These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
Securities and Exchange Commission
|
|
Washington, D.C. 20549
|
|
Ohio
|
31-1359191
|
|
(State of Incorporation)
|
(I.R.S. Employer Identification No.)
|
|
420 Third Avenue
|
|
|
Gallipolis, Ohio
|
45631
|
|
(Address of principal executive offices)
|
(ZIP Code)
|
|
Large accelerated filer
|
☐
|
Accelerated filer
|
☒
|
|
|
Non-accelerated filer
|
☐
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
☐
|
|
Emerging growth company
|
☐
|
|
Page Number
|
||
|
PART I.
|
FINANCIAL INFORMATION
|
|
|
Item 1.
|
Financial Statements (Unaudited)
|
|
|
Consolidated Balance Sheets
|
3
|
|
|
Condensed Consolidated Statements of Income
|
4
|
|
|
Consolidated Statements of Comprehensive Income
|
5
|
|
|
Condensed Consolidated Statements of Changes in Shareholders' Equity
|
6
|
|
|
Condensed Consolidated Statements of Cash Flows
|
7
|
|
|
Notes to the Consolidated Financial Statements
|
8
|
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
28
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
40
|
|
Item 4.
|
Controls and Procedures
|
40
|
|
PART II.
|
OTHER INFORMATION
|
|
|
Item 1.
|
Legal Proceedings
|
41
|
|
Item 1A.
|
Risk Factors
|
41
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
41
|
|
Item 3.
|
Defaults Upon Senior Securities
|
41
|
|
Item 4.
|
Mine Safety Disclosures
|
41
|
|
Item 5.
|
Other Information
|
41
|
|
Item 6.
|
Exhibits
|
42
|
|
Signatures
|
43
|
|
OHIO VALLEY BANC CORP.
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(dollars in thousands, except share and per share data)
|
|
September 30,
2017
|
December 31,
2016
|
|||||||
|
|
||||||||
|
ASSETS
|
||||||||
|
Cash and noninterest-bearing deposits with banks
|
$
|
11,610
|
$
|
12,512
|
||||
|
Interest-bearing deposits with banks
|
38,792
|
27,654
|
||||||
|
Total cash and cash equivalents
|
50,402
|
40,166
|
||||||
|
Certificates of deposit in financial institutions
|
1,820
|
1,670
|
||||||
|
Securities available for sale
|
106,545
|
96,490
|
||||||
|
Securities held to maturity (estimated fair value: 2017 - $18,822; 2016 - $19,171)
|
18,168
|
18,665
|
||||||
|
Restricted investments in bank stocks
|
7,506
|
7,506
|
||||||
|
Total loans
|
777,957
|
734,901
|
||||||
|
Less: Allowance for loan losses
|
(7,313
|
)
|
(7,699
|
)
|
||||
|
Net loans
|
770,644
|
727,202
|
||||||
|
Premises and equipment, net
|
13,205
|
12,783
|
||||||
|
Other real estate owned
|
2,219
|
2,129
|
||||||
|
Accrued interest receivable
|
2,532
|
2,315
|
||||||
|
Goodwill
|
7,371
|
7,801
|
||||||
|
Other intangible assets, net
|
550
|
670
|
||||||
|
Bank owned life insurance and annuity assets
|
26,576
|
29,349
|
||||||
|
Other assets
|
12,076
|
7,894
|
||||||
|
Total assets
|
$
|
1,019,614
|
$
|
954,640
|
||||
|
LIABILITIES
|
||||||||
|
Noninterest-bearing deposits
|
$
|
233,178
|
$
|
209,576
|
||||
|
Interest-bearing deposits
|
616,003
|
580,876
|
||||||
|
Total deposits
|
849,181
|
790,452
|
||||||
|
Other borrowed funds
|
36,775
|
37,085
|
||||||
|
Subordinated debentures
|
8,500
|
8,500
|
||||||
|
Accrued liabilities
|
15,196
|
14,075
|
||||||
|
Total liabilities
|
909,652
|
850,112
|
||||||
|
COMMITMENTS AND CONTINGENT LIABILITIES
(See Note 5)
|
----
|
----
|
||||||
|
SHAREHOLDERS' EQUITY
|
||||||||
|
Common stock ($1.00 stated value per share, 10,000,000 shares authorized; 2017 - 5,352,005 shares issued; 2016 - 5,325,504 shares issued)
|
5,352
|
5,326
|
||||||
|
Additional paid-in capital
|
47,552
|
46,788
|
||||||
|
Retained earnings
|
72,781
|
69,117
|
||||||
|
Accumulated other comprehensive loss
|
(11
|
)
|
(991
|
)
|
||||
|
Treasury stock, at cost (659,739 shares)
|
(15,712
|
)
|
(15,712
|
)
|
||||
|
Total shareholders' equity
|
109,962
|
104,528
|
||||||
|
Total liabilities and shareholders' equity
|
$
|
1,019,614
|
$
|
954,640
|
||||
|
OHIO VALLEY BANC CORP.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
(dollars in thousands, except per share data)
|
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
|||||||||||||||
|
2017
|
2016
|
2017
|
2016
|
|||||||||||||
|
Interest and dividend income:
|
||||||||||||||||
|
Loans, including fees
|
$
|
10,489
|
$
|
9,085
|
$
|
31,410
|
$
|
26,147
|
||||||||
|
Securities
|
||||||||||||||||
|
Taxable
|
535
|
486
|
1,559
|
1,465
|
||||||||||||
|
Tax exempt
|
104
|
111
|
312
|
337
|
||||||||||||
|
Dividends
|
101
|
75
|
287
|
222
|
||||||||||||
|
Other Interest
|
88
|
67
|
476
|
336
|
||||||||||||
|
11,317
|
9,824
|
34,044
|
28,507
|
|||||||||||||
|
Interest expense:
|
||||||||||||||||
|
Deposits
|
757
|
597
|
1,985
|
1,605
|
||||||||||||
|
Other borrowed funds
|
228
|
190
|
673
|
462
|
||||||||||||
|
Subordinated debentures
|
64
|
52
|
182
|
149
|
||||||||||||
|
1,049
|
839
|
2,840
|
2,216
|
|||||||||||||
|
Net interest income
|
10,268
|
8,985
|
31,204
|
26,291
|
||||||||||||
|
Provision for loan losses
|
1,601
|
1,708
|
1,921
|
2,328
|
||||||||||||
|
Net interest income after provision for loan losses
|
8,667
|
7,277
|
29,283
|
23,963
|
||||||||||||
|
Noninterest income:
|
||||||||||||||||
|
Service charges on deposit accounts
|
541
|
575
|
1,575
|
1,414
|
||||||||||||
|
Trust fees
|
64
|
58
|
177
|
174
|
||||||||||||
|
Income from bank owned life insurance and annuity assets
|
577
|
175
|
981
|
575
|
||||||||||||
|
Mortgage banking income
|
59
|
44
|
164
|
162
|
||||||||||||
|
Electronic refund check / deposit fees
|
----
|
13
|
1,667
|
2,037
|
||||||||||||
|
Debit / credit card interchange income
|
863
|
653
|
2,506
|
1,864
|
||||||||||||
|
Gain (loss) on other real estate owned
|
(23
|
)
|
(8
|
)
|
(94
|
)
|
----
|
|||||||||
|
Other
|
201
|
183
|
531
|
563
|
||||||||||||
|
2,282
|
1,693
|
7,507
|
6,789
|
|||||||||||||
|
Noninterest expense:
|
||||||||||||||||
|
Salaries and employee benefits
|
5,019
|
5,032
|
15,528
|
14,130
|
||||||||||||
|
Occupancy
|
449
|
466
|
1,331
|
1,300
|
||||||||||||
|
Furniture and equipment
|
269
|
285
|
787
|
671
|
||||||||||||
|
Professional fees
|
434
|
342
|
1,338
|
1,020
|
||||||||||||
|
Marketing expense
|
273
|
249
|
785
|
744
|
||||||||||||
|
FDIC insurance
|
99
|
81
|
366
|
378
|
||||||||||||
|
Data processing
|
564
|
380
|
1,652
|
1,069
|
||||||||||||
|
Software
|
365
|
368
|
1,102
|
962
|
||||||||||||
|
Foreclosed assets
|
158
|
61
|
425
|
247
|
||||||||||||
|
Amortization of intangibles
|
38
|
----
|
120
|
----
|
||||||||||||
|
Merger related expenses
|
6
|
416
|
33
|
777
|
||||||||||||
|
Other
|
1,548
|
1,148
|
5,006
|
3,272
|
||||||||||||
|
9,222
|
8,828
|
28,473
|
24,570
|
|||||||||||||
|
Income before income taxes
|
1,727
|
142
|
8,317
|
6,182
|
||||||||||||
|
Provision for income taxes
|
74
|
(216
|
)
|
1,706
|
1,286
|
|||||||||||
|
NET INCOME
|
$
|
1,653
|
$
|
358
|
$
|
6,611
|
$
|
4,896
|
||||||||
|
Earnings per share
|
$
|
.35
|
$
|
.08
|
$
|
1.41
|
$
|
1.15
|
||||||||
|
OHIO VALLEY BANC CORP.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
(dollars in thousands) |
||||||||||||||||
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
|||||||||||||||
|
2017
|
2016
|
2017
|
2016
|
|||||||||||||
|
Net Income
|
$
|
1,653
|
$
|
358
|
$
|
6,611
|
$
|
4,896
|
||||||||
|
Other comprehensive income:
|
||||||||||||||||
|
Change in unrealized loss on available for sale securities
|
20
|
91
|
1,485
|
1,528
|
||||||||||||
|
Related tax expense
|
(7
|
)
|
(31
|
)
|
(505
|
)
|
(520
|
)
|
||||||||
|
Total other comprehensive income, net of tax
|
13
|
60
|
980
|
1,008
|
||||||||||||
|
Total comprehensive income
|
$
|
1,666
|
$
|
418
|
$
|
7,591
|
$
|
5,904
|
||||||||
|
OHIO VALLEY BANC CORP.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES
IN SHAREHOLDERS' EQUITY (UNAUDITED) (dollars in thousands, except share and per share data) |
||||||||||||||||
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
|||||||||||||||
|
2017
|
2016
|
2017
|
2016
|
|||||||||||||
|
Balance at beginning of period
|
$
|
108,987
|
$
|
94,796
|
$
|
104,528
|
$
|
90,470
|
||||||||
|
Net income
|
1,653
|
358
|
6,611
|
4,896
|
||||||||||||
|
Other comprehensive income, net of tax
|
13
|
60
|
980
|
1,008
|
||||||||||||
|
Acquisition – Milton Bancorp, Inc., 523,518 shares
|
----
|
11,444
|
----
|
11,444
|
||||||||||||
|
Common stock issued through DRIP (2017 – 11,383 shares issued)
|
293
|
----
|
362
|
----
|
||||||||||||
|
Common stock issued to ESOP (2017 - 15,118 shares issued; 2016 - 24,572 shares issued)
|
----
|
----
|
428
|
575
|
||||||||||||
|
Cash dividends
|
(984
|
)
|
(870
|
)
|
(2,947
|
)
|
(2,605
|
)
|
||||||||
|
Balance at end of period
|
$
|
109,962
|
$
|
105,788
|
$
|
109,962
|
$
|
105,788
|
||||||||
|
Cash dividends per share
|
$
|
.21
|
$
|
.19
|
$
|
.63
|
$
|
.61
|
||||||||
|
OHIO VALLEY BANC CORP.
CONDENSED CONSOLIDATED STATEMENTS OF
CASH FLOWS (UNAUDITED)
(dollars in thousands)
|
||||||||
|
Nine months ended
September 30,
|
||||||||
|
2017
|
2016
|
|||||||
|
Net cash provided by operating activities:
|
$
|
5,926
|
$
|
9,761
|
||||
|
Investing activities:
|
||||||||
|
Net cash acquired from Milton Bancorp, Inc., acquisition
|
----
|
1,686
|
||||||
|
Proceeds from maturities of securities available for sale
|
16,358
|
13,818
|
||||||
|
Purchases of securities available for sale
|
(25,177
|
)
|
(17,691
|
)
|
||||
|
Proceeds from maturities of securities held to maturity
|
846
|
1,218
|
||||||
|
Purchases of securities held to maturity
|
(389
|
)
|
(3,193
|
)
|
||||
|
Proceeds from maturities of certificates of deposit in financial institutions
|
245
|
490
|
||||||
|
Purchases of certificates of deposit in financial institutions
|
(395
|
)
|
(445
|
)
|
||||
|
Proceeds from restricted investments in bank stocks
|
----
|
1
|
||||||
|
Net change in loans
|
(46,281
|
)
|
(24,186
|
)
|
||||
|
Proceeds from sale of other real estate owned
|
987
|
593
|
||||||
|
Purchases of premises and equipment
|
(1,247
|
)
|
(633
|
)
|
||||
|
Proceeds from bank owned life insurance
|
3,754
|
----
|
||||||
|
Net cash used in investing activities
|
(51,299
|
)
|
(28,342
|
)
|
||||
|
Financing activities:
|
||||||||
|
Change in deposits
|
58,867
|
25,822
|
||||||
|
Cash dividends
|
(2,947
|
)
|
(2,605
|
)
|
||||
|
Proceeds from Federal Home Loan Bank borrowings
|
4,785
|
8,202
|
||||||
|
Repayment of Federal Home Loan Bank borrowings
|
(4,720
|
)
|
(1,450
|
)
|
||||
|
Change in other long-term borrowings
|
(343
|
)
|
5,000
|
|||||
|
Change in other short-term borrowings
|
(33
|
)
|
(33
|
)
|
||||
|
Net cash provided by financing activities
|
55,609
|
34,936
|
||||||
|
Change in cash and cash equivalents
|
10,236
|
16,355
|
||||||
|
Cash and cash equivalents at beginning of period
|
40,166
|
45,530
|
||||||
|
Cash and cash equivalents at end of period
|
$
|
50,402
|
$
|
61,885
|
||||
|
Supplemental disclosure:
|
||||||||
|
Cash paid for interest
|
$
|
2,665
|
$
|
2,112
|
||||
|
Cash paid for income taxes
|
2,236
|
1,675
|
||||||
|
Transfers from loans to other real estate owned
|
1,337
|
851
|
||||||
|
Other real estate owned sales financed by The Ohio Valley Bank Company
|
167
|
316
|
||||||
|
Issuance of common stock for Milton Bancorp, Inc., acquisition
|
----
|
11,444
|
||||||
|
Fair Value Measurements at September 30, 2017 Using
|
||||||||||||
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
Significant Other Observable
Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
||||||||||
|
Assets:
|
||||||||||||
|
U.S. Government sponsored entity securities
|
----
|
$
|
13,579
|
----
|
||||||||
|
Agency mortgage-backed securities, residential
|
----
|
92,966
|
----
|
|||||||||
|
Fair Value Measurements at December 31, 2016 Using
|
||||||||||||
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
Significant Other Observable
Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
||||||||||
|
Assets:
|
||||||||||||
|
U.S. Government sponsored entity securities
|
----
|
$
|
10,544
|
----
|
||||||||
|
Agency mortgage-backed securities, residential
|
----
|
85,946
|
----
|
|||||||||
|
Fair Value Measurements at September 30, 2017, Using
|
||||||||||||
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
Significant Other Observable
Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
||||||||||
|
Assets:
|
||||||||||||
|
Impaired loans:
|
||||||||||||
|
Residential real estate
|
|
----
|
|
----
|
$
|
94
|
||||||
|
Commercial real estate:
|
||||||||||||
|
Nonowner-occupied
|
----
|
----
|
2,602
|
|||||||||
|
Other real estate owned:
|
||||||||||||
|
Commercial real estate:
|
||||||||||||
|
Construction
|
----
|
----
|
754
|
|||||||||
|
Fair Value Measurements at December 31, 2016, Using
|
||||||||||||
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
Significant Other Observable
Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
||||||||||
|
Assets:
|
||||||||||||
|
Impaired loans:
|
||||||||||||
|
Commercial real estate:
|
||||||||||||
|
Owner-occupied
|
----
|
----
|
$
|
3,536
|
||||||||
|
Nonowner-occupied
|
----
|
----
|
1,985
|
|||||||||
|
Commercial and industrial
|
----
|
----
|
298
|
|||||||||
|
Other real estate owned:
|
||||||||||||
|
Commercial real estate:
|
||||||||||||
|
Construction
|
----
|
----
|
754
|
|||||||||
|
September 30, 2017
|
Fair Value
|
Valuation Technique(s)
|
Unobservable
Input(s)
|
Range
|
(Weighted Average)
|
||||||||
|
Impaired loans:
|
|||||||||||||
|
Residential real estate:
|
$
|
94
|
Sales approach
|
Adjustment to comparables
|
10% |
10%
|
|
||||||
| Commercial real estate: |
|
|
|
||||||||||
|
Nonowner-occupied
|
2,602
|
Sales approach
|
Adjustment to comparables
|
0% to 250%
|
51.4%
|
|
|||||||
|
|
|
Income approach
|
Capitalization Rate
|
8%
|
8%
|
|
|||||||
|
Other real estate owned:
|
|||||||||||||
|
Commercial real estate:
|
|||||||||||||
|
Construction
|
754
|
Sales approach
|
Adjustment to comparables
|
0% to 30%
|
11.7%
|
|
|||||||
|
December 31, 2016
|
Fair Value
|
Valuation Technique(s)
|
Unobservable
Input(s)
|
Range
|
(Weighted Average)
|
||||||||
|
Impaired loans:
|
|||||||||||||
|
Commercial real estate:
|
|||||||||||||
|
Owner-occupied
|
$
|
3,536
|
Sales approach
|
Adjustment to comparables
|
0% to 65%
|
13.7%
|
|
||||||
|
Cost approach
|
Adjustment to comparables
|
0% to 29.5%
|
14.8%
|
|
|||||||||
|
Nonowner-occupied
|
1,985
|
Sales approach
|
Adjustment to comparables
|
0% to 250%
|
58.6%
|
|
|||||||
|
Commercial and industrial
|
298
|
Sales approach
|
Adjustment to comparables
|
0.9% to 9.7%
|
5.2%
|
|
|||||||
|
Other real estate owned:
|
|||||||||||||
|
Commercial real estate:
|
|||||||||||||
|
Construction
|
754
|
Sales approach
|
Adjustment to comparables
|
0% to 30%
|
11.7%
|
|
|||||||
|
Fair Value Measurements at September 30, 2017 Using:
|
||||||||||||||||||||
|
Carrying
Value
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||||||
|
Financial Assets:
|
||||||||||||||||||||
|
Cash and cash equivalents
|
$
|
50,402
|
$
|
50,402
|
$
|
----
|
$
|
----
|
$
|
50,402
|
||||||||||
|
Certificates of deposit in financial institutions
|
1,820
|
----
|
1,820
|
----
|
1,820
|
|||||||||||||||
|
Securities available for sale
|
106,545
|
----
|
106,545
|
----
|
106,545
|
|||||||||||||||
|
Securities held to maturity
|
18,168
|
----
|
9,586
|
9,236
|
18,822
|
|||||||||||||||
|
Restricted investments in bank stocks
|
7,506
|
N/A
|
N/A
|
N/A
|
N/A
|
|||||||||||||||
|
Loans, net
|
770,644
|
----
|
----
|
772,063
|
772,063
|
|||||||||||||||
|
Accrued interest receivable
|
2,532
|
----
|
394
|
2,138
|
2,532
|
|||||||||||||||
|
Financial liabilities:
|
||||||||||||||||||||
|
Deposits
|
849,181
|
233,178
|
616,081
|
----
|
849,259
|
|||||||||||||||
|
Other borrowed funds
|
36,775
|
----
|
36,070
|
----
|
36,070
|
|||||||||||||||
|
Subordinated debentures
|
8,500
|
----
|
6,377
|
----
|
6,377
|
|||||||||||||||
|
Accrued interest payable
|
690
|
3
|
687
|
----
|
690
|
|||||||||||||||
|
Fair Value Measurements at December 31, 2016 Using:
|
||||||||||||||||||||
|
Carrying
Value
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||||||
|
Financial Assets:
|
||||||||||||||||||||
|
Cash and cash equivalents
|
$
|
40,166
|
$
|
40,166
|
$
|
----
|
$
|
----
|
$
|
40,166
|
||||||||||
|
Certificates of deposit in financial institutions
|
1,670
|
----
|
1,670
|
----
|
1,670
|
|||||||||||||||
|
Securities available for sale
|
96,490
|
----
|
96,490
|
----
|
96,490
|
|||||||||||||||
|
Securities held to maturity
|
18,665
|
----
|
9,541
|
9,630
|
19,171
|
|||||||||||||||
|
Restricted investments in bank stocks
|
7,506
|
N/A
|
N/A
|
N/A
|
N/A
|
|||||||||||||||
|
Loans, net
|
727,202
|
----
|
----
|
727,079
|
727,079
|
|||||||||||||||
|
Accrued interest receivable
|
2,315
|
----
|
224
|
2,091
|
2,315
|
|||||||||||||||
|
Financial liabilities:
|
||||||||||||||||||||
|
Deposits
|
790,452
|
209,576
|
581,340
|
----
|
790,916
|
|||||||||||||||
|
Other borrowed funds
|
37,085
|
----
|
35,948
|
----
|
35,948
|
|||||||||||||||
|
Subordinated debentures
|
8,500
|
----
|
5,821
|
----
|
5,821
|
|||||||||||||||
|
Accrued interest payable
|
513
|
4
|
509
|
----
|
513
|
|||||||||||||||
|
Securities Available for Sale
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated
Fair Value
|
||||||||||||
|
September 30, 2017
|
||||||||||||||||
|
U.S. Government sponsored entity securities
|
$
|
13,627
|
$
|
----
|
$
|
(48
|
)
|
$
|
13,579
|
|||||||
|
Agency mortgage-backed securities, residential
|
92,935
|
653
|
(622
|
)
|
92,966
|
|||||||||||
|
Total securities
|
$
|
106,562
|
$
|
653
|
$
|
(670
|
)
|
$
|
106,545
|
|||||||
|
December 31, 2016
|
||||||||||||||||
|
U.S. Government sponsored entity securities
|
$
|
10,624
|
$
|
----
|
$
|
(80
|
)
|
$
|
10,544
|
|||||||
|
Agency mortgage-backed securities, residential
|
87,367
|
495
|
(1,916
|
)
|
85,946
|
|||||||||||
|
Total securities
|
$
|
97,991
|
$
|
495
|
$
|
(1,996
|
)
|
$
|
96,490
|
|||||||
|
Securities Held to Maturity
|
Amortized
Cost
|
Gross Unrecognized Gains
|
Gross Unrecognized Losses
|
Estimated
Fair Value
|
||||||||||||
|
September 30, 2017
|
||||||||||||||||
|
Obligations of states and political subdivisions
|
$
|
18,164
|
$
|
694
|
$
|
(40
|
)
|
$
|
18,818
|
|||||||
|
Agency mortgage-backed securities, residential
|
4
|
----
|
----
|
4
|
||||||||||||
|
Total securities
|
$
|
18,168
|
$
|
694
|
$
|
(40
|
)
|
$
|
18,822
|
|||||||
|
December 31, 2016
|
||||||||||||||||
|
Obligations of states and political subdivisions
|
$
|
18,661
|
$
|
654
|
$
|
(148
|
)
|
$
|
19,167
|
|||||||
|
Agency mortgage-backed securities, residential
|
4
|
----
|
----
|
4
|
||||||||||||
|
Total securities
|
$
|
18,665
|
$
|
654
|
$
|
(148
|
)
|
$
|
19,171
|
|||||||
|
Available for Sale
|
Held to Maturity
|
|||||||||||||||
|
Debt Securities:
|
Amortized Cost
|
Estimated
Fair Value
|
Amortized Cost
|
Estimated
Fair Value
|
||||||||||||
|
Due in one year or less
|
$
|
4,602
|
$
|
4,593
|
$
|
89
|
$
|
89
|
||||||||
|
Due in over one to five years
|
6,025
|
5,996
|
6,764
|
7,000
|
||||||||||||
|
Due in over five to ten years
|
3,000
|
2,990
|
8,055
|
8,482
|
||||||||||||
|
Due after ten years
|
----
|
----
|
3,256
|
3,247
|
||||||||||||
|
Agency mortgage-backed securities, residential
|
92,935
|
92,966
|
4
|
4
|
||||||||||||
|
Total debt securities
|
$
|
106,562
|
$
|
106,545
|
$
|
18,168
|
$
|
18,822
|
||||||||
|
September 30, 2017
|
Less Than 12 Months
|
12 Months or More
|
Total
|
|||||||||||||||||||||
|
Fair Value
|
Unrealized Loss
|
Fair Value
|
Unrealized Loss
|
Fair Value
|
Unrealized Loss
|
|||||||||||||||||||
|
Securities Available for Sale
|
||||||||||||||||||||||||
|
U.S. Government sponsored
|
||||||||||||||||||||||||
|
entity securities
|
$
|
10,987
|
$
|
(24
|
)
|
$
|
2,592
|
$
|
(24
|
)
|
$
|
13,579
|
$
|
(48
|
)
|
|||||||||
|
Agency mortgage-backed
|
||||||||||||||||||||||||
|
securities, residential
|
42,408
|
(355
|
)
|
10,231
|
(267
|
)
|
52,639
|
(622
|
)
|
|||||||||||||||
|
Total available for sale
|
$
|
53,395
|
$
|
(379
|
)
|
$
|
12,823
|
$
|
(291
|
)
|
$
|
66,218
|
$
|
(670
|
)
|
|||||||||
|
Less Than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
|
Fair Value
|
Unrecognized Loss
|
Fair Value
|
Unrecognized Loss
|
Fair Value
|
Unrecognized Loss
|
|||||||||||||||||||
|
Securities Held to Maturity
|
||||||||||||||||||||||||
|
Obligations of states and
|
||||||||||||||||||||||||
|
political subdivisions
|
$
|
325
|
$
|
(2
|
)
|
$
|
1,173
|
$
|
(38
|
)
|
$
|
1,498
|
$
|
(40
|
)
|
|||||||||
|
Total held to maturity
|
$
|
325
|
$
|
(2
|
)
|
$
|
1,173
|
$
|
(38
|
)
|
$
|
1,498
|
$
|
(40
|
)
|
|||||||||
|
December 31, 2016
|
Less Than 12 Months
|
12 Months or More
|
Total
|
|||||||||||||||||||||
|
Fair Value
|
Unrealized Loss
|
Fair Value
|
Unrealized Loss
|
Fair Value
|
Unrealized Loss
|
|||||||||||||||||||
|
Securities Available for Sale
|
||||||||||||||||||||||||
|
U.S. Government sponsored
|
||||||||||||||||||||||||
|
entity securities
|
$
|
10,544
|
$
|
(80
|
)
|
$
|
----
|
$
|
----
|
$
|
10,544
|
$
|
(80
|
)
|
||||||||||
|
Agency mortgage-backed
|
||||||||||||||||||||||||
|
securities, residential
|
64,043
|
(1,916
|
)
|
----
|
----
|
64,043
|
(1,916
|
)
|
||||||||||||||||
|
Total available for sale
|
$
|
74,587
|
$
|
(1,996
|
)
|
$
|
----
|
$
|
----
|
$
|
74,587
|
$
|
(1,996
|
)
|
||||||||||
|
Less Than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
|
Fair Value
|
Unrecognized Loss
|
Fair Value
|
Unrecognized Loss
|
Fair Value
|
Unrecognized Loss
|
|||||||||||||||||||
|
Securities Held to Maturity
|
||||||||||||||||||||||||
|
Obligations of states and
|
||||||||||||||||||||||||
|
political subdivisions
|
$
|
3,813
|
$
|
(148
|
)
|
$
|
----
|
$
|
----
|
$
|
3,813
|
$
|
(148
|
)
|
||||||||||
|
Total held to maturity
|
$
|
3,813
|
$
|
(148
|
)
|
$
|
----
|
$
|
----
|
$
|
3,813
|
$
|
(148
|
)
|
||||||||||
|
Loans are comprised of the following:
|
September 30,
|
December 31,
|
||||||
|
2017
|
2016
|
|||||||
|
Residential real estate
|
$
|
318,244
|
$
|
286,022
|
||||
|
Commercial real estate:
|
||||||||
|
Owner-occupied
|
72,525
|
77,605
|
||||||
|
Nonowner-occupied
|
99,966
|
90,532
|
||||||
|
Construction
|
42,352
|
45,870
|
||||||
|
Commercial and industrial
|
103,550
|
100,589
|
||||||
|
Consumer:
|
||||||||
|
Automobile
|
67,999
|
59,772
|
||||||
|
Home equity
|
21,287
|
20,861
|
||||||
|
Other
|
52,034
|
53,650
|
||||||
|
777,957
|
734,901
|
|||||||
|
Less: Allowance for loan losses
|
(7,313
|
)
|
(7,699
|
)
|
||||
|
Loans, net
|
$
|
770,644
|
$
|
727,202
|
||||
|
September 30, 2017
|
Residential
Real Estate
|
Commercial
Real Estate
|
Commercial
and Industrial
|
Consumer
|
Total
|
|||||||||||||||
|
Allowance for loan losses:
|
||||||||||||||||||||
|
Beginning balance
|
$
|
1,300
|
$
|
2,813
|
$
|
932
|
$
|
1,907
|
$
|
6,952
|
||||||||||
|
Provision for loan losses
|
493
|
540
|
238
|
330
|
1,601
|
|||||||||||||||
|
Loans charged off
|
(445
|
)
|
(434
|
)
|
(202
|
)
|
(420
|
)
|
(1,501
|
)
|
||||||||||
|
Recoveries
|
83
|
41
|
4
|
133
|
261
|
|||||||||||||||
|
Total ending allowance balance
|
$
|
1,431
|
$
|
2,960
|
$
|
972
|
$
|
1,950
|
$
|
7,313
|
||||||||||
|
September 30, 2016
|
Residential
Real Estate
|
Commercial
Real Estate
|
Commercial
and Industrial
|
Consumer
|
Total
|
|||||||||||||||
|
Allowance for loan losses:
|
||||||||||||||||||||
|
Beginning balance
|
$
|
906
|
$
|
3,464
|
$
|
1,416
|
$
|
1,148
|
$
|
6,934
|
||||||||||
|
Provision for loan losses
|
228
|
802
|
149
|
529
|
1,708
|
|||||||||||||||
|
Loans charged-off
|
(151
|
)
|
(11
|
)
|
(587
|
)
|
(704
|
)
|
(1,453
|
)
|
||||||||||
|
Recoveries
|
30
|
19
|
1
|
298
|
348
|
|||||||||||||||
|
Total ending allowance balance
|
$
|
1,013
|
$
|
4,274
|
$
|
979
|
$
|
1,271
|
$
|
7,537
|
||||||||||
|
September 30, 2017
|
Residential
Real Estate
|
Commercial
Real Estate
|
Commercial
and Industrial
|
Consumer
|
Total
|
|||||||||||||||
|
Allowance for loan losses:
|
||||||||||||||||||||
|
Beginning balance
|
$
|
939
|
$
|
4,315
|
$
|
907
|
$
|
1,538
|
$
|
7,699
|
||||||||||
|
Provision for loan losses
|
870
|
(636
|
)
|
588
|
1,099
|
1,921
|
||||||||||||||
|
Loans charged off
|
(591
|
)
|
(1,046
|
)
|
(605
|
)
|
(1,125
|
)
|
(3,367
|
)
|
||||||||||
|
Recoveries
|
213
|
327
|
82
|
438
|
1,060
|
|||||||||||||||
|
Total ending allowance balance
|
$
|
1,431
|
$
|
2,960
|
$
|
972
|
$
|
1,950
|
$
|
7,313
|
||||||||||
|
September 30, 2016
|
Residential
Real Estate
|
Commercial
Real Estate
|
Commercial
and Industrial
|
Consumer
|
Total
|
|||||||||||||||
|
Allowance for loan losses:
|
||||||||||||||||||||
|
Beginning balance
|
$
|
1,087
|
$
|
1,959
|
$
|
2,589
|
$
|
1,013
|
$
|
6,648
|
||||||||||
|
Provision for loan losses
|
10
|
2,264
|
(1,035
|
)
|
1,089
|
2,328
|
||||||||||||||
|
Loans charged-off
|
(322
|
)
|
(63
|
)
|
(587
|
)
|
(1,540
|
)
|
(2,512
|
)
|
||||||||||
|
Recoveries
|
238
|
114
|
12
|
709
|
1,073
|
|||||||||||||||
|
Total ending allowance balance
|
$
|
1,013
|
$
|
4,274
|
$
|
979
|
$
|
1,271
|
$
|
7,537
|
||||||||||
|
September 30, 2017
|
Residential
Real Estate
|
Commercial
Real Estate
|
Commercial
and Industrial
|
Consumer
|
Total
|
|||||||||||||||
|
Allowance for loan losses:
|
||||||||||||||||||||
|
Ending allowance balance attributable to loans:
|
||||||||||||||||||||
|
Individually evaluated for impairment
|
$
|
127
|
$
|
111
|
$
|
----
|
$
|
2
|
$
|
240
|
||||||||||
|
Collectively evaluated for impairment
|
1,304
|
2,849
|
972
|
1,948
|
7,073
|
|||||||||||||||
|
Total ending allowance balance
|
$
|
1,431
|
$
|
2,960
|
$
|
972
|
$
|
1,950
|
$
|
7,313
|
||||||||||
|
Loans:
|
||||||||||||||||||||
|
Loans individually evaluated for impairment
|
$
|
1,153
|
$
|
6,798
|
$
|
9,522
|
$
|
208
|
$
|
17,681
|
||||||||||
|
Loans collectively evaluated for impairment
|
317,091
|
208,045
|
94,028
|
141,112
|
760,276
|
|||||||||||||||
|
Total ending loans balance
|
$
|
318,244
|
$
|
214,843
|
$
|
103,550
|
$
|
141,320
|
$
|
777,957
|
||||||||||
|
December 31, 2016
|
Residential
Real Estate
|
Commercial
Real Estate
|
Commercial
and Industrial
|
Consumer
|
Total
|
|||||||||||||||
|
Allowance for loan losses:
|
||||||||||||||||||||
|
Ending allowance balance attributable to loans:
|
||||||||||||||||||||
|
Individually evaluated for impairment
|
$
|
----
|
$
|
2,535
|
$
|
241
|
$
|
205
|
$
|
2,981
|
||||||||||
|
Collectively evaluated for impairment
|
939
|
1,780
|
666
|
1,333
|
4,718
|
|||||||||||||||
|
Total ending allowance balance
|
$
|
939
|
$
|
4,315
|
$
|
907
|
$
|
1,538
|
$
|
7,699
|
||||||||||
|
Loans:
|
||||||||||||||||||||
|
Loans individually evaluated for impairment
|
$
|
717
|
$
|
13,111
|
$
|
8,465
|
$
|
416
|
$
|
22,709
|
||||||||||
|
Loans collectively evaluated for impairment
|
285,305
|
200,896
|
92,124
|
133,867
|
712,192
|
|||||||||||||||
|
Total ending loans balance
|
$
|
286,022
|
$
|
214,007
|
$
|
100,589
|
$
|
134,283
|
$
|
734,901
|
||||||||||
|
September 30, 2017
|
Unpaid Principal Balance
|
Recorded
Investment
|
Allowance for Loan Losses Allocated
|
|||||||||
|
With an allowance recorded:
|
||||||||||||
|
Residential real estate
|
$
|
224
|
$
|
221
|
$
|
127
|
||||||
|
Commercial real estate:
|
||||||||||||
|
Nonowner-occupied
|
604 | 530 | 111 | |||||||||
|
Consumer:
|
||||||||||||
|
Home equity
|
208
|
208
|
2
|
|||||||||
|
With no related allowance recorded:
|
||||||||||||
|
Residential real estate
|
932
|
932
|
----
|
|||||||||
|
Commercial real estate:
|
||||||||||||
|
Owner-occupied
|
2,563
|
2,563
|
----
|
|||||||||
|
Nonowner-occupied
|
4,995
|
3,548
|
----
|
|||||||||
|
Construction
|
635
|
157
|
----
|
|||||||||
|
Commercial and industrial
|
9,522
|
9,522
|
----
|
|||||||||
|
Total
|
$
|
19,683
|
$
|
17,681
|
$
|
240
|
||||||
|
December 31, 2016
|
Unpaid Principal Balance
|
Recorded
Investment
|
Allowance for Loan Losses Allocated
|
|||||||||
|
With an allowance recorded:
|
||||||||||||
|
Commercial real estate:
|
||||||||||||
|
Owner-occupied
|
$
|
5,477
|
$
|
5,477
|
$
|
2,435
|
||||||
|
Nonowner-occupied
|
384
|
384
|
100
|
|||||||||
|
Commercial and industrial
|
392
|
392
|
241
|
|||||||||
|
Consumer:
|
||||||||||||
|
Home equity
|
416
|
416
|
205
|
|||||||||
|
With no related allowance recorded:
|
||||||||||||
|
Residential real estate
|
717
|
717
|
----
|
|||||||||
|
Commercial real estate:
|
||||||||||||
|
Owner-occupied
|
3,638
|
3,091
|
----
|
|||||||||
|
Nonowner-occupied
|
5,078
|
3,632
|
----
|
|||||||||
|
Construction
|
1,001
|
527
|
----
|
|||||||||
|
Commercial and industrial
|
8,073
|
8,073
|
----
|
|||||||||
|
Total
|
$
|
25,176
|
$
|
22,709
|
$
|
2,981
|
||||||
|
Three months ended September 30, 2017
|
Nine months ended September 30, 2017
|
|||||||||||||||||||||||
|
Average
Impaired
Loans
|
Interest
Income Recognized
|
Cash Basis Interest Recognized
|
Average
Impaired
Loans
|
Interest
Income Recognized
|
Cash Basis Interest Recognized
|
|||||||||||||||||||
|
With an allowance recorded:
|
||||||||||||||||||||||||
|
Residential real estate
|
$
|
221
|
$
|
7
|
$
|
7
|
$
|
55
|
$
|
7
|
$
|
7
|
||||||||||||
|
Commercial real estate:
|
||||||||||||||||||||||||
|
Nonowner-occupied
|
563 | 3 | 3 | 584 | 12 | 12 | ||||||||||||||||||
|
Consumer:
|
||||||||||||||||||||||||
|
Home equity
|
208
|
1
|
1
|
210
|
5
|
5
|
||||||||||||||||||
|
With no related allowance recorded:
|
||||||||||||||||||||||||
|
Residential real estate
|
935
|
10
|
10
|
824
|
37
|
37
|
||||||||||||||||||
|
Commercial real estate:
|
||||||||||||||||||||||||
|
Owner-occupied
|
2,409
|
37
|
37
|
2,407
|
112
|
112
|
||||||||||||||||||
|
Nonowner-occupied
|
3,552
|
19
|
19
|
3,518
|
57
|
57
|
||||||||||||||||||
|
Construction
|
157
|
5
|
5
|
170
|
14
|
14
|
||||||||||||||||||
|
Commercial and industrial
|
9,260
|
135
|
135
|
8,776
|
358
|
358
|
||||||||||||||||||
|
Total
|
$
|
17,305
|
$
|
217
|
$
|
217
|
$
|
16,544
|
$
|
602
|
$
|
602
|
||||||||||||
|
Three months ended September 30, 2016
|
Nine months ended September 30, 2016
|
|||||||||||||||||||||||
|
Average
Impaired
Loans
|
Interest
Income Recognized
|
Cash Basis Interest Recognized
|
Average
Impaired
Loans
|
Interest
Income Recognized
|
Cash Basis Interest Recognized
|
|||||||||||||||||||
|
With an allowance recorded:
|
||||||||||||||||||||||||
|
Commercial real estate:
|
||||||||||||||||||||||||
|
Owner-occupied
|
$
|
5,427
|
$
|
94
|
$
|
94
|
$
|
2,815
|
$
|
241
|
$
|
241
|
||||||||||||
|
Nonowner-occupied
|
389
|
5
|
5
|
392
|
15
|
15
|
||||||||||||||||||
|
Commercial and industrial
|
391
|
----
|
----
|
391
|
----
|
----
|
||||||||||||||||||
|
Consumer:
|
||||||||||||||||||||||||
|
Home equity
|
217
|
1
|
1
|
218
|
5
|
5
|
||||||||||||||||||
|
With no related allowance recorded:
|
||||||||||||||||||||||||
|
Residential real estate
|
725
|
4
|
4
|
728
|
20
|
20
|
||||||||||||||||||
|
Commercial real estate:
|
||||||||||||||||||||||||
|
Owner-occupied
|
2,797
|
37
|
37
|
2,879
|
120
|
120
|
||||||||||||||||||
|
Nonowner-occupied
|
3,680
|
33
|
33
|
3,557
|
75
|
75
|
||||||||||||||||||
|
Construction
|
363
|
11
|
11
|
521
|
108
|
108
|
||||||||||||||||||
|
Commercial and industrial
|
8,575
|
103
|
103
|
8,234
|
290
|
290
|
||||||||||||||||||
|
Total
|
$
|
22,564
|
$
|
288
|
$
|
288
|
$
|
19,735
|
$
|
874
|
$
|
874
|
||||||||||||
|
September 30, 2017
|
Loans Past Due
90 Days And
Still Accruing
|
Nonaccrual
|
||||||
|
Residential real estate
|
$
|
316
|
$
|
4,452
|
||||
|
Commercial real estate:
|
||||||||
|
Owner-occupied
|
----
|
308
|
||||||
|
Nonowner-occupied
|
21
|
2,624
|
||||||
|
Construction
|
----
|
402
|
||||||
|
Commercial and industrial
|
15
|
345
|
||||||
|
Consumer:
|
||||||||
|
Automobile
|
90
|
75
|
||||||
|
Home equity
|
390
|
35
|
||||||
|
Other
|
136
|
110
|
||||||
|
Total
|
$
|
968
|
$
|
8,351
|
||||
|
December 31, 2016
|
Loans Past Due
90 Days And
Still Accruing
|
Nonaccrual
|
||||||
|
Residential real estate
|
$
|
132
|
$
|
3,445
|
||||
|
Commercial real estate:
|
||||||||
|
Owner-occupied
|
28
|
1,571
|
||||||
|
Nonowner-occupied
|
----
|
2,506
|
||||||
|
Construction
|
----
|
527
|
||||||
|
Commercial and industrial
|
----
|
867
|
||||||
|
Consumer:
|
||||||||
|
Automobile
|
121
|
5
|
||||||
|
Home equity
|
----
|
34
|
||||||
|
Other
|
46
|
6
|
||||||
|
Total
|
$
|
327
|
$
|
8,961
|
||||
|
September 30, 2017
|
30-59
Days
Past Due
|
60-89
Days
Past Due
|
90 Days
Or More
Past Due
|
Total
Past Due
|
Loans Not
Past Due
|
Total
|
||||||||||||||||||
|
Residential real estate
|
$
|
5,498
|
$
|
1,697
|
$
|
1,172
|
$
|
8,367
|
$
|
309,877
|
$
|
318,244
|
||||||||||||
|
Commercial real estate:
|
||||||||||||||||||||||||
|
Owner-occupied
|
198
|
282
|
142
|
622
|
71,903
|
72,525
|
||||||||||||||||||
|
Nonowner-occupied
|
358
|
----
|
2,645
|
3,003
|
96,963
|
99,966
|
||||||||||||||||||
|
Construction
|
----
|
----
|
231
|
231
|
42,121
|
42,352
|
||||||||||||||||||
|
Commercial and industrial
|
440
|
42
|
250
|
732
|
102,818
|
103,550
|
||||||||||||||||||
|
Consumer:
|
||||||||||||||||||||||||
|
Automobile
|
982
|
206
|
112
|
1,300
|
66,699
|
67,999
|
||||||||||||||||||
|
Home equity
|
25
|
70
|
390
|
485
|
20,802
|
21,287
|
||||||||||||||||||
|
Other
|
609
|
243
|
137
|
989
|
51,045
|
52,034
|
||||||||||||||||||
|
Total
|
$
|
8,110
|
$
|
2,540
|
$
|
5,079
|
$
|
15,729
|
$
|
762,228
|
$
|
777,957
|
||||||||||||
|
December 31, 2016
|
30-59
Days
Past Due
|
60-89
Days
Past Due
|
90 Days
Or More
Past Due
|
Total
Past Due
|
Loans Not
Past Due
|
Total
|
||||||||||||||||||
|
Residential real estate
|
$
|
3,728
|
$
|
953
|
$
|
2,201
|
$
|
6,882
|
$
|
279,140
|
$
|
286,022
|
||||||||||||
|
Commercial real estate:
|
||||||||||||||||||||||||
|
Owner-occupied
|
134
|
366
|
1,325
|
1,825
|
75,780
|
77,605
|
||||||||||||||||||
|
Nonowner-occupied
|
261
|
18
|
2,506
|
2,785
|
87,747
|
90,532
|
||||||||||||||||||
|
Construction
|
66
|
52
|
182
|
300
|
45,570
|
45,870
|
||||||||||||||||||
|
Commercial and industrial
|
1,283
|
483
|
800
|
2,566
|
98,023
|
100,589
|
||||||||||||||||||
|
Consumer:
|
||||||||||||||||||||||||
|
Automobile
|
1,091
|
221
|
126
|
1,438
|
58,334
|
59,772
|
||||||||||||||||||
|
Home equity
|
349
|
45
|
----
|
394
|
20,467
|
20,861
|
||||||||||||||||||
|
Other
|
685
|
155
|
46
|
886
|
52,764
|
53,650
|
||||||||||||||||||
|
Total
|
$
|
7,597
|
$
|
2,293
|
$
|
7,186
|
$
|
17,076
|
$
|
717,825
|
$
|
734,901
|
||||||||||||
|
September 30, 2017
|
TDR's
Performing to Modified Terms
|
TDR's Not
Performing to Modified Terms
|
Total
TDR's
|
|||||||||
|
Residential real estate:
|
||||||||||||
|
Interest only payments
|
$
|
702
|
$
|
----
|
$
|
702
|
||||||
|
Maturity extension at lower stated rate than market rate
|
230
|
230
|
||||||||||
|
Commercial real estate:
|
||||||||||||
|
Owner-occupied
|
||||||||||||
|
Interest only payments
|
94
|
----
|
94
|
|||||||||
|
Reduction of principal and interest payments
|
560
|
----
|
560
|
|||||||||
|
Maturity extension at lower stated rate than market rate
|
1,497
|
----
|
1,497
|
|||||||||
|
Credit extension at lower stated rate than market rate
|
412
|
----
|
412
|
|||||||||
|
Nonowner-occupied
|
||||||||||||
|
Interest only payments
|
560
|
2,115
|
2,675
|
|||||||||
|
Rate reduction
|
375
|
----
|
375
|
|||||||||
|
Credit extension at lower stated rate than market rate
|
570
|
----
|
570
|
|||||||||
|
Commercial and industrial:
|
||||||||||||
|
Interest only payments
|
8,752
|
----
|
8,752
|
|||||||||
|
Maturity extension at lower stated rate than market rate
|
770
|
----
|
770
|
|||||||||
|
Consumer:
|
||||||||||||
|
Home equity
|
||||||||||||
|
Maturity extension at lower stated rate than market rate
|
----
|
208
|
208
|
|||||||||
|
Total TDR's
|
$
|
14,522
|
$
|
2,323
|
$
|
16,845
|
||||||
|
December 31, 2016
|
TDR's
Performing to Modified Terms
|
TDR's Not
Performing to Modified Terms
|
Total
TDR's
|
|||||||||
|
Residential real estate:
|
||||||||||||
|
Interest only payments
|
$
|
717
|
$
|
----
|
$
|
717
|
||||||
|
Commercial real estate:
|
||||||||||||
|
Owner-occupied
|
||||||||||||
|
Interest only payments
|
284
|
----
|
284
|
|||||||||
|
Rate reduction
|
----
|
232
|
232
|
|||||||||
|
Reduction of principal and interest payments
|
579
|
----
|
579
|
|||||||||
|
Maturity extension at lower stated rate than market rate
|
1,582
|
----
|
1,582
|
|||||||||
|
Nonowner-occupied
|
||||||||||||
|
Interest only payments
|
600
|
2,210
|
2,810
|
|||||||||
|
Rate reduction
|
384
|
----
|
384
|
|||||||||
|
Credit extension at lower stated rate than market rate
|
574
|
----
|
574
|
|||||||||
|
Commercial and industrial:
|
||||||||||||
|
Interest only payments
|
8,074
|
----
|
8,074
|
|||||||||
|
Credit extension at lower stated rate than market rate
|
----
|
391
|
391
|
|||||||||
|
Consumer:
|
||||||||||||
|
Home equity
|
||||||||||||
|
Maturity extension at lower stated rate than market rate
|
213
|
----
|
213
|
|||||||||
|
Credit extension at lower stated rate than market rate
|
203
|
----
|
203
|
|||||||||
|
Total TDR's
|
$
|
13,210
|
$
|
2,833
|
$
|
16,043
|
||||||
|
TDR's
Performing to Modified Terms
|
TDR's Not
Performing to Modified Terms
|
|||||||||||||||||||
|
Three months ended September 30, 2017
|
Number
of
Loans
|
Pre-Modification
Recorded Investment
|
Post-Modification Recorded Investment
|
Pre-Modification Recorded Investment
|
Post-Modification Recorded Investment
|
|||||||||||||||
|
Commercial real estate:
|
||||||||||||||||||||
|
Owner-occupied
|
||||||||||||||||||||
|
Credit extension at lower stated rate than market rate
|
1
|
$ |
412
|
$ |
412
|
$
|
----
|
$
|
----
|
|||||||||||
|
Total TDR's
|
1
|
$
|
412
|
$
|
412
|
$
|
----
|
$
|
----
|
|||||||||||
|
TDR's
Performing to Modified Terms
|
TDR's Not
Performing to Modified Terms
|
|||||||||||||||||||
|
Nine months ended September 30, 2017
|
Number
of
Loans
|
Pre-Modification Recorded Investment
|
Post-Modification Recorded Investment
|
Pre-Modification Recorded Investment
|
Post-Modification Recorded Investment
|
|||||||||||||||
|
Residential real estate
|
1
|
$
|
231
|
$
|
231
|
$
|
----
|
$
|
----
|
|||||||||||
|
Maturity extension at lower stated rate than market rate
|
||||||||||||||||||||
|
Commercial real estate:
|
||||||||||||||||||||
|
Owner-occupied
|
||||||||||||||||||||
|
Credit extension at lower stated rate than market rate
|
1
|
412
|
412
|
----
|
----
|
|||||||||||||||
|
Commercial and industrial
|
2
|
770
|
770
|
----
|
----
|
|||||||||||||||
|
Total TDR's
|
4
|
$
|
1,413
|
$
|
1,413
|
$
|
----
|
$
|
----
|
|||||||||||
|
TDR's
Performing to Modified Terms
|
TDR's Not
Performing to Modified Terms
|
|||||||||||||||||||
|
Nine months ended September 30, 2016
|
Number
of
Loans
|
Pre-Modification Recorded Investment
|
Post-Modification Recorded Investment
|
Pre-Modification Recorded Investment
|
Post-Modification Recorded Investment
|
|||||||||||||||
|
Commercial real estate:
|
||||||||||||||||||||
|
Nonowner-occupied
|
||||||||||||||||||||
|
Interest only payments
|
1
|
$
|
----
|
$
|
----
|
$
|
226
|
$
|
226
|
|||||||||||
|
Credit extension at lower stated rate than market rate
|
1
|
574
|
574
|
----
|
----
|
|||||||||||||||
|
Total TDR's
|
2
|
$
|
574
|
$
|
574
|
$
|
226
|
$
|
226
|
|||||||||||
|
Special Mention.
Loans classified as special mention indicate considerable risk due to deterioration of repayment (in the earliest stages) due to potential weak primary repayment source, or payment delinquency. These loans will be under constant supervision, are not classified and do not expose the institution to sufficient risks to warrant classification. These deficiencies should be correctable within the normal course of business, although significant changes in company structure or policy may be necessary to correct the deficiencies. These loans are considered bankable assets with no apparent loss of principal or interest envisioned. The perceived risk in continued lending is considered to have increased beyond the level where such loans would normally be granted. Credits that are defined as a troubled debt restructuring should be graded no higher than special mention until they have been reported as performing over one year after restructuring.
|
|
Substandard.
Loans classified as substandard represent very high risk, serious delinquency, nonaccrual, or unacceptable credit. Repayment through the primary source of repayment is in jeopardy due to the existence of one or more well defined weaknesses and the collateral pledged may inadequately protect collection of the loans. Loss of principal is not likely if weaknesses are corrected, although financial statements normally reveal significant weakness. Loans are still considered collectible, although loss of principal is more likely than with special mention loan grade 8 loans. Collateral liquidation is considered likely to satisfy debt.
|
|
Doubtful.
Loans classified as doubtful display a high probability of loss, although the amount of actual loss at the time of classification is undetermined. This classification should be temporary until such time that actual loss can be identified, or improvements made to reduce the seriousness of the classification. These loans exhibit all substandard characteristics with the addition that weaknesses make collection or liquidation in full highly questionable and improbable. This classification consists of loans where the possibility of loss is high after collateral liquidation based upon existing facts, market conditions, and value. Loss is deferred until certain important and reasonable specific pending factors which may strengthen the credit can be more accurately determined. These factors may include proposed acquisitions, liquidation procedures, capital injection, receipt of additional collateral, mergers, or refinancing plans. A doubtful classification for an entire credit should be avoided when collection of a specific portion appears highly probable with the adequately secured portion graded substandard.
|
|
Loss.
Loans classified as loss are considered uncollectible and are of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the credit has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this asset yielding such a minimum value even though partial recovery may be affected in the future. Amounts classified as loss should be promptly charged off.
|
|
September 30, 2017
|
Pass
|
Criticized
|
Classified
|
Total
|
||||||||||||
|
Commercial real estate:
|
||||||||||||||||
|
Owner-occupied
|
$
|
63,913
|
$
|
955
|
$
|
7,657
|
$
|
72,525
|
||||||||
|
Nonowner-occupied
|
93,831
|
2,223
|
3,912
|
99,966
|
||||||||||||
|
Construction
|
41,936
|
----
|
416
|
42,352
|
||||||||||||
|
Commercial and industrial
|
96,614
|
1,350
|
5,586
|
103,550
|
||||||||||||
|
Total
|
$
|
296,294
|
$
|
4,528
|
$
|
17,571
|
$
|
318,393
|
||||||||
|
December 31, 2016
|
Pass
|
Criticized
|
Classified
|
Total
|
||||||||||||
|
Commercial real estate:
|
||||||||||||||||
|
Owner-occupied
|
$
|
66,495
|
$
|
428
|
$
|
10,682
|
$
|
77,605
|
||||||||
|
Nonowner-occupied
|
83,103
|
2,364
|
5,065
|
90,532
|
||||||||||||
|
Construction
|
45,325
|
----
|
545
|
45,870
|
||||||||||||
|
Commercial and industrial
|
94,091
|
188
|
6,310
|
100,589
|
||||||||||||
|
Total
|
$
|
289,014
|
$
|
2,980
|
$
|
22,602
|
$
|
314,596
|
||||||||
|
September 30, 2017
|
Consumer
|
|||||||||||||||||||
|
Automobile
|
Home Equity
|
Other
|
Residential
Real Estate
|
Total
|
||||||||||||||||
|
Performing
|
$
|
67,834
|
$
|
20,862
|
$
|
51,788
|
$
|
313,476
|
$
|
453,960
|
||||||||||
|
Nonperforming
|
165
|
425
|
246
|
4,768
|
5,604
|
|||||||||||||||
|
Total
|
$
|
67,999
|
$
|
21,287
|
$
|
52,034
|
$
|
318,244
|
$
|
459,564
|
||||||||||
|
December 31, 2016
|
Consumer
|
|||||||||||||||||||
|
Automobile
|
Home Equity
|
Other
|
Residential
Real Estate
|
Total
|
||||||||||||||||
|
Performing
|
$
|
59,646
|
$
|
20,827
|
$
|
53,598
|
$
|
282,445
|
$
|
416,516
|
||||||||||
|
Nonperforming
|
126
|
34
|
52
|
3,577
|
3,789
|
|||||||||||||||
|
Total
|
$
|
59,772
|
$
|
20,861
|
$
|
53,650
|
$
|
286,022
|
$
|
420,305
|
||||||||||
|
FHLB Borrowings
|
Promissory Notes
|
Totals
|
||||||||||
|
September 30, 2017
|
$
|
29,235
|
$
|
7,540
|
$
|
36,775
|
||||||
|
December 31, 2016
|
$
|
29,203
|
$
|
7,882
|
$
|
37,085
|
||||||
|
FHLB
Borrowings
|
Promissory
Notes
|
Totals
|
||||||||||
|
2017
|
$
|
973
|
$
|
964
|
$
|
1,937
|
||||||
|
2018
|
2,891
|
2,261
|
5,152
|
|||||||||
|
2019
|
2,724
|
1,852
|
4,576
|
|||||||||
|
2020
|
2,541
|
519
|
3,060
|
|||||||||
|
2021
|
2,240
|
541
|
2,781
|
|||||||||
|
Thereafter
|
17,866
|
1,403
|
19,269
|
|||||||||
|
$
|
29,235
|
$
|
7,540
|
$
|
36,775
|
|||||||
|
Three Months Ended September 30, 2017
|
||||||||||||
|
Banking
|
Consumer
Finance
|
Total Company
|
||||||||||
|
Net interest income
|
$
|
9,681
|
$
|
587
|
$
|
10,268
|
||||||
|
Provision expense
|
1,615
|
(14
|
)
|
1,601
|
||||||||
|
Noninterest income
|
2,224
|
58
|
2,282
|
|||||||||
|
Noninterest expense
|
8,579
|
643
|
9,222
|
|||||||||
|
Tax expense
|
69
|
5
|
74
|
|||||||||
|
Net income
|
1,642
|
11
|
1,653
|
|||||||||
|
Assets
|
1,008,078
|
11,536
|
1,019,614
|
|||||||||
|
Three Months Ended September 30, 2016
|
||||||||||||
|
Banking
|
Consumer
Finance
|
Total Company
|
||||||||||
|
Net interest income
|
$
|
8,396
|
$
|
589
|
$
|
8,985
|
||||||
|
Provision expense
|
1,675
|
33
|
1,708
|
|||||||||
|
Noninterest income
|
1,655
|
38
|
1,693
|
|||||||||
|
Noninterest expense
|
8,167
|
661
|
8,828
|
|||||||||
|
Tax expense
|
(193
|
)
|
(23
|
)
|
(216
|
)
|
||||||
|
Net income
|
402
|
(44
|
)
|
358
|
||||||||
|
Assets
|
957,889
|
12,341
|
970,230
|
|||||||||
|
Nine Months Ended September 30, 2017
|
||||||||||||
|
Banking
|
Consumer
Finance
|
Total Company
|
||||||||||
|
Net interest income
|
$
|
28,558
|
$
|
2,646
|
$
|
31,204
|
||||||
|
Provision expense
|
1,815
|
106
|
1,921
|
|||||||||
|
Noninterest income
|
6,965
|
542
|
7,507
|
|||||||||
|
Noninterest expense
|
26,477
|
1,996
|
28,473
|
|||||||||
|
Tax expense
|
1,338
|
368
|
1,706
|
|||||||||
|
Net income
|
5,893
|
718
|
6,611
|
|||||||||
|
Assets
|
1,008,078
|
11,536
|
1,019,614
|
|||||||||
|
Nine Months Ended September 30, 2016
|
||||||||||||
|
Banking
|
Consumer
Finance
|
Total Company
|
||||||||||
|
Net interest income
|
$
|
23,684
|
$
|
2,607
|
$
|
26,291
|
||||||
|
Provision expense
|
2,180
|
148
|
2,328
|
|||||||||
|
Noninterest income
|
6,220
|
569
|
6,789
|
|||||||||
|
Noninterest expense
|
22,460
|
2,110
|
24,570
|
|||||||||
|
Tax expense
|
975
|
311
|
1,286
|
|||||||||
|
Net income
|
4,289
|
607
|
4,896
|
|||||||||
|
Assets
|
957,889
|
12,341
|
970,230
|
|||||||||
| ITEM 2. |
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
9/30/17
|
12/31/16
|
Regulatory
Minimum
|
||||||||||
|
Common equity tier 1 risk-based capital ratio
|
||||||||||||
|
Company
|
14.1%
|
|
14.0%
|
|
4.5%
|
|
||||||
|
Bank
|
14.1%
|
|
14.2%
|
|
4.5%
|
|
||||||
|
Tier 1 risk-based capital ratio
|
||||||||||||
|
Company
|
15.3%
|
|
15.3%
|
|
6.0%
|
|
||||||
|
Bank
|
14.1%
|
|
14.2%
|
|
6.0%
|
|
||||||
|
Total risk-based capital ratio
|
||||||||||||
|
Company
|
16.3%
|
|
16.4%
|
|
8.0%
|
|
||||||
|
Bank
|
15.1%
|
|
15.3%
|
|
8.0%
|
|
||||||
|
Leverage ratio
|
||||||||||||
|
Company
|
11.3%
|
|
11.2%
|
|
4.0%
|
|
||||||
|
Bank
|
10.5%
|
|
10.4%
|
|
4.0%
|
|
||||||
|
Change in Interest Rates
in Basis Points
|
September 30, 2017
Percentage Change in
Net Interest Income
|
December 31, 2016
Percentage Change in
Net Interest Income
|
||
|
+300
|
.93%
|
(.39%)
|
||
|
+200
|
.81%
|
(.05%)
|
||
|
+100
|
.50%
|
.09%
|
||
|
-100
|
(1.54%)
|
(1.72%)
|
|
(a)
|
Exhibits:
|
|
Exhibit Number
|
Exhibit Description
|
|
|
2(a)
|
||
|
2(b)
|
||
|
3(a)
|
||
|
3(b)
|
||
|
4
|
||
|
31.1
|
||
|
31.2
|
||
|
32
|
||
|
101.INS #
|
XBRL Instance Document: Filed herewith. #
|
|
|
101.SCH #
|
XBRL Taxonomy Extension Schema: Filed herewith. #
|
|
|
101.CAL #
|
XBRL Taxonomy Extension Calculation Linkbase: Filed herewith. #
|
|
|
101.DEF #
|
XBRL Taxonomy Extension Definition Linkbase: Filed herewith. #
|
|
|
101.LAB #
|
XBRL Taxonomy Extension Label Linkbase: Filed herewith. #
|
|
|
101.PRE #
|
XBRL Taxonomy Extension Presentation Linkbase: Filed herewith. #
|
|
# Attached as Exhibit 101 are the following documents formatted in XBRL (eXtensive Business Reporting Language): (i) Unaudited Consolidated Balance Sheets; (ii) Unaudited Condensed Consolidated Statements of Income; (iii) Unaudited Consolidated Statements of Comprehensive Income; (iv) Unaudited Condensed Consolidated Statements of Changes in Stockholders' Equity; (v) Unaudited Condensed Consolidated Statements of Cash Flows; and (vi) Notes to the Consolidated Financial Statements.
|
|
OHIO VALLEY BANC CORP.
|
|||
|
Date:
|
November 9, 2017
|
By:
|
/s/Thomas E. Wiseman |
|
Thomas E. Wiseman
|
|||
|
President and Chief Executive Officer
|
|||
|
Date:
|
November 9, 2017
|
By:
|
/s/Scott W. Shockey |
|
Scott W. Shockey
|
|||
|
Senior Vice President and Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|