These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|||
|
|
For the transition period from
|
to
|
|
|
|
Maryland
|
|
46-4494703
|
|
(
State or other jurisdiction of
incorporation or organization
)
|
|
(
I.R.S. Employer
Identification No.
)
|
|
|
|
|
|
405 Lexington Avenue, 17th Floor
New York, NY
|
|
10174
|
|
(
Address of principal executive offices
)
|
|
(
Zip Code
)
|
|
Title of Each Class
|
|
Name of each exchange on which registered
|
|
Common Stock, $0.01 par value
|
|
New York Stock Exchange
|
|
Large accelerated filer
|
o
|
|
Accelerated filer
|
o
|
|
|
|
|
|
|
|
Non-accelerated filer
|
x
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
o
|
|
|
||
|
PART I
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
PART II
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
PART III
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
PART IV
|
|
|
|
|
||
|
SIGNATURES
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
Declines in advertising and general economic conditions;
|
|
•
|
Competition;
|
|
•
|
Government regulation;
|
|
•
|
Our inability to increase the number of digital advertising displays in our portfolio;
|
|
•
|
Taxes, fees and registration requirements;
|
|
•
|
Our ability to obtain and renew key municipal concessions on favorable terms;
|
|
•
|
Decreased government compensation for the removal of lawful billboards;
|
|
•
|
Content-based restrictions on outdoor advertising;
|
|
•
|
Environmental, health and safety laws and regulations;
|
|
•
|
Seasonal variations;
|
|
•
|
Acquisitions and other strategic transactions that we may pursue could have a negative effect on our results of operations;
|
|
•
|
Time and resources to comply with rules and regulations as a stand-alone public company;
|
|
•
|
Incremental costs incurred as a stand-alone public company;
|
|
•
|
Dependence on our management team and advertising executives;
|
|
•
|
The ability of our board of directors to cause us to issue additional shares of stock without stockholder approval;
|
|
•
|
Certain provisions of Maryland law may limit the ability of a third party to acquire control of us;
|
|
•
|
Our rights and the rights of our stockholders to take action against our directors and officers are limited;
|
|
•
|
Our substantial indebtedness;
|
|
•
|
Restrictions in the agreements governing our indebtedness;
|
|
•
|
Incurrence of additional debt;
|
|
•
|
Interest rate risk exposure from our variable-rate indebtedness;
|
|
•
|
Our ability to generate cash to service our indebtedness;
|
|
•
|
Hedging transactions;
|
|
•
|
Establishing an operating partnership;
|
|
•
|
Asset impairment charges for goodwill;
|
|
•
|
Diverse risks in our international business;
|
|
•
|
A breach of our security measures;
|
|
•
|
Failure to comply with regulations regarding privacy and data protection;
|
|
•
|
Failing to establish in a timely manner “OUTFRONT” as an independently recognized brand name with a strong reputation;
|
|
•
|
The financial information included in our filings with the Securities and Exchange Commission (the “SEC”) may not be a reliable indicator of our future results;
|
|
•
|
Cash available for distributions;
|
|
•
|
Legislative, administrative, regulatory or other actions affecting REITs, including positions taken by the Internal Revenue Service (the “IRS”);
|
|
•
|
Our failure to remain qualified to be taxed as a REIT;
|
|
•
|
REIT ownership limits;
|
|
•
|
REIT distribution requirements;
|
|
•
|
Availability of external sources of capital;
|
|
•
|
We may face other tax liabilities even if we remain qualified to be taxed as a REIT;
|
|
•
|
Complying with REIT requirements may cause us to liquidate investments or forgo otherwise attractive opportunities;
|
|
•
|
Our ability to contribute certain contracts to a taxable REIT subsidiary (“TRS”);
|
|
•
|
Our planned use of TRSs may cause us to fail to remain qualified to be taxed as a REIT;
|
|
•
|
Our ability to hedge effectively;
|
|
•
|
Failure to meet the REIT income tests as a result of receiving non-qualifying income;
|
|
•
|
Even if we remain qualified to be taxed as a REIT, and we sell assets, we could be subject to tax on any unrealized net built-in gains in the assets held before electing to be treated as a REIT;
|
|
•
|
The IRS may deem the gains from sales of our outdoor advertising assets to be subject to a 100% prohibited transaction tax;
|
|
•
|
Our lack of an operating history as a REIT; and
|
|
•
|
We may not be able to engage in desirable strategic or capital-raising transactions as a result of the Separation (as defined herein), and we could be liable for adverse tax consequences resulting from engaging in significant strategic or capital-raising transactions.
|
|
|
|
Percentage of Total United States Revenues for the Year Ended December 31,
|
||||
|
Industry
|
|
2014
|
|
2013
|
||
|
Retail
|
|
10
|
%
|
|
10
|
%
|
|
Television
|
|
8
|
|
|
8
|
|
|
Healthcare/Pharmaceuticals
|
|
8
|
|
|
7
|
|
|
Entertainment
|
|
7
|
|
|
7
|
|
|
Restaurants/Fast Food
|
|
6
|
|
|
7
|
|
|
Professional Services
|
|
6
|
|
|
6
|
|
|
Telephone/Utilities
|
|
5
|
|
|
6
|
|
|
Automotive
|
|
5
|
|
|
5
|
|
|
Financial Services
|
|
5
|
|
|
5
|
|
|
Casinos/Lottery
|
|
5
|
|
|
5
|
|
|
Beer/Liquor
|
|
4
|
|
|
5
|
|
|
Education
|
|
4
|
|
|
5
|
|
|
Movies
|
|
4
|
|
|
4
|
|
|
Travel/Leisure
|
|
4
|
|
|
4
|
|
|
Computers/Internet
|
|
4
|
|
|
4
|
|
|
Food/Non-Alcoholic Beverages
|
|
3
|
|
|
3
|
|
|
Real Estate Brokerage
|
|
2
|
|
|
1
|
|
|
Other
(a)
|
|
10
|
|
|
8
|
|
|
Total
|
|
100
|
%
|
|
100
|
%
|
|
(a)
|
No single industry in “Other” individually represents more than 2% of total revenues.
|
|
|
|
Percentage of Total Revenues for the Year Ended
December 31, 2014
|
|
Number of Displays as of December 31, 2014
|
||||||||||||||||||||
|
Location (Metropolitan Area)
|
|
Billboard Displays
|
|
Transit and Other Displays
|
|
Total Displays
|
|
Billboard Displays
|
|
Transit and Other Displays
|
|
Total Displays
|
|
Percentage of Total Displays
|
||||||||||
|
New York, NY
|
|
6
|
%
|
|
54
|
%
|
|
19
|
%
|
|
492
|
|
|
182,966
|
|
|
183,458
|
|
|
48
|
%
|
|||
|
Los Angeles, CA
|
|
11
|
|
|
12
|
|
|
11
|
|
|
4,741
|
|
|
41,280
|
|
|
46,021
|
|
|
12
|
|
|||
|
State of New Jersey
|
|
5
|
|
|
<1
|
|
|
4
|
|
|
4,068
|
|
|
90
|
|
|
4,158
|
|
|
1
|
|
|||
|
Miami, FL
|
|
4
|
|
|
3
|
|
|
4
|
|
|
1,071
|
|
|
14,801
|
|
|
15,872
|
|
|
4
|
|
|||
|
Houston, TX
|
|
5
|
|
|
<1
|
|
|
4
|
|
|
1,189
|
|
|
—
|
|
|
1,189
|
|
|
<1
|
|
|||
|
Detroit, MI
|
|
4
|
|
|
1
|
|
|
3
|
|
|
2,347
|
|
|
9,840
|
|
|
12,187
|
|
|
3
|
|
|||
|
Washington D.C.
|
|
<1
|
|
|
9
|
|
|
3
|
|
|
26
|
|
|
36,186
|
|
|
36,212
|
|
|
10
|
|
|||
|
San Francisco, CA
|
|
4
|
|
|
1
|
|
|
3
|
|
|
1,499
|
|
|
775
|
|
|
2,274
|
|
|
<1
|
|
|||
|
Atlanta, GA
|
|
3
|
|
|
3
|
|
|
3
|
|
|
2,387
|
|
|
16,500
|
|
|
18,887
|
|
|
5
|
|
|||
|
Chicago, IL
|
|
3
|
|
|
<1
|
|
|
2
|
|
|
1,090
|
|
|
613
|
|
|
1,703
|
|
|
<1
|
|
|||
|
Dallas, TX
|
|
3
|
|
|
1
|
|
|
2
|
|
|
743
|
|
|
294
|
|
|
1,037
|
|
|
<1
|
|
|||
|
Tampa, FL
|
|
3
|
|
|
<1
|
|
|
2
|
|
|
1,655
|
|
|
—
|
|
|
1,655
|
|
|
<1
|
|
|||
|
Phoenix, AZ
|
|
3
|
|
|
2
|
|
|
2
|
|
|
1,852
|
|
|
3,170
|
|
|
5,022
|
|
|
1
|
|
|||
|
Orlando, FL
|
|
2
|
|
|
<1
|
|
|
2
|
|
|
1,557
|
|
|
—
|
|
|
1,557
|
|
|
<1
|
|
|||
|
St. Louis, MO
|
|
2
|
|
|
<1
|
|
|
1
|
|
|
1,456
|
|
|
—
|
|
|
1,456
|
|
|
<1
|
|
|||
|
All other United States and Puerto Rico
|
|
30
|
|
|
4
|
|
|
24
|
|
|
19,937
|
|
|
4,282
|
|
|
24,219
|
|
|
6
|
|
|||
|
Total United States
|
|
88
|
|
|
91
|
|
|
89
|
|
|
46,110
|
|
|
310,797
|
|
|
356,907
|
|
|
94
|
|
|||
|
Canada
|
|
6
|
|
|
5
|
|
|
6
|
|
|
5,984
|
|
|
4,040
|
|
|
10,024
|
|
|
3
|
|
|||
|
Mexico
|
|
4
|
|
|
1
|
|
|
3
|
|
|
4,405
|
|
|
82
|
|
|
4,487
|
|
|
1
|
|
|||
|
South America
|
|
2
|
|
|
3
|
|
|
2
|
|
|
2,253
|
|
|
4,650
|
|
|
6,903
|
|
|
2
|
|
|||
|
Total International
|
|
12
|
|
|
9
|
|
|
11
|
|
|
12,642
|
|
|
8,772
|
|
|
21,414
|
|
|
6
|
|
|||
|
Total
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
58,752
|
|
|
319,569
|
|
|
378,321
|
|
|
100
|
%
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total revenues (in millions)
|
|
$
|
972.1
|
|
|
$
|
381.7
|
|
|
$
|
1,353.8
|
|
|
|
|
|
|
|
|
|
||||
|
•
|
acquisitions or other strategic transactions may prove unprofitable and fail to generate anticipated cash flows or gains;
|
|
•
|
integrating acquired businesses and/or assets may be more difficult, costly or time consuming than expected and the anticipated benefits and costs savings of such acquisitions or transactions may not be fully realized, for example:
|
|
◦
|
we may need to recruit additional senior management, as we cannot be assured that senior management of acquired businesses and/or assets will continue to work for us, and we cannot be certain that our recruiting efforts will succeed;
|
|
◦
|
unforeseen difficulties could divert significant time, attention and effort from management that could otherwise be directed at developing existing business;
|
|
◦
|
we may encounter difficulties expanding corporate infrastructure to facilitate the integration of our operations and systems with those of acquired businesses and/or assets, which may cause us to lose the benefits of any expansion; and/or
|
|
◦
|
we may lose billboard leases, franchises or advertisers in connection with such acquisitions or transactions, which could disrupt our ongoing businesses;
|
|
•
|
we may not be aware of all of the risks associated with any acquired businesses and/or assets and certain of our assumptions with respect to these acquired businesses and/or assets may prove to be inaccurate, which could result in unexpected litigation or regulatory exposure, unfavorable accounting treatment, unexpected increases in taxes due, a loss of anticipated tax benefits or other adverse effects on our business, operating results or financial condition;
|
|
•
|
we may not be able to obtain financing necessary to fund potential acquisitions or strategic transactions;
|
|
•
|
we may face increased competition for acquisitions of businesses and assets from other outdoor advertising companies, some of which may have greater financial resources than we do, which may result in higher prices for those businesses and assets;
|
|
•
|
we may enter into markets and geographic areas where we have limited or no experience; and
|
|
•
|
because we must comply with various requirements under the Code in order to maintain our qualification to be taxed as a REIT, including restrictions on the types of assets we may hold, the sources of our income and accumulation of earnings and profits, our ability to engage in certain acquisitions or strategic transactions, such as acquisitions of C corporations, may be limited. See “—Risks Related to Our Status as a REIT—Complying with REIT requirements may cause us to liquidate investments or forgo otherwise attractive opportunities.”
|
|
•
|
“business combination” provisions that, subject to certain exceptions, prohibit certain business combinations between a Maryland corporation and an “interested stockholder” (defined generally as any person who beneficially owns,
|
|
•
|
“control share” provisions that provide that, subject to certain exceptions, holders of “control shares” of a Maryland corporation (defined as voting shares of stock that, if aggregated with all other shares of stock owned or controlled by the acquirer, would entitle the acquirer to exercise voting power in the election of directors within one of three increasing ranges) acquired in a “control share acquisition” (defined as the direct or indirect acquisition of issued and outstanding “control shares,” subject to certain exceptions) have no voting rights except to the extent approved by its stockholders by the affirmative vote of at least two-thirds of all of the votes entitled to be cast on the matter, excluding all interested shares.
|
|
•
|
any present or former director or officer who is made or threatened to be made a party to, or witness in, a proceeding by reason of his or her service in that capacity; and
|
|
•
|
any individual who, while a director or officer of our company and at our request, serves or has served as a director, officer, trustee or manager of another corporation, real estate investment trust, limited liability company, partnership, joint venture, trust, employee benefit plan or any other enterprise and who is made or threatened to be made a party to, or witness in, the proceeding by reason of his or her service in that capacity.
|
|
•
|
making it more difficult for us to satisfy our obligations with respect to the Notes and our other debt;
|
|
•
|
requiring us to dedicate a substantial portion of our cash flow from operations to payments on indebtedness, thereby reducing the availability of cash flow to fund acquisitions, working capital, capital expenditures, research and development efforts and other corporate purposes;
|
|
•
|
increasing our vulnerability to and limiting our flexibility in planning for, or reacting to, changes in the business, the industries in which we operate, the economy and governmental regulations;
|
|
•
|
restricting us from making strategic acquisitions or causing us to make non-strategic divestitures;
|
|
•
|
exposing us to the risk of increased interest rates as borrowings under the Senior Credit Facilities are expected to be subject to variable rates of interest;
|
|
•
|
placing us at a competitive disadvantage compared to our competitors that have less debt; and
|
|
•
|
limiting our ability to borrow additional funds.
|
|
•
|
incur additional indebtedness;
|
|
•
|
pay dividends on, repurchase or make distributions in respect of our capital stock;
|
|
•
|
make investments or acquisitions;
|
|
•
|
sell, transfer or otherwise convey certain assets;
|
|
•
|
change our accounting methods;
|
|
•
|
create liens;
|
|
•
|
enter into sale/leaseback transactions;
|
|
•
|
enter into agreements restricting the ability to pay dividends or make other intercompany transfers;
|
|
•
|
consolidate, merge, sell or otherwise dispose of all or substantially all of our or our subsidiaries’ assets;
|
|
•
|
enter into transactions with affiliates;
|
|
•
|
prepay certain kinds of indebtedness;
|
|
•
|
issue or sell stock of our subsidiaries; and
|
|
•
|
change the nature of our business.
|
|
•
|
limited in how we conduct our business;
|
|
•
|
unable to raise additional debt or equity financing to operate during general economic or business downturns; or
|
|
•
|
unable to compete effectively or to take advantage of new business opportunities.
|
|
•
|
the market’s perception of our growth potential;
|
|
•
|
our then-current levels of indebtedness;
|
|
•
|
our historical and expected future earnings, cash flows and cash distributions; and
|
|
•
|
the market price per share of our common stock.
|
|
(per share)
|
|
High
|
|
Low
|
|
Dividends Declared
|
|
||||||
|
2014:
|
|
|
|
|
|
|
|
||||||
|
First Quarter (March 28, 2014 to March 31, 2014)
|
|
$
|
30.47
|
|
|
$
|
28.95
|
|
|
$
|
—
|
|
|
|
Second Quarter
|
|
35.69
|
|
|
27.88
|
|
|
0.37
|
|
|
|||
|
Third Quarter
|
|
34.75
|
|
|
29.16
|
|
|
0.37
|
|
|
|||
|
Fourth Quarter
|
|
31.64
|
|
|
25.70
|
|
|
4.93
|
|
(a)
|
|||
|
(a)
|
Includes a quarterly cash dividend and a special dividend. On October 29, 2014, our board of directors approved a quarterly cash dividend of $0.37 per share on our common stock, and approved the E&P Purge, comprised of a special dividend of approximately $547.7 million, or $4.56 per share of common stock outstanding on the record date. The quarterly cash dividend was paid on December 15, 2014, to stockholders of record on November 18, 2014, and the special dividend was paid on December 31, 2014, to stockholders of record on November 20, 2014. Stockholders had the right to elect to receive the special dividend in the form of either cash or shares of our common stock. However, the aggregate amount of cash to be distributed was $109.5 million, or 20% of the special dividend, with the balance of the special dividend payable in the form of common stock. Those electing cash received $1.34 in cash, plus 0.1216 shares of our common stock, per share of common stock held on the record date, which together represents $4.56 per share of common stock. Those electing stock, or not making an election, received 0.1722 shares of our common stock per share of common stock held on the record date, which represents $4.56 per share of common stock. See “—Dividend Policy.”
|
|
(per share)
|
|
High
|
|
Low
|
|
Dividends Declared
|
|
||||||
|
2014:
|
|
|
|
|
|
|
|
||||||
|
First Quarter (March 28, 2014 to March 31, 2014)
|
|
$
|
25.91
|
|
|
$
|
24.39
|
|
|
$
|
—
|
|
|
|
Second Quarter
|
|
31.13
|
|
|
23.32
|
|
|
0.37
|
|
|
|||
|
Third Quarter
|
|
30.19
|
|
|
24.60
|
|
|
0.37
|
|
|
|||
|
Fourth Quarter
|
|
27.08
|
|
|
25.70
|
|
|
0.37
|
|
|
|||
|
|
|
Mar. 28, 2014
|
|
Mar. 31, 2014
|
|
Jun. 30, 2014
|
|
Sept. 30, 2014
|
|
Dec. 31, 2014
|
||||||||||
|
OUTFRONT Media Inc.
|
|
$
|
100.00
|
|
|
$
|
99.15
|
|
|
$
|
112.06
|
|
|
$
|
103.81
|
|
|
$
|
110.12
|
|
|
Lamar Advertising Company
|
|
100.00
|
|
|
98.74
|
|
|
104.32
|
|
|
98.53
|
|
|
108.99
|
|
|||||
|
S&P 500
|
|
100.00
|
|
|
100.80
|
|
|
106.07
|
|
|
107.27
|
|
|
112.56
|
|
|||||
|
S&P Media Industry Index
(a)
|
|
100.00
|
|
|
101.02
|
|
|
108.15
|
|
|
108.01
|
|
|
115.65
|
|
|||||
|
FTSE NAREIT All Equity REITs Index
|
|
100.00
|
|
|
100.67
|
|
|
107.84
|
|
|
105.16
|
|
|
118.77
|
|
|||||
|
(a)
|
The S&P 500 Media Industry Index consists of the following companies: Cablevision Systems Corporation; Time Warner Cable Inc.; Gannett Co., Inc.; Interpublic Group of Companies, Inc.; Walt Disney Company; Omnicom Group Inc.; Time Warner Inc.; Comcast Corporation; Scripps Networks Interactive, Inc.; Discovery Communications, Inc.; CBS Corporation; Viacom Inc.; DIRECTV; Twenty-first Century Fox, Inc.; and News Corporation.
|
|
|
|
Total Number of Shares
Purchased
(a)
|
|
Average Price Paid Per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Programs
|
|
Remaining Authorizations
|
|||||
|
October 1, 2014 through October 31, 2014
|
|
276
|
|
|
$
|
25.94
|
|
|
—
|
|
|
—
|
|
|
November 1, 2014 through November 30, 2014
|
|
190
|
|
|
26.80
|
|
|
—
|
|
|
—
|
|
|
|
December 1, 2014 through December 31, 2014
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Total
|
|
466
|
|
|
26.31
|
|
|
—
|
|
|
—
|
|
|
|
(a)
|
Reflects shares deemed to be surrendered to the Company in connection with tax withholding payments upon the exercise of employee stock options at the related exercise prices.
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
(in millions)
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
Statement of Operations data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues
|
|
$
|
1,353.8
|
|
|
$
|
1,294.0
|
|
|
$
|
1,284.6
|
|
|
$
|
1,277.1
|
|
|
$
|
1,214.1
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating, selling and general and administrative expenses
|
|
940.4
|
|
|
879.2
|
|
|
876.2
|
|
|
862.8
|
|
|
864.1
|
|
|||||
|
Adjusted OIBDA
(a)
|
|
413.4
|
|
|
414.8
|
|
|
408.4
|
|
|
414.3
|
|
|
350.0
|
|
|||||
|
Less:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Stock-based compensation
(b)
|
|
10.4
|
|
|
7.5
|
|
|
5.7
|
|
|
5.0
|
|
|
4.3
|
|
|||||
|
Restructuring charges
|
|
9.8
|
|
|
—
|
|
|
2.5
|
|
|
3.0
|
|
|
3.9
|
|
|||||
|
Acquisition costs
|
|
10.4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Net (gain) loss on disposition
|
|
(2.5
|
)
|
|
(27.3
|
)
|
|
2.2
|
|
|
2.0
|
|
|
1.1
|
|
|||||
|
Depreciation
|
|
107.2
|
|
|
104.5
|
|
|
105.9
|
|
|
109.0
|
|
|
107.6
|
|
|||||
|
Amortization
|
|
95.0
|
|
|
91.3
|
|
|
90.9
|
|
|
102.9
|
|
|
106.6
|
|
|||||
|
Operating income
|
|
$
|
183.1
|
|
|
$
|
238.8
|
|
|
$
|
201.2
|
|
|
$
|
192.4
|
|
|
$
|
126.5
|
|
|
Benefit (provision) for income taxes
|
|
$
|
206.0
|
|
|
$
|
(96.6
|
)
|
|
$
|
(89.0
|
)
|
|
$
|
(87.8
|
)
|
|
$
|
(57.1
|
)
|
|
Net income
|
|
$
|
306.9
|
|
|
$
|
143.5
|
|
|
$
|
113.4
|
|
|
$
|
107.1
|
|
|
$
|
71.3
|
|
|
Net income per weighted average shares outstanding
(c)
:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
|
$
|
2.69
|
|
|
$
|
1.26
|
|
|
$
|
0.99
|
|
|
$
|
0.94
|
|
|
$
|
0.62
|
|
|
Diluted
|
|
$
|
2.67
|
|
|
$
|
1.25
|
|
|
$
|
0.99
|
|
|
$
|
0.93
|
|
|
$
|
0.62
|
|
|
Dividends declared per common share
|
|
$
|
5.67
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Funds from operations (“FFO”)
(d)
|
|
$
|
483.9
|
|
|
$
|
299.5
|
|
|
$
|
288.0
|
|
|
$
|
296.1
|
|
|
$
|
260.5
|
|
|
Adjusted FFO (“AFFO”)
(d)
|
|
$
|
245.2
|
|
|
$
|
259.9
|
|
|
$
|
271.2
|
|
|
$
|
316.2
|
|
|
$
|
284.8
|
|
|
Balance sheet data (at period end):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Property and equipment, net
|
|
$
|
782.9
|
|
|
$
|
755.4
|
|
|
$
|
807.9
|
|
|
$
|
858.2
|
|
|
$
|
928.4
|
|
|
Total assets
|
|
$
|
4,023.6
|
|
|
$
|
3,355.5
|
|
|
$
|
3,464.9
|
|
|
$
|
3,603.0
|
|
|
$
|
3,751.5
|
|
|
Current liabilities
|
|
$
|
255.2
|
|
|
$
|
212.2
|
|
|
$
|
205.6
|
|
|
$
|
196.7
|
|
|
$
|
203.4
|
|
|
Long-term debt
|
|
$
|
2,198.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Total stockholders’ equity/invested equity
|
|
$
|
1,445.5
|
|
|
$
|
2,754.4
|
|
|
$
|
2,843.9
|
|
|
$
|
2,990.6
|
|
|
$
|
3,163.3
|
|
|
Cash flow data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash flow provided by operating activities
|
|
$
|
262.8
|
|
|
$
|
281.1
|
|
|
$
|
305.9
|
|
|
$
|
340.1
|
|
|
$
|
271.9
|
|
|
Capital expenditures
(e)
:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Growth
|
|
$
|
40.9
|
|
|
$
|
37.2
|
|
|
$
|
34.2
|
|
|
$
|
28.2
|
|
|
$
|
26.8
|
|
|
Maintenance
|
|
23.3
|
|
|
23.7
|
|
|
14.0
|
|
|
15.4
|
|
|
20.4
|
|
|||||
|
Total capital expenditures
|
|
$
|
64.2
|
|
|
$
|
60.9
|
|
|
$
|
48.2
|
|
|
43.6
|
|
|
47.2
|
|
||
|
(a)
|
Adjusted OIBDA is a non-GAAP financial measure. We calculate “Adjusted OIBDA” as
Operating income
before
Depreciation
,
Amortization
,
Net (gains) losses on dispositions
,
Stock-based compensation
,
Restructuring charges
and
Acquisition costs
. We use Adjusted OIBDA to evaluate our operating performance. Adjusted OIBDA is among the primary measures we use for managing our business, evaluating our operating performance and planning and forecasting future periods, as it is an important indicator of our operational strength and business performance. Our management believes users of our financial data are best served if the information that is made available to them allows them to align their analysis and evaluation of our operating results along the same lines that our
|
|
(b)
|
Stock-based compensation in 2014 excludes
$5.6 million
recorded as
Restructuring charges
.
|
|
(c)
|
Net income per weighted average share outstanding for all years was calculated based on weighted average shares outstanding for 2014 of
114.3 million
for basic and
114.8 million
for diluted.
|
|
(d)
|
We calculate FFO in accordance with the definition established by NAREIT. FFO reflects net income adjusted to exclude gains and losses from the sale of real estate assets, depreciation and amortization of real estate assets and amortization of direct lease acquisition costs, as well as the same adjustments for our equity-based investments, as applicable. We calculate AFFO as FFO adjusted to include cash paid for direct lease acquisition costs as such costs are generally amortized over a period ranging from four weeks to one year and therefore are incurred on a regular basis. AFFO also includes cash paid for maintenance capital expenditures since these are routine uses of cash that are necessary for our operations. In addition, AFFO excludes costs related to the Acquisition and restructuring charges, as well as certain non-cash items, including non-real estate depreciation and amortization, deferred income taxes, stock-based compensation expense, accretion expense, the non-cash effect of straight-line rent and amortization of deferred financing costs. We use FFO and AFFO for managing our business and for planning and forecasting future periods, and each is an important indicator of our operational strength and business performance, especially compared to other REITs. Our management believes users are best served if the information that is made available to them allows them to align their analysis and evaluation of our operating results along the same lines that our management uses in managing, planning and executing our business strategy. Our management also believes that the presentations of FFO and AFFO, as supplemental measures, are useful in evaluating our business because adjusting results to reflect items that have more bearing on the operating performance of REITs highlight trends in our business that may not otherwise be apparent when relying solely on GAAP financial measures. It is management’s opinion that these supplemental measures provide users with an important perspective on our operating performance and also make it easier to compare our results to other companies in our industry, as well as to REITs. See “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations,” for further information about FFO and AFFO.
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
(in millions)
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
||||||||||
|
Net income
(1)
|
|
$
|
306.9
|
|
|
$
|
143.5
|
|
|
$
|
113.4
|
|
|
$
|
107.1
|
|
|
$
|
71.3
|
|
|
Depreciation of billboard advertising structures
|
|
99.6
|
|
|
97.5
|
|
|
98.8
|
|
|
101.3
|
|
|
99.2
|
|
|||||
|
Amortization of real estate-related intangible assets
|
|
44.9
|
|
|
43.2
|
|
|
42.5
|
|
|
53.5
|
|
|
57.4
|
|
|||||
|
Amortization of direct lease acquisition costs
|
|
33.8
|
|
|
30.9
|
|
|
31.1
|
|
|
32.1
|
|
|
30.9
|
|
|||||
|
Net (gain) loss on disposition of billboard advertising structures, net of tax
|
|
(2.1
|
)
|
|
(16.4
|
)
|
|
1.3
|
|
|
1.2
|
|
|
0.7
|
|
|||||
|
Adjustment related to equity-based investments
|
|
0.8
|
|
|
0.8
|
|
|
0.9
|
|
|
0.9
|
|
|
1.0
|
|
|||||
|
FFO
|
|
483.9
|
|
|
299.5
|
|
|
288.0
|
|
|
296.1
|
|
|
260.5
|
|
|||||
|
Adjustment for deferred income taxes
|
|
(249.5
|
)
|
|
(19.4
|
)
|
|
(5.7
|
)
|
|
33.6
|
|
|
39.5
|
|
|||||
|
Cash paid for direct lease acquisition costs
|
|
(32.8
|
)
|
|
(31.6
|
)
|
|
(30.9
|
)
|
|
(31.8
|
)
|
|
(29.4
|
)
|
|||||
|
Maintenance capital
expenditures
(2)
|
|
(23.3
|
)
|
|
(23.7
|
)
|
|
(14.0
|
)
|
|
(15.4
|
)
|
|
(20.4
|
)
|
|||||
|
Restructuring charges - severance, net of tax
|
|
3.7
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Acquisition costs, net of tax
|
|
9.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Other depreciation
|
|
7.6
|
|
|
7.0
|
|
|
7.1
|
|
|
7.7
|
|
|
8.4
|
|
|||||
|
Other amortization
|
|
16.3
|
|
|
17.2
|
|
|
17.3
|
|
|
17.3
|
|
|
18.3
|
|
|||||
|
Stock-based compensation
|
|
16.0
|
|
|
7.5
|
|
|
5.7
|
|
|
5.0
|
|
|
4.3
|
|
|||||
|
Non-cash effect of straight-line rent
|
|
(0.2
|
)
|
|
1.2
|
|
|
1.2
|
|
|
1.0
|
|
|
0.8
|
|
|||||
|
Accretion expense
|
|
2.3
|
|
|
2.2
|
|
|
2.5
|
|
|
2.7
|
|
|
2.8
|
|
|||||
|
Amortization of deferred financing costs
|
|
12.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
AFFO
|
|
$
|
245.2
|
|
|
$
|
259.9
|
|
|
$
|
271.2
|
|
|
$
|
316.2
|
|
|
$
|
284.8
|
|
|
(1)
|
Our net income reflects our tax status as a regular domestic C corporation for U.S. federal income tax purposes through July 16, 2014. On July 17, 2014, we began operating in a manner that will allow us to qualify to be taxed as a REIT for U.S. federal income tax purposes for our tax year commencing July 17, 2014, and ending December 31, 2014, and therefore our tax expense in future periods is expected to be substantially lower than it has been historically. We realized a tax benefit of
$206.0 million
in 2014, and incurred an income tax expense of
$96.6 million
in 2013,
$89.0 million
in 2012,
$87.8 million
in 2011 and
$57.1 million
in 2010. Our assumed cash paid for taxes during these periods were
$53.0 million
in 2014,
$112.8 million
in 2013,
$96.5 million
in 2012,
$50.9 million
in 2011 and
$18.2 million
in 2010.
|
|
(2)
|
Prior period amounts have been revised to the current presentation to reflect non-cash purchases of property and equipment. See “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources—Cash Flows.”
|
|
(d)
|
Prior period amounts have been revised to the current presentation to reflect non-cash purchases of property and equipment. See “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources—Cash Flows.”
|
|
|
|
Year Ended December 31,
|
|
% Change
|
|||||||
|
(in millions, except percentages)
|
|
2014
|
|
2013
|
|
2014 vs. 2013
|
|||||
|
Revenues
|
|
$
|
1,353.8
|
|
|
$
|
1,294.0
|
|
|
5
|
%
|
|
Constant dollar revenues
(a)
|
|
1,353.8
|
|
|
1,280.9
|
|
|
6
|
|
||
|
Operating income
|
|
183.1
|
|
|
238.8
|
|
|
(23
|
)
|
||
|
Adjusted OIBDA
(b)
:
|
|
|
|
|
|
|
|||||
|
Reported
|
|
413.4
|
|
|
414.8
|
|
|
—
|
|
||
|
On a REIT-comparable basis
|
|
413.4
|
|
|
395.2
|
|
|
5
|
|
||
|
FFO
(b)
:
|
|
|
|
|
|
|
|||||
|
Reported
|
|
483.9
|
|
|
299.5
|
|
|
62
|
|
||
|
On a REIT-comparable basis
|
|
292.5
|
|
|
283.4
|
|
|
3
|
|
||
|
AFFO
(b)
:
|
|
|
|
|
|
|
|||||
|
Reported
|
|
245.2
|
|
|
259.9
|
|
|
(6
|
)
|
||
|
On a REIT-comparable basis
|
|
282.6
|
|
|
276.6
|
|
|
2
|
|
||
|
Net income
|
|
306.9
|
|
|
143.5
|
|
|
114
|
|
||
|
(a)
|
Revenues on a constant dollar basis are calculated as reported revenues excluding the impact of foreign currency exchange rates between years. We provide constant dollar revenues to understand the underlying growth rate of revenue excluding the impact of changes in foreign currency exchange rates between years, which are not under management’s direct control. Our management believes constant dollar revenues are useful to users because it enables them to better understand the level of growth of our business year to year. Since constant dollar revenues are not calculated in accordance with GAAP, they should not be considered in isolation of, or as a substitute for, revenues as an indicator of operating performance. Constant dollar revenues, as we calculate them, may not be comparable to similarly titled measures employed by other companies.
|
|
(b)
|
See the “Reconciliation of Non-GAAP Financial Measures” section of this MD&A for a reconciliation of
Operating income
to Adjusted OIBDA,
Net income
to FFO and AFFO, and results on a REIT-comparable basis.
|
|
|
|
Year Ended December 31,
|
||||||
|
(in millions, except per share amounts)
|
|
2014
|
|
2013
|
||||
|
Operating income
|
|
$
|
183.1
|
|
|
$
|
238.8
|
|
|
Restructuring charges
(a)
|
|
9.8
|
|
|
—
|
|
||
|
Acquisition costs
(b)
|
|
10.4
|
|
|
—
|
|
||
|
Net (gain) loss on dispositions
|
|
(2.5
|
)
|
|
(27.3
|
)
|
||
|
Depreciation
|
|
107.2
|
|
|
104.5
|
|
||
|
Amortization
|
|
95.0
|
|
|
91.3
|
|
||
|
Stock-based compensation
(a)
|
|
10.4
|
|
|
7.5
|
|
||
|
Adjusted OIBDA
|
|
413.4
|
|
|
414.8
|
|
||
|
Incremental stand-alone costs
(c)
|
|
—
|
|
|
(19.6
|
)
|
||
|
Adjusted OIBDA, on a REIT-comparable basis
|
|
$
|
413.4
|
|
|
$
|
395.2
|
|
|
|
|
|
|
|
||||
|
Net income
|
|
$
|
306.9
|
|
|
$
|
143.5
|
|
|
Depreciation of billboard advertising structures
|
|
99.6
|
|
|
97.5
|
|
||
|
Amortization of real estate-related intangible assets
|
|
44.9
|
|
|
43.2
|
|
||
|
Amortization of direct lease acquisition costs
|
|
33.8
|
|
|
30.9
|
|
||
|
Net (gain) loss on disposition of billboard advertising structures, net of tax
|
|
(2.1
|
)
|
|
(16.4
|
)
|
||
|
Adjustment related to equity-based investments
|
|
0.8
|
|
|
0.8
|
|
||
|
FFO
|
|
483.9
|
|
|
299.5
|
|
||
|
Restructuring charges, net of tax
|
|
8.6
|
|
|
—
|
|
||
|
Acquisition costs, net of tax
(b)
|
|
9.1
|
|
|
—
|
|
||
|
Income tax benefit from reversal of deferred tax liabilities due to REIT conversion
|
|
(235.6
|
)
|
|
—
|
|
||
|
Incremental stand-alone costs, net of tax
(c)
|
|
—
|
|
|
(11.7
|
)
|
||
|
Incremental interest expense, net of tax
(d)
|
|
—
|
|
|
(45.3
|
)
|
||
|
REIT tax adjustment
(e)
|
|
26.5
|
|
|
40.9
|
|
||
|
FFO, on a REIT-comparable basis
|
|
$
|
292.5
|
|
|
$
|
283.4
|
|
|
|
|
|
|
|
||||
|
|
|
Year Ended December 31,
|
||||||
|
(in millions, except per share amounts)
|
|
2014
|
|
2013
|
||||
|
FFO
|
|
$
|
483.9
|
|
|
$
|
299.5
|
|
|
Adjustment for deferred income taxes
|
|
(249.5
|
)
|
|
(19.4
|
)
|
||
|
Cash paid for direct lease acquisition costs
|
|
(32.8
|
)
|
|
(31.6
|
)
|
||
|
Maintenance capital expenditures
(h)
|
|
(23.3
|
)
|
|
(23.7
|
)
|
||
|
Restructuring charges - severance, net of tax
(a)
|
|
3.7
|
|
|
—
|
|
||
|
Acquisition costs, net of tax
(b)
|
|
9.1
|
|
|
—
|
|
||
|
Other depreciation
|
|
7.6
|
|
|
7.0
|
|
||
|
Other amortization
|
|
16.3
|
|
|
17.2
|
|
||
|
Stock-based compensation
|
|
16.0
|
|
|
7.5
|
|
||
|
Non-cash effect of straight-line rent
|
|
(0.2
|
)
|
|
1.2
|
|
||
|
Accretion expense
|
|
2.3
|
|
|
2.2
|
|
||
|
Amortization of deferred financing costs
|
|
12.1
|
|
|
—
|
|
||
|
AFFO
|
|
245.2
|
|
|
259.9
|
|
||
|
Incremental stand-alone costs, net of tax
(c)
|
|
—
|
|
|
(11.7
|
)
|
||
|
Incremental interest expense, net of tax
(d)
|
|
—
|
|
|
(45.3
|
)
|
||
|
Amortization of deferred financing costs
|
|
—
|
|
|
11.7
|
|
||
|
REIT tax adjustment
(e)
|
|
37.4
|
|
|
62.0
|
|
||
|
AFFO, on a REIT-comparable basis
|
|
$
|
282.6
|
|
|
$
|
276.6
|
|
|
|
|
|
|
|
||||
|
FFO, on a REIT-comparable basis, per adjusted weighted average share
(f)
:
|
|
|
|
|
||||
|
Basic
|
|
$
|
2.14
|
|
|
$
|
2.08
|
|
|
Diluted
|
|
$
|
2.14
|
|
|
$
|
2.07
|
|
|
|
|
|
|
|
||||
|
AFFO, on a REIT-comparable basis, per adjusted weighted average share
(f)
:
|
|
|
|
|
||||
|
Basic
|
|
$
|
2.07
|
|
|
$
|
2.03
|
|
|
Diluted
|
|
$
|
2.06
|
|
|
$
|
2.02
|
|
|
|
|
|
|
|
||||
|
Adjusted weighted average shares
(f)
:
|
|
|
|
|
||||
|
Basic
|
|
136.5
|
|
|
136.5
|
|
||
|
Diluted
|
|
137.0
|
|
|
137.0
|
|
||
|
|
|
|
|
|
||||
|
Weighted average shares outstanding:
|
|
|
|
|
||||
|
Basic
|
|
114.3
|
|
|
114.3
|
|
||
|
Diluted
|
|
114.8
|
|
|
114.8
|
|
||
|
(a)
|
Restructuring charges relate to the severance of two executives and excludes stock-based compensation expenses of
$5.6 million
.
|
|
(b)
|
Adjustment to reflect costs related to the Acquisition.
|
|
(c)
|
Adjustment to reflect incremental costs to operate as a stand-alone company at the same level as 2014.
|
|
(d)
|
Adjustment to reflect incremental interest expense, net of tax, at the same level as 2014.
|
|
(e)
|
Adjustment to reflect tax balances as if we had been operating as a REIT for both years.
|
|
(f)
|
Adjusted weighted average shares includes the 23,000,000 shares issued on April 2, 2014, in connection with the IPO, the 97,000,000 shares outstanding after our stock split
(g)
and the
16,536,001
shares issued in connection with the E&P Purge for basic EPS. Adjusted weighted average shares for diluted EPS also includes dilutive potential shares from grants of RSUs, PRSUs and stock options.
|
|
(g)
|
On March 14, 2014, our board of directors declared a 970,000 to 1 stock split. As a result of the stock split, the 100 shares of our common stock then outstanding were converted into 97,000,000 shares of our common stock. The effects of the stock split have been applied retroactively to all reported periods for EPS purposes.
|
|
(h)
|
Prior period amounts have been revised to the current presentation to reflect non-cash purchases of property and equipment.
|
|
|
|
|
|
|
|
|
|
|
|
(in constant dollars)
(b)
|
||||||||||||||||||||||
|
|
|
Year Ended December 31,
|
|
% Change
|
|
Year Ended December 31,
|
|
% Change
|
||||||||||||||||||||||||
|
(in millions, except percentages)
|
|
2014
|
|
2013
|
|
2012
|
|
2014 vs. 2013
|
|
2013 vs. 2012
|
|
2013
|
|
2012
|
|
2014 vs. 2013
|
|
2013 vs. 2012
|
||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Billboard
|
|
$
|
972.1
|
|
|
$
|
925.7
|
|
|
$
|
913.6
|
|
|
5
|
%
|
|
1
|
%
|
|
$
|
915.6
|
|
|
$
|
899.8
|
|
|
6
|
%
|
|
2
|
%
|
|
Transit and other
|
|
381.7
|
|
|
368.3
|
|
|
371.0
|
|
|
4
|
|
|
(1
|
)
|
|
365.3
|
|
|
366.9
|
|
|
4
|
|
|
—
|
|
|||||
|
Total revenues
|
|
$
|
1,353.8
|
|
|
$
|
1,294.0
|
|
|
$
|
1,284.6
|
|
|
5
|
|
|
1
|
|
|
$
|
1,280.9
|
|
|
$
|
1,266.7
|
|
|
6
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Organic
revenues
(a)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Billboard
|
|
$
|
929.5
|
|
|
$
|
915.6
|
|
|
$
|
899.8
|
|
|
2
|
|
|
2
|
|
|
$
|
915.6
|
|
|
$
|
899.8
|
|
|
2
|
|
|
2
|
|
|
Transit and other
|
|
366.0
|
|
|
351.8
|
|
|
351.7
|
|
|
4
|
|
|
—
|
|
|
351.8
|
|
|
351.7
|
|
|
4
|
|
|
—
|
|
|||||
|
Total organic revenues
(a)
|
|
1,295.5
|
|
|
1,267.4
|
|
|
1,251.5
|
|
|
2
|
|
|
1
|
|
|
$
|
1,267.4
|
|
|
$
|
1,251.5
|
|
|
2
|
|
|
1
|
|
|||
|
Non-organic revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Billboard
|
|
42.6
|
|
|
10.1
|
|
|
13.8
|
|
|
*
|
|
|
(27
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
*
|
|
|
*
|
|
|||
|
Transit and other
|
|
15.7
|
|
|
16.5
|
|
|
19.3
|
|
|
(5
|
)
|
|
(15
|
)
|
|
13.5
|
|
|
15.2
|
|
|
16
|
|
|
(11
|
)
|
|||||
|
Total non-organic revenues
|
|
58.3
|
|
|
26.6
|
|
|
33.1
|
|
|
119
|
|
|
(20
|
)
|
|
13.5
|
|
|
15.2
|
|
|
*
|
|
|
(11
|
)
|
|||||
|
Total revenues
|
|
$
|
1,353.8
|
|
|
$
|
1,294.0
|
|
|
$
|
1,284.6
|
|
|
5
|
|
|
1
|
|
|
$
|
1,280.9
|
|
|
$
|
1,266.7
|
|
|
6
|
|
|
1
|
|
|
(a)
|
Organic revenues exclude revenues associated with significant acquisitions and divestitures, business lines we no longer operate, and the impact of foreign exchange rates (“non-organic revenues”). We provide organic revenues to understand the underlying growth rate of revenue excluding the impact of non-organic revenue items. Our management believes organic revenues are useful to users because it enables them to better understand the level of growth of our business year to year. Since organic revenues are not calculated in accordance with GAAP, it should not be considered in isolation of, or as a substitute for, revenues as an indicator of operating performance. Organic revenues, as we calculate it, may not be comparable to similarly titled measures employed by other companies.
|
|
(b)
|
Revenues on a constant dollar basis are calculated as reported revenues excluding the impact of foreign currency exchange rates between years.
|
|
|
|
Year Ended December 31,
|
|
% Change
|
||||||||||||||
|
(in millions, except percentages)
|
|
2014
|
|
2013
|
|
2012
|
|
2014 vs. 2013
|
|
2013 vs. 2012
|
||||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating
|
|
$
|
726.5
|
|
|
$
|
686.9
|
|
|
$
|
700.1
|
|
|
6
|
%
|
|
(2
|
)%
|
|
Selling, general and administrative
|
|
224.3
|
|
|
199.8
|
|
|
181.8
|
|
|
12
|
|
|
10
|
|
|||
|
Restructuring charges
|
|
9.8
|
|
|
—
|
|
|
2.5
|
|
|
*
|
|
|
*
|
|
|||
|
Acquisition costs
|
|
10.4
|
|
|
—
|
|
|
—
|
|
|
*
|
|
|
*
|
|
|||
|
Net (gain) loss on dispositions
|
|
(2.5
|
)
|
|
(27.3
|
)
|
|
2.2
|
|
|
(91
|
)
|
|
*
|
|
|||
|
Depreciation
|
|
107.2
|
|
|
104.5
|
|
|
105.9
|
|
|
3
|
|
|
(1
|
)
|
|||
|
Amortization
|
|
95.0
|
|
|
91.3
|
|
|
90.9
|
|
|
4
|
|
|
—
|
|
|||
|
Total expenses
|
|
$
|
1,170.7
|
|
|
$
|
1,055.2
|
|
|
$
|
1,083.4
|
|
|
11
|
|
|
(3
|
)
|
|
*
|
Calculation is not meaningful.
|
|
|
|
Year Ended December 31,
|
|
% Change
|
||||||||||||||
|
(in millions, except percentages)
|
|
2014
|
|
2013
|
|
2012
|
|
2014 vs. 2013
|
|
2013 vs. 2012
|
||||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Billboard property lease
|
|
$
|
310.1
|
|
|
$
|
285.4
|
|
|
$
|
279.0
|
|
|
9
|
%
|
|
2
|
%
|
|
Transit franchise
|
|
203.9
|
|
|
197.1
|
|
|
203.8
|
|
|
3
|
|
|
(3
|
)
|
|||
|
Posting, maintenance and other
|
|
212.5
|
|
|
204.4
|
|
|
217.3
|
|
|
4
|
|
|
(6
|
)
|
|||
|
Total operating expenses
|
|
$
|
726.5
|
|
|
$
|
686.9
|
|
|
$
|
700.1
|
|
|
6
|
|
|
(2
|
)
|
|
|
|
Year Ended December 31,
|
||||||||||
|
(in millions)
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Revenues:
|
|
|
|
|
|
|
||||||
|
United States
|
|
$
|
1,198.8
|
|
|
$
|
1,130.1
|
|
|
$
|
1,098.6
|
|
|
International
|
|
155.0
|
|
|
163.9
|
|
|
186.0
|
|
|||
|
Total revenues
|
|
1,353.8
|
|
|
1,294.0
|
|
|
1,284.6
|
|
|||
|
Foreign currency exchange impact
|
|
—
|
|
|
13.1
|
|
|
17.9
|
|
|||
|
Constant dollar revenues
(a)
|
|
$
|
1,353.8
|
|
|
$
|
1,280.9
|
|
|
$
|
1,266.7
|
|
|
|
|
|
|
|
|
|
||||||
|
Operating income
|
|
$
|
183.1
|
|
|
$
|
238.8
|
|
|
$
|
201.2
|
|
|
Restructuring charges
(b)(c)
|
|
9.8
|
|
|
—
|
|
|
2.5
|
|
|||
|
Acquisition costs
(b)
|
|
10.4
|
|
|
—
|
|
|
—
|
|
|||
|
Net (gain) loss on dispositions
|
|
(2.5
|
)
|
|
(27.3
|
)
|
|
2.2
|
|
|||
|
Depreciation
|
|
107.2
|
|
|
104.5
|
|
|
105.9
|
|
|||
|
Amortization
|
|
95.0
|
|
|
91.3
|
|
|
90.9
|
|
|||
|
Stock-based compensation
(b)
|
|
10.4
|
|
|
7.5
|
|
|
5.7
|
|
|||
|
Adjusted OIBDA
|
|
$
|
413.4
|
|
|
$
|
414.8
|
|
|
$
|
408.4
|
|
|
|
|
|
|
|
|
|
||||||
|
Adjusted OIBDA:
|
|
|
|
|
|
|
||||||
|
United States
|
|
$
|
416.2
|
|
|
$
|
406.4
|
|
|
$
|
385.4
|
|
|
International
|
|
24.3
|
|
|
29.1
|
|
|
30.5
|
|
|||
|
Corporate
|
|
(27.1
|
)
|
|
(20.7
|
)
|
|
(7.5
|
)
|
|||
|
Total Adjusted OIBDA
|
|
$
|
413.4
|
|
|
$
|
414.8
|
|
|
$
|
408.4
|
|
|
|
|
|
|
|
|
|
||||||
|
Operating income (loss):
|
|
|
|
|
|
|
||||||
|
United States
|
|
$
|
244.3
|
|
|
$
|
267.1
|
|
|
$
|
216.4
|
|
|
International
|
|
(3.5
|
)
|
|
(0.1
|
)
|
|
(2.0
|
)
|
|||
|
Corporate
|
|
(57.7
|
)
|
|
(28.2
|
)
|
|
(13.2
|
)
|
|||
|
Total operating income
|
|
$
|
183.1
|
|
|
$
|
238.8
|
|
|
$
|
201.2
|
|
|
(a)
|
Revenues on a constant dollar basis are calculated as reported revenues excluding the impact of foreign currency exchange rates between years.
|
|
(b)
|
Restructuring charges, costs related to the Acquisition and stock-based compensation are classified as Corporate expenses.
|
|
(c)
|
Restructuring charges relate to the severance of two executives and includes stock-based compensation expenses of
$5.6 million
.
|
|
|
|
Year Ended December 31,
|
|
% Change
|
||||||||||||||
|
(in millions, except percentages)
|
|
2014
|
|
2013
|
|
2012
|
|
2014 vs. 2013
|
|
2013 vs. 2012
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Billboard
|
|
$
|
851.0
|
|
|
$
|
796.6
|
|
|
$
|
770.7
|
|
|
7
|
%
|
|
3
|
%
|
|
Transit and other
|
|
347.8
|
|
|
333.5
|
|
|
327.9
|
|
|
4
|
|
|
2
|
|
|||
|
Total revenues
|
|
$
|
1,198.8
|
|
|
$
|
1,130.1
|
|
|
$
|
1,098.6
|
|
|
6
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Organic revenues
(a)
:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Billboard
|
|
$
|
808.4
|
|
|
$
|
796.6
|
|
|
$
|
770.7
|
|
|
1
|
|
|
3
|
|
|
Transit and other
|
|
332.1
|
|
|
320.0
|
|
|
312.7
|
|
|
4
|
|
|
2
|
|
|||
|
Total organic revenues
(a)
|
|
1,140.5
|
|
|
1,116.6
|
|
|
1,083.4
|
|
|
2
|
|
|
3
|
|
|||
|
Non-organic revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Billboard
|
|
42.6
|
|
|
—
|
|
|
—
|
|
|
*
|
|
|
*
|
|
|||
|
Transit and other
|
|
15.7
|
|
|
13.5
|
|
|
15.2
|
|
|
16
|
|
|
(11
|
)
|
|||
|
Total non-organic revenues
|
|
58.3
|
|
|
13.5
|
|
|
15.2
|
|
|
*
|
|
|
(11
|
)
|
|||
|
Total revenues
|
|
1,198.8
|
|
|
1,130.1
|
|
|
1,098.6
|
|
|
6
|
|
|
3
|
|
|||
|
Operating expenses
|
|
(626.1
|
)
|
|
(584.2
|
)
|
|
(577.9
|
)
|
|
7
|
|
|
1
|
|
|||
|
SG&A expenses
|
|
(156.5
|
)
|
|
(139.5
|
)
|
|
(135.3
|
)
|
|
12
|
|
|
3
|
|
|||
|
Adjusted OIBDA
|
|
$
|
416.2
|
|
|
$
|
406.4
|
|
|
$
|
385.4
|
|
|
2
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating income
|
|
$
|
244.3
|
|
|
$
|
267.1
|
|
|
$
|
216.4
|
|
|
(9
|
)
|
|
23
|
|
|
Restructuring charges
|
|
—
|
|
|
—
|
|
|
1.8
|
|
|
*
|
|
|
*
|
|
|||
|
Net (gain) loss on dispositions
|
|
(2.5
|
)
|
|
(27.5
|
)
|
|
1.6
|
|
|
(91
|
)
|
|
*
|
|
|||
|
Depreciation and amortization
|
|
174.4
|
|
|
166.8
|
|
|
165.6
|
|
|
5
|
|
|
1
|
|
|||
|
Adjusted OIBDA
|
|
$
|
416.2
|
|
|
$
|
406.4
|
|
|
$
|
385.4
|
|
|
2
|
|
|
5
|
|
|
*
|
Calculation not meaningful.
|
|
(a)
|
Organic revenues exclude revenues associated with significant acquisitions and divestitures, and business lines we no longer operate (“non-organic revenues”).
|
|
|
|
|
|
|
|
|
|
|
|
(in constant dollars)
(b)
|
||||||||||||||||||||||
|
|
|
Year Ended December 31,
|
|
% Change
|
|
Year Ended December 31,
|
|
% Change
|
||||||||||||||||||||||||
|
(in millions, except percentages)
|
|
2014
|
|
2013
|
|
2012
|
|
2014 vs. 2013
|
|
2013 vs. 2012
|
|
2013
|
|
2012
|
|
2014 vs. 2013
|
|
2013 vs. 2012
|
||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Billboard
|
|
$
|
121.1
|
|
|
$
|
129.1
|
|
|
$
|
142.9
|
|
|
(6
|
)%
|
|
(10
|
)%
|
|
$
|
119.0
|
|
|
$
|
129.1
|
|
|
2
|
%
|
|
(8
|
)%
|
|
Transit and other
|
|
33.9
|
|
|
34.8
|
|
|
43.1
|
|
|
(3
|
)
|
|
(19
|
)
|
|
31.8
|
|
|
39.0
|
|
|
7
|
|
|
(18
|
)
|
|||||
|
Total revenues
|
|
$
|
155.0
|
|
|
$
|
163.9
|
|
|
$
|
186.0
|
|
|
(5
|
)
|
|
(12
|
)
|
|
$
|
150.8
|
|
|
$
|
168.1
|
|
|
3
|
|
|
(10
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Organic
revenues
(a)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Billboard
|
|
$
|
121.1
|
|
|
$
|
119.0
|
|
|
$
|
129.1
|
|
|
2
|
|
|
(8
|
)
|
|
$
|
119.0
|
|
|
$
|
129.1
|
|
|
2
|
|
|
(8
|
)
|
|
Transit and other
|
|
33.9
|
|
|
31.8
|
|
|
39.0
|
|
|
7
|
|
|
(18
|
)
|
|
31.8
|
|
|
39.0
|
|
|
7
|
|
|
(18
|
)
|
|||||
|
Total organic revenues
(a)
|
|
155.0
|
|
|
150.8
|
|
|
168.1
|
|
|
3
|
|
|
(10
|
)
|
|
150.8
|
|
|
168.1
|
|
|
3
|
|
|
(10
|
)
|
|||||
|
Non-organic revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Billboard
|
|
—
|
|
|
10.1
|
|
|
13.8
|
|
|
*
|
|
|
(27
|
)
|
|
—
|
|
|
—
|
|
|
*
|
|
|
*
|
|
|||||
|
Transit and other
|
|
—
|
|
|
3.0
|
|
|
4.1
|
|
|
*
|
|
|
(27
|
)
|
|
—
|
|
|
—
|
|
|
*
|
|
|
*
|
|
|||||
|
Total non-organic revenues
|
|
—
|
|
|
13.1
|
|
|
17.9
|
|
|
*
|
|
|
(27
|
)
|
|
—
|
|
|
—
|
|
|
*
|
|
|
*
|
|
|||||
|
Total revenues
|
|
$
|
155.0
|
|
|
$
|
163.9
|
|
|
$
|
186.0
|
|
|
(5
|
)
|
|
(12
|
)
|
|
$
|
150.8
|
|
|
$
|
168.1
|
|
|
3
|
|
|
(10
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Canada
|
|
$
|
82.5
|
|
|
$
|
84.7
|
|
|
$
|
99.2
|
|
|
(3
|
)
|
|
(15
|
)
|
|
$
|
79.1
|
|
|
$
|
89.9
|
|
|
4
|
|
|
(12
|
)
|
|
Latin America
|
|
72.5
|
|
|
79.2
|
|
|
86.8
|
|
|
(8
|
)
|
|
(9
|
)
|
|
71.7
|
|
|
78.2
|
|
|
1
|
|
|
(8
|
)
|
|||||
|
Total revenues
|
|
155.0
|
|
|
163.9
|
|
|
186.0
|
|
|
(5
|
)
|
|
(12
|
)
|
|
150.8
|
|
|
168.1
|
|
|
3
|
|
|
(10
|
)
|
|||||
|
Operating expenses
|
|
100.4
|
|
|
102.7
|
|
|
122.2
|
|
|
(2
|
)
|
|
(16
|
)
|
|
94.6
|
|
|
109.6
|
|
|
6
|
|
|
(14
|
)
|
|||||
|
SG&A expenses
|
|
30.3
|
|
|
32.1
|
|
|
33.3
|
|
|
(6
|
)
|
|
(4
|
)
|
|
28.1
|
|
|
32.9
|
|
|
8
|
|
|
(15
|
)
|
|||||
|
Adjusted OIBDA
|
|
$
|
24.3
|
|
|
$
|
29.1
|
|
|
$
|
30.5
|
|
|
(16
|
)
|
|
(5
|
)
|
|
$
|
28.1
|
|
|
$
|
25.6
|
|
|
(14
|
)
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Operating loss
|
|
$
|
(3.5
|
)
|
|
$
|
(0.1
|
)
|
|
$
|
(2.0
|
)
|
|
*
|
|
|
(95
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Restructuring charges
|
|
—
|
|
|
—
|
|
|
0.7
|
|
|
*
|
|
|
*
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Net loss on dispositions
|
|
—
|
|
|
0.2
|
|
|
0.6
|
|
|
*
|
|
|
(67
|
)
|
|
|
|
|
|
|
|
|
|||||||||
|
Depreciation and amortization
|
|
27.8
|
|
|
29.0
|
|
|
31.2
|
|
|
(4
|
)
|
|
(7
|
)
|
|
|
|
|
|
|
|
|
|||||||||
|
Adjusted OIBDA
|
|
$
|
24.3
|
|
|
$
|
29.1
|
|
|
$
|
30.5
|
|
|
(16
|
)
|
|
(5
|
)
|
|
|
|
|
|
|
|
|
||||||
|
*
|
Calculation is not meaningful.
|
|
(a)
|
Organic revenues exclude revenues associated with significant acquisitions and divestitures, business lines we no longer operate, and the impact of foreign exchange rates (“non-organic revenues”).
|
|
(b)
|
Revenues on a constant dollar basis are calculated as reported revenues excluding the impact of foreign currency exchange rates between years.
|
|
|
|
As of
|
|
|
|||||||
|
(in millions, except percentages)
|
|
December 31, 2014
|
|
December 31,
2013 |
|
% Change
|
|||||
|
Assets:
|
|
|
|
|
|
|
|||||
|
Cash and cash equivalents
|
|
$
|
28.5
|
|
|
$
|
29.8
|
|
|
(4
|
)%
|
|
Receivables, less allowance ($14.2 in 2014 and $15.7 in 2013)
|
|
217.5
|
|
|
178.8
|
|
|
22
|
|
||
|
Deferred income tax assets, net
|
|
2.3
|
|
|
24.5
|
|
|
(91
|
)
|
||
|
Prepaid lease and transit franchise costs
|
|
68.2
|
|
|
62.7
|
|
|
9
|
|
||
|
Other prepaid expenses
|
|
26.1
|
|
|
15.5
|
|
|
68
|
|
||
|
Other current assets
|
|
12.7
|
|
|
5.9
|
|
|
115
|
|
||
|
Total current assets
|
|
355.3
|
|
|
317.2
|
|
|
12
|
|
||
|
Liabilities:
|
|
|
|
|
|
|
|||||
|
Accounts payable
|
|
75.2
|
|
|
80.0
|
|
|
(6
|
)
|
||
|
Accrued compensation
|
|
34.6
|
|
|
28.2
|
|
|
23
|
|
||
|
Accrued interest
|
|
18.0
|
|
|
0.1
|
|
|
*
|
|
||
|
Accrued lease costs
|
|
34.4
|
|
|
17.7
|
|
|
94
|
|
||
|
Other accrued expenses
|
|
47.4
|
|
|
37.7
|
|
|
26
|
|
||
|
Deferred revenues
|
|
18.6
|
|
|
22.9
|
|
|
(19
|
)
|
||
|
Other current liabilities
|
|
27.0
|
|
|
25.6
|
|
|
5
|
|
||
|
Total current liabilities
|
|
255.2
|
|
|
212.2
|
|
|
20
|
|
||
|
Working capital
|
|
$
|
100.1
|
|
|
$
|
105.0
|
|
|
(5
|
)
|
|
*
|
Calculation is not meaningful.
|
|
|
|
As of
|
||||||
|
(in millions, except percentages)
|
|
December 31, 2014
|
|
December 31,
2013 |
||||
|
Term loan, due 2021
|
|
$
|
798.3
|
|
|
$
|
—
|
|
|
Senior unsecured notes:
|
|
|
|
|
||||
|
5.250% senior unsecured notes, due 2022
|
|
549.3
|
|
|
—
|
|
||
|
5.625% senior unsecured notes, due 2024
|
|
400.0
|
|
|
—
|
|
||
|
5.875% senior unsecured notes, due 2025
|
|
450.0
|
|
|
—
|
|
||
|
Total senior unsecured notes
|
|
1,399.3
|
|
|
—
|
|
||
|
Other
(a)
|
|
0.7
|
|
|
—
|
|
||
|
Total long-term debt
|
|
$
|
2,198.3
|
|
|
$
|
—
|
|
|
|
|
|
|
|
||||
|
Weighted average cost of debt
|
|
4.6
|
%
|
|
—
|
%
|
||
|
(a)
|
Reflects the outstanding balance as of December 31, 2014, of long-term debt assumed in conjunction with the Acquisition. (See Item 8. Notes to Consolidated Financial Statements, Note 12.
Acquisition
.)
|
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
(in millions)
|
|
Total
|
|
2015
|
|
2016-2017
|
|
2018-2019
|
|
2020 and thereafter
|
||||||||||
|
Long-term debt
|
|
$
|
2,199.3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,199.3
|
|
|
Interest
|
|
844.2
|
|
|
101.3
|
|
|
204.3
|
|
|
204.3
|
|
|
334.3
|
|
|||||
|
Total
|
|
$
|
3,043.5
|
|
|
$
|
101.3
|
|
|
$
|
204.3
|
|
|
$
|
204.3
|
|
|
$
|
2,533.6
|
|
|
|
|
Year Ended December 31,
|
|
% Change
|
||||||||||||||
|
(in millions, except percentages)
|
|
2014
|
|
2013
|
|
2012
|
|
2014 vs. 2013
|
|
2013 vs. 2012
|
||||||||
|
Cash provided by operating activities
|
|
$
|
262.8
|
|
|
$
|
281.1
|
|
|
$
|
305.9
|
|
|
(7
|
)%
|
|
(8
|
)%
|
|
Cash used for investing activities
|
|
(798.4
|
)
|
|
(43.7
|
)
|
|
(48.1
|
)
|
|
*
|
|
|
(9
|
)
|
|||
|
Cash provided by (used for) financing activities
|
|
536.6
|
|
|
(227.0
|
)
|
|
(277.0
|
)
|
|
*
|
|
|
(18
|
)
|
|||
|
Effect of exchange rate changes on cash and cash equivalents
|
|
(2.3
|
)
|
|
(0.8
|
)
|
|
1.8
|
|
|
188
|
|
|
*
|
|
|||
|
Net increase (decrease) to cash and cash equivalents
|
|
$
|
(1.3
|
)
|
|
$
|
9.6
|
|
|
$
|
(17.4
|
)
|
|
*
|
|
|
*
|
|
|
*
|
Calculation is not meaningful.
|
|
|
|
Year Ended December 31,
|
|
% Change
|
||||||||||||||
|
(in millions, except percentages)
|
|
2014
|
|
2013
|
|
2012
|
|
2014 vs. 2013
|
|
2013 vs. 2012
|
||||||||
|
Growth
|
|
$
|
40.9
|
|
|
$
|
37.2
|
|
|
$
|
34.2
|
|
|
10
|
%
|
|
9
|
%
|
|
Maintenance
|
|
23.3
|
|
|
23.7
|
|
|
14.0
|
|
|
(2
|
)
|
|
69
|
|
|||
|
Total capital expenditures
|
|
$
|
64.2
|
|
|
$
|
60.9
|
|
|
$
|
48.2
|
|
|
5
|
|
|
26
|
|
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
(in millions)
|
|
Total
|
|
2015
|
|
2016-2017
|
|
2018-2019
|
|
2020 and thereafter
|
||||||||||
|
Guaranteed minimum franchise payments
(a)
|
|
$
|
385.3
|
|
|
$
|
173.5
|
|
|
$
|
99.2
|
|
|
$
|
68.0
|
|
|
$
|
44.6
|
|
|
Operating leases
(b)
|
|
938.5
|
|
|
122.1
|
|
|
223.3
|
|
|
160.6
|
|
|
432.5
|
|
|||||
|
Long-term debt
(c)
|
|
2,199.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,199.3
|
|
|||||
|
Interest
(c)
|
|
844.2
|
|
|
101.3
|
|
|
204.3
|
|
|
204.3
|
|
|
334.3
|
|
|||||
|
Total
|
|
$
|
4,367.3
|
|
|
$
|
396.9
|
|
|
$
|
526.8
|
|
|
$
|
432.9
|
|
|
$
|
3,010.7
|
|
|
(a)
|
We have agreements with municipalities and transit operators which entitle us to operate advertising displays within their transit systems, including on the interior and exterior of rail and subway cars and buses, as well as on benches, transit shelters, street kiosks, and transit platforms. Under most of these franchise agreements, the franchisor is entitled to receive the greater of a percentage of the relevant revenues, net of agency fees, or a specified guaranteed minimum annual payment. Franchise rights are generally paid monthly, or in some cases upfront at the beginning of the year.
|
|
(b)
|
Consists of noncancellable operating leases with terms in excess of one year for billboard sites, office space and equipment. Total future minimum payments of
$938.5 million
include $897.8 million for our billboard sites.
|
|
(c)
|
In 2014, we incurred long-term debt of
$2.2 billion
. Interest on the Term Loan is variable. For illustrative purposes, we are assuming an interest rate of 3.0% is assumed for all years, which reflects the interest rate as of December 31, 2014. An increase or decrease of 1/8% in the interest rate will change the annual interest expense by $1.0 million.
|
|
|
|
As of December 31,
|
||||||
|
(in millions)
|
|
2014
|
|
2013
|
||||
|
Assets:
|
|
|
|
|
||||
|
Current assets:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
28.5
|
|
|
$
|
29.8
|
|
|
Receivables, less allowances of $14.2 in 2014 and $15.7 in 2013
|
|
217.5
|
|
|
178.8
|
|
||
|
Deferred income tax assets, net (Note 15)
|
|
2.3
|
|
|
24.5
|
|
||
|
Prepaid lease and transit franchise costs
|
|
68.2
|
|
|
62.7
|
|
||
|
Other prepaid expenses
|
|
26.1
|
|
|
15.5
|
|
||
|
Other current assets
|
|
12.7
|
|
|
5.9
|
|
||
|
Total current assets
|
|
355.3
|
|
|
317.2
|
|
||
|
Property and equipment, net (Note 4)
|
|
782.9
|
|
|
755.4
|
|
||
|
Goodwill (Note 5)
|
|
2,154.2
|
|
|
1,865.7
|
|
||
|
Intangible assets (Note 5)
|
|
633.2
|
|
|
364.4
|
|
||
|
Other assets
|
|
98.0
|
|
|
52.8
|
|
||
|
Total assets
|
|
$
|
4,023.6
|
|
|
$
|
3,355.5
|
|
|
|
|
|
|
|
||||
|
Liabilities:
|
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
75.2
|
|
|
$
|
80.0
|
|
|
Accrued compensation
|
|
34.6
|
|
|
28.2
|
|
||
|
Accrued interest
|
|
18.0
|
|
|
0.1
|
|
||
|
Accrued lease costs
|
|
34.4
|
|
|
17.7
|
|
||
|
Other accrued expenses
|
|
47.4
|
|
|
37.7
|
|
||
|
Deferred revenues
|
|
18.6
|
|
|
22.9
|
|
||
|
Other current liabilities
|
|
27.0
|
|
|
25.6
|
|
||
|
Total current liabilities
|
|
255.2
|
|
|
212.2
|
|
||
|
Long-term debt
|
|
2,198.3
|
|
|
—
|
|
||
|
Deferred income tax liabilities, net (Note 15)
|
|
17.2
|
|
|
288.5
|
|
||
|
Asset retirement obligation (Note 6)
|
|
36.6
|
|
|
31.7
|
|
||
|
Other liabilities
|
|
70.8
|
|
|
68.7
|
|
||
|
Total liabilities
|
|
2,578.1
|
|
|
601.1
|
|
||
|
|
|
|
|
|
||||
|
Commitments and contingencies (Note 17)
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
Stockholders’ Equity/invested equity (Note 10):
|
|
|
|
|
||||
|
Common stock (2014 - 450.0 shares authorized, and 136.6 shares issued and outstanding; 2013 - no shares authorized, issued or outstanding)
|
|
1.4
|
|
|
—
|
|
||
|
Additional paid-in capital
|
|
1,911.2
|
|
|
—
|
|
||
|
Distribution in excess of earnings
|
|
(377.0
|
)
|
|
—
|
|
||
|
Invested capital
|
|
—
|
|
|
2,829.5
|
|
||
|
Accumulated other comprehensive loss (Note 9)
|
|
(90.1
|
)
|
|
(75.1
|
)
|
||
|
Total stockholders’ equity
|
|
1,445.5
|
|
|
—
|
|
||
|
Total invested equity
|
|
—
|
|
|
2,754.4
|
|
||
|
Total liabilities and stockholders’ equity/invested equity
|
|
$
|
4,023.6
|
|
|
$
|
3,355.5
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
(in millions, except per share amounts)
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Revenues:
|
|
|
|
|
|
|
||||||
|
Billboard
|
|
$
|
972.1
|
|
|
$
|
925.7
|
|
|
$
|
913.6
|
|
|
Transit and other
|
|
381.7
|
|
|
368.3
|
|
|
371.0
|
|
|||
|
Total revenues
|
|
1,353.8
|
|
|
1,294.0
|
|
|
1,284.6
|
|
|||
|
Expenses:
|
|
|
|
|
|
|
||||||
|
Operating
|
|
726.5
|
|
|
686.9
|
|
|
700.1
|
|
|||
|
Selling, general and administrative
|
|
224.3
|
|
|
199.8
|
|
|
181.8
|
|
|||
|
Restructuring charges (Note 11)
|
|
9.8
|
|
|
—
|
|
|
2.5
|
|
|||
|
Acquisition costs
|
|
10.4
|
|
|
—
|
|
|
—
|
|
|||
|
Net (gain) loss on dispositions
|
|
(2.5
|
)
|
|
(27.3
|
)
|
|
2.2
|
|
|||
|
Depreciation
|
|
107.2
|
|
|
104.5
|
|
|
105.9
|
|
|||
|
Amortization
|
|
95.0
|
|
|
91.3
|
|
|
90.9
|
|
|||
|
Total expenses
|
|
1,170.7
|
|
|
1,055.2
|
|
|
1,083.4
|
|
|||
|
Operating income
|
|
183.1
|
|
|
238.8
|
|
|
201.2
|
|
|||
|
Interest income (expense), net
|
|
(84.8
|
)
|
|
—
|
|
|
—
|
|
|||
|
Other income (expense), net
|
|
(0.3
|
)
|
|
(1.2
|
)
|
|
(1.0
|
)
|
|||
|
Income before benefit (provision) for income taxes and equity in earnings of investee companies
|
|
98.0
|
|
|
237.6
|
|
|
200.2
|
|
|||
|
Benefit (provision) for income taxes
|
|
206.0
|
|
|
(96.6
|
)
|
|
(89.0
|
)
|
|||
|
Equity in earnings of investee companies, net of tax
|
|
2.9
|
|
|
2.5
|
|
|
2.2
|
|
|||
|
Net income
|
|
$
|
306.9
|
|
|
$
|
143.5
|
|
|
$
|
113.4
|
|
|
|
|
|
|
|
|
|
||||||
|
Net income per common share:
|
|
|
|
|
|
|
||||||
|
Basic
|
|
$
|
2.69
|
|
|
$
|
1.26
|
|
|
$
|
0.99
|
|
|
Diluted
|
|
$
|
2.67
|
|
|
$
|
1.25
|
|
|
$
|
0.99
|
|
|
|
|
|
|
|
|
|
||||||
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
||||||
|
Basic
|
|
114.3
|
|
|
114.3
|
|
|
114.3
|
|
|||
|
Diluted
|
|
114.8
|
|
|
114.8
|
|
|
114.8
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Dividends declared per common share
|
|
$
|
5.67
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
(in millions)
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Net income
|
|
$
|
306.9
|
|
|
$
|
143.5
|
|
|
$
|
113.4
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
||||||
|
Cumulative translation adjustments
|
|
(10.7
|
)
|
|
(14.9
|
)
|
|
11.0
|
|
|||
|
Net actuarial gain (loss)
|
|
(3.1
|
)
|
|
5.8
|
|
|
(1.4
|
)
|
|||
|
Deferred tax rate adjustment
|
|
(1.2
|
)
|
|
—
|
|
|
—
|
|
|||
|
Total other comprehensive income (loss), net of tax
|
|
(15.0
|
)
|
|
(9.1
|
)
|
|
9.6
|
|
|||
|
Total comprehensive income
|
|
$
|
291.9
|
|
|
$
|
134.4
|
|
|
$
|
123.0
|
|
|
(in millions, except per share amounts)
|
|
Shares of Common Stock
|
|
Common Stock ($0.01 per share par value)
|
|
Additional Paid-In Capital
|
|
Distribution in Excess of Earnings
|
|
Invested Capital
|
|
Accumulated Other Comprehensive Loss
|
|
Treasury Stock, at Cost
|
|
Total Invested Equity/ Stockholders’ Equity
|
|||||||||||||||
|
Balance as of December 31, 2011
|
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,066.2
|
|
|
$
|
(75.6
|
)
|
|
$
|
—
|
|
|
$
|
2,990.6
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
113.4
|
|
|
—
|
|
|
—
|
|
|
113.4
|
|
|||||||
|
Net distribution to CBS
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(269.7
|
)
|
|
—
|
|
|
—
|
|
|
(269.7
|
)
|
|||||||
|
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9.6
|
|
|
—
|
|
|
9.6
|
|
|||||||
|
Balance as of December 31, 2012
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,909.9
|
|
|
(66.0
|
)
|
|
—
|
|
|
2,843.9
|
|
|||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
143.5
|
|
|
—
|
|
|
—
|
|
|
143.5
|
|
|||||||
|
Net distribution to CBS
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(223.9
|
)
|
|
—
|
|
|
—
|
|
|
(223.9
|
)
|
|||||||
|
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(9.1
|
)
|
|
—
|
|
|
(9.1
|
)
|
|||||||
|
Balance as of December 31, 2013
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,829.5
|
|
|
(75.1
|
)
|
|
—
|
|
|
2,754.4
|
|
|||||||
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
305.8
|
|
|
1.1
|
|
|
$
|
—
|
|
|
—
|
|
|
306.9
|
|
||||||
|
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(15.0
|
)
|
|
—
|
|
|
(15.0
|
)
|
|||||||
|
Initial public offering (“IPO”)
|
|
23.0
|
|
|
0.2
|
|
|
614.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
615.0
|
|
|||||||
|
Stock-based payments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Amortization
|
|
—
|
|
|
—
|
|
|
14.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14.1
|
|
|||||||
|
Shares paid for tax withholding for stock-based payments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
(0.1
|
)
|
|||||||
|
Retirement of treasury stock
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|||||||
|
Conversion to stockholders’ equity (Note 10)
|
|
97.0
|
|
|
1.0
|
|
|
2,829.6
|
|
|
—
|
|
|
(2,830.6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Distribution to investee company
|
|
0.1
|
|
|
—
|
|
|
2.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.0
|
|
|||||||
|
Distribution of debt and IPO proceeds to CBS
|
|
—
|
|
|
—
|
|
|
(2,038.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,038.8
|
)
|
|||||||
|
Dividends ($5.67 per share)
|
|
16.5
|
|
|
0.2
|
|
|
438.0
|
|
|
(682.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(244.6
|
)
|
|||||||
|
Net contribution from CBS
|
|
—
|
|
|
—
|
|
|
51.6
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
51.6
|
|
|||||||
|
Balance as of December 31, 2014
|
|
136.6
|
|
|
$
|
1.4
|
|
|
$
|
1,911.2
|
|
|
$
|
(377.0
|
)
|
|
$
|
—
|
|
|
$
|
(90.1
|
)
|
|
$
|
—
|
|
|
$
|
1,445.5
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
(in millions)
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Operating activities:
|
|
|
|
|
|
|
||||||
|
Net income
|
|
$
|
306.9
|
|
|
$
|
143.5
|
|
|
$
|
113.4
|
|
|
Adjustments to reconcile net income to net cash flow provided by operating activities:
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
|
202.2
|
|
|
195.8
|
|
|
196.8
|
|
|||
|
Deferred tax (benefit) liability
|
|
(249.5
|
)
|
|
(15.5
|
)
|
|
(6.6
|
)
|
|||
|
Stock-based compensation
|
|
16.0
|
|
|
7.5
|
|
|
5.7
|
|
|||
|
Provision for doubtful accounts
|
|
2.9
|
|
|
0.4
|
|
|
3.1
|
|
|||
|
Accretion expense
|
|
2.3
|
|
|
2.2
|
|
|
2.5
|
|
|||
|
Net (gain) loss on dispositions
|
|
(2.5
|
)
|
|
(27.3
|
)
|
|
2.2
|
|
|||
|
Equity in earnings of investee companies, net of tax
|
|
(2.9
|
)
|
|
(2.5
|
)
|
|
(2.2
|
)
|
|||
|
Distributions from investee companies
|
|
7.4
|
|
|
4.4
|
|
|
6.4
|
|
|||
|
Amortization of deferred financing costs and debt discount
|
|
12.1
|
|
|
—
|
|
|
—
|
|
|||
|
Change in assets and liabilities, net of investing and financing activities:
|
|
|
|
|
|
|
||||||
|
(Increase) decrease in receivables
|
|
(0.6
|
)
|
|
(7.1
|
)
|
|
7.6
|
|
|||
|
(Increase) decrease in prepaid expenses and other current assets
|
|
(6.4
|
)
|
|
9.5
|
|
|
3.9
|
|
|||
|
Decrease in accounts payable and accrued expenses
|
|
(5.8
|
)
|
|
(32.2
|
)
|
|
(26.5
|
)
|
|||
|
Increase (decrease) in deferred revenues
|
|
(9.8
|
)
|
|
7.1
|
|
|
0.9
|
|
|||
|
Decrease in income taxes
|
|
(9.0
|
)
|
|
(6.5
|
)
|
|
(3.8
|
)
|
|||
|
Other, net
|
|
(0.5
|
)
|
|
1.8
|
|
|
2.5
|
|
|||
|
Net cash flow provided by operating activities
|
|
262.8
|
|
|
281.1
|
|
|
305.9
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Investing activities:
|
|
|
|
|
|
|
||||||
|
Capital expenditures
|
|
(64.2
|
)
|
|
(60.9
|
)
|
|
(48.2
|
)
|
|||
|
Acquisitions
|
|
(735.7
|
)
|
|
(11.5
|
)
|
|
(0.4
|
)
|
|||
|
Investments in investee companies
|
|
(3.0
|
)
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from dispositions
|
|
4.5
|
|
|
28.7
|
|
|
0.5
|
|
|||
|
Net cash flow used for investing activities
|
|
(798.4
|
)
|
|
(43.7
|
)
|
|
(48.1
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Financing activities:
|
|
|
|
|
|
|
||||||
|
Proceeds from IPO
|
|
615.0
|
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from long-term debt borrowings - term loan and senior notes
|
|
1,598.0
|
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from long-term debt borrowings - new senior notes
|
|
599.3
|
|
|
—
|
|
|
—
|
|
|||
|
Deferred financing costs
|
|
(42.7
|
)
|
|
—
|
|
|
—
|
|
|||
|
Excess tax benefit from stock-based compensation
|
|
—
|
|
|
5.8
|
|
|
2.9
|
|
|||
|
Distribution of debt and IPO proceeds to CBS
|
|
(2,038.8
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net cash contribution from (distribution to) CBS
|
|
49.3
|
|
|
(232.6
|
)
|
|
(279.7
|
)
|
|||
|
Dividends
|
|
(133.2
|
)
|
|
—
|
|
|
—
|
|
|||
|
Special dividend
|
|
(109.5
|
)
|
|
—
|
|
|
—
|
|
|||
|
Other
|
|
(0.8
|
)
|
|
(0.2
|
)
|
|
(0.2
|
)
|
|||
|
Net cash flow provided by (used for) financing activities
|
|
536.6
|
|
|
(227.0
|
)
|
|
(277.0
|
)
|
|||
|
|
|
|
|
|
|
|
||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
|
(2.3
|
)
|
|
(0.8
|
)
|
|
1.8
|
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
|
(1.3
|
)
|
|
9.6
|
|
|
(17.4
|
)
|
|||
|
Cash and cash equivalents at beginning of year
|
|
29.8
|
|
|
20.2
|
|
|
37.6
|
|
|||
|
Cash and cash equivalents at end of year
|
|
$
|
28.5
|
|
|
$
|
29.8
|
|
|
$
|
20.2
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Year Ended December 31,
|
||||||||||
|
(in millions)
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
|
||||||
|
Cash paid for income taxes (Note 15)
|
|
$
|
53.0
|
|
|
$
|
112.8
|
|
|
$
|
96.5
|
|
|
Cash paid for interest
|
|
55.1
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Non-cash investing and financing activities:
|
|
|
|
|
|
|
||||||
|
Investments in investee companies
|
|
$
|
—
|
|
|
$
|
13.1
|
|
|
$
|
—
|
|
|
Accrued purchases of property and equipment
|
|
1.4
|
|
|
12.8
|
|
|
15.5
|
|
|||
|
Issuance of stock for purchase of property and equipment
|
|
2.0
|
|
|
—
|
|
|
—
|
|
|||
|
Buildings and improvements
|
20 to 40 years
|
|
Advertising structures
|
5 to 20 years
|
|
Furniture, equipment and other
|
3 to 10 years
|
|
|
|
As of December 31,
|
||||||
|
(in millions)
|
|
2014
|
|
2013
|
||||
|
Land
|
|
$
|
88.1
|
|
|
$
|
88.6
|
|
|
Buildings and improvements
|
|
47.0
|
|
|
45.0
|
|
||
|
Advertising structures
|
|
1,745.6
|
|
|
1,662.3
|
|
||
|
Furniture, equipment and other
|
|
78.1
|
|
|
77.2
|
|
||
|
Construction in progress
|
|
17.1
|
|
|
18.9
|
|
||
|
|
|
1,975.9
|
|
|
1,892.0
|
|
||
|
Less accumulated depreciation
|
|
1,193.0
|
|
|
1,136.6
|
|
||
|
Property and equipment, net
|
|
$
|
782.9
|
|
|
$
|
755.4
|
|
|
(in millions)
|
|
U.S.
|
|
International
|
|
Total
|
||||||
|
As of December 31, 2012
|
|
$
|
1,758.0
|
|
|
$
|
119.2
|
|
|
$
|
1,877.2
|
|
|
Currency translation adjustments
|
|
—
|
|
|
(5.1
|
)
|
|
(5.1
|
)
|
|||
|
Dispositions
|
|
(6.4
|
)
|
|
—
|
|
|
(6.4
|
)
|
|||
|
As of December 31, 2013
|
|
1,751.6
|
|
|
114.1
|
|
|
1,865.7
|
|
|||
|
Currency translation adjustments
|
|
—
|
|
|
(10.5
|
)
|
|
(10.5
|
)
|
|||
|
Additions
(a)
|
|
299.2
|
|
|
—
|
|
|
299.2
|
|
|||
|
Dispositions
|
|
(0.2
|
)
|
|
—
|
|
|
(0.2
|
)
|
|||
|
As of December 31, 2014
|
|
$
|
2,050.6
|
|
|
$
|
103.6
|
|
|
$
|
2,154.2
|
|
|
(a)
|
In 2014, we completed the Acquisition (see Note 12.
Acquisition
).
|
|
(in millions)
|
|
Gross
|
|
Accumulated
Amortization
|
|
Net
|
||||||
|
As of December 31, 2014:
|
|
|
|
|
|
|
||||||
|
Permits and leasehold agreements
|
|
$
|
1,119.2
|
|
|
$
|
(677.2
|
)
|
|
$
|
442.0
|
|
|
Franchise agreements
|
|
474.7
|
|
|
(321.1
|
)
|
|
153.6
|
|
|||
|
Other intangible assets
|
|
39.9
|
|
|
(2.3
|
)
|
|
37.6
|
|
|||
|
Total intangible assets
|
|
$
|
1,633.8
|
|
|
$
|
(1,000.6
|
)
|
|
$
|
633.2
|
|
|
|
|
|
|
|
|
|
||||||
|
As of December 31, 2013:
|
|
|
|
|
|
|
||||||
|
Permits and leasehold agreements
|
|
$
|
880.6
|
|
|
$
|
(659.0
|
)
|
|
$
|
221.6
|
|
|
Franchise agreements
|
|
462.4
|
|
|
(320.7
|
)
|
|
141.7
|
|
|||
|
Other intangible assets
|
|
2.1
|
|
|
(1.0
|
)
|
|
1.1
|
|
|||
|
Total intangible assets
|
|
$
|
1,345.1
|
|
|
$
|
(980.7
|
)
|
|
$
|
364.4
|
|
|
(in millions)
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
||||||||||
|
Amortization expense
|
|
$
|
76.7
|
|
|
$
|
71.7
|
|
|
$
|
49.5
|
|
|
$
|
42.7
|
|
|
$
|
40.9
|
|
|
|
|
For Year Ended December 31,
|
||||||
|
(in millions)
|
|
2014
|
|
2013
|
||||
|
Balance, at beginning of period
|
|
$
|
31.7
|
|
|
$
|
30.6
|
|
|
Accretion expense
|
|
2.3
|
|
|
2.2
|
|
||
|
Additions
|
|
4.7
|
|
|
0.4
|
|
||
|
Liabilities settled
|
|
(1.2
|
)
|
|
(0.9
|
)
|
||
|
Foreign currency translation adjustments
|
|
(0.9
|
)
|
|
(0.6
|
)
|
||
|
Balance, at end of period
|
|
$
|
36.6
|
|
|
$
|
31.7
|
|
|
|
|
As of
|
||||||
|
(in millions, except percentages)
|
|
December 31,
2014 |
|
December 31,
2013 |
||||
|
Term loan, due 2021
|
|
$
|
798.3
|
|
|
$
|
—
|
|
|
Senior unsecured notes:
|
|
|
|
|
||||
|
5.250% senior unsecured notes, due 2022
|
|
549.3
|
|
|
—
|
|
||
|
5.625% senior unsecured notes, due 2024
|
|
400.0
|
|
|
—
|
|
||
|
5.875% senior unsecured notes, due 2025
|
|
450.0
|
|
|
—
|
|
||
|
Total senior unsecured notes
|
|
1,399.3
|
|
|
—
|
|
||
|
Other
(a)
|
|
0.7
|
|
|
—
|
|
||
|
Total long-term debt
|
|
$
|
2,198.3
|
|
|
$
|
—
|
|
|
|
|
|
|
|
||||
|
Weighted average cost of debt
|
|
4.6
|
%
|
|
—
|
%
|
||
|
(a)
|
Reflects the outstanding balance as of December 31, 2014, of long-term debt assumed in conjunction with the Acquisition. (See Note 12.
Acquisition
.)
|
|
(in millions)
|
|
Cumulative
Translation
Adjustments
|
|
Net
Actuarial
Gain
(Loss)
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
||||||
|
As of December 31, 2011
|
|
$
|
(65.3
|
)
|
|
$
|
(10.3
|
)
|
|
$
|
(75.6
|
)
|
|
Other comprehensive income (loss)
|
|
11.0
|
|
|
(1.4
|
)
|
|
9.6
|
|
|||
|
As of December 31, 2012
|
|
(54.3
|
)
|
|
(11.7
|
)
|
|
(66.0
|
)
|
|||
|
Other comprehensive income (loss) before reclassifications
|
|
(14.9
|
)
|
|
5.2
|
|
|
(9.7
|
)
|
|||
|
Amortization of actuarial losses reclassified to net income
(a)
|
|
—
|
|
|
0.6
|
|
|
0.6
|
|
|||
|
Total other comprehensive income (loss), net of tax
|
|
(14.9
|
)
|
|
5.8
|
|
|
(9.1
|
)
|
|||
|
As of December 31, 2013
|
|
(69.2
|
)
|
|
(5.9
|
)
|
|
(75.1
|
)
|
|||
|
Other comprehensive income (loss) before reclassifications
|
|
(10.7
|
)
|
|
(3.3
|
)
|
|
(14.0
|
)
|
|||
|
Amortization of actuarial losses reclassified to net income
(a)
|
|
—
|
|
|
0.2
|
|
|
0.2
|
|
|||
|
Deferred tax rate adjustment
|
|
—
|
|
|
(1.2
|
)
|
|
(1.2
|
)
|
|||
|
Total other comprehensive income (loss), net of tax
|
|
(10.7
|
)
|
|
(4.3
|
)
|
|
(15.0
|
)
|
|||
|
As of December 31, 2014
|
|
$
|
(79.9
|
)
|
|
$
|
(10.2
|
)
|
|
$
|
(90.1
|
)
|
|
(a)
|
See Note 14.
Retirement Benefits
for additional details of items reclassified from accumulated other comprehensive income to net income.
|
|
(in millions)
|
|
Purchase Price
|
||
|
Base purchase price
|
|
$
|
690.0
|
|
|
Working capital and other adjustments
|
|
24.2
|
|
|
|
Estimated transaction consideration
|
|
$
|
714.2
|
|
|
|
|
|
||
|
Current assets
|
|
$
|
44.4
|
|
|
Property, plant and equipment
|
|
83.2
|
|
|
|
Goodwill
|
|
299.2
|
|
|
|
Intangible assets
(a)
|
|
316.6
|
|
|
|
Other assets
|
|
11.1
|
|
|
|
Current liabilities
|
|
(34.5
|
)
|
|
|
Long-term debt
(b)
|
|
(1.4
|
)
|
|
|
Other liabilities
|
|
(4.4
|
)
|
|
|
Total net assets acquired
|
|
$
|
714.2
|
|
|
(a)
|
Intangible assets included with the preliminary purchase price allocation are as follows:
|
|
(in millions)
|
|
Estimated Useful Life
|
|
Intangible Assets Allocation
|
||
|
Permits and leasehold agreements
|
|
12 - 20 years
|
|
$
|
244.0
|
|
|
Franchise agreements
|
|
4 - 15 years
|
|
34.8
|
|
|
|
Advertising relationships
|
|
7 years
|
|
16.0
|
|
|
|
Other
|
|
1 - 5 years
|
|
21.8
|
|
|
|
|
|
|
|
$
|
316.6
|
|
|
(b)
|
In conjunction with the Acquisition, we assumed a total of
$1.4 million
of long term debt, due to three unrelated third parties. The debt has varying maturities through June 1, 2021. In November 2014, we prepaid one of the debt obligations, leaving a remaining balance of
$0.7 million
as of December 31, 2014, with varying maturities through January 31, 2017.
|
|
|
|
|
|
Year Ended December 31,
|
||||||
|
(in millions, except per share amounts)
|
|
|
|
2014
|
|
2013
|
||||
|
Revenues
|
|
|
|
$
|
1,505.9
|
|
|
$
|
1,500.3
|
|
|
Operating income
|
|
|
|
193.6
|
|
|
240.1
|
|
||
|
Net income
|
|
|
|
293.6
|
|
|
117.6
|
|
||
|
Net income per common share attributable to shareholders of OUTFRONT Media Inc.:
|
|
|
|
|
|
|
||||
|
Basic
|
|
|
|
$
|
2.57
|
|
|
$
|
1.03
|
|
|
Diluted
|
|
|
|
$
|
2.56
|
|
|
$
|
1.02
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
(in millions)
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
RSUs and PRSUs
|
|
$
|
13.1
|
|
|
$
|
6.8
|
|
|
$
|
5.2
|
|
|
Stock options
|
|
2.9
|
|
|
0.7
|
|
|
0.5
|
|
|||
|
Stock-based compensation expense, before income taxes
|
|
16.0
|
|
|
7.5
|
|
|
5.7
|
|
|||
|
Tax benefit
|
|
(3.0
|
)
|
|
(3.0
|
)
|
|
(2.3
|
)
|
|||
|
Stock-based compensation expense, net of tax
|
|
$
|
13.0
|
|
|
$
|
4.5
|
|
|
$
|
3.4
|
|
|
|
|
CBS RSUs
|
|
OUTFRONT RSUs
|
||||||||||
|
|
|
Activity
|
|
Weighted Average Per Share Grant Date Fair Market Value
|
|
Activity
|
|
Weighted Average Per Share Grant Date Fair Market Value
|
||||||
|
Non-vested as of December 31, 2013
|
|
472,490
|
|
|
$
|
32.09
|
|
|
|
|
|
|||
|
Employee transfers and grants
|
|
11,875
|
|
|
34.66
|
|
|
|
|
|
||||
|
Vested
|
|
(157,723
|
)
|
|
22.51
|
|
|
|
|
|
||||
|
Forfeited
|
|
(2,909
|
)
|
|
37.67
|
|
|
|
|
|
||||
|
Non-vested before conversion
|
|
323,733
|
|
|
36.80
|
|
|
|
|
|
||||
|
CBS RSUs converted to OUTFRONT RSUs
|
|
(256,172
|
)
|
|
37.77
|
|
|
|
|
|
||||
|
Non-vested OUTFRONT RSUs converted from CBS RSUs
|
|
|
|
|
|
561,021
|
|
|
$
|
17.24
|
|
|||
|
Non-vested CBS RSUs not converted to OUTFRONT RSUs
(a)
|
|
67,561
|
|
|
33.16
|
|
|
|
|
|
||||
|
Granted:
|
|
|
|
|
|
|
|
|
||||||
|
RSUs
|
|
|
|
|
|
488,729
|
|
|
26.76
|
|
||||
|
RSUs issued in connection with special dividend
(b)
|
|
|
|
|
|
161,720
|
|
|
26.73
|
|
||||
|
PRSUs
|
|
|
|
|
|
182,844
|
|
|
29.97
|
|
||||
|
Dividend equivalents
|
|
|
|
|
|
|
|
|
||||||
|
Vested:
|
|
|
|
|
|
|
|
|
||||||
|
RSUs
|
|
(67,561
|
)
|
|
33.16
|
|
|
(33,177
|
)
|
|
16.29
|
|
||
|
PRSUs
|
|
|
|
|
|
(29,458
|
)
|
|
15.28
|
|
||||
|
Forfeitures:
|
|
|
|
|
|
|
|
|
||||||
|
RSUs
|
|
|
|
|
|
(37,788
|
)
|
|
24.00
|
|
||||
|
PRSUs
|
|
|
|
|
|
(15,289
|
)
|
|
26.39
|
|
||||
|
Dividend equivalents
|
|
|
|
|
|
|
|
|
||||||
|
Non-vested as of December 31, 2014
|
|
—
|
|
|
—
|
|
|
1,278,602
|
|
|
21.92
|
|
||
|
(a)
|
Reflects CBS RSUs which vested in April 2014.
|
|
(b)
|
Represents an adjustment to the outstanding awards for the E&P Purge pursuant to the anti-dilution provisions of the Stock Plan.
|
|
|
|
Year Ended December 31,
|
||||||
|
|
|
2014
|
|
2013
|
|
2012
|
||
|
Expected dividend yield
|
|
N/A
|
|
1.38
|
%
|
|
2.00
|
%
|
|
Expected stock price volatility
|
|
N/A
|
|
35.00
|
%
|
|
40.20
|
%
|
|
Risk-free interest rate
|
|
N/A
|
|
1.20
|
%
|
|
1.01
|
%
|
|
Expected term of options (years)
|
|
N/A
|
|
5.00
|
|
|
5.02
|
|
|
|
|
CBS
Stock Options
|
|
CBS
Weighted Average Exercise Price
|
|
OUTFRONT
Stock Options
|
|
OUTFRONT Weighted Average Exercise Price
|
||||||
|
Outstanding as of December 31, 2013
|
|
399,581
|
|
|
$
|
29.30
|
|
|
|
|
|
|||
|
Exercised
|
|
(123,574
|
)
|
|
22.05
|
|
|
|
|
|
||||
|
Forfeited or expired
|
|
(39,405
|
)
|
|
30.67
|
|
|
|
|
|
||||
|
CBS stock options converted to OUTFRONT stock options
|
|
(219,741
|
)
|
|
33.27
|
|
|
|
|
|
||||
|
Outstanding OUTFRONT stock options converted from CBS stock options
|
|
|
|
|
|
409,207
|
|
|
$
|
17.87
|
|
|||
|
Adjustment in connection with special dividend
(a)
|
|
|
|
|
|
63,898
|
|
|
N/A
|
|
||||
|
Exercised
|
|
|
|
|
|
(3,519
|
)
|
|
12.73
|
|
||||
|
Forfeited or expired
|
|
|
|
|
|
(18,696
|
)
|
|
19.96
|
|
||||
|
Outstanding as of December 31, 2014
|
|
|
|
|
|
450,890
|
|
|
15.29
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||
|
Exercisable as of December 31, 2014
|
|
16,861
|
|
|
27.38
|
|
|
191,445
|
|
|
10.62
|
|
||
|
(a)
|
Represents an adjustment to the outstanding awards for the E&P Purge pursuant to the anti-dilution provisions of the Stock Plan.
|
|
|
|
Year Ended December 31,
|
||||||||||
|
(in millions)
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Cash paid to CBS by our employees for stock option exercises
|
|
$
|
5.0
|
|
|
$
|
4.0
|
|
|
$
|
6.5
|
|
|
Tax benefit of CBS stock option exercises
|
|
—
|
|
|
2.5
|
|
|
0.8
|
|
|||
|
Intrinsic value of CBS stock option exercises
|
|
5.3
|
|
|
6.1
|
|
|
1.9
|
|
|||
|
|
|
Outstanding
|
|
Exercisable
|
||||||||||||
|
Range of
Exercise Price
|
|
Number
of
Options
|
|
Remaining
Contractual
Life (Years)
|
|
Weighted
Average
Exercise
Price
|
|
Number of
Options
|
|
Weighted
Average
Exercise
Price
|
||||||
|
$0 to 4.99
|
|
64,556
|
|
|
2.15
|
|
$
|
2.43
|
|
|
64,556
|
|
|
$
|
2.43
|
|
|
$5 to 9.99
|
|
23,446
|
|
|
3.17
|
|
6.25
|
|
|
23,446
|
|
|
6.25
|
|
||
|
$10 to 14.99
|
|
180,908
|
|
|
3.55
|
|
12.64
|
|
|
67,162
|
|
|
12.49
|
|
||
|
$20 to 24.99
|
|
78,567
|
|
|
6.12
|
|
20.07
|
|
|
10,429
|
|
|
20.07
|
|
||
|
$25 to 29.99
|
|
103,413
|
|
|
6.72
|
|
26.39
|
|
|
25,852
|
|
|
26.39
|
|
||
|
|
|
450,890
|
|
|
|
|
|
|
191,445
|
|
|
|
||||
|
|
|
As of December 31,
|
||||||||||
|
(in millions)
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Benefit obligation, beginning of year
|
|
$
|
46.0
|
|
|
$
|
52.7
|
|
|
$
|
46.8
|
|
|
Service cost
|
|
1.4
|
|
|
1.7
|
|
|
1.5
|
|
|||
|
Interest cost
|
|
2.2
|
|
|
2.0
|
|
|
2.2
|
|
|||
|
Actuarial (gain) loss
|
|
7.2
|
|
|
(5.1
|
)
|
|
2.7
|
|
|||
|
Benefits paid
|
|
(1.8
|
)
|
|
(1.6
|
)
|
|
(2.2
|
)
|
|||
|
Cumulative translation adjustments
|
|
(4.1
|
)
|
|
(3.7
|
)
|
|
1.7
|
|
|||
|
Benefit obligation, end of year
|
|
$
|
50.9
|
|
|
$
|
46.0
|
|
|
$
|
52.7
|
|
|
|
|
As of December 31,
|
||||||
|
(in millions)
|
|
2014
|
|
2013
|
||||
|
Fair value of plan assets, beginning of year
|
|
$
|
43.7
|
|
|
$
|
40.1
|
|
|
Actual return on plan assets
|
|
4.1
|
|
|
4.5
|
|
||
|
Employer contributions
|
|
1.6
|
|
|
3.8
|
|
||
|
Benefits paid
|
|
(1.8
|
)
|
|
(1.6
|
)
|
||
|
Cumulative translation adjustments
|
|
(3.5
|
)
|
|
(3.1
|
)
|
||
|
Fair value of plan assets, end of year
|
|
$
|
44.1
|
|
|
$
|
43.7
|
|
|
|
|
As of December 31,
|
||||||
|
(in millions)
|
|
2014
|
|
2013
|
||||
|
Funded status, end of year
|
|
$
|
(6.8
|
)
|
|
$
|
(2.3
|
)
|
|
Amounts recognized on the Consolidated Statement of Financial Position:
|
|
|
|
|
||||
|
Other noncurrent liabilities
|
|
(6.8
|
)
|
|
(2.3
|
)
|
||
|
Net amounts recognized
|
|
(6.8
|
)
|
|
(2.3
|
)
|
||
|
|
|
As of December 31,
|
||||||
|
(in millions)
|
|
2014
|
|
2013
|
||||
|
Net actuarial loss
|
|
$
|
(14.5
|
)
|
|
$
|
(10.2
|
)
|
|
Deferred tax rate adjustment
|
|
(1.2
|
)
|
|
—
|
|
||
|
Deferred income taxes
|
|
5.5
|
|
|
4.3
|
|
||
|
Net amount recognized in accumulated other comprehensive loss
|
|
(10.2
|
)
|
|
(5.9
|
)
|
||
|
|
|
As of December 31,
|
||||||
|
(in millions)
|
|
2014
|
|
2013
(a)
|
||||
|
Projected benefit obligation
|
|
$
|
50.9
|
|
|
$
|
2.0
|
|
|
Accumulated benefit obligation
(a)
|
|
46.6
|
|
|
1.9
|
|
||
|
Fair value of plan assets
(a)
|
|
44.1
|
|
|
1.8
|
|
||
|
(a)
|
As of December 31, 2013, the fair value of plan assets exceeded the accumulated benefit obligation for our pension plan in Canada.
|
|
|
|
As of December 31,
|
||||||||||
|
(in millions)
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Service cost
|
|
$
|
1.4
|
|
|
$
|
1.7
|
|
|
$
|
1.5
|
|
|
Interest cost
|
|
2.2
|
|
|
2.0
|
|
|
2.2
|
|
|||
|
Expected return on plan assets
|
|
(2.5
|
)
|
|
(2.4
|
)
|
|
(2.1
|
)
|
|||
|
Amortization of actuarial losses
|
|
0.3
|
|
|
1.0
|
|
|
0.9
|
|
|||
|
Net periodic pension cost
|
|
$
|
1.4
|
|
|
$
|
2.3
|
|
|
$
|
2.5
|
|
|
(in millions)
|
|
Year Ended December 31, 2014
|
||
|
Actuarial losses
|
|
$
|
(5.7
|
)
|
|
Amortization of actuarial losses
(a)
|
|
0.3
|
|
|
|
Cumulative translation adjustments
|
|
1.0
|
|
|
|
Deferred tax rate adjustment
|
|
(1.2
|
)
|
|
|
|
|
(5.6
|
)
|
|
|
Deferred income taxes
|
|
1.3
|
|
|
|
Recognized in other comprehensive loss, net of tax
|
|
$
|
(4.3
|
)
|
|
(a)
|
Reflects amounts reclassified from accumulated other comprehensive income (loss) to net income.
|
|
|
|
As of and for the Year Ended December 31,
|
||||
|
|
|
2014
|
|
2013
|
||
|
Weighted average assumptions used to determine benefit obligations:
|
|
|
|
|
||
|
Discount rate
|
|
4.0
|
%
|
|
5.0
|
%
|
|
Rate of compensation increase
|
|
3.0
|
|
|
3.0
|
|
|
Weighted average assumptions used to determine net periodic cost:
|
|
|
|
|
||
|
Discount rate
|
|
5.0
|
|
|
4.0
|
|
|
Expected long-term return on plan assets
|
|
5.6
|
|
|
6.0
|
|
|
Rate of compensation increase
|
|
3.0
|
|
|
3.0
|
|
|
|
|
As of December 31, 2014
|
||||||||||||||
|
(in millions)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Cash and cash equivalents
(a)
|
|
$
|
1.2
|
|
|
$
|
1.8
|
|
|
$
|
—
|
|
|
$
|
3.0
|
|
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
||||||||
|
Government related securities
|
|
1.3
|
|
|
3.2
|
|
|
—
|
|
|
4.5
|
|
||||
|
Corporate bonds
(b)
|
|
—
|
|
|
13.3
|
|
|
—
|
|
|
13.3
|
|
||||
|
Equity securities
(c)
:
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. equity
|
|
—
|
|
|
7.7
|
|
|
—
|
|
|
7.7
|
|
||||
|
International equity
|
|
—
|
|
|
15.6
|
|
|
—
|
|
|
15.6
|
|
||||
|
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Total assets
|
|
$
|
2.5
|
|
|
$
|
41.6
|
|
|
$
|
—
|
|
|
$
|
44.1
|
|
|
|
|
As of December 31, 2013
|
||||||||||||||
|
(in millions)
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total
|
||||||||
|
Cash and cash equivalents
(a)
|
|
$
|
—
|
|
|
$
|
2.6
|
|
|
$
|
—
|
|
|
$
|
2.6
|
|
|
Fixed income securities:
|
|
|
|
|
|
|
|
|
||||||||
|
Government related securities
|
|
1.4
|
|
|
6.3
|
|
|
—
|
|
|
7.7
|
|
||||
|
Corporate bonds
(b)
|
|
—
|
|
|
9.6
|
|
|
—
|
|
|
9.6
|
|
||||
|
Equity securities
(c)
:
|
|
|
|
|
|
|
|
|
||||||||
|
U.S. equity
|
|
4.9
|
|
|
2.6
|
|
|
—
|
|
|
7.5
|
|
||||
|
International equity
|
|
—
|
|
|
16.2
|
|
|
—
|
|
|
16.2
|
|
||||
|
Other
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
||||
|
Total assets
|
|
$
|
6.3
|
|
|
$
|
37.4
|
|
|
$
|
—
|
|
|
$
|
43.7
|
|
|
(a)
|
Assets categorized as Level 2 reflect investments in money market funds.
|
|
(b)
|
Securities of diverse industries, substantially all investment grade.
|
|
(c)
|
Assets categorized as Level 2 reflect investments in common collective funds.
|
|
(in millions)
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
2020-2024
|
|
Estimated future benefit payments for pension plans
|
|
1.2
|
|
1.2
|
|
1.3
|
|
1.5
|
|
1.7
|
|
12.9
|
|
|
|
Year Ended December 31,
|
||||||||||
|
(in millions)
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
United States
|
|
$
|
102.8
|
|
|
$
|
239.8
|
|
|
$
|
201.9
|
|
|
Foreign
|
|
(4.8
|
)
|
|
(2.2
|
)
|
|
(1.7
|
)
|
|||
|
Income before benefit (provision) for income taxes and equity in earnings of investee companies
|
|
$
|
98.0
|
|
|
$
|
237.6
|
|
|
$
|
200.2
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
||
|
(in millions)
|
|
|
|
|
|
2014
|
||
|
Income before benefit (provision) for income taxes and equity in earnings of investee companies
|
|
$
|
98.0
|
|
||||
|
Income before benefit (provision) for income taxes and equity in earnings of investee companies for the period January 1, 2014, through July 16, 2014
|
|
(57.9
|
)
|
|||||
|
Income before benefit (provision) for income taxes and equity in earnings of investee companies for the period July 17, 2014, through December 31, 2014
|
|
40.1
|
|
|||||
|
Income of TRSs
|
|
|
|
|
|
(1.6
|
)
|
|
|
Income from REIT operations
|
|
|
|
|
|
38.5
|
|
|
|
Book depreciation in excess of tax depreciation
|
|
|
|
|
|
15.0
|
|
|
|
Book amortization in excess of tax amortization
|
|
|
|
|
|
21.3
|
|
|
|
Book/tax differences - stock-based compensation
|
|
|
|
|
|
8.1
|
|
|
|
Book/tax differences - capitalized costs
|
|
|
|
|
|
7.4
|
|
|
|
Book/tax differences - investments in joint ventures
|
|
|
|
|
|
2.5
|
|
|
|
Book/tax differences - other
|
|
|
|
|
|
4.2
|
|
|
|
REIT taxable income for the period July 17, 2014, through December 31, 2014 (estimated)
|
|
$
|
97.0
|
|
||||
|
|
|
Year Ended December 31,
|
||||||||||
|
(in millions)
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Current:
|
|
|
|
|
|
|
||||||
|
Federal
|
|
$
|
29.9
|
|
|
$
|
85.1
|
|
|
$
|
71.8
|
|
|
State and local
|
|
9.8
|
|
|
21.8
|
|
|
18.9
|
|
|||
|
Foreign
|
|
3.8
|
|
|
5.2
|
|
|
4.9
|
|
|||
|
|
|
43.5
|
|
|
112.1
|
|
|
95.6
|
|
|||
|
Deferred tax (benefit) liability:
|
|
|
|
|
|
|
||||||
|
Federal
|
|
(198.0
|
)
|
|
(3.6
|
)
|
|
(5.1
|
)
|
|||
|
State and local
|
|
(50.3
|
)
|
|
(10.0
|
)
|
|
1.7
|
|
|||
|
Foreign
|
|
(1.2
|
)
|
|
(1.9
|
)
|
|
(3.2
|
)
|
|||
|
|
|
(249.5
|
)
|
|
(15.5
|
)
|
|
(6.6
|
)
|
|||
|
(Benefit) provision for income taxes
|
|
$
|
(206.0
|
)
|
|
$
|
96.6
|
|
|
$
|
89.0
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
(in millions)
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Taxes on income at U.S. statutory rate
|
|
$
|
34.3
|
|
|
$
|
83.2
|
|
|
$
|
70.1
|
|
|
REIT dividends paid deduction
|
|
(13.5
|
)
|
|
—
|
|
|
—
|
|
|||
|
State and local taxes, net of federal tax benefit
|
|
4.8
|
|
|
7.6
|
|
|
13.4
|
|
|||
|
Effect of foreign operations
|
|
2.9
|
|
|
4.0
|
|
|
2.2
|
|
|||
|
Deferred tax adjustment due to REIT conversion
|
|
(235.6
|
)
|
|
—
|
|
|
—
|
|
|||
|
Other, net
(a)
|
|
1.1
|
|
|
1.8
|
|
|
3.3
|
|
|||
|
(Benefit) provision for income taxes
|
|
$
|
(206.0
|
)
|
|
$
|
96.6
|
|
|
$
|
89.0
|
|
|
(a)
|
For 2012, other primarily reflects a charge related to our domestic production deduction.
|
|
|
|
As of December 31,
|
||||||
|
(in millions)
|
|
2014
|
|
2013
|
||||
|
Deferred income tax assets:
|
|
|
|
|
||||
|
Provision for expenses and losses
|
|
$
|
2.8
|
|
|
$
|
31.3
|
|
|
Postretirement and other employee benefits
|
|
4.6
|
|
|
9.9
|
|
||
|
Tax credit and loss carryforwards
|
|
10.9
|
|
|
14.6
|
|
||
|
Other
|
|
—
|
|
|
0.1
|
|
||
|
Total deferred income tax assets
|
|
18.3
|
|
|
55.9
|
|
||
|
Valuation allowance
|
|
(6.9
|
)
|
|
(10.1
|
)
|
||
|
Deferred income tax assets, net
|
|
11.4
|
|
|
45.8
|
|
||
|
|
|
|
|
|
||||
|
Deferred income tax liabilities:
|
|
|
|
|
||||
|
Property, equipment and intangible assets
|
|
(18.8
|
)
|
|
(309.3
|
)
|
||
|
Other
|
|
—
|
|
|
(0.5
|
)
|
||
|
Total deferred income tax liabilities
|
|
(18.8
|
)
|
|
(309.8
|
)
|
||
|
|
|
|
|
|
||||
|
Deferred income tax liabilities, net
|
|
$
|
(7.4
|
)
|
|
$
|
(264.0
|
)
|
|
(in millions)
|
|
|
||
|
As of January 1, 2012
|
|
$
|
5.4
|
|
|
Additions for current year tax positions
|
|
3.8
|
|
|
|
Reductions for prior year tax positions
|
|
(4.3
|
)
|
|
|
As of December 31, 2012
|
|
4.9
|
|
|
|
Additions for current year tax positions
|
|
0.2
|
|
|
|
Reductions for prior year tax positions
|
|
(1.1
|
)
|
|
|
As of December 31, 2013
|
|
4.0
|
|
|
|
Additions for current year tax positions
|
|
0.1
|
|
|
|
Reductions for prior year tax positions
|
|
(2.9
|
)
|
|
|
As of December 31, 2014
|
|
$
|
1.2
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
(in millions)
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Net income
|
|
$
|
306.9
|
|
|
$
|
143.5
|
|
|
$
|
113.4
|
|
|
|
|
|
|
|
|
|
||||||
|
Weighted average shares for basic EPS
|
|
114.3
|
|
|
114.3
|
|
|
114.3
|
|
|||
|
Dilutive potential shares from grants of RSUs, PRSUs and stock options
(a)
|
|
0.5
|
|
|
0.5
|
|
|
0.5
|
|
|||
|
Weighted average shares for diluted EPS
|
|
114.8
|
|
|
114.8
|
|
|
114.8
|
|
|||
|
(a)
|
The potential impact of an aggregate
0.2 million
granted RSUs, PRSUs and stock options for 2014 was antidilutive.
|
|
(in millions)
|
|
Operating
Leases
|
|
Guaranteed
Minimum
Franchise
Payments
|
||||
|
2015
|
|
$
|
122.1
|
|
|
$
|
173.5
|
|
|
2016
|
|
121.7
|
|
|
56.0
|
|
||
|
2017
|
|
101.6
|
|
|
43.2
|
|
||
|
2018
|
|
86.8
|
|
|
40.9
|
|
||
|
2019
|
|
73.8
|
|
|
27.1
|
|
||
|
2020 and thereafter
|
|
432.5
|
|
|
44.6
|
|
||
|
Total minimum payments
|
|
$
|
938.5
|
|
|
$
|
385.3
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
(in millions)
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Revenues:
|
|
|
|
|
|
|
||||||
|
United States
|
|
$
|
1,198.8
|
|
|
$
|
1,130.1
|
|
|
$
|
1,098.6
|
|
|
International
|
|
155.0
|
|
|
163.9
|
|
|
186.0
|
|
|||
|
Total revenues
|
|
$
|
1,353.8
|
|
|
$
|
1,294.0
|
|
|
$
|
1,284.6
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
(in millions)
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Net income
|
|
$
|
306.9
|
|
|
$
|
143.5
|
|
|
$
|
113.4
|
|
|
(Benefit) provision for income taxes
|
|
(206.0
|
)
|
|
96.6
|
|
|
89.0
|
|
|||
|
Equity in earnings of investee companies, net of tax
|
|
(2.9
|
)
|
|
(2.5
|
)
|
|
(2.2
|
)
|
|||
|
Interest expense (income), net
|
|
84.8
|
|
|
—
|
|
|
—
|
|
|||
|
Other (income) expense, net
|
|
0.3
|
|
|
1.2
|
|
|
1.0
|
|
|||
|
Operating income
|
|
183.1
|
|
|
238.8
|
|
|
201.2
|
|
|||
|
Restructuring charges
(a)
|
|
9.8
|
|
|
—
|
|
|
2.5
|
|
|||
|
Acquisition costs
(a)
|
|
10.4
|
|
|
—
|
|
|
—
|
|
|||
|
Net gain on dispositions
|
|
(2.5
|
)
|
|
(27.3
|
)
|
|
2.2
|
|
|||
|
Depreciation and amortization
|
|
202.2
|
|
|
195.8
|
|
|
196.8
|
|
|||
|
Stock-based compensation
(a)
|
|
10.4
|
|
|
7.5
|
|
|
5.7
|
|
|||
|
Total Adjusted OIBDA
|
|
$
|
413.4
|
|
|
$
|
414.8
|
|
|
$
|
408.4
|
|
|
|
|
|
|
|
|
|
||||||
|
Adjusted OIBDA:
|
|
|
|
|
|
|
||||||
|
United States
|
|
$
|
416.2
|
|
|
$
|
406.4
|
|
|
$
|
385.4
|
|
|
International
|
|
24.3
|
|
|
29.1
|
|
|
30.5
|
|
|||
|
Corporate
|
|
(27.1
|
)
|
|
(20.7
|
)
|
|
(7.5
|
)
|
|||
|
Total Adjusted OIBDA
|
|
$
|
413.4
|
|
|
$
|
414.8
|
|
|
$
|
408.4
|
|
|
(a)
|
In 2014, restructuring charges (including stock-based compensation of
$5.6 million
), costs related to the Acquisition and stock-based compensation are classified as Corporate expense.
|
|
|
|
Year Ended December 31,
|
||||||||||
|
(in millions)
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Operating income (loss):
|
|
|
|
|
|
|
||||||
|
U.S.
|
|
$
|
244.3
|
|
|
$
|
267.1
|
|
|
$
|
216.4
|
|
|
International
|
|
(3.5
|
)
|
|
(0.1
|
)
|
|
(2.0
|
)
|
|||
|
Corporate
|
|
(57.7
|
)
|
|
(28.2
|
)
|
|
(13.2
|
)
|
|||
|
Total operating income
|
|
$
|
183.1
|
|
|
$
|
238.8
|
|
|
$
|
201.2
|
|
|
|
|
|
|
|
|
|
||||||
|
Net (gain) loss on dispositions:
|
|
|
|
|
|
|
||||||
|
U.S.
|
|
$
|
(2.5
|
)
|
|
$
|
(27.5
|
)
|
|
$
|
1.6
|
|
|
International
|
|
—
|
|
|
0.2
|
|
|
0.6
|
|
|||
|
Total gain on dispositions
|
|
$
|
(2.5
|
)
|
|
$
|
(27.3
|
)
|
|
$
|
2.2
|
|
|
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization:
|
|
|
|
|
|
|
||||||
|
U.S.
|
|
$
|
174.4
|
|
|
$
|
166.8
|
|
|
$
|
165.6
|
|
|
International
|
|
27.8
|
|
|
29.0
|
|
|
31.2
|
|
|||
|
Total depreciation and amortization
|
|
$
|
202.2
|
|
|
$
|
195.8
|
|
|
$
|
196.8
|
|
|
|
|
|
|
|
|
|
||||||
|
Capital expenditures:
|
|
|
|
|
|
|
||||||
|
U.S.
|
|
$
|
56.8
|
|
|
$
|
54.1
|
|
|
$
|
42.5
|
|
|
International
|
|
7.4
|
|
|
6.8
|
|
|
5.7
|
|
|||
|
Total capital expenditures
|
|
$
|
64.2
|
|
|
$
|
60.9
|
|
|
$
|
48.2
|
|
|
|
|
As of December 31,
|
||||||||||
|
(in millions)
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Assets:
|
|
|
|
|
|
|
||||||
|
U.S.
|
|
$
|
3,704.2
|
|
|
$
|
3,027.6
|
|
|
$
|
3,114.4
|
|
|
International
|
|
270.4
|
|
|
327.9
|
|
|
350.5
|
|
|||
|
Corporate
|
|
49.0
|
|
|
—
|
|
|
—
|
|
|||
|
Total assets
|
|
$
|
4,023.6
|
|
|
$
|
3,355.5
|
|
|
$
|
3,464.9
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
(in millions)
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Revenues
(a)
:
|
|
|
|
|
|
|
||||||
|
United States
|
|
$
|
1,198.8
|
|
|
$
|
1,130.1
|
|
|
$
|
1,098.6
|
|
|
Canada
|
|
82.5
|
|
|
84.7
|
|
|
99.2
|
|
|||
|
Latin America
|
|
72.5
|
|
|
79.2
|
|
|
86.8
|
|
|||
|
Total revenues
|
|
$
|
1,353.8
|
|
|
$
|
1,294.0
|
|
|
$
|
1,284.6
|
|
|
(a)
|
Revenues classifications are based on customers’ locations.
|
|
|
|
As of December 31,
|
||||||||||
|
(in millions)
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Long-lived assets
(a)
:
|
|
|
|
|
|
|
||||||
|
United States
|
|
$
|
3,423.6
|
|
|
$
|
2,768.5
|
|
|
2,782.7
|
|
|
|
Canada
|
|
112.0
|
|
|
138.1
|
|
|
193.7
|
|
|||
|
Latin America
|
|
94.5
|
|
|
107.6
|
|
|
159.3
|
|
|||
|
Total long-lived assets
|
|
$
|
3,630.1
|
|
|
$
|
3,014.2
|
|
|
$
|
3,135.7
|
|
|
(a)
|
Reflects total assets less current assets, investments and non-current deferred tax assets.
|
|
|
|
As of December 31, 2014
|
||||||||||||||||||||||
|
(in millions)
|
|
Parent Company
|
|
Subsidiary Issuer
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash and cash equivalents
|
|
$
|
—
|
|
|
$
|
11.5
|
|
|
$
|
8.8
|
|
|
$
|
8.2
|
|
|
$
|
—
|
|
|
$
|
28.5
|
|
|
Receivables, less allowances
|
|
—
|
|
|
—
|
|
|
186.5
|
|
|
31.0
|
|
|
—
|
|
|
217.5
|
|
||||||
|
Other current assets
|
|
—
|
|
|
5.3
|
|
|
83.5
|
|
|
20.5
|
|
|
—
|
|
|
109.3
|
|
||||||
|
Total current assets
|
|
—
|
|
|
16.8
|
|
|
278.8
|
|
|
59.7
|
|
|
—
|
|
|
355.3
|
|
||||||
|
Property and equipment, net
|
|
—
|
|
|
—
|
|
|
683.3
|
|
|
99.6
|
|
|
—
|
|
|
782.9
|
|
||||||
|
Goodwill
|
|
—
|
|
|
—
|
|
|
2,050.6
|
|
|
103.6
|
|
|
—
|
|
|
2,154.2
|
|
||||||
|
Intangible assets
|
|
—
|
|
|
—
|
|
|
633.0
|
|
|
0.2
|
|
|
—
|
|
|
633.2
|
|
||||||
|
Investment in subsidiaries
|
|
1,445.5
|
|
|
3,613.0
|
|
|
208.1
|
|
|
—
|
|
|
(5,266.6
|
)
|
|
—
|
|
||||||
|
Other assets
|
|
—
|
|
|
31.2
|
|
|
59.5
|
|
|
7.3
|
|
|
—
|
|
|
98.0
|
|
||||||
|
Intercompany
|
|
—
|
|
|
—
|
|
|
75.1
|
|
|
62.9
|
|
|
(138.0
|
)
|
|
—
|
|
||||||
|
Total assets
|
|
$
|
1,445.5
|
|
|
$
|
3,661.0
|
|
|
$
|
3,988.4
|
|
|
$
|
333.3
|
|
|
$
|
(5,404.6
|
)
|
|
$
|
4,023.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total current liabilities
|
|
$
|
—
|
|
|
$
|
17.9
|
|
|
$
|
219.1
|
|
|
$
|
18.2
|
|
|
$
|
—
|
|
|
$
|
255.2
|
|
|
Long-term debt
|
|
—
|
|
|
2,197.6
|
|
|
0.7
|
|
|
—
|
|
|
—
|
|
|
2,198.3
|
|
||||||
|
Deferred income tax liabilities, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
17.2
|
|
|
—
|
|
|
17.2
|
|
||||||
|
Asset retirement obligation
|
|
—
|
|
|
—
|
|
|
28.3
|
|
|
8.3
|
|
|
—
|
|
|
36.6
|
|
||||||
|
Deficit in excess of investment of subsidiaries
|
|
—
|
|
|
—
|
|
|
2,167.5
|
|
|
—
|
|
|
(2,167.5
|
)
|
|
—
|
|
||||||
|
Other liabilities
|
|
—
|
|
|
—
|
|
|
64.4
|
|
|
6.4
|
|
|
—
|
|
|
70.8
|
|
||||||
|
Intercompany
|
|
—
|
|
|
—
|
|
|
62.9
|
|
|
75.1
|
|
|
(138.0
|
)
|
|
—
|
|
||||||
|
Total liabilities
|
|
—
|
|
|
2,215.5
|
|
|
2,542.9
|
|
|
125.2
|
|
|
(2,305.5
|
)
|
|
2,578.1
|
|
||||||
|
Total stockholders’ equity
|
|
1,445.5
|
|
|
1,445.5
|
|
|
1,445.5
|
|
|
208.1
|
|
|
(3,099.1
|
)
|
|
1,445.5
|
|
||||||
|
Total liabilities and stockholders’ equity
|
|
$
|
1,445.5
|
|
|
$
|
3,661.0
|
|
|
$
|
3,988.4
|
|
|
$
|
333.3
|
|
|
$
|
(5,404.6
|
)
|
|
$
|
4,023.6
|
|
|
|
|
As of December 31, 2013
|
||||||||||||||||||||||
|
(in millions)
|
|
Parent Company
|
|
Subsidiary Issuer
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash and cash equivalents
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2.1
|
|
|
$
|
27.7
|
|
|
$
|
—
|
|
|
$
|
29.8
|
|
|
Receivables, less allowances
|
|
—
|
|
|
—
|
|
|
146.0
|
|
|
32.8
|
|
|
—
|
|
|
178.8
|
|
||||||
|
Other current assets
|
|
—
|
|
|
—
|
|
|
89.1
|
|
|
19.5
|
|
|
—
|
|
|
108.6
|
|
||||||
|
Total current assets
|
|
—
|
|
|
—
|
|
|
237.2
|
|
|
80.0
|
|
|
—
|
|
|
317.2
|
|
||||||
|
Property and equipment, net
|
|
—
|
|
|
—
|
|
|
628.1
|
|
|
127.3
|
|
|
—
|
|
|
755.4
|
|
||||||
|
Goodwill
|
|
—
|
|
|
—
|
|
|
1,751.6
|
|
|
114.1
|
|
|
—
|
|
|
1,865.7
|
|
||||||
|
Intangible assets
|
|
—
|
|
|
—
|
|
|
364.2
|
|
|
0.2
|
|
|
—
|
|
|
364.4
|
|
||||||
|
Investment in subsidiaries
|
|
—
|
|
|
—
|
|
|
232.9
|
|
|
—
|
|
|
(232.9
|
)
|
|
—
|
|
||||||
|
Other assets
|
|
—
|
|
|
—
|
|
|
46.5
|
|
|
6.3
|
|
|
—
|
|
|
52.8
|
|
||||||
|
Intercompany
|
|
—
|
|
|
—
|
|
|
66.0
|
|
|
55.7
|
|
|
(121.7
|
)
|
|
—
|
|
||||||
|
Total assets
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,326.5
|
|
|
$
|
383.6
|
|
|
$
|
(354.6
|
)
|
|
$
|
3,355.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total current liabilities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
168.3
|
|
|
$
|
43.9
|
|
|
$
|
—
|
|
|
$
|
212.2
|
|
|
Deferred income tax liabilities, net
|
|
—
|
|
|
—
|
|
|
259.4
|
|
|
29.1
|
|
|
—
|
|
|
288.5
|
|
||||||
|
Asset retirement obligation
|
|
—
|
|
|
—
|
|
|
23.1
|
|
|
8.6
|
|
|
—
|
|
|
31.7
|
|
||||||
|
Other liabilities
|
|
—
|
|
|
—
|
|
|
65.6
|
|
|
3.1
|
|
|
—
|
|
|
68.7
|
|
||||||
|
Intercompany
|
|
—
|
|
|
—
|
|
|
55.7
|
|
|
66.0
|
|
|
(121.7
|
)
|
|
—
|
|
||||||
|
Total liabilities
|
|
—
|
|
|
—
|
|
|
572.1
|
|
|
150.7
|
|
|
(121.7
|
)
|
|
601.1
|
|
||||||
|
Total invested equity
|
|
—
|
|
|
—
|
|
|
2,754.4
|
|
|
232.9
|
|
|
(232.9
|
)
|
|
2,754.4
|
|
||||||
|
Total liabilities and invested equity
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,326.5
|
|
|
$
|
383.6
|
|
|
$
|
(354.6
|
)
|
|
$
|
3,355.5
|
|
|
|
|
Year Ended December 31, 2014
|
||||||||||||||||||||||
|
(in millions)
|
|
Parent Company
|
|
Subsidiary Issuer
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Billboard
|
|
$
|
—
|
|
|
$
|
—
|
|
|
851.0
|
|
|
121.1
|
|
|
$
|
—
|
|
|
$
|
972.1
|
|
||
|
Transit and other
|
|
—
|
|
|
—
|
|
|
347.8
|
|
|
33.9
|
|
|
—
|
|
|
381.7
|
|
||||||
|
Total revenues
|
|
—
|
|
|
—
|
|
|
1,198.8
|
|
|
155.0
|
|
|
—
|
|
|
1,353.8
|
|
||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Operating
|
|
—
|
|
|
—
|
|
|
626.1
|
|
|
100.4
|
|
|
—
|
|
|
726.5
|
|
||||||
|
Selling, general and administrative
|
|
1.3
|
|
|
—
|
|
|
192.7
|
|
|
30.3
|
|
|
—
|
|
|
224.3
|
|
||||||
|
Restructuring charges
|
|
—
|
|
|
—
|
|
|
9.8
|
|
|
—
|
|
|
—
|
|
|
9.8
|
|
||||||
|
Acquisition costs
|
|
—
|
|
|
—
|
|
|
10.4
|
|
|
—
|
|
|
—
|
|
|
10.4
|
|
||||||
|
Net (gain) loss on dispositions
|
|
—
|
|
|
—
|
|
|
(2.5
|
)
|
|
—
|
|
|
—
|
|
|
(2.5
|
)
|
||||||
|
Depreciation
|
|
—
|
|
|
—
|
|
|
84.5
|
|
|
22.7
|
|
|
—
|
|
|
107.2
|
|
||||||
|
Amortization
|
|
—
|
|
|
—
|
|
|
89.9
|
|
|
5.1
|
|
|
—
|
|
|
95.0
|
|
||||||
|
Total expenses
|
|
1.3
|
|
|
—
|
|
|
1,010.9
|
|
|
158.5
|
|
|
—
|
|
|
1,170.7
|
|
||||||
|
Operating income (loss)
|
|
(1.3
|
)
|
|
—
|
|
|
187.9
|
|
|
(3.5
|
)
|
|
—
|
|
|
183.1
|
|
||||||
|
Interest income (expense), net
|
|
—
|
|
|
(84.8
|
)
|
|
(0.2
|
)
|
|
0.2
|
|
|
—
|
|
|
(84.8
|
)
|
||||||
|
Other income (expenses)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.3
|
)
|
|
—
|
|
|
(0.3
|
)
|
||||||
|
Income before income taxes and equity earnings of investee
|
|
(1.3
|
)
|
|
(84.8
|
)
|
|
187.7
|
|
|
(3.6
|
)
|
|
—
|
|
|
98.0
|
|
||||||
|
Provision for income taxes
|
|
—
|
|
|
—
|
|
|
209.7
|
|
|
(3.7
|
)
|
|
—
|
|
|
206.0
|
|
||||||
|
Equity in earnings of investee companies, net of tax
|
|
308.2
|
|
|
393.0
|
|
|
(89.2
|
)
|
|
0.7
|
|
|
(609.8
|
)
|
|
2.9
|
|
||||||
|
Net income
|
|
$
|
306.9
|
|
|
$
|
308.2
|
|
|
$
|
308.2
|
|
|
$
|
(6.6
|
)
|
|
$
|
(609.8
|
)
|
|
$
|
306.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net income
|
|
$
|
306.9
|
|
|
$
|
308.2
|
|
|
$
|
308.2
|
|
|
$
|
(6.6
|
)
|
|
$
|
(609.8
|
)
|
|
$
|
306.9
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cumulative translation adjustments
|
|
(10.7
|
)
|
|
(10.7
|
)
|
|
(10.7
|
)
|
|
(10.7
|
)
|
|
32.1
|
|
|
(10.7
|
)
|
||||||
|
Net actuarial loss
|
|
(3.1
|
)
|
|
(3.1
|
)
|
|
(3.1
|
)
|
|
(2.9
|
)
|
|
9.1
|
|
|
(3.1
|
)
|
||||||
|
Deferred tax rate adjustment
|
|
(1.2
|
)
|
|
(1.2
|
)
|
|
(1.2
|
)
|
|
(1.2
|
)
|
|
3.6
|
|
|
(1.2
|
)
|
||||||
|
Total other comprehensive income (loss), net of tax
|
|
(15.0
|
)
|
|
(15.0
|
)
|
|
(15.0
|
)
|
|
(14.8
|
)
|
|
44.8
|
|
|
(15.0
|
)
|
||||||
|
Total comprehensive income
|
|
$
|
291.9
|
|
|
$
|
293.2
|
|
|
$
|
293.2
|
|
|
$
|
(21.4
|
)
|
|
$
|
(565.0
|
)
|
|
$
|
291.9
|
|
|
|
|
Year Ended December 31, 2013
|
||||||||||||||||||||||
|
(in millions)
|
|
Parent Company
|
|
Subsidiary Issuer
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Billboard
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
796.6
|
|
|
$
|
129.1
|
|
|
$
|
—
|
|
|
$
|
925.7
|
|
|
Transit and other
|
|
—
|
|
|
—
|
|
|
333.5
|
|
|
34.8
|
|
|
—
|
|
|
368.3
|
|
||||||
|
Total revenues
|
|
—
|
|
|
—
|
|
|
1,130.1
|
|
|
163.9
|
|
|
—
|
|
|
1,294.0
|
|
||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Operating
|
|
—
|
|
|
—
|
|
|
584.2
|
|
|
102.7
|
|
|
—
|
|
|
686.9
|
|
||||||
|
Selling, general and administrative
|
|
—
|
|
|
—
|
|
|
167.7
|
|
|
32.1
|
|
|
—
|
|
|
199.8
|
|
||||||
|
Net (gain) loss on dispositions
|
|
—
|
|
|
—
|
|
|
(27.5
|
)
|
|
0.2
|
|
|
—
|
|
|
(27.3
|
)
|
||||||
|
Depreciation
|
|
—
|
|
|
—
|
|
|
80.7
|
|
|
23.8
|
|
|
—
|
|
|
104.5
|
|
||||||
|
Amortization
|
|
—
|
|
|
—
|
|
|
86.1
|
|
|
5.2
|
|
|
—
|
|
|
91.3
|
|
||||||
|
Total expenses
|
|
—
|
|
|
—
|
|
|
891.2
|
|
|
164.0
|
|
|
—
|
|
|
1,055.2
|
|
||||||
|
Operating income
|
|
—
|
|
|
—
|
|
|
238.9
|
|
|
(0.1
|
)
|
|
—
|
|
|
238.8
|
|
||||||
|
Other income (expenses)
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
(1.0
|
)
|
|
—
|
|
|
(1.2
|
)
|
||||||
|
Income before income taxes and equity earnings of investee
|
|
—
|
|
|
—
|
|
|
238.7
|
|
|
(1.1
|
)
|
|
—
|
|
|
237.6
|
|
||||||
|
Provision for income taxes
|
|
—
|
|
|
—
|
|
|
(93.3
|
)
|
|
(3.3
|
)
|
|
—
|
|
|
(96.6
|
)
|
||||||
|
Equity in earnings of investee companies, net of tax
|
|
—
|
|
|
—
|
|
|
(1.9
|
)
|
|
—
|
|
|
4.4
|
|
|
2.5
|
|
||||||
|
Net income
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
143.5
|
|
|
$
|
(4.4
|
)
|
|
$
|
4.4
|
|
|
$
|
143.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net income
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
143.5
|
|
|
$
|
(4.4
|
)
|
|
$
|
4.4
|
|
|
$
|
143.5
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cumulative translation adjustments
|
|
—
|
|
|
—
|
|
|
(14.9
|
)
|
|
(14.9
|
)
|
|
14.9
|
|
|
(14.9
|
)
|
||||||
|
Net actuarial loss
|
|
—
|
|
|
—
|
|
|
5.8
|
|
|
5.6
|
|
|
(5.6
|
)
|
|
5.8
|
|
||||||
|
Total other comprehensive income (loss), net of tax
|
|
—
|
|
|
—
|
|
|
(9.1
|
)
|
|
(9.3
|
)
|
|
9.3
|
|
|
(9.1
|
)
|
||||||
|
Total comprehensive income
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
134.4
|
|
|
$
|
(13.7
|
)
|
|
$
|
13.7
|
|
|
$
|
134.4
|
|
|
|
|
Year Ended December 31, 2012
|
||||||||||||||||||||||
|
(in millions)
|
|
Parent Company
|
|
Subsidiary Issuer
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Billboard
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
770.7
|
|
|
$
|
142.9
|
|
|
$
|
—
|
|
|
$
|
913.6
|
|
|
Transit and other
|
|
—
|
|
|
—
|
|
|
327.9
|
|
|
43.1
|
|
|
—
|
|
|
371.0
|
|
||||||
|
Total revenues
|
|
—
|
|
|
—
|
|
|
1,098.6
|
|
|
186.0
|
|
|
—
|
|
|
1,284.6
|
|
||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Operating
|
|
—
|
|
|
—
|
|
|
577.9
|
|
|
122.2
|
|
|
—
|
|
|
700.1
|
|
||||||
|
Selling, general and administrative
|
|
—
|
|
|
—
|
|
|
148.5
|
|
|
33.3
|
|
|
—
|
|
|
181.8
|
|
||||||
|
Restructuring charges
|
|
—
|
|
|
—
|
|
|
1.8
|
|
|
0.7
|
|
|
—
|
|
|
2.5
|
|
||||||
|
Net (gain) loss on dispositions
|
|
—
|
|
|
—
|
|
|
1.6
|
|
|
0.6
|
|
|
—
|
|
|
2.2
|
|
||||||
|
Depreciation
|
|
—
|
|
|
—
|
|
|
80.4
|
|
|
25.5
|
|
|
—
|
|
|
105.9
|
|
||||||
|
Amortization
|
|
—
|
|
|
—
|
|
|
85.2
|
|
|
5.7
|
|
|
—
|
|
|
90.9
|
|
||||||
|
Total expenses
|
|
—
|
|
|
—
|
|
|
895.4
|
|
|
188.0
|
|
|
—
|
|
|
1,083.4
|
|
||||||
|
Operating income (loss)
|
|
—
|
|
|
—
|
|
|
203.2
|
|
|
(2.0
|
)
|
|
—
|
|
|
201.2
|
|
||||||
|
Other income (expenses)
|
|
—
|
|
|
—
|
|
|
(0.1
|
)
|
|
(0.9
|
)
|
|
—
|
|
|
(1.0
|
)
|
||||||
|
Income before income taxes and equity earnings of investee
|
|
—
|
|
|
—
|
|
|
203.1
|
|
|
(2.9
|
)
|
|
—
|
|
|
200.2
|
|
||||||
|
Provision for income taxes
|
|
—
|
|
|
—
|
|
|
(87.3
|
)
|
|
(1.7
|
)
|
|
—
|
|
|
(89.0
|
)
|
||||||
|
Equity in earnings of investee companies, net of tax
|
|
—
|
|
|
—
|
|
|
(2.4
|
)
|
|
—
|
|
|
4.6
|
|
|
2.2
|
|
||||||
|
Net income
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
113.4
|
|
|
$
|
(4.6
|
)
|
|
$
|
4.6
|
|
|
$
|
113.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net income
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
113.4
|
|
|
$
|
(4.6
|
)
|
|
$
|
4.6
|
|
|
$
|
113.4
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cumulative translation adjustments
|
|
—
|
|
|
—
|
|
|
11.0
|
|
|
11.0
|
|
|
(11.0
|
)
|
|
11.0
|
|
||||||
|
Net actuarial loss
|
|
—
|
|
|
—
|
|
|
(1.4
|
)
|
|
(1.3
|
)
|
|
1.3
|
|
|
(1.4
|
)
|
||||||
|
Total other comprehensive income (loss), net of tax
|
|
—
|
|
|
—
|
|
|
9.6
|
|
|
9.7
|
|
|
(9.7
|
)
|
|
9.6
|
|
||||||
|
Total comprehensive income
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
123.0
|
|
|
$
|
5.1
|
|
|
$
|
(5.1
|
)
|
|
$
|
123.0
|
|
|
|
|
Year Ended December 31, 2014
|
||||||||||||||||||||||
|
(in millions)
|
|
Parent Company
|
|
Subsidiary Issuer
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
Cash provided by operating activities
|
|
$
|
(1.3
|
)
|
|
$
|
(54.8
|
)
|
|
$
|
330.6
|
|
|
$
|
(11.7
|
)
|
|
$
|
—
|
|
|
$
|
262.8
|
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Capital expenditures
|
|
—
|
|
|
—
|
|
|
(56.8
|
)
|
|
(7.4
|
)
|
|
—
|
|
|
(64.2
|
)
|
||||||
|
Acquisitions
|
|
—
|
|
|
—
|
|
|
(735.7
|
)
|
|
—
|
|
|
—
|
|
|
(735.7
|
)
|
||||||
|
Investments in investee companies
|
|
—
|
|
|
—
|
|
|
(3.0
|
)
|
|
—
|
|
|
—
|
|
|
(3.0
|
)
|
||||||
|
Proceeds from dispositions
|
|
—
|
|
|
—
|
|
|
4.2
|
|
|
0.3
|
|
|
—
|
|
|
4.5
|
|
||||||
|
Cash used in investing activities
|
|
—
|
|
|
—
|
|
|
(791.3
|
)
|
|
(7.1
|
)
|
|
—
|
|
|
(798.4
|
)
|
||||||
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Proceeds from IPO
|
|
615.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
615.0
|
|
||||||
|
Proceeds from long-term debt borrowings - term loan and senior notes
|
|
—
|
|
|
1,598.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,598.0
|
|
||||||
|
Proceeds from long-term debt borrowings - new senior notes
|
|
—
|
|
|
599.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
599.3
|
|
||||||
|
Deferred financing costs
|
|
—
|
|
|
(42.7
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(42.7
|
)
|
||||||
|
Distribution of debt and IPO proceeds to CBS
|
|
(515.0
|
)
|
|
(1,523.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,038.8
|
)
|
||||||
|
Net cash contribution from (distribution to) CBS
|
|
9.5
|
|
|
—
|
|
|
39.8
|
|
|
—
|
|
|
—
|
|
|
49.3
|
|
||||||
|
Dividends
|
|
(133.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(133.2
|
)
|
||||||
|
Special dividend
|
|
(109.5
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(109.5
|
)
|
||||||
|
Intercompany
|
|
134.5
|
|
|
(564.5
|
)
|
|
428.4
|
|
|
1.6
|
|
|
—
|
|
|
—
|
|
||||||
|
Other
|
|
—
|
|
|
—
|
|
|
(0.8
|
)
|
|
—
|
|
|
—
|
|
|
(0.8
|
)
|
||||||
|
Cash used in financing activities
|
|
1.3
|
|
|
66.3
|
|
|
467.4
|
|
|
1.6
|
|
|
—
|
|
|
536.6
|
|
||||||
|
Effect of exchange rate on cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.3
|
)
|
|
—
|
|
|
(2.3
|
)
|
||||||
|
Net increase (decrease) in cash and cash equivalents
|
|
—
|
|
|
11.5
|
|
|
6.7
|
|
|
(19.5
|
)
|
|
—
|
|
|
(1.3
|
)
|
||||||
|
Cash and cash equivalents at beginning of period
|
|
—
|
|
|
—
|
|
|
2.1
|
|
|
27.7
|
|
|
—
|
|
|
29.8
|
|
||||||
|
Cash and cash equivalents at end of period
|
|
$
|
—
|
|
|
$
|
11.5
|
|
|
$
|
8.8
|
|
|
$
|
8.2
|
|
|
$
|
—
|
|
|
$
|
28.5
|
|
|
|
|
Year Ended December 31, 2013
|
||||||||||||||||||||||
|
(in millions)
|
|
Parent Company
|
|
Subsidiary Issuer
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
Cash provided by operating activities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
268.2
|
|
|
$
|
12.9
|
|
|
$
|
—
|
|
|
$
|
281.1
|
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Capital expenditures
|
|
—
|
|
|
—
|
|
|
(54.1
|
)
|
|
(6.8
|
)
|
|
—
|
|
|
(60.9
|
)
|
||||||
|
Acquisitions
|
|
—
|
|
|
—
|
|
|
(11.5
|
)
|
|
—
|
|
|
—
|
|
|
(11.5
|
)
|
||||||
|
Proceeds from dispositions
|
|
—
|
|
|
—
|
|
|
28.6
|
|
|
0.1
|
|
|
—
|
|
|
28.7
|
|
||||||
|
Cash used in investing activities
|
|
—
|
|
|
—
|
|
|
(37.0
|
)
|
|
(6.7
|
)
|
|
—
|
|
|
(43.7
|
)
|
||||||
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Excess tax benefit from stock-based compensation
|
|
—
|
|
|
—
|
|
|
5.8
|
|
|
—
|
|
|
—
|
|
|
5.8
|
|
||||||
|
Net cash (distribution to)/contribution from CBS
|
|
—
|
|
|
—
|
|
|
(244.4
|
)
|
|
11.8
|
|
|
—
|
|
|
(232.6
|
)
|
||||||
|
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
(0.2
|
)
|
||||||
|
Cash used in financing activities
|
|
—
|
|
|
—
|
|
|
(238.6
|
)
|
|
11.6
|
|
|
—
|
|
|
(227.0
|
)
|
||||||
|
Effect of exchange rate on cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.8
|
)
|
|
—
|
|
|
(0.8
|
)
|
||||||
|
Net increase (decrease) in cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
(7.4
|
)
|
|
17.0
|
|
|
—
|
|
|
9.6
|
|
||||||
|
Cash and cash equivalents at beginning of period
|
|
—
|
|
|
—
|
|
|
9.5
|
|
|
10.7
|
|
|
—
|
|
|
20.2
|
|
||||||
|
Cash and cash equivalents at end of period
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2.1
|
|
|
$
|
27.7
|
|
|
$
|
—
|
|
|
$
|
29.8
|
|
|
|
|
Year Ended December 31, 2012
|
||||||||||||||||||||||
|
(in millions)
|
|
Parent Company
|
|
Subsidiary Issuer
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
Cash provided by operating activities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
277.3
|
|
|
$
|
28.6
|
|
|
$
|
—
|
|
|
$
|
305.9
|
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Capital expenditures
|
|
—
|
|
|
—
|
|
|
(42.5
|
)
|
|
(5.7
|
)
|
|
—
|
|
|
(48.2
|
)
|
||||||
|
Acquisitions
|
|
—
|
|
|
—
|
|
|
(0.4
|
)
|
|
—
|
|
|
—
|
|
|
(0.4
|
)
|
||||||
|
Proceeds from dispositions
|
|
—
|
|
|
—
|
|
|
0.4
|
|
|
0.1
|
|
|
—
|
|
|
0.5
|
|
||||||
|
Cash used in investing activities
|
|
—
|
|
|
—
|
|
|
(42.5
|
)
|
|
(5.6
|
)
|
|
—
|
|
|
(48.1
|
)
|
||||||
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Excess tax benefit from stock-based compensation
|
|
—
|
|
|
—
|
|
|
2.9
|
|
|
—
|
|
|
—
|
|
|
2.9
|
|
||||||
|
Net cash distribution to CBS
|
|
—
|
|
|
—
|
|
|
(238.2
|
)
|
|
(41.5
|
)
|
|
—
|
|
|
(279.7
|
)
|
||||||
|
Other
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
(0.2
|
)
|
||||||
|
Cash used in financing activities
|
|
—
|
|
|
—
|
|
|
(235.3
|
)
|
|
(41.7
|
)
|
|
—
|
|
|
(277.0
|
)
|
||||||
|
Effect of exchange rate on cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.8
|
|
|
—
|
|
|
1.8
|
|
||||||
|
Net increase (decrease) in cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
(0.5
|
)
|
|
(16.9
|
)
|
|
—
|
|
|
(17.4
|
)
|
||||||
|
Cash and cash equivalents at beginning of period
|
|
—
|
|
|
—
|
|
|
10.0
|
|
|
27.6
|
|
|
—
|
|
|
37.6
|
|
||||||
|
Cash and cash equivalents at end of period
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9.5
|
|
|
$
|
10.7
|
|
|
$
|
—
|
|
|
$
|
20.2
|
|
|
|
|
2014
|
||||||||||||||||||||||
|
(in millions)
|
|
First
Quarter
|
|
|
Second
Quarter
|
|
|
Third
Quarter
|
|
|
Fourth
Quarter
|
|
|
Total
Year
|
||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
United States
|
|
$
|
255.0
|
|
|
|
$
|
291.1
|
|
|
|
$
|
296.3
|
|
|
|
$
|
356.4
|
|
|
|
$
|
1,198.8
|
|
|
International
|
|
32.9
|
|
|
|
43.3
|
|
|
|
40.2
|
|
|
|
38.6
|
|
|
|
155.0
|
|
|||||
|
Total revenues
|
|
$
|
287.9
|
|
|
|
$
|
334.4
|
|
|
|
$
|
336.5
|
|
|
|
$
|
395.0
|
|
(b)
|
|
$
|
1,353.8
|
|
|
Adjusted OIBDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
United States
|
|
$
|
80.3
|
|
|
|
$
|
106.4
|
|
|
|
$
|
106.3
|
|
|
|
123.2
|
|
|
|
416.2
|
|
||
|
International
|
|
1.1
|
|
|
|
9.5
|
|
|
|
6.3
|
|
|
|
7.4
|
|
|
|
24.3
|
|
|||||
|
Corporate
|
|
(5.8
|
)
|
|
|
(5.6
|
)
|
|
|
(5.7
|
)
|
|
|
(10.0
|
)
|
|
|
(27.1
|
)
|
|||||
|
Total Adjusted OIBDA
|
|
75.6
|
|
|
|
110.3
|
|
|
|
106.9
|
|
|
|
120.6
|
|
(b)
|
|
413.4
|
|
|||||
|
Restructuring charges - severance only
|
|
—
|
|
|
|
—
|
|
|
|
(2.7
|
)
|
|
|
(1.5
|
)
|
|
|
(4.2
|
)
|
|||||
|
Acquisition costs
|
|
—
|
|
|
|
—
|
|
|
|
(1.4
|
)
|
|
|
(9.0
|
)
|
(b)
|
|
(10.4
|
)
|
|||||
|
Net gain (loss) on dispositions
|
|
0.9
|
|
|
|
—
|
|
|
|
0.5
|
|
|
|
1.1
|
|
|
|
2.5
|
|
|||||
|
Depreciation
|
|
(26.1
|
)
|
|
|
(26.5
|
)
|
|
|
(26.7
|
)
|
|
|
(27.9
|
)
|
|
|
(107.2
|
)
|
|||||
|
Amortization
|
|
(21.9
|
)
|
|
|
(22.6
|
)
|
|
|
(22.8
|
)
|
|
|
(27.7
|
)
|
|
|
(95.0
|
)
|
|||||
|
Stock-based compensation
|
|
(1.8
|
)
|
|
|
(2.9
|
)
|
|
|
(6.2
|
)
|
|
|
(5.1
|
)
|
|
|
(16.0
|
)
|
|||||
|
Total operating income
|
|
$
|
26.7
|
|
|
|
$
|
58.3
|
|
|
|
$
|
47.6
|
|
|
|
$
|
50.5
|
|
(b)
|
|
$
|
183.1
|
|
|
Operating income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
United States
|
|
$
|
40.0
|
|
|
|
$
|
64.2
|
|
|
|
$
|
64.3
|
|
|
|
75.8
|
|
|
|
244.3
|
|
||
|
International
|
|
(5.7
|
)
|
(c)
|
|
2.6
|
|
(c)
|
|
(0.7
|
)
|
(c)
|
|
0.3
|
|
(c)
|
|
(3.5
|
)
|
|||||
|
Corporate
|
|
(7.6
|
)
|
(d)
|
|
(8.5
|
)
|
(d)
|
|
(16.0
|
)
|
(d)
|
|
(25.6
|
)
|
(d)
|
|
(57.7
|
)
|
|||||
|
Total operating income
|
|
$
|
26.7
|
|
|
|
$
|
58.3
|
|
|
|
$
|
47.6
|
|
|
|
$
|
50.5
|
|
(b)
|
|
$
|
183.1
|
|
|
Net income
|
|
$
|
8.4
|
|
|
|
$
|
22.4
|
|
|
|
$
|
248.3
|
|
(a)
|
|
$
|
27.8
|
|
(b)
|
|
$
|
306.9
|
|
|
(a)
|
During the third quarter of 2014, we recorded a reversal of
$232.3 million
, representing substantially all
Deferred income tax liabilities, net
, as a result of our REIT conversion (see Note 15.
Income Taxes
).
|
|
(b)
|
In the fourth quarter of 2014, we issued the New Senior Notes (see Note 8.
Long-Term Debt
) and completed the Acquisition (see Note 12.
Acquisition
) and also reversed an additional
$3.3 million
of
Deferred income tax liabilities, net,
related to our REIT conversion.
|
|
(c)
|
We incurred incremental U.S. stand-alone costs of
$1.7 million
during the first quarter of 2014;
$2.1 million
during the second quarter of 2014,
$2.7 million
during the third quarter of 2014 and
$2.7 million
during the fourth quarter of 2014.
|
|
(d)
|
We incurred incremental corporate stand-alone costs of
$2.1 million
during the first quarter of 2014;
$3.1 million
during the second quarter of 2014,
$2.5 million
during the third quarter of 2014 and
$2.7 million
during the fourth quarter of 2014.
|
|
|
|
2013
|
||||||||||||||||||||||
|
(in millions)
|
|
First
Quarter
|
|
|
Second
Quarter
|
|
|
Third
Quarter
|
|
|
Fourth
Quarter
|
|
|
Total
Year
|
||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
United States
|
|
$
|
245.2
|
|
|
|
$
|
285.9
|
|
|
|
$
|
296.5
|
|
|
|
$
|
302.5
|
|
|
|
$
|
1,130.1
|
|
|
International
|
|
34.0
|
|
|
|
46.8
|
|
|
|
41.7
|
|
|
|
41.4
|
|
|
|
163.9
|
|
|||||
|
Total revenues
|
|
$
|
279.2
|
|
|
|
$
|
332.7
|
|
|
|
$
|
338.2
|
|
|
|
$
|
343.9
|
|
|
|
$
|
1,294.0
|
|
|
Adjusted OIBDA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
United States
|
|
$
|
80.1
|
|
|
|
$
|
106.5
|
|
|
|
$
|
113.6
|
|
|
|
$
|
106.2
|
|
|
|
$
|
406.4
|
|
|
International
|
|
0.6
|
|
|
|
11.5
|
|
|
|
7.9
|
|
|
|
9.1
|
|
|
|
29.1
|
|
|||||
|
Corporate
|
|
(5.3
|
)
|
|
|
(4.9
|
)
|
|
|
(5.4
|
)
|
|
|
(5.1
|
)
|
|
|
(20.7
|
)
|
|||||
|
Total Adjusted OIBDA
|
|
75.4
|
|
|
|
113.1
|
|
|
|
116.1
|
|
|
|
110.2
|
|
|
|
414.8
|
|
|||||
|
Net gain (loss) on dispositions
|
|
9.8
|
|
(a)
|
|
(0.1
|
)
|
|
|
0.1
|
|
|
|
17.5
|
|
(b)
|
|
27.3
|
|
|||||
|
Depreciation
|
|
(26.0
|
)
|
|
|
(25.9
|
)
|
|
|
(26.4
|
)
|
|
|
(26.2
|
)
|
|
|
(104.5
|
)
|
|||||
|
Amortization
|
|
(22.9
|
)
|
|
|
(22.7
|
)
|
|
|
(22.6
|
)
|
|
|
(23.1
|
)
|
|
|
(91.3
|
)
|
|||||
|
Stock-based compensation
|
|
(1.6
|
)
|
|
|
(1.6
|
)
|
|
|
(2.6
|
)
|
|
|
(1.7
|
)
|
|
|
(7.5
|
)
|
|||||
|
Total operating income
|
|
$
|
34.7
|
|
|
|
$
|
62.8
|
|
|
|
$
|
64.6
|
|
|
|
$
|
76.7
|
|
|
|
$
|
238.8
|
|
|
Operating income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
United States
|
|
$
|
48.2
|
|
|
|
$
|
65.2
|
|
|
|
$
|
72.0
|
|
|
|
$
|
81.7
|
|
|
|
$
|
267.1
|
|
|
International
|
|
(6.6
|
)
|
|
|
4.1
|
|
|
|
0.6
|
|
|
|
1.8
|
|
|
|
(0.1
|
)
|
|||||
|
Corporate
|
|
(6.9
|
)
|
|
|
(6.5
|
)
|
|
|
(8.0
|
)
|
|
|
(6.8
|
)
|
|
|
(28.2
|
)
|
|||||
|
Total operating income
|
|
$
|
34.7
|
|
|
|
$
|
62.8
|
|
|
|
$
|
64.6
|
|
|
|
$
|
76.7
|
|
|
|
$
|
238.8
|
|
|
Net income
|
|
$
|
19.9
|
|
|
|
$
|
36.4
|
|
|
|
$
|
37.2
|
|
|
|
$
|
50.0
|
|
|
|
$
|
143.5
|
|
|
(a)
|
During the first quarter of 2013, we exchanged most of our billboards in Salt Lake City for billboards in New Jersey resulting in a gain of
$9.8 million
.
|
|
(b)
|
During the fourth quarter of 2013, we sold
50%
of our transit shelter operations in Los Angeles, and we and the buyer each subsequently contributed our respective
50%
interests in these operations to a 50/50 joint venture they own together. This transaction resulted in a gain of
$17.5 million
.
|
|
Col. A
|
|
Col. B
|
|
Col. C
|
|
Col. D
|
|
Col. E
|
||||||||||||||||
|
Description
|
|
Balance at
Beginning
of Period
|
|
Balance
Acquired through
Acquisitions
|
|
Charged to
Costs and
Expenses
|
|
Charged
to Other
Accounts
(a)
|
|
Deductions
|
|
Balance at
End of
Period
|
||||||||||||
|
Allowance for doubtful accounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Year ended December 31, 2014
|
|
$
|
15.7
|
|
|
$
|
—
|
|
|
$
|
2.9
|
|
|
$
|
(0.7
|
)
|
|
$
|
3.7
|
|
|
$
|
14.2
|
|
|
Year ended December 31, 2013
|
|
$
|
19.3
|
|
|
$
|
—
|
|
|
$
|
0.4
|
|
|
$
|
—
|
|
|
$
|
4.0
|
|
|
$
|
15.7
|
|
|
Year ended December 31, 2012
|
|
$
|
22.4
|
|
|
$
|
—
|
|
|
$
|
3.1
|
|
|
$
|
0.2
|
|
|
$
|
6.4
|
|
|
$
|
19.3
|
|
|
Valuation allowance on deferred tax assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Year ended December 31, 2014
|
|
$
|
10.1
|
|
|
$
|
—
|
|
|
$
|
0.5
|
|
|
$
|
—
|
|
|
$
|
3.7
|
|
|
$
|
6.9
|
|
|
Year ended December 31, 2013
|
|
$
|
8.0
|
|
|
$
|
—
|
|
|
$
|
3.0
|
|
|
$
|
—
|
|
|
$
|
0.9
|
|
|
$
|
10.1
|
|
|
Year ended December 31, 2012
|
|
$
|
7.5
|
|
|
$
|
—
|
|
|
$
|
0.7
|
|
|
$
|
—
|
|
|
$
|
0.2
|
|
|
$
|
8.0
|
|
|
(a)
|
Reflects change in allowance related to foreign currency translation adjustments.
|
|
|
|
|
|
Initial Cost
|
|
Cost
Capitalized
Subsequent
to
Acquisition
|
|
Gross Carrying Amount at December 31, 2014
(3)
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Description
(1)
|
|
Encumbrances
|
|
Land
|
|
Structures and Improvements
|
|
|
Land
|
|
Structures and Improvements
|
|
Total
|
|
Accumulated
Depreciation
|
|
Construction
Date
|
|
Acquisition
Date
|
|
Useful
Lives
|
||||||||||||||||
|
Structures added prior to January 1, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
United States - 44,235 displays
|
|
—
|
|
|
(2)
|
|
(2)
|
|
(2)
|
|
$
|
83.6
|
|
|
$
|
1,277.5
|
|
|
$
|
1,361.1
|
|
|
$
|
(832.7
|
)
|
|
Various
|
|
Various
|
|
5 to 20 years
|
||||||
|
Canada - 5,955 displays
|
|
—
|
|
|
(2)
|
|
(2)
|
|
(2)
|
|
2.5
|
|
|
318.0
|
|
|
320.5
|
|
|
(249.7
|
)
|
|
Various
|
|
Various
|
|
5 to 20 years
|
||||||||||
|
Mexico - 4,397 displays
|
|
—
|
|
|
(2)
|
|
(2)
|
|
(2)
|
|
2.0
|
|
|
28.8
|
|
|
30.8
|
|
|
(18.0
|
)
|
|
Various
|
|
Various
|
|
5 to 20 years
|
||||||||||
|
Argentina - 494 displays
|
|
—
|
|
|
(2)
|
|
(2)
|
|
(2)
|
|
—
|
|
|
1.4
|
|
|
1.4
|
|
|
(0.5
|
)
|
|
Various
|
|
Various
|
|
5 to 20 years
|
||||||||||
|
Brazil - 704 displays
|
|
—
|
|
|
(2)
|
|
(2)
|
|
(2)
|
|
—
|
|
|
5.1
|
|
|
5.1
|
|
|
(1.2
|
)
|
|
Various
|
|
Various
|
|
5 to 20 years
|
||||||||||
|
Uruguay - 149 displays
|
|
—
|
|
|
(2)
|
|
(2)
|
|
(2)
|
|
—
|
|
|
1.8
|
|
|
1.8
|
|
|
(1.4
|
)
|
|
Various
|
|
Various
|
|
5 to 20 years
|
||||||||||
|
Chile - 820 displays
|
|
—
|
|
|
(2)
|
|
(2)
|
|
(2)
|
|
—
|
|
|
3.6
|
|
|
3.6
|
|
|
(3.3
|
)
|
|
Various
|
|
Various
|
|
5 to 20 years
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
$
|
88.1
|
|
|
$
|
1,636.2
|
|
|
$
|
1,724.3
|
|
|
$
|
(1,106.8
|
)
|
|
|
|
|
|
|
|||||||
|
Structures added subsequent to January 1, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
|
United States - 1,875 displays
(4)
|
|
|
|
$
|
—
|
|
|
$
|
107.7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
107.7
|
|
|
$
|
107.7
|
|
|
$
|
(2.5
|
)
|
|
Various
|
|
Various
|
|
5 to 20 years
|
|
|
Canada - 29 displays
|
|
|
|
—
|
|
|
1.0
|
|
|
—
|
|
|
—
|
|
|
1.0
|
|
|
1.0
|
|
|
—
|
|
|
Various
|
|
Various
|
|
5 to 20 years
|
||||||||
|
Mexico - 8 displays
|
|
|
|
—
|
|
|
0.3
|
|
|
—
|
|
|
—
|
|
|
0.3
|
|
|
0.3
|
|
|
(0.1
|
)
|
|
Various
|
|
Various
|
|
5 to 20 years
|
||||||||
|
Argentina - 23 displays
|
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
0.1
|
|
|
—
|
|
|
Various
|
|
Various
|
|
5 to 20 years
|
||||||||
|
Brazil - 60 displays
|
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|
0.2
|
|
|
—
|
|
|
Various
|
|
Various
|
|
5 to 20 years
|
||||||||
|
Uruguay - 0 displays
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Various
|
|
Various
|
|
5 to 20 years
|
||||||||
|
Chile - 3 displays
|
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
0.1
|
|
|
—
|
|
|
Various
|
|
Various
|
|
5 to 20 years
|
||||||||
|
|
|
|
|
$
|
—
|
|
|
$
|
109.4
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
109.4
|
|
|
$
|
109.4
|
|
|
$
|
(2.6
|
)
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
United States - 46,110 displays
|
|
|
|
|
|
|
|
|
|
$
|
83.6
|
|
|
$
|
1,385.2
|
|
|
$
|
1,468.8
|
|
|
$
|
(835.2
|
)
|
|
Various
|
|
Various
|
|
5 to 20 years
|
|||||||
|
Canada - 5,984 displays
|
|
|
|
|
|
|
|
|
|
2.5
|
|
|
319.0
|
|
|
321.5
|
|
|
(249.7
|
)
|
|
Various
|
|
Various
|
|
5 to 20 years
|
|||||||||||
|
Mexico - 4,405 displays
|
|
|
|
|
|
|
|
|
|
2.0
|
|
|
29.1
|
|
|
31.1
|
|
|
(18.1
|
)
|
|
Various
|
|
Various
|
|
5 to 20 years
|
|||||||||||
|
Argentina - 517 displays
|
|
|
|
|
|
|
|
|
|
—
|
|
|
1.5
|
|
|
1.5
|
|
|
(0.5
|
)
|
|
Various
|
|
Various
|
|
5 to 20 years
|
|||||||||||
|
Brazil - 764 displays
|
|
|
|
|
|
|
|
|
|
—
|
|
|
5.3
|
|
|
5.3
|
|
|
(1.2
|
)
|
|
Various
|
|
Various
|
|
5 to 20 years
|
|||||||||||
|
Uruguay - 149 displays
|
|
|
|
|
|
|
|
|
|
—
|
|
|
1.8
|
|
|
1.8
|
|
|
(1.4
|
)
|
|
Various
|
|
Various
|
|
5 to 20 years
|
|||||||||||
|
Chile - 823 displays
|
|
|
|
|
|
|
|
|
|
—
|
|
|
3.7
|
|
|
3.7
|
|
|
(3.3
|
)
|
|
Various
|
|
Various
|
|
5 to 20 years
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
$
|
88.1
|
|
|
$
|
1,745.6
|
|
|
$
|
1,833.7
|
|
|
$
|
(1,109.4
|
)
|
|
|
|
|
|
|
|||||||
|
(1)
|
No
single asset exceeded
5%
of the total gross carrying amount as of
December 31, 2014
.
|
|
(2)
|
This information is omitted as it would be impracticable to compile on a site-by-site basis.
|
|
(3)
|
Includes sites under construction.
|
|
(4)
|
Includes the outstanding balance as of
December 31, 2014
, of structures added in conjunction with the Acquisition. For additional information regarding the Acquisition, see Part II, Item 8, of this Annual Report on Form 10-K, Notes to Consolidated Financial Statements, Note 12.
Acquisition
.
|
|
|
2014
|
|
2013
|
|
2012
|
||||||
|
Gross real estate assets:
|
|
|
|
|
|
||||||
|
Balance at the beginning of the year
|
$
|
1,750.9
|
|
|
$
|
1,743.7
|
|
|
$
|
1,714.6
|
|
|
Additions for construction of / improvements to structures
|
136.6
|
|
|
51.6
|
|
|
47.1
|
|
|||
|
Assets sold or written-off
|
(14.2
|
)
|
|
(14.9
|
)
|
|
(32.3
|
)
|
|||
|
Foreign exchange
|
(39.6
|
)
|
|
(29.5
|
)
|
|
14.3
|
|
|||
|
Balance at the end of the year
|
$
|
1,833.7
|
|
|
$
|
1,750.9
|
|
|
$
|
1,743.7
|
|
|
Accumulated depreciation:
|
|
|
|
|
|
||||||
|
Balance at the beginning of the year
|
$
|
1,052.7
|
|
|
$
|
990.0
|
|
|
$
|
911.0
|
|
|
Depreciation
|
99.6
|
|
|
97.5
|
|
|
98.8
|
|
|||
|
Foreign exchange
|
(29.9
|
)
|
|
(21.1
|
)
|
|
9.9
|
|
|||
|
Assets sold or written-off
|
(13.0
|
)
|
|
(13.7
|
)
|
|
(29.7
|
)
|
|||
|
Balance at the end of the year
|
$
|
1,109.4
|
|
|
$
|
1,052.7
|
|
|
$
|
990.0
|
|
|
OUTFRONT MEDIA INC.
|
||||
|
|
|
|
||
|
By:
|
|
/s/ Donald R. Shassian
|
||
|
|
|
Name:
|
|
Donald R. Shassian
|
|
|
|
Title:
|
|
Executive Vice President and Chief Financial Officer
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ Jeremy J. Male
|
|
Chairman and Chief Executive Officer
|
|
March 6, 2015
|
|
Jeremy J. Male
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
/s/ Donald R. Shassian
|
|
Executive Vice President and Chief Financial Officer
|
|
March 6, 2015
|
|
Donald R. Shassian
|
|
(Principal Financial and Principal Accounting Officer)
|
|
|
|
|
|
|
|
|
|
/s/ Nicolas Brien
|
|
Director
|
|
March 6, 2015
|
|
Nicolas Brien
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Manuel A. Diaz
|
|
Director
|
|
March 6, 2015
|
|
Manuel A. Diaz
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Peter Mathes
|
|
Director
|
|
March 6, 2015
|
|
Peter Mathes
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Susan M. Tolson
|
|
Director
|
|
March 6, 2015
|
|
Susan M. Tolson
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Joseph H. Wender
|
|
Director
|
|
March 6, 2015
|
|
Joseph H. Wender
|
|
|
|
|
|
Exhibit
Number
|
|
Description
|
|
|
|
|
|
2.1
|
|
Agreement and Plan of Reorganization, dated as of January 15, 2014, by and among CBS Corporation, CBS Outdoor Americas Inc. and CBS Radio Media Corporation (incorporated herein by reference to Exhibit 2.1 to the Company’s Registration Statement on Form S-11 (File No. 333-189643), filed on January 31, 2014).
|
|
|
|
|
|
2.2
|
|
Master Separation Agreement, dated as of April 2, 2014, by and between CBS Outdoor Americas Inc. and CBS Corporation (incorporated herein by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K, filed on April 2, 2014).+
|
|
|
|
|
|
2.3
|
|
Membership Interest Purchase Agreement, dated as of July 20, 2014, by and among CBS Outdoor Americas Inc., CBS Outdoor LLC, Van Wagner Communications, LLC, Van Wagner Twelve Holdings, LLC and Richard M. Schaps (incorporated herein by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K, filed on July 21, 2014).+
|
|
|
|
|
|
3.1
|
|
Articles of Amendment and Restatement of OUTFRONT Media Inc. effective March 28, 2014, as amended by the Articles of Amendment of OUTFRONT Media Inc. effective November 20, 2014. (incorporated herein by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K, filed on November 20, 2014).
|
|
|
|
|
|
3.2
|
|
Amended and Restated Bylaws of OUTFRONT Media Inc. (incorporated herein by reference to Exhibit 3.2 to the Company’s Current Report on Form 8-K, filed on November 20, 2014).
|
|
|
|
|
|
4.1
|
|
Indenture, dated as of January 31, 2014, by and among CBS Outdoor Americas Capital LLC, CBS Outdoor Americas Capital Corporation, the guarantors named therein and Deutsche Bank Trust Company Americas
(incorporated herein by reference to Exhibit 4.1 to the Company’s Registration Statement on Form S-11 (File No. 333-189643), filed on January 31, 2014).
|
|
|
|
|
|
4.2
|
|
Registration Rights Agreement, dated as of January 31, 2014, by and among CBS Outdoor Americas Capital LLC, CBS Outdoor Americas Capital Corporation, the guarantors named therein and Deutsche Bank Securities Inc., Wells Fargo Securities, LLC and Citigroup Global Markets Inc. (incorporated herein by reference to Exhibit 4.2 to the Company’s Registration Statement on Form S-11 (File No. 333-189643), filed on January 31, 2014).
|
|
|
|
|
|
4.3
|
|
Indenture, dated as of October 1, 2014, by and among CBS Outdoor Americas Capital LLC, CBS Outdoor Americas Capital Corporation, the guarantors named therein and Deutsche Bank Trust Company Americas (incorporated herein by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K, filed on October 2, 2014).
|
|
|
|
|
|
4.4
|
|
First Supplemental Indenture, dated as of October 1, 2014, by and among CBS Outdoor Americas Capital LLC, CBS Outdoor Americas Capital Corporation, the guarantors named therein and Deutsche Bank Trust Company Americas (incorporated herein by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K, filed on October 2, 2014).
|
|
|
|
|
|
|
|
|
|
10.1
|
|
Tax Matters Agreement, dated as of April 2, 2014, by and between CBS Outdoor Americas Inc. and CBS Corporation (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed on April 2, 2014).
|
|
|
|
|
|
10.2
|
|
Transition Services Agreement, dated as of April 2, 2014, by and between CBS Outdoor Americas Inc. and CBS Corporation (incorporated herein by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K, filed on April 2, 2014).
|
|
|
|
|
|
10.3
|
|
Registration Rights Agreement, dated as of April 2, 2014, by and between CBS Outdoor Americas Inc. and CBS Corporation (incorporated herein by reference to Exhibit 10.4 to the Company’s Current Report on Form 8-K, filed on April 2, 2014).
|
|
|
|
|
|
10.4
|
|
License Agreement, dated as of April 2, 2014, by and between CBS Outdoor Americas Inc. and CBS Broadcasting Inc. (incorporated herein by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K, filed on April 2, 2014).
|
|
|
|
|
|
10.5
|
|
Form of Director Indemnification Agreement (incorporated herein by reference to Exhibit 10.5 to the Company’s Registration Statement on Form S-11 (File No. 333-189643), filed on February 18, 2014).
|
|
|
|
|
|
10.6
|
|
Commitment Letter, dated as of July 20, 2014, between CBS Outdoor Americas Capital LLC, CBS Outdoor Americas Capital Corporation, CBS Outdoor Americas Inc., Wells Fargo Securities, LLC and WF Investment Holdings, LLC (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed on July 21, 2014).
|
|
|
|
|
|
10.7
|
|
Amended and Restated Transition Services Agreement, dated as of July 16, 2014, by and between CBS Outdoor Americas Inc. and CBS Corporation (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed on July 16, 2014).
|
|
|
|
|
|
10.8
|
|
Amended and Restated License Agreement, dated as of July 16, 2014, by and between CBS Outdoor Americas Inc. and CBS Broadcasting Inc. (incorporated herein by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K, filed on July 16, 2014).
|
|
|
|
|
|
10.9
|
|
Credit Agreement, dated as of January 31, 2014, by and among CBS Outdoor Americas Capital LLC, CBS Outdoor Americas Capital Corporation, the guarantors party thereto, Citibank, N.A. and the other lenders party thereto from time to time (incorporated herein by reference to Exhibit 10.9 to the Company’s Registration Statement on Form S-4 (File No. 333-201197), filed on December 22, 2014).
|
|
|
|
|
|
10.10
|
|
Omnibus Stock Incentive Plan (incorporated herein by reference to Exhibit 10.6 to the Company’s Current Report on Form 8-K, filed on April 2, 2014).*
|
|
|
|
|
|
10.11
|
|
Executive Bonus Plan (incorporated herein by reference to Exhibit 10.7 to the Company’s Current Report on Form 8-K, filed on April 2, 2014).*
|
|
|
|
|
|
10.12
|
|
Outdoor Excess 401(k) Plan (incorporated herein by reference to Exhibit 10.9 to the Company’s Registration Statement on Form S-11 (File No. 333-189643), filed on February 18, 2014).*
|
|
|
|
|
|
10.13
|
|
Employment Agreement with Jeremy J. Male, dated as of September 6, 2013 (incorporated herein by reference to Exhibit 10.10 to the Company’s Registration Statement on Form S-11 (File No. 333-189643), filed on February 18, 2014).*
|
|
|
|
|
|
10.14
|
|
Employment Agreement with Wally Kelly, dated as of August 21, 2013 (incorporated herein by reference to Exhibit 10.11 to the Company’s Registration Statement on Form S-11 (File No. 333-189643), filed on February 18, 2014).*
|
|
|
|
|
|
10.15
|
|
Employment Agreement with Donald R. Shassian, dated as of November 20, 2013 (incorporated herein by reference to Exhibit 10.12 to the Company’s Registration Statement on Form S-11 (File No. 333-189643), filed on February 18, 2014).*
|
|
|
|
|
|
10.16
|
|
Employment Agreement with Raymond Nowak, dated as of November 25, 2013 (incorporated herein by reference to Exhibit 10.13 to the Company’s Registration Statement on Form S-11 (File No. 333-189643), filed on February 18, 2014).*
|
|
|
|
|
|
10.17
|
|
Employment Letter with Richard Sauer, dated as of October 26, 2006 (incorporated herein by reference to Exhibit 10.14 to the Company’s Registration Statement on Form S-11 (File No. 333-189643), filed on February 18, 2014).*
|
|
|
|
|
|
10.18
|
|
Employment Agreement with Richard Sauer, dated as of February 17, 2014 (incorporated herein by reference to Exhibit 10.15 to the Company’s Registration Statement on Form S-11 (File No. 333-189643), filed on February 18, 2014).*
|
|
|
|
|
|
10.19
|
|
Form of Certificate and Terms and Conditions for Performance-Based Restricted Share Units Awards with Time Vesting (incorporated herein by reference to Exhibit 10.11 to the Company’s Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2014).*
|
|
|
|
|
|
10.20
|
|
Form of Certificate and Terms and Conditions for Restricted Share Units Awards with Time Vesting (incorporated herein by reference to Exhibit 10.12 to the Company’s Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2014).*
|
|
|
|
|
|
10.21
|
|
Form of Certificate and Terms and Conditions for Restricted Share Units Awards with Time Vesting for Directors (incorporated herein by reference to Exhibit 10.13 to the Company’s Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2014).*
|
|
|
|
|
|
10.22
|
|
Summary of Compensation for Outside Directors (incorporated herein by reference to Exhibit 10.14 to the Company’s Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2014).*
|
|
|
|
|
|
10.23
|
|
CBS Corporation 2004 Long-Term Management Incentive Plan (as amended and restated through May 25, 2006) (incorporated herein by reference to Exhibit 10 to CBS Corporation’s Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2006, File No. 001-09553).*
|
|
|
|
|
|
10.24
|
|
CBS Corporation 2009 Long-Term Incentive Plan (effective February 21, 2008, as amended and restated May 23, 2013) (incorporated herein by reference to Exhibit 10(c) to CBS Corporation’s Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2013, File No. 001-09553).*
|
|
|
|
|
|
10.25
|
|
Form of Certificate and Terms and Conditions for Converted Stock Options (incorporated herein by reference to Exhibit 10(c)(ii) to CBS Corporation’s Annual Report on Form 10-K for the fiscal year ended December 31, 2011, File No. 001-09553).*
|
|
|
|
|
|
10.26
|
|
Form of Certificate and Terms and Conditions of Converted Performance-Based Restricted Share Units with Time Vesting (incorporated herein by reference to Exhibit 10(c)(v) to CBS Corporation’s Annual Report on Form 10-K for the fiscal year ended December 31, 2011, File No. 001-09553).*
|
|
|
|
|
|
10.27
|
|
Form of Certificate and Terms and Conditions of Converted Restricted Share Units with Time Vesting (incorporated herein by reference to Exhibit 10(c)(vii) to CBS Corporation’s Annual Report on Form 10-K for the fiscal year ended December 31, 2011, File No. 001-09553).*
|
|
|
|
|
|
10.28
|
|
Employment Agreement with Andy Sriubas, dated as of July 28, 2014 (incorporated herein by reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2014).*
|
|
|
|
|
|
10.29
|
|
Registration Rights Agreement, dated as of October 1, 2014, by and among CBS Outdoor Americas Capital LLC, CBS Outdoor Americas Capital Corporation, the guarantors named therein and Wells Fargo Securities, LLC and Goldman, Sachs & Co. (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed on October 2, 2014).
|
|
|
|
|
|
10.30
|
|
Employment Agreement with Clive Punter, dated as of October 6, 2014 (incorporated herein by reference to Exhibit 10.30 to the Company’s Registration Statement on Form S-4 (File No. 333-201197), filed on December 22, 2014).*
|
|
|
|
|
|
10.31
|
|
Employment Agreement with Nancy Tostanoski, dated as of May 5, 2014 (incorporated herein by reference to Exhibit 10.31 to the Company’s Registration Statement on Form S-4 (File No. 333-201197), filed on December 22, 2014).*
|
|
|
|
|
|
10.32
|
|
Employment Agreement with Jodi Senese, dated as of April 15, 2013 (incorporated herein by reference to Exhibit 10.32 to the Company’s Registration Statement on Form S-4 (File No. 333-201197), filed on December 22, 2014).*
|
|
|
|
|
|
10.33
|
|
Letter Agreement with Wally Kelly, dated as of July 23, 2014 (incorporated herein by reference to Exhibit 10.33 to the Company’s Registration Statement on Form S-4 (File No. 333-201197), filed on December 22, 2014).*
|
|
|
|
|
|
10.34
|
|
Letter Agreement with Raymond Nowak, dated of as November 25, 2014 (incorporated herein by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K, filed on December 2, 2014).*
|
|
|
|
|
|
21.1
|
|
List of Subsidiaries of the Company.
|
|
|
|
|
|
23.1
|
|
Consent of PricewaterhouseCoopers LLP.
|
|
|
|
|
|
|
|
|
|
24.1
|
|
Power of Attorney (Included on the signature page of this Annual Report on Form 10-K and incorporated herein by reference).
|
|
|
|
|
|
|
|
|
|
31.1
|
|
Certification of the Chief Executive Officer of OUTFRONT Media Inc. pursuant to Rule 13a-14(a) or 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
31.2
|
|
Certification of the Chief Financial Officer of OUTFRONT Media Inc. pursuant to Rule 13a-14(a) or 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
32.1
|
|
Certification of the Chief Executive Officer of OUTFRONT Media Inc. furnished pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley act of 2002.
|
|
|
|
|
|
32.2
|
|
Certification of the Chief Financial Officer of OUTFRONT Media Inc. furnished pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley act of 2002.
|
|
|
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Calculation Linkbase
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Definition Document
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Label Linkbase
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Presentation Linkbase
|
|
|
|
|
|
+
|
|
Schedules, annexes and exhibits have been omitted pursuant to Item 601(b)(2) of Regulation S-K. The Company agrees to furnish supplementally to the SEC a copy of any omitted schedule, annex or exhibit upon request.
|
|
*
|
|
Management contracts and compensatory plans and arrangements.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|