These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
☑
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
|
Cayman Islands
|
|
98-1150254
|
|
(State or other jurisdiction of incorporation or
organization)
|
|
(I.R.S. Employer Identification No.)
|
|
Suite 201,
42 Edward Street, Georgetown
P.O. Box 469
Grand Cayman, Cayman Islands
|
|
KY1-9006
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
|
Ordinary Shares, par value $0.001 (USD) per share
|
|
The NASDAQ Capital Market
|
|
Warrants
|
|
The NASDAQ Capital Market
|
|
Large accelerated
filer
|
☐
|
Accelerated
filer
|
☐
|
|
Non-accelerated
filer
|
☐
|
Smaller reporting
company
|
☑
|
|
Emerging growth
company X
|
☑
|
|
|
|
|
|
Page
|
|
3
|
||
|
|
||
|
PART
I.
|
||
|
|
|
|
|
3
|
||
|
|
|
|
|
11
|
||
|
|
|
|
|
26
|
||
|
|
|
|
|
26
|
||
|
|
|
|
|
26
|
||
|
|
|
|
|
26
|
||
|
|
|
|
|
PART
II.
|
||
|
|
|
|
|
27
|
||
|
|
|
|
|
29
|
||
|
|
|
|
|
29
|
||
|
|
|
|
|
39
|
||
|
|
|
|
|
39
|
||
|
|
|
|
|
39
|
||
|
|
|
|
|
40
|
||
|
|
|
|
|
40
|
||
|
|
|
|
|
PART
III.
|
||
|
|
|
|
|
41
|
||
|
|
|
|
|
41
|
||
|
|
|
|
|
41
|
||
|
|
|
|
|
41
|
||
|
|
|
|
|
41
|
||
|
|
|
|
|
PART
IV.
|
||
|
|
|
|
|
42
|
||
|
|
|
|
|
|
42
|
|
|
|
|
|
|
|
44
|
|
|
|
2018
|
2017
|
||
|
|
High
|
Low
|
High
|
Low
|
|
First
Quarter
|
$
3.00
|
$
2.00
|
$
6.90
|
$
5.85
|
|
Second
Quarter
|
$
2.35
|
$
1.00
|
$
6.68
|
$
5.60
|
|
Third
Quarter
|
$
3.00
|
$
1.56
|
$
6.00
|
$
4.30
|
|
Fourth
Quarter
|
$
1.91
|
$
0.51
|
$
4.22
|
$
2.15
|
|
Declaration Date
|
Payment Date
|
Record Date
|
Per Share Amount
|
|
2017
|
|
|
|
|
January
24, 2017
|
March
30, 2017
|
March
17, 2017
|
$0.12
|
|
May 12,
2017
|
June
30, 2017
|
June
23, 2017
|
$0.12
|
|
August
12, 2017
|
September
30, 2017
|
September
23, 2017
|
$0.12
|
|
|
Years Ended December 31,
|
|
|
|
2018
|
2017
|
|
Revenue
|
|
|
|
Assumed
premiums
|
$
2,361
|
18,263
|
|
Premiums
ceded
|
-
|
(880
)
|
|
Change
in loss experience refund payable
|
(225
)
|
1,335
|
|
Change
in unearned premiums reserve
|
592
|
4,849
|
|
|
|
|
|
Net
premiums earned
|
2,728
|
23,567
|
|
Net
income from derivative instruments
|
997
|
-
|
|
Net
investment and other income
|
366
|
412
|
|
Net
realized investment losses
|
(255
)
|
(138
)
|
|
Change
in fair value of equity securities
|
(26
)
|
-
|
|
|
|
|
|
Total
revenue
|
3,810
|
23,841
|
|
|
|
|
|
Expenses
|
|
|
|
Losses
and loss adjustment expenses
|
10,006
|
42,427
|
|
Net
loss on commutation
|
8
|
-
|
|
Policy
acquisition costs and underwriting expenses
|
263
|
681
|
|
General
and administrative expenses
|
1,282
|
1,325
|
|
|
|
|
|
Total
expenses
|
11,559
|
44,433
|
|
|
|
|
|
Loss
before loss attributable to Series 2018-1
|
$
(7,749
)
|
(20,592
)
|
|
|
|
|
|
Loss
attributable to Series 2018-1 noteholders
|
2,000
|
-
|
|
|
|
|
|
Net loss
|
(5,749
)
|
(20,592
)
|
|
|
|
|
|
Basic loss per share
|
$
(1.00
)
|
(3.55
)
|
|
|
|
|
|
Diluted loss per share
|
$
(1.00
)
|
(3.55
)
|
|
|
|
|
|
Weighted-average shares outstanding
|
|
|
|
Basic
and Diluted
|
5,733,587
|
5,808,354
|
|
|
|
|
|
Dividends paid per share
|
$
-
|
0.36
|
|
|
|
|
|
Performance ratios to net premiums earned:
|
|
|
|
Loss
ratio
|
268.6
%
|
180.0
%
|
|
Acquisition
cost ratio
|
9.6
%
|
2.9
%
|
|
Expense
ratio
|
41.5
%
|
8.5
%
|
|
Combined
ratio
|
310.1
%
|
188.5
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exhibit
|
|
Title
|
|
|
|
|
|
|
Third Amended and Restated Memorandum and Articles of Association
of Oxbridge Re Holdings Limited, as amended through December 19,
2014 (incorporated by reference to Exhibit 3.1 to Oxbridge Re
Holdings Limited’s Current Report on Form 8-K filed December
24, 2014) (Commission File No. 1-36346).
|
|
|
|
|
|
|
|
Warrant Agreement, dated March 26, 2014, between Oxbridge Re
Holdings Limited and Broadridge Corporate Issuer Solutions, Inc.
(incorporated by reference to Exhibit 4.1 to Oxbridge Re Holdings
Limited’s Current Report on Form 8-K filed May 28, 2014)
(Commission File No. 1-36346).
|
|
|
|
|
|
|
|
Form of Warrant Agreement between Oxbridge Re Holdings Limited and
Broadridge Corporate Issuer Solutions, Inc. (incorporated by
reference to Exhibit 4.1 to Oxbridge Re Holdings Limited’s
Registration Statement on Form S-1 filed January 27, 2014)
(Commission File No. 333-193577).
|
|
|
|
|
|
|
|
Form of Warrant Agreement issued to investors in May/June 2013
Private Placement (incorporated by reference to Exhibit 4.2 to
Oxbridge Re Holdings Limited’s Registration Statement on Form
S-1 filed January 27, 2014) (Commission File No.
333-193577).
|
|
|
|
|
|
|
|
Lease
between 90 North Church Street Ltd. and Oxbridge Re Holdings
Limited dated April 17, 2015 (incorporated by reference to Exhibit
10.1 to Oxbridge Re Holdings Limited’s Annual Report on Form
10-K filed March 17, 2016) (Commission File No.
1-36346).
|
|
|
|
|
|
|
10.2
*
|
|
Oxbridge
Re Holdings Limited 2014 Omnibus Incentive Plan (incorporated by
reference to Exhibit 10.10 to Oxbridge Re Holdings Limited’s
Current Report on Form 8-K filed December 24, 2014) (Commission
File No. 1-36346).
|
|
|
|
|
|
10.4
*
|
|
Executive Employment Agreement, dated July 18, 2013, by and between
Oxbridge Re Holdings Limited and Jay Madhu (incorporated by
reference to Exhibit 10.3 to Oxbridge Re Holdings Limited’s
Registration Statement on Form S-1 filed January 27, 2014)
(Commission File No. 333-193577).
|
|
|
|
|
|
10.5
*
|
|
Offer of Employment from Oxbridge Re Holdings Limited to Wrendon
Timothy, executed on August 1, 2013 (incorporated by reference to
Exhibit 10.4 to Oxbridge Re Holdings Limited’s Registration
Statement on Form S-1 filed January 27, 2014) (Commission
File No. 333-193577
).
|
|
|
|
|
|
10.6
*
|
|
Form of Oxbridge Re Holdings Limited 2014 Omnibus Incentive Plan
Restricted Share Award (incorporated by reference to
Exhibit
10.1 to Oxbridge Re Holdings Limited’s Current Report on Form
8-K filed January 28, 2015) (Commission File No.
1-36346).
|
|
|
|
|
|
10.7
*
|
|
Form of Oxbridge Re Holdings Limited 2014 Omnibus Incentive Plan
Share Option Award Agreement (incorporated by reference to
Exhibit 10.2 to Oxbridge Re Holdings Limited’s Current Report
on Form 8-K filed January 28, 2015) (Commission File No.
1-36346).
|
|
|
|
|
|
10.8
*
|
|
Amendment dated July 19, 2016 to Employment Agreement between Jay
Madhu and Oxbridge Re Holdings Limited dated July 18, 2013
(incorporated by reference to
Exhibit 10.31 to Oxbridge Re
Holdings Limited’s Quarterly Report on Form 10-Q filed August
15, 2016) (Commission File No. 1-36346).
|
|
|
|
|
|
10.9
*
|
|
Amendment dated August 1, 2015 to Employment Agreement between
Wrendon Timothy and Oxbridge Re Holdings Limited dated August 1,
2013(incorporated by reference to Exhibit 10.41 to Oxbridge Re
Holdings Limited’s Quarterly Report on Form 10-Q filed August
15, 2016) (Commission File No. 1-36346).
|
|
|
|
|
|
21
|
|
List of Subsidiaries of Oxbridge Re Holdings Limited
(incorporated
by reference to Exhibit 21.1 to Oxbridge Re Holdings Limited's
Annual Report on Form 10-K filed March 13, 2018) (Commission File
No. 1-36346).
|
|
|
|
|
|
|
Certifications of the Chief Executive Officer pursuant to Section
302 of the Sarbanes-Oxley Act and Rule 13a-14(a) or 15d-14(a) under
the Securities Exchange Act of 1934.
|
|
|
|
|
|
|
|
Certifications of the Chief Financial Officer pursuant to Section
302 of the Sarbanes-Oxley Act and Rule 13a-14(a) or 15d-14(a) under
the Securities Exchange Act of 1934.
|
|
|
|
|
|
|
|
Written Statement of the Chief Executive Officer and Chief
Financial Officer pursuant to 18 U.S.C. § 1350.
|
|
|
|
|
|
|
101
|
|
The following materials from Oxbridge Re Holdings Limited’s
Annual Report on Form 10-K for the fiscal year ended December 31,
2018 are filed herewith, formatted in XBRL (Extensible Business
Reporting Language): (i) Consolidated Balance Sheets, (ii)
Consolidated Statements of Operations, (iii) Consolidated
Statements of Comprehensive Loss (iv) Consolidated Statements of
Cash Flows, (v) Consolidated Statements of Changes in
Shareholders’ Equity and (vi) Notes to Consolidated Financial
Statements.
|
|
|
OXBRIDGE
RE HOLDINGS LIMITED
|
|
|
|
|
|
|
|
By
|
/s/ JAY MADHU
|
|
|
|
Jay Madhu
|
|
|
|
Chief
Executive Officer and President
(Principal
Executive Officer)
|
|
|
|
|
|
|
Date:
|
March 19, 2019
|
|
/s/
WRENDON TIMOTHY
Wrendon
Timothy
Chief
Financial Officer and Secretary
(Principal
Financial Officer and Principal Accounting Officer)
|
|
/s/
JAY MADHU
Jay
Madhu
Chief
Executive Officer, President and Director
(Principal
Executive Officer)
|
|
|
|
|
|
/s/
MAYUR PATEL
Mayur
Patel
Director
|
|
/s/
KRISHNA PERSAUD
Krishna
Persaud
Director
|
|
|
|
|
|
/s/
RAY CABILLOT
Ray
Cabillot
Director
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Financial Statements
|
|
|
|
|
|
F-1
|
|
|
|
|
|
F-2
|
|
|
|
|
|
F-3
|
|
|
|
|
|
F-4
|
|
|
|
|
|
F-5
|
|
|
|
|
|
F-7
|
|
|
|
|
|
F-8
|
|
|
|
|
|
Financial Statements Schedules
|
|
|
|
|
|
F-32
|
|
|
|
|
|
F-33
|
|
|
|
|
|
F-36
|
|
|
|
|
|
F-37
|
|
|
At December 31,
|
|
|
|
2018
|
2017
|
|
|
|
|
|
Assets
|
|
|
|
Investments:
|
|
|
|
Fixed-maturity
securities, available for sale, at fair value (amortized cost: $991
and $4,450, respectively)
|
$
993
|
4,433
|
|
Equity securities,
available for sale, at fair value (cost of $2,058 in
2017)
|
-
|
2,036
|
|
Equity
securities, at fair value (cost of $210 in 2018)
|
162
|
-
|
|
Total
investments
|
1,155
|
6,469
|
|
Cash
and cash equivalents
|
8,074
|
7,763
|
|
Restricted
cash and cash equivalents
|
3,225
|
3,124
|
|
Accrued
interest and dividend receivable
|
15
|
39
|
|
Premiums
receivable
|
-
|
3,798
|
|
Deferred
policy acquisition costs
|
-
|
48
|
|
Prepayment
and other receivables
|
74
|
116
|
|
Property
and equipment, net
|
18
|
36
|
|
Total
assets
|
$
12,561
|
21,393
|
|
|
|
|
|
Liabilities and Shareholders’ Equity
|
|
|
|
Liabilities:
|
|
|
|
Reserve
for losses and loss adjustment expenses
|
$
4,108
|
4,836
|
|
Loss
experience refund payable
|
-
|
135
|
|
Losses
payable
|
-
|
386
|
|
Unearned
premiums reserve
|
-
|
2,012
|
|
Accounts
payable and other liabilities
|
139
|
106
|
|
Total
liabilities
|
4,247
|
7,475
|
|
|
|
|
|
Shareholders’
equity:
|
|
|
|
Ordinary
share capital, (par value $0.001, 50,000,000 shares authorized;
5,733,587 and 5,916,149 shares issued and outstanding)
|
6
|
6
|
|
Additional
paid-in capital
|
32,226
|
32,100
|
|
Accumulated
Deficit
|
(23,920
)
|
(18,149
)
|
|
Accumulated
other comprehensive income (loss)
|
2
|
(39
)
|
|
Total
shareholders’ equity
|
8,314
|
13,918
|
|
Total
liabilities and shareholders’ equity
|
$
12,561
|
21,393
|
|
|
Years Ended December 31,
|
|
|
|
2018
|
2017
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
|
Assumed
premiums
|
$
2,361
|
18,263
|
|
Premiums
ceded
|
-
|
(880
)
|
|
Change
in loss experience refund payable
|
(225
)
|
1,335
|
|
Change
in unearned premiums reserve
|
592
|
4,849
|
|
|
|
|
|
Net
premiums earned
|
2,728
|
23,567
|
|
Net
income from derivatives
|
997
|
-
|
|
Net
investment income
|
366
|
412
|
|
Net
realized investment losses
|
(255
)
|
(138
)
|
|
Change
in fair value of equity securities
|
(26
)
|
-
|
|
|
|
|
|
Total
revenue
|
3,810
|
23,841
|
|
|
|
|
|
Expenses
|
|
|
|
Losses
and loss adjustment expenses
|
10,006
|
42,427
|
|
Net
loss on commutation
|
8
|
-
|
|
Policy
acquisition costs and underwriting expenses
|
263
|
681
|
|
General
and administrative expenses
|
1,282
|
1,325
|
|
|
|
|
|
Total
expenses
|
11,559
|
44,433
|
|
|
|
|
|
Loss
before loss attributable to Series 2018-1
|
(7,749
)
|
(20,592
)
|
|
|
|
|
|
Loss
attributable to Series 2018-1 noteholders
|
2,000
|
-
|
|
|
|
|
|
Net
loss
|
$
(5,749
)
|
(20,592
)
|
|
|
|
|
|
|
|
|
|
Basic loss per share
|
$
(1.00
)
|
(3.55
)
|
|
|
|
|
|
Diluted loss per share
|
$
(1.00
)
|
(3.55
)
|
|
|
|
|
|
Weighted-average shares outstanding
|
|
|
|
Basic
and Diluted
|
5,733,587
|
5,808,354
|
|
|
|
|
|
Dividends paid per share
|
$
-
|
0.36
|
|
|
Years Ended December 31,
|
|
|
|
2018
|
2017
|
|
|
|
|
|
|
|
|
|
Net
loss
|
$
(5,749
)
|
(20,592
)
|
|
Other
comprehensive income:
|
|
|
|
Change
in unrealized loss on investments:
|
|
|
|
Unrealized
gain arising during the year
|
4
|
234
|
|
Reclassification
adjustment for net realized losses (gains) included in net (loss)
income
|
15
|
138
|
|
|
|
|
|
Net
change in unrealized loss
|
19
|
372
|
|
|
|
|
|
Total
other comprehensive income
|
19
|
372
|
|
|
|
|
|
Comprehensive
loss
|
$
(5,730
)
|
(20,220
)
|
|
|
|
|
|
|
Years ended December 31
|
|
|
|
2018
|
2017
|
|
Operating activities
|
|
|
|
Net
loss
|
$
(5,749
)
|
(20,592
)
|
|
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
|
|
|
Stock-based
compensation
|
126
|
127
|
|
Net
amortization of premiums on investments in fixed-maturity
securities
|
7
|
84
|
|
Depreciation
and amortization
|
18
|
24
|
|
Net
realized investment losses
|
255
|
138
|
|
Change
in fair value of equity securities
|
26
|
-
|
|
Loss
attributable to Series 2018-1 noteholders
|
(2,000
)
|
-
|
|
Change
in operating assets and liabilities:
|
|
-
|
|
Accrued
interest and dividend receivable
|
24
|
9
|
|
Premiums
receivable
|
3,798
|
240
|
|
Deferred
policy acquisition costs
|
48
|
40
|
|
Prepayment
and other receivables
|
42
|
(18
)
|
|
Reserve
for losses and loss adjustment expenses
|
(728
)
|
(3,866
)
|
|
Loss
experience refund payable
|
(135
)
|
(1,335
)
|
|
Losses
payable
|
(386
)
|
386
|
|
Unearned
premiums reserve
|
(2,012
)
|
(1,449
)
|
|
Accounts
payable and other liabilities
|
33
|
(98
)
|
|
|
|
|
|
Net
cash used in operating activities
|
$
(6,633
)
|
(26,310
)
|
|
|
|
|
|
Investing activities
|
|
|
|
Purchase
of fixed-maturity securities
|
(4,903
)
|
(3,988
)
|
|
Purchase
of equity securities
|
(6,009
)
|
(18,659
)
|
|
Proceeds
from sale of fixed-maturity securities
|
8,340
|
5,538
|
|
Proceeds
from sale of equity securities
|
7,617
|
21,782
|
|
Purchase
of property and equipment
|
-
|
(6
)
|
|
|
|
|
|
Net
cash provided by investing activities
|
$
5,045
|
4,667
|
|
|
|
|
|
Financing activities
|
|
|
|
Proceeds
on issuance of notes payable to Series 2018-
noteholders
|
2,000
|
-
|
|
Repurchases
of common stock under share repurchase plan
|
-
|
(1,061
)
|
|
Dividends
paid
|
-
|
(2,091
)
|
|
|
|
|
|
Net
cash provided by (used) in financing activities
|
$
2,000
|
(3,152
)
|
|
|
|
|
|
(continued)
|
||
|
|
|
|
|
|
Years ended December 31
|
|
|
|
2018
|
2017
|
|
|
|
|
|
Cash
and cash equivalents, and restricted cash and cash
equivalents:
|
|
|
|
Net
change during the year
|
412
|
(24,795
)
|
|
Balance,
beginning of year
|
10,887
|
35,682
|
|
|
|
|
|
Balance,
end of year
|
$
11,299
|
10,887
|
|
|
|
|
|
Supplemental disclosure of cash flow information
|
|
|
|
Interest
paid
|
-
|
-
|
|
Income
taxes paid
|
-
|
-
|
|
|
|
|
|
Non-cash investing activities
|
|
|
|
Net
change in unrealized loss on securities available for
sale
|
19
|
372
|
|
|
|
|
|
|
Ordinary Share Capital
|
Additional
Paid-in |
(Accumulated Deficit)
Retained |
Accumulated
Other
Comprehensive
Income
|
Total
Shareholders' |
|
|
|
Shares
|
Amount
|
Capital
|
Earnings
|
(Loss)
|
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
at December 31, 2016
|
5,916,149
|
6
|
33,034
|
4,534
|
(411
)
|
37,163
|
|
Cash
dividends paid
|
-
|
-
|
-
|
(2,091
)
|
-
|
(2,091
)
|
|
Repurchase
and retirement of common stock under share repurchase
plan
|
(182,562
)
|
-
|
(1,061
)
|
-
|
-
|
(1,061
)
|
|
Net
loss for the year
|
-
|
-
|
-
|
(20,592
)
|
-
|
(20,592
)
|
|
Stock-based
compensation
|
-
|
-
|
127
|
-
|
-
|
127
|
|
Total
other comprehensive income
|
-
|
-
|
-
|
-
|
372
|
372
|
|
Balance
at December 31, 2017
|
5,733,587
|
6
|
32,100
|
(18,149
)
|
(39
)
|
13,918
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
at December 31, 2017
|
5,733,587
|
6
|
32,100
|
(18,149
)
|
(39
)
|
13,918
|
|
Cumulative
effect of change in accounting for equity securities as of January
1, 2018
|
-
|
-
|
-
|
(22
)
|
22
|
-
|
|
Net
loss for the year
|
-
|
-
|
-
|
(5,749
)
|
-
|
(5,749
)
|
|
Stock-based
compensation
|
-
|
-
|
126
|
-
|
-
|
126
|
|
Total
other comprehensive income
|
-
|
-
|
-
|
-
|
19
|
19
|
|
Balance
at December 31, 2018
|
5,733,587
|
6
|
32,226
|
(23,920
)
|
2
|
8,314
|
|
Level
1
|
Inputs
that reflect unadjusted quoted prices in active markets for
identical assets or liabilities that the Company has the ability to
access at the measurement date;
|
|
|
|
|
Level
2
|
Inputs
other than quoted prices that are observable for the asset or
liability either directly or indirectly, including inputs in
markets that are not considered to be active; and
|
|
|
|
|
Level
3
|
Inputs
that are unobservable.
|
|
|
December 31,
|
|
|
|
2018
|
2017
|
|
|
(in thousands)
|
|
|
|
|
|
|
Cash
on deposit
|
$
3,965
|
$
4,052
|
|
Cash
held with custodians
|
4,109
|
3,711
|
|
Restricted
cash held in trust
|
3,225
|
3,124
|
|
|
|
|
|
Total
|
11,299
|
10,887
|
|
|
|
|
|
|
Cost or
Amortized
Cost
|
Gross
Unrealized
Gain
|
Gross
Unrealized
Loss
|
Estimated
Fair
Value
($000)
|
|
|
($
in thousands)
|
|||
|
As of December 31, 2018
|
|
|
|
|
|
Fixed-maturity securities
|
|
|
|
|
|
U.S. Treasury and
agency securities
|
$
991
|
$
2
|
$
-
|
$
993
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
fixed-maturity securities
|
991
|
2
|
-
|
993
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
available for sale securities
|
$
991
|
$
2
|
$
-
|
$
993
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2017
|
|
|
|
|
|
Fixed-maturity securities
|
|
|
|
|
|
U.S. Treasury and
agency securities
|
$
4,450
|
$
-
|
$
(17
)
|
$
4,433
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
fixed-maturity securities
|
4,450
|
-
|
(17
)
|
4,433
|
|
|
|
|
|
|
|
Mutual
funds
|
400
|
29
|
-
|
429
|
|
Preferred
stocks
|
200
|
-
|
(1
)
|
199
|
|
Common
stocks
|
1,458
|
12
|
(62
)
|
1,408
|
|
|
|
|
|
|
|
Total equity securities
1
|
2,058
|
41
|
(63
)
|
2,036
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available for
sale securities
|
$
6,508
|
$
41
|
$
(80
)
|
$
6,469
|
|
|
Amortized
|
|
|
|
Fair
Value
|
Estimated
|
|
|
($ in thousands)
|
|
|
As of December 31,
2018
|
|
|
|
Available
for sale
|
|
|
|
Due within one
year
|
$
-
|
- |
|
Due after one year
through five years
|
991 |
993 |
|
|
|
|
|
|
|
|
|
|
$
991
|
$
993
|
|
|
|
|
|
|
|
|
|
As of December 31,
2017
|
|
|
|
Available
for sale
|
|
|
|
Due within one
year
|
$
3,007
|
3,003
|
|
Due
after one year through five years
|
1,443
|
1,430
|
|
|
|
|
|
|
$
4,450
|
$
4,433
|
|
|
Gross proceeds
from sales
|
Gross
Realized
Gains
|
Gross
Realized
Losses
|
|
|
($ in thousands)
|
||
|
Year ended December 31,
2018
|
|
|
|
|
Fixed-maturity
securities
|
$
8,340
|
$
7
|
$
(22
)
|
|
|
|
|
|
|
Equity
securities
|
$
7,617
|
$
475
|
$
(715
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31,
2017
|
|
|
|
|
Fixed-maturity
securities
|
$
5,538
|
$
30
|
$
(7
)
|
|
|
|
|
|
|
Equity
securities
|
$
21,782
|
$
1,422
|
$
(1,583
)
|
|
|
Less Than
Twelve
Months
|
Twelve Months
or
Greater
|
Total
|
|||
|
As
of December 31, 2017
|
Gross
Unrealized
Loss
|
Estimated
Fair
Value
|
Gross
Unrealized
Loss
|
Estimated
Fair
Value
|
Gross
Unrealized
Loss
|
Estimated
Fair
Value
|
|
|
($
in thousands)
|
($ in
thousands)
|
($ in
thousands)
|
|||
|
Fixed maturity securities
|
|
|
|
|
|
|
|
U.S.
Treasury and agency securities
|
13
|
1,428
|
4
|
3,003
|
17
|
4,431
|
|
|
|
|
|
|
|
|
|
Total
fixed-maturity securities
|
13
|
1,428
|
4
|
3,003
|
17
|
4,431
|
|
|
|
|
|
|
|
|
|
Equity securities
|
|
|
|
|
|
|
|
Mutual
funds
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Preferred
stocks
|
1
|
199
|
-
|
-
|
1
|
199
|
|
All
other common stocks
|
36
|
769
|
26
|
174
|
62
|
943
|
|
|
|
|
|
|
|
|
|
Total equity
securities
|
37
|
968
|
26
|
174
|
63
|
1,142
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available for
sale securities
|
$
50
|
$
2,396
|
$
30
|
$
3,177
|
$
80
|
$
5,573
|
|
|
Fair Value
Measurements Using
|
|
||
|
|
(Level
1)
|
(Level
2)
|
(Level
3)
|
Total
|
|
As of December 31,
2018
|
($ in thousands)
|
|||
|
Financial
Assets:
|
|
|
|
|
|
Cash and cash equivalents
|
$
8,074
|
$
-
|
$
-
|
$
8,074
|
|
|
|
|
|
|
|
Restricted cash and cash equivalents
|
$
3,225
|
$
-
|
$
-
|
$
3,225
|
|
|
|
|
|
|
|
Fixed-maturity securities:
|
|
|
|
|
|
U.S. Treasury and
agency securities
|
-
|
993
|
-
|
993
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
fixed-maturity securities
|
-
|
993
|
-
|
993
|
|
|
|
|
|
|
|
Total
equity securities
|
162
|
993
|
-
|
162
|
|
|
|
|
|
|
|
Total
securities
|
162
|
993
|
-
|
1,155
|
|
|
|
|
|
|
|
Total
|
$
11,461
|
$
993
|
$
-
|
$
12,454
|
|
|
Fair Value
Measurements Using
|
|
||
|
|
(Level
1)
|
(Level
2)
|
(Level
3)
|
Total
|
|
As of December 31,
2017
|
($ in thousands)
|
|||
|
Financial
Assets:
|
|
|
|
|
|
Cash and cash equivalents
|
$
7,763
|
$
-
|
$
-
|
$
7,763
|
|
|
|
|
|
|
|
Restricted cash and cash equivalents
|
$
3,124
|
$
-
|
$
-
|
$
3,124
|
|
|
|
|
|
|
|
Fixed-maturity securities:
|
|
|
|
|
|
U.S. Treasury and
agency securities
|
-
|
4,433
|
-
|
4,433
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
fixed-maturity securities
|
-
|
4,433
|
-
|
4,433
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mutual
funds
|
429
|
-
|
-
|
429
|
|
Preferred
stocks
|
199
|
-
|
-
|
199
|
|
All
other common stocks
|
1,408
|
-
|
-
|
1,408
|
|
|
|
|
|
|
|
Total
equity securities
|
2,036
|
-
|
-
|
2,036
|
|
|
|
|
|
|
|
Total
available for sale securities
|
2,036
|
4,433
|
-
|
6,469
|
|
|
|
|
|
|
|
Total
|
$
12,923
|
$
4,433
|
$
-
|
$
17,356
|
|
|
Year ended
|
|
|
|
December 31,
|
|
|
|
2018
|
2017
|
|
|
($ in thousands)
|
|
|
|
|
|
|
|
|
|
|
Gross
balance, beginning of year
|
$
4,836
|
8,702
|
|
Incurred,
net of reinsurance, related to:
|
|
|
|
Current
period
|
10,000
|
38,401
|
|
Prior
period
1
|
(1,006
)
|
4,026
|
|
Total
incurred, net of reinsurance
|
8,994
|
42,427
|
|
Paid,
net of reinsurance, related to:
|
|
|
|
Current
period
|
(6,000
)
|
(36,293
)
|
|
Prior
period
|
(3,722
)
|
(10,000
)
|
|
Total
paid, net of reinsurance
|
(9,722
)
|
(46,293
)
|
|
Net
balance, end of year
|
$
4,108
|
4,836
|
|
Add:
reinsurance recoverable
|
-
|
-
|
|
Gross
balance, end of period
|
$
4,108
|
4,836
|
|
Property Catastrophe Reinsurance
|
|
|
|
|
|
|
(in thousands)
|
|
|
|
As of
|
|
|
|
|
|
|
December 31,
|
|
|
Incurred
Losses and Loss Adjustment Expenses
|
2018
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
Total of Incurred-but-Not-Reported Liabilities Plus Expected
Development on Reported Claims
|
Cumulative Number of
|
|
|
|
|
|
(dollars in
|
Reported
|
|
Accident Year
|
2016
|
2017
|
2018
|
thousands)
|
Claims
|
|
2016
|
$
14,775
|
$
18,801
|
$
17,795
|
$
5
|
5
|
|
2017
|
|
$
38,401
|
$
38,401
|
$
69
|
8
|
|
2018
|
|
|
$
10,000
|
$
-
|
2
|
|
|
|
|
|
|
|
|
Total
|
|
$
66,196
|
$
74
|
|
|
|
|
|
|
|
|
|
|
Cumulative Paid Losses and Loss Adjustment Expenses
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31,
|
|
|
|
|
(in thousands)
|
|
|
|
|
Accident Year
|
2016
|
2017
|
2018
|
|
2016
|
$
6,073
|
$
16,073
|
$
17,687
|
|
2017
|
|
$
36,293
|
$
38,401
|
|
2018
|
|
|
$
6,000
|
|
|
|
|
|
|
Total
|
|
$
62,088
|
|
|
Reserve
for loss and loss adjustment expenses at December 31, 2018, net of
reinsurance
|
|
|
$
4,108
|
|
|
Average Annual Percentage Payout of
Incurred Claims by Age
|
||
|
|
|
|
|
|
Years
|
1
|
2
|
3
|
|
|
|
|
|
|
Property
Catastrophe Reinsurance
|
62.9
%
|
30.8
%
|
9.1
%
|
|
|
|
|
|
|
|
Years ended December 31
|
|
|
|
2018
|
2017
|
|
Numerator:
|
|
|
|
Net
loss
|
$
(5,749
)
|
(20,592
)
|
|
|
|
|
|
Denominator:
|
|
|
|
Weighted
average shares - basic
|
5,733,587
|
5,808,354
|
|
Effect
of dilutive securities - Stock options
|
-
|
-
|
|
Shares
issuable upon conversion of warrants
|
-
|
-
|
|
Weighted
average shares - diluted
|
5,733,587
|
5,808,354
|
|
Loss
per share - basic
|
$
(1.00
)
|
(3.55
)
|
|
Loss
per share - diluted
|
$
(1.00
)
|
(3.55
)
|
|
|
Number
of
Options
|
Weighted-
Average
Exercise
Price
|
Weighted-
Average
Remaining
Contractual
Term
|
Aggregate
Intrinsic
Value ($000)
|
|
Outstanding
at January 1, 2017
|
215,000
|
|
|
|
|
Granted
|
35,000
|
$
6.06
|
|
|
|
Outstanding
at December 31, 2017
|
250,000
|
$
6.00
|
7.4
years
|
$
-
|
|
Outstanding
at December 31, 2018
|
250,000
|
$
6.01
|
6.4
years
|
$
-
|
|
Exercisable
at December 31, 2018
|
223,750
|
$
6.01
|
6.4
years
|
$
-
|
|
|
2017
|
|
|
|
|
Expected
dividend yield
|
8
%
|
|
Expected
volatility
|
35
%
|
|
Risk-free
interest rate
|
2.48
%
|
|
Expected
life (in years)
|
10
|
|
Per
share grant date fair value of options issued
|
$
0.73
|
|
|
Restricted
Stock
Awards
|
Average
Grant Date
Fair Value
|
|
Nonvested
at January 1, 2017
|
30,000
|
$
5.86
|
|
Vested
|
(15,000
)
|
|
|
Nonvested
at December 31, 2017
|
15,000
|
$
5.86
|
|
|
|
|
|
|
|
|
|
Nonvested
at January 1, 2018
|
15,000
|
$
5.86
|
|
Vested
|
(15,000
)
|
5.86
|
|
Nonvested
at December 31, 2018
|
-
|
$
-
|
|
|
December 31,
|
|
|
|
2018
|
2017
|
|
|
(in thousands)
|
|
|
|
|
|
|
Loss
experience refund payable
|
$
-
|
$
135
|
|
Unearned
premiums reserve
|
$
-
|
$
2,012
|
|
|
December 31,
|
|
|
|
2018
|
2017
|
|
|
(in thousands)
|
|
|
|
|
|
|
Revenue
|
|
|
|
Assumed
premiums
|
$
-
|
$
3,400
|
|
Change
in loss experience refund payable
|
$
225
|
$
1,335
|
|
Change
in unearned premiums reserve
|
$
592
|
$
2,805
|
|
|
At December 31,
|
|
|
|
2018
|
2017
|
|
|
|
|
|
|
|
|
|
Leasehold
improvements
|
$
21
|
21
|
|
Furniture
and Fixtures
|
38
|
38
|
|
Motor
vehicle
|
21
|
21
|
|
Computer
equipment and software
|
32
|
32
|
|
Total,
at cost
|
112
|
112
|
|
less
accumulated depreciation and amortization
|
(94
)
|
(76
)
|
|
Property
and equipment, net
|
$
18
|
36
|
|
|
|
|
|
Type of investment
|
Cost
or Amortized Cost
|
Fair
Value
|
Balance
Sheet Value
|
|
Fixed-maturity securities
|
|
|
|
|
U.S.
Treasury and agency securities
|
$
991
|
$
993
|
$
993
|
|
|
|
|
|
|
Total
fixed-maturity securities
|
991
|
993
|
993
|
|
|
|
|
|
|
Mutual
Funds
|
-
|
-
|
-
|
|
Preferred
stocks
|
-
|
-
|
-
|
|
Common
stocks
|
210
|
162
|
162
|
|
|
|
|
|
|
Total
equity securities
|
210
|
162
|
162
|
|
|
|
|
|
|
|
|
|
|
|
Total
investments
|
$
1,201
|
$
1,155
|
1,155
|
|
|
At December 31,
|
|
|
|
2018
|
2017
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
Cash
and cash equivalents
|
3,874
|
4,251
|
|
Investments,
available for sale, at fair value
|
162
|
5,039
|
|
Investment
in subsidiaries
|
2,272
|
2,698
|
|
Accrued
interest and dividend receivable
|
-
|
35
|
|
Due
from subsidiaries
|
2,054
|
1,857
|
|
Prepayment
and other receivables
|
66
|
108
|
|
Property
and equipment, net
|
18
|
36
|
|
Total
assets
|
$
8,446
|
14,024
|
|
|
|
|
|
Liabilities and Shareholders’ Equity
|
|
|
|
Liabilities:
|
|
|
|
Accounts
payable and other liabilities
|
132
|
106
|
|
|
|
|
|
Shareholders’
equity:
|
|
|
|
Total
shareholders’ equity
|
8,314
|
13,918
|
|
Total
liabilities and shareholders’ equity
|
$
8,446
|
14,024
|
|
|
Years Ended December 31,
|
|
|
|
2018
|
2017
|
|
Revenue
|
|
|
|
Net
investment income
|
$
168
|
298
|
|
Net
realized investment losses
|
(237
)
|
(175
)
|
|
Other
income
|
1,586
|
1,644
|
|
Operating
expenses
|
(1,264
)
|
(1,316
)
|
|
Income
before equity in (loss) earnings of subsidiaries
|
253
|
451
|
|
Equity
in (loss) earnings of subsidiaries
|
(6,002
)
|
(21,043
)
|
|
|
|
|
|
Net
loss
|
$
(5,749
)
|
(20,592
)
|
|
|
Years Ended December 31,
|
|
|
|
2018
|
2017
|
|
Operating activities
|
|
|
|
Net
loss
|
$
(5,749
)
|
(20,592
)
|
|
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
|
|
|
Equity
in loss of subsidiaries
|
6,002
|
21,043
|
|
Stock-based
compensation
|
126
|
127
|
|
Net
amortization of premiums on investments in fixed-maturity
securities
|
7
|
84
|
|
Depreciation
|
18
|
24
|
|
Net
realized investment losses
|
237
|
175
|
|
Change
in operating assets and liabilities:
|
|
|
|
Accrued
interest and dividend receivable
|
35
|
6
|
|
Due
from subsidiary
|
(197
)
|
(1,418
)
|
|
Prepayment
and other receivables
|
42
|
(19
)
|
|
Accounts
payable and other liabilities
|
26
|
(98
)
|
|
|
|
|
|
Net
cash used in operating activities
|
$
547
|
(668
)
|
|
|
|
|
|
Investing activities
|
|
|
|
Investment
in subsidiary
|
(5,535
)
|
(3,000
)
|
|
Dividends
from subsidiary
|
-
|
2,108
|
|
Purchase
of available for sale securities
|
(7,939
)
|
(18,659
)
|
|
Proceeds
from sale of available for sale securities
|
12,550
|
21,268
|
|
Purchase
of property and equipment
|
-
|
(6
)
|
|
|
|
|
|
Net
cash provided by investing activities
|
$
(924
)
|
1,711
|
|
|
|
|
|
Financing activities
|
|
|
|
Repurchases of
common stock under share repurchase plan
|
-
|
(1,061
)
|
|
Cash
dividends paid
|
-
|
(2,091
)
|
|
|
|
|
|
Net
cash used in financing activities
|
$
-
|
(3,152
)
|
|
|
|
|
|
Net
change in cash and cash equivalents
|
(377
)
|
(2,109
)
|
|
Cash
and cash equivalents at beginning of year
|
4,251
|
6,360
|
|
Cash
and cash equivalents at end of year
|
$
3,874
|
4,251
|
|
|
|
|
|
|
|
|
Reserves
|
|
|
|
|
|
|
|
|
|
|
|
for losses
|
|
|
|
|
|
|
|
|
|
|
|
and loss
|
|
|
|
Net losses,
|
Amortization
|
|
|
|
|
|
Deferred
|
adjustment
|
Unearned
|
Net
|
|
and loss
|
of deferred
|
|
Gross
|
|
|
|
acquisition
|
expenses
|
premiums
|
premiums
|
Investment
|
adjustment
|
acquisition
|
Operating
|
premiums
|
|
Year
|
Segment
|
costs, net
|
– gross
|
– gross
|
earned
|
income (loss)
|
expenses
|
costs
|
expenses
|
written
|
|
2018
|
Property
& Casualty
|
$
-
|
$
4,108
|
$
-
|
$
2,728
|
$
(255
)
|
$
10,006
|
$
263
|
$
1,282
|
$
2,361
|
|
2017
|
Property
& Casualty
|
$
48
|
$
4,836
|
$
2,012
|
$
23,567
|
$
274
|
$
42,427
|
$
681
|
$
1,325
|
$
18,263
|
|
Year
|
Segment
|
Direct Gross Premiums
|
Premiums ceded to other companies
|
Premiums assumed from other companies
|
Net amount
|
Percentage of amount assumed to net
|
|
2018
|
Property
& Casualty
|
$
-
|
$
-
|
$
2,361
|
$
2,361
|
100
%
|
|
|
|
|
|
|
|
|
|
2017
|
Property
& Casualty
|
$
-
|
$
880
|
$
18,263
|
$
17,383
|
105
%
|
|
|
|
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|