These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|||
|
|
For the transition period from
|
to
|
|
|
|
Maryland
|
|
46-4494703
|
|
(
State or other jurisdiction of
incorporation or organization
)
|
|
(
I.R.S. Employer
Identification No.
)
|
|
|
|
|
|
405 Lexington Avenue, 17th Floor
New York, NY
|
|
10174
|
|
(
Address of principal executive offices
)
|
|
(
Zip Code
)
|
|
Large accelerated filer
|
x
|
|
Accelerated filer
|
o
|
|
|
|
|
|
|
|
Non-accelerated filer
|
o
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
o
|
|
|
|
As of
|
||||||
|
(in millions)
|
|
March 31,
2016 |
|
December 31,
2015 |
||||
|
Assets:
|
|
|
|
|
||||
|
Current assets:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
43.2
|
|
|
$
|
101.6
|
|
|
Receivables, less allowance ($9.0 in 2016 and $8.9 in 2015)
|
|
189.0
|
|
|
209.5
|
|
||
|
Prepaid lease and transit franchise costs
|
|
80.4
|
|
|
61.5
|
|
||
|
Other prepaid expenses
|
|
27.3
|
|
|
21.9
|
|
||
|
Assets held for sale
|
|
4.8
|
|
|
5.2
|
|
||
|
Other current assets
|
|
15.8
|
|
|
12.5
|
|
||
|
Total current assets
|
|
360.5
|
|
|
412.2
|
|
||
|
Property and equipment, net (Note 3)
|
|
691.7
|
|
|
701.7
|
|
||
|
Goodwill
|
|
2,101.9
|
|
|
2,074.7
|
|
||
|
Intangible assets (Note 4)
|
|
585.9
|
|
|
570.5
|
|
||
|
Other assets
|
|
59.3
|
|
|
56.4
|
|
||
|
Total assets
|
|
$
|
3,799.3
|
|
|
$
|
3,815.5
|
|
|
|
|
|
|
|
||||
|
Liabilities:
|
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
|
||||
|
Accounts payable
|
|
$
|
63.8
|
|
|
$
|
83.6
|
|
|
Accrued compensation
|
|
24.3
|
|
|
39.4
|
|
||
|
Accrued interest
|
|
27.2
|
|
|
19.5
|
|
||
|
Accrued lease costs
|
|
24.9
|
|
|
28.8
|
|
||
|
Other accrued expenses
|
|
50.5
|
|
|
35.3
|
|
||
|
Deferred revenues
|
|
31.0
|
|
|
20.7
|
|
||
|
Liabilities held for sale
|
|
21.5
|
|
|
25.0
|
|
||
|
Short-term debt (Note 7)
|
|
35.3
|
|
|
—
|
|
||
|
Other current liabilities
|
|
13.6
|
|
|
13.3
|
|
||
|
Total current liabilities
|
|
292.1
|
|
|
265.6
|
|
||
|
Long-term debt, net (Note 7)
|
|
2,222.9
|
|
|
2,222.0
|
|
||
|
Deferred income tax liabilities, net
|
|
11.1
|
|
|
10.9
|
|
||
|
Asset retirement obligation (Note 5)
|
|
33.7
|
|
|
33.2
|
|
||
|
Other liabilities
|
|
69.3
|
|
|
71.2
|
|
||
|
Total liabilities
|
|
2,629.1
|
|
|
2,602.9
|
|
||
|
|
|
|
|
|
||||
|
Commitments and contingencies (Note 14)
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||||
|
Stockholders’ equity (Note 8):
|
|
|
|
|
||||
|
Common stock (2016 - 450.0 shares authorized, and 137.9 shares issued
|
|
|
|
|
||||
|
and outstanding; 2015 - 450.0 shares authorized, and 137.6 issued and outstanding)
|
|
1.4
|
|
|
1.4
|
|
||
|
Additional paid-in capital
|
|
1,935.0
|
|
|
1,934.3
|
|
||
|
Distribution in excess of earnings
|
|
(651.3
|
)
|
|
(602.2
|
)
|
||
|
Accumulated other comprehensive loss
|
|
(114.9
|
)
|
|
(120.9
|
)
|
||
|
Total stockholders’ equity
|
|
1,170.2
|
|
|
1,212.6
|
|
||
|
Total liabilities and stockholders’ equity
|
|
$
|
3,799.3
|
|
|
$
|
3,815.5
|
|
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
(in millions, except per share amounts)
|
|
2016
|
|
2015
|
||||
|
Revenues:
|
|
|
|
|
||||
|
Billboard
|
|
$
|
250.4
|
|
|
$
|
246.9
|
|
|
Transit and other
|
|
98.0
|
|
|
97.0
|
|
||
|
Total revenues
|
|
348.4
|
|
|
343.9
|
|
||
|
Expenses:
|
|
|
|
|
||||
|
Operating
|
|
199.8
|
|
|
198.8
|
|
||
|
Selling, general and administrative
|
|
65.3
|
|
|
61.7
|
|
||
|
Restructuring charges
|
|
—
|
|
|
0.6
|
|
||
|
Loss on real estate assets held for sale
|
|
1.3
|
|
|
—
|
|
||
|
Net (gain) loss on dispositions
|
|
0.4
|
|
|
(0.3
|
)
|
||
|
Depreciation
|
|
29.1
|
|
|
28.7
|
|
||
|
Amortization
|
|
28.3
|
|
|
27.8
|
|
||
|
Total expenses
|
|
324.2
|
|
|
317.3
|
|
||
|
Operating income
|
|
24.2
|
|
|
26.6
|
|
||
|
Interest expense, net
|
|
(28.6
|
)
|
|
(27.8
|
)
|
||
|
Other income (expense), net
|
|
(0.2
|
)
|
|
0.1
|
|
||
|
Loss before benefit for income taxes and equity in earnings of investee companies
|
|
(4.6
|
)
|
|
(1.1
|
)
|
||
|
Benefit for income taxes
|
|
1.3
|
|
|
1.4
|
|
||
|
Equity in earnings of investee companies, net of tax
|
|
1.0
|
|
|
0.8
|
|
||
|
Net income (loss)
|
|
$
|
(2.3
|
)
|
|
$
|
1.1
|
|
|
|
|
|
|
|
||||
|
Net income (loss) per common share:
|
|
|
|
|
||||
|
Basic
|
|
$
|
(0.02
|
)
|
|
$
|
0.01
|
|
|
Diluted
|
|
$
|
(0.02
|
)
|
|
$
|
0.01
|
|
|
|
|
|
|
|
||||
|
Weighted average shares outstanding:
|
|
|
|
|
||||
|
Basic
|
|
137.6
|
|
|
136.9
|
|
||
|
Diluted
|
|
137.6
|
|
|
137.6
|
|
||
|
|
|
|
|
|
||||
|
Dividends declared per common share
|
|
$
|
0.34
|
|
|
$
|
0.40
|
|
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
(in millions)
|
|
2016
|
|
2015
|
||||
|
Net income (loss)
|
|
$
|
(2.3
|
)
|
|
$
|
1.1
|
|
|
Other comprehensive income (loss), net of tax:
|
|
|
|
|
||||
|
Cumulative translation adjustments
|
|
6.5
|
|
|
(14.1
|
)
|
||
|
Net actuarial gain (loss)
|
|
(0.5
|
)
|
|
1.0
|
|
||
|
Total other comprehensive income (loss), net of tax
|
|
6.0
|
|
|
(13.1
|
)
|
||
|
Total comprehensive income (loss)
|
|
$
|
3.7
|
|
|
$
|
(12.0
|
)
|
|
(in millions, except per share amounts)
|
|
Shares of Common Stock
|
|
Common Stock ($0.01 per share par value)
|
|
Additional Paid-In Capital
|
|
Distribution in Excess of Earnings
|
|
Accumulated Other Comprehensive Loss
|
|
Total Stockholders’ Equity
|
|||||||||||
|
Balance as of December 31, 2014
|
|
136.6
|
|
|
$
|
1.4
|
|
|
$
|
1,911.2
|
|
|
$
|
(377.0
|
)
|
|
$
|
(90.1
|
)
|
|
$
|
1,445.5
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.1
|
|
|
—
|
|
|
1.1
|
|
|||||
|
Other comprehensive loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13.1
|
)
|
|
(13.1
|
)
|
|||||
|
Stock-based payments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Vested
|
|
0.3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Exercise of stock options
|
|
0.2
|
|
|
—
|
|
|
2.0
|
|
|
—
|
|
|
—
|
|
|
2.0
|
|
|||||
|
Amortization
|
|
—
|
|
|
—
|
|
|
4.1
|
|
|
—
|
|
|
—
|
|
|
4.1
|
|
|||||
|
Shares paid for tax withholding for stock-based payments
|
|
(0.1
|
)
|
|
—
|
|
|
(3.1
|
)
|
|
—
|
|
|
—
|
|
|
(3.1
|
)
|
|||||
|
Issuance of stock for purchase of property and equipment
|
|
0.2
|
|
|
—
|
|
|
6.4
|
|
|
—
|
|
|
—
|
|
|
6.4
|
|
|||||
|
Dividends ($0.40 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(54.9
|
)
|
|
—
|
|
|
(54.9
|
)
|
|||||
|
Balance as of March 31, 2015
|
|
137.2
|
|
|
$
|
1.4
|
|
|
$
|
1,920.6
|
|
|
$
|
(430.8
|
)
|
|
$
|
(103.2
|
)
|
|
$
|
1,388.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Balance as of December 31, 2015
|
|
137.6
|
|
|
$
|
1.4
|
|
|
$
|
1,934.3
|
|
|
$
|
(602.2
|
)
|
|
$
|
(120.9
|
)
|
|
$
|
1,212.6
|
|
|
Net loss
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.3
|
)
|
|
—
|
|
|
(2.3
|
)
|
|||||
|
Other comprehensive income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6.0
|
|
|
6.0
|
|
|||||
|
Stock-based payments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Vested
|
|
0.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Amortization
|
|
—
|
|
|
—
|
|
|
4.8
|
|
|
—
|
|
|
—
|
|
|
4.8
|
|
|||||
|
Shares paid for tax withholding for stock-based payments
|
|
(0.2
|
)
|
|
—
|
|
|
(4.1
|
)
|
|
—
|
|
|
—
|
|
|
(4.1
|
)
|
|||||
|
Dividends ($0.34 per share)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(46.8
|
)
|
|
—
|
|
|
(46.8
|
)
|
|||||
|
Balance as of March 31, 2016
|
|
137.9
|
|
|
$
|
1.4
|
|
|
$
|
1,935.0
|
|
|
$
|
(651.3
|
)
|
|
$
|
(114.9
|
)
|
|
$
|
1,170.2
|
|
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
(in millions)
|
|
2016
|
|
2015
|
||||
|
Operating activities:
|
|
|
|
|
||||
|
Net income (loss)
|
|
$
|
(2.3
|
)
|
|
$
|
1.1
|
|
|
Adjustments to reconcile net income (loss) to net cash flow provided by operating activities:
|
|
|
|
|
||||
|
Depreciation and amortization
|
|
57.4
|
|
|
56.5
|
|
||
|
Deferred tax benefit
|
|
(0.5
|
)
|
|
(0.4
|
)
|
||
|
Stock-based compensation
|
|
4.8
|
|
|
3.6
|
|
||
|
Provision for doubtful accounts
|
|
0.8
|
|
|
0.8
|
|
||
|
Accretion expense
|
|
0.6
|
|
|
0.6
|
|
||
|
Loss on real estate assets held for sale
|
|
1.3
|
|
|
—
|
|
||
|
Net (gain) loss on dispositions
|
|
0.4
|
|
|
(0.3
|
)
|
||
|
Equity in earnings of investee companies, net of tax
|
|
(1.0
|
)
|
|
(0.8
|
)
|
||
|
Distributions from investee companies
|
|
—
|
|
|
0.7
|
|
||
|
Amortization of deferred financing costs and debt discount and premium
|
|
1.4
|
|
|
1.5
|
|
||
|
Change in assets and liabilities, net of investing and financing activities
|
|
(29.1
|
)
|
|
(57.5
|
)
|
||
|
Net cash flow provided by operating activities
|
|
33.8
|
|
|
5.8
|
|
||
|
|
|
|
|
|
||||
|
Investing activities:
|
|
|
|
|
||||
|
Capital expenditures
|
|
(14.4
|
)
|
|
(13.1
|
)
|
||
|
Acquisitions
|
|
(60.5
|
)
|
|
(9.9
|
)
|
||
|
Net proceeds from dispositions
|
|
0.3
|
|
|
0.7
|
|
||
|
Net cash flow used for investing activities
|
|
(74.6
|
)
|
|
(22.3
|
)
|
||
|
|
|
|
|
|
||||
|
Financing activities:
|
|
|
|
|
||||
|
Proceeds from long-term debt borrowings - senior notes
|
|
—
|
|
|
103.8
|
|
||
|
Proceeds from borrowings under revolving credit facility
|
|
35.0
|
|
|
105.0
|
|
||
|
Repayments of borrowings under revolving credit facility
|
|
—
|
|
|
(105.0
|
)
|
||
|
Deferred financing costs
|
|
(0.4
|
)
|
|
(2.2
|
)
|
||
|
Proceeds from stock option exercises
|
|
—
|
|
|
2.0
|
|
||
|
Taxes withheld for stock-based compensation
|
|
(5.1
|
)
|
|
(3.0
|
)
|
||
|
Dividends
|
|
(47.1
|
)
|
|
(54.9
|
)
|
||
|
Other
|
|
(0.2
|
)
|
|
(0.4
|
)
|
||
|
Net cash flow provided by (used for) financing activities
|
|
(17.8
|
)
|
|
45.3
|
|
||
|
|
|
|
|
|
||||
|
Effect of exchange rate changes on cash and cash equivalents
|
|
0.2
|
|
|
(1.3
|
)
|
||
|
Net increase (decrease) in cash and cash equivalents
|
|
(58.4
|
)
|
|
27.5
|
|
||
|
Cash and cash equivalents at beginning of period
|
|
101.6
|
|
|
28.5
|
|
||
|
Cash and cash equivalents at end of period
|
|
$
|
43.2
|
|
|
$
|
56.0
|
|
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
(in millions)
|
|
2016
|
|
2015
|
||||
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
||||
|
Cash paid for income taxes
|
|
$
|
2.0
|
|
|
$
|
1.3
|
|
|
Cash paid for interest
|
|
19.5
|
|
|
19.2
|
|
||
|
|
|
|
|
|
||||
|
Non-cash investing and financing activities:
|
|
|
|
|
||||
|
Accrued purchases of property and equipment
|
|
5.4
|
|
|
0.5
|
|
||
|
Issuance of stock for purchase of property and equipment
|
|
—
|
|
|
6.4
|
|
||
|
Taxes withheld for stock-based compensation
|
|
1.5
|
|
|
0.1
|
|
||
|
|
|
|
|
As of
|
||||||
|
(in millions)
|
|
Estimated Useful Lives
|
|
March 31,
2016 |
|
December 31,
2015 |
||||
|
Land
|
|
|
|
$
|
90.1
|
|
|
$
|
89.9
|
|
|
Buildings
|
|
20 to 40 years
|
|
46.7
|
|
|
44.1
|
|
||
|
Advertising structures
|
|
5 to 20 years
|
|
1,676.1
|
|
|
1,643.6
|
|
||
|
Furniture, equipment and other
|
|
3 to 10 years
|
|
81.0
|
|
|
79.1
|
|
||
|
Construction in progress
|
|
|
|
29.4
|
|
|
29.1
|
|
||
|
|
|
|
|
1,923.3
|
|
|
1,885.8
|
|
||
|
Less: accumulated depreciation
|
|
|
|
1,231.6
|
|
|
1,184.1
|
|
||
|
Property and equipment, net
|
|
|
|
$
|
691.7
|
|
|
$
|
701.7
|
|
|
(in millions)
|
|
Gross
|
|
Accumulated Amortization
|
|
Net
|
||||||
|
As of March 31, 2016:
|
|
|
|
|
|
|
||||||
|
Permits and leasehold agreements
|
|
$
|
1,020.6
|
|
|
$
|
(601.0
|
)
|
|
$
|
419.6
|
|
|
Franchise agreements
|
|
451.2
|
|
|
(320.2
|
)
|
|
131.0
|
|
|||
|
Other intangible assets
|
|
46.3
|
|
|
(11.0
|
)
|
|
35.3
|
|
|||
|
Total intangible assets
|
|
$
|
1,518.1
|
|
|
$
|
(932.2
|
)
|
|
$
|
585.9
|
|
|
|
|
|
|
|
|
|
||||||
|
As of December 31, 2015:
|
|
|
|
|
|
|
||||||
|
Permits and leasehold agreements
|
|
$
|
996.1
|
|
|
$
|
(589.1
|
)
|
|
$
|
407.0
|
|
|
Franchise agreements
|
|
447.2
|
|
|
(314.5
|
)
|
|
132.7
|
|
|||
|
Other intangible assets
|
|
40.0
|
|
|
(9.2
|
)
|
|
30.8
|
|
|||
|
Total intangible assets
|
|
$
|
1,483.3
|
|
|
$
|
(912.8
|
)
|
|
$
|
570.5
|
|
|
(in millions)
|
|
|
||
|
As of December 31, 2015
|
|
$
|
33.2
|
|
|
Accretion expense
|
|
0.6
|
|
|
|
Additions
|
|
0.1
|
|
|
|
Liabilities settled
|
|
(0.5
|
)
|
|
|
Foreign currency translation adjustments
|
|
0.3
|
|
|
|
As of March 31, 2016
|
|
$
|
33.7
|
|
|
|
|
As of
|
||||||
|
(in millions, except percentages)
|
|
March 31,
2016 |
|
December 31,
2015 |
||||
|
Term loan, due 2021
|
|
$
|
748.7
|
|
|
$
|
748.6
|
|
|
|
|
|
|
|
||||
|
Senior unsecured notes:
|
|
|
|
|
||||
|
5.250% senior unsecured notes, due 2022
|
|
549.4
|
|
|
549.4
|
|
||
|
5.625% senior unsecured notes, due 2024
|
|
503.3
|
|
|
503.4
|
|
||
|
5.875% senior unsecured notes, due 2025
|
|
450.0
|
|
|
450.0
|
|
||
|
Total senior unsecured notes
|
|
1,502.7
|
|
|
1,502.8
|
|
||
|
|
|
|
|
|
||||
|
Other
|
|
—
|
|
|
0.3
|
|
||
|
Debt issuance costs
(a)
|
|
(28.5
|
)
|
|
(29.7
|
)
|
||
|
Total long-term debt, net
|
|
$
|
2,222.9
|
|
|
$
|
2,222.0
|
|
|
|
|
|
|
|
||||
|
Weighted average cost of debt
|
|
4.7
|
%
|
|
4.7
|
%
|
||
|
(a)
|
See Note 2.
New Accounting Standards
to the Consolidated Financial Statements.
|
|
|
|
As of
|
||||||
|
(in millions)
|
|
March 31,
2016
|
|
December 31, 2015
|
||||
|
Current assets:
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
4.5
|
|
|
$
|
5.7
|
|
|
Receivables, less allowances
|
|
14.0
|
|
|
14.5
|
|
||
|
Other current assets
|
|
10.1
|
|
|
7.8
|
|
||
|
Total current assets
|
|
28.6
|
|
|
28.0
|
|
||
|
Property and equipment, net
|
|
18.0
|
|
|
18.3
|
|
||
|
Goodwill
|
|
60.6
|
|
|
60.3
|
|
||
|
Intangible assets
|
|
0.1
|
|
|
0.1
|
|
||
|
Other assets
|
|
2.2
|
|
|
2.1
|
|
||
|
Total assets
|
|
109.5
|
|
|
108.8
|
|
||
|
Loss on real estate assets held for sale
(a)
|
|
(104.7
|
)
|
|
(103.6
|
)
|
||
|
Assets held for sale
|
|
$
|
4.8
|
|
|
$
|
5.2
|
|
|
|
|
|
|
|
||||
|
Total current liabilities
|
|
$
|
16.9
|
|
|
$
|
20.9
|
|
|
Deferred income tax liabilities, net
|
|
1.9
|
|
|
1.4
|
|
||
|
Asset retirement obligation
|
|
2.7
|
|
|
2.7
|
|
||
|
Liabilities held for sale
|
|
$
|
21.5
|
|
|
$
|
25.0
|
|
|
(a)
|
Loss on real estate assets held for sale
is primarily comprised of the impact of including unrecognized foreign currency translation adjustment losses in the carrying value of assets held for sale.
|
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
(in millions)
|
|
2016
|
|
2015
|
||||
|
Restricted stock units (“RSUs”) and performance-based RSUs (“PRSUs”)
|
|
$
|
4.7
|
|
|
$
|
3.5
|
|
|
Stock options
|
|
0.1
|
|
|
0.1
|
|
||
|
Stock-based compensation expense, before income taxes
|
|
4.8
|
|
|
3.6
|
|
||
|
Tax benefit
|
|
(0.5
|
)
|
|
(0.3
|
)
|
||
|
Stock-based compensation expense, net of tax
|
|
$
|
4.3
|
|
|
$
|
3.3
|
|
|
|
|
Activity
|
|
Weighted Average Per Share Grant Date Fair Market Value
|
|||
|
Non-vested as of December 31, 2015
|
|
1,302,932
|
|
|
$
|
26.48
|
|
|
Granted:
|
|
|
|
|
|||
|
RSUs
|
|
608,970
|
|
|
19.01
|
|
|
|
PRSUs
|
|
319,926
|
|
|
19.01
|
|
|
|
Vested:
|
|
|
|
|
|||
|
RSUs
|
|
(344,481
|
)
|
|
24.45
|
|
|
|
PRSUs
|
|
(103,180
|
)
|
|
29.46
|
|
|
|
Forfeitures:
|
|
|
|
|
|||
|
RSUs
|
|
(10,166
|
)
|
|
29.83
|
|
|
|
PRSUs
|
|
(20,325
|
)
|
|
27.68
|
|
|
|
Non-vested as of March 31, 2016
|
|
1,753,676
|
|
|
22.70
|
|
|
|
|
|
Activity
|
|
Weighted Average Exercise Price
|
|||
|
Outstanding as of December 31, 2015
|
|
294,897
|
|
|
$
|
15.72
|
|
|
Outstanding as of March 31, 2016
|
|
294,897
|
|
|
15.72
|
|
|
|
|
|
|
|
|
|||
|
Exercisable as of March 31, 2016
|
|
232,758
|
|
|
13.15
|
|
|
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
(in millions)
|
|
2016
|
|
2015
|
||||
|
Components of net periodic pension cost:
|
|
|
|
|
||||
|
Service cost
|
|
$
|
0.4
|
|
|
$
|
0.3
|
|
|
Interest cost
|
|
0.4
|
|
|
0.4
|
|
||
|
Expected return on plan assets
|
|
(0.5
|
)
|
|
(0.5
|
)
|
||
|
Amortization of net actuarial losses
(a)
|
|
0.1
|
|
|
0.2
|
|
||
|
Net periodic pension cost
|
|
$
|
0.4
|
|
|
$
|
0.4
|
|
|
(a)
|
Reflects amounts reclassified from accumulated other comprehensive income (loss) to net income (loss).
|
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
(in millions)
|
|
2016
|
|
2015
|
||||
|
Net income (loss)
|
|
$
|
(2.3
|
)
|
|
$
|
1.1
|
|
|
|
|
|
|
|
||||
|
Weighted average shares for basic EPS
|
|
137.6
|
|
|
136.9
|
|
||
|
Dilutive potential shares from grants of RSUs, PRSUs and stock options
(a)
|
|
—
|
|
|
0.7
|
|
||
|
Weighted average shares for diluted EPS
|
|
137.6
|
|
|
137.6
|
|
||
|
(a)
|
The potential impact of an aggregate
1.0 million
granted RSUs, PRSUs and stock options for the
three months ended March 31, 2016
, and
0.4 million
granted RSUs, PRSUs and stock options for the
three months ended March 31, 2015
, were antidilutive.
|
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
(in millions)
|
|
2016
|
|
2015
|
||||
|
Revenues:
|
|
|
|
|
||||
|
U.S.
|
|
$
|
322.9
|
|
|
$
|
313.9
|
|
|
International
|
|
25.5
|
|
|
30.0
|
|
||
|
Total revenues
|
|
$
|
348.4
|
|
|
$
|
343.9
|
|
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
(in millions)
|
|
2016
|
|
2015
|
||||
|
Net income (loss)
|
|
$
|
(2.3
|
)
|
|
$
|
1.1
|
|
|
Benefit for income taxes
|
|
(1.3
|
)
|
|
(1.4
|
)
|
||
|
Equity in earnings of investee companies, net of tax
|
|
(1.0
|
)
|
|
(0.8
|
)
|
||
|
Interest expense, net
|
|
28.6
|
|
|
27.8
|
|
||
|
Other income (expense), net
|
|
0.2
|
|
|
(0.1
|
)
|
||
|
Operating income
|
|
24.2
|
|
|
26.6
|
|
||
|
Restructuring charges
|
|
—
|
|
|
0.6
|
|
||
|
Loss on real estate assets held for sale
|
|
1.3
|
|
|
—
|
|
||
|
Net (gain) loss on dispositions
|
|
0.4
|
|
|
(0.3
|
)
|
||
|
Depreciation and amortization
|
|
57.4
|
|
|
56.5
|
|
||
|
Stock-based compensation
|
|
4.8
|
|
|
3.6
|
|
||
|
Total Adjusted OIBDA
|
|
$
|
88.1
|
|
|
$
|
87.0
|
|
|
|
|
|
|
|
||||
|
Adjusted OIBDA:
|
|
|
|
|
||||
|
U.S.
|
|
$
|
97.7
|
|
|
$
|
94.4
|
|
|
International
|
|
(0.6
|
)
|
|
0.1
|
|
||
|
Corporate
|
|
(9.0
|
)
|
|
(7.5
|
)
|
||
|
Total Adjusted OIBDA
|
|
$
|
88.1
|
|
|
$
|
87.0
|
|
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
(in millions)
|
|
2016
|
|
2015
|
||||
|
Operating income (loss):
|
|
|
|
|
||||
|
U.S.
|
|
$
|
45.3
|
|
|
$
|
43.9
|
|
|
International
|
|
(7.3
|
)
|
|
(6.2
|
)
|
||
|
Corporate
|
|
(13.8
|
)
|
|
(11.1
|
)
|
||
|
Total operating income
|
|
$
|
24.2
|
|
|
$
|
26.6
|
|
|
|
|
|
|
|
||||
|
Net (gain) loss on dispositions:
|
|
|
|
|
||||
|
U.S.
|
|
$
|
0.4
|
|
|
$
|
(0.4
|
)
|
|
International
|
|
—
|
|
|
0.1
|
|
||
|
Total (gain) loss on dispositions
|
|
$
|
0.4
|
|
|
$
|
(0.3
|
)
|
|
|
|
|
|
|
||||
|
Depreciation and amortization:
|
|
|
|
|
||||
|
U.S.
|
|
$
|
52.0
|
|
|
$
|
50.3
|
|
|
International
|
|
5.4
|
|
|
6.2
|
|
||
|
Total depreciation and amortization
|
|
$
|
57.4
|
|
|
$
|
56.5
|
|
|
|
|
|
|
|
||||
|
Capital expenditures:
|
|
|
|
|
||||
|
U.S.
|
|
$
|
13.5
|
|
|
$
|
12.1
|
|
|
International
|
|
0.9
|
|
|
1.0
|
|
||
|
Total capital expenditures
|
|
$
|
14.4
|
|
|
$
|
13.1
|
|
|
|
|
As of
|
||||||
|
(in millions)
|
|
March 31,
2016
|
|
December 31, 2015
|
||||
|
Assets:
|
|
|
|
|
||||
|
U.S.
|
|
$
|
3,647.5
|
|
|
$
|
3,602.8
|
|
|
International
(a)
|
|
128.8
|
|
|
124.5
|
|
||
|
Corporate
|
|
23.0
|
|
|
88.2
|
|
||
|
Total assets
|
|
$
|
3,799.3
|
|
|
$
|
3,815.5
|
|
|
(a)
|
Includes amounts reclassified as
Assets held for sale
on the Consolidated Statement of Financial Position (see Note 9.
Acquisitions and Dispositions
:
Dispositions
to the Consolidated Financial Statements).
|
|
|
|
As of March 31, 2016
|
||||||||||||||||||||||
|
(in millions)
|
|
Parent Company
|
|
Subsidiary Issuer
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash and cash equivalents
|
|
$
|
—
|
|
|
$
|
9.8
|
|
|
$
|
21.9
|
|
|
$
|
11.5
|
|
|
$
|
—
|
|
|
$
|
43.2
|
|
|
Receivables, less allowance
|
|
—
|
|
|
—
|
|
|
176.8
|
|
|
12.2
|
|
|
—
|
|
|
189.0
|
|
||||||
|
Other current assets
(a)
|
|
—
|
|
|
1.5
|
|
|
143.8
|
|
|
18.4
|
|
|
(35.4
|
)
|
|
128.3
|
|
||||||
|
Total current assets
|
|
—
|
|
|
11.3
|
|
|
342.5
|
|
|
42.1
|
|
|
(35.4
|
)
|
|
360.5
|
|
||||||
|
Property and equipment, net
|
|
—
|
|
|
—
|
|
|
639.0
|
|
|
52.7
|
|
|
—
|
|
|
691.7
|
|
||||||
|
Goodwill
|
|
—
|
|
|
—
|
|
|
2,071.2
|
|
|
30.7
|
|
|
—
|
|
|
2,101.9
|
|
||||||
|
Intangible assets
|
|
—
|
|
|
—
|
|
|
585.9
|
|
|
—
|
|
|
—
|
|
|
585.9
|
|
||||||
|
Investment in subsidiaries
|
|
1,170.2
|
|
|
3,445.7
|
|
|
22.8
|
|
|
—
|
|
|
(4,638.7
|
)
|
|
—
|
|
||||||
|
Other assets
|
|
—
|
|
|
1.9
|
|
|
54.1
|
|
|
3.3
|
|
|
—
|
|
|
59.3
|
|
||||||
|
Intercompany
|
|
—
|
|
|
—
|
|
|
83.3
|
|
|
66.7
|
|
|
(150.0
|
)
|
|
—
|
|
||||||
|
Total assets
|
|
$
|
1,170.2
|
|
|
$
|
3,458.9
|
|
|
$
|
3,798.8
|
|
|
$
|
195.5
|
|
|
$
|
(4,824.1
|
)
|
|
$
|
3,799.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total current liabilities
(a)
|
|
$
|
—
|
|
|
$
|
65.8
|
|
|
$
|
193.2
|
|
|
$
|
68.5
|
|
|
$
|
(35.4
|
)
|
|
$
|
292.1
|
|
|
Long-term debt, net
|
|
—
|
|
|
2,222.9
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,222.9
|
|
||||||
|
Deferred income tax liabilities, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11.1
|
|
|
—
|
|
|
11.1
|
|
||||||
|
Asset retirement obligation
|
|
—
|
|
|
—
|
|
|
29.3
|
|
|
4.4
|
|
|
—
|
|
|
33.7
|
|
||||||
|
Deficit in excess of investment of subsidiaries
|
|
—
|
|
|
—
|
|
|
2,275.5
|
|
|
—
|
|
|
(2,275.5
|
)
|
|
—
|
|
||||||
|
Other liabilities
|
|
—
|
|
|
—
|
|
|
63.9
|
|
|
5.4
|
|
|
—
|
|
|
69.3
|
|
||||||
|
Intercompany
|
|
—
|
|
|
—
|
|
|
66.7
|
|
|
83.3
|
|
|
(150.0
|
)
|
|
—
|
|
||||||
|
Total liabilities
|
|
—
|
|
|
2,288.7
|
|
|
2,628.6
|
|
|
172.7
|
|
|
(2,460.9
|
)
|
|
2,629.1
|
|
||||||
|
Total stockholders’ equity
|
|
1,170.2
|
|
|
1,170.2
|
|
|
1,170.2
|
|
|
22.8
|
|
|
(2,363.2
|
)
|
|
1,170.2
|
|
||||||
|
Total liabilities and stockholders’ equity
|
|
$
|
1,170.2
|
|
|
$
|
3,458.9
|
|
|
$
|
3,798.8
|
|
|
$
|
195.5
|
|
|
$
|
(4,824.1
|
)
|
|
$
|
3,799.3
|
|
|
(a)
|
Includes amounts reclassified as
Assets held for sale
and
Liabilities held for sale
, as applicable, on the Consolidated Statement of Financial Position (see Note 9.
Acquisitions and Dispositions
:
Dispositions
to the Consolidated Financial Statements).
|
|
|
|
As of December 31, 2015
|
||||||||||||||||||||||
|
(in millions)
|
|
Parent Company
|
|
Subsidiary Issuer
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash and cash equivalents
|
|
$
|
—
|
|
|
$
|
81.6
|
|
|
$
|
8.5
|
|
|
$
|
11.5
|
|
|
$
|
—
|
|
|
$
|
101.6
|
|
|
Receivables, less allowances
|
|
—
|
|
|
—
|
|
|
196.5
|
|
|
13.0
|
|
|
—
|
|
|
209.5
|
|
||||||
|
Other current assets
(a)
|
|
—
|
|
|
1.1
|
|
|
118.1
|
|
|
15.9
|
|
|
(34.0
|
)
|
|
101.1
|
|
||||||
|
Total current assets
|
|
—
|
|
|
82.7
|
|
|
323.1
|
|
|
40.4
|
|
|
(34.0
|
)
|
|
412.2
|
|
||||||
|
Property and equipment, net
|
|
—
|
|
|
—
|
|
|
649.4
|
|
|
52.3
|
|
|
—
|
|
|
701.7
|
|
||||||
|
Goodwill
|
|
—
|
|
|
—
|
|
|
2,046.0
|
|
|
28.7
|
|
|
—
|
|
|
2,074.7
|
|
||||||
|
Intangible assets
|
|
—
|
|
|
—
|
|
|
570.5
|
|
|
—
|
|
|
—
|
|
|
570.5
|
|
||||||
|
Investment in subsidiaries
|
|
1,212.6
|
|
|
3,369.1
|
|
|
25.0
|
|
|
—
|
|
|
(4,606.7
|
)
|
|
—
|
|
||||||
|
Other assets
|
|
—
|
|
|
2.2
|
|
|
51.1
|
|
|
3.1
|
|
|
—
|
|
|
56.4
|
|
||||||
|
Intercompany
|
|
—
|
|
|
—
|
|
|
70.6
|
|
|
58.9
|
|
|
(129.5
|
)
|
|
—
|
|
||||||
|
Total assets
|
|
$
|
1,212.6
|
|
|
$
|
3,454.0
|
|
|
$
|
3,735.7
|
|
|
$
|
183.4
|
|
|
$
|
(4,770.2
|
)
|
|
$
|
3,815.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total current liabilities
(a)
|
|
$
|
—
|
|
|
$
|
19.7
|
|
|
$
|
212.0
|
|
|
$
|
67.9
|
|
|
$
|
(34.0
|
)
|
|
$
|
265.6
|
|
|
Long-term debt, net
|
|
—
|
|
|
2,221.7
|
|
|
0.3
|
|
|
—
|
|
|
—
|
|
|
2,222.0
|
|
||||||
|
Deferred income tax liabilities, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10.9
|
|
|
—
|
|
|
10.9
|
|
||||||
|
Asset retirement obligation
|
|
—
|
|
|
—
|
|
|
29.1
|
|
|
4.1
|
|
|
—
|
|
|
33.2
|
|
||||||
|
Deficit in excess of investment of subsidiaries
|
|
—
|
|
|
—
|
|
|
2,156.5
|
|
|
—
|
|
|
(2,156.5
|
)
|
|
—
|
|
||||||
|
Other liabilities
|
|
—
|
|
|
—
|
|
|
66.3
|
|
|
4.9
|
|
|
—
|
|
|
71.2
|
|
||||||
|
Intercompany
|
|
—
|
|
|
—
|
|
|
58.9
|
|
|
70.6
|
|
|
(129.5
|
)
|
|
—
|
|
||||||
|
Total liabilities
|
|
—
|
|
|
2,241.4
|
|
|
2,523.1
|
|
|
158.4
|
|
|
(2,320.0
|
)
|
|
2,602.9
|
|
||||||
|
Total stockholders’ equity
|
|
1,212.6
|
|
|
1,212.6
|
|
|
1,212.6
|
|
|
25.0
|
|
|
(2,450.2
|
)
|
|
1,212.6
|
|
||||||
|
Total liabilities and stockholders’ equity
|
|
$
|
1,212.6
|
|
|
$
|
3,454.0
|
|
|
$
|
3,735.7
|
|
|
$
|
183.4
|
|
|
$
|
(4,770.2
|
)
|
|
$
|
3,815.5
|
|
|
(a)
|
Includes amounts reclassified as
Assets held for sale
and
Liabilities held for sale
, as applicable, on the Consolidated Statement of Financial Position (see Note 9.
Acquisitions and Dispositions
:
Dispositions
to the Consolidated Financial Statements).
|
|
|
|
Three Months Ended March 31, 2016
|
||||||||||||||||||||||
|
(in millions)
|
|
Parent Company
|
|
Subsidiary Issuer
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Billboard
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
228.3
|
|
|
$
|
22.1
|
|
|
$
|
—
|
|
|
$
|
250.4
|
|
|
Transit and other
|
|
—
|
|
|
—
|
|
|
94.6
|
|
|
3.4
|
|
|
—
|
|
|
98.0
|
|
||||||
|
Total revenues
|
|
—
|
|
|
—
|
|
|
322.9
|
|
|
25.5
|
|
|
—
|
|
|
348.4
|
|
||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Operating
|
|
—
|
|
|
—
|
|
|
180.1
|
|
|
19.7
|
|
|
—
|
|
|
199.8
|
|
||||||
|
Selling, general and administrative
|
|
0.4
|
|
|
0.1
|
|
|
58.4
|
|
|
6.4
|
|
|
—
|
|
|
65.3
|
|
||||||
|
Loss on real estate assets held for sale
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1.3
|
|
|
—
|
|
|
1.3
|
|
||||||
|
Net loss on dispositions
|
|
—
|
|
|
—
|
|
|
0.4
|
|
|
—
|
|
|
—
|
|
|
0.4
|
|
||||||
|
Depreciation
|
|
—
|
|
|
—
|
|
|
24.6
|
|
|
4.5
|
|
|
—
|
|
|
29.1
|
|
||||||
|
Amortization
|
|
—
|
|
|
—
|
|
|
27.4
|
|
|
0.9
|
|
|
—
|
|
|
28.3
|
|
||||||
|
Total expenses
|
|
0.4
|
|
|
0.1
|
|
|
290.9
|
|
|
32.8
|
|
|
—
|
|
|
324.2
|
|
||||||
|
Operating income (loss)
|
|
(0.4
|
)
|
|
(0.1
|
)
|
|
32.0
|
|
|
(7.3
|
)
|
|
—
|
|
|
24.2
|
|
||||||
|
Interest expense, net
|
|
—
|
|
|
(28.5
|
)
|
|
(0.1
|
)
|
|
—
|
|
|
—
|
|
|
(28.6
|
)
|
||||||
|
Other expense, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
(0.2
|
)
|
||||||
|
Income (loss) before benefit for income taxes and equity in earnings of investee companies
|
|
(0.4
|
)
|
|
(28.6
|
)
|
|
31.9
|
|
|
(7.5
|
)
|
|
—
|
|
|
(4.6
|
)
|
||||||
|
Benefit for income taxes
|
|
—
|
|
|
—
|
|
|
1.3
|
|
|
—
|
|
|
—
|
|
|
1.3
|
|
||||||
|
Equity in earnings of investee companies, net of tax
|
|
(1.9
|
)
|
|
26.7
|
|
|
(35.1
|
)
|
|
0.1
|
|
|
11.2
|
|
|
1.0
|
|
||||||
|
Net loss
|
|
$
|
(2.3
|
)
|
|
$
|
(1.9
|
)
|
|
$
|
(1.9
|
)
|
|
$
|
(7.4
|
)
|
|
$
|
11.2
|
|
|
$
|
(2.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net loss
|
|
$
|
(2.3
|
)
|
|
$
|
(1.9
|
)
|
|
$
|
(1.9
|
)
|
|
$
|
(7.4
|
)
|
|
$
|
11.2
|
|
|
$
|
(2.3
|
)
|
|
Total other comprehensive income, net of tax
|
|
6.0
|
|
|
6.0
|
|
|
6.0
|
|
|
6.0
|
|
|
(18.0
|
)
|
|
6.0
|
|
||||||
|
Total comprehensive income (loss)
|
|
$
|
3.7
|
|
|
$
|
4.1
|
|
|
$
|
4.1
|
|
|
$
|
(1.4
|
)
|
|
$
|
(6.8
|
)
|
|
$
|
3.7
|
|
|
|
|
Three Months Ended March 31, 2015
|
||||||||||||||||||||||
|
(in millions)
|
|
Parent Company
|
|
Subsidiary Issuer
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Billboard
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
221.1
|
|
|
$
|
25.8
|
|
|
$
|
—
|
|
|
$
|
246.9
|
|
|
Transit and other
|
|
—
|
|
|
—
|
|
|
92.8
|
|
|
4.2
|
|
|
—
|
|
|
97.0
|
|
||||||
|
Total revenues
|
|
—
|
|
|
—
|
|
|
313.9
|
|
|
30.0
|
|
|
—
|
|
|
343.9
|
|
||||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Operating
|
|
—
|
|
|
—
|
|
|
176.3
|
|
|
22.5
|
|
|
—
|
|
|
198.8
|
|
||||||
|
Selling, general and administrative
|
|
0.5
|
|
|
—
|
|
|
53.8
|
|
|
7.4
|
|
|
—
|
|
|
61.7
|
|
||||||
|
Restructuring charges
|
|
—
|
|
|
—
|
|
|
0.6
|
|
|
—
|
|
|
—
|
|
|
0.6
|
|
||||||
|
Net gain on dispositions
|
|
—
|
|
|
—
|
|
|
(0.4
|
)
|
|
0.1
|
|
|
—
|
|
|
(0.3
|
)
|
||||||
|
Depreciation
|
|
—
|
|
|
—
|
|
|
23.5
|
|
|
5.2
|
|
|
—
|
|
|
28.7
|
|
||||||
|
Amortization
|
|
—
|
|
|
—
|
|
|
26.8
|
|
|
1.0
|
|
|
—
|
|
|
27.8
|
|
||||||
|
Total expenses
|
|
0.5
|
|
|
—
|
|
|
280.6
|
|
|
36.2
|
|
|
—
|
|
|
317.3
|
|
||||||
|
Operating income (loss)
|
|
(0.5
|
)
|
|
—
|
|
|
33.3
|
|
|
(6.2
|
)
|
|
—
|
|
|
26.6
|
|
||||||
|
Interest expense, net
|
|
—
|
|
|
(27.8
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(27.8
|
)
|
||||||
|
Other income, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.1
|
|
|
—
|
|
|
0.1
|
|
||||||
|
Income (loss) before benefit for income taxes and equity in earnings of investee companies
|
|
(0.5
|
)
|
|
(27.8
|
)
|
|
33.3
|
|
|
(6.1
|
)
|
|
—
|
|
|
(1.1
|
)
|
||||||
|
Benefit for income taxes
|
|
—
|
|
|
—
|
|
|
0.3
|
|
|
1.1
|
|
|
—
|
|
|
1.4
|
|
||||||
|
Equity in earnings of investee companies, net of tax
|
|
1.6
|
|
|
29.4
|
|
|
(32.0
|
)
|
|
0.3
|
|
|
1.5
|
|
|
0.8
|
|
||||||
|
Net income (loss)
|
|
$
|
1.1
|
|
|
$
|
1.6
|
|
|
$
|
1.6
|
|
|
$
|
(4.7
|
)
|
|
$
|
1.5
|
|
|
$
|
1.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net income (loss)
|
|
$
|
1.1
|
|
|
$
|
1.6
|
|
|
$
|
1.6
|
|
|
$
|
(4.7
|
)
|
|
$
|
1.5
|
|
|
$
|
1.1
|
|
|
Total other comprehensive loss, net of tax
|
|
(13.1
|
)
|
|
(13.1
|
)
|
|
(13.1
|
)
|
|
(13.1
|
)
|
|
39.3
|
|
|
(13.1
|
)
|
||||||
|
Total comprehensive loss
|
|
$
|
(12.0
|
)
|
|
$
|
(11.5
|
)
|
|
$
|
(11.5
|
)
|
|
$
|
(17.8
|
)
|
|
$
|
40.8
|
|
|
$
|
(12.0
|
)
|
|
|
|
Three Months Ended March 31, 2016
|
||||||||||||||||||||||
|
(in millions)
|
|
Parent Company
|
|
Subsidiary Issuer
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
Net cash flow provided by (used for) operating activities
|
|
$
|
(0.4
|
)
|
|
$
|
(19.6
|
)
|
|
$
|
57.2
|
|
|
$
|
(3.4
|
)
|
|
$
|
—
|
|
|
$
|
33.8
|
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Capital expenditures
|
|
—
|
|
|
—
|
|
|
(13.5
|
)
|
|
(0.9
|
)
|
|
—
|
|
|
(14.4
|
)
|
||||||
|
Acquisitions
|
|
—
|
|
|
—
|
|
|
(60.5
|
)
|
|
—
|
|
|
—
|
|
|
(60.5
|
)
|
||||||
|
Net proceeds from dispositions
|
|
—
|
|
|
—
|
|
|
0.3
|
|
|
—
|
|
|
—
|
|
|
0.3
|
|
||||||
|
Net cash flow used for investing activities
|
|
—
|
|
|
—
|
|
|
(73.7
|
)
|
|
(0.9
|
)
|
|
—
|
|
|
(74.6
|
)
|
||||||
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Proceeds from borrowings under revolving credit facility
|
|
—
|
|
|
35.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35.0
|
|
||||||
|
Deferred financing costs
|
|
—
|
|
|
(0.4
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(0.4
|
)
|
||||||
|
Taxes withheld for stock-based compensation
|
|
—
|
|
|
—
|
|
|
(5.1
|
)
|
|
—
|
|
|
—
|
|
|
(5.1
|
)
|
||||||
|
Dividends
|
|
(47.1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(47.1
|
)
|
||||||
|
Intercompany
|
|
47.5
|
|
|
(86.8
|
)
|
|
35.2
|
|
|
4.1
|
|
|
—
|
|
|
—
|
|
||||||
|
Other
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
|
—
|
|
|
—
|
|
|
(0.2
|
)
|
||||||
|
Net cash flow provided by (used for) financing activities
|
|
0.4
|
|
|
(52.2
|
)
|
|
29.9
|
|
|
4.1
|
|
|
—
|
|
|
(17.8
|
)
|
||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
—
|
|
|
0.2
|
|
|
—
|
|
|
0.2
|
|
||||||
|
Net increase (decrease) in cash and cash equivalents
|
|
—
|
|
|
(71.8
|
)
|
|
13.4
|
|
|
—
|
|
|
—
|
|
|
(58.4
|
)
|
||||||
|
Cash and cash equivalents at beginning of period
|
|
—
|
|
|
81.6
|
|
|
8.5
|
|
|
11.5
|
|
|
—
|
|
|
101.6
|
|
||||||
|
Cash and cash equivalents at end of period
|
|
$
|
—
|
|
|
$
|
9.8
|
|
|
$
|
21.9
|
|
|
$
|
11.5
|
|
|
$
|
—
|
|
|
$
|
43.2
|
|
|
|
|
Three Months Ended March 31, 2015
|
||||||||||||||||||||||
|
(in millions)
|
|
Parent Company
|
|
Subsidiary Issuer
|
|
Guarantor Subsidiaries
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
Net cash flow provided by (used for) operating activities
|
|
$
|
(0.5
|
)
|
|
$
|
(17.1
|
)
|
|
$
|
9.1
|
|
|
$
|
14.3
|
|
|
$
|
—
|
|
|
$
|
5.8
|
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Capital expenditures
|
|
—
|
|
|
—
|
|
|
(12.1
|
)
|
|
(1.0
|
)
|
|
—
|
|
|
(13.1
|
)
|
||||||
|
Acquisitions
|
|
—
|
|
|
—
|
|
|
(9.9
|
)
|
|
—
|
|
|
—
|
|
|
(9.9
|
)
|
||||||
|
Net proceeds from dispositions
|
|
—
|
|
|
—
|
|
|
0.7
|
|
|
—
|
|
|
—
|
|
|
0.7
|
|
||||||
|
Net cash flow used for investing activities
|
|
—
|
|
|
—
|
|
|
(21.3
|
)
|
|
(1.0
|
)
|
|
—
|
|
|
(22.3
|
)
|
||||||
|
Financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Proceeds from long-term debt borrowings - senior notes
|
|
—
|
|
|
103.8
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
103.8
|
|
||||||
|
Proceeds from borrowings under revolving credit facility
|
|
—
|
|
|
105.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
105.0
|
|
||||||
|
Repayments of borrowings under revolving credit facility
|
|
—
|
|
|
(105.0
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(105.0
|
)
|
||||||
|
Deferred financing costs
|
|
—
|
|
|
(2.2
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2.2
|
)
|
||||||
|
Proceeds from stock option exercises
|
|
2.0
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2.0
|
|
||||||
|
Taxes withheld for stock-based compensation
|
|
—
|
|
|
—
|
|
|
(3.0
|
)
|
|
—
|
|
|
—
|
|
|
(3.0
|
)
|
||||||
|
Dividends
|
|
(54.9
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(54.9
|
)
|
||||||
|
Intercompany
|
|
53.4
|
|
|
(75.6
|
)
|
|
21.9
|
|
|
0.3
|
|
|
—
|
|
|
—
|
|
||||||
|
Other
|
|
—
|
|
|
—
|
|
|
(0.4
|
)
|
|
—
|
|
|
—
|
|
|
(0.4
|
)
|
||||||
|
Net cash flow provided by financing activities
|
|
0.5
|
|
|
26.0
|
|
|
18.5
|
|
|
0.3
|
|
|
—
|
|
|
45.3
|
|
||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1.3
|
)
|
|
—
|
|
|
(1.3
|
)
|
||||||
|
Net increase in cash and cash equivalents
|
|
—
|
|
|
8.9
|
|
|
6.3
|
|
|
12.3
|
|
|
—
|
|
|
27.5
|
|
||||||
|
Cash and cash equivalents at beginning of period
|
|
—
|
|
|
11.5
|
|
|
8.8
|
|
|
8.2
|
|
|
—
|
|
|
28.5
|
|
||||||
|
Cash and cash equivalents at end of period
|
|
$
|
—
|
|
|
$
|
20.4
|
|
|
$
|
15.1
|
|
|
$
|
20.5
|
|
|
$
|
—
|
|
|
$
|
56.0
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|||||||
|
(in millions, except percentages)
|
|
2016
|
|
2015
|
|
% Change
|
|||||
|
Revenues
|
|
$
|
348.4
|
|
|
$
|
343.9
|
|
|
1
|
%
|
|
Organic revenues
(a)
|
|
346.8
|
|
|
336.7
|
|
|
3
|
|
||
|
Operating income
|
|
24.2
|
|
|
26.6
|
|
|
(9
|
)
|
||
|
Adjusted OIBDA
(b)
|
|
88.1
|
|
|
87.0
|
|
|
1
|
|
||
|
Funds from operations (“FFO”)
(b)
|
|
48.5
|
|
|
49.9
|
|
|
(3
|
)
|
||
|
Adjusted FFO (“AFFO”)
(b)
|
|
49.0
|
|
|
49.5
|
|
|
(1
|
)
|
||
|
Net income (loss)
|
|
(2.3
|
)
|
|
1.1
|
|
|
*
|
|
||
|
*
|
Calculation is not meaningful.
|
|
(a)
|
Organic revenues exclude revenues associated with significant acquisitions and divestitures, revenues associated with business lines we no longer operate, and the impact of foreign currency exchange rates (“non-organic revenues”). We provide organic revenues to understand the underlying growth rate of revenue excluding the impact of non-organic revenue items. Our management believes organic revenues are useful to users of our financial data because it enables them to better understand the level of growth of our business period to period. Since organic revenues are not calculated in accordance with GAAP, it should not be considered in isolation of, or as a substitute for, revenues as an indicator of operating performance. Organic revenues, as we calculate it, may not be comparable to similarly titled measures employed by other companies.
|
|
(b)
|
See the “Reconciliation of Non-GAAP Financial Measures” section of this MD&A for a reconciliation of
Operating income
to Adjusted OIBDA and
Net income (loss)
to FFO and AFFO.
|
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
(in millions, except per share amounts)
|
|
2016
|
|
2015
|
||||
|
Operating income
|
|
$
|
24.2
|
|
|
$
|
26.6
|
|
|
Restructuring charges
|
|
—
|
|
|
0.6
|
|
||
|
Loss on real estate assets held for sale
|
|
1.3
|
|
|
—
|
|
||
|
Net (gain) loss on dispositions
|
|
0.4
|
|
|
(0.3
|
)
|
||
|
Depreciation
|
|
29.1
|
|
|
28.7
|
|
||
|
Amortization
|
|
28.3
|
|
|
27.8
|
|
||
|
Stock-based compensation
|
|
4.8
|
|
|
3.6
|
|
||
|
Adjusted OIBDA
|
|
$
|
88.1
|
|
|
$
|
87.0
|
|
|
|
|
|
|
|
||||
|
Net income (loss)
|
|
$
|
(2.3
|
)
|
|
$
|
1.1
|
|
|
Depreciation of billboard advertising structures
|
|
26.6
|
|
|
26.8
|
|
||
|
Amortization of real estate-related intangible assets
|
|
13.4
|
|
|
14.4
|
|
||
|
Amortization of direct lease acquisition costs
|
|
8.9
|
|
|
7.5
|
|
||
|
Loss on real estate assets held for sale
|
|
1.3
|
|
|
—
|
|
||
|
Net (gain) loss on disposition of billboard advertising structures, net of tax
|
|
0.4
|
|
|
(0.3
|
)
|
||
|
Adjustment related to equity-based investments
|
|
0.2
|
|
|
0.4
|
|
||
|
FFO
|
|
$
|
48.5
|
|
|
$
|
49.9
|
|
|
|
|
|
|
|
||||
|
FFO per weighted average shares outstanding:
|
|
|
|
|
||||
|
Basic
|
|
$
|
0.35
|
|
|
$
|
0.36
|
|
|
Diluted
|
|
$
|
0.35
|
|
|
$
|
0.36
|
|
|
|
|
|
|
|
||||
|
FFO
|
|
$
|
48.5
|
|
|
$
|
49.9
|
|
|
Adjustment for deferred income taxes
|
|
(0.5
|
)
|
|
(0.4
|
)
|
||
|
Cash paid for direct lease acquisition costs
|
|
(10.6
|
)
|
|
(7.9
|
)
|
||
|
Maintenance capital expenditures
|
|
(4.0
|
)
|
|
(6.5
|
)
|
||
|
Restructuring charges, net of tax
|
|
—
|
|
|
0.5
|
|
||
|
Other depreciation
|
|
2.5
|
|
|
1.9
|
|
||
|
Other amortization
|
|
6.0
|
|
|
5.9
|
|
||
|
Stock-based compensation
|
|
4.8
|
|
|
3.6
|
|
||
|
Non-cash effect of straight-line rent
|
|
0.3
|
|
|
0.4
|
|
||
|
Accretion expense
|
|
0.6
|
|
|
0.6
|
|
||
|
Amortization of deferred financing costs
|
|
1.4
|
|
|
1.5
|
|
||
|
AFFO
|
|
$
|
49.0
|
|
|
$
|
49.5
|
|
|
|
|
|
|
|
||||
|
AFFO per weighted average shares outstanding:
|
|
|
|
|
||||
|
Basic
|
|
$
|
0.36
|
|
|
$
|
0.36
|
|
|
Diluted
|
|
$
|
0.36
|
|
|
$
|
0.36
|
|
|
|
|
|
|
|
||||
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
(in millions, except per share amounts)
|
|
2016
|
|
2015
|
||||
|
Net income (loss) per common share:
|
|
|
|
|
||||
|
Basic
|
|
$
|
(0.02
|
)
|
|
$
|
0.01
|
|
|
Diluted
|
|
$
|
(0.02
|
)
|
|
$
|
0.01
|
|
|
|
|
|
|
|
||||
|
Weighted average shares outstanding:
|
|
|
|
|
||||
|
Basic
|
|
137.6
|
|
|
136.9
|
|
||
|
Diluted
|
|
137.6
|
|
|
137.6
|
|
||
|
|
|
|
|
|
|
|
|
(in constant dollars)
(b)
|
||||||||||
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
||||||||
|
|
|
|
|
|
|
Ended
|
|
|
||||||||||
|
|
|
Three Months Ended March 31,
|
|
%
|
|
March 31,
|
|
%
|
||||||||||
|
(in millions, except percentages)
|
|
2016
|
|
2015
|
|
Change
|
|
2015
|
|
Change
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Billboard
|
|
$
|
250.4
|
|
|
$
|
246.9
|
|
|
1
|
%
|
|
$
|
243.2
|
|
|
3
|
%
|
|
Transit and other
|
|
98.0
|
|
|
97.0
|
|
|
1
|
|
|
96.5
|
|
|
2
|
|
|||
|
Total revenues
|
|
$
|
348.4
|
|
|
$
|
343.9
|
|
|
1
|
|
|
$
|
339.7
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Organic revenues
(a)
:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Billboard
|
|
$
|
249.8
|
|
|
$
|
241.8
|
|
|
3
|
|
|
$
|
241.8
|
|
|
3
|
|
|
Transit and other
|
|
97.0
|
|
|
94.9
|
|
|
2
|
|
|
94.9
|
|
|
2
|
|
|||
|
Total organic revenues
(a)
|
|
346.8
|
|
|
336.7
|
|
|
3
|
|
|
336.7
|
|
|
3
|
|
|||
|
Non-organic revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Billboard
|
|
0.6
|
|
|
5.1
|
|
|
(88
|
)
|
|
1.4
|
|
|
(57
|
)
|
|||
|
Transit and other
|
|
1.0
|
|
|
2.1
|
|
|
(52
|
)
|
|
1.6
|
|
|
(38
|
)
|
|||
|
Total non-organic revenues
|
|
1.6
|
|
|
7.2
|
|
|
(78
|
)
|
|
3.0
|
|
|
(47
|
)
|
|||
|
Total revenues
|
|
$
|
348.4
|
|
|
$
|
343.9
|
|
|
1
|
|
|
$
|
339.7
|
|
|
3
|
|
|
*
|
Calculation is not meaningful.
|
|
(a)
|
Organic revenues exclude revenues associated with significant acquisitions and divestitures, revenues associated with business lines we no longer operate, and the impact of foreign currency exchange rates (“non-organic revenues”).
|
|
(b)
|
Revenues on a constant dollar basis are calculated as reported revenues excluding the impact of foreign currency exchange rates between periods. We provide constant dollar revenues to understand the underlying growth rate of revenue excluding the impact of changes in foreign currency exchange rates between periods, which are not under management’s direct control. Our management believes constant dollar revenues are useful to users of our financial data because it enables them to better understand the level of growth of our business period to period. Since constant dollar revenues are not calculated in accordance with GAAP, they should not be considered in isolation of, or as a substitute for, revenues as an indicator of operating performance. Constant dollar revenues, as we calculate them, may not be comparable to similarly titled measures employed by other companies.
|
|
|
|
Three Months Ended
|
|
|
|||||||
|
|
|
March 31,
|
|
%
|
|||||||
|
(in millions, except percentages)
|
|
2016
|
|
2015
|
|
Change
|
|||||
|
Expenses:
|
|
|
|
|
|
|
|||||
|
Operating
|
|
$
|
199.8
|
|
|
$
|
198.8
|
|
|
1
|
%
|
|
Selling, general and administrative
|
|
65.3
|
|
|
61.7
|
|
|
6
|
|
||
|
Restructuring charges
|
|
—
|
|
|
0.6
|
|
|
*
|
|
||
|
Loss on real estate assets held for sale
|
|
1.3
|
|
|
—
|
|
|
*
|
|
||
|
Net (gain) loss on dispositions
|
|
0.4
|
|
|
(0.3
|
)
|
|
*
|
|
||
|
Depreciation
|
|
29.1
|
|
|
28.7
|
|
|
1
|
|
||
|
Amortization
|
|
28.3
|
|
|
27.8
|
|
|
2
|
|
||
|
Total expenses
|
|
$
|
324.2
|
|
|
$
|
317.3
|
|
|
2
|
|
|
*
|
Calculation is not meaningful.
|
|
|
|
Three Months Ended
|
|
|
|||||||
|
|
|
March 31,
|
|
%
|
|||||||
|
(in millions, except percentages)
|
|
2016
|
|
2015
|
|
Change
|
|||||
|
Operating expenses:
|
|
|
|
|
|
|
|||||
|
Billboard property lease
|
|
$
|
90.4
|
|
|
$
|
89.3
|
|
|
1
|
%
|
|
Transit franchise
|
|
52.1
|
|
|
52.3
|
|
|
—
|
|
||
|
Posting, maintenance and other
|
|
57.3
|
|
|
57.2
|
|
|
—
|
|
||
|
Total operating expenses
|
|
$
|
199.8
|
|
|
$
|
198.8
|
|
|
1
|
|
|
|
|
Three Months Ended
|
||||||
|
|
|
March 31,
|
||||||
|
(in millions)
|
|
2016
|
|
2015
|
||||
|
Revenues:
|
|
|
|
|
||||
|
United States
|
|
$
|
322.9
|
|
|
$
|
313.9
|
|
|
International
|
|
25.5
|
|
|
30.0
|
|
||
|
Total revenues
|
|
348.4
|
|
|
343.9
|
|
||
|
Foreign currency exchange impact
|
|
—
|
|
|
(4.2
|
)
|
||
|
Constant dollar revenues
(a)
|
|
$
|
348.4
|
|
|
$
|
339.7
|
|
|
|
|
|
|
|
||||
|
Operating income
|
|
$
|
24.2
|
|
|
$
|
26.6
|
|
|
Restructuring charges
|
|
—
|
|
|
0.6
|
|
||
|
Loss on real estate assets held for sale
|
|
1.3
|
|
|
—
|
|
||
|
Net (gain) loss on dispositions
|
|
0.4
|
|
|
(0.3
|
)
|
||
|
Depreciation
|
|
29.1
|
|
|
28.7
|
|
||
|
Amortization
|
|
28.3
|
|
|
27.8
|
|
||
|
Stock-based compensation
|
|
4.8
|
|
|
3.6
|
|
||
|
Adjusted OIBDA
|
|
$
|
88.1
|
|
|
$
|
87.0
|
|
|
|
|
|
|
|
||||
|
Adjusted OIBDA:
|
|
|
|
|
||||
|
United States
|
|
$
|
97.7
|
|
|
$
|
94.4
|
|
|
International
|
|
(0.6
|
)
|
|
0.1
|
|
||
|
Corporate
|
|
(9.0
|
)
|
|
(7.5
|
)
|
||
|
Total Adjusted OIBDA
|
|
$
|
88.1
|
|
|
$
|
87.0
|
|
|
|
|
|
|
|
||||
|
Operating income (loss):
|
|
|
|
|
||||
|
United States
|
|
$
|
45.3
|
|
|
$
|
43.9
|
|
|
International
|
|
(7.3
|
)
|
|
(6.2
|
)
|
||
|
Corporate
|
|
(13.8
|
)
|
|
(11.1
|
)
|
||
|
Total operating income
|
|
$
|
24.2
|
|
|
$
|
26.6
|
|
|
(a)
|
Revenues on a constant dollar basis are calculated as reported revenues excluding the impact of foreign currency exchange rates between periods.
|
|
|
|
Three Months Ended
|
|
|
|||||||
|
|
|
March 31,
|
|
%
|
|||||||
|
(in millions, except percentages)
|
|
2016
|
|
2015
|
|
Change
|
|||||
|
Revenues:
|
|
|
|
|
|
|
|||||
|
Billboard
|
|
$
|
228.3
|
|
|
$
|
221.1
|
|
|
3
|
%
|
|
Transit and other
|
|
94.6
|
|
|
92.8
|
|
|
2
|
|
||
|
Total revenues
|
|
$
|
322.9
|
|
|
$
|
313.9
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|||||
|
Organic revenues
(a)
:
|
|
|
|
|
|
|
|||||
|
Billboard
|
|
$
|
227.7
|
|
|
$
|
219.7
|
|
|
4
|
|
|
Transit and other
|
|
93.6
|
|
|
91.2
|
|
|
3
|
|
||
|
Total organic revenues
|
|
321.3
|
|
|
310.9
|
|
|
3
|
|
||
|
Non-organic revenues:
|
|
|
|
|
|
|
|||||
|
Billboard
|
|
0.6
|
|
|
1.4
|
|
|
(57
|
)
|
||
|
Transit and other
|
|
1.0
|
|
|
1.6
|
|
|
(38
|
)
|
||
|
Total non-organic revenues
|
|
1.6
|
|
|
3.0
|
|
|
(47
|
)
|
||
|
Total revenues
|
|
322.9
|
|
|
313.9
|
|
|
3
|
|
||
|
Operating expenses
|
|
(180.1
|
)
|
|
(176.3
|
)
|
|
2
|
|
||
|
SG&A expenses
|
|
(45.1
|
)
|
|
(43.2
|
)
|
|
4
|
|
||
|
Adjusted OIBDA
|
|
$
|
97.7
|
|
|
$
|
94.4
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|||||
|
Operating income
|
|
$
|
45.3
|
|
|
$
|
43.9
|
|
|
3
|
|
|
Restructuring charges
|
|
—
|
|
|
0.6
|
|
|
*
|
|
||
|
Net (gain) loss on dispositions
|
|
0.4
|
|
|
(0.4
|
)
|
|
*
|
|
||
|
Depreciation and amortization
|
|
52.0
|
|
|
50.3
|
|
|
3
|
|
||
|
Adjusted OIBDA
|
|
$
|
97.7
|
|
|
$
|
94.4
|
|
|
3
|
|
|
*
|
Calculation is not meaningful.
|
|
(a)
|
Organic revenues exclude revenues associated with significant acquisitions and divestitures, and revenues associated with business lines we no longer operate (“non-organic revenues”).
|
|
|
|
|
|
|
|
|
|
(in constant dollars)
(b)
|
||||||||||
|
|
|
|
|
|
|
Three Months
|
|
|
||||||||||
|
|
|
|
|
|
|
Ended
|
|
|
||||||||||
|
|
|
Three Months Ended March 31,
|
|
%
|
|
March 31,
|
|
%
|
||||||||||
|
(in millions, except percentages)
|
|
2016
|
|
2015
|
|
Change
|
|
2015
|
|
Change
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Billboard
|
|
$
|
22.1
|
|
|
$
|
25.8
|
|
|
(14
|
)%
|
|
$
|
22.1
|
|
|
—
|
%
|
|
Transit and other
|
|
3.4
|
|
|
4.2
|
|
|
(19
|
)
|
|
3.7
|
|
|
(8
|
)
|
|||
|
Total revenues
|
|
$
|
25.5
|
|
|
$
|
30.0
|
|
|
(15
|
)
|
|
$
|
25.8
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Organic revenues
(a)
:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Billboard
|
|
$
|
22.1
|
|
|
$
|
22.1
|
|
|
—
|
|
|
$
|
22.1
|
|
|
—
|
|
|
Transit and other
|
|
3.4
|
|
|
3.7
|
|
|
(8
|
)
|
|
3.7
|
|
|
(8
|
)
|
|||
|
Total organic revenues
|
|
25.5
|
|
|
25.8
|
|
|
(1
|
)
|
|
25.8
|
|
|
(1
|
)
|
|||
|
Non-organic revenues:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Billboard
|
|
—
|
|
|
3.7
|
|
|
*
|
|
|
—
|
|
|
*
|
|
|||
|
Transit and other
|
|
—
|
|
|
0.5
|
|
|
*
|
|
|
—
|
|
|
*
|
|
|||
|
Total non-organic revenues
|
|
—
|
|
|
4.2
|
|
|
*
|
|
|
—
|
|
|
*
|
|
|||
|
Total revenues
|
|
$
|
25.5
|
|
|
$
|
30.0
|
|
|
(15
|
)
|
|
$
|
25.8
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Canada
|
|
$
|
14.1
|
|
|
$
|
15.5
|
|
|
(9
|
)
|
|
$
|
14.2
|
|
|
(1
|
)
|
|
Latin America
|
|
11.4
|
|
|
14.5
|
|
|
(21
|
)
|
|
11.6
|
|
|
(2
|
)
|
|||
|
Total revenues
|
|
25.5
|
|
|
30.0
|
|
|
(15
|
)
|
|
25.8
|
|
|
(1
|
)
|
|||
|
Operating expenses
|
|
(19.7
|
)
|
|
(22.5
|
)
|
|
(12
|
)
|
|
(19.3
|
)
|
|
2
|
|
|||
|
SG&A expenses
|
|
(6.4
|
)
|
|
(7.4
|
)
|
|
(14
|
)
|
|
(6.4
|
)
|
|
—
|
|
|||
|
Adjusted OIBDA
|
|
$
|
(0.6
|
)
|
|
$
|
0.1
|
|
|
*
|
|
|
$
|
0.1
|
|
|
*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating income (loss)
|
|
$
|
(7.3
|
)
|
|
$
|
(6.2
|
)
|
|
18
|
|
|
|
|
|
|||
|
Loss on real estate assets held for sale
|
|
1.3
|
|
|
—
|
|
|
*
|
|
|
|
|
|
|||||
|
Net (gain) loss on dispositions
|
|
—
|
|
|
0.1
|
|
|
*
|
|
|
|
|
|
|||||
|
Depreciation and amortization
|
|
5.4
|
|
|
6.2
|
|
|
(13
|
)
|
|
|
|
|
|||||
|
Adjusted OIBDA
|
|
$
|
(0.6
|
)
|
|
$
|
0.1
|
|
|
*
|
|
|
|
|
|
|||
|
*
|
Calculation is not meaningful.
|
|
(a)
|
Organic revenues exclude revenues associated with significant acquisitions and divestitures, revenues associated with business lines we no longer operate, and the impact of foreign currency exchange rates (“non-organic revenues”).
|
|
(b)
|
Revenues on a constant dollar basis are calculated as reported revenues excluding the impact of foreign currency exchange rates between periods.
|
|
|
|
As of
|
|
|
|||||||
|
(in millions, except percentages)
|
|
March 31,
2016 |
|
December 31, 2015
|
|
% Change
|
|||||
|
Assets:
|
|
|
|
|
|
|
|||||
|
Cash and cash equivalents
|
|
$
|
43.2
|
|
|
$
|
101.6
|
|
|
(57
|
)%
|
|
Receivables, less allowance ($9.0 in 2016 and $8.9 in 2015)
|
|
189.0
|
|
|
209.5
|
|
|
(10
|
)
|
||
|
Prepaid lease and transit franchise costs
|
|
80.4
|
|
|
61.5
|
|
|
31
|
|
||
|
Other prepaid expenses
|
|
27.3
|
|
|
21.9
|
|
|
25
|
|
||
|
Assets held for sale
|
|
4.8
|
|
|
5.2
|
|
|
(8
|
)
|
||
|
Other current assets
|
|
15.8
|
|
|
12.5
|
|
|
26
|
|
||
|
Total current assets
|
|
360.5
|
|
|
412.2
|
|
|
(13
|
)
|
||
|
Liabilities:
|
|
|
|
|
|
|
|||||
|
Accounts payable
|
|
63.8
|
|
|
83.6
|
|
|
(24
|
)
|
||
|
Accrued compensation
|
|
24.3
|
|
|
39.4
|
|
|
(38
|
)
|
||
|
Accrued interest
|
|
27.2
|
|
|
19.5
|
|
|
39
|
|
||
|
Accrued lease costs
|
|
24.9
|
|
|
28.8
|
|
|
(14
|
)
|
||
|
Other accrued expenses
|
|
50.5
|
|
|
35.3
|
|
|
43
|
|
||
|
Deferred revenues
|
|
31.0
|
|
|
20.7
|
|
|
50
|
|
||
|
Liabilities held for sale
|
|
21.5
|
|
|
25.0
|
|
|
(14
|
)
|
||
|
Short-term debt
|
|
35.3
|
|
|
—
|
|
|
*
|
|
||
|
Other current liabilities
|
|
13.6
|
|
|
13.3
|
|
|
2
|
|
||
|
Total current liabilities
|
|
292.1
|
|
|
265.6
|
|
|
10
|
|
||
|
Working capital
|
|
$
|
68.4
|
|
|
$
|
146.6
|
|
|
(53
|
)
|
|
*
|
Calculation is not meaningful.
|
|
|
|
As of
|
||||||
|
(in millions, except percentages)
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
|
Term loan, due 2021
|
|
$
|
748.7
|
|
|
$
|
748.6
|
|
|
|
|
|
|
|
||||
|
Senior unsecured notes:
|
|
|
|
|
||||
|
5.250% senior unsecured notes, due 2022
|
|
549.4
|
|
|
549.4
|
|
||
|
5.625% senior unsecured notes, due 2024
|
|
503.3
|
|
|
503.4
|
|
||
|
5.875% senior unsecured notes, due 2025
|
|
450.0
|
|
|
450.0
|
|
||
|
Total senior unsecured notes
|
|
1,502.7
|
|
|
1,502.8
|
|
||
|
Other
|
|
—
|
|
|
0.3
|
|
||
|
Debt issuance costs
(a)
|
|
(28.5
|
)
|
|
(29.7
|
)
|
||
|
Total long-term debt, net
|
|
$
|
2,222.9
|
|
|
$
|
2,222.0
|
|
|
|
|
|
|
|
||||
|
Weighted average cost of debt
|
|
4.7
|
%
|
|
4.7
|
%
|
||
|
(a)
|
See Note 2.
New Accounting Standards
to the Consolidated Financial Statements.
|
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
(in millions)
|
|
Total
|
|
2016
|
|
2017-2018
|
|
2019-2020
|
|
2021 and thereafter
|
||||||||||
|
Long-term debt
|
|
$
|
2,250.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,250.0
|
|
|
Interest
|
|
779.8
|
|
|
106.4
|
|
|
212.5
|
|
|
212.5
|
|
|
248.4
|
|
|||||
|
Total
|
|
$
|
3,029.8
|
|
|
$
|
106.4
|
|
|
$
|
212.5
|
|
|
$
|
212.5
|
|
|
$
|
2,498.4
|
|
|
|
|
Three Months Ended
|
|
|
||||||
|
|
|
March 31,
|
|
%
|
||||||
|
(in millions, except percentages)
|
|
2016
|
|
2015
|
|
Change
|
||||
|
Cash provided by operating activities
|
|
$
|
33.8
|
|
|
$
|
5.8
|
|
|
*
|
|
Cash used for investing activities
|
|
(74.6
|
)
|
|
(22.3
|
)
|
|
*
|
||
|
Cash provided by (used for) financing activities
|
|
(17.8
|
)
|
|
45.3
|
|
|
*
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
|
0.2
|
|
|
(1.3
|
)
|
|
*
|
||
|
Net increase (decrease) to cash and cash equivalents
|
|
$
|
(58.4
|
)
|
|
$
|
27.5
|
|
|
*
|
|
*
|
Calculation is not meaningful.
|
|
|
|
Three Months Ended
|
|
|
|||||||
|
|
|
March 31,
|
|
%
|
|||||||
|
(in millions, except percentages)
|
|
2016
|
|
2015
|
|
Change
|
|||||
|
Growth
|
|
$
|
10.4
|
|
|
$
|
6.6
|
|
|
58
|
%
|
|
Maintenance
|
|
4.0
|
|
|
6.5
|
|
|
(38
|
)
|
||
|
Total capital expenditures
|
|
$
|
14.4
|
|
|
$
|
13.1
|
|
|
10
|
|
|
•
|
Declines in advertising and general economic conditions;
|
|
•
|
Competition;
|
|
•
|
Government regulation;
|
|
•
|
Our inability to increase the number of digital advertising displays in our portfolio;
|
|
•
|
Taxes, fees and registration requirements;
|
|
•
|
Our ability to obtain and renew key municipal contracts on favorable terms;
|
|
•
|
Decreased government compensation for the removal of lawful billboards;
|
|
•
|
Content-based restrictions on outdoor advertising;
|
|
•
|
Environmental, health and safety laws and regulations;
|
|
•
|
Seasonal variations;
|
|
•
|
Acquisitions and other strategic transactions that we may pursue could have a negative effect on our results of operations;
|
|
•
|
Dependence on our management team and advertising executives;
|
|
•
|
The ability of our board of directors to cause us to issue additional shares of stock without stockholder approval;
|
|
•
|
Certain provisions of Maryland law may limit the ability of a third party to acquire control of us;
|
|
•
|
Our rights and the rights of our stockholders to take action against our directors and officers are limited;
|
|
•
|
Our substantial indebtedness;
|
|
•
|
Restrictions in the agreements governing our indebtedness;
|
|
•
|
Incurrence of additional debt;
|
|
•
|
Interest rate risk exposure from our variable-rate indebtedness;
|
|
•
|
Our ability to generate cash to service our indebtedness;
|
|
•
|
Cash available for distributions;
|
|
•
|
Hedging transactions;
|
|
•
|
Diverse risks in our international business;
|
|
•
|
A breach of our security measures;
|
|
•
|
Failure to comply with regulations regarding privacy and data protection;
|
|
•
|
The financial information included in our filings with the SEC may not be a reliable indicator of our future results;
|
|
•
|
Asset impairment charges for goodwill;
|
|
•
|
Our failure to remain qualified to be taxed as a REIT;
|
|
•
|
REIT distribution requirements;
|
|
•
|
Availability of external sources of capital;
|
|
•
|
We may face other tax liabilities even if we remain qualified to be taxed as a REIT;
|
|
•
|
Complying with REIT requirements may cause us to liquidate investments or forgo otherwise attractive opportunities;
|
|
•
|
Our ability to contribute certain contracts to a taxable REIT subsidiary (“TRS”);
|
|
•
|
Our planned use of TRSs may cause us to fail to remain qualified to be taxed as a REIT;
|
|
•
|
REIT ownership limits;
|
|
•
|
Complying with REIT requirements may limit our ability to hedge effectively;
|
|
•
|
Failure to meet the REIT income tests as a result of receiving non-qualifying income;
|
|
•
|
Even if we remain qualified to be taxed as a REIT, and we sell assets, we could be subject to tax on any unrealized net built-in gains in the assets held before electing to be treated as a REIT;
|
|
•
|
The Internal Revenue Service (the “IRS”) may deem the gains from sales of our outdoor advertising assets to be subject to a 100% prohibited transaction tax;
|
|
•
|
Establishing an operating partnership as part of our REIT structure;
|
|
•
|
Our limited operating history as a REIT; and
|
|
•
|
We may not be able to engage in desirable strategic or capital-raising transactions as a result of our separation from CBS Corporation, and we could be liable for adverse tax consequences resulting from engaging in significant strategic or capital-raising transactions.
|
|
|
|
Total Number of Shares
Purchased
|
|
Average Price Paid Per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Programs
|
|
Remaining Authorizations
|
|||||
|
January 1, 2016 through January 31, 2016
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
February 1, 2016 through February 29 2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
March 1, 2016 through March 31, 2016
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Total
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
OUTFRONT MEDIA INC.
|
||||
|
|
|
|
||
|
By:
|
|
/s/ Donald R. Shassian
|
||
|
|
|
Name:
|
|
Donald R. Shassian
|
|
|
|
Title:
|
|
Executive Vice President and
|
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
|
(Principal Financial Officer and
Principal Accounting Officer)
|
|
Exhibit
Number
|
|
Description
|
|
|
|
|
|
3.1
|
|
Articles of Amendment and Restatement of OUTFRONT Media Inc. effective March 28, 2014, as amended by the Articles of Amendment of OUTFRONT Media Inc. effective November 20, 2014 (incorporated herein by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K (File No. 001-36367), filed on November 20, 2014).
|
|
|
|
|
|
3.2
|
|
Amended and Restated Bylaws of OUTFRONT Media Inc. (incorporated herein by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K (File No. 001-36367), filed on February 25, 2016).
|
|
|
|
|
|
31.1
|
|
Certification of the Chief Executive Officer of OUTFRONT Media Inc. pursuant to Rule 13a-14(a) or 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
31.2
|
|
Certification of the Chief Financial Officer of OUTFRONT Media Inc. pursuant to Rule 13a-14(a) or 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
32.1
|
|
Certification of the Chief Executive Officer of OUTFRONT Media Inc. furnished pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley act of 2002.
|
|
|
|
|
|
32.2
|
|
Certification of the Chief Financial Officer of OUTFRONT Media Inc. furnished pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley act of 2002.
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Calculation Linkbase
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Definition Document
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Label Linkbase
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Presentation Linkbase
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|