These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
☑
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Cayman Islands
|
|
98-1150254
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
Strathvale House, 2
nd
Floor
90 North Church Street
P.O. Box 469
Grand Cayman, Cayman Islands
|
|
KY1-9006
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
|
Ordinary Shares, par value $0.001 (USD) per share
|
|
The NASDAQ Capital Market
|
|
Warrants
|
|
The NASDAQ Capital Market
|
|
Large accelerated filer
|
|
☐
|
|
Accelerated filer
|
|
☐
|
||
|
|
|
|
|
|||||
|
Non-accelerated filer (Do not check if a smaller reporting company)
|
|
☐
|
|
Smaller reporting company
|
|
☑ | ||
|
|
|
|||||||
|
|
|
Page
|
|
2
|
||
|
|
||
|
PART I.
|
||
|
|
|
|
| BUSINESS |
2
|
|
|
|
|
|
|
12
|
||
|
|
|
|
|
30
|
||
|
|
|
|
|
|
||
|
|
|
|
|
30
|
||
|
|
|
|
|
30
|
||
|
|
|
|
|
|
|
|
|
PART II.
|
||
|
|
|
|
|
30
|
||
|
|
|
|
|
33
|
||
|
|
|
|
|
33
|
||
|
|
|
|
|
41
|
||
|
|
|
|
|
41
|
||
|
|
|
|
|
41
|
||
|
|
|
|
|
41
|
||
|
|
|
|
|
42
|
||
|
|
|
|
|
PART III.
|
||
|
|
|
|
|
43
|
||
|
|
|
|
|
43
|
||
|
|
|
|
|
43
|
||
|
|
|
|
|
43
|
||
|
|
|
|
|
43
|
||
|
|
|
|
|
PART IV.
|
||
|
|
|
|
|
43
|
||
|
|
|
|
|
|
44
|
|
|
|
|
|
|
|
45
|
|
|
|
2015
|
2014
|
||
|
|
High
|
Low
|
High
|
Low
|
|
First Quarter
|
$
6.79
|
$
5.48
|
*
$
8.02
|
*
$
6.60
|
|
Second Quarter
|
$
6.56
|
$
5.70
|
$
7.89
|
$
5.03
|
|
Third Quarter
|
$
6.82
|
$
5.80
|
$
8.86
|
$
5.06
|
|
Fourth Quarter
|
$
6.09
|
$
5.50
|
$
7.85
|
$
5.49
|
|
Declaration Date
|
|
Payment Date
|
|
Record Date
|
Per Share Amount
|
|
2015
|
|
|
|
|
|
|
January 28, 2015
|
|
March 27, 2015
|
|
February 27, 2015
|
$
0.12
|
|
May 12, 2015
|
|
June 29, 2015
|
|
June 8, 2015
|
$
0.12
|
|
August 11, 2015
|
|
September 30, 2015
|
|
September 7, 2015
|
$
0.12
|
|
November 9, 2015
|
|
December 30, 2015
|
|
December 7, 2015
|
$
0.12
|
|
2014
|
|
|
|
|
|
|
January 19, 2014
|
|
February 14, 2014
|
|
December 31, 2013
|
$
0.12
|
|
January 19, 2014
|
|
February 21, 2014
|
|
December 31, 2013
|
$
0.12
|
|
July 5, 2014
|
|
August 29, 2014
|
|
August 8, 2014
|
$
0.12
|
|
November 1, 2014
|
|
November 28, 2014
|
|
November 17, 2014
|
$
0.12
|
|
|
Years Ended December 31,
|
|
|
|
2015
|
2014
|
|
|
|
|
|
Revenue
|
|
|
|
Assumed premiums
|
$
14,888
|
14,293
|
|
Change in loss experience refund payable
|
(8,294
)
|
(5,766
)
|
|
Change in unearned premiums reserve
|
173
|
(3,708
)
|
|
|
|
|
|
Net premiums earned
|
6,767
|
4,819
|
|
Net realized investment (losses) gains
|
(325
)
|
641
|
|
Net investment income
|
337
|
99
|
|
Other-than-temporary impairment losses
|
(399
)
|
-
|
|
|
|
|
|
Total revenue
|
6,380
|
5,559
|
|
|
|
|
|
Expenses
|
|
|
|
Policy acquisition costs and underwriting expenses
|
344
|
431
|
|
General and administrative expenses
|
1,435
|
1,128
|
|
|
|
|
|
Total expenses
|
1,779
|
1,559
|
|
|
|
|
|
Net income
|
$
4,601
|
4,000
|
|
|
|
|
|
Earnings per share
|
|
|
|
Basic and Diluted
|
$
0.76
|
0.82
|
|
|
|
|
|
Weighted-average shares outstanding
|
|
|
|
Basic and Diluted
|
6,056,219
|
4,862,479
|
|
|
|
|
|
|
|
|
|
Dividends paid per share
|
$
0.48
|
0.48
|
|
|
|
|
|
|
|
|
|
Performance ratios to net premiums earned:
|
|
|
|
Loss ratio
|
0
%
|
0
%
|
|
Acquisition cost ratio
|
5.1
%
|
8.9
%
|
|
Expense ratio
|
26.3
%
|
32.4
%
|
|
Combined ratio
|
26.3
%
|
32.4
%
|
|
Exhibit
|
|
Title
|
|
|
|
|
|
3
|
|
Third Amended and Restated Memorandum and Articles of Association of Oxbridge Re Holdings Limited, as amended through December 19, 2014 (incorporated by reference to Exhibit 3.1 to Oxbridge Re Holdings Limited’s Current Report on Form 8-K filed December 24, 2014) (Commission File No. 1-36346).
|
|
4.1
|
|
Warrant Agreement, dated March 26, 2014, between Oxbridge Re Holdings Limited and Broadridge Corporate Issuer Solutions, Inc. (incorporated by reference to Exhibit 4.1 to Oxbridge Re Holdings Limited’s Current Report on Form 8-K filed May 28, 2014) (Commission File No. 1-36346).
|
|
4.2
|
|
Form of Warrant Agreement between Oxbridge Re Holdings Limited and Broadridge Corporate Issuer Solutions, Inc. (incorporated by reference to Exhibit 4.1 to Oxbridge Re Holdings Limited’s Registration Statement on Form S-1 filed January 27, 2014) (Commission File No. 333-193577).
|
|
4.3
|
|
Form of Warrant Agreement issued to investors in May/June 2013 Private Placement (incorporated by reference to Exhibit 4.2 to Oxbridge Re Holdings Limited’s Registration Statement on Form S-1 filed January 27, 2014) (Commission File No. 333-193577).
|
|
10.1
|
|
Lease between 90 North Church Street Ltd. and Oxbridge Re Holdings Limited dated April 17, 2015.
|
|
10.2*
|
|
Oxbridge Re Holdings Limited 2014 Omnibus Incentive Plan (incorporated by reference to Exhibit 10.10 to Oxbridge Re Holdings Limited’s Current Report on Form 8-K filed December 24, 2014) (Commission File No. 1-36346).
|
|
10.3
|
|
Excess of Loss Retrocession Contract, effective on June 1, 2013, between Oxbridge Reinsurance Limited and Claddaugh Casualty Insurance Company, Ltd. (incorporated by reference to Exhibit 10.1 to Oxbridge Re Holdings Limited’s Registration Statement on Form S-1 filed January 27, 2014) (Commission File No. 333-193577).
|
|
10.4*
|
|
Executive Employment Agreement, dated July 18, 2013, by and between Oxbridge Re Holdings Limited and Jay Madhu (incorporated by reference to Exhibit 10.3 to Oxbridge Re Holdings Limited’s Registration Statement on Form S-1 filed January 27, 2014) (Commission File No. 333-193577).
|
|
10.5*
|
|
Offer of Employment from Oxbridge Re Holdings Limited to Wrendon Timothy, executed on August 1, 2013 (incorporated by reference to Exhibit 10.4 to Oxbridge Re Holdings Limited’s Registration Statement on Form S-1 filed January 27, 2014) (Commission File No. 333-193577
).
|
|
10.6*
|
|
Form of Oxbridge Re Holdings Limited 2014 Omnibus Incentive Plan Restricted Share Award (incorporated by reference to
Exhibit 10.1 to Oxbridge Re Holdings Limited’s Current Report on Form 8-K filed January 28, 2015) (Commission File No. 1-36346).
|
|
10.7*
|
|
Form of Oxbridge Re Holdings Limited 2014 Omnibus Incentive Plan Share Option Award Agreement (incorporated by reference to
Exhibit 10.2 to Oxbridge Re Holdings Limited’s Current Report on Form 8-K filed January 28, 2015) (Commission File No. 1-36346).
|
|
21
|
|
List of Subsidiaries of Oxbridge Re Holdings Limited (incorporated by reference to Exhibit 21.1 to Oxbridge Re Holdings Limited’s Registration Statement on Form S-1 filed January 27, 2014) (Commission File No. 333-193577).
|
|
31.1
|
|
Certifications of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act and Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934.
|
|
31.2
|
|
Certifications of the Financial Controller pursuant to Section 302 of the Sarbanes-Oxley Act and Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934.
|
|
32
|
|
Written Statement of the Chief Executive Officer and Financial Controller pursuant to 18 U.S.C. § 1350.
|
|
101
|
|
The following materials from Oxbridge Re Holdings Limited’s Annual Report on Form 10-K for the fiscal year ended December 31, 2015 are filed herewith, formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income (iv) Consolidated
Statements of Cash Flows, (v) Consolidated Statements of Changes in Shareholders’ Equity and (vi) Notes to Consolidated Financial Statements.
|
|
|
OXBRIDGE RE HOLDINGS LIMITED
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ JAY MADHU
|
|
|
|
|
Jay Madhu
|
|
|
|
|
Chief Executive Officer and President
|
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
Date:
|
March 5, 2016
|
|
|
/s/ WRENDON TIMOTHY
|
|
|
/s/ JAY MADHU
|
|
| Wrendon Timothy |
|
|
Jay Madhu
|
|
|
Financial Controller and Secretary
(Principal Financial Officer and Principal Accounting Officer)
|
|
|
Chief Executive Officer, President and Director
(Principal Executive Officer)
|
|
|
/s/ PARESH PATEL
|
|
|
/s/ KRISHNA PERSAUD
|
|
|
Paresh Patel
|
|
|
Krishna Persaud
|
|
|
Director
|
|
|
Director
|
|
|
/s/ RAY CABILLOT
|
|
|
/s/ ALLAN MARTIN
|
|
|
Ray Cabillot
|
|
|
Allan Martin
|
|
|
Director
|
|
|
Director
|
|
|
/s/ MAYUR PATEL
|
|
|
|
|
|
Mayur Patel
|
|
|
|
|
|
Director
|
|
|
|
|
|
|
Form 10-K
|
|
|
Page(s)
|
|
|
|
|
Consolidated Financial Statements
|
|
|
|
|
|
Report of Independent Registered Public Accounting Firm
|
F-1
|
|
|
|
|
Consolidated Balance Sheets at December 31, 2015 and 2014
|
F-2
|
|
|
|
|
Consolidated Statements of Income for the years ended December 31, 2015 and 2014
|
F-3
|
|
|
|
|
Consolidated Statements of Comprehensive Income for the years ended
|
|
|
December 31, 2015 and 2014
|
F-4
|
|
|
|
|
Consolidated Statements of Cash Flows for the years ended December 31, 2015
|
|
|
and 2014
|
F-5
|
|
|
|
|
Consolidated Statements of Changes in Shareholders’ Equity for the years ended
|
|
|
December 31, 2015 and 2014
|
F-7
|
|
|
|
|
Notes to Consolidated Financial Statements
|
F-8
|
|
|
|
|
|
|
|
Financial Statements Schedules
|
|
|
|
|
|
Schedule I – Summary of Investments – Other than Investments in Related Parties
|
F-27
|
|
|
|
|
Schedule II – Condensed Financial Information of the Registrant
|
F-28
|
|
|
|
|
Schedule III – Supplementary Insurance Information
|
F-31
|
|
|
|
|
Schedule IV – Supplementary Reinsurance Information
|
F-32
|
|
|
At December 31,
|
|
|
|
2015
|
2014
|
|
Assets
|
|
|
|
Investments:
|
|
|
|
Fixed-maturity securities, available for sale, at fair value (amortized cost: $3,080 and $3,681, respectively)
|
$
3,096
|
3,659
|
|
Equity securities, available for sale, at fair value (cost: $7,742 and $8,140, respectively)
|
6,252
|
8,179
|
|
Total investments
|
9,348
|
11,838
|
|
Cash and cash equivalents
|
8,584
|
5,317
|
|
Restricted cash and cash equivalents
|
30,368
|
28,178
|
|
Accrued interest and dividend receivable
|
25
|
22
|
|
Premiums receivable
|
4,117
|
4,081
|
|
Deferred policy acquisition costs
|
90
|
132
|
|
Prepayment and other receivables
|
91
|
80
|
|
Property and equipment, net
|
64
|
46
|
|
Total assets
|
$
52,687
|
49,694
|
|
|
|
|
|
Liabilities and Shareholders’ Equity
|
|
|
|
Liabilities:
|
|
|
|
Loss experience refund payable
|
$
9,913
|
7,133
|
|
Unearned premiums reserve
|
5,571
|
5,744
|
|
Accounts payable and other liabilities
|
176
|
109
|
|
Total liabilities
|
15,660
|
12,986
|
|
|
|
|
|
Shareholders’ equity:
|
|
|
|
Ordinary share capital, (par value $0.001, 50,000,000 shares authorized; 6,060,000 and 6,000,000 shares issued and outstanding)
|
6
|
6
|
|
Additional paid-in capital
|
33,657
|
33,540
|
|
Retained earnings
|
4,838
|
3,145
|
|
Accumulated other comprehensive (loss) / income
|
(1,474
)
|
17
|
|
Total shareholders’ equity
|
37,027
|
36,708
|
|
Total liabilities and shareholders’ equity
|
$
52,687
|
49,694
|
|
|
Years Ended December 31,
|
|
|
|
2015
|
2014
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
|
Assumed premiums
|
$
14,888
|
14,293
|
|
Change in loss experience refund payable
|
(8,294
)
|
(5,766
)
|
|
Change in unearned premiums reserve
|
173
|
(3,708
)
|
|
|
|
|
|
Net premiums earned
|
6,767
|
4,819
|
|
Net realized investment (losses) gains
|
(325
)
|
641
|
|
Net investment income
|
337
|
99
|
|
Other-than-temporary impairment losses
|
(399
)
|
-
|
|
|
|
|
|
Total revenue
|
6,380
|
5,559
|
|
|
|
|
|
Expenses
|
|
|
|
Policy acquisition costs and underwriting expenses
|
344
|
431
|
|
General and administrative expenses
|
1,435
|
1,128
|
|
|
|
|
|
Total expenses
|
1,779
|
1,559
|
|
|
|
|
|
Net income
|
$
4,601
|
4,000
|
|
|
|
|
|
Earnings per share
|
|
|
|
Basic and Diluted
|
$
0.76
|
0.82
|
|
|
Years Ended December 31,
|
|
|
|
2015
|
2014
|
|
|
|
|
|
|
|
|
|
Net income
|
$
4,601
|
4,000
|
|
Other comprehensive (loss) income:
|
|
|
|
Change in unrealized gain on investments:
|
|
|
|
Unrealized (loss) gain arising during the year
|
(2,215
)
|
658
|
|
Other-than-temporary impairment losses
|
399
|
-
|
|
Reclassification adjustment for net realized losses (gains) included in net income
|
325
|
(641
)
|
|
|
|
|
|
Net change in unrealized (loss) gain
|
(1,491
)
|
17
|
|
|
|
|
|
Total other comprehensive (loss) income
|
(1,491
)
|
17
|
|
|
|
|
|
Comprehensive income
|
3,110
|
4,017
|
|
|
Years Ended December 31,
|
|
|
|
2015
|
2014
|
|
Operating activities
|
|
|
|
Net income
|
$
4,601
|
4,000
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
Stock-based compensation
|
117
|
-
|
|
Depreciation and amortization
|
18
|
13
|
|
Net realized investment (losses) gains
|
325
|
(641
)
|
|
Other-than-temporary impairment losses
|
399
|
|
|
Change in operating assets and liabilities:
|
|
|
|
Accrued interest and dividend receivable
|
(3
)
|
(22
)
|
|
Premiums receivable
|
(36
)
|
(4,081
)
|
|
Deferred policy acquisition costs
|
42
|
(63
)
|
|
Prepayment and other receivables
|
(11
)
|
(16
)
|
|
Prepaid offering costs
|
-
|
417
|
|
Loss experience refund payable
|
2,780
|
5,766
|
|
Unearned premiums reserve
|
(173
)
|
3,708
|
|
Accounts payable and other liabilities
|
67
|
(402
)
|
|
|
|
|
|
Net cash provided by operating activities
|
$
8,126
|
8,679
|
|
|
|
|
|
Investing activities
|
|
|
|
Change in restricted cash and cash equivalents
|
(2,190
)
|
(18,060
)
|
|
Purchase of fixed-maturity securities
|
(1,101
)
|
(3,682
)
|
|
Purchase of equity securities
|
(12,029
)
|
(15,511
)
|
|
Proceeds from sale of equity securities
|
12,272
|
8,013
|
|
Proceeds from sale of fixed-maturity securities
|
1,133
|
-
|
|
Purchase of property and equipment
|
(36
)
|
(59
)
|
|
|
|
|
|
Net cash used in investing activities
|
$
(1,951
)
|
(29,299
)
|
|
|
|
|
|
Financing activities
|
|
|
|
Proceeds on issuance of share capital
|
-
|
5
|
|
Additional paid-in capital proceeds, net of offering costs, resulting from;
|
|
|
|
Share capital
|
-
|
21,865
|
|
Share warrants
|
-
|
5,080
|
|
Dividends paid
|
(2,908
)
|
(1,708
)
|
|
|
|
|
|
Net cash (used in) / provided by financing activities
|
$
(2,908
)
|
25,242
|
|
|
|
|
|
|
(continued)
|
|
|
|
Years Ended December 31,
|
|
|
|
2015
|
2014
|
|
|
|
|
|
Net change in cash and cash equivalents
|
3,267
|
4,622
|
|
Cash and cash equivalents at beginning of year
|
5,317
|
695
|
|
|
|
|
|
Cash and cash equivalents at end of year
|
$
8,584
|
5,317
|
|
|
|
|
|
Supplemental disclosure of cash flow information
|
|
|
|
Interest paid
|
-
|
-
|
|
Income taxes paid
|
-
|
-
|
|
|
|
|
|
Non-cash investing activities
|
|
|
|
Net change in unrealized (loss) gain on securities available for sale
|
(1,491
)
|
17
|
|
|
Ordinary Share Capital
|
Additional Paid-in
|
Retained
|
Accumulated
Other
Comprehensive
|
Total Shareholders'
|
|
|
|
Shares
|
Amount
|
Capital
|
Earnings
|
Income (Loss)
|
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2013
|
1,115,350
|
1
|
6,595
|
853
|
-
|
7,449
|
|
Net proceeds from the sale of ordinary shares
|
4,884,650
|
5
|
21,865
|
-
|
-
|
21,870
|
|
Ordinary share warrants
|
-
|
-
|
5,080
|
-
|
-
|
5,080
|
|
Cash dividends paid ($0.48 per share)
|
-
|
-
|
-
|
(1,708
)
|
-
|
(1,708
)
|
|
Net income
|
-
|
-
|
-
|
4,000
|
-
|
4,000
|
|
Total other comprehensive income
|
-
|
-
|
-
|
-
|
17
|
17
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2014
|
6,000,000
|
$
6
|
33,540
|
3,145
|
17
|
36,708
|
|
Cash dividends paid ($0.48 per share)
|
-
|
-
|
-
|
(2,908
)
|
-
|
(2,908
)
|
|
Net income
|
-
|
-
|
-
|
4,601
|
-
|
4,601
|
|
Issuance of restricted stock
|
60,000
|
-
|
-
|
-
|
-
|
-
|
|
Stock-based compensation
|
-
|
-
|
117
|
-
|
-
|
117
|
|
Total other comprehensive loss
|
-
|
-
|
-
|
-
|
(1,491
)
|
(1,491
)
|
|
Balance at December 31, 2015
|
6,060,000
|
6
|
33,657
|
4,838
|
(1,474
)
|
37,027
|
|
Level 1
|
Inputs that reflect unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date;
|
|
|
|
|
Level 2
|
Inputs other than quoted prices that are observable for the asset or liability either directly or indirectly, including inputs in markets that are not considered to be active; and
|
|
|
|
|
Level 3
|
Inputs that are unobservable.
|
|
|
December 31,
|
|
|
|
2015
|
2014
|
|
|
(in thousands)
|
|
|
|
|
|
|
Cash on deposit
|
$
3,567
|
$
1,451
|
|
Cash held with custodians
|
5,017
|
3,866
|
|
Restricted cash held in trust
|
30,368
|
28,178
|
|
|
|
|
|
Total
|
38,952
|
33,495
|
|
|
Cost or
|
Gross
|
Gross
|
Estimated
|
|
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|
|
Cost
|
Gain
|
Loss
|
Value ($000)
|
|
|
($ in thousands)
|
|||
|
As of December 31, 2015
|
|
|
|
|
|
Fixed-maturity securities
|
|
|
|
|
|
U.S. Treasury and agency securities
|
$
2,969
|
$
12
|
$
-
|
$
2,981
|
|
Exchange-traded debt securities
|
111
|
4
|
-
|
115
|
|
|
|
|
|
|
|
Total fixed-maturity securities
|
3,080
|
16
|
-
|
3,096
|
|
|
|
|
|
|
|
Preferred stocks
|
1,674
|
15
|
(174
)
|
1,515
|
|
Common stocks
|
6,068
|
158
|
(1,489
)
|
4,737
|
|
|
|
|
|
|
|
Total equity securities
|
7,742
|
173
|
(1,663
)
|
6,252
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available for sale securities
|
$
10,822
|
$
189
|
$
(1,663
)
|
$
9,348
|
|
As of December 31, 2014
|
|
|
|
|
|
Fixed-maturity securities
|
|
|
|
|
|
U.S. Treasury and agency securities
|
$
2,969
|
$
2
|
$
-
|
$
2,971
|
|
Exchange-traded debt securities
|
513
|
18
|
-
|
531
|
|
Convertible debt securities
|
$
199
|
$
-
|
$
(42
)
|
$
157
|
|
|
|
|
|
|
|
Total fixed-maturity securities
|
3,681
|
20
|
(42
)
|
3,659
|
|
|
|
|
|
|
|
REITs
|
400
|
-
|
(20
)
|
380
|
|
Preferred stocks
|
1,997
|
32
|
(5
)
|
2,024
|
|
Common stocks
|
5,743
|
308
|
(276
)
|
5,775
|
|
|
|
|
|
|
|
Total equity securities
|
8,140
|
340
|
(301
)
|
8,179
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available for sale securities
|
$
11,821
|
$
360
|
$
(343
)
|
$
11,838
|
|
|
Amortized
|
Estimated
|
|
|
Cost
|
Fair Value
|
|
|
($ in thousands)
|
|
|
As of December 31, 2015
|
|
|
|
Available for sale
|
|
|
|
Due after one year through five years
|
$
2,969
|
$
2,981
|
|
Due after five years through ten years
|
111
|
115
|
|
|
|
|
|
|
$
3,080
|
$
3,096
|
|
As of December 31, 2014
|
|
|
|
Available for sale
|
|
|
|
Due after one year through five years
|
$
3,168
|
$
3,128
|
|
Due after ten years
|
513
|
531
|
|
|
|
|
|
|
$
3,681
|
$
3,659
|
|
|
Gross proceeds from sales
|
Gross
Realized
Gains |
Gross
Realized
Losses
|
|
|
($ in thousands)
|
||
|
Year ended December 31, 2015
|
|
|
|
|
Fixed-maturity securities
|
$
1,133
|
$
81
|
$
(251
)
|
|
|
|
|
|
|
Equity securities
|
$
12,272
|
$
968
|
$
(1,123
)
|
|
|
|
|
|
|
Year ended December 31, 2014
|
|
|
|
|
Fixed-maturity securities
|
$
-
|
$
-
|
$
-
|
|
|
|
|
|
|
Equity securities
|
$
8,013
|
$
642
|
$
(1
)
|
|
|
Less Than Twelve
Months |
Twelve Months or
Greater
|
Total
|
|||
|
As of December 31, 2015
|
Gross
Unrealized
Loss
|
Estimated
Fair
Value
|
Gross
Unrealized
Loss
|
Estimated
Fair
Value
|
Gross
Unrealized
Loss
|
Estimated
Fair
Value
|
|
|
($ in thousands) |
($ in thousands)
|
($ in thousands)
|
|||
|
Equity securities
|
|
|
|
|
|
|
|
Preferred stocks
|
174
|
1,054
|
-
|
-
|
174
|
1,054
|
|
All other common stocks
|
1,405
|
3,274
|
84
|
316
|
1,489
|
3,590
|
|
|
|
|
|
|
|
|
|
Total equity securities
|
1,579
|
4,328
|
84
|
316
|
1,663
|
4,644
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available for sale securities
|
$
1,579
|
$
4,328
|
$
84
|
$
316
|
$
1,663
|
$
4,644
|
|
|
Less Than Twelve
Months |
Twelve Months or
Greater
|
Total
|
|||
|
|
Gross
Unrealized
Loss
|
Estimated
Fair
Value
|
Gross
Unrealized
Loss
|
Estimated
Fair
Value
|
Gross
Unrealized
Loss
|
Estimated
Fair
Value
|
|
As of December 31, 2014
|
($ in thousands)
|
($ in thousands)
|
($ in thousands)
|
|||
|
Fixed-maturity securities
|
|
|
|
|
|
|
|
Convertible debt securities
|
$
42
|
$
157
|
$
-
|
$
-
|
$
42
|
$
157
|
|
|
|
|
|
|
|
|
|
Total fixed-maturity securities
|
42
|
157
|
-
|
-
|
42
|
157
|
|
REITs
|
20
|
380
|
-
|
-
|
20
|
380
|
|
Preferred stocks
|
5
|
598
|
-
|
-
|
5
|
598
|
|
All other common stocks
|
276
|
3,933
|
-
|
-
|
276
|
3,933
|
|
|
|
|
|
|
|
|
|
Total equity securities
|
301
|
4,911
|
-
|
-
|
301
|
4,911
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available for sale securities
|
$
343
|
$
5,068
|
$
-
|
$
-
|
$
343
|
$
5,068
|
|
|
Fair Value Measurements Using
|
|
||
|
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
Total
|
|
As of December 31, 2015
|
($ in thousands)
|
|||
|
Financial Assets:
|
|
|
|
|
|
Cash and cash equivalents
|
$
8,584
|
$
-
|
$
-
|
$
8,584
|
|
|
|
|
|
|
|
Restricted cash and cash equivalents
|
$
30,368
|
$
-
|
$
-
|
$
30,368
|
|
|
|
|
|
|
|
Fixed-maturity securities:
|
|
|
|
|
|
U.S. Treasury and agency securities
|
2,981
|
-
|
-
|
2,981
|
|
Exchange-traded debt securities
|
115
|
-
|
-
|
115
|
|
|
|
|
|
|
|
Total fixed-maturity securities
|
3,096
|
-
|
-
|
3,096
|
|
|
|
|
|
|
|
Preferred stocks
|
1,515
|
-
|
-
|
1,515
|
|
All other common stocks
|
4,737
|
-
|
-
|
4,737
|
|
|
|
|
|
|
|
Total equity securities
|
6,252
|
-
|
-
|
6,252
|
|
|
|
|
|
|
|
Total available for sale securities
|
9,348
|
-
|
-
|
9,348
|
|
|
|
|
|
|
|
Total
|
$
48,300
|
$
-
|
$
-
|
$
48,300
|
|
|
Fair Value Measurements Using
|
|
||
|
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
Total
|
|
As of December 31, 2014
|
($ in thousands)
|
|||
|
Financial Assets:
|
|
|
|
|
|
Cash and cash equivalents
|
$
5,317
|
$
-
|
$
-
|
$
5,317
|
|
|
|
|
|
|
|
Restricted cash and cash equivalents
|
$
28,178
|
$
-
|
$
-
|
$
28,178
|
|
|
|
|
|
|
|
Fixed-maturity securities:
|
|
|
|
|
|
U.S. Treasury and agency securities
|
2,971
|
-
|
-
|
2,971
|
|
Exchange-traded debt securities
|
531
|
-
|
-
|
531
|
|
Convertible debt securities
|
157
|
-
|
-
|
157
|
|
|
|
|
|
|
|
Total fixed-maturity securities
|
3,659
|
-
|
-
|
3,659
|
|
|
|
|
|
|
|
REITs
|
380
|
-
|
-
|
380
|
|
Preferred stocks
|
2,024
|
-
|
-
|
2,024
|
|
All other common stocks
|
5,775
|
-
|
-
|
5,775
|
|
|
|
|
|
|
|
Total equity securities
|
8,179
|
-
|
-
|
8,179
|
|
|
|
|
|
|
|
Total available for sale securities
|
11,838
|
-
|
-
|
11,838
|
|
|
|
|
|
|
|
Total
|
$
45,333
|
$
-
|
$
-
|
$
45,333
|
|
|
December 31,
|
|
|
|
2015
|
2014
|
|
|
|
|
|
Numerator:
|
|
|
|
Net earnings
|
$
4,601
|
4,000
|
|
|
|
|
|
Denominator:
|
|
|
|
Weighted average shares - basic
|
6,056,219
|
4,862,479
|
|
Effect of dilutive securities - Stock options
|
-
|
-
|
|
Shares issuable upon conversion of warrants
|
-
|
-
|
|
Weighted average shares - diluted
|
6,056,219
|
4,862,479
|
|
Earnings per shares - basic
|
$
0.76
|
0.82
|
|
Earnings per shares - diluted
|
$
0.76
|
0.82
|
|
|
Number
of
Options
|
Weighted-
Average
Exercise
Price
|
Weighted-
Averge
Remaining
Contractual Term
|
Aggregate
Intinsic Value ($000) |
|
|
|
|
|
|
|
Outstanding at January 1, 2015
|
-
|
|
|
|
|
Granted
|
180,000
|
$
6
|
|
|
|
Exercised
|
-
|
|
|
|
|
Forfeited
|
-
|
|
|
|
|
Outstanding at December 31, 2015
|
180,000
|
$
6
|
9 years
|
$
-
|
|
Exercisable at December 31, 2015
|
45,000
|
$
6
|
9 years
|
$
-
|
|
Expected dividend yield
|
8
%
|
|
Expected volatility
|
35
%
|
|
Risk-free interest rate
|
1.81
%
|
|
Expected life (in years)
|
10
|
|
Per share grant date fair value of options issued
|
$
0.64
|
|
|
Weighted-
|
|
|
|
Number of
|
Weighted-
|
|
|
Restricted
|
Average
|
|
|
Stock
|
Grant Date
|
|
|
Awards
|
Fair Value
|
|
|
|
|
|
Nonvested at January 1, 2015
|
-
|
|
|
Granted
|
60,000
|
$
5.86
|
|
Vested
|
(15,000
)
|
|
|
Forfeited
|
-
|
|
|
Nonvested at December 31, 2015
|
45,000
|
$
5.86
|
|
11. COMMITMENTS AND CONTINGENCIES
|
|
|
December 31,
|
|
|
|
2015
|
2014
|
|
|
(in thousands)
|
|
|
|
|
|
|
Premiums receivable
|
$
-
|
$
501
|
|
Loss experience refund payable
|
$
6,510
|
$
3,917
|
|
Unearned premiums reserve
|
$
1,392
|
$
2,113
|
|
|
December 31,
|
|
|
|
2015
|
2014
|
|
|
(in thousands)
|
|
|
|
|
|
|
Revenue
|
|
|
|
Assumed premiums
|
$
3,340
|
$
5,070
|
|
Change in loss experience refund payable
|
$
(2,594
)
|
$
(2,550
)
|
|
Change in unearned premiums reserve
|
$
721
|
$
(77
)
|
|
|
|
|
|
Expenses
|
|
|
|
Policy acquisition costs & underwriting expenses
|
$
-
|
$
49
|
|
|
At December 31,
|
|
|
|
2015
|
2014
|
|
|
|
|
|
Leasehold improvements
|
$
21
|
4
|
|
Furniture and Fixtures
|
38
|
26
|
|
Motor vehicle
|
21
|
21
|
|
Computer equipment
|
15
|
8
|
|
Total, at cost
|
95
|
59
|
|
less accumulated depreciation and amortization
|
(31
)
|
(13
)
|
|
Property and equipment, net
|
$
64
|
46
|
|
OXBRIDGE RE HOLDINGS LIMITED AND SUBSIDIARY
|
||||||||||||
|
SUMMARY OF INVESTMENTS - OTHER THAN INVESTMENTS IN RELATED PARTIES
|
|
|||||||||||
|
AS OF DECEMBER 31, 2015
|
|
|||||||||||
|
|
|
|
|
|
||||||||
|
(expressed in thousands of U.S. dollars)
|
|
|||||||||||
|
Type of investment
|
Cost or
Amortized
Cost
|
Fair
Value
|
Balance Sheet
Value
|
|
|
|
|
|
|
Fixed-maturity securities
|
|
|
|
|
U.S. Treasury and agency securities
|
$
2,969
|
$
2,981
|
$
2,981
|
|
Exchange-traded debt securities
|
111
|
115
|
115
|
|
|
|
|
|
|
Total fixed-maturity securities
|
3,080
|
3,096
|
3,096
|
|
|
|
|
|
|
Preferred stocks
|
1,674
|
1,515
|
1,515
|
|
Common stocks
|
6,068
|
4,737
|
4,737
|
|
|
|
|
|
|
Total equity securities
|
7,742
|
6,252
|
6,252
|
|
|
|
|
|
|
|
|
|
|
|
Total investments
|
$
10,822
|
$
9,348
|
9,348
|
|
OXBRIDGE RE HOLDINGS LIMITED
|
||
|
CONDENSED FINANCIAL INFORMATION OF REGISTRANT
|
||
|
CONDENSED BALANCE SHEET - PARENT COMPANY ONLY
|
||
|
(expressed in thousands of U.S. Dollars)
|
||
|
|
|
|
|
|
At December 31,
|
|
|
|
2015
|
2014
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
5,543
|
4,141
|
|
Investments, available for sale, at fair value
|
5,710
|
8,375
|
|
Investment in subsidiary
|
24,431
|
23,052
|
|
Accrued interest and dividend receivable
|
18
|
15
|
|
Due from subsidiary
|
1,354
|
1,115
|
|
Prepayment and other receivables
|
82
|
72
|
|
Property and equipment, net
|
64
|
47
|
|
Total assets
|
$
37,202
|
36,817
|
|
|
|
|
|
Liabilities and Shareholders’ Equity
|
|
|
|
Liabilities:
|
|
|
|
Accounts payable and other liabilities
|
175
|
109
|
|
|
|
|
|
Shareholders’ equity:
|
|
|
|
Total shareholders’ equity
|
37,027
|
36,708
|
|
Total liabilities and shareholders’ equity
|
$
37,202
|
36,817
|
|
OXBRIDGE RE HOLDINGS LIMITED
|
||
|
CONDENSED FINANCIAL INFORMATION OF REGISTRANT
|
||
|
CONDENSED STATEMENTS OF INCOME - PARENT COMPANY ONLY
|
||
|
(expressed in thousands of U.S. Dollars)
|
||
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2015
|
2014
|
|
|
|
|
|
Revenue
|
|
|
|
Net investment income
|
$
300
|
91
|
|
Net realized investment (losses) gains
|
(69
)
|
641
|
|
Other-than-temporary impairment losses
|
(399
)
|
-
|
|
Other income
|
1,788
|
1,393
|
|
Operating expenses
|
(1,425
)
|
(1,119
)
|
|
Income before equity in earnings of subsidiary
|
195
|
1,006
|
|
Equity in earnings of subsidiary
|
4,406
|
2,994
|
|
|
|
|
|
Net income
|
$
4,601
|
4,000
|
|
OXBRIDGE RE HOLDINGS LIMITED
|
||
|
CONDENSED FINANCIAL INFORMATION OF REGISTRANT
|
||
|
CONDENSED STATEMENT OF CASH - PARENT COMPANY ONLY
|
||
|
(expressed in thousands of U.S. Dollars)
|
||
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2015
|
2014
|
|
Operating activities
|
|
|
|
Net income
|
$
4,601
|
4,000
|
|
Adjustments to reconcile net income to net cash provided/(used in) by operating activities:
|
|
|
|
Equity in earnings of subsidiary
|
(4,406
)
|
(2,994
)
|
|
Stock-based compensation
|
117
|
-
|
|
Depreciation
|
18
|
13
|
|
Net realized investment losses (gains)
|
69
|
(641
)
|
|
Other-than-temporary impairment losses
|
399
|
-
|
|
Change in operating assets and liabilities:
|
|
|
|
Accrued interest and dividend receivable
|
(3
)
|
(15.00
)
|
|
Due from subsidiary
|
(239
)
|
(1,115
)
|
|
Prepayment and other receivables
|
(10
)
|
(43
)
|
|
Prepaid offering costs
|
-
|
417
|
|
Accounts payable and other liabilities
|
66
|
(353
)
|
|
|
|
|
|
Net cash provided by / (used in) operating activities
|
$
612
|
(731
)
|
|
|
|
|
|
Investing activities
|
|
|
|
Investment in subsidiary
|
-
|
(15,000
)
|
|
Dividends from subsidiary
|
2,880
|
1,708
|
|
Purchase of available for sale securities
|
(10,670
)
|
(15,724
)
|
|
Proceeds from sale of available for sale securities
|
11,524
|
8,013
|
|
Purchase of property and equipment
|
(36
)
|
(59
)
|
|
|
|
|
|
Net cash provided by / (used in) investing activities
|
$
3,698
|
(21,062
)
|
|
|
|
|
|
Financing activities
|
|
|
|
Proceeds on issuance of share capital
|
-
|
5
|
|
Additional paid-in capital proceeds, net of offering costs, resulting from;
|
|
|
|
Share capital
|
-
|
21,865
|
|
Share warrants
|
-
|
5,080
|
|
Dividends paid
|
(2,908
)
|
(1,708
)
|
|
|
|
|
|
Net cash (used in) / provided by financing activities
|
$
(2,908
)
|
25,242
|
|
|
|
|
|
Net change in cash and cash equivalents
|
1,402
|
3,449
|
|
Cash and cash equivalents at beginning of year
|
4,141
|
692
|
|
Cash and cash equivalents at end of year
|
$
5,543
|
4,141
|
|
OXBRIDGE RE HOLDINGS LIMITED AND SUBSIDIARY
|
||||||||||||||||||||||||||||||||||||||
|
SUPPLEMENTARY INSURANCE INFORMATION
|
||||||||||||||||||||||||||||||||||||||
|
FOR THE YEARS ENDED DECEMBER 31, 2015 AND 2014
|
||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(expressed in thousands of U.S. dollars)
|
||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
Reserves
|
|
|
|
|
|
|
|
|
|
|
|
|
for losses
|
|
|
|
|
|
|
|
|
|
|
|
|
and loss
|
|
|
|
Net losses,
|
Amortization
|
|
|
|
|
|
|
Deferred
|
adjustment
|
Unearned
|
Net
|
|
and loss
|
of deferred
|
|
Gross
|
|
|
|
|
acquisition
|
expenses
|
premiums
|
premiums
|
Investment
|
adjustment
|
acquisition
|
Operating
|
premiums
|
|
Year
|
|
Segment
|
costs, net
|
– gross
|
– gross
|
earned
|
income (loss)
|
expenses
|
costs
|
expenses
|
written
|
|
2015
|
|
Property & Casualty
|
$
90
|
$
-
|
$
5,571
|
$
6,767
|
$
(387
)
|
$
-
|
$
344
|
$
1,435
|
$
14,888
|
|
2014
|
|
Property & Casualty
|
$
132
|
$
-
|
$
5,744
|
$
4,819
|
$
740
|
$
-
|
$
431
|
$
1,128
|
$
14,293
|
|
OXBRIDGE RE HOLDINGS LIMITED AND SUBSIDIARY
|
|||||||||||||||||||||
|
REINSURANCE INFORMATION
|
|||||||||||||||||||||
|
FOR THE YEARS ENDED DECEMBER 31, 2015 AND 2014
|
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(expressed in thousands of U.S. dollars)
|
|||||||||||||||||||||
|
|
|
|
|
Premiums
|
Premiums
|
|
Percentage
|
|
|
|
|
Direct
|
ceded to
|
assumed
|
|
of amount
|
|
|
|
|
Gross
|
other
|
from other
|
|
assumed to
|
|
Year
|
|
Segment
|
Premiums
|
companies
|
companies
|
Net amount
|
net
|
|
2015
|
|
Property & Casualty
|
$
-
|
$
-
|
$
14,888
|
$
14,888
|
100
%
|
|
2014
|
|
Property & Casualty
|
$
-
|
$
-
|
$
14,293
|
$
14,293
|
100
%
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|