These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
Securities and Exchange Commission
|
|
Washington, D.C. 20549
|
|
Ohio
|
31-1359191
|
|
(State of Incorporation)
|
(I.R.S. Employer Identification No.)
|
|
420 Third Avenue, Gallipolis, Ohio
|
45631
|
|
(Address of principal executive offices)
|
(ZIP Code)
|
|
(Title of each class)
|
(Trading Symbol)
|
(Name of each exchange on which registered)
|
|
Common shares, without par value
|
OVBC
|
The NASDAQ Stock Market LLC (The NASDAQ Global Market)
|
|
Large accelerated filer
|
☐
|
Accelerated filer
|
☒
|
|
|
Non-accelerated filer
|
☐
|
Smaller reporting company
|
☒
|
|
|
Emerging growth company
|
☐
|
|
Page Number
|
||
|
PART I.
|
FINANCIAL INFORMATION
|
|
|
Item 1.
|
Financial Statements (Unaudited)
|
|
|
Consolidated Balance Sheets
|
3
|
|
|
Consolidated Statements of Income
|
4
|
|
|
Consolidated Statements of Comprehensive Income
|
5
|
|
|
Consolidated Statements of Changes in Shareholders’ Equity
|
6
|
|
|
Condensed Consolidated Statements of Cash Flows
|
7
|
|
|
Notes to the Consolidated Financial Statements
|
8
|
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
28
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
40
|
|
Item 4.
|
Controls and Procedures
|
40
|
|
PART II.
|
OTHER INFORMATION
|
|
|
Item 1.
|
Legal Proceedings
|
40
|
|
Item 1A.
|
Risk Factors
|
40
|
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
40
|
|
Item 3.
|
Defaults Upon Senior Securities
|
41
|
|
Item 4.
|
Mine Safety Disclosures
|
41
|
|
Item 5.
|
Other Information
|
41
|
|
Item 6.
|
Exhibits
|
41
|
|
Signatures
|
42
|
|
OHIO VALLEY BANC CORP.
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(dollars in thousands, except share and per share data)
|
|
September 30,
2019
|
December 31,
2018
|
|||||||
|
ASSETS
|
||||||||
|
Cash and noninterest-bearing deposits with banks
|
$
|
12,950
|
$
|
13,806
|
||||
|
Interest-bearing deposits with banks
|
57,512
|
57,374
|
||||||
|
Total cash and cash equivalents
|
70,462
|
71,180
|
||||||
|
Certificates of deposit in financial institutions
|
2,360
|
2,065
|
||||||
|
Securities available for sale
|
111,242
|
102,164
|
||||||
|
Securities held to maturity (estimated fair value: 2019 - $13,883; 2018 - $16,234)
|
13,485
|
15,816
|
||||||
|
Restricted investments in bank stocks
|
7,506
|
7,506
|
||||||
|
Total loans
|
780,053
|
777,052
|
||||||
|
Less: Allowance for loan losses
|
(6,153
|
)
|
(6,728
|
)
|
||||
|
Net loans
|
773,900
|
770,324
|
||||||
|
Premises and equipment, net
|
17,881
|
14,855
|
||||||
|
Premises and equipment held for sale, net
|
910
|
----
|
||||||
|
Other real estate owned, net
|
146
|
430
|
||||||
|
Accrued interest receivable
|
2,733
|
2,638
|
||||||
|
Goodwill
|
7,371
|
7,371
|
||||||
|
Other intangible assets, net
|
290
|
379
|
||||||
|
Bank owned life insurance and annuity assets
|
29,926
|
29,392
|
||||||
|
Operating lease right-of-use asset, net
|
1,120
|
----
|
||||||
|
Other assets
|
6,626
|
6,373
|
||||||
|
Total assets
|
$
|
1,045,958
|
$
|
1,030,493
|
||||
|
LIABILITIES
|
||||||||
|
Noninterest-bearing deposits
|
$
|
226,457
|
$
|
237,821
|
||||
|
Noninterest-bearing deposits held for sale
|
8,283
|
----
|
||||||
|
Interest-bearing deposits
|
604,150
|
608,883
|
||||||
|
Interest-bearing deposits held for sale
|
18,392
|
----
|
||||||
|
Total deposits
|
857,282
|
846,704
|
||||||
|
Other borrowed funds
|
34,798
|
39,713
|
||||||
|
Subordinated debentures
|
8,500
|
8,500
|
||||||
|
Operating lease liability
|
1,120
|
----
|
||||||
|
Accrued liabilities
|
19,057
|
17,702
|
||||||
|
Total liabilities
|
920,757
|
912,619
|
||||||
|
COMMITMENTS AND CONTINGENT LIABILITIES
(See Note 5)
|
----
|
----
|
||||||
|
SHAREHOLDERS’ EQUITY
|
||||||||
|
Common stock ($1.00 stated value per share, 10,000,000 shares authorized; 2019 - 5,437,617 shares issued; 2018 - 5,400,065 shares issued)
|
5,437
|
5,400
|
||||||
|
Additional paid-in capital
|
50,826
|
49,477
|
||||||
|
Retained earnings
|
84,257
|
80,844
|
||||||
|
Accumulated other comprehensive income (loss)
|
393
|
(2,135
|
)
|
|||||
|
Treasury stock, at cost (659,739 shares)
|
(15,712
|
)
|
(15,712
|
)
|
||||
|
Total shareholders’ equity
|
125,201
|
117,874
|
||||||
|
Total liabilities and shareholders’ equity
|
$
|
1,045,958
|
$
|
1,030,493
|
||||
|
OHIO VALLEY BANC CORP.
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
(dollars in thousands, except per share data)
|
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
|||||||||||||||
|
2019
|
2018
|
2019
|
2018
|
|||||||||||||
|
Interest and dividend income:
|
||||||||||||||||
|
Loans, including fees
|
$
|
11,362
|
$
|
11,118
|
$
|
34,576
|
$
|
33,134
|
||||||||
|
Securities
|
||||||||||||||||
|
Taxable
|
637
|
583
|
1,911
|
1,739
|
||||||||||||
|
Tax exempt
|
85
|
93
|
253
|
280
|
||||||||||||
|
Dividends
|
91
|
112
|
308
|
328
|
||||||||||||
|
Interest-bearing deposits with banks
|
333
|
265
|
977
|
1,321
|
||||||||||||
|
Other Interest
|
13
|
10
|
37
|
26
|
||||||||||||
|
12,521
|
12,181
|
38,062
|
36,828
|
|||||||||||||
|
Interest expense:
|
||||||||||||||||
|
Deposits
|
1,592
|
1,081
|
4,446
|
2,934
|
||||||||||||
|
Other borrowed funds
|
215
|
250
|
676
|
740
|
||||||||||||
|
Subordinated debentures
|
88
|
87
|
274
|
241
|
||||||||||||
|
1,895
|
1,418
|
5,396
|
3,915
|
|||||||||||||
|
Net interest income
|
10,626
|
10,763
|
32,666
|
32,913
|
||||||||||||
|
Provision for loan losses
|
444
|
962
|
2,015
|
1,695
|
||||||||||||
|
Net interest income after provision for loan losses
|
10,182
|
9,801
|
30,651
|
31,218
|
||||||||||||
|
Noninterest income:
|
||||||||||||||||
|
Service charges on deposit accounts
|
553
|
534
|
1,573
|
1,551
|
||||||||||||
|
Trust fees
|
59
|
69
|
195
|
197
|
||||||||||||
|
Income from bank owned life insurance and annuity assets
|
179
|
173
|
534
|
522
|
||||||||||||
|
Mortgage banking income
|
80
|
93
|
227
|
225
|
||||||||||||
|
Electronic refund check / deposit fees
|
----
|
33
|
5
|
1,566
|
||||||||||||
|
Debit / credit card interchange income
|
1,049
|
943
|
2,935
|
2,736
|
||||||||||||
|
Gain (loss) on other real estate owned
|
(15
|
)
|
(82
|
)
|
(1
|
)
|
75
|
|||||||||
|
Other
|
202
|
164
|
488
|
669
|
||||||||||||
|
2,107
|
1,927
|
5,956
|
7,541
|
|||||||||||||
|
Noninterest expense:
|
||||||||||||||||
|
Salaries and employee benefits
|
5,652
|
5,537
|
16,715
|
16,780
|
||||||||||||
|
Occupancy
|
479
|
469
|
1,370
|
1,336
|
||||||||||||
|
Furniture and equipment
|
255
|
263
|
788
|
775
|
||||||||||||
|
Professional fees
|
598
|
514
|
1,959
|
1,537
|
||||||||||||
|
Marketing expense
|
270
|
263
|
810
|
787
|
||||||||||||
|
FDIC insurance
|
----
|
110
|
113
|
368
|
||||||||||||
|
Data processing
|
540
|
759
|
1,629
|
2,180
|
||||||||||||
|
Software
|
362
|
398
|
1,200
|
1,160
|
||||||||||||
|
Foreclosed assets
|
62
|
54
|
187
|
164
|
||||||||||||
|
Amortization of intangibles
|
27
|
33
|
89
|
105
|
||||||||||||
|
Other
|
1,493
|
1,361
|
4,237
|
4,051
|
||||||||||||
|
9,738
|
9,761
|
29,097
|
29,243
|
|||||||||||||
|
Income before income taxes
|
2,551
|
1,967
|
7,510
|
9,516
|
||||||||||||
|
Provision for income taxes
|
414
|
221
|
1,101
|
1,428
|
||||||||||||
|
NET INCOME
|
$
|
2,137
|
$
|
1,746
|
$
|
6,409
|
$
|
8,088
|
||||||||
|
Earnings per share
|
$
|
.45
|
$
|
.37
|
$
|
1.35
|
$
|
1.71
|
||||||||
|
OHIO VALLEY BANC CORP.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
(dollars in thousands) |
||||||||||||||||
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
|||||||||||||||
|
2019
|
2018
|
2019
|
2018
|
|||||||||||||
|
Net Income
|
$
|
2,137
|
$
|
1,746
|
$
|
6,409
|
$
|
8,088
|
||||||||
|
Other comprehensive income:
|
||||||||||||||||
|
Change in unrealized gain (loss) on available for sale securities
|
(251
|
)
|
(534
|
)
|
3,200
|
(2,508
|
)
|
|||||||||
|
Related tax (expense) benefit
|
52
|
112
|
(672
|
)
|
527
|
|||||||||||
|
Total other comprehensive income (loss), net of tax
|
(199
|
)
|
(422
|
)
|
2,528
|
(1,981
|
)
|
|||||||||
|
Total comprehensive income
|
$
|
1,938
|
$
|
1,324
|
$
|
8,937
|
$
|
6,107
|
||||||||
|
OHIO VALLEY BANC CORP.
CONSOLIDATED STATEMENTS OF CHANGES
IN SHAREHOLDERS’ EQUITY (UNAUDITED)
|
||||||||||||||||||||||||
|
(dollars in thousands, except share and per share data)
|
||||||||||||||||||||||||
|
Quarter-to-date
|
Common
Stock
|
Additional Paid-In Capital
|
Retained
Earnings
|
Accumulated Other Comprehensive (Loss)
|
Treasury
Stock
|
Total
Shareholders' Equity
|
||||||||||||||||||
|
Balance at July 1, 2019
|
$
|
5,427
|
$
|
50,492
|
$
|
83,121
|
$
|
592
|
$
|
(15,712
|
)
|
$
|
123,920
|
|||||||||||
|
Net income
|
----
|
----
|
2,137
|
----
|
----
|
2,137
|
||||||||||||||||||
|
Other comprehensive (loss), net
|
----
|
----
|
----
|
(199
|
)
|
----
|
(199
|
)
|
||||||||||||||||
|
Common stock issued through
dividend reinvestment, 10,120 shares
|
10
|
334
|
----
|
----
|
----
|
344
|
||||||||||||||||||
|
Cash dividends, $.21 per share
|
----
|
----
|
(1,001
|
)
|
----
|
----
|
(1,001
|
)
|
||||||||||||||||
|
Balance at September 30, 2019
|
$
|
5,437
|
$
|
50,826
|
$
|
84,257
|
$
|
393
|
$
|
(15,712
|
)
|
$
|
125,201
|
|||||||||||
|
Balance at July 1, 2018
|
$
|
5,387
|
$
|
48,933
|
$
|
77,230
|
$
|
(2,610
|
)
|
$
|
(15,712
|
)
|
$
|
113,228
|
||||||||||
|
Net income
|
----
|
----
|
1,746
|
----
|
----
|
1,746
|
||||||||||||||||||
|
Other comprehensive (loss), net
|
----
|
----
|
----
|
(422
|
)
|
----
|
(422
|
)
|
||||||||||||||||
|
Common stock issued through
dividend reinvestment, 5,740 shares
|
6
|
275
|
----
|
----
|
----
|
281
|
||||||||||||||||||
|
Cash dividends, $.21 per share
|
----
|
----
|
(994
|
)
|
----
|
----
|
(994
|
)
|
||||||||||||||||
|
Stranded tax ASU 2018-02
|
----
|
----
|
----
|
----
|
----
|
----
|
||||||||||||||||||
|
Balance at September 30, 2018
|
$
|
5,393
|
$
|
49,208
|
$
|
77,982
|
$
|
(3,032
|
)
|
$
|
(15,712
|
)
|
$
|
113,839
|
||||||||||
|
Year-to-date
|
Common
Stock
|
Additional Paid-In Capital
|
Retained
Earnings
|
Accumulated Other Comprehensive (Loss)
|
Treasury
Stock
|
Total
Shareholders' Equity
|
||||||||||||||||||
|
Balance at January 1, 2019
|
$
|
5,400
|
$
|
49,477
|
$
|
80,844
|
$
|
(2,135
|
)
|
$
|
(15,712
|
)
|
$
|
117,874
|
||||||||||
|
Net income
|
----
|
----
|
6,409
|
----
|
----
|
6,409
|
||||||||||||||||||
|
Other comprehensive income, net
|
----
|
----
|
----
|
2,528
|
----
|
2,528
|
||||||||||||||||||
|
Common stock issued to ESOP,
8,333 shares
|
8
|
320
|
----
|
----
|
----
|
328
|
||||||||||||||||||
|
Common stock issued through
dividend reinvestment, 29,219 shares
|
29
|
1,029
|
----
|
----
|
----
|
1,058
|
||||||||||||||||||
|
Cash dividends, $.63 per share
|
----
|
----
|
(2,996
|
)
|
----
|
----
|
(2,996
|
)
|
||||||||||||||||
|
Balance at September 30, 2019
|
$
|
5,437
|
$
|
50,826
|
$
|
84,257
|
$
|
393
|
$
|
(15,712
|
)
|
$
|
125,201
|
|||||||||||
|
Balance at January 1, 2018
|
$
|
5,362
|
$
|
47,895
|
$
|
72,694
|
$
|
(878
|
)
|
$
|
(15,712
|
)
|
$
|
109,361
|
||||||||||
|
Net income
|
----
|
----
|
8,088
|
----
|
----
|
8,088
|
||||||||||||||||||
|
Other comprehensive (loss), net
|
----
|
----
|
----
|
(1,981
|
)
|
----
|
(1,981
|
)
|
||||||||||||||||
|
Common stock issued to ESOP,
7,294 shares
|
7
|
288
|
----
|
----
|
----
|
295
|
||||||||||||||||||
|
Common stock issued through
dividend reinvestment, 23,560 shares
|
24
|
1,025
|
----
|
----
|
----
|
1,049
|
||||||||||||||||||
|
Cash dividends, $.63 per share
|
----
|
----
|
(2,973
|
)
|
----
|
----
|
(2,973
|
)
|
||||||||||||||||
|
Stranded tax ASU 2018-02
|
----
|
----
|
173
|
(173
|
)
|
----
|
----
|
|||||||||||||||||
|
Balance at September 30, 2018
|
$
|
5,393
|
$
|
49,208
|
$
|
77,982
|
$
|
(3,032
|
)
|
$
|
(15,712
|
)
|
$
|
113,839
|
||||||||||
|
OHIO VALLEY BANC CORP.
CONDENSED CONSOLIDATED STATEMENTS OF
CASH FLOWS (UNAUDITED)
(dollars in thousands)
|
||||||||
|
Nine months ended
September 30,
|
||||||||
|
2019
|
2018
|
|||||||
|
Net cash provided by operating activities:
|
$
|
9,571
|
$
|
13,239
|
||||
|
Investing activities:
|
||||||||
|
Proceeds from maturities of securities available for sale
|
14,145
|
17,324
|
||||||
|
Purchases of securities available for sale
|
(20,127
|
)
|
(23,756
|
)
|
||||
|
Proceeds from maturities of securities held to maturity
|
2,301
|
321
|
||||||
|
Purchase of certificates of deposit in financial institutions
|
(295
|
)
|
(490
|
)
|
||||
|
Net change in loans
|
(5,646
|
)
|
(14,349
|
)
|
||||
|
Proceeds from sale of other real estate owned
|
393
|
810
|
||||||
|
Purchases of premises and equipment
|
(4,828
|
)
|
(1,437
|
)
|
||||
|
Net cash used in investing activities
|
(14,057
|
)
|
(21,577
|
)
|
||||
|
Financing activities:
|
||||||||
|
Change in deposits
|
10,622
|
(3,758
|
)
|
|||||
|
Proceeds from common stock through dividend reinvestment
|
1,058
|
1,049
|
||||||
|
Cash dividends
|
(2,996
|
)
|
(2,973
|
)
|
||||
|
Proceeds from Federal Home Loan Bank borrowings
|
----
|
8,000
|
||||||
|
Repayment of Federal Home Loan Bank borrowings
|
(3,017
|
)
|
(2,487
|
)
|
||||
|
Change in other long-term borrowings
|
(1,899
|
)
|
(862
|
)
|
||||
|
Change in other short-term borrowings
|
----
|
(85
|
)
|
|||||
|
Net cash provided by financing activities
|
3,768
|
(1,116
|
)
|
|||||
|
Change in cash and cash equivalents
|
(718
|
)
|
(9,454
|
)
|
||||
|
Cash and cash equivalents at beginning of period
|
71,180
|
74,573
|
||||||
|
Cash and cash equivalents at end of period
|
$
|
70,462
|
$
|
65,119
|
||||
|
Supplemental disclosure:
|
||||||||
|
Cash paid for interest
|
$
|
4,791
|
$
|
3,580
|
||||
|
Cash paid for income taxes
|
890
|
1,750
|
||||||
|
Cash paid for amounts included in the measurement of operating lease liabilities
|
216
|
----
|
||||||
|
Transfers from loans to other real estate owned
|
112
|
494
|
||||||
|
Operating lease right-of-use asset
|
1,120
|
----
|
||||||
|
Operating lease liability
|
1,120
|
----
|
||||||
|
Fair Value Measurements at September 30, 2019 Using
|
||||||||||||
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
Significant Other Observable
Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
||||||||||
|
Assets:
|
||||||||||||
|
U.S. Government sponsored entity securities
|
----
|
$
|
16,736
|
----
|
||||||||
|
Agency mortgage-backed securities, residential
|
----
|
94,506
|
----
|
|||||||||
|
Interest rate swap derivatives
|
----
|
609
|
----
|
|||||||||
|
Interest rate swap derivatives
|
----
|
(609
|
)
|
----
|
||||||||
|
Fair Value Measurements at December 31, 2018 Using
|
||||||||||||
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
Significant Other Observable
Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
||||||||||
|
Assets:
|
||||||||||||
|
U.S. Government sponsored entity securities
|
----
|
$
|
16,630
|
----
|
||||||||
|
Agency mortgage-backed securities, residential
|
----
|
85,534
|
----
|
|||||||||
|
Interest rate swap derivatives
|
----
|
101
|
----
|
|||||||||
|
Interest rate swap derivatives
|
----
|
(101
|
)
|
----
|
||||||||
|
Assets:
|
Quoted Prices in Active Markets for Identical Assets
(Level 1)
|
Significant Other Observable
Inputs
(Level 2)
|
Significant Unobservable Inputs
(Level 3)
|
|||||||||
|
Impaired loans:
|
||||||||||||
|
Commercial real estate:
|
||||||||||||
|
Nonowner-occupied
|
----
|
----
|
$
|
264
|
||||||||
|
Other real estate owned:
|
||||||||||||
|
Commercial real estate:
|
||||||||||||
|
Construction
|
----
|
228
|
----
|
|||||||||
|
December 31, 2018
|
Fair Value
|
Valuation Technique(s)
|
Unobservable
Input(s)
|
Range
|
(Weighted Average)
|
||||||||
|
Impaired loans:
|
|||||||||||||
|
Commercial real estate:
|
|||||||||||||
|
Nonowner-occupied
|
$
|
264
|
Sales approach
|
Adjustment to comparables
|
6.8% to 66.7%
|
18.0
|
%
|
||||||
|
Fair Value Measurements at September 30, 2019 Using:
|
||||||||||||||||||||
|
Carrying
Value
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||||||
|
Financial Assets:
|
||||||||||||||||||||
|
Cash and cash equivalents
|
$
|
70,462
|
$
|
70,462
|
$
|
----
|
$
|
----
|
$
|
70,462
|
||||||||||
|
Certificates of deposit in financial institutions
|
2,360
|
----
|
2,360
|
----
|
2,360
|
|||||||||||||||
|
Securities available for sale
|
111,242
|
----
|
111,242
|
----
|
111,242
|
|||||||||||||||
|
Securities held to maturity
|
13,485
|
----
|
7,678
|
6,205
|
13,883
|
|||||||||||||||
|
Loans, net
|
773,900
|
----
|
----
|
775,675
|
775,675
|
|||||||||||||||
|
Accrued interest receivable
|
2,733
|
----
|
402
|
2,331
|
2,733
|
|||||||||||||||
|
Financial liabilities:
|
||||||||||||||||||||
|
Deposits, including held for sale
|
857,282
|
233,876
|
614,917
|
----
|
848,793
|
|||||||||||||||
|
Other borrowed funds
|
34,798
|
----
|
36,493
|
----
|
36,493
|
|||||||||||||||
|
Subordinated debentures
|
8,500
|
----
|
6,723
|
----
|
6,723
|
|||||||||||||||
|
Accrued interest payable
|
1,860
|
3
|
1,857
|
----
|
1,860
|
|||||||||||||||
|
Fair Value Measurements at December 31, 2018 Using:
|
||||||||||||||||||||
|
Carrying
Value
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||||||
|
Financial Assets:
|
||||||||||||||||||||
|
Cash and cash equivalents
|
$
|
71,180
|
$
|
71,180
|
$
|
----
|
$
|
----
|
$
|
71,180
|
||||||||||
|
Certificates of deposit in financial institutions
|
2,065
|
----
|
2,065
|
----
|
2,065
|
|||||||||||||||
|
Securities available for sale
|
102,164
|
----
|
102,164
|
----
|
102,164
|
|||||||||||||||
|
Securities held to maturity
|
15,816
|
----
|
7,625
|
8,609
|
16,234
|
|||||||||||||||
|
Loans, net
|
770,324
|
----
|
----
|
766,784
|
766,784
|
|||||||||||||||
|
Accrued interest receivable
|
2,638
|
----
|
312
|
2,326
|
2,638
|
|||||||||||||||
|
Financial liabilities:
|
||||||||||||||||||||
|
Deposits
|
846,704
|
237,821
|
607,593
|
----
|
845,414
|
|||||||||||||||
|
Other borrowed funds
|
39,713
|
----
|
37,644
|
----
|
37,644
|
|||||||||||||||
|
Subordinated debentures
|
8,500
|
----
|
7,054
|
----
|
7,054
|
|||||||||||||||
|
Accrued interest payable
|
1,255
|
3
|
1,252
|
----
|
1,255
|
|||||||||||||||
|
Securities Available for Sale
|
Amortized Cost
|
Gross Unrealized
Gains
|
Gross Unrealized
Losses
|
Estimated
Fair Value
|
||||||||||||
|
September 30, 2019
|
||||||||||||||||
|
U.S. Government sponsored entity securities
|
$
|
16,577
|
$
|
171
|
$
|
(12
|
)
|
$
|
16,736
|
|||||||
|
Agency mortgage-backed securities, residential
|
94,168
|
701
|
(363
|
)
|
94,506
|
|||||||||||
|
Total securities
|
$
|
110,745
|
$
|
872
|
$
|
(375
|
)
|
$
|
111,242
|
|||||||
|
December 31, 2018
|
||||||||||||||||
|
U.S. Government sponsored entity securities
|
$
|
16,837
|
$
|
8
|
$
|
(215
|
)
|
$
|
16,630
|
|||||||
|
Agency mortgage-backed securities, residential
|
88,030
|
92
|
(2,588
|
)
|
85,534
|
|||||||||||
|
Total securities
|
$
|
104,867
|
$
|
100
|
$
|
(2,803
|
)
|
$
|
102,164
|
|||||||
|
Securities Held to Maturity
|
Amortized Cost
|
Gross Unrecognized
Gains
|
Gross Unrecognized
Losses
|
Estimated
Fair Value
|
||||||||||||
|
September 30, 2019
|
||||||||||||||||
|
Obligations of states and political subdivisions
|
$
|
13,482
|
$
|
399
|
$
|
(1
|
)
|
$
|
13,880
|
|||||||
|
Agency mortgage-backed securities, residential
|
3
|
----
|
----
|
3
|
||||||||||||
|
Total securities
|
$
|
13,485
|
$
|
399
|
$
|
(1
|
)
|
$
|
13,883
|
|||||||
|
December 31, 2018
|
||||||||||||||||
|
Obligations of states and political subdivisions
|
$
|
15,813
|
$
|
502
|
$
|
(84
|
)
|
$
|
16,231
|
|||||||
|
Agency mortgage-backed securities, residential
|
3
|
----
|
----
|
3
|
||||||||||||
|
Total securities
|
$
|
15,816
|
$
|
502
|
$
|
(84
|
)
|
$
|
16,234
|
|||||||
|
Available for Sale
|
Held to Maturity
|
|||||||||||||||
|
Debt Securities:
|
Amortized Cost
|
Estimated
Fair Value
|
Amortized Cost
|
Estimated
Fair Value
|
||||||||||||
|
Due in one year or less
|
$
|
1,101
|
$
|
1,096
|
$
|
----
|
$
|
----
|
||||||||
|
Due in over one to five years
|
15,476
|
15,640
|
6,580
|
6,745
|
||||||||||||
|
Due in over five to ten years
|
----
|
----
|
6,902
|
7,135
|
||||||||||||
|
Due after ten years
|
----
|
----
|
----
|
----
|
||||||||||||
|
Agency mortgage-backed securities, residential
|
94,168
|
94,506
|
3
|
3
|
||||||||||||
|
Total debt securities
|
$
|
110,745
|
$
|
111,242
|
$
|
13,485
|
$
|
13,883
|
||||||||
|
September 30, 2019
|
Less Than 12 Months
|
12 Months or More
|
Total
|
|||||||||||||||||||||
|
Fair Value
|
Unrealized Loss
|
Fair Value
|
Unrealized Loss
|
Fair Value
|
Unrealized Loss
|
|||||||||||||||||||
|
Securities Available for Sale
|
||||||||||||||||||||||||
|
U.S. Government sponsored
|
||||||||||||||||||||||||
|
entity securities
|
$
|
----
|
$
|
----
|
$
|
1,995
|
$
|
(12
|
)
|
$
|
1,995
|
$
|
(12
|
)
|
||||||||||
|
Agency mortgage-backed
|
||||||||||||||||||||||||
|
securities, residential
|
24,046
|
(89
|
)
|
22,528
|
(274
|
)
|
46,574
|
(363
|
)
|
|||||||||||||||
|
Total available for sale
|
$
|
24,046
|
$
|
(89
|
)
|
$
|
24,523
|
$
|
(286
|
)
|
$
|
48,569
|
$
|
(375
|
)
|
|||||||||
|
Less Than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
|
Fair Value
|
Unrecognized Loss
|
Fair Value
|
Unrecognized Loss
|
Fair Value
|
Unrecognized Loss
|
|||||||||||||||||||
|
Securities Held to Maturity
|
||||||||||||||||||||||||
|
Obligations of states and
|
||||||||||||||||||||||||
|
political subdivisions
|
$
|
204
|
$
|
(1
|
)
|
$
|
----
|
$
|
----
|
$
|
204
|
$
|
(1
|
)
|
||||||||||
|
Total held to maturity
|
$
|
204
|
$
|
(1
|
)
|
$
|
----
|
$
|
----
|
$
|
204
|
$
|
(1
|
)
|
||||||||||
|
December 31, 2018
|
Less Than 12 Months
|
12 Months or More
|
Total
|
|||||||||||||||||||||
|
Fair Value
|
Unrealized Loss
|
Fair Value
|
Unrealized Loss
|
Fair Value
|
Unrealized Loss
|
|||||||||||||||||||
|
Securities Available for Sale
|
||||||||||||||||||||||||
|
U.S. Government sponsored
|
||||||||||||||||||||||||
|
entity securities
|
$
|
1,981
|
$
|
(1
|
)
|
$
|
8,679
|
$
|
(214
|
)
|
$
|
10,660
|
$
|
(215
|
)
|
|||||||||
|
Agency mortgage-backed
|
||||||||||||||||||||||||
|
securities, residential
|
8,564
|
(43
|
)
|
62,619
|
(2,545
|
)
|
71,183
|
(2,588
|
)
|
|||||||||||||||
|
Total available for sale
|
$
|
10,545
|
$
|
(44
|
)
|
$
|
71,298
|
$
|
(2,759
|
)
|
$
|
81,843
|
$
|
(2,803
|
)
|
|||||||||
|
Less Than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
|
Fair Value
|
Unrecognized Loss
|
Fair Value
|
Unrecognized Loss
|
Fair Value
|
Unrecognized Loss
|
|||||||||||||||||||
|
Securities Held to Maturity
|
||||||||||||||||||||||||
|
Obligations of states and
|
||||||||||||||||||||||||
|
political subdivisions
|
$
|
484
|
$
|
(3
|
)
|
$
|
1,312
|
$
|
(81
|
)
|
$
|
1,796
|
$
|
(84
|
)
|
|||||||||
|
Total held to maturity
|
$
|
484
|
$
|
(3
|
)
|
$
|
1,312
|
$
|
(81
|
)
|
$
|
1,796
|
$
|
(84
|
)
|
|||||||||
|
Loans are comprised of the following:
|
September 30,
|
December 31,
|
||||||
|
2019
|
2018
|
|||||||
|
Residential real estate
|
$
|
314,761
|
$
|
304,079
|
||||
|
Commercial real estate:
|
||||||||
|
Owner-occupied
|
58,062
|
61,694
|
||||||
|
Nonowner-occupied
|
128,698
|
117,188
|
||||||
|
Construction
|
36,307
|
37,478
|
||||||
|
Commercial and industrial
|
100,509
|
113,243
|
||||||
|
Consumer:
|
||||||||
|
Automobile
|
65,195
|
70,226
|
||||||
|
Home equity
|
23,658
|
22,512
|
||||||
|
Other
|
52,863
|
50,632
|
||||||
|
780,053
|
777,052
|
|||||||
|
Less: Allowance for loan losses
|
(6,153
|
)
|
(6,728
|
)
|
||||
|
Loans, net
|
$
|
773,900
|
$
|
770,324
|
||||
|
September 30, 2019
|
Residential
Real Estate
|
Commercial
Real Estate
|
Commercial
and Industrial
|
Consumer
|
Total
|
|||||||||||||||
|
Allowance for loan losses:
|
||||||||||||||||||||
|
Beginning balance
|
$
|
1,973
|
$
|
2,222
|
$
|
1,095
|
$
|
2,111
|
$
|
7,401
|
||||||||||
|
Provision for loan losses
|
(165
|
)
|
(536
|
)
|
1,193
|
(48
|
)
|
444
|
||||||||||||
|
Loans charged off
|
(465
|
)
|
----
|
(1,168
|
)
|
(419
|
)
|
(2,052
|
)
|
|||||||||||
|
Recoveries
|
80
|
92
|
11
|
177
|
360
|
|||||||||||||||
|
Total ending allowance balance
|
$
|
1,423
|
$
|
1,778
|
$
|
1,131
|
$
|
1,821
|
$
|
6,153
|
||||||||||
|
September 30, 2018
|
Residential
Real Estate
|
Commercial
Real Estate
|
Commercial
and Industrial
|
Consumer
|
Total
|
|||||||||||||||
|
Allowance for loan losses:
|
||||||||||||||||||||
|
Beginning balance
|
$
|
1,886
|
$
|
2,392
|
$
|
1,242
|
$
|
2,119
|
$
|
7,639
|
||||||||||
|
Provision for loan losses
|
681
|
(378
|
)
|
197
|
462
|
962
|
||||||||||||||
|
Loans charged-off
|
(184
|
)
|
----
|
(136
|
)
|
(722
|
)
|
(1,042
|
)
|
|||||||||||
|
Recoveries
|
49
|
431
|
80
|
196
|
756
|
|||||||||||||||
|
Total ending allowance balance
|
$
|
2,432
|
$
|
2,445
|
$
|
1,383
|
$
|
2,055
|
$
|
8,315
|
||||||||||
|
September 30, 2019
|
Residential
Real Estate
|
Commercial
Real Estate
|
Commercial
and Industrial
|
Consumer
|
Total
|
|||||||||||||||
|
Allowance for loan losses:
|
||||||||||||||||||||
|
Beginning balance
|
$
|
1,583
|
$
|
2,186
|
$
|
1,063
|
$
|
1,896
|
$
|
6,728
|
||||||||||
|
Provision for loan losses
|
96
|
(403
|
)
|
1,497
|
825
|
2,015
|
||||||||||||||
|
Loans charged off
|
(872
|
)
|
(579
|
)
|
(1,512
|
)
|
(1,612
|
)
|
(4,575
|
)
|
||||||||||
|
Recoveries
|
616
|
574
|
83
|
712
|
1,985
|
|||||||||||||||
|
Total ending allowance balance
|
$
|
1,423
|
$
|
1,778
|
$
|
1,131
|
$
|
1,821
|
$
|
6,153
|
||||||||||
|
September 30, 2018
|
Residential
Real Estate
|
Commercial
Real Estate
|
Commercial
and Industrial
|
Consumer
|
Total
|
|||||||||||||||
|
Allowance for loan losses:
|
||||||||||||||||||||
|
Beginning balance
|
$
|
1,470
|
$
|
2,978
|
$
|
1,024
|
$
|
2,027
|
$
|
7,499
|
||||||||||
|
Provision for loan losses
|
1,261
|
(1,041
|
)
|
196
|
1,279
|
1,695
|
||||||||||||||
|
Loans charged-off
|
(421
|
)
|
(1
|
)
|
(140
|
)
|
(1,818
|
)
|
(2,380
|
)
|
||||||||||
|
Recoveries
|
122
|
509
|
303
|
567
|
1,501
|
|||||||||||||||
|
Total ending allowance balance
|
$
|
2,432
|
$
|
2,445
|
$
|
1,383
|
$
|
2,055
|
$
|
8,315
|
||||||||||
|
September 30, 2019
|
Residential
Real Estate
|
Commercial
Real Estate
|
Commercial
and Industrial
|
Consumer
|
Total
|
|||||||||||||||
|
Allowance for loan losses:
|
||||||||||||||||||||
|
Ending allowance balance attributable to loans:
|
||||||||||||||||||||
|
Individually evaluated for impairment
|
$
|
----
|
$
|
----
|
$
|
----
|
$
|
----
|
$
|
----
|
||||||||||
|
Collectively evaluated for impairment
|
1,423
|
1,778
|
1,131
|
1,821
|
6,153
|
|||||||||||||||
|
Total ending allowance balance
|
$
|
1,423
|
$
|
1,778
|
$
|
1,131
|
$
|
1,821
|
$
|
6,153
|
||||||||||
|
Loans:
|
||||||||||||||||||||
|
Loans individually evaluated for impairment
|
$
|
445
|
$
|
11,342
|
$
|
5,102
|
$
|
356
|
$
|
17,245
|
||||||||||
|
Loans collectively evaluated for impairment
|
314,316
|
211,725
|
95,407
|
141,360
|
762,808
|
|||||||||||||||
|
Total ending loans balance
|
$
|
314,761
|
$
|
223,067
|
$
|
100,509
|
$
|
141,716
|
$
|
780,053
|
||||||||||
|
December 31, 2018
|
Residential
Real Estate
|
Commercial
Real Estate
|
Commercial
and Industrial
|
Consumer
|
Total
|
|||||||||||||||
|
Allowance for loan losses:
|
||||||||||||||||||||
|
Ending allowance balance attributable to loans:
|
||||||||||||||||||||
|
Individually evaluated for impairment
|
$
|
----
|
$
|
98
|
$
|
----
|
$
|
----
|
$
|
98
|
||||||||||
|
Collectively evaluated for impairment
|
1,583
|
2,088
|
1,063
|
1,896
|
6,630
|
|||||||||||||||
|
Total ending allowance balance
|
$
|
1,583
|
$
|
2,186
|
$
|
1,063
|
$
|
1,896
|
$
|
6,728
|
||||||||||
|
Loans:
|
||||||||||||||||||||
|
Loans individually evaluated for impairment
|
$
|
1,667
|
$
|
3,835
|
$
|
7,116
|
$
|
----
|
$
|
12,618
|
||||||||||
|
Loans collectively evaluated for impairment
|
302,412
|
212,525
|
106,127
|
143,370
|
764,434
|
|||||||||||||||
|
Total ending loans balance
|
$
|
304,079
|
$
|
216,360
|
$
|
113,243
|
$
|
143,370
|
$
|
777,052
|
||||||||||
|
September 30, 2019
|
Unpaid Principal
Balance
|
Recorded
Investment
|
Allowance for Loan Losses Allocated
|
|||||||||
|
With an allowance recorded
|
$
|
----
|
$
|
----
|
$
|
----
|
||||||
|
With no related allowance recorded:
|
||||||||||||
|
Residential real estate
|
445
|
445
|
----
|
|||||||||
|
Commercial real estate:
|
||||||||||||
|
Owner-occupied
|
3,244
|
3,244
|
----
|
|||||||||
|
Nonowner-occupied
|
9,421
|
8,098
|
----
|
|||||||||
|
Construction
|
323
|
----
|
----
|
|||||||||
|
Commercial and industrial
|
6,277
|
5,102
|
----
|
|||||||||
|
Consumer:
|
||||||||||||
|
Home equity
|
350
|
350
|
----
|
|||||||||
|
Other
|
6
|
6
|
----
|
|||||||||
|
Total
|
$
|
20,066
|
$
|
17,245
|
$
|
----
|
||||||
|
December 31, 2018
|
Unpaid Principal
Balance
|
Recorded
Investment
|
Allowance for Loan Losses Allocated
|
|||||||||
|
With an allowance recorded:
|
||||||||||||
|
Commercial real estate:
|
||||||||||||
|
Nonowner-occupied
|
$
|
362
|
$
|
362
|
$
|
98
|
||||||
|
With no related allowance recorded:
|
||||||||||||
|
Residential real estate
|
1,667
|
1,667
|
----
|
|||||||||
|
Commercial real estate:
|
||||||||||||
|
Owner-occupied
|
2,527
|
2,527
|
----
|
|||||||||
|
Nonowner-occupied
|
2,368
|
946
|
----
|
|||||||||
|
Construction
|
336
|
----
|
----
|
|||||||||
|
Commercial and industrial
|
7,116
|
7,116
|
----
|
|||||||||
|
Total
|
$
|
14,376
|
$
|
12,618
|
$
|
98
|
||||||
|
Three months ended September 30, 2019
|
Nine months ended September 30, 2019
|
|||||||||||||||||||||||
|
Average Impaired
Loans
|
Interest Income
Recognized
|
Cash Basis Interest
Recognized
|
Average Impaired
Loans |
Interest Income
Recognized
|
Cash Basis Interest
Recognized
|
|||||||||||||||||||
|
With an allowance recorded
|
$
|
----
|
$
|
----
|
$
|
----
|
$
|
----
|
$
|
----
|
$
|
----
|
||||||||||||
|
With no related allowance recorded:
|
||||||||||||||||||||||||
|
Residential real estate
|
446
|
4
|
4
|
469
|
20
|
20
|
||||||||||||||||||
|
Commercial real estate:
|
||||||||||||||||||||||||
|
Owner-occupied
|
3,349
|
53
|
53
|
3,144
|
167
|
167
|
||||||||||||||||||
|
Nonowner-occupied
|
7,949
|
142
|
142
|
6,243
|
370
|
370
|
||||||||||||||||||
|
Construction
|
----
|
5
|
5
|
----
|
15
|
15
|
||||||||||||||||||
|
Commercial and industrial
|
6,089
|
110
|
110
|
6,110
|
352
|
352
|
||||||||||||||||||
|
Consumer:
|
||||||||||||||||||||||||
|
Home equity
|
175
|
15
|
15
|
87
|
15
|
15
|
||||||||||||||||||
|
Other
|
6
|
----
|
----
|
5
|
----
|
----
|
||||||||||||||||||
|
Total
|
$
|
18,014
|
$
|
329
|
$
|
329
|
$
|
16,058
|
$
|
939
|
$
|
939
|
||||||||||||
|
Three months ended September 30, 2018
|
Nine months ended September 30, 2018
|
|||||||||||||||||||||||
|
Average Impaired
Loans
|
Interest Income
Recognized
|
Cash Basis Interest
Recognized
|
Average Impaired
Loans
|
Interest Income
Recognized
|
Cash Basis Interest
Recognized
|
|||||||||||||||||||
|
With an allowance recorded:
|
||||||||||||||||||||||||
|
Residential real estate
|
$
|
707
|
$
|
----
|
$
|
----
|
$
|
711
|
$
|
----
|
$
|
----
|
||||||||||||
|
Commercial real estate:
|
||||||||||||||||||||||||
|
Nonowner-occupied
|
365
|
3
|
3
|
368
|
12
|
12
|
||||||||||||||||||
|
With no related allowance recorded:
|
||||||||||||||||||||||||
|
Residential real estate
|
219
|
4
|
4
|
222
|
34
|
34
|
||||||||||||||||||
|
Commercial real estate:
|
||||||||||||||||||||||||
|
Owner-occupied
|
2,434
|
36
|
36
|
2,462
|
105
|
105
|
||||||||||||||||||
|
Nonowner-occupied
|
1,786
|
11
|
11
|
2,154
|
47
|
47
|
||||||||||||||||||
|
Construction
|
----
|
5
|
5
|
----
|
15
|
15
|
||||||||||||||||||
|
Commercial and industrial
|
5,753
|
89
|
89
|
5,474
|
321
|
321
|
||||||||||||||||||
|
Total
|
$
|
11,264
|
$
|
148
|
$
|
148
|
$
|
11,391
|
$
|
534
|
$
|
534
|
||||||||||||
|
September 30, 2019
|
Loans Past Due
90 Days And
Still Accruing
|
Nonaccrual
|
||||||
|
Residential real estate
|
$
|
242
|
$
|
6,090
|
||||
|
Commercial real estate:
|
||||||||
|
Owner-occupied
|
151
|
139
|
||||||
|
Nonowner-occupied
|
----
|
765
|
||||||
|
Construction
|
----
|
187
|
||||||
|
Commercial and industrial
|
4
|
515
|
||||||
|
Consumer:
|
||||||||
|
Automobile
|
234
|
66
|
||||||
|
Home equity
|
----
|
407
|
||||||
|
Other
|
305
|
83
|
||||||
|
Total
|
$
|
936
|
$
|
8,252
|
||||
|
December 31, 2018
|
Loans Past Due
90 Days And
Still Accruing
|
Nonaccrual
|
||||||
|
Residential real estate
|
$
|
19
|
$
|
6,661
|
||||
|
Commercial real estate:
|
||||||||
|
Owner-occupied
|
----
|
470
|
||||||
|
Nonowner-occupied
|
362
|
574
|
||||||
|
Construction
|
66
|
416
|
||||||
|
Commercial and industrial
|
31
|
228
|
||||||
|
Consumer:
|
||||||||
|
Automobile
|
270
|
59
|
||||||
|
Home equity
|
91
|
183
|
||||||
|
Other
|
228
|
86
|
||||||
|
Total
|
$
|
1,067
|
$
|
8,677
|
||||
|
September 30, 2019
|
30-59
Days
Past Due
|
60-89
Days
Past Due
|
90 Days
Or More
Past Due
|
Total
Past Due
|
Loans Not
Past Due
|
Total
|
||||||||||||||||||
|
Residential real estate
|
$
|
3,437
|
$
|
1,728
|
$
|
1,496
|
$
|
6,661
|
$
|
308,100
|
$
|
314,761
|
||||||||||||
|
Commercial real estate:
|
||||||||||||||||||||||||
|
Owner-occupied
|
1,141
|
----
|
248
|
1,389
|
56,673
|
58,062
|
||||||||||||||||||
|
Nonowner-occupied
|
194
|
231
|
338
|
763
|
127,935
|
128,698
|
||||||||||||||||||
|
Construction
|
93
|
----
|
----
|
93
|
36,214
|
36,307
|
||||||||||||||||||
|
Commercial and industrial
|
1,618
|
8
|
121
|
1,747
|
98,762
|
100,509
|
||||||||||||||||||
|
Consumer:
|
||||||||||||||||||||||||
|
Automobile
|
1,098
|
229
|
245
|
1,572
|
63,623
|
65,195
|
||||||||||||||||||
|
Home equity
|
137
|
24
|
372
|
533
|
23,125
|
23,658
|
||||||||||||||||||
|
Other
|
633
|
136
|
312
|
1,081
|
51,782
|
52,863
|
||||||||||||||||||
|
Total
|
$
|
8,351
|
$
|
2,356
|
$
|
3,132
|
$
|
13,839
|
$
|
766,214
|
$
|
780,053
|
||||||||||||
|
December 31, 2018
|
30-59
Days
Past Due
|
60-89
Days
Past Due
|
90 Days
Or More
Past Due
|
Total
Past Due
|
Loans Not
Past Due
|
Total
|
||||||||||||||||||
|
Residential real estate
|
$
|
3,369
|
$
|
1,183
|
$
|
1,642
|
$
|
6,194
|
$
|
297,885
|
$
|
304,079
|
||||||||||||
|
Commercial real estate:
|
||||||||||||||||||||||||
|
Owner-occupied
|
298
|
----
|
129
|
427
|
61,267
|
61,694
|
||||||||||||||||||
|
Nonowner-occupied
|
299
|
----
|
747
|
1,046
|
116,142
|
117,188
|
||||||||||||||||||
|
Construction
|
31
|
----
|
265
|
296
|
37,182
|
37,478
|
||||||||||||||||||
|
Commercial and industrial
|
428
|
192
|
110
|
730
|
112,513
|
113,243
|
||||||||||||||||||
|
Consumer:
|
||||||||||||||||||||||||
|
Automobile
|
1,287
|
286
|
289
|
1,862
|
68,364
|
70,226
|
||||||||||||||||||
|
Home equity
|
171
|
92
|
260
|
523
|
21,989
|
22,512
|
||||||||||||||||||
|
Other
|
593
|
291
|
228
|
1,112
|
49,520
|
50,632
|
||||||||||||||||||
|
Total
|
$
|
6,476
|
$
|
2,044
|
$
|
3,670
|
$
|
12,190
|
$
|
764,862
|
$
|
777,052
|
||||||||||||
|
September 30, 2019
|
TDR’s
Performing to Modified Terms
|
TDR’s Not
Performing to Modified Terms
|
Total
TDR’s
|
|||||||||
|
Residential real estate:
|
||||||||||||
|
Interest only payments
|
$
|
211
|
$
|
----
|
$
|
211
|
||||||
|
Commercial real estate:
|
||||||||||||
|
Owner-occupied
|
||||||||||||
|
Interest only payments
|
905
|
----
|
905
|
|||||||||
|
Reduction of principal and interest payments
|
1,532
|
----
|
1,532
|
|||||||||
|
Maturity extension at lower stated rate than market rate
|
412
|
----
|
412
|
|||||||||
|
Credit extension at lower stated rate than market rate
|
395
|
----
|
395
|
|||||||||
|
Nonowner-occupied
|
||||||||||||
|
Rate reduction
|
----
|
258
|
258
|
|||||||||
|
Credit extension at lower stated rate than market rate
|
556
|
----
|
556
|
|||||||||
|
Commercial and industrial:
|
||||||||||||
|
Interest only payments
|
4,196
|
133
|
4,329
|
|||||||||
|
Reduction of principal and interest payments
|
191
|
----
|
191
|
|||||||||
|
Total TDR’s
|
$
|
8,398
|
$
|
391
|
$
|
8,789
|
||||||
|
December 31, 2018
|
TDR’s
Performing to Modified Terms
|
TDR’s Not
Performing to Modified Terms
|
Total
TDR’s
|
|||||||||
|
Residential real estate:
|
||||||||||||
|
Interest only payments
|
$
|
216
|
$
|
----
|
$
|
216
|
||||||
|
Commercial real estate:
|
||||||||||||
|
Owner-occupied
|
||||||||||||
|
Interest only payments
|
968
|
----
|
968
|
|||||||||
|
Reduction of principal and interest payments
|
529
|
----
|
529
|
|||||||||
|
Maturity extension at lower stated rate than market rate
|
469
|
----
|
469
|
|||||||||
|
Credit extension at lower stated rate than market rate
|
402
|
----
|
402
|
|||||||||
|
Nonowner-occupied
|
||||||||||||
|
Interest only payments
|
----
|
385
|
385
|
|||||||||
|
Rate reduction
|
----
|
362
|
362
|
|||||||||
|
Credit extension at lower stated rate than market rate
|
561
|
----
|
561
|
|||||||||
|
Commercial and industrial:
|
||||||||||||
|
Interest only payments
|
4,742
|
----
|
4,742
|
|||||||||
|
Total TDR’s
|
$
|
7,887
|
$
|
747
|
$
|
8,634
|
||||||
|
TDR’s
Performing to Modified Terms
|
TDR’s Not
Performing to Modified Terms
|
|||||||||||||||||||
|
Nine months ended September 30, 2019
|
Number of
Loans
|
Pre-Modification Recorded Investment
|
Post-Modification Recorded Investment
|
Pre-Modification Recorded Investment
|
Post-Modification Recorded Investment
|
|||||||||||||||
|
Residential real estate:
|
||||||||||||||||||||
|
Interest only payments
|
1
|
$
|
292
|
$
|
292
|
$
|
----
|
$
|
----
|
|||||||||||
|
Commercial and Industrial:
|
||||||||||||||||||||
|
Interest only payments
|
1
|
282
|
282
|
|||||||||||||||||
|
Total TDR’s
|
2
|
$
|
574
|
$
|
574
|
$
|
----
|
$
|
----
|
|||||||||||
|
Special Mention.
Loans classified as special mention indicate considerable risk due to deterioration of
repayment (in the earliest stages) due to potential weak primary repayment source, or payment delinquency. These loans will be under constant supervision, are not classified and do not expose the institution to sufficient risks to warrant
classification. These deficiencies should be correctable within the normal course of business, although significant changes in company structure or policy may be necessary to correct the deficiencies. These loans are considered bankable
assets with no apparent loss of principal or interest envisioned. The perceived risk in continued lending is considered to have increased beyond the level where such loans would normally be granted. Credits that are defined as a troubled
debt restructuring should be graded no higher than special mention until they have been reported as performing over one year after restructuring.
|
|
Substandard.
Loans classified as substandard represent very high risk, serious delinquency, nonaccrual, or unacceptable credit. Repayment through the
primary source of repayment is in jeopardy due to the existence of one or more well defined weaknesses and the collateral pledged may inadequately protect collection of the loans. Loss of principal is not likely if weaknesses are corrected,
although financial statements normally reveal significant weakness. Loans are still considered collectible, although loss of principal is more likely than with special mention loan grade 8 loans. Collateral liquidation is considered likely to
satisfy debt.
|
|
Doubtful.
Loans classified as doubtful display a high probability of loss, although the amount of actual loss at the time of classification is
undetermined. This classification should be temporary until such time that actual loss can be identified, or improvements made to reduce the seriousness of the classification. These loans exhibit all substandard characteristics with the
addition that weaknesses make collection or liquidation in full highly questionable and improbable. This classification consists of loans where the possibility of loss is high after collateral liquidation based upon existing facts, market
conditions, and value. Loss is deferred until certain important and reasonable specific pending factors which may strengthen the credit can be more accurately determined. These factors may include proposed acquisitions, liquidation
procedures, capital injection, receipt of additional collateral, mergers, or refinancing plans. A doubtful classification for an entire credit should be avoided when collection of a specific portion appears highly probable with the adequately
secured portion graded substandard.
|
|
Loss.
Loans classified as loss are considered uncollectible and are of such little value that their continuance as bankable assets is not warranted.
This classification does not mean that the credit has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this asset yielding such a minimum value even though partial recovery may be
affected in the future. Amounts classified as loss should be promptly charged off.
|
|
September 30, 2019
|
Pass
|
Criticized
|
Classified
|
Total
|
||||||||||||
|
Commercial real estate:
|
||||||||||||||||
|
Owner-occupied
|
$
|
50,136
|
$
|
4,803
|
$
|
3,123
|
$
|
58,062
|
||||||||
|
Nonowner-occupied
|
120,302
|
----
|
8,396
|
128,698
|
||||||||||||
|
Construction
|
36,307
|
----
|
----
|
36,307
|
||||||||||||
|
Commercial and industrial
|
88,687
|
1,460
|
10,362
|
100,509
|
||||||||||||
|
Total
|
$
|
295,432
|
$
|
6,263
|
$
|
21,881
|
$
|
323,576
|
||||||||
|
December 31, 2018
|
Pass
|
Criticized
|
Classified
|
Total
|
||||||||||||
|
Commercial real estate:
|
||||||||||||||||
|
Owner-occupied
|
$
|
50,474
|
$
|
7,724
|
$
|
3,496
|
$
|
61,694
|
||||||||
|
Nonowner-occupied
|
115,170
|
----
|
2,018
|
117,188
|
||||||||||||
|
Construction
|
37,321
|
----
|
157
|
37,478
|
||||||||||||
|
Commercial and industrial
|
92,417
|
6,536
|
14,290
|
113,243
|
||||||||||||
|
Total
|
$
|
295,382
|
$
|
14,260
|
$
|
19,961
|
$
|
329,603
|
||||||||
|
September 30, 2019
|
Consumer
|
|||||||||||||||||||
|
Automobile
|
Home Equity
|
Other
|
Residential
Real Estate
|
Total
|
||||||||||||||||
|
Performing
|
$
|
64,895
|
$
|
23,251
|
$
|
52,475
|
$
|
308,429
|
$
|
449,050
|
||||||||||
|
Nonperforming
|
300
|
407
|
388
|
6,332
|
7,427
|
|||||||||||||||
|
Total
|
$
|
65,195
|
$
|
23,658
|
$
|
52,863
|
$
|
314,761
|
$
|
456,477
|
||||||||||
|
December 31, 2018
|
Consumer
|
|||||||||||||||||||
|
Automobile
|
Home Equity
|
Other
|
Residential
Real Estate
|
Total
|
||||||||||||||||
|
Performing
|
$
|
69,897
|
$
|
22,238
|
$
|
50,318
|
$
|
297,399
|
$
|
439,852
|
||||||||||
|
Nonperforming
|
329
|
274
|
314
|
6,680
|
7,597
|
|||||||||||||||
|
Total
|
$
|
70,226
|
$
|
22,512
|
$
|
50,632
|
$
|
304,079
|
$
|
447,449
|
||||||||||
|
FHLB Borrowings
|
Promissory Notes
|
Totals
|
||||||||||
|
September 30, 2019
|
$
|
30,417
|
$
|
4,381
|
$
|
34,798
|
||||||
|
December 31, 2018
|
$
|
33,434
|
$
|
6,279
|
$
|
39,713
|
||||||
|
FHLB
Borrowings
|
Promissory
Notes
|
Totals
|
||||||||||
|
2019
|
$
|
1,000
|
$
|
1,615
|
$
|
2,615
|
||||||
|
2020
|
3,380
|
2,133
|
5,513
|
|||||||||
|
2021
|
3,000
|
633
|
3,633
|
|||||||||
|
2022
|
2,842
|
----
|
2,842
|
|||||||||
|
2023
|
2,705
|
----
|
2,705
|
|||||||||
|
Thereafter
|
17,490
|
----
|
17,490
|
|||||||||
|
$
|
30,417
|
$
|
4,381
|
$
|
34,798
|
|||||||
|
Three Months Ended September 30, 2019
|
||||||||||||
|
Banking
|
Consumer
Finance
|
Total Company
|
||||||||||
|
Net interest income
|
$
|
10,048
|
$
|
578
|
$
|
10,626
|
||||||
|
Provision expense
|
450
|
(6
|
)
|
444
|
||||||||
|
Noninterest income
|
2,043
|
64
|
2,107
|
|||||||||
|
Noninterest expense
|
9,115
|
623
|
9,738
|
|||||||||
|
Tax expense
|
409
|
5
|
414
|
|||||||||
|
Net income
|
2,117
|
20
|
2,137
|
|||||||||
|
Assets
|
1,034,209
|
11,749
|
1,045,958
|
|||||||||
|
Three Months Ended September 30, 2018
|
||||||||||||
|
Banking
|
Consumer
Finance
|
Total Company
|
||||||||||
|
Net interest income
|
$
|
10,168
|
$
|
595
|
$
|
10,763
|
||||||
|
Provision expense
|
950
|
12
|
962
|
|||||||||
|
Noninterest income
|
1,875
|
52
|
1,927
|
|||||||||
|
Noninterest expense
|
9,107
|
654
|
9,761
|
|||||||||
|
Tax expense
|
226
|
(5
|
)
|
221
|
||||||||
|
Net income
|
1,760
|
(14
|
)
|
1,746
|
||||||||
|
Assets
|
1,021,730
|
11,786
|
1,033,516
|
|||||||||
|
Nine Months Ended September 30, 2019
|
||||||||||||
|
Banking
|
Consumer
Finance
|
Total Company
|
||||||||||
|
Net interest income
|
$
|
30,173
|
$
|
2,493
|
$
|
32,666
|
||||||
|
Provision expense
|
1,900
|
115
|
2,015
|
|||||||||
|
Noninterest income
|
5,822
|
134
|
5,956
|
|||||||||
|
Noninterest expense
|
27,146
|
1,951
|
29,097
|
|||||||||
|
Tax expense
|
984
|
117
|
1,101
|
|||||||||
|
Net income
|
5,965
|
444
|
6,409
|
|||||||||
|
Assets
|
1,034,209
|
11,749
|
1,045,958
|
|||||||||
|
Nine Months Ended September 30, 2018
|
||||||||||||
|
Banking
|
Consumer
Finance
|
Total Company
|
||||||||||
|
Net interest income
|
$
|
30,289
|
$
|
2,624
|
$
|
32,913
|
||||||
|
Provision expense
|
1,550
|
145
|
1,695
|
|||||||||
|
Noninterest income
|
6,916
|
625
|
7,541
|
|||||||||
|
Noninterest expense
|
27,236
|
2,007
|
29,243
|
|||||||||
|
Tax expense
|
1,199
|
229
|
1,428
|
|||||||||
|
Net income
|
7,220
|
868
|
8,088
|
|||||||||
|
Assets
|
1,021,730
|
11,786
|
1,033,516
|
|||||||||
|
As of
September 30, 2019
|
||||
|
Operating leases:
|
||||
|
Operating lease right-of-use assets
|
$
|
1,120
|
||
|
Operating lease liabilities
|
$
|
1,120
|
||
|
Three months ended
September 30, 2019
|
Nine months ended
September 30, 2019
|
|||||||
|
Operating lease cost
|
$
|
70
|
$
|
216
|
||||
|
Short-term lease expense
|
$
|
14
|
$
|
45
|
||||
|
As of
September 30, 2019
|
||||
|
Weighted-average remaining lease term for operating leases
|
10.8 years
|
|||
|
Weighted-average discount rate for operating leases
|
2.75%
|
|
||
|
September 30, 2019
|
Operating Leases
|
|||
|
2019 (remaining)
|
$
|
70
|
||
|
2020
|
180
|
|||
|
2021
|
157
|
|||
|
2022
|
157
|
|||
|
2023
|
116
|
|||
|
After 2023
|
641
|
|||
|
Total lease payments
|
1,321
|
|||
|
Less: Imputed Interest
|
(201
|
)
|
||
|
Total operating leases
|
$
|
1,120
|
||
| ITEM 2. |
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
9/30/19
|
12/31/18
|
Minimum Regulatory Capital Ratio
|
Minimum To Be Well Capitalized (1)
|
||||||||||||
|
Total risk-based capital ratio
|
|||||||||||||||
|
Company
|
18.2%
|
|
17.7%
|
|
8.0%
|
|
10.0%
|
||||||||
|
Bank
|
16.5%
|
|
16.2%
|
|
8.0%
|
|
10.0%
|
||||||||
|
Common equity tier 1 risk-based capital ratio
|
|
||||||||||||||
|
Company
|
16.1%
|
|
15.6%
|
|
4.5%
|
|
N/A
|
||||||||
|
Bank
|
15.7%
|
|
15.3%
|
|
4.5%
|
|
6.5%
|
||||||||
|
Tier 1 risk-based capital ratio
|
|||||||||||||||
|
Company
|
17.3%
|
|
16.7%
|
|
6.0%
|
|
6.0%
|
||||||||
|
Bank
|
15.7%
|
|
15.3%
|
|
6.0%
|
|
8.0%
|
||||||||
|
Leverage ratio
|
|
||||||||||||||
|
Company
|
12.2%
|
|
11.8%
|
|
4.0%
|
|
N/A
|
||||||||
|
Bank
|
11.1%
|
|
10.7%
|
|
4.0%
|
|
5.0%
|
||||||||
|
(1)
F
or the
Company, these amounts would be required for the Company to engage in activities permissible only for a bank holding company that meets the financial holding company requirements if the Company were not subject to the SBHCP. For the Bank,
these are the amounts required for the Bank to be deemed well capitalized under the prompt corrective action regulations.
|
|||||||||||||||
|
(a)
|
Exhibits:
|
|
Exhibit Number
|
Exhibit Description
|
|
|
3.1
|
||
|
3.2
|
||
|
4
|
||
|
31.1
|
||
|
31.2
|
||
|
32
|
||
|
101.INS #
|
XBRL Instance Document: Filed herewith. #
|
|
|
101.SCH #
|
XBRL Taxonomy Extension Schema: Filed herewith. #
|
|
|
101.CAL #
|
XBRL Taxonomy Extension Calculation Linkbase: Filed herewith. #
|
|
|
101.DEF #
|
XBRL Taxonomy Extension Definition Linkbase: Filed herewith. #
|
|
|
101.LAB #
|
XBRL Taxonomy Extension Label Linkbase: Filed herewith. #
|
|
|
101.PRE #
|
XBRL Taxonomy Extension Presentation Linkbase: Filed herewith. #
|
|
# Attached as Exhibit 101 are the following documents formatted in XBRL (eXtensive Business Reporting Language): (i) Unaudited Consolidated Balance Sheets; (ii)
Unaudited Consolidated Statements of Income; (iii) Unaudited Consolidated Statements of Comprehensive Income; (iv) Unaudited Consolidated Statements of Changes in Shareholders’ Equity; (v) Unaudited Condensed Consolidated Statements of Cash
Flows; and (vi) Notes to the Consolidated Financial Statements.
|
|
OHIO VALLEY BANC CORP.
|
|||
|
Date:
|
November 12, 2019
|
By:
|
/s/Thomas E. Wiseman
|
|
Thomas E. Wiseman
|
|||
|
Chief Executive Officer
|
|||
|
Date:
|
November 12, 2019
|
By:
|
/s/Scott W. Shockey
|
|
Scott W. Shockey
|
|||
|
Senior Vice President and Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|