
|
2011
|
||||||||||||||||||||||||
|
Operating Revenue
|
||||||||||||||||||||||||||||||||
|
Electric
|
$ | 90,003 | $ | 91,596 | $ | 78,963 | $ | 78,031 | $ | 88,564 | $ | 85,172 | $ | 93,235 | $ | 87,928 | ||||||||||||||||
|
Manufacturing
|
59,434 | 46,953 | 53,039 | 45,178 | 46,618 | 47,323 | 49,874 | 50,005 | ||||||||||||||||||||||||
|
Construction
|
35,617 | 37,515 | 37,934 | 49,133 | 37,931 | 53,247 | 37,610 | 44,762 | ||||||||||||||||||||||||
|
Plastics
|
34,875 | 18,478 | 41,490 | 44,373 | 42,217 | 36,231 | 31,935 | 24,587 | ||||||||||||||||||||||||
|
Corporate and Intersegment Eliminations
|
(39 | ) | (261 | ) | (25 | ) | (38 | ) | (14 | ) | (27 | ) | (22 | ) | (17 | ) | ||||||||||||||||
|
Total
|
$ | 219,890 | $ | 194,281 | $ | 211,401 | $ | 216,677 | $ | 215,316 | $ | 221,946 | $ | 212,632 | $ | 207,265 | ||||||||||||||||
|
Interest Charges
|
||||||||||||||||||||||||||||||||
|
Electric
|
$ | 4,851 | $ | 5,088 | $ | 4,762 | $ | 4,990 | $ | 4,880 | $ | 4,796 | $ | 4,556 | $ | 4,769 | ||||||||||||||||
|
Manufacturing
|
915 | 903 | 917 | 941 | 891 | 952 | 834 | 931 | ||||||||||||||||||||||||
|
Construction
|
253 | 220 | 310 | 227 | 305 | 251 | 171 | 249 | ||||||||||||||||||||||||
|
Plastics
|
346 | 363 | 346 | 402 | 342 | 411 | 1,485 | 349 | ||||||||||||||||||||||||
|
Corporate and Intersegment Eliminations
|
2,229 | 2,769 | 2,137 | 2,558 | 1,486 | 2,268 | (111 | ) | 2,192 | |||||||||||||||||||||||
|
Total
|
$ | 8,594 | $ | 9,343 | $ | 8,472 | $ | 9,118 | $ | 7,904 | $ | 8,678 | $ | 6,935 | $ | 8,490 | ||||||||||||||||
|
Income Tax Expense (Benefit)
|
||||||||||||||||||||||||||||||||
|
Electric
|
$ | 1,622 | $ | 2,600 | $ | (800 | ) | $ | 8 | $ | 2,995 | $ | 3,364 | $ | 2,045 | $ | 711 | |||||||||||||||
|
Manufacturing
|
2,324 | 1,579 | 1,674 | 1,215 | 1,288 | 938 | 1,668 | 230 | ||||||||||||||||||||||||
|
Construction
|
(2,776 | ) | (210 | ) | (1,164 | ) | 130 | (879 | ) | (115 | ) | (637 | ) | (1,289 | ) | |||||||||||||||||
|
Plastics
|
2,175 | (241 | ) | 2,722 | 2,144 | 2,216 | 1,295 | 2,280 | 455 | |||||||||||||||||||||||
|
Corporate
|
(2,877 | ) | (1,902 | ) | (1,915 | ) | (2,617 | ) | (6,405 | ) | (3,373 | ) | (3,423 | ) | (801 | ) | ||||||||||||||||
|
Total
|
$ | 468 | $ | 1,826 | $ | 517 | $ | 880 | $ | (785 | ) | $ | 2,109 | $ | 1,933 | $ | (694 | ) | ||||||||||||||
|
Earnings (Loss) Available for Common Shares
|
||||||||||||||||||||||||||||||||
|
Electric
|
$ | 11,016 | $ | 11,142 | $ | 5,191 | $ | 7,386 | $ | 10,206 | $ | 10,900 | $ | 11,928 | $ | 9,458 | ||||||||||||||||
|
Manufacturing
|
3,465 | 2,356 | 2,501 | 2,179 | 1,914 | 1,571 | 2,796 | 2,123 | ||||||||||||||||||||||||
|
Construction
|
(4,171 | ) | (325 | ) | (1,756 | ) | 184 | (1,325 | ) | (179 | ) | (437 | ) | (1,884 | ) | |||||||||||||||||
|
Plastics
|
3,253 | (374 | ) | 4,067 | 3,312 | 3,309 | 1,970 | 3,484 | 903 | |||||||||||||||||||||||
|
Corporate
|
(3,572 | ) | (2,964 | ) | (3,286 | ) | (3,437 | ) | (9,486 | ) | (5,355 | ) | (865 | ) | (4,792 | ) | ||||||||||||||||
|
Discontinued Operations
|
(2,932 | ) | (4,323 | ) | (24,257 | ) | 8,698 | (2,928 | ) | (2,723 | ) | (14,124 | ) | (50,127 | ) | |||||||||||||||||
|
Total
|
$ | 7,059 | $ | 5,512 | $ | (17,540 | ) | $ | 18,322 | $ | 1,690 | $ | 6,184 | $ | 2,782 | $ | (44,319 | ) | ||||||||||||||
|
Identifiable Assets
|
||||||||||||||||||||||||||||||||
|
Electric
|
$ | 1,167,688 | $ | 1,094,549 | $ | 1,168,902 | $ | 1,092,111 | $ | 1,179,472 | $ | 1,101,146 | $ | 1,226,145 | $ | 1,170,449 | ||||||||||||||||
|
Manufacturing
|
133,988 | 120,161 | 127,055 | 125,967 | 125,747 | 124,414 | 114,933 | 124,872 | ||||||||||||||||||||||||
|
Construction
|
67,288 | 64,500 | 68,407 | 65,351 | 67,342 | 74,639 | 50,696 | 69,453 | ||||||||||||||||||||||||
|
Plastics
|
87,066 | 76,993 | 87,747 | 94,035 | 86,445 | 84,463 | 78,855 | 72,200 | ||||||||||||||||||||||||
|
Corporate
|
42,292 | 46,947 | 39,222 | 41,380 | 38,612 | 57,262 | 112,616 | 53,619 | ||||||||||||||||||||||||
|
Discontinued Operations
|
180,796 | 393,831 | 143,067 | 289,303 | 72,308 | 270,060 | 19,092 | 209,929 | ||||||||||||||||||||||||
|
Total
|
$ | 1,679,118 | $ | 1,796,981 | $ | 1,634,400 | $ | 1,708,147 | $ | 1,569,926 | $ | 1,711,984 | $ | 1,602,337 | $ | 1,700,522 | ||||||||||||||||
|
December 31, 2012
|
Remaining
Recovery/ Refund Period |
||||||||||||
|
(in thousands)
|
Current
|
Long-Term
|
Total
|
||||||||||
|
Regulatory Assets:
|
|||||||||||||
|
Prior Service Costs and Actuarial Losses on Pensions and Other Postretirement Benefits
|
$ | 8,411 | $ | 109,538 | $ | 117,949 |
see note
|
||||||
|
Deferred Marked-to-Market Losses
|
7,949 | 10,050 | 17,999 |
72 months
|
|||||||||
|
Conservation Improvement Program Costs and Incentives
|
3,707 | 2,560 | 6,267 |
18 months
|
|||||||||
|
Accumulated ARO Accretion/Depreciation Adjustment
|
-- | 4,137 | 4,137 |
asset lives
|
|||||||||
|
Debt Reacquisition Premiums
|
268 | 1,978 | 2,246 |
237 months
|
|||||||||
|
Big Stone II Unrecovered Project Costs – Minnesota
|
526 | 1,618 | 2,144 |
45 months
|
|||||||||
|
Recoverable Fuel and Purchased Power Costs
|
1,737 | -- | 1,737 |
12 months
|
|||||||||
|
Deferred Income Taxes
|
-- | 1,691 | 1,691 |
asset lives
|
|||||||||
|
North Dakota Renewable Resource Rider Accrued Revenues
|
532 | 1,087 | 1,619 |
15 months
|
|||||||||
|
MISO Schedule 26 Transmission Cost Recovery Rider True-up
|
-- | 1,352 | 1,352 |
see note
|
|||||||||
|
Minnesota Renewable Resource Rider Accrued Revenues
|
915 | -- | 915 |
5 months
|
|||||||||
|
Big Stone II Unrecovered Project Costs – North Dakota
|
908 | -- | 908 |
7 months
|
|||||||||
|
Big Stone II Unrecovered Project Costs – South Dakota
|
100 | 711 | 811 |
97 months
|
|||||||||
|
General Rate Case Recoverable Expenses
|
279 | 6 | 285 |
13 months
|
|||||||||
|
North Dakota Transmission Rider Accrued Revenues
|
110 | -- | 110 |
12 months
|
|||||||||
|
Deferred Holding Company Formation Costs
|
55 | 27 | 82 |
18 months
|
|||||||||
|
South Dakota Transmission Rider Accrued Revenue
|
2 | -- | 2 |
12 months
|
|||||||||
|
Total Regulatory Assets
|
$ | 25,499 | $ | 134,755 | $ | 160,254 | |||||||
|
Regulatory Liabilities:
|
|||||||||||||
|
Accumulated Reserve for Estimated Removal Costs – Net of Salvage
|
$ | -- | $ | 65,960 | $ | 65,960 |
asset lives
|
||||||
|
Deferred Income Taxes
|
-- | 2,553 | 2,553 |
asset lives
|
|||||||||
|
Minnesota Transmission Rider Accrued Refund
|
489 | -- | 489 |
12 months
|
|||||||||
|
Deferred Marked-to-Market Gains
|
8 | 210 | 218 |
68 months
|
|||||||||
|
Deferred Gain on Sale of Utility Property – Minnesota Portion
|
6 | 112 | 118 |
252 months
|
|||||||||
|
South Dakota – Nonasset-Based Margin Sharing Excess
|
56 | -- | 56 |
12 months
|
|||||||||
|
Total Regulatory Liabilities
|
$ | 559 | $ | 68,835 | $ | 69,394 | |||||||
|
Net Regulatory Asset Position
|
$ | 24,940 | $ | 65,920 | $ | 90,860 | |||||||
|
December 31, 2011
|
Remaining
Recovery/ Refund Period |
||||||||||||
|
(in thousands)
|
Current
|
Long-Term
|
Total
|
||||||||||
|
Regulatory Assets:
|
|||||||||||||
|
Unrecognized Transition Obligation, Prior Service Costs and Actuarial Losses on Pensions and Other Postretirement Benefits
|
$ | 6,304 | $ | 96,074 | $ | 102,378 |
see notes
|
||||||
|
Deferred Marked-to-Market Losses
|
5,208 | 10,749 | 15,957 |
44 months
|
|||||||||
|
Conservation Improvement Program Costs and Incentives
|
5,234 | 2,208 | 7,442 |
18 months
|
|||||||||
|
Recoverable Fuel and Purchased Power Costs
|
4,043 | -- | 4,043 |
12 months
|
|||||||||
|
Accumulated ARO Accretion/Depreciation Adjustment
|
-- | 3,662 | 3,662 |
asset lives
|
|||||||||
|
Minnesota Renewable Resource Rider Accrued Revenues
|
1,461 | 1,306 | 2,767 |
33 months
|
|||||||||
|
Big Stone II Unrecovered Project Costs – Minnesota
|
495 | 2,144 | 2,639 |
57 months
|
|||||||||
|
Debt Reacquisition Premiums
|
280 | 2,246 | 2,526 |
249 months
|
|||||||||
|
Deferred Income Taxes
|
-- | 2,382 | 2,382 |
asset lives
|
|||||||||
|
Big Stone II Unrecovered Project Costs – North Dakota
|
1,340 | 862 | 2,202 |
19 months
|
|||||||||
|
North Dakota Renewable Resource Rider Accrued Revenues
|
785 | 1,325 | 2,110 |
24 months
|
|||||||||
|
General Rate Case Recoverable Expenses
|
721 | 285 | 1,006 |
25 months
|
|||||||||
|
Big Stone II Unrecovered Project Costs – South Dakota
|
100 | 811 | 911 |
109 months
|
|||||||||
|
North Dakota Transmission Rider Accrued Revenues
|
518 | -- | 518 |
12 months
|
|||||||||
|
MISO Schedule 16 and 17 Deferred Administrative Costs - ND
|
343 | -- | 343 |
11 months
|
|||||||||
|
MISO Schedule 26 Transmission Cost Recovery Rider True-up
|
252 | -- | 252 |
12 months
|
|||||||||
|
Deferred Holding Company Formation Costs
|
55 | 83 | 138 |
30 months
|
|||||||||
|
South Dakota – Asset-Based Margin Sharing Shortfall
|
138 | -- | 138 |
2 months
|
|||||||||
|
South Dakota Transmission Rider Accrued Revenues
|
114 | -- | 114 |
12 months
|
|||||||||
|
Total Regulatory Assets
|
$ | 27,391 | $ | 124,137 | $ | 151,528 | |||||||
|
Regulatory Liabilities:
|
|||||||||||||
|
Accumulated Reserve for Estimated Removal Costs – Net of Salvage
|
$ | -- | $ | 65,610 | $ | 65,610 |
asset lives
|
||||||
|
Deferred Income Taxes
|
-- | 3,379 | 3,379 |
asset lives
|
|||||||||
|
Deferred Gain on Sale of Utility Property – Minnesota Portion
|
6 | 117 | 123 |
264 months
|
|||||||||
|
Deferred Marked-to-Market Gains
|
96 | -- | 96 |
12 months
|
|||||||||
|
South Dakota – Nonasset-Based Margin Sharing Excess
|
54 | -- | 54 |
12 months
|
|||||||||
|
Minnesota Transmission Rider Accrued Refund
|
28 | -- | 28 |
see notes
|
|||||||||
|
Total Regulatory Liabilities
|
$ | 184 | $ | 69,106 | $ | 69,290 | |||||||
|
Net Regulatory Asset Position
|
$ | 27,207 | $ | 55,031 | $ | 82,238 | |||||||
|
(in thousands)
|
2012
|
2011
|
2010
|
|||||||||
|
Wholesale Sales - Company-Owned Generation
|
$ | 12,951 | $ | 14,518 | $ | 20,053 | ||||||
|
Revenue from Settled Contracts at Market Prices
|
160,987 | 168,313 | 147,003 | |||||||||
|
Market Cost of Settled Contracts
|
(159,500 | ) | (166,920 | ) | (145,994 | ) | ||||||
|
Net Margins on Settled Contracts at Market
|
1,487 | 1,393 | 1,009 | |||||||||
|
Marked-to-Market Gains on Settled Contracts
|
7,864 | 10,208 | 18,901 | |||||||||
|
Marked-to-Market Losses on Settled Contracts
|
(7,974 | ) | (10,176 | ) | (17,529 | ) | ||||||
|
Net Marked-to-Market (Losses) Gains on Settled Contracts
|
(110 | ) | 32 | 1,372 | ||||||||
|
Unrealized Marked-to-Market Gains on Open Contracts
|
284 | 3,707 | 6,700 | |||||||||
|
Unrealized Marked-to-Market Losses on Open Contracts
|
(235 | ) | (2,813 | ) | (5,937 | ) | ||||||
|
Net Unrealized Marked-to-Market Gains on Open Contracts
|
49 | 894 | 763 | |||||||||
|
Wholesale Electric Revenue
|
$ | 14,377 | $ | 16,837 | $ | 23,197 | ||||||
|
(in thousands)
|
December 31, 2012
|
December 31, 2011
|
||||||
|
Other Current Asset – Marked-to-Market Gain
|
$ | 502 | $ | 3,803 | ||||
|
Regulatory Asset – Current Deferred Marked-to-Market Loss
|
7,949 | 5,208 | ||||||
|
Regulatory Asset – Long-Term Deferred Marked-to-Market Loss
|
10,050 | 10,749 | ||||||
|
Total Assets
|
18,501 | 19,760 | ||||||
|
Current Liability – Marked-to-Market Loss
|
(18,234 | ) | (18,770 | ) | ||||
|
Regulatory Liability – Current Deferred Marked-to-Market Gain
|
(8 | ) | (96 | ) | ||||
|
Regulatory Liability – Long-Term Deferred Marked-to-Market Gain
|
(210 | ) | -- | |||||
|
Total Liabilities
|
(18,452 | ) | (18,866 | ) | ||||
|
Net Fair Value of Marked-to-Market Energy Contracts
|
$ | 49 | $ | 894 | ||||
|
(in thousands)
|
Year ended
December 31, 2012
|
Year ended
December 31, 2011
|
||||||
|
Cumulative Fair Value Adjustments Included in Earnings - Beginning of Period
|
$ | 894 | $ | 763 | ||||
|
Less: Amounts Realized on Settlement of Contracts Entered into in Prior Periods
|
(861 | ) | (356 | ) | ||||
|
Changes in Fair Value of Contracts Entered into in Prior Periods
|
(33 | ) | (86 | ) | ||||
|
Cumulative Fair Value Adjustments in Earnings of Contracts Entered into in Prior Years at End of Period
|
-- | 321 | ||||||
|
Changes in Fair Value of Contracts Entered into in Current Period
|
49 | 573 | ||||||
|
Cumulative Fair Value Adjustments Included in Earnings - End of Period
|
$ | 49 | $ | 894 | ||||
|
December 31, 2012
|
December 31, 2011
|
|||||||||||||||
|
(in thousands)
|
Exposure
|
Counterparties
|
Exposure
|
Counterparties
|
||||||||||||
|
Net Credit Risk on Forward Energy Contracts
|
$ | 580 | 6 | $ | 1,677 | 10 | ||||||||||
|
Net Credit Risk to Single Largest Counterparty
|
$ | 285 | $ | 737 | ||||||||||||
|
Current Liability – Marked-to-Market Loss
(in thousands)
|
December 31,
2012
|
December 31,
2011
|
||||||
|
Loss Contracts Covered by Deposited Funds or Letters of Credit
|
$ | 2,176 | $ | 3,423 | ||||
|
Contracts Requiring Cash Deposits if OTP’s Credit Falls Below Investment Grade
1
|
16,058 | 15,347 | ||||||
|
Loss Contracts with No Ratings Triggers or Deposit Requirements
|
-- | -- | ||||||
|
Total Current Liability – Marked-to-Market Loss
|
$ | 18,234 | $ | 18,770 | ||||
|
1
Certain OTP derivative energy contracts contain provisions that require an investment grade credit rating from each of the major credit rating agencies on OTP’s debt. If OTP’s debt ratings were to fall below investment grade, the counterparties to these forward energy contracts could request the immediate deposit of cash to cover contracts in net liability positions.
|
||||||||
|
Contracts Requiring Cash Deposits if OTP’s Credit Falls Below Investment Grade
|
$ | 16,058 | $ | 15,347 | ||||
|
Offsetting Gains with Counterparties under Master Netting Agreements
|
(416 | ) | (3,471 | ) | ||||
|
Reporting Date Deposit Requirement if Credit Risk Feature Triggered
|
$ | 15,642 | $ | 11,876 | ||||
|
Common Shares Outstanding, December 31, 2011
|
36,101,695 | |||
|
Issuances:
|
||||
|
Restricted Stock Issued to Employees
|
26,120 | |||
|
Restricted Stock Issued to Nonemployee Directors
|
24,000 | |||
|
Conversion of Restricted Stock Units Vested
|
23,450 | |||
|
Retirements:
|
||||
|
Shares Withheld for Individual Income Tax Requirements
|
(5,072 | ) | ||
|
Forfeiture of Unvested Restricted Stock
|
(1,825 | ) | ||
|
Common Shares Outstanding, December 31, 2012
|
36,168,368 |
|
Year
|
Options Outstanding
|
Range of Exercise Prices
|
|
2012
|
92,497
|
$24.93 – $27.245
|
|
2011
|
156,397
|
$24.93 – $31.34
|
|
2010
|
383,460
|
$24.93 – $31.34
|
|
Exercise Price
|
Outstanding and
Exercisable as of 12/31/12 |
Remaining
Contractual Life (yrs) |
|
$24.93
|
19,800
|
2.3
|
|
$26.495
|
20,100
|
1.3
|
|
$27.245
|
52,597
|
0.3
|
|
Stock Option Activity
|
2012
|
2011
|
2010
|
|||||||||||||||||||||
|
Options
|
Average
Exercise Price |
Options
|
Average
Exercise
Price
|
Options
|
Average
Exercise Price |
|||||||||||||||||||
|
Outstanding, Beginning of Year
|
156,397 | $ | 28.53 | 383,460 | $ | 27.28 | 444,810 | $ | 26.82 | |||||||||||||||
|
Granted
|
-- | -- | -- | -- | -- | -- | ||||||||||||||||||
|
Exercised
|
-- | -- | -- | -- | 27,800 | 19.75 | ||||||||||||||||||
|
Forfeited or Expired
|
63,900 | 31.34 | 227,063 | 26.43 | 33,550 | 27.38 | ||||||||||||||||||
|
Outstanding, End of Year
|
92,497 | 26.59 | 156,397 | 28.53 | 383,460 | 27.28 | ||||||||||||||||||
|
Exercisable, End of Year
|
92,497 | 26.59 | 156,397 | 28.53 | 383,460 | 27.28 | ||||||||||||||||||
|
Cash Received for Options Exercised
|
-- | -- | $ | 549,000 | ||||||||||||||||||||
|
Fair Value of Options Granted During Year
|
none granted
|
none granted
|
none granted
|
|||||||||||||||||||||
|
Directors’ Restricted Stock Awards
|
2012
|
2011
|
2010
|
|||||||||||||||||||||
|
Shares
|
Weighted Average
Grant-Date Fair Value |
Shares
|
Weighted Average
Grant-Date
Fair Value |
Shares
|
Weighted Average
Grant-Date Fair Value |
|||||||||||||||||||
|
Nonvested, Beginning of Year
|
54,250 | $ | 23.26 | 59,725 | $ | 24.95 | 54,300 | $ | 27.81 | |||||||||||||||
|
Granted
|
24,000 | 21.32 | 24,000 | 22.51 | 24,800 | 21.835 | ||||||||||||||||||
|
Vested
|
21,350 | 24.86 | 29,475 | 26.07 | 19,375 | 28.98 | ||||||||||||||||||
|
Forfeited
|
-- | -- | -- | |||||||||||||||||||||
|
Nonvested, End of Year
|
56,900 | 21.84 | 54,250 | 23.26 | 59,725 | 24.95 | ||||||||||||||||||
|
Compensation Expense Recognized
|
$ | 552,000 | $ | 740,000 | $ | 595,000 | ||||||||||||||||||
|
Fair Value of Shares Vested in Year
|
531,000 | 768,000 | 561,000 | |||||||||||||||||||||
|
Employees’ Restricted Stock Awards
|
2012
|
2011
|
2010
|
|||||||||||||||||||||
|
Shares
|
Weighted
Average
Grant-Date
Fair Value
|
Shares
|
Weighted
Average
Grant-Date
Fair Value
|
Shares
|
Weighted
Average
Grant-Date
Fair Value
|
|||||||||||||||||||
|
Nonvested, Beginning of Year
|
34,868 | $ | 22.86 | 66,161 | $ | 24.79 | 50,478 | $ | 28.31 | |||||||||||||||
|
Granted
|
26,120 | 21.48 | 24,600 | 22.51 | 31,600 | 21.835 | ||||||||||||||||||
|
Awards Vested
|
11,518 | 24.14 | 55,893 | 25.00 | 15,917 | 29.76 | ||||||||||||||||||
|
Forfeited
|
1,825 | 22.20 | -- | -- | ||||||||||||||||||||
|
Nonvested, End of Year
|
47,645 | 21.82 | 34,868 | 22.86 | 66,161 | 24.79 | ||||||||||||||||||
|
Compensation Expense Recognized
|
$ | 325,000 | $ | 832,000 | $ | 914,000 | ||||||||||||||||||
|
Fair Value of Awards Vested
|
278,000 | 1,397,000 | 474,000 | |||||||||||||||||||||
|
Employees’ Restricted Stock Unit Awards
|
2012
|
2011
|
2010
|
|||||||||||||||||||||
|
Restricted
Stock
Units
|
Weighted
Average
Grant-Date
Fair Value
|
Restricted
Stock
Units
|
Weighted
Average
Grant-Date
Fair Value
|
Restricted
Stock
Units
|
Weighted
Average
Grant-Date
Fair Value
|
|||||||||||||||||||
|
Nonvested, Beginning of Year
|
73,815 | $ | 20.95 | 79,315 | $ | 23.55 | 92,670 | $ | 25.42 | |||||||||||||||
|
Granted
|
15,800 | 17.66 | 19,800 | 18.03 | 26,180 | 17.76 | ||||||||||||||||||
|
Vested
|
20,750 | 27.13 | 20,025 | 27.94 | 18,965 | 23.93 | ||||||||||||||||||
|
Forfeited
|
8,200 | 19.97 | 5,275 | 22.56 | 20,570 | 25.55 | ||||||||||||||||||
|
Nonvested, End of Year
|
60,665 | 18.11 | 73,815 | 20.95 | 79,315 | 23.55 | ||||||||||||||||||
|
Compensation Expense Recognized
|
$ | 256,000 | $ | 349,000 | $ | 250,000 | ||||||||||||||||||
|
Fair Value of Units Converted in Year
|
563,000 | 559,000 | 454,000 | |||||||||||||||||||||
|
Performance
Period |
Maximum
Shares Subject
To Award
|
Shares Used
To Estimate Expense |
Grant
Date Fair Value |
Expense Recognized
in the Year Ended December 31,
|
Shares
Awarded |
|||||||||||||||||||||||
|
2012
|
2011
|
2010
|
||||||||||||||||||||||||||
|
2012-2014
|
161,600 | 121,539 | $ | 21.75 | 1,001,000 | $ | -- | $ | -- | -- | ||||||||||||||||||
|
2011-2013
|
97,200 | 15,435 | $ | 23.61 | 254,000 | 553,000 | -- | 26,100 | ||||||||||||||||||||
|
2010-2012
|
146,800 | 73,400 | $ | 20.97 | -- | 572,000 | 513,000 | 49,500 | ||||||||||||||||||||
|
2009-2011
|
181,200 | 90,600 | $ | 27.98 | -- | 746,000 | (178,000 | ) | 64,500 | |||||||||||||||||||
|
2008-2010
|
114,800 | 70,843 | $ | 37.59 | -- | -- | 888,000 | 18,600 | ||||||||||||||||||||
|
Total
|
$ | 1,255,000 | $ | 1,871,000 | $ | 1,223,000 | 158,700 | |||||||||||||||||||||
| Capacity and Energy Requirements | Coal and Freight Purchase Commitments |
Operating Leases
|
||||||||||||||||||
|
(in thousands)
|
OTP
|
Nonelectric
|
Total
|
|||||||||||||||||
|
2013
|
$ | 30,964 | $ | 42,875 | $ | 2,464 | $ | 5,961 | $ | 8,425 | ||||||||||
|
2014
|
15,980 | 20,384 | 2,150 | 4,830 | 6,980 | |||||||||||||||
|
2015
|
13,762 | 16,886 | 1,602 | 4,261 | 5,863 | |||||||||||||||
|
2016
|
16,511 | 20,803 | 1,320 | 3,465 | 4,785 | |||||||||||||||
|
2017
|
15,868 | 22,047 | 978 | 2,355 | 3,333 | |||||||||||||||
|
Beyond 2017
|
77,040 | 673,961 | 12,787 | 549 | 13,336 | |||||||||||||||
|
Total
|
$ | 170,125 | $ | 796,956 | $ | 21,301 | $ | 21,421 | $ | 42,722 | ||||||||||
|
(in thousands)
|
Line Limit
|
In Use on
December 31,
2012 |
Restricted due to
Outstanding Letters of Credit |
Available on
December 31,
2012 |
Available on
December 31,
2011 |
|||||||||||||||
|
Otter Tail Corporation Credit Agreement
|
$ | 150,000 | $ | -- | $ | 733 | $ | 149,267 | $ | 198,776 | ||||||||||
|
OTP Credit Agreement
|
170,000 | -- | 3,189 | 166,811 | 165,950 | |||||||||||||||
|
Total
|
$ | 320,000 | $ | -- | $ | 3,922 | $ | 316,078 | $ | 364,726 | ||||||||||
|
(in thousands)
|
2013
|
2014
|
2015
|
2016
|
2017
|
|||||||||||||||
|
Aggregate amounts of Debt Maturities
|
$ | 176 | $ | 188 | $ | 201 | $ | 100,206 | $ | 38,284 | ||||||||||
|
December 31, 2012
(in thousands)
|
OTP
|
Otter Tail
Corporation |
Otter Tail
Corporation Consolidated |
|||||||||
|
Short-Term Debt
|
$ | -- | $ | -- | $ | -- | ||||||
|
Long-Term Debt:
|
||||||||||||
|
9.000% Notes, due December 15, 2016
|
$ | 100,000 | $ | 100,000 | ||||||||
|
Senior Unsecured Notes 5.95%, Series A, due August 20, 2017
|
$ | 33,000 | 33,000 | |||||||||
|
Grant County, South Dakota Pollution Control
Refunding Revenue Bonds 4.65%, due September 1, 2017
|
5,065 | 5,065 | ||||||||||
|
Senior Unsecured Notes 4.63%, due December 1, 2021
|
140,000 | 140,000 | ||||||||||
|
Senior Unsecured Notes 6.15%, Series B, due August 20, 2022
|
30,000 | 30,000 | ||||||||||
|
Mercer County, North Dakota Pollution Control
Refunding Revenue Bonds 4.85%, due September 1, 2022
|
20,070 | 20,070 | ||||||||||
|
Senior Unsecured Notes 6.37%, Series C, due August 20, 2027
|
42,000 | 42,000 | ||||||||||
|
Senior Unsecured Notes 6.47%, Series D, due August 20, 2037
|
50,000 | 50,000 | ||||||||||
|
Other Obligations - Various up to 3.95% at December 31, 2012
|
1,725 | 1,725 | ||||||||||
|
Total
|
$ | 320,135 | $ | 101,725 | $ | 421,860 | ||||||
|
Less: Current Maturities
|
-- | 176 | 176 | |||||||||
|
Unamortized Debt Discount
|
-- | 4 | 4 | |||||||||
|
Total Long-Term Debt
|
$ | 320,135 | $ | 101,545 | $ | 421,680 | ||||||
|
Total Short-Term and Long-Term Debt (with current maturities)
|
$ | 320,135 | $ | 101,721 | $ | 421,856 | ||||||
|
December 31, 2011
(in thousands)
|
OTP
|
Otter Tail
Corporation |
Otter Tail
Corporation Consolidated |
|||||||||
|
Short-Term Debt
|
$ | -- | $ | -- | $ | -- | ||||||
|
Long-Term Debt:
|
||||||||||||
|
9.000% Notes, due December 15, 2016
|
$ | 100,000 | $ | 100,000 | ||||||||
|
Senior Unsecured Notes 5.95%, Series A, due August 20, 2017
|
$ | 33,000 | 33,000 | |||||||||
|
Grant County, South Dakota Pollution Control
Refunding Revenue Bonds 4.65%, due September 1, 2017
|
5,090 | 5,090 | ||||||||||
|
Senior Unsecured Note 8.89%, due November 30, 2017
|
50,000 | 50,000 | ||||||||||
|
Senior Unsecured Notes 4.63%, due December 1, 2021
|
140,000 | 140,000 | ||||||||||
|
Senior Unsecured Notes 6.15%, Series B, due August 20, 2022
|
30,000 | 30,000 | ||||||||||
|
Mercer County, North Dakota Pollution Control
Refunding Revenue Bonds 4.85%, due September 1, 2022
|
20,105 | 20,105 | ||||||||||
|
Senior Unsecured Notes 6.37%, Series C, due August 20, 2027
|
42,000 | 42,000 | ||||||||||
|
Senior Unsecured Notes 6.47%, Series D, due August 20, 2037
|
50,000 | 50,000 | ||||||||||
|
Other Obligations - Various up to 3.95% at December 31, 2011
|
1,889 | 1,889 | ||||||||||
|
Total
|
$ | 320,195 | $ | 151,889 | $ | 472,084 | ||||||
|
Less: Current Maturities
|
-- | 165 | 165 | |||||||||
|
Unamortized Debt Discount
|
-- | 4 | 4 | |||||||||
|
Total Long-Term Debt
|
$ | 320,195 | $ | 151,720 | $ | 471,915 | ||||||
|
Total Short-Term and Long-Term Debt (with current maturities)
|
$ | 320,195 | $ | 151,885 | $ | 472,080 | ||||||
|
●
|
Under the Otter Tail Corporation Credit Agreement, the Company may not permit the ratio of its Interest-bearing Debt to Total Capitalization to be greater than 0.60 to 1.00 or permit its Interest and Dividend Coverage Ratio to be less than 1.50 to 1.00 (each measured on a consolidated basis), as provided in the Otter Tail Corporation Credit Agreement.
|
|
●
|
Under the OTP Credit Agreement, OTP may not permit the ratio of its Interest-bearing Debt to Total Capitalization to be greater than 0.60 to 1.00.
|
|
●
|
Under the 2007 Note Purchase Agreement, 2011 Note Purchase Agreement and the financial guaranty insurance policy with Ambac Assurance Corporation relating to certain pollution control refunding bonds, OTP may not permit the ratio of its Consolidated Debt to Total Capitalization to be greater than 0.60 to 1.00 or permit its Interest and Dividend Coverage Ratio to be less than 1.50 to 1.00, in each case as provided in the related borrowing or insurance agreement. In addition, under the 2007 Note Purchase Agreement and 2011 Note Purchase Agreement, OTP may not permit its Priority Debt to exceed 20% of its Total Capitalization, as provided in the related agreement.
|
|
(in thousands)
|
2012
|
2011
|
2010
|
|||||||||
|
Service Cost--Benefit Earned During the Period
|
$ | 5,084 | $ | 4,415 | $ | 4,654 | ||||||
|
Interest Cost on Projected Benefit Obligation
|
12,465 | 12,666 | 12,067 | |||||||||
|
Expected Return on Assets
|
(14,430 | ) | (14,140 | ) | (13,711 | ) | ||||||
|
Amortization of Prior-Service Cost
|
409 | 434 | 683 | |||||||||
|
Amortization of Net Actuarial Loss
|
5,041 | 2,617 | 2,002 | |||||||||
|
Net Periodic Pension Cost
|
$ | 8,569 | $ | 5,992 | $ | 5,695 | ||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Discount Rate
|
5.15 | % | 6.00 | % | 6.00 | % | ||||||
|
Long-Term Rate of Return on Plan Assets
|
8.00 | % | 8.00 | % | 8.50 | % | ||||||
|
Rate of Increase in Future Compensation Level
|
3.38 | % | 3.75 | % | 3.75 | % | ||||||
|
(in thousands)
|
2012
|
2011
|
||||||
|
Regulatory Assets:
|
||||||||
|
Unrecognized Prior Service Cost
|
$ | 1,109 | $ | 1,507 | ||||
|
Unrecognized Actuarial Loss
|
98,808 | 89,820 | ||||||
|
Total Regulatory Assets
|
99,917 | 91,327 | ||||||
|
Accumulated Other Comprehensive Loss:
|
||||||||
|
Unrecognized Prior Service Cost
|
22 | 28 | ||||||
|
Unrecognized Actuarial Loss
|
1,114 | 1,131 | ||||||
|
Total Accumulated Other Comprehensive Loss
|
1,136 | 1,159 | ||||||
|
Deferred Income Taxes
|
758 | 772 | ||||||
|
Noncurrent Liability
|
$ | 84,616 | $ | 77,495 | ||||
|
(in thousands)
|
2012
|
2011
|
||||||
|
Accumulated Benefit Obligation
|
$ | (238,706 | ) | $ | (211,324 | ) | ||
|
Projected Benefit Obligation
|
$ | (275,634 | ) | $ | (246,098 | ) | ||
|
Fair Value of Plan Assets
|
191,018 | 168,603 | ||||||
|
Funded Status
|
$ | (84,616 | ) | $ | (77,495 | ) | ||
|
(in thousands)
|
2012
|
2011
|
||||||
|
Reconciliation of Fair Value of Plan Assets:
|
||||||||
|
Fair Value of Plan Assets at January 1
|
$ | 168,603 | $ | 171,308 | ||||
|
Actual Return on Plan Assets
|
22,656 | 6,764 | ||||||
|
Discretionary Company Contributions
|
10,000 | -- | ||||||
|
Benefit Payments
|
(10,241 | ) | (9,469 | ) | ||||
|
Fair Value of Plan Assets at December 31
|
$ | 191,018 | $ | 168,603 | ||||
|
Estimated Asset Return
|
13.44 | % | 4.06 | % | ||||
|
Reconciliation of Projected Benefit Obligation:
|
||||||||
|
Projected Benefit Obligation at January 1
|
$ | 246,098 | $ | 217,049 | ||||
|
Service Cost
|
5,084 | 4,415 | ||||||
|
Interest Cost
|
12,465 | 12,666 | ||||||
|
Benefit Payments
|
(10,241 | ) | (9,469 | ) | ||||
|
Actuarial Loss
|
22,228 | 21,437 | ||||||
|
Projected Benefit Obligation at December 31
|
$ | 275,634 | $ | 246,098 | ||||
|
2012
|
2011
|
|||||||
|
Discount Rate
|
4.50 | % | 5.15 | % | ||||
|
Rate of Increase in Future Compensation Level
|
3.13 | % | 3.38 | % | ||||
|
Measurement Dates:
|
2012
|
2011
|
|
Net Periodic Pension Cost
|
January 1, 2012
|
January 1, 2011
|
|
End of Year Benefit Obligations
|
January 1, 2012 projected to
December 31, 2012 |
January 1, 2011 projected to
December 31, 2011 |
|
Market Value of Assets
|
December 31, 2012
|
December 31, 2011
|
|
(in thousands)
|
2013
|
|||
|
Decrease in Regulatory Assets:
|
||||
|
Amortization of Unrecognized Prior Service Cost
|
$ | 333 | ||
|
Amortization of Unrecognized Actuarial Loss
|
6,652 | |||
|
Decrease in Accumulated Other Comprehensive Loss:
|
||||
|
Amortization of Unrecognized Prior Service Cost
|
9 | |||
|
Amortization of Unrecognized Actuarial Loss
|
178 | |||
|
Total Estimated Amortization
|
$ | 7,172 | ||
|
Years
|
||||||||||||||||||||||||
|
(in thousands)
|
2013
|
2014
|
2015
|
2016
|
2017
|
2018-2022 | ||||||||||||||||||
| $ | 10,747 | $ | 11,095 | $ | 11,591 | $ | 12,117 | $ | 12,844 | $ | 77,356 | |||||||||||||
|
|
●
|
The Plan is managed to operate in perpetuity.
|
|
|
●
|
The Plan will meet the pension benefit obligation payments of the Company.
|
|
|
●
|
The Plan’s assets should be invested with the objective of meeting current and future payment requirements while minimizing annual contributions and their volatility.
|
|
|
●
|
The asset strategy reflects the desire to meet current and future benefit payments while considering a prudent level of risk and diversification.
|
|
Asset Allocation
|
Strategic Target
|
Tactical Range
|
||||||
|
Equity Securities
|
51 | % | 41%-61 | % | ||||
|
Fixed-Income
|
44 | % | 34%-54 | % | ||||
|
Alternatives
|
5 | % | 0%-12 | % | ||||
|
Cash
|
0 | % | 0%-5 | % | ||||
|
Asset Allocation
|
2012
|
2011
|
||||||
|
Large Capitalization Equity Securities
|
24.7 | % | 25.7 | % | ||||
|
International Equity Securities
|
17.8 | % | 14.4 | % | ||||
|
Small and Mid-Capitalization Equity Securities
|
7.1 | % | 6.9 | % | ||||
|
SEI Dynamic Asset Allocation Fund
|
4.8 | % | 4.8 | % | ||||
|
Equity Securities
|
54.4 | % | 51.8 | % | ||||
|
Fixed-Income Securities and Cash
|
41.1 | % | 43.4 | % | ||||
|
Other - SEI Special Situation Collective Investment Trust
|
4.5 | % | 4.8 | % | ||||
| 100.0 | % | 100.0 | % | |||||
|
2012
(in thousands)
|
Level 1
|
Level 2
|
Level 3
|
|||||||||
|
Large Capitalization Equity Securities
|
$ | 47,083 | ||||||||||
|
International Equity Securities
|
34,088 | |||||||||||
|
Small and Mid-Capitalization Equity Securities
|
13,613 | |||||||||||
|
SEI Dynamic Asset Allocation Fund
|
9,177 | |||||||||||
|
Fixed Income Securities
|
78,480 | |||||||||||
|
Cash Management – Money Market Fund
|
11 | |||||||||||
|
SEI Special Situation Collective Investment Trust
|
$ | 8,566 | ||||||||||
|
Total Assets
|
$ | 182,452 | $ | -- | $ | 8,566 | ||||||
|
2011
(in thousands)
|
||||||||||||
|
Large Capitalization Equity Securities
|
$ | 43,334 | ||||||||||
|
International Equity Securities
|
24,294 | |||||||||||
|
Small and Mid-Capitalization Equity Securities
|
11,567 | |||||||||||
|
SEI Dynamic Asset Allocation Fund
|
8,133 | |||||||||||
|
Fixed Income Securities
|
72,233 | |||||||||||
|
Cash Management – Working Capital Account
|
$ | 911 | ||||||||||
|
SEI Special Situation Collective Investment Trust
|
$ | 8,131 | ||||||||||
|
Total Assets
|
$ | 159,561 | $ | 911 | $ | 8,131 | ||||||
|
(in thousands)
|
2012
|
2011
|
2010
|
|||||||||
|
Service Cost--Benefit Earned During the Period
|
$ | 45 | $ | 81 | $ | 660 | ||||||
|
Interest Cost on Projected Benefit Obligation
|
1,479 | 1,632 | 1,670 | |||||||||
|
Amortization of Prior Service Cost
|
73 | 73 | 74 | |||||||||
|
Amortization of Net Actuarial Loss
|
327 | 245 | 477 | |||||||||
|
Net Periodic Pension Cost
|
$ | 1,924 | $ | 2,031 | $ | 2,881 | ||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Discount Rate
|
5.15 | % | 6.00 | % | 6.00 | % | ||||||
|
Rate of Increase in Future Compensation Level
|
4.59 | % | 4.65 | % | 4.69 | % | ||||||
|
(in thousands)
|
2012
|
2011
|
||||||
|
Regulatory Assets:
|
||||||||
|
Unrecognized Prior Service Cost
|
$ | 135 | $ | 215 | ||||
|
Unrecognized Actuarial Loss
|
2,788 | 2,427 | ||||||
|
Total Regulatory Assets
|
2,923 | 2,642 | ||||||
|
Projected Benefit Obligation Liability – Net Amount Recognized
|
(31,925 | ) | (29,323 | ) | ||||
|
Accumulated Other Comprehensive Loss:
|
||||||||
|
Unrecognized Prior Service Cost
|
187 | 184 | ||||||
|
Unrecognized Actuarial Loss
|
3,057 | 2,067 | ||||||
|
Total Accumulated Other Comprehensive Loss
|
3,244 | 2,251 | ||||||
|
Deferred Income Taxes
|
2,163 | 1,500 | ||||||
|
Cumulative Employer Contributions in Excess of Net Periodic Benefit Cost
|
$ | (23,595 | ) | $ | (22,930 | ) | ||
|
(in thousands)
|
2012
|
2011
|
||||||
|
Reconciliation of Fair Value of Plan Assets:
|
||||||||
|
Fair Value of Plan Assets at January 1
|
$ | -- | $ | -- | ||||
|
Actual Return on Plan Assets
|
-- | -- | ||||||
|
Employer Contributions
|
1,259 | 1,072 | ||||||
|
Benefit Payments
|
(1,259 | ) | (1,072 | ) | ||||
|
Fair Value of Plan Assets at December 31
|
$ | -- | $ | -- | ||||
|
Reconciliation of Projected Benefit Obligation:
|
||||||||
|
Projected Benefit Obligation at January 1
|
$ | 29,323 | $ | 27,797 | ||||
|
Service Cost
|
45 | 81 | ||||||
|
Interest Cost
|
1,479 | 1,632 | ||||||
|
Benefit Payments
|
(1,259 | ) | (1,072 | ) | ||||
|
Plan Amendments
|
-- | -- | ||||||
|
Actuarial (Gain) Loss
|
2,337 | 885 | ||||||
|
Projected Benefit Obligation at December 31
|
$ | 31,925 | $ | 29,323 | ||||
|
Reconciliation of Funded Status:
|
||||||||
|
Funded Status at December 31
|
$ | (31,925 | ) | $ | (29,323 | ) | ||
|
Unrecognized Net Actuarial Loss
|
7,882 | 5,872 | ||||||
|
Unrecognized Prior Service Cost
|
448 | 521 | ||||||
|
Cumulative Employer Contributions in Excess of Net Periodic Benefit Cost
|
$ | (23,595 | ) | $ | (22,930 | ) | ||
|
2012
|
2011
|
|||||||
|
Discount Rate
|
4.50 | % | 5.15 | % | ||||
|
Rate of Increase in Future Compensation Level
|
3.19 | % | 4.59 | % | ||||
|
(in thousands)
|
2013
|
|||
|
Decrease in Regulatory Assets:
|
||||
|
Amortization of Unrecognized Prior Service Cost
|
$ | 22 | ||
|
Amortization of Unrecognized Actuarial Loss
|
208 | |||
|
Decrease in Accumulated Other Comprehensive Loss:
|
||||
|
Amortization of Unrecognized Prior Service Cost
|
51 | |||
|
Amortization of Unrecognized Actuarial Loss
|
313 | |||
|
Total Estimated Amortization
|
$ | 594 | ||
|
Years
|
||||||||||||||||||||||||
|
(in thousands)
|
2013
|
2014
|
2015
|
2016
|
2017
|
2018-2022 | ||||||||||||||||||
| $ | 1,197 | $ | 1,239 | $ | 1,403 | $ | 1,391 | $ | 1,362 | $ | 7,954 | |||||||||||||
|
(in thousands)
|
2012
|
2011
|
2010
|
|||||||||
|
Service Cost--Benefit Earned During the Period
|
$ | 1,799 | $ | 1,524 | $ | 1,634 | ||||||
|
Interest Cost on Projected Benefit Obligation
|
3,500 | 3,418 | 3,207 | |||||||||
|
Amortization of Transition Obligation
|
748 | 748 | 748 | |||||||||
|
Amortization of Prior Service Cost
|
211 | 211 | 211 | |||||||||
|
Amortization of Net Actuarial Loss
|
1,517 | 835 | 832 | |||||||||
|
Expense Decrease Due to Medicare Part D Subsidy
|
(2,039 | ) | (2,118 | ) | (2,078 | ) | ||||||
|
Net Periodic Postretirement Benefit Cost
|
$ | 5,736 | $ | 4,618 | $ | 4,554 | ||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Discount Rate
|
5.05 | % | 5.75 | % | 5.75 | % | ||||||
|
(in thousands)
|
2012
|
2011
|
||||||
|
Regulatory Asset:
|
||||||||
|
Unrecognized Transition Obligation
|
$ | -- | $ | 723 | ||||
|
Unrecognized Prior Service Cost
|
745 | 950 | ||||||
|
Unrecognized Net Actuarial Loss
|
14,364 | 6,736 | ||||||
|
Net Regulatory Asset
|
15,109 | 8,409 | ||||||
|
Projected Benefit Obligation Liability – Net Amount Recognized
|
(58,883 | ) | (48,263 | ) | ||||
|
Accumulated Other Comprehensive Loss:
|
||||||||
|
Unrecognized Transition Obligation
|
-- | 15 | ||||||
|
Unrecognized Prior Service Cost
|
14 | 17 | ||||||
|
Unrecognized Net Actuarial Loss (Gain)
|
106 | 4 | ||||||
|
Accumulated Other Comprehensive Loss
|
120 | 36 | ||||||
|
Deferred Income Taxes
|
80 | 24 | ||||||
|
Cumulative Employer Contributions in Excess of Net Periodic Benefit Cost
|
$ | (43,574 | ) | $ | (39,794 | ) | ||
|
(in thousands)
|
2012
|
2011
|
||||||
|
Reconciliation of Fair Value of Plan Assets:
|
||||||||
|
Fair Value of Plan Assets at January 1
|
$ | -- | $ | -- | ||||
|
Actual Return on Plan Assets
|
-- | -- | ||||||
|
Company Contributions
|
1,956 | 2,066 | ||||||
|
Benefit Payments (Net of Medicare Part D Subsidy)
|
(4,296 | ) | (4,119 | ) | ||||
|
Participant Premium Payments
|
2,340 | 2,053 | ||||||
|
Fair Value of Plan Assets at December 31
|
$ | -- | $ | -- | ||||
|
Reconciliation of Projected Benefit Obligation:
|
||||||||
|
Projected Benefit Obligation at January 1
|
$ | 48,263 | $ | 42,372 | ||||
|
Service Cost (Net of Medicare Part D Subsidy)
|
1,544 | 1,275 | ||||||
|
Interest Cost (Net of Medicare Part D Subsidy)
|
2,575 | 2,384 | ||||||
|
Benefit Payments (Net of Medicare Part D Subsidy)
|
(4,296 | ) | (4,119 | ) | ||||
|
Participant Premium Payments
|
2,340 | 2,053 | ||||||
|
Actuarial Loss
|
8,457 | 4,298 | ||||||
|
Projected Benefit Obligation at December 31
|
$ | 58,883 | $ | 48,263 | ||||
|
Reconciliation of Accrued Postretirement Cost:
|
||||||||
|
Accrued Postretirement Cost at January 1
|
$ | (39,794 | ) | $ | (37,242 | ) | ||
|
Expense
|
(5,736 | ) | (4,618 | ) | ||||
|
Net Company Contribution
|
1,956 | 2,066 | ||||||
|
Accrued Postretirement Cost at December 31
|
$ | (43,574 | ) | $ | (39,794 | ) | ||
|
2012
|
2011
|
|||||||
|
Discount Rate
|
4.25 | % | 5.05 | % | ||||
|
2012
|
2011
|
|||||||
|
Healthcare Cost-Trend Rate Assumed for Next Year Pre-65
|
6.62 | % | 6.78 | % | ||||
|
Healthcare Cost-Trend Rate Assumed for Next Year Post-65
|
7.01 | % | 7.21 | % | ||||
|
Rate at Which the Cost-Trend Rate is Assumed to Decline
|
5.00 | % | 5.00 | % | ||||
|
Year the Rate Reaches the Ultimate Trend Rate
|
2025 | 2025 | ||||||
|
(in thousands)
|
1 Point Increase
|
1 Point
Decrease |
||||||
|
Effect on the Postretirement Benefit Obligation
|
$ | 7,725 | $ | (6,401 | ) | |||
|
Effect on Total of Service and Interest Cost
|
$ | 700 | $ | (560 | ) | |||
|
Effect on Expense
|
$ | 1,330 | $ | (1,088 | ) | |||
|
Measurement Dates:
|
2012
|
2011
|
|
Net Periodic Postretirement Benefit Cost
|
January 1, 2012
|
January 1, 2011
|
|
End of Year Benefit Obligations
|
January 1, 2012 projected to
December 31, 2012 |
January 1, 2011 projected to
December 31, 2011 |
|
(in thousands)
|
2013
|
|||
|
Decrease in Regulatory Assets:
|
||||
|
Amortization of Unrecognized Prior Service Cost
|
$ | 205 | ||
|
Amortization of Unrecognized Actuarial Loss
|
991 | |||
|
Decrease in Accumulated Other Comprehensive Loss:
|
||||
|
Amortization of Unrecognized Prior Service Cost
|
5 | |||
|
Amortization of Unrecognized Actuarial Loss
|
26 | |||
|
Total Estimated Amortization
|
$ | 1,227 | ||
|
Years
|
||||||||||||||||||||||||
|
(in thousands)
|
2013
|
2014
|
2015
|
2016
|
2017
|
2018-2022 | ||||||||||||||||||
| $ | 2,903 | $ | 3,067 | $ | 3,170 | $ | 3,305 | $ | 3,517 | $ | 20,006 | |||||||||||||
|
December 31, 2012
|
December 31, 2011
|
|||||||||||||||
|
(in thousands)
|
Carrying
Amount |
Fair Value
|
Carrying
Amount |
Fair Value
|
||||||||||||
|
Cash and Short-Term Investments
|
$ | 52,362 | $ | 52,362 | $ | 15,994 | $ | 15,994 | ||||||||
|
Long-Term Debt
|
(421,680 | ) | (491,244 | ) | (471,915 | ) | (525,041 | ) | ||||||||
|
(in thousands)
|
December 31,
2012 |
December 31,
2011 |
||||||
|
Electric Plant in Service
|
||||||||
|
Production
|
$ | 672,120 | $ | 669,805 | ||||
|
Transmission
|
261,447 | 229,320 | ||||||
|
Distribution
|
405,461 | 390,383 | ||||||
|
General
|
84,275 | 83,026 | ||||||
|
Electric Plant in Service
|
1,423,303 | 1,372,534 | ||||||
|
Construction Work in Progress
|
75,758 | 49,123 | ||||||
|
Total Gross Electric Plant
|
1,499,061 | 1,421,657 | ||||||
|
Less Accumulated Depreciation and Amortization
|
526,467 | 499,327 | ||||||
|
Net Electric Plant
|
$ | 972,594 | $ | 922,330 | ||||
|
Nonelectric Operations Plant
|
||||||||
|
Equipment
|
$ | 144,901 | $ | 137,644 | ||||
|
Buildings and Leasehold Improvements
|
37,209 | 35,726 | ||||||
|
Land
|
3,984 | 3,958 | ||||||
|
Nonelectric Operations Plant
|
186,094 | 177,328 | ||||||
|
Construction Work in Progress
|
2,132 | 3,628 | ||||||
|
Total Gross Nonelectric Plant
|
188,226 | 180,956 | ||||||
|
Less Accumulated Depreciation and Amortization
|
111,368 | 100,424 | ||||||
|
Net Nonelectric Operations Plant
|
$ | 76,858 | $ | 80,532 | ||||
|
Net Plant
|
$ | 1,049,452 | $ | 1,002,862 | ||||
|
Service Life Range
|
||||||||
|
(years)
|
Low
|
High
|
||||||
|
Electric Fixed Assets:
|
||||||||
|
Production Plant
|
34 | 62 | ||||||
|
Transmission Plant
|
40 | 55 | ||||||
|
Distribution Plant
|
15 | 55 | ||||||
|
General Plant
|
5 | 70 | ||||||
|
Nonelectric Fixed Assets:
|
||||||||
|
Equipment
|
3 | 12 | ||||||
|
Buildings and Leasehold Improvements
|
7 | 40 | ||||||
|
(in thousands)
|
2012
|
2011
|
2010
|
|||||||||
|
Tax Computed at Federal Statutory Rate
|
$ | 14,385 | $ | 13,661 | $ | 10,329 | ||||||
|
Increases (Decreases) in Tax from:
|
||||||||||||
|
Federal Production Tax Credit
|
(6,695 | ) | (7,281 | ) | (6,441 | ) | ||||||
|
North Dakota Wind Tax Credit Amortization – Net of Federal Taxes
|
(891 | ) | (996 | ) | (1,163 | ) | ||||||
|
State Income Taxes Net of Federal Income Tax Benefit
|
(849 | ) | 798 | (1,186 | ) | |||||||
|
Investment Tax Credit Amortization
|
(720 | ) | (855 | ) | (926 | ) | ||||||
|
Dividend Received/Paid Deduction
|
(656 | ) | (677 | ) | (692 | ) | ||||||
|
Corporate Owned Life Insurance
|
(585 | ) | (388 | ) | (556 | ) | ||||||
|
Impact of Medicare Part D Change
|
(584 | ) | (599 | ) | 1,692 | |||||||
|
Allowance for Funds Used During Construction - Equity
|
(409 | ) | (301 | ) | (1 | ) | ||||||
|
Tax Depreciation - Treasury Grant for Wind Farms
|
(304 | ) | (507 | ) | (845 | ) | ||||||
|
Differences Reversing in Excess of Federal Rates
|
(143 | ) | 680 | 989 | ||||||||
|
Permanent and Other Differences
|
(416 | ) | 586 | 2,031 | ||||||||
|
Total Income Tax Expense – Continuing Operations
|
$ | 2,133 | $ | 4,121 | $ | 3,231 | ||||||
|
Income Tax (Benefit) Expense – Discontinued Operations
|
(14,667 | ) | (13,404 | ) | 720 | |||||||
|
Income Tax (Benefit) Expense – Continuing and Discontinued Operations
|
$ | (12,534 | ) | $ | (9,283 | ) | $ | 3,951 | ||||
|
Overall Effective Federal, State and Foreign Income Tax Rate
|
70.4 | % | 41.2 | % | 151.5 | % | ||||||
|
Income Tax Expense From Continuing Operations Includes the Following:
|
||||||||||||
|
Current Federal Income Taxes
|
$ | (7,198 | ) | $ | (4,303 | ) | $ | (14,156 | ) | |||
|
Current State Income Taxes
|
(1,402 | ) | (754 | ) | 3,448 | |||||||
|
Deferred Federal Income Taxes
|
15,878 | 14,308 | 25,166 | |||||||||
|
Deferred State Income Taxes
|
3,161 | 4,002 | (2,697 | ) | ||||||||
|
Federal Production Tax Credit
|
(6,695 | ) | (7,281 | ) | (6,441 | ) | ||||||
|
North Dakota Wind Tax Credit Amortization – Net of Federal Taxes
|
(891 | ) | (996 | ) | (1,163 | ) | ||||||
|
Investment Tax Credit Amortization
|
(720 | ) | (855 | ) | (926 | ) | ||||||
|
Total
|
$ | 2,133 | $ | 4,121 | $ | 3,231 | ||||||
|
(Loss) Income Before Income Taxes – U.S.
|
$ | (13,426 | ) | $ | (7,547 | ) | $ | 13,670 | ||||
|
Loss Before Income Taxes – Foreign
|
(4,381 | ) | (14,979 | ) | (11,063 | ) | ||||||
|
Total Income Before Income Taxes – Continuing and Discontinued Operations
|
$ | (17,807 | ) | $ | (22,526 | ) | $ | 2,607 | ||||
|
(in thousands)
|
2012
|
2011
|
||||||
|
Deferred Tax Assets
|
||||||||
|
North Dakota Wind Tax Credits
|
$ | 44,172 | $ | 44,370 | ||||
|
Benefit Liabilities
|
35,459 | 35,006 | ||||||
|
Retirement Benefits Liabilities
|
34,618 | 27,214 | ||||||
|
Net Operating Loss Carryforward
|
27,682 | 7,727 | ||||||
|
Federal Production Tax Credits
|
27,048 | 20,354 | ||||||
|
Cost of Removal
|
25,869 | 25,777 | ||||||
|
Differences Related to Property
|
12,983 | 10,227 | ||||||
|
Investment Tax Credits
|
2,554 | 3,379 | ||||||
|
Vacation Accrual
|
2,017 | 1,945 | ||||||
|
Other
|
10,853 | 9,393 | ||||||
|
Total Deferred Tax Assets
|
$ | 223,255 | $ | 185,392 | ||||
|
Deferred Tax Liabilities
|
||||||||
|
Differences Related to Property
|
$ | (301,991 | ) | $ | (289,542 | ) | ||
|
Retirement Benefits Regulatory Asset
|
(34,618 | ) | (27,214 | ) | ||||
|
North Dakota Wind Tax Credits
|
(11,923 | ) | (11,850 | ) | ||||
|
Excess Tax over Book Pension
|
(6,995 | ) | (6,353 | ) | ||||
|
Impact of State Net Operating Losses on Federal Taxes
|
(3,484 | ) | (2,710 | ) | ||||
|
Regulatory Asset
|
(1,691 | ) | (1,969 | ) | ||||
|
Renewable Resource Rider Accrued Revenue
|
(934 | ) | (1,913 | ) | ||||
|
Other
|
(2,442 | ) | (7,630 | ) | ||||
|
Total Deferred Tax Liabilities
|
$ | (364,078 | ) | $ | (349,181 | ) | ||
|
Deferred Income Taxes
|
$ | (140,823 | ) | $ | (163,789 | ) | ||
|
(in thousands)
|
Amount
|
2013
|
2014
|
2015
|
2016
|
2024-33 | ||||||||||||||||||
|
United States
|
||||||||||||||||||||||||
|
Federal Net Operating Losses
|
$ | 17,824 | $ | -- | $ | -- | $ | -- | $ | -- | $ | 17,824 | ||||||||||||
|
Federal Tax Credits
|
28,051 | -- | -- | -- | -- | 28,051 | ||||||||||||||||||
|
State Net Operating Losses
|
9,955 | -- | -- | -- | -- | 9,955 | ||||||||||||||||||
|
State Tax Credits
|
43,400 | 2,461 | 1,950 | 1,950 | 1,950 | 35,089 | ||||||||||||||||||
|
(in thousands)
|
2012
|
2011
|
2010
|
|||||||||
|
Balance on January 1
|
$ | 12,138 | $ | 900 | $ | 900 | ||||||
|
Increases Related to Tax Positions for Prior Years
|
-- | 11,238 | -- | |||||||||
|
Decreases Related to Tax Positions for Prior Years
|
(6,802 | ) | ||||||||||
|
Uncertain Positions Resolved During Year
|
(900 | ) | -- | -- | ||||||||
|
Balance on December 31
|
$ | 4,436 | $ | 12,138 | $ | 900 | ||||||
|
(in thousands)
|
2012
|
2011
|
||||||
|
Asset Retirement Obligations
|
||||||||
|
Beginning Balance
|
$ | 4,808 | $ | 4,402 | ||||
|
New Obligations Recognized
|
-- | -- | ||||||
|
Adjustments Due to Revisions in Cash Flow Estimates
|
(20 | ) | 22 | |||||
|
Accrued Accretion
|
419 | 384 | ||||||
|
Settlements
|
-- | -- | ||||||
|
Ending Balance
|
$ | 5,207 | $ | 4,808 | ||||
|
Asset Retirement Costs Capitalized
|
||||||||
|
Beginning Balance
|
$ | 1,497 | $ | 1,497 | ||||
|
New Obligations Recognized
|
-- | -- | ||||||
|
Adjustments Due to Revisions in Cash Flow Estimates
|
(20 | ) | -- | |||||
|
Settlements
|
-- | -- | ||||||
|
Ending Balance
|
$ | 1,477 | $ | 1,497 | ||||
|
Accumulated Depreciation - Asset Retirement Costs Capitalized
|
||||||||
|
Beginning Balance
|
$ | 351 | $ | 290 | ||||
|
New Obligations Recognized
|
-- | -- | ||||||
|
Adjustments Due to Revisions in Cash Flow Estimates
|
-- | 4 | ||||||
|
Depreciation Expense
|
56 | 57 | ||||||
|
Settlements
|
-- | -- | ||||||
|
Ending Balance
|
$ | 407 | $ | 351 | ||||
|
Settlements
|
||||||||
|
Original Capitalized Asset Retirement Cost - Retired
|
$ | -- | $ | -- | ||||
|
Accumulated Depreciation
|
-- | -- | ||||||
|
Asset Retirement Obligation
|
$ | -- | $ | -- | ||||
|
Settlement Cost
|
-- | -- | ||||||
|
Gain on Settlement – Deferred Under Regulatory Accounting
|
$ | -- | $ | -- | ||||
|
For the Year Ended December 31, 2012
|
||||||||||||||||||||||||||||
|
(in thousands)
|
DMI
|
Wylie
|
ShoreMaster
|
DMS
|
IPH
|
Intercompany
transactions adjustment |
Total
|
|||||||||||||||||||||
|
Operating Revenues
|
$ | 186,151 | $ | -- | $ | 32,563 | $ | 16,362 | $ | -- | $ | (2,017 | ) | $ | 233,059 | |||||||||||||
|
Operating Expenses
|
184,462 | 179 | 36,163 | 14,741 | -- | (2,017 | ) | 233,528 | ||||||||||||||||||||
|
Asset Impairment Charge
|
45,573 | -- | 7,747 | -- | -- | -- | 53,320 | |||||||||||||||||||||
|
Operating (Loss) Income
|
(43,884 | ) | (179 | ) | (11,347 | ) | 1,621 | -- | -- | (53,789 | ) | |||||||||||||||||
|
Other Income
|
135 | -- | 15 | 122 | -- | -- | 272 | |||||||||||||||||||||
|
Interest Expense
|
5,787 | -- | 1,553 | 279 | -- | (7,444 | ) | 175 | ||||||||||||||||||||
|
Income Tax (Benefit) Expense
|
(15,792 | ) | 13 | (4,021 | ) | 1,734 | 106 | 2,978 | (14,982 | ) | ||||||||||||||||||
|
Net Loss from Operations
|
(33,744 | ) | (192 | ) | (8,864 | ) | (270 | ) | (106 | ) | 4,466 | (38,710 | ) | |||||||||||||||
|
Loss on Disposition Before Taxes
|
-- | (62 | ) | -- | (5,154 | ) | -- | -- | (5,216 | ) | ||||||||||||||||||
|
Income Tax Expense (Benefit) on Disposition
|
-- | 460 | -- | (145 | ) | -- | -- | 315 | ||||||||||||||||||||
|
Net Loss on Disposition
|
-- | (522 | ) | -- | (5,009 | ) | -- | -- | (5,531 | ) | ||||||||||||||||||
|
Net Loss
|
$ | (33,744 | ) | $ | (714 | ) | $ | (8,864 | ) | $ | (5,279 | ) | $ | (106 | ) | $ | 4,466 | $ | (44,241 | ) | ||||||||
|
For the Year Ended December 31, 2011
|
||||||||||||||||||||||||||||
|
(in thousands)
|
DMI
|
Wylie
|
ShoreMaster
|
DMS
|
IPH
|
Intercompany
transactions adjustment |
Total
|
|||||||||||||||||||||
|
Operating Revenues
|
$ | 201,921 | $ | 49,884 | $ | 39,863 | $ | 89,558 | $ | 28,125 | $ | (6,016 | ) | $ | 403,335 | |||||||||||||
|
Operating Expenses
|
218,542 | 55,927 | 41,478 | 85,244 | 24,046 | (6,016 | ) | 419,221 | ||||||||||||||||||||
|
Asset Impairment Charge
|
3,142 | -- | 456 | 56,379 | -- | -- | 59,977 | |||||||||||||||||||||
|
Operating (Loss) Income
|
(19,763 | ) | (6,043 | ) | (2,071 | ) | (52,065 | ) | 4,079 | -- | (75,863 | ) | ||||||||||||||||
|
Other (Deductions) Income
|
(46 | ) | 18 | 1 | 281 | (228 | ) | (3 | ) | 23 | ||||||||||||||||||
|
Interest Expense
|
6,852 | 709 | 1,580 | 1,726 | 11 | (10,636 | ) | 242 | ||||||||||||||||||||
|
Income Tax (Benefit) Expense
|
(4,768 | ) | (2,683 | ) | (1,462 | ) | (16,058 | ) | 1,462 | 4,254 | (19,255 | ) | ||||||||||||||||
|
Net (Loss) Income from Operations
|
(21,893 | ) | (4,051 | ) | (2,188 | ) | (37,452 | ) | 2,378 | 6,379 | (56,827 | ) | ||||||||||||||||
|
(Loss) Gain on Disposition Before Taxes
|
-- | (946 | ) | -- | -- | 15,471 | -- | 14,525 | ||||||||||||||||||||
|
Income Tax Expense on Disposition
|
-- | 2,854 | -- | -- | 2,997 | -- | 5,851 | |||||||||||||||||||||
|
Net (Loss) Gain on Disposition
|
-- | (3,800 | ) | -- | -- | 12,474 | -- | 8,674 | ||||||||||||||||||||
|
Net (Loss) Income
|
$ | (21,893 | ) | $ | (7,851 | ) | $ | (2,188 | ) | $ | (37,452 | ) | $ | 14,852 | $ | 6,379 | $ | (48,153 | ) | |||||||||
|
For the Year Ended December 31, 2010
|
||||||||||||||||||||||||||||
|
(in thousands)
|
DMI
|
Wylie
|
ShoreMaster
|
DMS
|
IPH
|
Intercompany
transactions adjustment |
Total
|
|||||||||||||||||||||
|
Operating Revenues
|
$ | 143,603 | $ | 54,143 | $ | 35,624 | $ | 100,301 | $ | 77,412 | $ | (5,830 | ) | $ | 405,253 | |||||||||||||
|
Operating Expenses
|
159,646 | 52,311 | 41,351 | 98,794 | 65,261 | (5,830 | ) | 411,533 | ||||||||||||||||||||
|
Asset Impairment Charge
|
-- | -- | 19,740 | -- | -- | -- | 19,740 | |||||||||||||||||||||
|
Operating Income (Loss)
|
(16,043 | ) | 1,832 | (25,467 | ) | 1,507 | 12,151 | -- | (26,020 | ) | ||||||||||||||||||
|
Other (Deductions) Income
|
(734 | ) | 8 | 21 | 331 | (326 | ) | -- | (700 | ) | ||||||||||||||||||
|
Interest Expense
|
5,614 | 522 | 1,492 | 1,289 | 111 | (8,844 | ) | 184 | ||||||||||||||||||||
|
Income Tax (Benefit) Expense
|
(356 | ) | 511 | (7,058 | ) | 369 | 3,716 | 3,538 | 720 | |||||||||||||||||||
|
Net (Loss) Income
|
$ | (22,035 | ) | $ | 807 | $ | (19,880 | ) | $ | 180 | $ | 7,998 | $ | 5,306 | $ | (27,624 | ) | |||||||||||
|
December 31, 2012
|
||||||||||||||||||||||||
|
(in thousands)
|
DMI
|
Wylie
|
ShoreMaster
|
DMS
|
IPH
|
Total
|
||||||||||||||||||
|
Current Assets
|
$ | 1,367 | $ | -- | $ | 17,120 | $ | -- | $ | -- | $ | 18,487 | ||||||||||||
|
Investments
|
-- | -- | 85 | -- | -- | 85 | ||||||||||||||||||
|
Net Plant
|
-- | -- | 520 | -- | -- | 520 | ||||||||||||||||||
|
Assets of Discontinued Operations
|
$ | 1,367 | $ | -- | $ | 17,725 | $ | -- | $ | -- | $ | 19,092 | ||||||||||||
|
Current Liabilities
|
$ | 4,587 | $ | -- | $ | 6,569 | $ | -- | $ | -- | $ | 11,156 | ||||||||||||
|
Liabilities of Discontinued Operations
|
$ | 4,587 | $ | -- | $ | 6,569 | $ | -- | $ | -- | $ | 11,156 | ||||||||||||
|
December 31, 2011
|
||||||||||||||||||||||||
|
(in thousands)
|
DMI
|
Wylie
|
ShoreMaster
|
DMS
|
IPH
|
Total
|
||||||||||||||||||
|
Current Assets
|
$ | 80,897 | $ | -- | $ | 24,311 | $ | 29,375 | $ | -- | $ | 134,583 | ||||||||||||
|
Goodwill
|
287 | -- | -- | -- | -- | 287 | ||||||||||||||||||
|
Net Plant
|
68,050 | -- | 6,637 | 372 | -- | 75,059 | ||||||||||||||||||
|
Assets of Discontinued Operations
|
$ | 149,234 | $ | -- | $ | 30,948 | $ | 29,747 | $ | -- | $ | 209,929 | ||||||||||||
|
Current Liabilities
|
$ | 24,012 | $ | -- | $ | 8,462 | $ | 14,341 | $ | -- | $ | 46,815 | ||||||||||||
|
Other Noncurrent Liabilities
|
900 | -- | -- | -- | -- | 900 | ||||||||||||||||||
|
Deferred Income Taxes
|
4,512 | -- | (791 | ) | (1,579 | ) | -- | 2,142 | ||||||||||||||||
|
Deferred Credits - Other
|
-- | -- | -- | 119 | -- | 119 | ||||||||||||||||||
|
Long-Term Debt
|
-- | -- | -- | 715 | -- | 715 | ||||||||||||||||||
|
Liabilities of Discontinued Operations
|
$ | 29,424 | $ | -- | $ | 7,671 | $ | 13,596 | $ | -- | $ | 50,691 | ||||||||||||
|
Three Months Ended
|
March 31
|
June 30
|
September 30
|
December 31
|
||||||||||||||||||||||||||||
|
(in thousands, except per share data)
|
2012 2 | 2011 | 2012 3 | 2011 | 2012 | 2011 | 2012 4 | 2011 5 | ||||||||||||||||||||||||
|
Operating Revenues
1
|
$ | 219,890 | $ | 194,281 | $ | 211,401 | $ | 216,677 | $ | 215,316 | $ | 221,946 | $ | 212,632 | $ | 207,265 | ||||||||||||||||
|
Operating Income (Loss)
1
|
18,255 | 20,626 | 15,246 | 19,068 | 24,373 | 19,562 | 24,153 | 12,641 | ||||||||||||||||||||||||
|
Net Income (Loss):
|
||||||||||||||||||||||||||||||||
|
Continuing Operations
|
$ | 10,175 | $ | 10,019 | $ | 6,901 | $ | 9,808 | $ | 4,801 | $ | 9,091 | $ | 17,091 | $ | 5,992 | ||||||||||||||||
|
Discontinued Operations
|
(2,932 | ) | (4,323 | ) | (24,257 | ) | 9,020 | (2,928 | ) | (2,723 | ) | (14,124 | ) | (50,127 | ) | |||||||||||||||||
| $ | 7,243 | $ | 5,696 | $ | (17,356 | )) | $ | 18,828 | $ | 1,873 | $ | 6,368 | $ | 2,967 | $ | (44,135 | ) | |||||||||||||||
|
Earnings (Loss)
Available for Common Shares:
|
||||||||||||||||||||||||||||||||
|
Continuing Operations
|
$ | 9,991 | $ | 9,835 | $ | 6,717 | $ | 9,624 | $ | 4,618 | $ | 8,907 | $ | 16,906 | $ | 5,808 | ||||||||||||||||
|
Discontinued Operations
|
(2,932 | ) | (4,323 | ) | (24,257 | ) | 8,698 | (2,928 | ) | (2,723 | ) | (14,124 | ) | (50,127 | ) | |||||||||||||||||
| $ | 7,059 | $ | 5,512 | $ | (17,540 | ) | $ | 18,322 | $ | 1,690 | $ | 6,184 | $ | 2,782 | $ | (44,319 | ) | |||||||||||||||
|
Basic Earnings (Loss) Per Share:
|
||||||||||||||||||||||||||||||||
|
Continuing Operations
|
$ | .28 | $ | .27 | $ | .19 | $ | .27 | $ | .13 | $ | .25 | $ | .47 | $ | .16 | ||||||||||||||||
|
Discontinued Operations
|
(.08 | ) | (.12 | ) | (.68 | ) | .24 | (.08 | ) | (.08 | ) | (.39 | ) | (1.39 | ) | |||||||||||||||||
| $ | .20 | $ | .15 | $ | (.49 | ) | $ | .51 | $ | .05 | $ | .17 | $ | .08 | $ | (1.23 | ) | |||||||||||||||
|
Diluted Earnings (Loss) Per Share
|
||||||||||||||||||||||||||||||||
|
Continuing Operations
|
$ | .28 | $ | .27 | $ | .19 | $ | .27 | $ | .13 | $ | .25 | $ | .47 | $ | .16 | ||||||||||||||||
|
Discontinued Operations
|
(.08 | ) | (.12 | ) | (.67 | ) | .24 | (.08 | ) | (.08 | ) | (.39 | ) | (1.39 | ) | |||||||||||||||||
| $ | .20 | $ | .15 | $ | (.48 | ) | $ | .51 | $ | .05 | $ | .17 | $ | .08 | $ | (1.23 | ) | |||||||||||||||
|
Dividends Declared Per Common Share
|
$ | .2975 | $ | .2975 | $ | .2975 | $ | .2975 | $ | .2975 | $ | .2975 | $ | .2975 | $ | .2975 | ||||||||||||||||
|
Price Range:
|
||||||||||||||||||||||||||||||||
|
High
|
22.57 | 23.43 | 23.00 | 23.48 | 24.35 | 22.07 | 25.25 | 22.28 | ||||||||||||||||||||||||
|
Low
|
20.70 | 21.01 | 20.86 | 20.54 | 22.50 | 18.28 | 22.86 | 17.53 | ||||||||||||||||||||||||
|
Average Number of Common Shares Outstanding--Basic
|
35,995 | 35,877 | 36,031 | 35,926 | 36,061 | 35,933 | 36,062 | 35,953 | ||||||||||||||||||||||||
|
Average Number of Common Shares Outstanding--Diluted
|
36,129 | 36,081 | 36,223 | 36,164 | 36,253 | 36,172 | 36,256 | 36,113 | ||||||||||||||||||||||||
|
1
|
From continuing operations.
|
|
2
|
Results include pre-tax asset impairment charge of $0.4 million at OTESCO in continuing operations
|
|
3
|
Results include pre-tax asset impairment charge of $45.6 million at DMI in discontinued operations.
|
|
4
|
Results include pre-tax asset impairment charges of $7.7 million at ShoreMaster in discontinued operations.
|
|
5
|
Results include pre-tax asset impairment charges of $0.5 million at OTESCO in continuing operations and $56.4 million at DMS, $3.1 million at DMI and $0.5 million at Aviva in discontinued operations.
|
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
| Item 9A. | CONTROLS AND PROCEDURES |
| Item 9B. | OTHER INFORMATION |
| DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE |
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
|
Number of securities
to be issued upon exercise of outstanding options, warrants and rights |
Weighted-average
exercise price of outstanding options, warrants and rights |
Number of securities remaining
available for future issuance under equity compensation plans (excluding securities reflected in column (a)) |
||||||||||
|
Plan Category
|
(a)
|
(b)
|
(c)
|
|||||||||
|
Equity compensation plans approved by security holders:
|
||||||||||||
|
1999 Stock Incentive Plan
|
391,785 | (1) | $ | 6.28 | 957,359 | (2) | ||||||
|
1999 Employee Stock Purchase Plan
|
-- | N/A | 522,227 | (3) | ||||||||
|
Equity compensation plans not approved by security holders
|
-- | -- | -- | |||||||||
|
Total
|
391,785 | $ | 6.28 | 1,479,586 | ||||||||
|
(1)
|
Includes 161,600 and 38,400 performance based share awards made in 2012 and 2011, respectively, 60,665 restricted stock units outstanding as of December 31, 2012, and 38,623 phantom shares as part of the deferred director compensation program, 92,497 outstanding options as of December 31, 2012 and excludes 104,545 shares of restricted stock issued under the 1999 Stock Incentive Plan.
|
|
(2)
|
The 1999 Stock Incentive Plan provides for the issuance of any shares available under the plan in the form of restricted stock, performance awards and other types of stock-based awards, in addition to the granting of options, warrants or stock appreciation rights.
|
|
(3)
|
Shares are issued based on employee’s election to participate in the plan.
|
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
|
|
EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
|
|
|
(a)
|
List of documents filed as part of this report:
|
|
|
1.
|
Financial Statements
|
| Page | ||
|
63
|
||
|
64
|
||
|
66
|
||
|
67
|
||
|
68
|
||
|
69
|
||
|
70
|
||
|
71
|
|
|
2.
|
Financial Statement Schedules
|
|
SCHEDULE 1 - CONDENSED FINANCIAL INFORMATION OF REGISTRANT
|
||||||||
|
OTTER TAIL CORPORATION (PARENT COMPANY)
|
||||||||
|
Condensed Balance Sheets, December 31
|
||||||||
|
(in thousands)
|
2012
|
2011
|
||||||
|
ASSETS
|
||||||||
|
Current Assets
|
||||||||
|
Cash and Cash Equivalents
|
$ | 44,802 | $ | 7,062 | ||||
|
Accounts Receivable from Subsidiaries
|
3,587 | 5,795 | ||||||
|
Interest Receivable from Subsidiaries
|
317 | 361 | ||||||
|
Notes Receivable from Subsidiaries
|
17,157 | 145,205 | ||||||
|
Other
|
16,384 | 9,580 | ||||||
|
Total Current Assets
|
82,247 | 168,003 | ||||||
|
Investments in Subsidiaries
|
716,453 | 613,380 | ||||||
|
Notes Receivable from Subsidiaries
|
67,925 | 128,818 | ||||||
|
Deferred Income Taxes
|
18,042 | 16,515 | ||||||
|
Other Assets
|
24,584 | 26,371 | ||||||
|
Total Assets
|
$ | 909,251 | $ | 953,087 | ||||
|
LIABILITIES AND EQUITY
|
||||||||
|
Current Liabilities
|
||||||||
|
Accounts Payable to Subsidiaries
|
$ | 5,035 | $ | 3,725 | ||||
|
Notes Payable to Subsidiaries
|
231,611 | 181,100 | ||||||
|
Other
|
6,223 | 5,432 | ||||||
|
Total Current Liabilities
|
242,869 | 190,257 | ||||||
|
Other Noncurrent Liabilities
|
27,363 | 24,162 | ||||||
|
Commitments and Contingencies
|
||||||||
|
Capitalization
|
||||||||
|
Long-Term Debt, Net of Current Maturities
|
101,545 | 151,720 | ||||||
|
Cumulative Preferred Shares
|
15,500 | 15,500 | ||||||
|
Common Shareholder Equity
|
521,974 | 571,448 | ||||||
|
Total Capitalization
|
639,019 | 738,668 | ||||||
|
Total Liabilities and Equity
|
$ | 909,251 | $ | 953,087 | ||||
|
See accompanying notes to condensed financial statements.
|
||||||||
|
OTTER TAIL CORPORATION (PARENT COMPANY)
|
||||||||||||
|
Condensed Statements of Income--For the Years Ended December 31
|
||||||||||||
|
(in thousands)
|
2012
|
2011
|
2010
|
|||||||||
|
Operating Income (Loss)
|
||||||||||||
|
Revenue
|
$ | -- | $ | -- | $ | -- | ||||||
|
Operating Expenses
|
15,197 | 15,798 | 17,409 | |||||||||
|
Operating Loss
|
(15,197 | ) | (15,798 | ) | (17,409 | ) | ||||||
|
Other Income (Expense)
|
||||||||||||
|
Equity Income (Loss) in Earnings of Subsidiaries
|
8,430 | (4,205 | ) | 8,998 | ||||||||
|
Loss on Early Retirement of Debt
|
(13,106 | ) | -- | -- | ||||||||
|
Interest Charges
|
(13,994 | ) | (17,157 | ) | (17,084 | ) | ||||||
|
Interest Charges to Subsidiaries
|
(512 | ) | (290 | ) | (16 | ) | ||||||
|
Interest Income from Subsidiaries
|
15,700 | 18,006 | 15,887 | |||||||||
|
Other Income
|
1,426 | 548 | 682 | |||||||||
|
Total Other Income (Expense)
|
(2,056 | ) | (3,098 | ) | 8,467 | |||||||
|
Income Before Income Taxes – Continuing Operations
|
(17,253 | ) | (18,896 | ) | (8,942 | ) | ||||||
|
Income Tax Benefit
|
(11,980 | ) | (5,653 | ) | (7,598 | ) | ||||||
|
Net Loss from Continuing Operations
|
(5,273 | ) | (13,243 | ) | (1,344 | ) | ||||||
|
Net Loss from Discontinued Operations
|
-- | -- | -- | |||||||||
|
Total Net Loss
|
(5,273 | ) | (13,243 | ) | (1,344 | ) | ||||||
|
Preferred Dividend Requirement and Other Adjustments
|
736 | 1,058 | 833 | |||||||||
|
Loss Available for Common Shares
|
$ | (6,009 | ) | $ | (14,301 | ) | $ | (2,177 | ) | |||
|
See accompanying notes to condensed financial statements.
|
||||||||||||
|
OTTER TAIL CORPORATION (PARENT COMPANY)
|
||||||||||||
|
Condensed Statements of Cash Flows--For the Years Ended December 31
|
||||||||||||
|
(in thousands)
|
2012
|
2011
|
2010
|
|||||||||
|
Cash Flows from Operating Activities
|
||||||||||||
|
Net Cash Provided by Operating Activities
|
$ | 43,904 | $ | 30,833 | $ | 34,220 | ||||||
|
Cash Flows from Investing Activities
|
||||||||||||
|
Investment in Subsidiaries
|
(137,726 | ) | (24,534 | ) | (5,000 | ) | ||||||
|
Debt Repaid by (Issued to) Subsidiaries
|
239,452 | 98,521 | (38,890 | ) | ||||||||
|
Cash Used in Investing Activities
|
(69 | ) | (99 | ) | (686 | ) | ||||||
|
Net Cash Provided by (Used in) Investing Activities
|
101,657 | 73,888 | (44,576 | ) | ||||||||
|
Cash Flows from Financing Activities
|
||||||||||||
|
Change in Checks Written in Excess of Cash
|
- | (253 | ) | 253 | ||||||||
|
Net Short-Term (Repayments) Borrowings
|
- | (54,176 | ) | 48,176 | ||||||||
|
Proceeds from Issuance of Common Stock
|
- | - | 549 | |||||||||
|
Common Stock Issuance Expenses
|
(370 | ) | - | (141 | ) | |||||||
|
Payments for Retirement of Common Stock
|
(111 | ) | (1,182 | ) | (401 | ) | ||||||
|
Proceeds from Issuance of Long-Term Debt
|
- | 2,006 | - | |||||||||
|
Short-Term and Long-Term Debt Issuance Expenses
|
(700 | ) | (14 | ) | (1,674 | ) | ||||||
|
Payments for Retirement of Long-Term Debt
|
(50,164 | ) | (117 | ) | - | |||||||
|
Premium Paid for Early Retirement of Long-Term Debt
|
(12,500 | ) | - | - | ||||||||
|
Dividends Paid and Other Distributions
|
(43,976 | ) | (43,923 | ) | (43,698 | ) | ||||||
|
Net Cash Used in Financing Activities
|
(107,821 | ) | (97,659 | ) | 3,064 | |||||||
|
Net Change in Cash and Cash Equivalents
|
37,740 | 7,062 | (7,292 | ) | ||||||||
|
Cash and Cash Equivalents at Beginning of Period
|
7,062 | - | 7,292 | |||||||||
|
Cash and Cash Equivalents at End of Period
|
$ | 44,802 | $ | 7,062 | $ | - | ||||||
|
See accompanying notes to condensed financial statements.
|
||||||||||||
|
(in thousands)
|
Accounts
Receivable |
Interest
Receivable |
Current
Notes Receivable |
Long- Term
Notes Receivable |
Accounts
Payable |
Current
Notes Payable |
||||||||||||||||||
|
Otter Tail Power Company
|
$ | 1,201 | $ | -- | $ | -- | $ | 15,500 | $ | 160 | $ | -- | ||||||||||||
|
Vinyltech Corporation
|
2 | 32 | -- | 8,500 | -- | 8,251 | ||||||||||||||||||
|
Northern Pipe Products, Inc.
|
-- | 9 | -- | 3,725 | -- | 10,537 | ||||||||||||||||||
|
BTD Manufacturing, Inc.
|
41 | 107 | -- | 28,500 | -- | 1,773 | ||||||||||||||||||
|
DMI Industries, Inc.
|
20 | 113 | 1,461 | -- | -- | -- | ||||||||||||||||||
|
ShoreMaster, Inc.
|
40 | 12 | 15,696 | -- | -- | -- | ||||||||||||||||||
|
T.O. Plastic, Inc.
|
-- | 28 | -- | 7,400 | -- | 2,986 | ||||||||||||||||||
|
Aevenia, Inc
|
50 | 7 | -- | 1,800 | -- | 1,480 | ||||||||||||||||||
|
Foley Company
|
40 | 9 | -- | 2,500 | -- | 1,189 | ||||||||||||||||||
|
Varistar Corporation
|
2,050 | -- | -- | -- | 4,875 | 205,329 | ||||||||||||||||||
|
Otter Tail Energy Services Company
|
-- | -- | -- | -- | -- | 66 | ||||||||||||||||||
|
Otter Tail Assurance Limited
|
143 | -- | -- | -- | -- | -- | ||||||||||||||||||
| $ | 3,587 | $ | 317 | $ | 17,157 | $ | 67,925 | $ | 5,035 | $ | 231,611 | |||||||||||||
|
(in thousands)
|
Accounts
Receivable |
Interest
Receivable |
Current
Notes Receivable |
Long-term
Notes Receivable |
Accounts
Payable |
Current
Notes Payable |
||||||||||||||||||
|
Otter Tail Power Company
|
$ | 924 | $ | -- | $ | -- | $ | 15,500 | $ | 236 | $ | -- | ||||||||||||
|
Vinyltech Corporation
|
2 | 39 | -- | 10,500 | -- | 3,596 | ||||||||||||||||||
|
Northern Pipe Products, Inc.
|
2 | 17 | -- | 5,889 | -- | 5,085 | ||||||||||||||||||
|
BTD Manufacturing, Inc.
|
24 | 107 | 7,023 | 28,500 | -- | -- | ||||||||||||||||||
|
DMI Industries, Inc.
|
129 | 113 | 89,449 | 30,956 | -- | -- | ||||||||||||||||||
|
ShoreMaster, Inc.
|
68 | 12 | 30,382 | 3,654 | -- | -- | ||||||||||||||||||
|
DMS Health Group
|
20 | 29 | 3,329 | 22,118 | -- | |||||||||||||||||||
|
T.O. Plastic, Inc.
|
-- | 28 | 1,978 | 7,400 | -- | -- | ||||||||||||||||||
|
Aevenia, Inc
|
-- | 7 | 2,319 | 1,800 | -- | -- | ||||||||||||||||||
|
Foley Company
|
12 | 9 | 9,452 | 2,500 | -- | -- | ||||||||||||||||||
|
Varistar Corporation
|
3,893 | -- | -- | -- | 3,489 | 172,419 | ||||||||||||||||||
|
Otter Tail Energy Services Company
|
-- | -- | 1,273 | -- | -- | -- | ||||||||||||||||||
|
Otter Tail Assurance Limited
|
721 | -- | -- | -- | -- | -- | ||||||||||||||||||
| $ | 5,795 | $ | 361 | $ | 145,205 | $ | 128,817 | $ | 3,725 | $ | 181,100 | |||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Cash Dividends Paid to Parent by Subsidiaries
|
$ | 43,018 | $ | 43,320 | $ | 43,131 | ||||||
|
|
3.
|
Exhibits
|
|
Previously Filed
|
||||
|
File No.
|
As Exhibit No
.
|
|||
|
2-A
|
8-K filed 7/1/09
|
2.1
|
—Plan of Merger, dated as of June 30, 2009, by and among Otter Tail Corporation (now known as Otter Tail Power Company), Otter Tail Holding Company (now known as Otter Tail Corporation) and Otter Tail Merger Sub Inc.
|
|
|
3-A
|
8-K filed 7/1/09
|
3.1
|
—Restated Articles of Incorporation.
|
|
|
3-B
|
8-K filed 7/1/09
|
3.2
|
—Restated Bylaws.
|
|
|
4-A
|
8-K filed 8/23/07
|
4.1
|
—Note Purchase Agreement, dated as of August 20, 2007.
|
|
|
4-A-1
|
8-K filed 12/20/07
|
4.3
|
—First Amendment, dated as of December 14, 2007, to Note Purchase Agreement, dated as of August 20, 2007.
|
|
|
4-A-2
|
8-K filed 9/15/08
|
4.1
|
—Second Amendment, dated as of September 11, 2008, to Note Purchase Agreement, dated as of August 20, 2007.
|
|
|
4-A-3
|
8-K filed 7/1/09
|
4.2
|
—Third Amendment, dated as of June 26, 2009, to Note Purchase Agreement dated as of August 20, 2007.
|
|
|
4-B
|
8-K filed 11/2/12
|
4.1
|
—Third Amended and Restated Credit Agreement dated as of October 29, 2012 among Otter Tail Corporation, the Banks named therein, Bank of America, N.A. and JPMorgan Chase Bank, N.A., as Co-Syndication Agents, KeyBank National Association, as Documentation Agent, U.S. Bank National Association, as administration agent for the Banks and U.S. Bank National Association, Merrill Lynch, Pierce, Fenner & Smith Incorporated and J.P. Morgan Securities LLC, as Joint Lead Arrangers and Joint Book Runners
|
|
|
4-C
|
8-K filed 11/2/12
|
4.2
|
—
Second Amended and Restated Credit Agreement dated as of October 29, 2012 among Otter Tail Power Company, the Banks named therein, JPMorgan Chase Bank, N.A. and Bank of America, N.A., as Co-Syndication Agents, KeyBank National Association and CoBank, ACB, as Co-Documentation Agents, U.S. Bank National Association, as administrative agent for the Banks, and U.S. Bank National Association, Merrill Lynch, Pierce, Fenner & Smith Incorporated and J.P. Morgan Securities LLC, as Joint Lead Arrangers and Joint Book Runners.
|
|
|
4-D
|
8-K filed 8/3/11
|
4.1
|
—Note Purchase Agreement, dated as of July 29, 2011, between Otter Tail Power Company and the Purchasers named therein.
|
|
|
4-E
|
8-K filed 11/18/97
|
4-D-11
|
—Indenture (For Unsecured Debt Securities) dated as of November 1, 1997 between the registrant and U.S. Bank National Association (formerly First Trust National Association), as Trustee.
|
|
|
4-F-1
|
8-K filed 7/1/09
|
4.1
|
—First Supplemental Indenture, dated as of July 1, 2009, to the Indenture (For Unsecured Debt Securities) dated as of November 1, 1997.
|
|
File No.
|
Previously Filed
As Exhibit No . |
|||
|
4-F-2
|
8-K filed 12/4/09
|
4.1
|
—Officer’s Certificate and Authentication Order, dated December 4, 2009, for the 9.000% Notes due 2016 (which includes the form of Note) issued pursuant to the Indenture (For Unsecured Debt Securities) dated as of November 1, 1997 and the First Supplemental Indenture thereto, dated as of July 1, 2009.
|
|
|
10-A
|
2-39794
|
4-C
|
—Integrated Transmission Agreement, dated August 25, 1967, between Cooperative Power Association and the Company.
|
|
|
10-A-1
|
10-K for year ended 12/31/92
|
10-A-1
|
—Amendment No. 1, dated as of September 6, 1979, to Integrated Transmission Agreement, dated as of August 25, 1967, between Cooperative Power Association and the Company.
|
|
|
10-A-2
|
10-K for year ended 12/31/92
|
10-A-2
|
—Amendment No. 2, dated as of November 19, 1986, to Integrated Transmission Agreement between Cooperative Power Association and the Company.
|
|
|
10-C-1
|
2-55813
|
5-E
|
—Contract dated July 1, 1958, between Central Power Electric Corporation, Inc., and the Company.
|
|
|
10-C-2
|
2-55813
|
5-E-1
|
—Supplement Seven dated November 21, 1973. (Supplements Nos. One through Six have been superseded and are no longer in effect.)
|
|
|
10-C-3
|
2-55813
|
5-E-2
|
—Amendment No. 1 dated December 19, 1973, to Supplement Seven.
|
|
|
10-C-4
|
10-K for year ended 12/31/91
|
10-C-4
|
—Amendment No. 2 dated June 17, 1986, to Supplement Seven.
|
|
|
10-C-5
|
10-K for year ended 12/31/92
|
10-C-5
|
—Amendment No. 3 dated June 18, 1992, to Supplement Seven.
|
|
|
10-C-6
|
10-K for year ended 12/31/93
|
10-C-6
|
—Amendment No. 4 dated January 18, 1994 to Supplement Seven.
|
|
|
10-D
|
2-55813
|
5-F
|
—Contract dated April 12, 1973, between the Bureau of Reclamation and the Company.
|
|
|
10-E-1
|
2-55813
|
5-G
|
—Contract dated January 8, 1973, between East River Electric Power Cooperative and the Company.
|
|
|
10-E-2
|
2-62815
|
5-E-1
|
—Supplement One dated February 20, 1978.
|
|
|
10-E-3
|
10-K for year ended 12/31/89
|
10-E-3
|
—Supplement Two dated June 10, 1983.
|
|
|
10-E-4
|
10-K for year ended 12/31/90
|
10-E-4
|
—Supplement Three dated June 6, 1985.
|
|
|
10-E-5
|
10-K for year ended 12/31/92
|
10-E-5
|
—Supplement No. Four, dated as of September 10, 1986.
|
|
|
10-E-6
|
10-K for year ended 12/31/92
|
10-E-6
|
—Supplement No. Five, dated as of January 7, 1993.
|
|
|
10-E-7
|
10-K for year ended 12/31/93
|
10-E-7
|
—Supplement No. Six, dated as of December 2, 1993.
|
|
|
10-F
|
10-K for year ended 12/31/89
|
10-F
|
—Agreement for Sharing Ownership of Generating Plant by and between the Company, Montana-Dakota Utilities Co., and Northwestern Public Service Company (dated as of January 7, 1970).
|
|
|
10-F-1
|
10-K for year ended 12/31/89
|
10-F-1
|
—Letter of Intent for purchase of share of Big Stone Plant from Northwestern Public Service Company (dated as of May 8, 1984).
|
|
|
10-F-2
|
10-K for year ended 12/31/91
|
10-F-2
|
—Supplemental Agreement No. 1 to Agreement for Sharing Ownership of Big Stone Plant (dated as of July 1, 1983).
|
|
|
10-F-3
|
10-K for year ended 12/31/91
|
10-F-3
|
—Supplemental Agreement No. 2 to Agreement for Sharing Ownership of Big Stone Plant (dated as of March 1, 1985).
|
|
|
10-F-4
|
10-K for year ended 12/31/91
|
10-F-4
|
—Supplemental Agreement No. 3 to Agreement for Sharing Ownership of Big Stone Plant (dated as of March 31, 1986).
|
|
File No.
|
Previously Filed
As Exhibit No . |
|||
|
10-F-5
|
10-Q for quarter ended 9/30/03
|
10.1
|
—Supplemental Agreement No. 4 to Agreement for Sharing Ownership of Big Stone Plant (dated as of April 24, 2003).
|
|
|
10-F-6
|
10-K for year ended 12/31/92
|
10-F-5
|
—Amendment I to Letter of Intent dated May 8, 1984, for purchase of share of Big Stone Plant.
|
|
|
10-G
|
10-Q for quarter ended 06/30/04
|
10.3
|
—Master Coal Purchase and Sale Agreement by and between the Company, Montana-Dakota Utilities Co., Northwestern Corporation and Kennecott Coal Sales Company-Big Stone Plant (dated as of June 1, 2004).
|
|
|
10-H
|
2-61043
|
5-H
|
—Agreement for Sharing Ownership of Coyote Station Generating Unit No. 1 by and between the Company, Minnkota Power Cooperative, Inc., Montana-Dakota Utilities Co., Northwestern Public Service Company and Minnesota Power & Light Company (dated as of July 1, 1977).
|
|
|
10-H-1
|
10-K for year ended 12/31/89
|
10-H-1
|
—Supplemental Agreement No. One, dated as of November 30, 1978, to Agreement for Sharing Ownership of Coyote Generating Unit No. 1.
|
|
|
10-H-2
|
10-K for year ended 12/31/89
|
10-H-2
|
—Supplemental Agreement No. Two, dated as of March 1, 1981, to Agreement for Sharing Ownership of Coyote Generating Unit No. 1 and Amendment No. 2 dated March 1, 1981, to Coyote Plant Coal Agreement.
|
|
|
10-H-3
|
10-K for year ended 12/31/89
|
10-H-3
|
—Amendment, dated as of July 29, 1983, to Agreement for Sharing Ownership of Coyote Generating Unit No. 1.
|
|
|
10-H-4
|
10-K for year ended 12/31/92
|
10-H-4
|
—Agreement, dated as of September 5, 1985, containing Amendment No. 3 to Agreement for Sharing Ownership of Coyote Generating Unit No. 1, dated as of July 1, 1977, and Amendment No. 5 to Coyote Plant Coal Agreement, dated as of January 1, 1978.
|
|
|
10-H-5
|
10-Q for quarter ended 9/30/01
|
10-A
|
—Amendment, dated as of June 14, 2001, to Agreement for Sharing Ownership of Coyote Generating Unit No. 1.
|
|
|
10-H-6
|
10-Q for quarter ended 9/30/03
|
10.2
|
—Amendment, dated as of April 24, 2003, to Agreement for Sharing Ownership of Coyote Generating Unit No. 1.
|
|
|
10-I
|
2-63744
|
5-I
|
—Coyote Plant Coal Agreement by and between the Company, Minnkota Power Cooperative, Inc., Montana-Dakota Utilities Co., Northwestern Public Service Company, Minnesota Power & Light Company, and Knife River Coal Mining Company (dated as of January 1, 1978).
|
|
|
10-I-1
|
10-K for year ended 12/31/92
|
10-I-1
|
—Addendum, dated as of March 10, 1980, to Coyote Plant Coal Agreement.
|
|
|
10-I-2
|
10-K for year ended 12/31/92
|
10-I-2
|
—Amendment (No. 3), dated as of May 28, 1980, to Coyote Plant Coal Agreement.
|
|
|
10-I-3
|
10-K for year ended 12/31/92
|
10-I-3
|
—Fourth Amendment, dated as of August 19, 1985, to Coyote Plant Coal Agreement.
|
|
|
10-I-4
|
10-Q for quarter ended 6/30/93
|
19-A
|
—Sixth Amendment, dated as of February 17, 1993, to Coyote Plant Coal Agreement.
|
|
|
10-I-5
|
10-K for year ended 12/31/01
|
10-I-5
|
—Agreement and Consent to Assignment of the Coyote Plant Coal Agreement.
|
|
|
10-J
|
|
|
—Lignite Sale Agreement between Coyote Creek Coal Mining Company, L.L.C. and Otter Tail Power Company, Northern Municipal Power Agency, Montana-Dakota Utilities Co., Northwestern Corporation, dated as of October 10, 2012.**
|
|
|
10-K
|
10-K for year ended 12/31/91
|
10-L
|
—Integrated Transmission Agreement by and between the Company, Missouri Basin Municipal Power Agency and Western Minnesota Municipal Power Agency (dated as of March 31, 1986).
|
|
|
10-K-1
|
10-K for year ended 12/31/88
|
10-L-1
|
—Amendment No. 1, dated as of December 28, 1988, to Integrated Transmission Agreement (dated as of March 31, 1986).
|
|
File No.
|
Previously Filed
As Exhibit No . |
|||
|
10-L
|
10-Q for quarter ended 06/30/04
|
10.1
|
—Master Coal Purchase Agreement by and between the Company and Kennecott Coal Sales Company - Hoot Lake Plant (dated as of December 31, 2001).
|
|
|
10-M-1
|
10-K for year ended 12/31/02
|
10-N-1
|
—Deferred Compensation Plan for Directors, as amended.*
|
|
|
10-M-1a
|
10-K for year ended 12/31/10
|
10-N-1A
|
—First Amendment of Deferred Compensation Plan for Directors (2003 Restatement), as amended.*
|
|
|
10-M-2
|
8-K filed 02/04/05
|
10.1
|
—Executive Survivor and Supplemental Retirement Plan (2005 Restatement).*
|
|
|
10-M-2a
|
10-K for year ended 12/31/06
|
10-N-2a
|
—First Amendment of Executive Survivor and Supplemental Retirement Plan (2005 Restatement).*
|
|
|
10-M-2b
|
10-K for year ended 12/31/10
|
10-N-2B
|
—Second Amendment of Executive Survivor and Supplemental Retirement Plan (2005 Restatement).*
|
|
|
10-M-3
|
10-K for year ended 12/31/93
|
10-N-5
|
—Nonqualified Profit Sharing Plan.*
|
|
|
10-M-4
|
10-Q for quarter ended 3/31/02
|
10-B
|
—Nonqualified Retirement Savings Plan, as amended.*
|
|
|
10-M-5
|
10-Q for quarter ended 9/30/11
|
10.1
|
—Nonqualified Retirement Plan (2011 Restatement).*
|
|
|
10-M-6
|
10-Q for quarter ended 6/30/12
|
10.6
|
—Otter Tail Corporation Executive Restoration Plus Plan.
|
|
|
10-M-7
|
8-K filed 4/19/12
|
10.1
|
—1999 Employee Stock Purchase Plan, As Amended (2012).
|
|
|
10-M-8
|
8-K filed 4/13/06
|
10.4
|
—1999 Stock Incentive Plan, As Amended (2006).
|
|
|
10-M-9
|
10-K for year ended 12/31/05
|
10-N-7
|
—Form of Stock Option Agreement.*
|
|
|
10-M-10
|
8-K filed 4/19/12
|
10.2
|
—Form of 2012 Restricted Stock Award Agreement for Executive Officers.*
|
|
|
10-M-11
|
8-K filed 4/19/12
|
10.3
|
—Form of 2012 Performance Award Agreement.*
|
|
|
10-M-12
|
10-K for year ended 12/31/11
|
10-N-11 |
—Executive Annual Incentive Plan.*
|
|
|
10-M-13
|
8-K filed 4/19/12
|
10.4
|
—Form of 2012 Restricted Stock Unit Award Agreement.*
|
|
|
10-M-14
|
8-K filed 4/13/06
|
10.1
|
—Form of Restricted Stock Award Agreement for Directors.
|
|
|
10-N
|
8-K filed 5/14/12
|
1.1
|
—Distribution Agreement dated May 14, 2012, between Otter Tail Corporation and J.P. Morgan Securities LLC.
|
|
|
10-O-1
|
|
|
—Executive Employment Agreement, Kevin Moug.*
|
|
|
10-O-2
|
|
|
—Executive Employment Agreement, George Koeck.*
|
|
|
10-O-3
|
|
|
—Executive Employment Agreement, Chuck MacFarlane.*
|
|
|
10-O-4
|
|
|
—Executive Employment Agreement, Shane Waslaski.*
|
|
|
10-P-1
|
10-K for year ended 12/31/10
|
10-Q-3
|
—Change in Control Severance Agreement, Kevin G. Moug.*
|
|
|
10-P-2
|
10-K for year ended 12/31/10
|
10-Q-4
|
—Change in Control Severance Agreement, George Koeck.*
|
|
File No.
|
Previously Filed
As Exhibit No . |
|||
|
10-P-3
|
10-K for year ended 12/31/11
|
10-Q-5
|
—Change in Control Severance Agreement, Chuck MacFarlane.*
|
|
|
10-P-4
|
10-K for year ended 12/31/11
|
10-Q-6
|
—Change in Control Severance Agreement, Shane Waslaski.*
|
|
|
10-P-5
|
10-K for year ended 12/31/11
|
10-Q-7
|
—Change in Control Severance Agreement, Edward J. McIntyre.*
|
|
|
12.1
|
—Calculation of Ratios of Earnings to Fixed Charges and Preferred Dividends.
|
|||
|
21-A
|
—Subsidiaries of Registrant.
|
|||
|
23-A
|
—Consent of Deloitte & Touche LLP.
|
|||
|
24-A
|
—Powers of Attorney.
|
|||
|
31.1
|
—Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|||
|
31.2
|
—Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|||
|
32.1
|
—Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|||
|
32.2
|
—Certification of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|||
|
101.INS
|
—XBRL Instance Document
|
|||
|
101.SCH
|
—XBRL Taxonomy Extension Schema Document
|
|||
|
101.CAL
|
—XBRL Taxonomy Extension Calculation Linkbase Document
|
|||
|
101.LAB
|
—XBRL Taxonomy Extension Label Linkbase Document
|
|||
|
101.PRE
|
—XBRL Taxonomy Extension Presentation Linkbase Document
|
|||
|
101.DEF
|
—XBRL Taxonomy Extension Definition Linkbase Document
|
| OTTER TAIL CORPORATION | |||
|
|
By
|
/s/ Kevin G. Moug | |
| Kevin G. Moug | |||
| Chief Financial Officer and Senior Vice President | |||
| (authorized officer and principal financial officer) | |||
|
Dated:
February 27, 2013
|
|||
|
Edward J. McIntyre
|
)
|
||
|
Chief Executive Officer and President
|
)
|
||
|
(principal executive officer) and Director
|
)
|
||
|
)
|
|||
|
Kevin G. Moug
|
)
|
||
|
Chief Financial Officer and Senior Vice President
|
)
|
||
|
(principal financial and accounting officer)
|
)
|
||
|
) By
|
/s/ Edward J. McIntyre | ||
|
Nathan I. Partain
|
)
|
Edward J. McIntyre | |
|
Chairman of the Board and Director
|
)
|
Pro Se and Attorney-in-Fact | |
|
)
|
Dated February 27, 2013 | ||
|
Karen M. Bohn, Director
|
)
|
||
|
)
|
|||
|
John D. Erickson, Director
|
)
|
||
|
)
|
|||
|
Arvid R. Liebe, Director
|
)
|
||
|
)
|
|||
|
Joyce Nelson Schuette, Director
|
)
|
||
|
)
|
|||
|
Mark W. Olson, Director
|
)
|
||
|
)
|
|||
|
Gary J. Spies, Director
|
)
|
||
|
)
|
|||
|
James B. Stake, Director
|
)
|
|
|
10-J
|
Lignite Sales Agreement between Coyote Creek Mining Company, L.L.C. and Otter Tail Power Company, Northern Municipal Power Agency, Montana-Dakota Utilities Co., Northwestern Corporation, dated as of October 10, 2012.*
|
|
|
10-O-1
|
Executive Employment Agreement, Kevin Moug.**
|
|
|
10-O-2
|
Executive Employment Agreement, George Koeck.**
|
|
|
10-O-3
|
Executive Employment Agreement, Chuck MacFarlane.**
|
|
|
10-O-4
|
Executive Employment Agreement, Shane Waslaski.**
|
|
|
12.1
|
Calculation of Ratios of Earnings to Fixed Charges and Preferred Dividends.
|
|
|
21-A
|
Subsidiaries of the Registrant.
|
|
|
23-A
|
Consent of Deloitte & Touche LLP.
|
|
|
24-A
|
Power of Attorney.
|
|
|
31.1
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
31.2
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
32.1
|
Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
32.2
|
Certification of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
101.INS
|
XBRL Instance Document
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Document
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
*
|
Confidential information has been omitted from this Exhibit and filed separately with the Commission pursuant to a confidential treatment request under Rule 24b-2.
|
|
**
|
Management contract of compensatory plan or arrangement required to be filed pursuant to Item 601(b)(10)(iii)(A) of Regulation S-K.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|