These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
☑
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
|
☐
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
|
Cayman Islands
|
|
98-1150254
|
|
(State or other jurisdiction of incorporation or
organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
|
|
Suite 201
42 Edward Street
P.O. Box 469
Grand Cayman, Cayman Islands
|
|
KY1-9006
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Title of Each Class
|
Trading Symbols
|
Name of Each Exchange on Which Registered
|
|
Ordinary Shares, par value $0.001 (USD) per share
|
OXBR
|
The NASDAQ Capital Market
|
|
Warrants
|
OXBRW
|
The NASDAQ Capital Market
|
|
Large
accelerated
filer ☐
|
|
Accelerated
filer
☐
|
|
Non-accelerated
filer ☑
|
|
Smaller
reporting
company ☑
|
|
Emerging growth
company ☐
|
|
|
|
|
|
Page
|
|
2
|
||
|
|
||
|
|
|
|
|
2
|
||
|
|
|
|
|
12
|
||
|
|
|
|
|
26
|
||
|
|
|
|
|
26
|
||
|
|
|
|
|
26
|
||
|
|
|
|
|
27
|
||
|
|
|
|
|
|
|
|
|
27
|
||
|
|
|
|
|
28
|
||
|
|
|
|
|
28
|
||
|
|
|
|
|
37
|
||
|
|
|
|
|
37
|
||
|
|
|
|
|
37
|
||
|
|
|
|
|
37
|
||
|
|
|
|
|
39
|
||
|
|
|
|
|
|
|
|
|
40
|
||
|
|
|
|
|
40
|
||
|
|
|
|
|
40
|
||
|
|
|
|
|
40
|
||
|
|
|
|
|
40
|
||
|
|
|
|
|
|
|
|
|
41
|
||
|
|
|
|
|
41
|
||
|
|
|
|
|
|
42
|
|
|
|
|
|
|
|
43
|
|
|
|
2020
|
2019
|
||
|
|
High
|
Low
|
High
|
Low
|
|
First
Quarter
|
$
1.86
|
$
0.72
|
$
2.93
|
$
0.65
|
|
Second
Quarter
|
$
3.89
|
$
0.77
|
$
2.55
|
$
0.96
|
|
Third
Quarter
|
$
9.62
|
$
0.95
|
$
1.46
|
$
0.70
|
|
Fourth
Quarter
|
$
3.54
|
$
1.54
|
$
1.31
|
$
0.70
|
|
|
Years Ended December 31,
|
|
|
|
2020
|
2019
|
|
Revenue
|
|
|
|
Assumed
premiums
|
$
864
|
1,057
|
|
Change
in unearned premiums reserve
|
29
|
(440
)
|
|
|
|
|
|
Net
premiums earned
|
893
|
617
|
|
Net
investment and other income
|
102
|
230
|
|
Net
realized investment gain
|
374
|
3
|
|
Change
in fair value of equity securities
|
(155
)
|
25
|
|
Net
gain on commutation
|
-
|
106
|
|
|
|
|
|
Total
revenue
|
1,214
|
981
|
|
|
|
|
|
Expenses
|
|
|
|
Policy
acquisition costs and underwriting expenses
|
98
|
64
|
|
General
and administrative expenses
|
1,028
|
1,067
|
|
|
|
|
|
Total
expenses
|
1,126
|
1,131
|
|
|
|
|
|
Income/(Loss)
before underwriting income attributable to noteholders
|
$
88
|
(150
)
|
|
|
|
|
|
Underwriting
income attributable to noteholders
|
(138
)
|
(155
)
|
|
|
|
|
|
Net
loss
|
(50
)
|
(305
)
|
|
|
|
|
|
Loss per share
|
|
|
|
Basic
and Diluted
|
$
(0.01
)
|
(0.05
)
|
|
|
|
|
|
|
|
|
|
Weighted-average shares outstanding
|
|
|
|
Basic
and Diluted
|
5,733,587
|
5,733,587
|
|
|
|
|
|
Dividends paid per share
|
$
-
|
-
|
|
Performance
ratios to net premiums earned:
|
|
|
|
Loss
ratio
|
0.0
%
|
0.0
%
|
|
Acquisition
cost ratio
|
11.0
%
|
10.4
%
|
|
Expense
ratio
|
126.1
%
|
183.3
%
|
|
Combined
ratio
|
126.1
%
|
183.3
%
|
|
Exhibit
|
|
Title
|
|
|
Third Amended and Restated Memorandum and Articles of Association
of Oxbridge Re Holdings Limited, as amended through December 19,
2014 (incorporated by reference to Exhibit 3.1 to Oxbridge Re
Holdings Limited’s Current Report on Form 8-K filed December
24, 2014) (Commission File No. 1-36346).
|
|
|
|
Warrant Agreement, dated March 26, 2014, between Oxbridge Re
Holdings Limited and Broadridge Corporate Issuer Solutions, Inc.
(incorporated by reference to Exhibit 4.1 to Oxbridge Re Holdings
Limited’s Current Report on Form 8-K filed May 28, 2014)
(Commission File No. 1-36346).
|
|
|
|
Form of Warrant Agreement issued to investors in May/June 2013
Private Placement (incorporated by reference to Exhibit 4.2 to
Oxbridge Re Holdings Limited’s Registration Statement on Form
S-1 filed January 27, 2014) (Commission File No.
333-193577).
|
|
|
|
|
Amendment #1 to Warrant Agreement between Oxbridge Re Holdings
Limited and Broadridge Corporate Issuer Solutions, Inc.
(incorporated by reference to Exhibit 4.1 to Oxbridge Re Holdings
Limited’s Current Report on Form 8-K filed on November 19,
2019) (Commission File No. 1-36346).
|
|
|
Description of Securities Registered under Section 12 of the
Securities Exchange Act of 1934, as amended
(incorporated
by reference to Exhibit 4.5 to Oxbridge Re Holdings Limited’s
Annual Report on Form 10-K filed on March 23, 2020) (Commission
File No. 1-36346).
|
|
|
10.1
#
|
|
Lease
between The Tropical Building Corporation and Oxbridge Re Holdings
Limited dated January 04, 2019 for office space at Suite 201, 42
Edward Street, George Town, Grand Cayman.
|
|
10.2
*
|
|
Oxbridge
Re Holdings Limited 2014 Omnibus Incentive Plan (incorporated by
reference to Exhibit 10.10 to Oxbridge Re Holdings Limited’s
Current Report on Form 8-K filed December 24, 2014) (Commission
File No. 1-36346).
|
|
10.4
*
|
|
Executive Employment Agreement, dated July 18, 2013, by and between
Oxbridge Re Holdings Limited and Jay Madhu (incorporated by
reference to Exhibit 10.3 to Oxbridge Re Holdings Limited’s
Registration Statement on Form S-1 filed January 27, 2014)
(Commission File No. 333-193577).
|
|
10.5
*
|
|
Offer of Employment from Oxbridge Re Holdings Limited to Wrendon
Timothy, executed on August 1, 2013 (incorporated by reference to
Exhibit 10.4 to Oxbridge Re Holdings Limited’s Registration
Statement on Form S-1 filed January 27, 2014) (Commission
File No. 333-193577
).
|
|
10.6
*
|
|
Form of Oxbridge Re Holdings Limited 2014 Omnibus Incentive Plan
Restricted Share Award (incorporated by reference to
Exhibit
10.1 to Oxbridge Re Holdings Limited’s Current Report on Form
8-K filed January 28, 2015) (Commission File No.
1-36346).
|
|
10.7
*
|
|
Form of Oxbridge Re Holdings Limited 2014 Omnibus Incentive Plan
Share Option Award Agreement (incorporated by reference to
Exhibit 10.2 to Oxbridge Re Holdings Limited’s Current Report
on Form 8-K filed January 28, 2015) (Commission File No.
1-36346).
|
|
10.8
*
|
|
Amendment dated July 19, 2016 to Employment Agreement between Jay
Madhu and Oxbridge Re Holdings Limited dated July 18, 2013
(incorporated by reference to
Exhibit 10.31 to Oxbridge Re
Holdings Limited’s Quarterly Report on Form 10-Q filed August
15, 2016) (Commission File No. 1-36346).
|
|
10.9
*
|
|
Amendment dated August 1, 2015 to Employment Agreement between
Wrendon Timothy and Oxbridge Re Holdings Limited dated August 1,
2013(incorporated by reference to Exhibit 10.41 to Oxbridge Re
Holdings Limited’s Quarterly Report on Form 10-Q filed August
15, 2016) (Commission File No. 1-36346).
|
|
|
List of Subsidiaries of Oxbridge Re Holdings Limited (incorporated
by reference to Exhibit 21.1 to Oxbridge Re Holdings Limited's
Annual Report on Form 10-K filed March 13, 2019) (Commission File
No. 1-36346).
|
|
|
|
Certifications of the Chief Executive Officer pursuant to Section
302 of the Sarbanes-Oxley Act and Rule 13a-14(a) or 15d-14(a) under
the Securities Exchange Act of 1934.
|
|
|
|
Certifications of the Chief Financial Officer pursuant to Section
302 of the Sarbanes-Oxley Act and Rule 13a-14(a) or 15d-14(a) under
the Securities Exchange Act of 1934.
|
|
|
|
Written Statement of the Chief Executive Officer and Chief
Financial Officer pursuant to 18 U.S.C. § 1350.
|
|
|
101
|
|
The following materials from Oxbridge Re Holdings Limited’s
Annual Report on Form 10-K for the fiscal year ended December 31,
2020 are filed herewith, formatted in XBRL (Extensible Business
Reporting Language): (i) Consolidated Balance Sheets, (ii)
Consolidated Statements of Operations, (iii) Consolidated
Statements of Comprehensive Loss (iv) Consolidated Statements of
Cash Flows, (v) Consolidated Statements of Changes in
Shareholders’ Equity and (vi) Notes to Consolidated Financial
Statements.
|
|
OXBRIDGE RE HOLDINGS LIMITED
|
|
|
|
|
|
By
|
/s/ JAY MADHU
|
|
|
Jay Madhu
|
|
|
Chief
Executive Officer and President
(Principal
Executive Officer)
|
|
|
|
|
Date:
|
March 30, 2021
|
|
/s/ WRENDON TIMOTHY
|
|
/s/ JAY MADHU
|
|
Wrendon
Timothy
Chief
Financial Officer and Secretary
(Principal
Financial Officer and Principal Accounting Officer)
|
|
Jay
Madhu
Chief
Executive Officer, President and Director
(Principal
Executive Officer)
|
|
|
|
|
|
/s/ MAYUR PATEL
|
|
/s/ KRISHNA PERSAUD
|
|
Mayur
Patel
Director
|
|
Krishna
Persaud
Director
|
|
|
|
|
|
/s/ RAY CABILLOT
|
|
|
|
Ray
Cabillot
Director
|
|
|
|
|
|
Form 10-K
|
|
|
|
Page(s)
|
|
|
|
|
|
Consolidated Financial Statements
|
|
|
|
|
|
|
|
|
F-1
|
|
|
|
|
|
|
|
F-3
|
|
|
|
|
|
|
|
F-4
|
|
|
|
|
|
|
|
F-5
|
|
|
|
|
|
|
|
F-6
|
|
|
|
|
|
|
|
F-8
|
|
|
|
|
|
|
|
F-9
|
|
|
|
|
|
|
Financial Statements Schedules
|
|
|
|
|
|
|
|
|
F-28
|
|
|
|
|
|
|
|
F-29
|
|
|
|
|
|
|
|
F-32
|
|
|
|
|
|
|
|
F-33
|
|
|
At December 31,
|
|
|
|
2020
|
2019
|
|
Assets
|
|
|
|
Equity securities,
at fair value (cost : $965 and $715)
|
787
|
692
|
|
Cash
and cash equivalents
|
5,562
|
5,962
|
|
Restricted
cash and cash equivalents
|
1,914
|
2,054
|
|
Accrued
interest and dividend receivable
|
1
|
12
|
|
Premiums
receivable
|
464
|
506
|
|
Deferred
policy acquisition costs
|
45
|
48
|
|
Operating
lease right-of-use assets
|
222
|
133
|
|
Prepayment
and other assets
|
75
|
79
|
|
Property
and equipment, net
|
13
|
9
|
|
Total
assets
|
$
9,083
|
9,495
|
|
|
|
|
|
Liabilities and Shareholders’ Equity
|
|
|
|
Liabilities:
|
|
|
|
Notes
payable
|
216
|
600
|
|
Unearned
premiums reserve
|
411
|
440
|
|
Operating
lease liabilities
|
222
|
133
|
|
Accounts
payable and other liabilities
|
209
|
279
|
|
Total
liabilities
|
1,058
|
1,452
|
|
|
|
|
|
Shareholders’
equity:
|
|
|
|
Ordinary
share capital, (par value $0.001, 50,000,000 shares authorized;
5,733,587 shares issued and outstanding)
|
6
|
6
|
|
Additional
paid-in capital
|
32,294
|
32,262
|
|
Accumulated
Deficit
|
(24,275
)
|
(24,225
)
|
|
Total
shareholders’ equity
|
8,025
|
8,043
|
|
Total
liabilities and shareholders’ equity
|
$
9,083
|
9,495
|
|
|
Years Ended December 31,
|
|
|
|
2020
|
2019
|
|
Revenue
|
|
|
|
Assumed
premiums
|
$
864
|
1,057
|
|
Change
in unearned premiums reserve
|
29
|
(440
)
|
|
|
|
|
|
Net
premiums earned
|
893
|
617
|
|
Net
investment and other income
|
102
|
230
|
|
Net
realized investment gain
|
374
|
3
|
|
Change
in fair value of equity securities
|
(155
)
|
25
|
|
Net
gain on commutation
|
-
|
106
|
|
|
|
|
|
Total
revenue
|
1,214
|
981
|
|
|
|
|
|
Expenses
|
|
|
|
Policy
acquisition costs and underwriting expenses
|
98
|
64
|
|
General
and administrative expenses
|
1,028
|
1,067
|
|
|
|
|
|
Total
expenses
|
1,126
|
1,131
|
|
|
|
|
|
Income/(Loss)
before underwriting income attributable to noteholders
|
88
|
(150
)
|
|
|
|
|
|
Underwriting
income attributable to noteholders
|
(138
)
|
(155
)
|
|
|
|
|
|
Net loss
|
$
(50
)
|
(305
)
|
|
|
|
|
|
Loss per share
|
|
|
|
Basic
and Diluted
|
$
(0.01
)
|
(0.05
)
|
|
|
|
|
|
Weighted-average shares outstanding
|
|
|
|
Basic
and Diluted
|
5,733,587
|
5,733,587
|
|
|
|
|
|
Dividends paid per share
|
$
-
|
-
|
|
|
Years Ended December 31,
|
|
|
|
2020
|
2019
|
|
Net
loss
|
$
(50
)
|
(305
)
|
|
Other
comprehensive loss:
|
|
|
|
Change
in unrealized loss on investments:
|
|
|
|
Unrealized
gain arising during the year
|
-
|
1
|
|
Reclassification
adjustment for net realized investment gains included in net
loss
|
-
|
(3
)
|
|
|
|
|
|
Net
change in unrealized loss
|
-
|
(2
)
|
|
|
|
|
|
Total
other comprehensive loss
|
-
|
(2
)
|
|
|
|
|
|
Comprehensive
loss
|
$
(50
)
|
(307
)
|
|
|
Years ended December 31
|
|
|
|
2020
|
2019
|
|
Operating activities
|
|
|
|
Net
loss
|
$
(50
)
|
(305
)
|
|
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
|
|
|
Stock-based
compensation
|
32
|
36
|
|
Depreciation
and amortization
|
10
|
10
|
|
Net
realized investment gains
|
(374
)
|
(3
)
|
|
Change
in fair value of equity securities
|
155
|
(25
)
|
|
Change
in operating assets and liabilities:
|
|
|
|
Accrued
interest and dividend receivable
|
11
|
3
|
|
Premiums
receivable
|
42
|
(506
)
|
|
Deferred
policy acquisition costs
|
3
|
(48
)
|
|
Prepayment
and other assets
|
4
|
(5
)
|
|
Reserve
for losses and loss adjustment expenses
|
-
|
(4,108
)
|
|
Unearned
premiums reserve
|
(29
)
|
440
|
|
Accounts
payable and other liabilities
|
(70
)
|
140
|
|
|
|
|
|
Net
cash used in operating activities
|
$
(266
)
|
(4,371
)
|
|
|
|
|
|
Investing activities
|
|
|
|
Purchase
of equity securities
|
(2,592
)
|
(505
)
|
|
Proceeds
from sale of fixed-maturity securities
|
-
|
994
|
|
Proceeds
from sale of equity securities
|
2,716
|
-
|
|
Purchase
of property and equipment
|
(14
)
|
(1
)
|
|
|
|
|
|
Net
cash provided by investing activities
|
$
110
|
488
|
|
|
|
|
|
Financing activities
|
|
|
|
Proceeds
on issuance of notes payable
|
216
|
600
|
|
Redemption
of notes payable
|
(600
)
|
-
|
|
|
|
|
|
Net
cash (used in) /provided by financing activities
|
$
(384
)
|
600
|
|
|
Years ended December 31
|
|
|
|
2020
|
2019
|
|
Cash
and cash equivalents, and restricted cash and cash
equivalents:
|
|
|
|
Net
change during the year
|
(540
)
|
(3,283
)
|
|
Balance
at beginning of year
|
8,016
|
11,299
|
|
|
|
|
|
Balance
at end of year
|
$
7,476
|
8,016
|
|
|
|
|
|
Supplemental disclosure of cash flow information
|
|
|
|
Interest
paid
|
$
-
|
-
|
|
Income
taxes paid
|
$
-
|
-
|
|
|
|
|
|
Non-cash investing activities
|
|
|
|
Net
change in unrealized loss on securities available for
sale
|
$
-
|
(2
)
|
|
Operating
lease right-of-use assets
|
$
169
|
155
|
|
Operating
lease liabilities
|
$
169
|
149
|
|
|
Ordinary Share Capital
|
Additional Paid-in
|
Accumulated
|
Accumulated Other
Comprehensive
|
Total Shareholders'
|
|
|
|
Shares
|
Amount
|
Capital
|
Deficit
|
Income (Loss)
|
Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at
December 31, 2018
|
5,733,587
|
6
|
32,226
|
(23,920
)
|
2
|
8,314
|
|
Net loss for
the year
|
-
|
-
|
-
|
(305
)
|
-
|
(305
)
|
|
Share-based
compensation
|
-
|
-
|
36
|
-
|
-
|
36
|
|
Total other
comprehensive loss
|
-
|
-
|
-
|
-
|
(2
)
|
(2
)
|
|
Balance at
December 31, 2019
|
5,733,587
|
6
|
32,262
|
(24,225
)
|
-
|
8,043
|
|
|
|
|
|
|
|
|
|
Net loss for
the year
|
-
|
-
|
-
|
(50
)
|
-
|
(50
)
|
|
Share-based
compensation
|
-
|
-
|
32
|
-
|
-
|
32
|
|
Balance at
December 31, 2020
|
5,733,587
|
6
|
32,294
|
(24,275
)
|
-
|
8,025
|
|
Level
1
|
Inputs
that reflect unadjusted quoted prices in active markets for
identical assets or liabilities that the Company has the ability to
access at the measurement date;
|
|
|
|
|
Level
2
|
Inputs
other than quoted prices that are observable for the asset or
liability either directly or indirectly, including inputs in
markets that are not considered to be active; and
|
|
|
|
|
Level
3
|
Inputs
that are unobservable.
|
|
|
December 31,
|
|
|
|
2020
|
2019
|
|
|
(in thousands)
|
|
|
|
|
|
|
Cash
on deposit
|
$
3,560
|
$
3,456
|
|
Cash
held with custodians
|
2,002
|
2,506
|
|
Restricted
cash held in trust
|
1,914
|
2,054
|
|
Total
|
$
7,476
|
$
8,016
|
|
|
Gross proceeds
from sales
|
Gross
Realized
Gains
|
Gross
Realized
Losses
|
|
|
($ in
thousands)
|
||
|
|
|
|
|
|
Year ended December 31, 2020
|
|
|
|
|
Equity
securities
|
$
2,716
|
$
377
|
$
(3
)
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2019
|
|
|
|
|
Available-for-sale
fixed-maturity securities
|
$
994
|
$
3
|
$
-
|
|
|
Fair Value
Measurements Using
|
|
||
|
|
(Level
1)
|
(Level
2)
|
(Level
3)
|
Total
|
|
As of December 31, 2020
|
($ in
thousands)
|
|||
|
Financial
Assets:
|
|
|
|
|
|
Cash and cash equivalents
|
$
5,562
|
$
-
|
$
-
|
$
5,562
|
|
|
|
|
|
|
|
Restricted cash and cash equivalents
|
$
1,914
|
$
-
|
$
-
|
$
1,914
|
|
|
|
|
|
|
|
Equity
securities
|
$
787
|
$
-
|
$
-
|
$
787
|
|
|
|
|
|
|
|
Total
|
$
8,263
|
$
-
|
$
-
|
$
8,263
|
|
|
Fair Value
Measurements Using
|
|
||
|
|
(Level
1)
|
(Level
2)
|
(Level
3)
|
Total
|
|
As of December 31, 2019
|
($ in
thousands)
|
|||
|
Financial
Assets:
|
|
|
|
|
|
Cash and cash equivalents
|
$
5,962
|
$
-
|
$
-
|
$
5,962
|
|
|
|
|
|
|
|
Restricted cash and cash equivalents
|
$
2,054
|
$
-
|
$
-
|
$
2,054
|
|
|
|
|
|
|
|
Eequity
securities
|
$
692
|
$
-
|
$
-
|
$
692
|
|
|
|
|
|
|
|
Total
|
$
8,708
|
$
-
|
$
-
|
$
8,708
|
|
|
Year ended
|
|
|
|
December 31,
|
|
|
|
2020
|
2019
|
|
|
($ in thousands)
|
|
|
|
|
|
|
Gross
balance, beginning of year
|
$
-
|
4,108
|
|
Incurred,
net of reinsurance, related to:
|
|
|
|
Current
year
|
-
|
-
|
|
Prior year
1
|
-
|
(106
)
|
|
Total
incurred
|
-
|
(106
)
|
|
Paid
related to:
|
|
|
|
Current
year
|
-
|
-
|
|
Prior
year
|
-
|
(4,002
)
|
|
Total
paid
|
-
|
(4,002
)
|
|
Balance,
end of year
|
$
-
|
-
|
|
Property
Catastrophe Reinsurance
|
|
|
|
|
|
|
||
|
(in
thousands)
|
|
|
|
|
|
|
As
of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Incurred
Losses and Loss Adjustment Expenses
|
|
|
|
|
|
December
31, 2020
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total of
Incurred-but-Not-Reported Liabilities Plus Expected Development on
Reported Claims
|
Cumulative
Number of Reported Claims
|
|
|
|
|
|
|
|
|
(dollars
in thousands)
|
|
|
Accident
Year
|
|
2016
|
2017
|
2018
|
2019
|
2020
|
|
|
|
2016
|
|
$
14,775
|
$
18,801
|
$
17,795
|
$
17,689
|
$
17,689
|
$
-
|
5
|
|
2017
|
|
|
$
38,401
|
$
38,401
|
$
38,401
|
$
38,401
|
$
-
|
8
|
|
2018
|
|
|
|
$
10,000
|
$
10,000
|
$
10,000
|
$
-
|
2
|
|
2019
|
|
|
|
|
$
-
|
$
-
|
$
-
|
-
|
|
2020
|
|
|
|
|
|
$
-
|
|
|
|
Total
|
|
|
|
$
66,090
|
$
-
|
|
||
|
|
Cumulative Paid Losses and Loss Adjustment
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Years Ended December 31,
|
|
|
|
|
|
|
|
(in thousands)
|
|
|
|
|
|
|
Accident Year
|
|
2016
|
2017
|
2018
|
2019
|
2020
|
|
2016
|
|
$
6,073
|
$
16,073
|
$
17,687
|
$
17,689
|
$
17,689
|
|
2017
|
|
|
$
36,293
|
$
38,401
|
$
38,401
|
$
38,401
|
|
2018
|
|
|
|
$
6,000
|
$
10,000
|
$
10,000
|
|
2019
|
|
|
|
|
$
-
|
$
-
|
|
2020
|
|
|
|
|
|
$
-
|
|
Total
|
|
|
|
$
66,090
|
||
|
Reserve for
loss and loss adjustment expenses at December 31, 2020, net of
reinsurance
|
|
|
|
|
$
-
|
|
|
Years
|
1
|
2
|
3
|
4
|
5
|
|
|
|
|
|
|
|
|
Property
Catastrophe Reinsurance
|
62.9
%
|
34.0
%
|
9.1
%
|
0.0
%
|
0.0
%
|
|
|
Years ended December 31
|
|
|
|
2020
|
2019
|
|
|
|
|
|
Numerator:
|
|
|
|
Net loss
|
$
(50
)
|
(305
)
|
|
|
|
|
|
Denominator:
|
|
|
|
Weighted
average shares - basic
|
5,733,587
|
5,733,587
|
|
Effect
of dilutive securities - Stock options
|
-
|
-
|
|
Shares
issuable upon conversion of warrants
|
-
|
-
|
|
Weighted
average shares - diluted
|
5,733,587
|
5,733,587
|
|
Loss
per share - basic
|
$
(0.01
)
|
(0.05
)
|
|
Loss
per share - diluted
|
$
(0.01
)
|
(0.05
)
|
|
|
Number
of
Options
|
Weighted-
Average
Exercise
Price
|
Weighted-
Average
Remaining
Contractual
Term
|
Aggregate
Intrinsic
Value ($000)
|
|
|
|
|
|
|
|
Outstanding
at January 1, 2019
|
250,000
|
$
6.01
|
|
|
|
Granted
|
290,000
|
$
2.00
|
|
|
|
Outstanding
at December 31, 2019
|
540,000
|
$
3.86
|
7.4
years
|
|
|
Outstanding
at December 31, 2020
|
540,000
|
$
3.86
|
6.4
years
|
$
-
|
|
Exercisable
at December 31, 2020
|
395,000
|
$
4.54
|
5.8
years
|
$
-
|
|
|
2019
|
|
|
|
|
Expected
dividend yield
|
0
%
|
|
Expected
volatility
|
31
%
|
|
Risk-free
interest rate
|
2.59
%
|
|
Expected
life (in years)
|
10
|
|
Per
share grant date fair value of options issued $
|
0.36
|
|
|
Year
|
Year
|
|
(in thousands)
|
Ended
December 31,
2020
|
Ended
December 31,
2019
|
|
Operating Lease Cost
(1)
|
$
94
|
$
85
|
|
|
|
|
|
Cash
paid for amounts included in the measurement of lease
liabilities
|
|
|
|
Operating
cash flows from operating leases
|
$
96
|
$
93
|
|
(in thousands)
|
At December 31,
2020
|
At December 31,
2019
|
|
Operating
lease right-of-use assets
|
$
222
|
$
133
|
|
|
|
|
|
Operating
lease liabilities
|
$
222
|
$
133
|
|
|
|
|
|
Weighted-average
remaining lease term - operating leases
|
2.58 years
|
4.17 years
|
|
|
|
|
|
Weighted-average
discount rate - operating leases
|
5.29
%
|
6.5
%
|
|
(in thousands)
|
At December 31,
2020
|
At December 31,
2019
|
|
Remainder
of 2020
|
$
-
|
$
36
|
|
2021
|
96
|
36
|
|
2022
|
97
|
37
|
|
2023
|
40
|
37
|
|
Thereafter
|
6
|
6
|
|
Total
future minimum lease payments
|
$
239
|
$
152
|
|
|
|
|
|
Less
imputed interest
|
(17
)
|
(19
)
|
|
Total
operating lease liabilities
|
$
222
|
133
|
|
|
At December 31,
|
|
|
|
2020
|
2019
|
|
|
|
|
|
Leasehold
improvements
|
$
21
|
21
|
|
Furniture
and Fixtures
|
38
|
38
|
|
Motor
vehicle
|
34
|
21
|
|
Computer
equipment and software
|
34
|
33
|
|
Total,
at cost
|
127
|
113
|
|
less
accumulated depreciation and amortization
|
(114
)
|
(104
)
|
|
Property
and equipment, net
|
$
13
|
9
|
|
Type of investment
|
Cost or
Amortized
Cost
|
Fair
Value
|
Balance Sheet
Value
|
|
|
|
||
|
Preferred
stocks
|
1
|
2
|
2
|
|
Common
stocks
|
964
|
785
|
785
|
|
|
|
|
|
|
Total
equity securities
|
965
|
787
|
787
|
|
|
|
|
|
|
|
|
|
|
|
Total
investments
|
$
965
|
$
787
|
787
|
|
|
At December 31,
|
|
|
|
2020
|
2019
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
Cash
and cash equivalents
|
4,295
|
3,455
|
|
Equity
securities
|
787
|
692
|
|
Investment
in subsidiaries
|
927
|
1,538
|
|
Accrued
interest and dividend receivable
|
-
|
4
|
|
Due
from subsidiaries
|
2,061
|
2,394
|
|
Prepayment
and other receivables
|
75
|
75
|
|
Operating
lease right-of-use assets
|
222
|
133
|
|
Property
and equipment, net
|
13
|
9
|
|
Total
assets
|
$
8,380
|
8,300
|
|
|
|
|
|
Liabilities and Shareholders’ Equity
|
|
|
|
Liabilities:
|
|
|
|
Operating
lease liabilities
|
222
|
133
|
|
Accounts
payable and other liabilities
|
133
|
124
|
|
Total
liabilities
|
355
|
257
|
|
|
|
|
|
Shareholders’
equity:
|
|
|
|
Total
shareholders’ equity
|
8,025
|
8,043
|
|
Total
liabilities and shareholders’ equity
|
$
8,380
|
8,300
|
|
|
Years Ended December 31,
|
|
|
|
2020
|
2019
|
|
|
|
|
|
Revenue
|
|
|
|
Net
investment income
|
$
57
|
102
|
|
Change
in fair value of equity securities
|
(155
)
|
25
|
|
Net
realized investment gain
|
374
|
-
|
|
Management
fees and other income
|
1,313
|
1,357
|
|
Operating
expenses
|
(1,028
)
|
(1,057
)
|
|
Income
before equity in loss of subsidiaries
|
561
|
427
|
|
Equity
in loss of subsidiaries
|
(611
)
|
(732
)
|
|
|
|
|
|
Net
loss
|
$
(50
)
|
(305
)
|
|
|
Years Ended December 31,
|
|
|
|
2020
|
2019
|
|
Operating activities
|
|
|
|
Net
loss
|
$
(50
)
|
(305
)
|
|
Adjustments
to reconcile net loss to net cash provided by operating
activities:
|
|
|
|
Equity
in loss of subsidiaries
|
611
|
732
|
|
Stock-based
compensation
|
32
|
36
|
|
Depreciation
|
10
|
10
|
|
Net
realized investment gain
|
(374
)
|
-
|
|
Change
in fair value of equity securities
|
155
|
(25
)
|
|
Change
in operating assets and liabilities:
|
|
|
|
Accrued
interest and dividend receivable
|
4
|
(4
)
|
|
Due
from subsidiary
|
333
|
(340
)
|
|
Prepayment
and other receivables
|
-
|
(9
)
|
|
Accounts
payable and other liabilities
|
9
|
(8
)
|
|
|
|
|
|
Net
cash provided by operating activities
|
$
730
|
87
|
|
|
|
|
|
Investing activities
|
|
|
|
Purchase
of available for sale securities
|
(2,592
)
|
(505
)
|
|
Proceeds
from sale of available for sale securities
|
2,716
|
-
|
|
Purchase
of property and equipment
|
(14
)
|
(1
)
|
|
|
|
|
|
Net
cash provided by/(used in) investing activities
|
$
110
|
(506
)
|
|
|
|
|
|
Net
change in cash and cash equivalents
|
840
|
(419
)
|
|
Cash
and cash equivalents at beginning of year
|
3,455
|
3,874
|
|
Cash
and cash equivalents at end of year
|
$
4,295
|
3,455
|
|
Year
|
|
Segment
|
Deferred
acquisition
costs, net
|
Reserves
for losses
and loss
adjustment
expenses
– gross
|
Unearned
premiums
– gross
|
Net
premiums
earned
|
Investment
income (loss)
|
Net losses,
and loss
adjustment
expenses
|
Amortization
of deferred
acquisition
costs
|
Operating
expenses
|
Gross
premiums
written
|
|
2020
|
|
Property &
Casualty
|
$
45
|
$
-
|
$
411
|
$
893
|
$
374
|
$
-
|
$
98
|
$
1,028
|
$
864
|
|
2019
|
|
Property &
Casualty
|
$
48
|
$
-
|
$
440
|
$
617
|
$
3
|
$
-
|
$
64
|
$
1,067
|
$
1,057
|
|
Year
|
|
Segment
|
Direct
Gross
Premiums
|
Premiums
ceded to
other
companies
|
Premiums
assumed
from other
companies
|
Net amount
|
Percentage
of amount
assumed to
net
|
|
2020
|
|
Property &
Casualty
|
$
-
|
$
-
|
$
864
|
$
864
|
100
%
|
|
2019
|
|
Property &
Casualty
|
$
-
|
$
-
|
$
1,057
|
$
1,057
|
100
%
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|