These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
||||
|
(Address of principal executive offices)
|
(Zip Code)
|
||||
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||||||
|
|
|
|
||||||
|
|
Accelerated Filer
☐
|
||||||||||||||||
|
Non-Accelerated Filer
☐
|
Smaller Reporting Company
|
Emerging Growth Company
|
|||||||||||||||
| TABLE OF CONTENTS | |||||||||||
| Description | Page | |||||||
| ITEM 1. | ||||||||
| ITEM 2. | ||||||||
| ITEM 3. | ||||||||
| ITEM 4. | ||||||||
| ITEM 1. | ||||||||
| ITEM 1A. | ||||||||
| ITEM 6. | ||||||||
| DEFINITIONS | |||||||||||
| AGI | Advanced Grid Infrastructure Rider | OTC | Otter Tail Corporation | |||||||||||
| ARP | Alternative Revenue Program | OTP | Otter Tail Power Company | |||||||||||
| BTD | BTD Manufacturing, Inc. | NDDEQ | North Dakota Department of Environmental Quality | |||||||||||
| CIP | Conservation Improvement Program | PIR | Phase-In Rider | |||||||||||
| EAR | Energy Adjustment Rider | PSLRA | Private Securities Litigation Reform Act of 1995 | |||||||||||
| EPA | Environmental Protection Agency | PTC | Production Tax Credits | |||||||||||
| ESSRP | Executive Survivor and Supplemental Retirement Plan | PVC | Polyvinyl chloride | |||||||||||
| FERC | Federal Energy Regulatory Commission | RHR | Regional Haze Rule | |||||||||||
| GCR | Generation Cost Recovery Rider | ROE | Return on equity | |||||||||||
| ISO | Independent System Operator | RRR | Renewable Resource Rider | |||||||||||
| IRP | Integrated Resource Plan | SEC | Securities and Exchange Commission | |||||||||||
| kwh | kilowatt-hour | SOFR | Secured Overnight Funds Rate | |||||||||||
| Merricourt | Merricourt Wind Energy Center | T.O. Plastics | T.O. Plastics, Inc. | |||||||||||
| MISO | Midcontinent Independent System Operator, Inc. | TCR | Transmission Cost Recovery Rider | |||||||||||
| MPUC | Minnesota Public Utilities Commission | |||||||||||||
| FORWARD-LOOKING INFORMATION | ||
| ITEM 1. | FINANCIAL STATEMENTS | ||||
| (in thousands, except share data) |
September 30,
2022 |
December 31,
2021 |
|||||||||
| Assets | |||||||||||
| Current Assets | |||||||||||
| Cash and Cash Equivalents | $ |
|
$ |
|
|||||||
| Receivables, net of allowance for credit losses |
|
|
|||||||||
| Inventories |
|
|
|||||||||
| Regulatory Assets |
|
|
|||||||||
| Other Current Assets |
|
|
|||||||||
| Total Current Assets |
|
|
|||||||||
| Noncurrent Assets | |||||||||||
| Investments |
|
|
|||||||||
| Property, Plant and Equipment, net of accumulated depreciation |
|
|
|||||||||
| Regulatory Assets |
|
|
|||||||||
| Intangible Assets, net of accumulated amortization |
|
|
|||||||||
| Goodwill |
|
|
|||||||||
| Other Noncurrent Assets |
|
|
|||||||||
| Total Noncurrent Assets |
|
|
|||||||||
| Total Assets | $ |
|
$ |
|
|||||||
| Liabilities and Shareholders' Equity | |||||||||||
| Current Liabilities | |||||||||||
| Short-Term Debt | $ |
|
$ |
|
|||||||
| Current Maturities of Long-Term Debt |
|
|
|||||||||
| Accounts Payable |
|
|
|||||||||
| Accrued Salaries and Wages |
|
|
|||||||||
| Accrued Taxes |
|
|
|||||||||
| Regulatory Liabilities |
|
|
|||||||||
| Other Current Liabilities |
|
|
|||||||||
| Total Current Liabilities |
|
|
|||||||||
| Noncurrent Liabilities | |||||||||||
| Pension Benefit Liability |
|
|
|||||||||
| Other Postretirement Benefits Liability |
|
|
|||||||||
| Regulatory Liabilities |
|
|
|||||||||
| Deferred Income Taxes |
|
|
|||||||||
| Deferred Tax Credits |
|
|
|||||||||
| Other Noncurrent Liabilities |
|
|
|||||||||
| Total Noncurrent Liabilities |
|
|
|||||||||
|
|
|
||||||||||
| Capitalization | |||||||||||
| Long-Term Debt, net of current maturities |
|
|
|||||||||
| Shareholders' Equity | |||||||||||
|
Common Shares:
at September 30, 2022 and December 31, 2021
|
|
|
|||||||||
| Additional Paid-In Capital |
|
|
|||||||||
| Retained Earnings |
|
|
|||||||||
| Accumulated Other Comprehensive Loss |
(
|
(
|
|||||||||
| Total Shareholders' Equity |
|
|
|||||||||
| Total Capitalization |
|
|
|||||||||
| Total Liabilities and Shareholders' Equity | $ |
|
$ |
|
|||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| (in thousands, except per-share amounts) | 2022 | 2021 | 2022 | 2021 | |||||||||||||||||||
| Operating Revenues | |||||||||||||||||||||||
| Electric | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Product Sales |
|
|
|
|
|||||||||||||||||||
| Total Operating Revenues |
|
|
|
|
|||||||||||||||||||
| Operating Expenses | |||||||||||||||||||||||
| Electric Production Fuel |
|
|
|
|
|||||||||||||||||||
| Electric Purchased Power |
|
|
|
|
|||||||||||||||||||
| Electric Operating and Maintenance Expenses |
|
|
|
|
|||||||||||||||||||
| Cost of Products Sold (excluding depreciation) |
|
|
|
|
|||||||||||||||||||
| Other Nonelectric Expenses |
|
|
|
|
|||||||||||||||||||
| Depreciation and Amortization |
|
|
|
|
|||||||||||||||||||
| Electric Property Taxes |
|
|
|
|
|||||||||||||||||||
| Total Operating Expenses |
|
|
|
|
|||||||||||||||||||
| Operating Income |
|
|
|
|
|||||||||||||||||||
| Other Income and Expense | |||||||||||||||||||||||
| Interest Charges |
|
|
|
|
|||||||||||||||||||
| Nonservice Cost Components of Postretirement Benefits |
(
|
|
(
|
|
|||||||||||||||||||
| Other Income (Expense), net |
(
|
|
(
|
|
|||||||||||||||||||
| Income Before Income Taxes |
|
|
|
|
|||||||||||||||||||
| Income Tax Expense |
|
|
|
|
|||||||||||||||||||
| Net Income | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Weighted-Average Common Shares Outstanding: | |||||||||||||||||||||||
| Basic |
|
|
|
|
|||||||||||||||||||
| Diluted |
|
|
|
|
|||||||||||||||||||
| Earnings Per Share: | |||||||||||||||||||||||
| Basic | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Diluted | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| (in thousands) | 2022 | 2021 | 2022 | 2021 | |||||||||||||||||||
| Net Income | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Other Comprehensive Income (Loss): | |||||||||||||||||||||||
|
Unrealized Loss on Available-for-Sale Securities, net of tax benefit of $
|
(
|
(
|
(
|
(
|
|||||||||||||||||||
|
Pension and Other Postretirement Benefits, net of tax expense of $(
|
|
|
|
|
|||||||||||||||||||
| Total Other Comprehensive Income (Loss) |
(
|
|
(
|
|
|||||||||||||||||||
| Total Comprehensive Income | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| (in thousands, except common shares outstanding) |
Common
Shares Outstanding |
Par Value,
Common Shares |
Additional Paid-In Capital |
Retained
Earnings |
Accumulated
Other Comprehensive Income (Loss) |
Total Shareholders' Equity | |||||||||||||||||||||||||||||
| Balance, June 30, 2022 |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
||||||||||||||||||||||||
| Stock Issued Under Share-Based Compensation Plans, net of shares withheld for employee taxes |
|
|
(
|
— | — |
|
|||||||||||||||||||||||||||||
| Stock Issued Under Dividend Reinvestment and Stock Purchase Plans, net of expenses and repurchased shares | — | — |
(
|
— | — |
(
|
|||||||||||||||||||||||||||||
| Net Income | — | — | — |
|
— |
|
|||||||||||||||||||||||||||||
| Other Comprehensive Loss | — | — | — | — |
(
|
(
|
|||||||||||||||||||||||||||||
| Stock Compensation Expense | — | — |
|
— | — |
|
|||||||||||||||||||||||||||||
|
Common Dividends ($
|
— | — | — |
(
|
— |
(
|
|||||||||||||||||||||||||||||
| Balance, September 30, 2022 |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
||||||||||||||||||||||||
| Balance, June 30, 2021 |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
||||||||||||||||||||||||
| Stock Issued Under Share-Based Compensation Plans, net of shares withheld for employee taxes |
|
|
(
|
— | — |
(
|
|||||||||||||||||||||||||||||
| Net Income | — | — | — |
|
— |
|
|||||||||||||||||||||||||||||
| Other Comprehensive Income | — | — | — | — |
|
|
|||||||||||||||||||||||||||||
| Stock Compensation Expense | — | — |
|
— | — |
|
|||||||||||||||||||||||||||||
|
Common Dividends ($
|
— | — | — |
(
|
— |
(
|
|||||||||||||||||||||||||||||
| Balance, September 30, 2021 |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
||||||||||||||||||||||||
| Balance, December 31, 2021 |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
||||||||||||||||||||||||
| Stock Issued Under Share-Based Compensation Plans, net of shares withheld for employee taxes |
|
|
(
|
— | — |
(
|
|||||||||||||||||||||||||||||
| Stock Issued Under Dividend Reinvestment and Stock Purchase Plans, net of expenses and repurchased shares | — | — |
(
|
— | — |
(
|
|||||||||||||||||||||||||||||
| Net Income | — | — | — |
|
— |
|
|||||||||||||||||||||||||||||
| Other Comprehensive Loss | — | — | — | — |
(
|
(
|
|||||||||||||||||||||||||||||
| Stock Compensation Expense | — | — |
|
— | — |
|
|||||||||||||||||||||||||||||
|
Common Dividends ($
|
— | — | — |
(
|
— |
(
|
|||||||||||||||||||||||||||||
| Balance, September 30, 2022 |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
||||||||||||||||||||||||
| Balance, December 31, 2020 |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
||||||||||||||||||||||||
| Stock Issued Under Share-Based Compensation Plans, net of shares withheld for employee taxes |
|
|
(
|
— | — |
(
|
|||||||||||||||||||||||||||||
| Stock Issued Under Dividend Reinvestment and Stock Purchase Plans, net of expenses and repurchased shares | — | — |
(
|
— | — |
(
|
|||||||||||||||||||||||||||||
| Net Income | — | — | — |
|
— |
|
|||||||||||||||||||||||||||||
| Other Comprehensive Income | — | — | — | — |
|
|
|||||||||||||||||||||||||||||
| Stock Compensation Expense | — | — |
|
— | — |
|
|||||||||||||||||||||||||||||
|
Common Dividends ($
|
— | — | — |
(
|
— |
(
|
|||||||||||||||||||||||||||||
| Balance, September 30, 2021 |
|
$ |
|
$ |
|
$ |
|
$ |
(
|
$ |
|
||||||||||||||||||||||||
| Nine Months Ended September 30, | |||||||||||
| (in thousands) | 2022 | 2021 | |||||||||
| Operating Activities | |||||||||||
| Net Income | $ |
|
$ |
|
|||||||
| Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: | |||||||||||
| Depreciation and Amortization |
|
|
|||||||||
| Deferred Tax Credits |
(
|
(
|
|||||||||
| Deferred Income Taxes |
|
|
|||||||||
| Discretionary Contribution to Pension Plan |
(
|
(
|
|||||||||
| Allowance for Equity Funds Used During Construction |
(
|
(
|
|||||||||
| Stock Compensation Expense |
|
|
|||||||||
| Other, Net |
|
(
|
|||||||||
| Changes in Operating Assets and Liabilities: | |||||||||||
| Receivables |
(
|
(
|
|||||||||
| Inventories |
|
(
|
|||||||||
| Regulatory Assets |
|
|
|||||||||
| Other Assets |
|
(
|
|||||||||
| Accounts Payable |
(
|
|
|||||||||
| Accrued and Other Liabilities |
(
|
|
|||||||||
| Regulatory Liabilities |
(
|
|
|||||||||
| Pension and Other Postretirement Benefits |
|
|
|||||||||
| Net Cash Provided by Operating Activities |
|
|
|||||||||
| Investing Activities | |||||||||||
| Capital Expenditures |
(
|
(
|
|||||||||
| Proceeds from Disposal of Noncurrent Assets |
|
|
|||||||||
| Cash Used for Investments and Other Assets |
(
|
(
|
|||||||||
| Net Cash Used in Investing Activities |
(
|
(
|
|||||||||
| Financing Activities | |||||||||||
| Net Borrowings (Repayments) on Short-Term Debt |
(
|
|
|||||||||
| Proceeds from Issuance of Long-Term Debt |
|
|
|||||||||
| Payments for Retirement of Long-Term Debt |
(
|
(
|
|||||||||
| Dividends Paid |
(
|
(
|
|||||||||
| Payments for Shares Withheld for Employee Tax Obligations |
(
|
(
|
|||||||||
| Other, net |
(
|
(
|
|||||||||
| Net Cash Used in Financing Activities |
(
|
(
|
|||||||||
| Net Change in Cash and Cash Equivalents |
|
|
|||||||||
| Cash and Cash Equivalents at Beginning of Period |
|
|
|||||||||
| Cash and Cash Equivalents at End of Period | $ |
|
$ |
|
|||||||
| Supplemental Disclosure of Noncash Investing Activities | |||||||||||
| Accrued Property, Plant and Equipment Additions | $ |
|
$ |
|
|||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||||||||||||
| (in thousands) | 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||
| Operating Revenue | ||||||||||||||||||||||||||
| Electric | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Manufacturing |
|
|
|
|
||||||||||||||||||||||
| Plastics |
|
|
|
|
||||||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Net Income (Loss) | ||||||||||||||||||||||||||
| Electric | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| Manufacturing |
|
|
|
|
||||||||||||||||||||||
| Plastics |
|
|
|
|
||||||||||||||||||||||
| Corporate |
(
|
(
|
(
|
(
|
||||||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||
| (in thousands) |
September 30,
2022 |
December 31,
2021 |
|||||||||
| Identifiable Assets | |||||||||||
| Electric | $ |
|
$ |
|
|||||||
| Manufacturing |
|
|
|||||||||
| Plastics |
|
|
|||||||||
| Corporate |
|
|
|||||||||
| Total | $ |
|
$ |
|
|||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| (in thousands) | 2022 | 2021 | 2022 | 2021 | |||||||||||||||||||
| Operating Revenues | |||||||||||||||||||||||
| Electric Segment | |||||||||||||||||||||||
| Retail: Residential | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Retail: Commercial and Industrial |
|
|
|
|
|||||||||||||||||||
| Retail: Other |
|
|
|
|
|||||||||||||||||||
| Total Retail |
|
|
|
|
|||||||||||||||||||
| Transmission |
|
|
|
|
|||||||||||||||||||
| Wholesale |
|
|
|
|
|||||||||||||||||||
| Other |
|
|
|
|
|||||||||||||||||||
| Total Electric Segment |
|
|
|
|
|||||||||||||||||||
| Manufacturing Segment | |||||||||||||||||||||||
| Metal Parts and Tooling |
|
|
|
|
|||||||||||||||||||
| Plastic Products and Tooling |
|
|
|
|
|||||||||||||||||||
| Scrap Metal Sales |
|
|
|
|
|||||||||||||||||||
| Total Manufacturing Segment |
|
|
|
|
|||||||||||||||||||
| Plastics Segment | |||||||||||||||||||||||
| PVC Pipe |
|
|
|
|
|||||||||||||||||||
| Total Operating Revenue |
|
|
|
|
|||||||||||||||||||
| Less: Non-contract Revenues Included Above | |||||||||||||||||||||||
| Electric Segment - ARP Revenues |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Total Operating Revenues from Contracts with Customers | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| (in thousands) |
September 30,
2022 |
December 31,
2021 |
|||||||||
| Receivables | |||||||||||
| Trade | $ |
|
$ |
|
|||||||
| Other |
|
|
|||||||||
| Unbilled Receivables |
|
|
|||||||||
| Total Receivables |
|
|
|||||||||
| Less: Allowance for Credit Losses |
(
|
(
|
|||||||||
| Receivables, net of allowance for credit losses | $ |
|
$ |
|
|||||||
| (in thousands) | 2022 | 2021 | |||||||||
| Beginning Balance, January 1 | $ |
|
$ |
|
|||||||
| Additions Charged to Expense |
|
|
|||||||||
| Reductions for Amounts Written Off, Net of Recoveries |
(
|
(
|
|||||||||
| Ending Balance, September 30 | $ |
|
$ |
|
|||||||
| (in thousands) |
September 30,
2022 |
December 31,
2021 |
|||||||||
| Raw Material, Fuel and Supplies | $ |
|
$ |
|
|||||||
| Work in Process |
|
|
|||||||||
| Finished Goods |
|
|
|||||||||
| Total Inventories | $ |
|
$ |
|
|||||||
| (in thousands) |
September 30,
2022 |
December 31,
2021 |
|||||||||
| Corporate-Owned Life Insurance Policies | $ |
|
$ |
|
|||||||
| Debt Securities |
|
|
|||||||||
| Money Market Funds |
|
|
|||||||||
| Mutual Funds |
|
|
|||||||||
| Other Investments |
|
|
|||||||||
| Total Investments | $ |
|
$ |
|
|||||||
| (in thousands) |
September 30,
2022 |
December 31,
2021 |
|||||||||
| Electric Plant | |||||||||||
| Electric Plant in Service | $ |
|
$ |
|
|||||||
| Construction Work in Progress |
|
|
|||||||||
| Total Gross Electric Plant |
|
|
|||||||||
| Less Accumulated Depreciation and Amortization |
|
|
|||||||||
| Net Electric Plant |
|
|
|||||||||
| Nonelectric Property, Plant and Equipment | |||||||||||
| Nonelectric Property, Plant and Equipment in Service |
|
|
|||||||||
| Construction Work in Progress |
|
|
|||||||||
| Total Gross Nonelectric Property, Plant and Equipment |
|
|
|||||||||
| Less Accumulated Depreciation and Amortization |
|
|
|||||||||
| Net Nonelectric Property, Plant and Equipment |
|
|
|||||||||
| Net Property, Plant and Equipment | $ |
|
$ |
|
|||||||
| Period of | September 30, 2022 | December 31, 2021 | |||||||||||||||||||||||||||
| (in thousands) | Recovery/Refund | Current | Long-Term | Current | Long Term | ||||||||||||||||||||||||
| Regulatory Assets | |||||||||||||||||||||||||||||
|
Pension and Other Postretirement Benefit Plans
1
|
Various | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||
|
Alternative Revenue Program Riders
2
|
Up to
|
|
|
|
|
||||||||||||||||||||||||
|
Asset Retirement Obligations
1
|
Asset lives |
|
|
|
|
||||||||||||||||||||||||
|
ISO Cost Recovery Trackers
1
|
Up to
|
|
|
|
|
||||||||||||||||||||||||
|
Unrecovered Project Costs
1
|
Up to
|
|
|
|
|
||||||||||||||||||||||||
|
Deferred Rate Case Expenses
1
|
Various |
|
|
|
|
||||||||||||||||||||||||
|
Debt Reacquisition Premiums
1
|
|
|
|
|
|
||||||||||||||||||||||||
|
Fuel Clause Adjustments
1
|
Up to
|
|
|
|
|
||||||||||||||||||||||||
|
Other
1
|
Various |
|
|
|
|
||||||||||||||||||||||||
| Total Regulatory Assets | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||
| Regulatory Liabilities | |||||||||||||||||||||||||||||
| Deferred Income Taxes | Asset lives | $ |
|
$ |
|
$ |
|
$ |
|
||||||||||||||||||||
| Plant Removal Obligations | Asset lives |
|
|
|
|
||||||||||||||||||||||||
| Fuel Clause Adjustments |
Up to
|
|
|
|
|
||||||||||||||||||||||||
| Alternative Revenue Program Riders | Various |
|
|
|
|
||||||||||||||||||||||||
| Pension and Other Postretirement Benefit Plans |
Up to
|
|
|
|
|
||||||||||||||||||||||||
| Derivative Instruments | Various |
|
|
|
|
||||||||||||||||||||||||
| Other | Various |
|
|
|
|
||||||||||||||||||||||||
| Total Regulatory Liabilities | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||
|
1
Costs subject to recovery without a rate of return.
|
|||||||||||||||||||||||||||||
|
2
Amount eligible for recovery includes an incentive or rate of return.
|
|||||||||||||||||||||||||||||
| September 30, 2022 |
December 31,
2021 |
||||||||||||||||||||||||||||
| (in thousands) | Borrowing Limit | Amount Outstanding |
Letters
of Credit |
Amount Available | Amount Available | ||||||||||||||||||||||||
| OTC Credit Agreement | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||
| OTP Credit Agreement |
|
|
|
|
|
||||||||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||
| (in thousands) | ||||||||||||||||||||||||||||||||
| Borrower | Debt Instrument | Rate | Maturity |
September 30,
2022 |
December 31,
2021 |
|||||||||||||||||||||||||||
| OTC | Guaranteed Senior Notes |
|
12/15/26 | $ |
|
$ |
|
|||||||||||||||||||||||||
| OTP | Series 2007B Senior Unsecured Notes |
|
08/20/22 |
|
|
|||||||||||||||||||||||||||
| OTP | Series 2007C Senior Unsecured Notes |
|
08/02/27 |
|
|
|||||||||||||||||||||||||||
| OTP | Series 2013A Senior Unsecured Notes |
|
02/27/29 |
|
|
|||||||||||||||||||||||||||
| OTP | Series 2019A Senior Unsecured Notes |
|
10/10/29 |
|
|
|||||||||||||||||||||||||||
| OTP | Series 2020A Senior Unsecured Notes |
|
02/25/30 |
|
|
|||||||||||||||||||||||||||
| OTP | Series 2020B Senior Unsecured Notes |
|
08/20/30 |
|
|
|||||||||||||||||||||||||||
| OTP | Series 2021A Senior Unsecured Notes |
|
11/29/31 |
|
|
|||||||||||||||||||||||||||
| OTP | Series 2007D Senior Unsecured Notes |
|
08/20/37 |
|
|
|||||||||||||||||||||||||||
| OTP | Series 2019B Senior Unsecured Notes |
|
10/10/39 |
|
|
|||||||||||||||||||||||||||
| OTP | Series 2020C Senior Unsecured Notes |
|
02/25/40 |
|
|
|||||||||||||||||||||||||||
| OTP | Series 2013B Senior Unsecured Notes |
|
02/27/44 |
|
|
|||||||||||||||||||||||||||
| OTP | Series 2018A Senior Unsecured Notes |
|
02/07/48 |
|
|
|||||||||||||||||||||||||||
| OTP | Series 2019C Senior Unsecured Notes |
|
10/10/49 |
|
|
|||||||||||||||||||||||||||
| OTP | Series 2020D Senior Unsecured Notes |
|
02/25/50 |
|
|
|||||||||||||||||||||||||||
| OTP | Series 2021B Senior Unsecured Notes |
|
11/29/51 |
|
|
|||||||||||||||||||||||||||
| OTP | Series 2022A Senior Unsecured Notes |
|
05/20/52 |
|
|
|||||||||||||||||||||||||||
| Total | $ |
|
$ |
|
||||||||||||||||||||||||||||
| Less: | Current Maturities, Net of Unamortized Debt Issuance Costs |
|
|
|||||||||||||||||||||||||||||
| Unamortized Long-Term Debt Issuance Costs |
|
|
||||||||||||||||||||||||||||||
| Total Long-Term Debt, Net of Unamortized Debt Issuance Costs | $ |
|
$ |
|
||||||||||||||||||||||||||||
| Three Months Ended September 30, | |||||||||||||||||||||||||||||||||||
| Pension Benefits (Pension Plan) | Pension Benefits (ESSRP) | Postretirement Benefits | |||||||||||||||||||||||||||||||||
| (in thousands) | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||||||||
| Service Cost | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
| Interest Cost |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Expected Return on Assets |
(
|
(
|
|
|
|
|
|||||||||||||||||||||||||||||
| Amortization of Prior Service Cost |
|
|
|
|
(
|
(
|
|||||||||||||||||||||||||||||
| Amortization of Net Actuarial Loss |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Net Periodic Benefit Cost | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
| Nine Months Ended September 30, | |||||||||||||||||||||||||||||||||||
| Pension Benefits (Pension Plan) | Pension Benefits (ESSRP) | Postretirement Benefits | |||||||||||||||||||||||||||||||||
| (in thousands) | 2022 | 2021 | 2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||||||||
| Service Cost | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
| Interest Cost |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Expected Return on Assets |
(
|
(
|
|
|
|
|
|||||||||||||||||||||||||||||
| Amortization of Prior Service Cost |
|
|
|
|
(
|
(
|
|||||||||||||||||||||||||||||
| Amortization of Net Actuarial Loss |
|
|
|
|
|
|
|||||||||||||||||||||||||||||
| Net Periodic Benefit Cost | $ |
|
$ |
|
$ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| (in thousands) | 2022 | 2021 | 2022 | 2021 | |||||||||||||||||||
| Net Periodic Benefit Cost | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Net Amount Amortized (Deferred) Due to the Effect of Regulation |
|
|
|
|
|||||||||||||||||||
| Net Periodic Benefit Cost Recognized | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| 2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
| Federal Statutory Rate |
|
% |
|
% |
|
% |
|
% | |||||||||||||||
| Increases (Decreases) in Tax from: | |||||||||||||||||||||||
| State Taxes on Income, Net of Federal Tax |
|
|
|
|
|||||||||||||||||||
| Production Tax Credits (PTCs) |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Amortization of Excess Deferred Income Taxes |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| North Dakota Wind Tax Credit Amortization, Net of Federal Tax |
(
|
(
|
(
|
(
|
|||||||||||||||||||
| Corporate-Owned Life Insurance |
|
(
|
|
(
|
|||||||||||||||||||
| Other, Net |
(
|
(
|
|
(
|
|||||||||||||||||||
| Effective Tax Rate |
|
% |
|
% |
|
% |
|
% | |||||||||||||||
| Three Months Ended September 30, | |||||||||||||||||||||||||||||||||||
| 2022 | 2021 | ||||||||||||||||||||||||||||||||||
| (in thousands) | Pension and Other Postretirement Benefits | Net Unrealized Gains (Losses) on Available-for-Sale Securities | Total | Pension and Other Postretirement Benefits | Net Unrealized Gains (Losses) on Available-for-Sale Securities | Total | |||||||||||||||||||||||||||||
| Balance, Beginning of Period | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
|
$ |
(
|
|||||||||||||||||||||||
| Other Comprehensive Loss Before Reclassifications, net of tax |
|
(
|
(
|
|
(
|
(
|
|||||||||||||||||||||||||||||
| Amounts Reclassified from Accumulated Other Comprehensive Income (Loss) |
|
(1)
|
|
(2)
|
|
|
(1)
|
|
(2)
|
|
|||||||||||||||||||||||||
| Total Other Comprehensive Income (Loss) |
|
(
|
(
|
|
(
|
|
|||||||||||||||||||||||||||||
| Balance, End of Period | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
|
$ |
(
|
|||||||||||||||||||||||
| Nine Months Ended September 30, | |||||||||||||||||||||||||||||||||||
| 2022 | 2021 | ||||||||||||||||||||||||||||||||||
| (in thousands) | Pension and Other Postretirement Benefits | Net Unrealized Gains (Losses) on Available-for-Sale Securities | Total | Pension and Other Postretirement Benefits | Net Unrealized Gains (Losses) on Available-for-Sale Securities | Total | |||||||||||||||||||||||||||||
| Balance, Beginning of Period | $ |
(
|
$ |
|
$ |
(
|
$ |
(
|
$ |
|
$ |
(
|
|||||||||||||||||||||||
| Other Comprehensive Loss Before Reclassifications, net of tax |
|
(
|
(
|
|
(
|
(
|
|||||||||||||||||||||||||||||
| Amounts Reclassified from Accumulated Other Comprehensive Income (Loss) |
|
(1)
|
|
(2)
|
|
|
(1)
|
(
|
(2)
|
|
|||||||||||||||||||||||||
| Total Other Comprehensive Income (Loss) |
|
(
|
(
|
|
(
|
|
|||||||||||||||||||||||||||||
| Balance, End of Period | $ |
(
|
$ |
(
|
$ |
(
|
$ |
(
|
$ |
|
$ |
(
|
|||||||||||||||||||||||
|
(1)
Included in the computation of net periodic pension and other postretirement benefit costs. See Note 7.
|
|||||||||||||||||||||||||||||||||||
|
(2)
Included in other income (expense), net on the accompanying consolidated statements of income.
|
|||||||||||||||||||||||||||||||||||
| Shares |
Weighted Average
Grant-Date Fair Value |
||||||||||
|
Nonvested, January 1, 2022
|
|
$ |
|
||||||||
| Granted |
|
|
|||||||||
| Vested |
(
|
|
|||||||||
| Forfeited |
|
|
|||||||||
|
Nonvested, September 30, 2022
|
|
$ |
|
||||||||
| 2022 | 2021 | ||||||||||
| Risk-free interest rate |
|
% |
|
% | |||||||
| Expected term (in years) |
|
|
|||||||||
| Expected volatility |
|
% |
|
% | |||||||
| Dividend yield |
|
% |
|
% | |||||||
| Shares |
Weighted Average
Grant-Date Fair Value |
||||||||||
|
Nonvested, January 1, 2022
|
|
$ |
|
||||||||
| Granted |
|
|
|||||||||
| Vested |
(
|
|
|||||||||
| Forfeited |
|
|
|||||||||
|
Nonvested, September 30, 2022
|
|
$ |
|
||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||||||||
| (in thousands) | 2022 | 2021 | 2022 | 2021 | |||||||||||||||||||||||||||||||
| Weighted Average Common Shares Outstanding – Basic |
|
|
|
|
|||||||||||||||||||||||||||||||
| Effect of Dilutive Securities: | |||||||||||||||||||||||||||||||||||
| Stock Performance Awards |
|
|
|
|
|||||||||||||||||||||||||||||||
| Restricted Stock Awards |
|
|
|
|
|||||||||||||||||||||||||||||||
| Employee Stock Purchase Plan Shares and Other |
|
|
|
|
|||||||||||||||||||||||||||||||
| Dilutive Effect of Potential Common Shares |
|
|
|
|
|||||||||||||||||||||||||||||||
| Weighted Average Common Shares Outstanding – Diluted |
|
|
|
|
|||||||||||||||||||||||||||||||
| (in thousands) | Level 1 | Level 2 | Level 3 | ||||||||||||||
| September 30, 2022 | |||||||||||||||||
| Assets: | |||||||||||||||||
| Investments: | |||||||||||||||||
| Money Market Funds | $ |
|
$ | — | $ | — | |||||||||||
| Mutual Funds |
|
— | — | ||||||||||||||
| Corporate Debt Securities | — |
|
— | ||||||||||||||
| Government-Backed and Government-Sponsored Enterprises’ Debt Securities | — |
|
— | ||||||||||||||
| Derivative Instruments | — |
|
— | ||||||||||||||
| Total Assets | $ |
|
$ |
|
$ | — | |||||||||||
| Liabilities: | |||||||||||||||||
| Derivative Instruments | $ | — | $ |
|
$ | — | |||||||||||
| Total Liabilities | $ | — | $ |
|
$ | — | |||||||||||
| December 31, 2021 | |||||||||||||||||
| Assets: | |||||||||||||||||
| Investments: | |||||||||||||||||
| Money Market Funds | $ |
|
$ | — | $ | — | |||||||||||
| Mutual Funds |
|
— | — | ||||||||||||||
| Corporate Debt Securities | — |
|
— | ||||||||||||||
| Government-Backed and Government-Sponsored Enterprises’ Debt Securities | — |
|
— | ||||||||||||||
| Derivative Instruments | — |
|
— | ||||||||||||||
| Total Assets | $ |
|
$ |
|
$ | — | |||||||||||
| September 30, 2022 | December 31, 2021 | ||||||||||||||||||||||
| (in thousands) |
Carrying
Amount |
Fair Value |
Carrying
Amount |
Fair Value | |||||||||||||||||||
| Assets: | |||||||||||||||||||||||
| Cash and Cash Equivalents | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| Total |
|
|
|
|
|||||||||||||||||||
| Liabilities: | |||||||||||||||||||||||
| Short-Term Debt |
|
|
|
|
|||||||||||||||||||
| Long-Term Debt |
|
|
|
|
|||||||||||||||||||
| Total | $ |
|
$ |
|
$ |
|
$ |
|
|||||||||||||||
| ITEM 2. | MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS | ||||
| RESULTS OF OPERATIONS – QUARTER TO DATE | |||||
| (in thousands) | 2022 | 2021 | $ change | % change | |||||||||||||||||||
| Operating Revenues | $ | 383,856 | $ | 316,294 | $ | 67,562 | 21.4 | % | |||||||||||||||
| Operating Expenses | 267,723 | 241,766 | 25,957 | 10.7 | |||||||||||||||||||
| Operating Income | 116,133 | 74,528 | 41,605 | 55.8 | |||||||||||||||||||
| Interest Charges | 9,259 | 9,648 | (389) | (4.0) | |||||||||||||||||||
| Nonservice Cost Components of Postretirement Benefits | (52) | 505 | (557) | (110.3) | |||||||||||||||||||
| Other Income (Expense) | (174) | 203 | (377) | (185.7) | |||||||||||||||||||
| Income Before Income Taxes | 106,752 | 64,578 | 42,174 | 65.3 | |||||||||||||||||||
| Income Tax Expense | 22,513 | 11,824 | 10,689 | 90.4 | |||||||||||||||||||
| Net Income | $ | 84,239 | $ | 52,754 | $ | 31,485 | 59.7 | % | |||||||||||||||
| (in thousands) | 2022 | 2021 | $ change | % change | |||||||||||||||||||
| Retail Revenues | $ | 120,177 | $ | 96,438 | $ | 23,739 | 24.6 | % | |||||||||||||||
| Transmission Services Revenues | 13,156 | 13,300 | (144) | (1.1) | |||||||||||||||||||
| Wholesale Revenues | 7,196 | 6,944 | 252 | 3.6 | |||||||||||||||||||
| Other Electric Revenues | 2,218 | 2,093 | 125 | 6.0 | |||||||||||||||||||
| Total Operating Revenues | 142,747 | 118,775 | 23,972 | 20.2 | |||||||||||||||||||
| Production Fuel | 24,972 | 17,698 | 7,274 | 41.1 | |||||||||||||||||||
| Purchased Power | 19,913 | 9,878 | 10,035 | 101.6 | |||||||||||||||||||
| Operating and Maintenance Expenses | 39,799 | 36,465 | 3,334 | 9.1 | |||||||||||||||||||
| Depreciation and Amortization | 17,669 | 17,874 | (205) | (1.1) | |||||||||||||||||||
| Property Taxes | 4,438 | 4,474 | (36) | (0.8) | |||||||||||||||||||
| Operating Income | $ | 35,956 | $ | 32,386 | $ | 3,570 | 11.0 | % | |||||||||||||||
| 2022 | 2021 | change | % change | ||||||||||||||||||||
|
Electric kilowatt-hour (kwh) Sales
(in thousands)
|
|||||||||||||||||||||||
| Retail kwh Sales | 1,275,051 | 1,076,580 | 198,471 | 18.4 | % | ||||||||||||||||||
| Wholesale kwh Sales – Company Generation | 99,890 | 174,187 | (74,297) | (42.7) | |||||||||||||||||||
| Heating Degree Days | 22 | 3 | 19 | 633.3 | |||||||||||||||||||
| Cooling Degree Days | 376 | 463 | (87) | (18.8) | |||||||||||||||||||
| 2022 | 2021 | ||||||||||
| Heating Degree Days | 43.1 | % | 5.8 | % | |||||||
| Cooling Degree Days | 108.4 | % | 132.7 | % | |||||||
|
2022 vs
Normal
|
2022 vs
2021
|
2021 vs
Normal
|
|||||||||||||||
| Effect on Diluted Earnings Per Share | $ | 0.01 | $ | (0.02) | $ | 0.03 | |||||||||||
| (in thousands) | 2022 | 2021 | $ change | % change | |||||||||||||||||||
| Operating Revenues | $ | 98,767 | $ | 89,977 | $ | 8,790 | 9.8 | % | |||||||||||||||
| Cost of Products Sold (excluding depreciation) | 77,764 | 70,148 | 7,616 | 10.9 | |||||||||||||||||||
| Other Operating Expenses | 8,627 | 10,161 | (1,534) | (15.1) | |||||||||||||||||||
| Depreciation and Amortization | 3,996 | 3,794 | 202 | 5.3 | |||||||||||||||||||
| Operating Income | $ | 8,380 | $ | 5,874 | $ | 2,506 | 42.7 | % | |||||||||||||||
| (in thousands) | 2022 | 2021 | $ change | % change | |||||||||||||||||||
| Operating Revenues | $ | 142,342 | $ | 107,542 | $ | 34,800 | 32.4 | % | |||||||||||||||
| Cost of Products Sold (excluding depreciation) | 61,597 | 64,064 | (2,467) | (3.9) | |||||||||||||||||||
| Other Operating Expenses | 3,921 | 3,832 | 89 | 2.3 | |||||||||||||||||||
| Depreciation and Amortization | 1,023 | 1,099 | (76) | (6.9) | |||||||||||||||||||
| Operating Income | $ | 75,801 | $ | 38,547 | $ | 37,254 | 96.6 | % | |||||||||||||||
| (in thousands) | 2022 | 2021 | $ change | % change | |||||||||||||||||||
| Other Operating Expenses | $ | 3,976 | $ | 2,231 | $ | 1,745 | 78.2 | % | |||||||||||||||
| Depreciation and Amortization | 28 | 48 | (20) | (41.7) | |||||||||||||||||||
| Operating Loss | $ | 4,004 | $ | 2,279 | $ | 1,725 | 75.7 | % | |||||||||||||||
| RESULTS OF OPERATIONS – YEAR TO DATE | |||||
| (in thousands) | 2022 | 2021 | $ change | % change | |||||||||||||||||||
| Operating Revenues | $ | 1,158,800 | $ | 863,612 | $ | 295,188 | 34.2 | % | |||||||||||||||
| Operating Expenses | 823,302 | 685,063 | 138,239 | 20.2 | |||||||||||||||||||
| Operating Income | 335,498 | 178,549 | 156,949 | 87.9 | |||||||||||||||||||
| Interest Charges | 27,198 | 28,601 | (1,403) | (4.9) | |||||||||||||||||||
| Nonservice Cost Components of Postretirement Benefits | (824) | 1,511 | (2,335) | (154.5) | |||||||||||||||||||
| Other Income | (802) | 2,095 | (2,897) | (138.3) | |||||||||||||||||||
| Income Before Income Taxes | 308,322 | 150,532 | 157,790 | 104.8 | |||||||||||||||||||
| Income Tax Expense | 66,143 | 25,380 | 40,763 | 160.6 | |||||||||||||||||||
| Net Income | $ | 242,179 | $ | 125,152 | $ | 117,027 | 93.5 | % | |||||||||||||||
| (in thousands) | 2022 | 2021 | $ change | % change | |||||||||||||||||||
| Retail Revenues | $ | 347,419 | $ | 291,130 | $ | 56,289 | 19.3 | % | |||||||||||||||
| Transmission Services Revenues | 37,409 | 37,085 | 324 | 0.9 | |||||||||||||||||||
| Wholesale Revenues | 13,196 | 14,711 | (1,515) | (10.3) | |||||||||||||||||||
| Other Electric Revenues | 6,088 | 5,703 | 385 | 6.8 | |||||||||||||||||||
| Total Operating Revenues | 404,112 | 348,629 | 55,483 | 15.9 | |||||||||||||||||||
| Production Fuel | 54,538 | 44,576 | 9,962 | 22.3 | |||||||||||||||||||
| Purchased Power | 64,604 | 40,273 | 24,331 | 60.4 | |||||||||||||||||||
| Operating and Maintenance Expenses | 126,460 | 114,615 | 11,845 | 10.3 | |||||||||||||||||||
| Depreciation and Amortization | 54,441 | 53,335 | 1,106 | 2.1 | |||||||||||||||||||
| Property Taxes | 13,304 | 13,136 | 168 | 1.3 | |||||||||||||||||||
| Operating Income | $ | 90,765 | $ | 82,694 | $ | 8,071 | 9.8 | % | |||||||||||||||
| 2022 | 2021 | change | % change | ||||||||||||||||||||
|
Electric kilowatt-hour (kwh) Sales
(in thousands)
|
|||||||||||||||||||||||
| Retail kwh Sales | 4,076,769 | 3,511,730 | 565,039 | 16.1 | % | ||||||||||||||||||
| Wholesale kwh Sales – Company Generation | 222,591 | 358,761 | (136,170) | (38.0) | |||||||||||||||||||
| Heating Degree Days | 4,559 | 3,614 | 945 | 26.1 | |||||||||||||||||||
| Cooling Degree Days | 530 | 700 | (170) | (24.3) | |||||||||||||||||||
| 2022 | 2021 | ||||||||||
| Heating Degree Days | 114.0 | % | 89.9 | % | |||||||
| Cooling Degree Days | 113.7 | % | 150.9 | % | |||||||
|
2022 vs
Normal
|
2022 vs
2021
|
2021 vs
Normal
|
|||||||||||||||
| Effect on Diluted Earnings Per Share | $ | 0.08 | $ | 0.06 | $ | 0.02 | |||||||||||
| (in thousands) | 2022 | 2021 | $ change | % change | |||||||||||||||||||
| Operating Revenues | $ | 306,921 | $ | 250,085 | $ | 56,836 | 22.7 | % | |||||||||||||||
| Cost of Products Sold (excluding depreciation) | 242,440 | 189,183 | 53,257 | 28.2 | |||||||||||||||||||
| Other Operating Expenses | 27,363 | 28,109 | (746) | (2.7) | |||||||||||||||||||
| Depreciation and Amortization | 12,101 | 11,395 | 706 | 6.2 | |||||||||||||||||||
| Operating Income | $ | 25,017 | $ | 21,398 | $ | 3,619 | 16.9 | % | |||||||||||||||
| (in thousands) | 2022 | 2021 | $ change | % change | |||||||||||||||||||
| Operating Revenues | $ | 447,767 | $ | 264,898 | $ | 182,869 | 69.0 | % | |||||||||||||||
| Cost of Products Sold (excluding depreciation) | 201,146 | 169,584 | 31,562 | 18.6 | |||||||||||||||||||
| Other Operating Expenses | 12,225 | 10,450 | 1,775 | 17.0 | |||||||||||||||||||
| Depreciation and Amortization | 3,173 | 3,200 | (27) | (0.8) | |||||||||||||||||||
| Operating Income | $ | 231,223 | $ | 81,664 | $ | 149,559 | 183.1 | % | |||||||||||||||
| (in thousands) | 2022 | 2021 | $ change | % change | |||||||||||||||||||
| Other Operating Expenses | $ | 11,393 | $ | 7,028 | $ | 4,365 | 62.1 | % | |||||||||||||||
| Depreciation and Amortization | 114 | 179 | (65) | (36.3) | |||||||||||||||||||
| Operating Loss | $ | 11,507 | $ | 7,207 | $ | 4,300 | 59.7 | % | |||||||||||||||
| REGULATORY RATE MATTERS | |||||
| Recovery | Filing | Amount | Effective | |||||||||||||||||||||||||||||||||||
| Mechanism | Jurisdiction | Status | Date | (in millions) | Date | Notes | ||||||||||||||||||||||||||||||||
| CIP - 2022 | MN | Approved | 04/01/22 | $ | 10.8 | 10/01/22 | Includes recovery of energy conservation improvement costs as well as a demand side management financial incentive. | |||||||||||||||||||||||||||||||
| CIP - 2021 | MN | Approved | 04/01/21 | 9.4 | 12/01/21 | Includes recovery of energy conservation improvement costs as well as a demand side management financial incentive. | ||||||||||||||||||||||||||||||||
| TCR - 2021 | MN | Approved | 11/23/21 | 7.2 | 08/01/22 | Includes recovery of two new transmission projects. | ||||||||||||||||||||||||||||||||
| RRR - 2021 | MN | Approved | 12/06/21 | 7.0 | 08/01/22 | Includes return on Hoot Lake Solar construction costs and costs associated with the acquisition of the Ashtabula III wind farm. | ||||||||||||||||||||||||||||||||
| RRR - 2021 | ND | Approved | 03/07/21 | 11.8 | 04/01/21 | Includes recovery of Merricourt investment and operating costs. | ||||||||||||||||||||||||||||||||
| RRR - 2022 | ND | Approved | 01/05/22 | 7.8 | 04/01/22 | Includes Merricourt recovery, the proposed purchase of Ashtabula III and credits related to deferred taxes and production tax credits. | ||||||||||||||||||||||||||||||||
| TCR - 2022 | ND | Requested | 09/15/22 | 7.5 | 01/01/23 | Includes recovery of three new transmission projects, one transmission rebuild project and six transmission projects related to extending the useful life of transmission assets. | ||||||||||||||||||||||||||||||||
| TCR - 2021 | ND | Approved | 09/15/21 | 6.1 | 01/01/22 | Includes recovery of three new transmission projects/programs. | ||||||||||||||||||||||||||||||||
| TCR - 2020 | ND | Approved | 11/18/20 | 5.6 | 01/01/21 | Includes recovery of eight new transmission projects. | ||||||||||||||||||||||||||||||||
| GCR - 2021 | ND | Approved | 03/01/21 | 5.2 | 07/01/21 | Includes recovery of Astoria Station, net of anticipated savings associated with the retirement of Hoot Lake Plant. | ||||||||||||||||||||||||||||||||
| GCR - 2022 | ND | Approved | 03/01/22 | 3.3 | 07/01/22 | Annual update to generation cost recovery rider. | ||||||||||||||||||||||||||||||||
| AGI - 2022 | ND | Requested | 07/08/22 | 3.1 | 01/01/23 | Includes recovery of the advanced metering infrastructure, outage management system and demand response projects. | ||||||||||||||||||||||||||||||||
| PIR - 2022 | SD | Approved | 06/01/22 | 3.0 | 09/01/22 | Includes recovery of the Ashtabula III wind farm purchase, Merricourt, Astoria Station, and the Advanced Grid Infrastructure project, as well as load growth credits. | ||||||||||||||||||||||||||||||||
| TCR - 2020 | SD | Approved | 01/29/20 | 2.3 | 03/02/20 | Annual update to transmission cost recovery rider. | ||||||||||||||||||||||||||||||||
| TCR - 2022 | SD | Approved | 10/29/21 | 2.2 | 03/01/22 | Annual update to transmission cost recovery rider. | ||||||||||||||||||||||||||||||||
| TCR - 2021 | SD | Approved | 02/19/21 | 2.2 | 03/01/21 | Includes recovery of two new transmission projects. | ||||||||||||||||||||||||||||||||
| LIQUIDITY | |||||
| 2022 | 2021 | ||||||||||||||||||||||||||||
| (in thousands) | Borrowing Limit | Amount Outstanding |
Letters
of Credit |
Amount Available | Amount Available | ||||||||||||||||||||||||
| OTC Credit Agreement | $ | 170,000 | $ | — | $ | — | $ | 170,000 | $ | 147,363 | |||||||||||||||||||
| OTP Credit Agreement | 170,000 | — | 9,919 | 160,081 | 88,315 | ||||||||||||||||||||||||
| Total | $ | 340,000 | $ | — | $ | 9,919 | $ | 330,081 | $ | 235,678 | |||||||||||||||||||
| (in thousands) | 2022 | 2021 | |||||||||
| Net Cash Provided by Operating Activities | $ | 287,973 | $ | 154,752 | |||||||
| (in thousands) | 2022 | 2021 | |||||||||
| Net Cash Used in Investing Activities | $ | 127,556 | $ | 117,084 | |||||||
| (in thousands) | 2022 | 2021 | |||||||||
| Net Cash Used in Financing Activities | $ | 88,967 | $ | 37,559 | |||||||
| CAPITAL REQUIREMENTS | |||||
| (in millions) | 2021 |
2022
(1)
|
2023 | 2024 | 2025 | 2026 | 2027 |
Total
2023 - 2027 |
|||||||||||||||||||||||||||||||||||||||||||||
| Electric Segment: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Renewables and Natural Gas Generation | $ | 33 | $ | 88 | $ | 119 | $ | 88 | $ | 79 | $ | 10 | $ | 384 | |||||||||||||||||||||||||||||||||||||||
| Technology and Infrastructure | 9 | 33 | 30 | 6 | 5 | 1 | 75 | ||||||||||||||||||||||||||||||||||||||||||||||
| Distribution Plant Replacements | 40 | 33 | 37 | 38 | 38 | 43 | 189 | ||||||||||||||||||||||||||||||||||||||||||||||
| Transmission (includes replacements) | 38 | 34 | 36 | 46 | 87 | 78 | 281 | ||||||||||||||||||||||||||||||||||||||||||||||
| Other | 30 | 26 | 25 | 30 | 25 | 22 | 128 | ||||||||||||||||||||||||||||||||||||||||||||||
| Total Electric Segment | $ | 140 | $ | 150 | $ | 214 | $ | 247 | $ | 208 | $ | 234 | $ | 154 | $ | 1,057 | |||||||||||||||||||||||||||||||||||||
| Manufacturing and Plastics Segments | 32 | 34 | 48 | 53 | 29 | 25 | 24 | 179 | |||||||||||||||||||||||||||||||||||||||||||||
| Total Capital Expenditures | $ | 172 | $ | 184 | $ | 262 | $ | 300 | $ | 237 | $ | 259 | $ | 178 | $ | 1,236 | |||||||||||||||||||||||||||||||||||||
| Total Electric Utility Average Rate Base | $ | 1,575 | $ | 1,620 | $ | 1,750 | $ | 1,850 | $ | 1,990 | $ | 2,110 | $ | 2,210 | |||||||||||||||||||||||||||||||||||||||
| Annual Rate Base Growth | 2.9 | % | 8.0 | % | 5.7 | % | 7.6 | % | 6.0 | % | 4.7 | % | |||||||||||||||||||||||||||||||||||||||||
|
(1)
Includes actual results for the nine months ended September 30, 2022, and anticipated capital expenditures for the fourth quarter of 2022.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
| CAPITAL RESOURCES | |||||
| (in thousands, except interest rates) | OTC Credit Agreement | OTP Credit Agreement | |||||||||
| Borrowing Limit | $ | 170,000 | $ | 170,000 | |||||||
|
Borrowing Limit if Accordion Exercised
1
|
290,000 | 250,000 | |||||||||
|
Amount Restricted Due to Outstanding Letters of Credit as of September 30, 2022
|
— | 9,919 | |||||||||
|
Amount Outstanding as of September 30, 2022
|
— | — | |||||||||
|
Average Amount Outstanding During the Nine Months Ended September 30, 2022
|
15,625 | 30,235 | |||||||||
|
Maximum Amount Outstanding During the Nine Months Ended September 30, 2022
|
58,715 | 74,519 | |||||||||
|
Interest Rate as of September 30, 2022
|
4.64 | % | 4.39 | % | |||||||
| Maturity Date | September 30, 2026 | September 30, 2026 | |||||||||
|
1
Each facility includes an accordion featuring allowing the borrower to increase the borrowing limit if certain terms and conditions are met.
|
|||||||||||
| CRITICAL ACCOUNTING POLICIES INVOLVING SIGNIFICANT ESTIMATES | |||||
| ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK | ||||
| ITEM 4. | CONTROLS AND PROCEDURES | ||||
| ITEM 1. | LEGAL PROCEEDINGS | ||||||||||
| ITEM 1A. | RISK FACTORS | |||||||||||||
| ITEM 6. | EXHIBITS | |||||||||||||
| No. | Description | ||||||||||
| 10.1 | |||||||||||
| 10.2 | |||||||||||
| 31.1 | |||||||||||
| 31.2 | |||||||||||
| 32.1 | |||||||||||
| 32.2 | |||||||||||
| 101.SCH | —Inline XBRL Taxonomy Extension Schema Document | ||||||||||
| 101.CAL | —Inline XBRL Taxonomy Extension Calculation Linkbase Document | ||||||||||
| 101.LAB | —Inline XBRL Taxonomy Extension Label Linkbase Document | ||||||||||
| 101.PRE | —Inline XBRL Taxonomy Extension Presentation Linkbase Document | ||||||||||
| 101.DEF | —Inline XBRL Taxonomy Extension Definition Linkbase Document | ||||||||||
| 104 | —Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) | ||||||||||
| OTTER TAIL CORPORATION | ||||||||
| By: | /s/ Kevin G. Moug | |||||||
|
Kevin G. Moug
Chief Financial Officer and Senior Vice President (duly authorized officer and principal financial officer) |
||||||||
| Dated: November 2, 2022 | ||||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|