These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
For the quarterly period ended
November 1, 2014
|
|
|
|
|
|
or
|
|
|
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
For the transition period from
to
|
|
Georgia
|
|
58-0831862
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
Large accelerated filer
x
|
Accelerated filer
o
|
Non-accelerated filer
¨
|
Smaller reporting company
¨
|
|
|
|
(Do not check if a smaller reporting company)
|
|
|
|
|
Number of shares outstanding
|
|
Title of each class
|
|
as of December 5, 2014
|
|
Common Stock, $1 par value
|
|
16,473,094
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal 2015
|
|
52 weeks ending January 30, 2016
|
|
Fiscal 2014
|
|
52 weeks ending January 31, 2015
|
|
Fiscal 2013
|
|
52 weeks ended February 1, 2014
|
|
Fourth Quarter Fiscal 2014
|
|
13 weeks ending January 31, 2015
|
|
Third Quarter Fiscal 2014
|
|
13 weeks ended November 1, 2014
|
|
Second Quarter Fiscal 2014
|
|
13 weeks ended August 2, 2014
|
|
First Quarter Fiscal 2014
|
|
13 weeks ended May 3, 2014
|
|
Fourth Quarter Fiscal 2013
|
|
13 weeks ended February 1, 2014
|
|
Third Quarter Fiscal 2013
|
|
13 weeks ended November 2, 2013
|
|
Second Quarter Fiscal 2013
|
|
13 weeks ended August 3, 2013
|
|
First Quarter Fiscal 2013
|
|
13 weeks ended May 4, 2013
|
|
First Nine Months Fiscal 2014
|
|
39 weeks ended November 1, 2014
|
|
First Nine Months Fiscal 2013
|
|
39 weeks ended November 2, 2013
|
|
|
November 1,
2014 |
|
February 1,
2014 |
|
November 2,
2013 |
||||||
|
ASSETS
|
|
|
|
|
|
|
|
|
|||
|
Current Assets:
|
|
|
|
|
|
|
|
|
|||
|
Cash and cash equivalents
|
$
|
6,275
|
|
|
$
|
8,483
|
|
|
$
|
9,310
|
|
|
Receivables, net
|
80,185
|
|
|
75,277
|
|
|
71,205
|
|
|||
|
Inventories, net
|
145,790
|
|
|
143,712
|
|
|
123,987
|
|
|||
|
Prepaid expenses, net
|
28,475
|
|
|
23,095
|
|
|
27,280
|
|
|||
|
Deferred tax assets
|
21,855
|
|
|
20,465
|
|
|
20,104
|
|
|||
|
Total current assets
|
282,580
|
|
|
271,032
|
|
|
251,886
|
|
|||
|
Property and equipment, net
|
151,509
|
|
|
141,519
|
|
|
143,710
|
|
|||
|
Intangible assets, net
|
170,493
|
|
|
173,023
|
|
|
174,643
|
|
|||
|
Goodwill
|
17,401
|
|
|
17,399
|
|
|
17,205
|
|
|||
|
Other non-current assets, net
|
23,711
|
|
|
24,332
|
|
|
23,508
|
|
|||
|
Total Assets
|
$
|
645,694
|
|
|
$
|
627,305
|
|
|
$
|
610,952
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|||
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
|||
|
Accounts payable
|
$
|
66,008
|
|
|
$
|
75,527
|
|
|
$
|
56,692
|
|
|
Accrued compensation
|
23,280
|
|
|
18,412
|
|
|
14,864
|
|
|||
|
Income tax payable
|
—
|
|
|
6,584
|
|
|
—
|
|
|||
|
Other accrued expenses and liabilities
|
26,464
|
|
|
26,030
|
|
|
25,445
|
|
|||
|
Contingent consideration
|
12,431
|
|
|
2,500
|
|
|
2,500
|
|
|||
|
Short-term debt
|
4,043
|
|
|
3,993
|
|
|
2,307
|
|
|||
|
Total current liabilities
|
132,226
|
|
|
133,046
|
|
|
101,808
|
|
|||
|
Long-term debt
|
143,516
|
|
|
137,592
|
|
|
164,414
|
|
|||
|
Non-current contingent consideration
|
—
|
|
|
12,225
|
|
|
12,156
|
|
|||
|
Other non-current liabilities
|
55,678
|
|
|
51,520
|
|
|
49,926
|
|
|||
|
Non-current deferred income taxes
|
33,405
|
|
|
32,759
|
|
|
35,652
|
|
|||
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|||
|
Shareholders’ Equity:
|
|
|
|
|
|
|
|
|
|||
|
Common stock, $1.00 par value per share
|
16,473
|
|
|
16,416
|
|
|
16,410
|
|
|||
|
Additional paid-in capital
|
117,622
|
|
|
114,021
|
|
|
113,578
|
|
|||
|
Retained earnings
|
172,907
|
|
|
153,344
|
|
|
141,337
|
|
|||
|
Accumulated other comprehensive loss
|
(26,133
|
)
|
|
(23,618
|
)
|
|
(24,329
|
)
|
|||
|
Total shareholders’ equity
|
280,869
|
|
|
260,163
|
|
|
246,996
|
|
|||
|
Total Liabilities and Shareholders’ Equity
|
$
|
645,694
|
|
|
$
|
627,305
|
|
|
$
|
610,952
|
|
|
|
Third Quarter Fiscal 2014
|
|
Third Quarter Fiscal 2013
|
|
First Nine Months Fiscal 2014
|
|
First Nine Months Fiscal 2013
|
||||||||
|
Net sales
|
$
|
219,457
|
|
|
$
|
197,506
|
|
|
$
|
723,352
|
|
|
$
|
666,733
|
|
|
Cost of goods sold
|
106,511
|
|
|
92,721
|
|
|
317,663
|
|
|
291,024
|
|
||||
|
Gross profit
|
112,946
|
|
|
104,785
|
|
|
405,689
|
|
|
375,709
|
|
||||
|
SG&A
|
114,991
|
|
|
104,434
|
|
|
360,619
|
|
|
329,883
|
|
||||
|
Change in fair value of contingent consideration
|
69
|
|
|
68
|
|
|
206
|
|
|
206
|
|
||||
|
Royalties and other operating income
|
4,720
|
|
|
4,268
|
|
|
13,036
|
|
|
12,704
|
|
||||
|
Operating income
|
2,606
|
|
|
4,551
|
|
|
57,900
|
|
|
58,324
|
|
||||
|
Interest expense, net
|
788
|
|
|
1,195
|
|
|
2,782
|
|
|
3,173
|
|
||||
|
Net earnings before income taxes
|
1,818
|
|
|
3,356
|
|
|
55,118
|
|
|
55,151
|
|
||||
|
Income taxes
|
1,892
|
|
|
2,467
|
|
|
25,154
|
|
|
24,833
|
|
||||
|
Net (loss) earnings
|
$
|
(74
|
)
|
|
$
|
889
|
|
|
$
|
29,964
|
|
|
$
|
30,318
|
|
|
Net (loss) earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic
|
$
|
—
|
|
|
$
|
0.05
|
|
|
$
|
1.82
|
|
|
$
|
1.84
|
|
|
Diluted
|
$
|
—
|
|
|
$
|
0.05
|
|
|
$
|
1.82
|
|
|
$
|
1.84
|
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic
|
16,435
|
|
|
16,406
|
|
|
16,426
|
|
|
16,463
|
|
||||
|
Diluted
|
16,435
|
|
|
16,435
|
|
|
16,461
|
|
|
16,492
|
|
||||
|
Dividends declared per share
|
$
|
0.21
|
|
|
$
|
0.18
|
|
|
$
|
0.63
|
|
|
$
|
0.54
|
|
|
|
Third Quarter Fiscal 2014
|
|
Third Quarter Fiscal 2013
|
|
First Nine Months Fiscal 2014
|
|
First Nine Months Fiscal 2013
|
||||||||
|
Net (loss) earnings
|
$
|
(74
|
)
|
|
$
|
889
|
|
|
$
|
29,964
|
|
|
$
|
30,318
|
|
|
Other comprehensive (loss) income, net of taxes:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Foreign currency translation (loss) gain
|
(3,066
|
)
|
|
1,266
|
|
|
(2,957
|
)
|
|
(96
|
)
|
||||
|
Net unrealized gain on cash flow hedges
|
634
|
|
|
3
|
|
|
442
|
|
|
352
|
|
||||
|
Total other comprehensive (loss) income, net of taxes
|
(2,432
|
)
|
|
1,269
|
|
|
(2,515
|
)
|
|
256
|
|
||||
|
Comprehensive (loss) income
|
$
|
(2,506
|
)
|
|
$
|
2,158
|
|
|
$
|
27,449
|
|
|
$
|
30,574
|
|
|
|
First Nine Months Fiscal 2014
|
|
First Nine Months Fiscal 2013
|
||||
|
Cash Flows From Operating Activities:
|
|
|
|
|
|
||
|
Net earnings
|
$
|
29,964
|
|
|
$
|
30,318
|
|
|
Adjustments to reconcile net earnings to net cash provided by (used in) operating activities:
|
|
|
|
||||
|
Depreciation
|
25,881
|
|
|
23,426
|
|
||
|
Amortization of intangible assets
|
1,883
|
|
|
1,295
|
|
||
|
Change in fair value of contingent consideration
|
206
|
|
|
206
|
|
||
|
Amortization of deferred financing costs
|
288
|
|
|
323
|
|
||
|
Equity compensation expense
|
2,848
|
|
|
1,550
|
|
||
|
Deferred income taxes
|
(630
|
)
|
|
4,078
|
|
||
|
Excess tax benefits related to equity-based compensation
|
—
|
|
|
(6,100
|
)
|
||
|
Changes in working capital, net of acquisitions and dispositions:
|
|
|
|
||||
|
Receivables, net
|
(5,377
|
)
|
|
(8,377
|
)
|
||
|
Inventories, net
|
(2,920
|
)
|
|
(10,036
|
)
|
||
|
Prepaid expenses, net
|
(5,624
|
)
|
|
(7,471
|
)
|
||
|
Current liabilities
|
(10,084
|
)
|
|
(12,729
|
)
|
||
|
Other non-current assets, net
|
195
|
|
|
(584
|
)
|
||
|
Other non-current liabilities
|
4,051
|
|
|
5,356
|
|
||
|
Net cash provided by operating activities
|
40,681
|
|
|
21,255
|
|
||
|
Cash Flows From Investing Activities:
|
|
|
|
|
|
||
|
Acquisitions, net of cash acquired
|
—
|
|
|
(17,888
|
)
|
||
|
Purchases of property and equipment
|
(36,549
|
)
|
|
(36,743
|
)
|
||
|
Net cash used in investing activities
|
(36,549
|
)
|
|
(54,631
|
)
|
||
|
Cash Flows From Financing Activities:
|
|
|
|
|
|
||
|
Repayment of revolving credit arrangements
|
(244,242
|
)
|
|
(226,182
|
)
|
||
|
Proceeds from revolving credit arrangements
|
250,338
|
|
|
276,496
|
|
||
|
Payment of contingent consideration
|
(2,500
|
)
|
|
—
|
|
||
|
Proceeds from issuance of common stock, including excess tax benefits
|
812
|
|
|
7,176
|
|
||
|
Repurchase of equity awards for employee tax withholding liabilities
|
—
|
|
|
(13,200
|
)
|
||
|
Dividends paid
|
(10,399
|
)
|
|
(8,949
|
)
|
||
|
Net cash (used in) provided by financing activities
|
(5,991
|
)
|
|
35,341
|
|
||
|
Net change in cash and cash equivalents
|
(1,859
|
)
|
|
1,965
|
|
||
|
Effect of foreign currency translation on cash and cash equivalents
|
(349
|
)
|
|
(172
|
)
|
||
|
Cash and cash equivalents at the beginning of year
|
8,483
|
|
|
7,517
|
|
||
|
Cash and cash equivalents at the end of the period
|
$
|
6,275
|
|
|
$
|
9,310
|
|
|
Supplemental disclosure of cash flow information:
|
|
|
|
|
|
||
|
Cash paid for interest, net
|
$
|
2,537
|
|
|
$
|
2,768
|
|
|
Cash paid for income taxes
|
$
|
37,658
|
|
|
$
|
16,424
|
|
|
1.
|
Basis of Presentation:
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with GAAP for interim financial reporting and the instructions of Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. We believe the accompanying unaudited condensed consolidated financial statements reflect all normal, recurring adjustments that are necessary for a fair presentation of our financial position and results of operations as of the dates and for the periods presented. Results of operations for the interim periods presented are not necessarily indicative of results to be expected for our full fiscal year. The significant accounting policies applied during the interim periods presented are consistent with the significant accounting policies described in our Annual Report on Form 10-K for Fiscal
2013
.
|
|
2.
|
Inventories:
The components of inventories as of the dates specified are summarized in the following table (in thousands):
|
|
|
November 1,
2014 |
|
February 1,
2014 |
|
November 2,
2013 |
||||||
|
Finished goods
|
$
|
196,433
|
|
|
$
|
187,689
|
|
|
$
|
170,100
|
|
|
Work in process
|
3,415
|
|
|
9,606
|
|
|
7,366
|
|
|||
|
Fabric, trim and supplies
|
2,607
|
|
|
3,082
|
|
|
2,968
|
|
|||
|
LIFO reserve
|
(56,665
|
)
|
|
(56,665
|
)
|
|
(56,447
|
)
|
|||
|
Total
|
$
|
145,790
|
|
|
$
|
143,712
|
|
|
$
|
123,987
|
|
|
3.
|
Operating Group Information:
Our business is primarily operated through
four
operating groups: Tommy Bahama, Lilly Pulitzer, Lanier Clothes and Ben Sherman, each of which is described in our Annual Report on Form 10-K for Fiscal
2013
. We identify our operating groups based on the way our management organizes the components of our business for purposes of allocating resources and assessing performance. Our operating group structure reflects a brand-focused management approach, emphasizing operational coordination and resource allocation across each brands' direct to consumer, wholesale and licensing operations. The tables below present certain information (in thousands) about our operating groups, as well as Corporate and Other, which is a reconciling category for reporting purposes.
|
|
|
Third Quarter Fiscal 2014
|
|
Third Quarter Fiscal 2013
|
|
First Nine Months Fiscal 2014
|
|
First Nine Months Fiscal 2013
|
||||||||
|
Net sales
|
|
|
|
|
|
|
|
||||||||
|
Tommy Bahama
|
$
|
125,387
|
|
|
$
|
113,528
|
|
|
$
|
441,535
|
|
|
$
|
417,174
|
|
|
Lilly Pulitzer
|
36,045
|
|
|
30,326
|
|
|
132,984
|
|
|
107,939
|
|
||||
|
Lanier Clothes
|
35,886
|
|
|
30,144
|
|
|
85,950
|
|
|
79,719
|
|
||||
|
Ben Sherman
|
18,279
|
|
|
18,627
|
|
|
52,058
|
|
|
47,138
|
|
||||
|
Corporate and Other
|
3,860
|
|
|
4,881
|
|
|
10,825
|
|
|
14,763
|
|
||||
|
Total net sales
|
$
|
219,457
|
|
|
$
|
197,506
|
|
|
$
|
723,352
|
|
|
$
|
666,733
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Depreciation and amortization
|
|
|
|
|
|
|
|
||||||||
|
Tommy Bahama
|
$
|
6,768
|
|
|
$
|
6,449
|
|
|
$
|
20,190
|
|
|
$
|
17,929
|
|
|
Lilly Pulitzer
|
1,167
|
|
|
1,013
|
|
|
3,317
|
|
|
2,409
|
|
||||
|
Lanier Clothes
|
106
|
|
|
79
|
|
|
240
|
|
|
275
|
|
||||
|
Ben Sherman
|
783
|
|
|
812
|
|
|
2,259
|
|
|
2,298
|
|
||||
|
Corporate and Other
|
500
|
|
|
610
|
|
|
1,758
|
|
|
1,810
|
|
||||
|
Total depreciation and amortization
|
$
|
9,324
|
|
|
$
|
8,963
|
|
|
$
|
27,764
|
|
|
$
|
24,721
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating income (loss)
|
|
|
|
|
|
|
|
||||||||
|
Tommy Bahama
|
$
|
374
|
|
|
$
|
971
|
|
|
$
|
41,994
|
|
|
$
|
46,190
|
|
|
Lilly Pulitzer
|
4,131
|
|
|
3,947
|
|
|
30,108
|
|
|
24,535
|
|
||||
|
Lanier Clothes
|
3,417
|
|
|
3,414
|
|
|
7,692
|
|
|
7,901
|
|
||||
|
Ben Sherman
|
(2,168
|
)
|
|
(1,873
|
)
|
|
(9,971
|
)
|
|
(10,538
|
)
|
||||
|
Corporate and Other
|
(3,148
|
)
|
|
(1,908
|
)
|
|
(11,923
|
)
|
|
(9,764
|
)
|
||||
|
Total operating income
|
$
|
2,606
|
|
|
$
|
4,551
|
|
|
$
|
57,900
|
|
|
$
|
58,324
|
|
|
Interest expense, net
|
788
|
|
|
1,195
|
|
|
2,782
|
|
|
3,173
|
|
||||
|
Net earnings before income taxes
|
$
|
1,818
|
|
|
$
|
3,356
|
|
|
$
|
55,118
|
|
|
$
|
55,151
|
|
|
4.
|
Income Taxes:
Income taxes reflects effective tax rates of
104.1%
,
73.5%
,
45.6%
and
45.0%
for the
Third Quarter of Fiscal 2014
,
Third Quarter of Fiscal 2013
,
First Nine Months of Fiscal 2014
and
First Nine Months of Fiscal 2013
, respectively. The effective tax rate for each period was unfavorably impacted by our inability to recognize a tax benefit for losses in foreign jurisdictions, particularly in the third quarter which is a low earnings quarter. In the
First Nine Months of Fiscal 2013
, the unfavorable impact of the foreign losses on the effective tax rate was partially offset by a reduction in the enacted tax rate in the United Kingdom during the Second Quarter of Fiscal 2013 with no such reduction in the
First Nine Months of Fiscal 2014
.
|
|
5.
|
Accumulated Other Comprehensive Loss:
The following tables detail the changes in our accumulated other comprehensive loss by component (in thousands), net of related income taxes, for the periods specified:
|
|
Third Quarter Fiscal 2014
|
Foreign
currency
translation
gain (loss)
|
Net unrealized
gain (loss) on
cash flow
hedges
|
Accumulated
other
comprehensive
income (loss)
|
||||||
|
Beginning balance
|
$
|
(23,174
|
)
|
$
|
(527
|
)
|
$
|
(23,701
|
)
|
|
Other comprehensive (loss) income before reclassifications
|
(3,066
|
)
|
746
|
|
(2,320
|
)
|
|||
|
Amounts reclassified from accumulated other comprehensive income (loss) for gain realized
|
—
|
|
(112
|
)
|
(112
|
)
|
|||
|
Total other comprehensive (loss) income, net of taxes
|
(3,066
|
)
|
634
|
|
(2,432
|
)
|
|||
|
Ending balance
|
$
|
(26,240
|
)
|
$
|
107
|
|
$
|
(26,133
|
)
|
|
|
|
|
|
||||||
|
Third Quarter Fiscal 2013
|
Foreign
currency translation gain (loss) |
Net unrealized
gain (loss) on cash flow hedges |
Accumulated
other comprehensive income (loss) |
||||||
|
Beginning balance
|
$
|
(25,348
|
)
|
$
|
(250
|
)
|
$
|
(25,598
|
)
|
|
Other comprehensive income before reclassifications
|
1,266
|
|
36
|
|
1,302
|
|
|||
|
Amounts reclassified from accumulated other comprehensive income (loss) for gain realized
|
—
|
|
(33
|
)
|
(33
|
)
|
|||
|
Total other comprehensive income, net of taxes
|
1,266
|
|
3
|
|
1,269
|
|
|||
|
Ending balance
|
$
|
(24,082
|
)
|
$
|
(247
|
)
|
$
|
(24,329
|
)
|
|
|
|
|
|
||||||
|
First Nine Months Fiscal 2014
|
Foreign
currency translation gain (loss) |
Net unrealized
gain (loss) on cash flow hedges |
Accumulated
other comprehensive income (loss) |
||||||
|
Beginning balance
|
$
|
(23,283
|
)
|
$
|
(335
|
)
|
$
|
(23,618
|
)
|
|
Other comprehensive (loss) income before reclassifications
|
(2,957
|
)
|
561
|
|
(2,396
|
)
|
|||
|
Amounts reclassified from accumulated other comprehensive income (loss) for gain realized
|
—
|
|
(119
|
)
|
(119
|
)
|
|||
|
Total other comprehensive (loss) income, net of taxes
|
(2,957
|
)
|
442
|
|
(2,515
|
)
|
|||
|
Ending balance
|
$
|
(26,240
|
)
|
$
|
107
|
|
$
|
(26,133
|
)
|
|
|
|
|
|
||||||
|
First Nine Months Fiscal 2013
|
Foreign
currency translation gain (loss) |
Net unrealized
gain (loss) on cash flow hedges |
Accumulated
other comprehensive income (loss) |
||||||
|
Beginning balance
|
$
|
(23,986
|
)
|
$
|
(599
|
)
|
$
|
(24,585
|
)
|
|
Other comprehensive (loss) income before reclassifications
|
(96
|
)
|
407
|
|
311
|
|
|||
|
Amounts reclassified from accumulated other comprehensive income (loss) for gain realized
|
—
|
|
(55
|
)
|
(55
|
)
|
|||
|
Total other comprehensive (loss) income, net of taxes
|
(96
|
)
|
352
|
|
256
|
|
|||
|
Ending balance
|
$
|
(24,082
|
)
|
$
|
(247
|
)
|
$
|
(24,329
|
)
|
|
|
First Nine Months of Fiscal 2014
|
First Nine Months of Fiscal 2013
|
||||
|
Net sales
|
$
|
723,352
|
|
$
|
666,733
|
|
|
Operating income
|
$
|
57,900
|
|
$
|
58,324
|
|
|
Net earnings
|
$
|
29,964
|
|
$
|
30,318
|
|
|
Net earnings per diluted share
|
$
|
1.82
|
|
$
|
1.84
|
|
|
|
Third Quarter Fiscal 2014
|
Third Quarter Fiscal 2013
|
$ Change
|
% Change
|
|||||||||||
|
Net sales
|
$
|
219,457
|
|
100.0
|
%
|
$
|
197,506
|
|
100.0
|
%
|
$
|
21,951
|
|
11.1
|
%
|
|
Cost of goods sold
|
106,511
|
|
48.5
|
%
|
92,721
|
|
46.9
|
%
|
13,790
|
|
14.9
|
%
|
|||
|
Gross profit
|
112,946
|
|
51.5
|
%
|
104,785
|
|
53.1
|
%
|
8,161
|
|
7.8
|
%
|
|||
|
SG&A
|
114,991
|
|
52.4
|
%
|
104,434
|
|
52.9
|
%
|
10,557
|
|
10.1
|
%
|
|||
|
Change in fair value of contingent consideration
|
69
|
|
—
|
%
|
68
|
|
—
|
%
|
1
|
|
NM
|
|
|||
|
Royalties and other operating income
|
4,720
|
|
2.2
|
%
|
4,268
|
|
2.2
|
%
|
452
|
|
10.6
|
%
|
|||
|
Operating income
|
2,606
|
|
1.2
|
%
|
4,551
|
|
2.3
|
%
|
(1,945
|
)
|
(42.7
|
)%
|
|||
|
Interest expense, net
|
788
|
|
0.4
|
%
|
1,195
|
|
0.6
|
%
|
(407
|
)
|
(34.1
|
)%
|
|||
|
Net earnings before income taxes
|
1,818
|
|
0.8
|
%
|
3,356
|
|
1.7
|
%
|
(1,538
|
)
|
(45.8
|
)%
|
|||
|
Income taxes
|
1,892
|
|
0.9
|
%
|
2,467
|
|
1.2
|
%
|
(575
|
)
|
(23.3
|
)%
|
|||
|
Net (loss) earnings
|
$
|
(74
|
)
|
—
|
%
|
$
|
889
|
|
0.5
|
%
|
$
|
(963
|
)
|
(108.3
|
)%
|
|
|
Third Quarter Fiscal 2014
|
Third Quarter Fiscal 2013
|
$ Change
|
% Change
|
|||||||
|
Tommy Bahama
|
$
|
125,387
|
|
$
|
113,528
|
|
$
|
11,859
|
|
10.4
|
%
|
|
Lilly Pulitzer
|
36,045
|
|
30,326
|
|
5,719
|
|
18.9
|
%
|
|||
|
Lanier Clothes
|
35,886
|
|
30,144
|
|
5,742
|
|
19.0
|
%
|
|||
|
Ben Sherman
|
18,279
|
|
18,627
|
|
(348
|
)
|
(1.9
|
)%
|
|||
|
Corporate and Other
|
3,860
|
|
4,881
|
|
(1,021
|
)
|
(20.9
|
)%
|
|||
|
Total net sales
|
$
|
219,457
|
|
$
|
197,506
|
|
$
|
21,951
|
|
11.1
|
%
|
|
|
Third Quarter Fiscal 2014
|
Third Quarter Fiscal 2013
|
||
|
Full-price retail stores and outlets
|
34
|
%
|
36
|
%
|
|
E-commerce
|
14
|
%
|
11
|
%
|
|
Restaurant
|
6
|
%
|
6
|
%
|
|
Wholesale
|
46
|
%
|
47
|
%
|
|
Total
|
100
|
%
|
100
|
%
|
|
|
Third Quarter Fiscal 2014
|
Third Quarter Fiscal 2013
|
||
|
Full-price retail stores and outlets
|
47
|
%
|
50
|
%
|
|
E-commerce
|
11
|
%
|
8
|
%
|
|
Restaurant
|
10
|
%
|
11
|
%
|
|
Wholesale
|
32
|
%
|
31
|
%
|
|
Total
|
100
|
%
|
100
|
%
|
|
|
Third Quarter Fiscal 2014
|
Third Quarter Fiscal 2013
|
||
|
Full-price retail stores
|
26
|
%
|
26
|
%
|
|
E-commerce
|
44
|
%
|
37
|
%
|
|
Wholesale
|
30
|
%
|
37
|
%
|
|
Total
|
100
|
%
|
100
|
%
|
|
|
Third Quarter Fiscal 2014
|
Third Quarter Fiscal 2013
|
||
|
Wholesale
|
59
|
%
|
61
|
%
|
|
Direct to consumer
|
41
|
%
|
39
|
%
|
|
Total
|
100
|
%
|
100
|
%
|
|
|
Third Quarter Fiscal 2014
|
Third Quarter Fiscal 2013
|
$ Change
|
% Change
|
|||||||
|
Tommy Bahama
|
$
|
72,779
|
|
$
|
67,726
|
|
$
|
5,053
|
|
7.5
|
%
|
|
Lilly Pulitzer
|
20,850
|
|
17,444
|
|
3,406
|
|
19.5
|
%
|
|||
|
Lanier Clothes
|
8,572
|
|
8,513
|
|
59
|
|
0.7
|
%
|
|||
|
Ben Sherman
|
9,081
|
|
9,078
|
|
3
|
|
—
|
%
|
|||
|
Corporate and Other
|
1,664
|
|
2,024
|
|
(360
|
)
|
(17.8
|
)%
|
|||
|
Total gross profit
|
$
|
112,946
|
|
$
|
104,785
|
|
$
|
8,161
|
|
7.8
|
%
|
|
LIFO credit included in Corporate and Other
|
$
|
(426
|
)
|
$
|
(210
|
)
|
|
|
|
|
|
|
Inventory step-up charge included in Tommy Bahama associated with Tommy Bahama Canada acquisition
|
$
|
—
|
|
$
|
424
|
|
|
|
|||
|
|
Third Quarter Fiscal 2014
|
Third Quarter Fiscal 2013
|
||
|
Tommy Bahama
|
58.0
|
%
|
59.7
|
%
|
|
Lilly Pulitzer
|
57.8
|
%
|
57.5
|
%
|
|
Lanier Clothes
|
23.9
|
%
|
28.2
|
%
|
|
Ben Sherman
|
49.7
|
%
|
48.7
|
%
|
|
Corporate and Other
|
NM
|
|
NM
|
|
|
Consolidated gross margin
|
51.5
|
%
|
53.1
|
%
|
|
|
Third Quarter Fiscal 2014
|
Third Quarter Fiscal 2013
|
$ Change
|
% Change
|
|||||||
|
SG&A
|
$
|
114,991
|
|
$
|
104,434
|
|
$
|
10,557
|
|
10.1
|
%
|
|
SG&A as % of net sales
|
52.4
|
%
|
52.9
|
%
|
|
|
|
|
|||
|
Amortization of intangible assets included in Tommy Bahama associated with Tommy Bahama Canada acquisition
|
$
|
445
|
|
$
|
329
|
|
|
|
|||
|
|
Third Quarter Fiscal 2014
|
Third Quarter Fiscal 2013
|
$ Change
|
% Change
|
||||||
|
Change in fair value of contingent consideration
|
$
|
69
|
|
$
|
68
|
|
$
|
1
|
|
NM
|
|
|
Third Quarter Fiscal 2014
|
Third Quarter Fiscal 2013
|
$ Change
|
% Change
|
|||||||
|
Royalties and other operating income
|
$
|
4,720
|
|
$
|
4,268
|
|
$
|
452
|
|
10.6
|
%
|
|
|
Third Quarter Fiscal 2014
|
Third Quarter Fiscal 2013
|
$ Change
|
% Change
|
|||||||
|
Tommy Bahama
|
$
|
374
|
|
$
|
971
|
|
$
|
(597
|
)
|
(61.5
|
)%
|
|
Lilly Pulitzer
|
4,131
|
|
3,947
|
|
184
|
|
4.7
|
%
|
|||
|
Lanier Clothes
|
3,417
|
|
3,414
|
|
3
|
|
0.1
|
%
|
|||
|
Ben Sherman
|
(2,168
|
)
|
(1,873
|
)
|
(295
|
)
|
(15.8
|
)%
|
|||
|
Corporate and Other
|
(3,148
|
)
|
(1,908
|
)
|
(1,240
|
)
|
(65.0
|
)%
|
|||
|
Total operating income
|
$
|
2,606
|
|
$
|
4,551
|
|
$
|
(1,945
|
)
|
(42.7
|
)%
|
|
LIFO credit included in Corporate and Other
|
$
|
(426
|
)
|
$
|
(210
|
)
|
|
|
|
|
|
|
Inventory step-up charge included in Tommy Bahama associated with Tommy Bahama Canada acquisition
|
$
|
—
|
|
$
|
424
|
|
|
|
|||
|
Amortization of intangible assets included in Tommy Bahama associated with Tommy Bahama Canada acquisition
|
$
|
445
|
|
$
|
329
|
|
|
|
|||
|
Change in fair value of contingent consideration included in Lilly Pulitzer
|
$
|
69
|
|
$
|
68
|
|
|
|
|
|
|
|
|
Third Quarter Fiscal 2014
|
Third Quarter Fiscal 2013
|
$ Change
|
% Change
|
|||||||
|
Net sales
|
$
|
125,387
|
|
$
|
113,528
|
|
$
|
11,859
|
|
10.4
|
%
|
|
Gross margin
|
58.0
|
%
|
59.7
|
%
|
|
|
|
|
|||
|
Operating income
|
$
|
374
|
|
$
|
971
|
|
$
|
(597
|
)
|
(61.5
|
)%
|
|
Operating income as % of net sales
|
0.3
|
%
|
0.9
|
%
|
|
|
|
|
|||
|
Inventory step-up charge included in Tommy Bahama associated with Tommy Bahama Canada acquisition
|
$
|
—
|
|
$
|
424
|
|
|
|
|||
|
Amortization of intangible assets included in Tommy Bahama associated with Tommy Bahama Canada acquisition
|
$
|
445
|
|
$
|
329
|
|
|
|
|||
|
|
Third Quarter Fiscal 2014
|
Third Quarter Fiscal 2013
|
$ Change
|
% Change
|
|||||||
|
Net sales
|
$
|
36,045
|
|
$
|
30,326
|
|
$
|
5,719
|
|
18.9
|
%
|
|
Gross margin
|
57.8
|
%
|
57.5
|
%
|
|
|
|
|
|||
|
Operating income
|
$
|
4,131
|
|
$
|
3,947
|
|
$
|
184
|
|
4.7
|
%
|
|
Operating income as % of net sales
|
11.5
|
%
|
13.0
|
%
|
|
|
|
|
|||
|
Change in fair value of contingent consideration included in Lilly Pulitzer
|
$
|
69
|
|
$
|
68
|
|
|
|
|
|
|
|
|
Third Quarter Fiscal 2014
|
Third Quarter Fiscal 2013
|
$ Change
|
% Change
|
|||||||
|
Net sales
|
$
|
35,886
|
|
$
|
30,144
|
|
$
|
5,742
|
|
19.0
|
%
|
|
Gross margin
|
23.9
|
%
|
28.2
|
%
|
|
|
|
|
|||
|
Operating income
|
$
|
3,417
|
|
$
|
3,414
|
|
$
|
3
|
|
0.1
|
%
|
|
Operating income as % of net sales
|
9.5
|
%
|
11.3
|
%
|
|
|
|
|
|||
|
|
Third Quarter Fiscal 2014
|
Third Quarter Fiscal 2013
|
$ Change
|
% Change
|
|||||||
|
Net sales
|
$
|
18,279
|
|
$
|
18,627
|
|
$
|
(348
|
)
|
(1.9
|
)%
|
|
Gross margin
|
49.7
|
%
|
48.7
|
%
|
|
|
|
|
|||
|
Operating loss
|
$
|
(2,168
|
)
|
$
|
(1,873
|
)
|
$
|
(295
|
)
|
(15.8
|
)%
|
|
|
Third Quarter Fiscal 2014
|
Third Quarter Fiscal 2013
|
$ Change
|
% Change
|
|||||||
|
Net sales
|
$
|
3,860
|
|
$
|
4,881
|
|
$
|
(1,021
|
)
|
(20.9
|
)%
|
|
Operating loss
|
$
|
(3,148
|
)
|
$
|
(1,908
|
)
|
$
|
(1,240
|
)
|
(65.0
|
)%
|
|
LIFO credit included in Corporate and Other
|
$
|
(426
|
)
|
$
|
(210
|
)
|
|
|
|
|
|
|
|
Third Quarter Fiscal 2014
|
Third Quarter Fiscal 2013
|
$ Change
|
% Change
|
|||||||
|
Interest expense, net
|
$
|
788
|
|
$
|
1,195
|
|
$
|
(407
|
)
|
(34.1
|
)%
|
|
|
Third Quarter Fiscal 2014
|
Third Quarter Fiscal 2013
|
$ Change
|
% Change
|
|||||||
|
Income taxes
|
$
|
1,892
|
|
$
|
2,467
|
|
$
|
(575
|
)
|
(23.3
|
)%
|
|
Effective tax rate
|
104.1
|
%
|
73.5
|
%
|
|
|
|
|
|||
|
|
Third Quarter Fiscal 2014
|
Third Quarter Fiscal 2013
|
||||
|
Net (loss) earnings
|
$
|
(74
|
)
|
$
|
889
|
|
|
Net (loss) earnings per diluted share
|
$
|
—
|
|
$
|
0.05
|
|
|
Weighted average shares outstanding - diluted
|
16,435
|
|
16,435
|
|
||
|
|
First Nine Months of Fiscal 2014
|
First Nine Months of Fiscal 2013
|
$ Change
|
% Change
|
|||||||||||
|
Net sales
|
$
|
723,352
|
|
100.0
|
%
|
$
|
666,733
|
|
100.0
|
%
|
$
|
56,619
|
|
8.5
|
%
|
|
Cost of goods sold
|
317,663
|
|
43.9
|
%
|
291,024
|
|
43.6
|
%
|
26,639
|
|
9.2
|
%
|
|||
|
Gross profit
|
405,689
|
|
56.1
|
%
|
375,709
|
|
56.4
|
%
|
29,980
|
|
8.0
|
%
|
|||
|
SG&A
|
360,619
|
|
49.9
|
%
|
329,883
|
|
49.5
|
%
|
30,736
|
|
9.3
|
%
|
|||
|
Change in fair value of contingent consideration
|
206
|
|
—
|
%
|
206
|
|
—
|
%
|
—
|
|
NM
|
|
|||
|
Royalties and other operating income
|
13,036
|
|
1.8
|
%
|
12,704
|
|
1.9
|
%
|
332
|
|
2.6
|
%
|
|||
|
Operating income
|
57,900
|
|
8.0
|
%
|
58,324
|
|
8.7
|
%
|
(424
|
)
|
(0.7
|
)%
|
|||
|
Interest expense, net
|
2,782
|
|
0.4
|
%
|
3,173
|
|
0.5
|
%
|
(391
|
)
|
(12.3
|
)%
|
|||
|
Net earnings before income taxes
|
55,118
|
|
7.6
|
%
|
55,151
|
|
8.3
|
%
|
(33
|
)
|
(0.1
|
)%
|
|||
|
Income taxes
|
25,154
|
|
3.5
|
%
|
24,833
|
|
3.7
|
%
|
321
|
|
1.3
|
%
|
|||
|
Net earnings
|
$
|
29,964
|
|
4.1
|
%
|
$
|
30,318
|
|
4.5
|
%
|
$
|
(354
|
)
|
(1.2
|
)%
|
|
|
First Nine Months of Fiscal 2014
|
First Nine Months of Fiscal 2013
|
$ Change
|
% Change
|
|||||||
|
Tommy Bahama
|
$
|
441,535
|
|
$
|
417,174
|
|
$
|
24,361
|
|
5.8
|
%
|
|
Lilly Pulitzer
|
132,984
|
|
107,939
|
|
25,045
|
|
23.2
|
%
|
|||
|
Lanier Clothes
|
85,950
|
|
79,719
|
|
6,231
|
|
7.8
|
%
|
|||
|
Ben Sherman
|
52,058
|
|
47,138
|
|
4,920
|
|
10.4
|
%
|
|||
|
Corporate and Other
|
10,825
|
|
14,763
|
|
(3,938
|
)
|
(26.7
|
)%
|
|||
|
Total net sales
|
$
|
723,352
|
|
$
|
666,733
|
|
$
|
56,619
|
|
8.5
|
%
|
|
|
First Nine Months of Fiscal 2014
|
First Nine Months of Fiscal 2013
|
||
|
Full-price retail stores, outlets and warehouse sales
|
40
|
%
|
39
|
%
|
|
E-commerce
|
13
|
%
|
11
|
%
|
|
Restaurant
|
6
|
%
|
7
|
%
|
|
Wholesale
|
41
|
%
|
43
|
%
|
|
Total
|
100
|
%
|
100
|
%
|
|
|
First Nine Months of Fiscal 2014
|
First Nine Months of Fiscal 2013
|
||
|
Full-price retail stores and outlets
|
49
|
%
|
50
|
%
|
|
E-commerce
|
13
|
%
|
11
|
%
|
|
Restaurant
|
10
|
%
|
11
|
%
|
|
Wholesale
|
28
|
%
|
28
|
%
|
|
Total
|
100
|
%
|
100
|
%
|
|
|
First Nine Months of Fiscal 2014
|
First Nine Months of Fiscal 2013
|
||
|
Full-price retail stores and warehouse sales
|
35
|
%
|
32
|
%
|
|
E-commerce
|
26
|
%
|
24
|
%
|
|
Wholesale
|
39
|
%
|
44
|
%
|
|
Total
|
100
|
%
|
100
|
%
|
|
|
First Nine Months of Fiscal 2014
|
First Nine Months of Fiscal 2013
|
||
|
Wholesale
|
55
|
%
|
56
|
%
|
|
Direct to consumer
|
45
|
%
|
44
|
%
|
|
Total
|
100
|
%
|
100
|
%
|
|
|
First Nine Months of Fiscal 2014
|
First Nine Months of Fiscal 2013
|
$ Change
|
% Change
|
|||||||
|
Tommy Bahama
|
$
|
267,013
|
|
$
|
257,305
|
|
$
|
9,708
|
|
3.8
|
%
|
|
Lilly Pulitzer
|
85,167
|
|
66,896
|
|
$
|
18,271
|
|
27.3
|
%
|
||
|
Lanier Clothes
|
22,954
|
|
22,770
|
|
$
|
184
|
|
0.8
|
%
|
||
|
Ben Sherman
|
25,181
|
|
22,974
|
|
$
|
2,207
|
|
9.6
|
%
|
||
|
Corporate and Other
|
5,374
|
|
5,764
|
|
$
|
(390
|
)
|
(6.8
|
)%
|
||
|
Total gross profit
|
$
|
405,689
|
|
$
|
375,709
|
|
$
|
29,980
|
|
8.0
|
%
|
|
LIFO (credit) charge included in Corporate and Other
|
$
|
(473
|
)
|
$
|
135
|
|
|
|
|
|
|
|
Inventory step-up charge included in Tommy Bahama associated with Tommy Bahama Canada acquisition
|
$
|
—
|
|
$
|
707
|
|
|
|
|||
|
|
First Nine Months of Fiscal 2014
|
First Nine Months of Fiscal 2013
|
||
|
Tommy Bahama
|
60.5
|
%
|
61.7
|
%
|
|
Lilly Pulitzer
|
64.0
|
%
|
62.0
|
%
|
|
Lanier Clothes
|
26.7
|
%
|
28.6
|
%
|
|
Ben Sherman
|
48.4
|
%
|
48.7
|
%
|
|
Corporate and Other
|
NM
|
|
NM
|
|
|
Consolidated gross margin
|
56.1
|
%
|
56.4
|
%
|
|
|
First Nine Months of Fiscal 2014
|
First Nine Months of Fiscal 2013
|
$ Change
|
% Change
|
|||||||
|
SG&A
|
$
|
360,619
|
|
$
|
329,883
|
|
$
|
30,736
|
|
9.3
|
%
|
|
SG&A as % of net sales
|
49.9
|
%
|
49.5
|
%
|
|
|
|
|
|||
|
Amortization of intangible assets included in Tommy Bahama associated with Tommy Bahama Canada acquisition
|
$
|
1,342
|
|
$
|
662
|
|
|
|
|||
|
|
First Nine Months of Fiscal 2014
|
First Nine Months of Fiscal 2013
|
$ Change
|
% Change
|
||||||
|
Change in fair value of contingent consideration
|
$
|
206
|
|
$
|
206
|
|
$
|
—
|
|
NM
|
|
|
First Nine Months of Fiscal 2014
|
First Nine Months of Fiscal 2013
|
$ Change
|
% Change
|
|||||||
|
Royalties and other operating income
|
$
|
13,036
|
|
$
|
12,704
|
|
$
|
332
|
|
2.6
|
%
|
|
|
First Nine Months of Fiscal 2014
|
First Nine Months of Fiscal 2013
|
$ Change
|
% Change
|
|||||||
|
Tommy Bahama
|
$
|
41,994
|
|
$
|
46,190
|
|
$
|
(4,196
|
)
|
(9.1
|
)%
|
|
Lilly Pulitzer
|
30,108
|
|
24,535
|
|
$
|
5,573
|
|
22.7
|
%
|
||
|
Lanier Clothes
|
7,692
|
|
7,901
|
|
$
|
(209
|
)
|
(2.6
|
)%
|
||
|
Ben Sherman
|
(9,971
|
)
|
(10,538
|
)
|
$
|
567
|
|
5.4
|
%
|
||
|
Corporate and Other
|
(11,923
|
)
|
(9,764
|
)
|
$
|
(2,159
|
)
|
(22.1
|
)%
|
||
|
Total operating income
|
$
|
57,900
|
|
$
|
58,324
|
|
$
|
(424
|
)
|
(0.7
|
)%
|
|
LIFO (credit) charge included in Corporate and Other
|
$
|
(473
|
)
|
$
|
135
|
|
|
|
|
|
|
|
Inventory step-up charge included in Tommy Bahama associated with Tommy Bahama Canada acquisition
|
$
|
—
|
|
$
|
707
|
|
|
|
|||
|
Amortization of intangible assets included in Tommy Bahama associated with Tommy Bahama Canada acquisition
|
$
|
1,342
|
|
$
|
662
|
|
|
|
|||
|
Change in fair value of contingent consideration included in Lilly Pulitzer
|
$
|
206
|
|
$
|
206
|
|
|
|
|
|
|
|
|
First Nine Months of Fiscal 2014
|
First Nine Months of Fiscal 2013
|
$ Change
|
% Change
|
|||||||
|
Net sales
|
$
|
441,535
|
|
$
|
417,174
|
|
$
|
24,361
|
|
5.8
|
%
|
|
Gross margin
|
60.5
|
%
|
61.7
|
%
|
|
|
|
|
|||
|
Operating income
|
$
|
41,994
|
|
$
|
46,190
|
|
$
|
(4,196
|
)
|
(9.1
|
)%
|
|
Operating income as % of net sales
|
9.5
|
%
|
11.1
|
%
|
|
|
|
|
|||
|
Inventory step-up charge included in Tommy Bahama associated with Tommy Bahama Canada acquisition
|
$
|
—
|
|
$
|
707
|
|
|
|
|||
|
Amortization of intangible assets included in Tommy Bahama associated with Tommy Bahama Canada acquisition
|
$
|
1,342
|
|
$
|
662
|
|
|
|
|||
|
|
First Nine Months of Fiscal 2014
|
First Nine Months of Fiscal 2013
|
$ Change
|
% Change
|
|||||||
|
Net sales
|
$
|
132,984
|
|
$
|
107,939
|
|
$
|
25,045
|
|
23.2
|
%
|
|
Gross margin
|
64.0
|
%
|
62.0
|
%
|
|
|
|
|
|||
|
Operating income
|
$
|
30,108
|
|
$
|
24,535
|
|
$
|
5,573
|
|
22.7
|
%
|
|
Operating income as % of net sales
|
22.6
|
%
|
22.7
|
%
|
|
|
|
|
|||
|
Change in fair value of contingent consideration included in Lilly Pulitzer
|
$
|
206
|
|
$
|
206
|
|
|
|
|
|
|
|
|
First Nine Months of Fiscal 2014
|
First Nine Months of Fiscal 2013
|
$ Change
|
% Change
|
|||||||
|
Net sales
|
$
|
85,950
|
|
$
|
79,719
|
|
$
|
6,231
|
|
7.8
|
%
|
|
Gross margin
|
26.7
|
%
|
28.6
|
%
|
|
|
|
|
|||
|
Operating income
|
$
|
7,692
|
|
$
|
7,901
|
|
$
|
(209
|
)
|
(2.6
|
)%
|
|
Operating income as % of net sales
|
8.9
|
%
|
9.9
|
%
|
|
|
|
|
|||
|
|
First Nine Months of Fiscal 2014
|
First Nine Months of Fiscal 2013
|
$ Change
|
% Change
|
|||||||
|
Net sales
|
$
|
52,058
|
|
$
|
47,138
|
|
$
|
4,920
|
|
10.4
|
%
|
|
Gross margin
|
48.4
|
%
|
48.7
|
%
|
|
|
|
|
|||
|
Operating loss
|
$
|
(9,971
|
)
|
$
|
(10,538
|
)
|
$
|
567
|
|
5.4
|
%
|
|
|
First Nine Months of Fiscal 2014
|
First Nine Months of Fiscal 2013
|
$ Change
|
% Change
|
|||||||
|
Net sales
|
$
|
10,825
|
|
$
|
14,763
|
|
$
|
(3,938
|
)
|
(26.7
|
)%
|
|
Operating loss
|
$
|
(11,923
|
)
|
$
|
(9,764
|
)
|
$
|
(2,159
|
)
|
(22.1
|
)%
|
|
LIFO (credit) charge included in Corporate and Other
|
$
|
(473
|
)
|
$
|
135
|
|
|
|
|
|
|
|
|
First Nine Months of Fiscal 2014
|
First Nine Months of Fiscal 2013
|
$ Change
|
% Change
|
|||||||
|
Interest expense, net
|
$
|
2,782
|
|
$
|
3,173
|
|
$
|
(391
|
)
|
(12.3
|
)%
|
|
|
First Nine Months of Fiscal 2014
|
First Nine Months of Fiscal 2013
|
$ Change
|
% Change
|
|||||||
|
Income taxes
|
$
|
25,154
|
|
$
|
24,833
|
|
$
|
321
|
|
1.3
|
%
|
|
Effective tax rate
|
45.6
|
%
|
45.0
|
%
|
|
|
|
|
|||
|
|
First Nine Months of Fiscal 2014
|
First Nine Months of Fiscal 2013
|
||||
|
Net earnings
|
$
|
29,964
|
|
$
|
30,318
|
|
|
Net earnings per diluted share
|
$
|
1.82
|
|
$
|
1.84
|
|
|
Weighted average shares outstanding - diluted
|
16,461
|
|
16,492
|
|
||
|
($ in thousands)
|
November 1, 2014
|
February 1, 2014
|
November 2, 2013
|
February 2, 2013
|
||||||||
|
Total current assets
|
$
|
282,580
|
|
$
|
271,032
|
|
$
|
251,886
|
|
$
|
222,390
|
|
|
Total current liabilities
|
$
|
132,226
|
|
$
|
133,046
|
|
$
|
101,808
|
|
$
|
124,266
|
|
|
Working capital
|
$
|
150,354
|
|
$
|
137,986
|
|
$
|
150,078
|
|
$
|
98,124
|
|
|
Working capital ratio
|
2.14
|
|
2.04
|
|
2.47
|
|
1.79
|
|
||||
|
Debt to total capital ratio
|
34
|
%
|
35
|
%
|
40
|
%
|
34
|
%
|
||||
|
|
November 1, 2014
|
February 1, 2014
|
November 2, 2013
|
February 2, 2013
|
||||||||
|
Cash and cash equivalents
|
$
|
6,275
|
|
$
|
8,483
|
|
$
|
9,310
|
|
$
|
7,517
|
|
|
Receivables, net
|
80,185
|
|
75,277
|
|
71,205
|
|
62,805
|
|
||||
|
Inventories, net
|
145,790
|
|
143,712
|
|
123,987
|
|
109,605
|
|
||||
|
Prepaid expenses, net
|
28,475
|
|
23,095
|
|
27,280
|
|
19,511
|
|
||||
|
Deferred tax assets
|
21,855
|
|
20,465
|
|
20,104
|
|
22,952
|
|
||||
|
Total current assets
|
$
|
282,580
|
|
$
|
271,032
|
|
$
|
251,886
|
|
$
|
222,390
|
|
|
|
November 1, 2014
|
February 1, 2014
|
November 2, 2013
|
February 2, 2013
|
||||||||
|
Property and equipment, net
|
$
|
151,509
|
|
$
|
141,519
|
|
$
|
143,710
|
|
$
|
128,882
|
|
|
Intangible assets, net
|
170,493
|
|
173,023
|
|
174,643
|
|
164,317
|
|
||||
|
Goodwill
|
17,401
|
|
17,399
|
|
17,205
|
|
17,275
|
|
||||
|
Other non-current assets, net
|
23,711
|
|
24,332
|
|
23,508
|
|
23,206
|
|
||||
|
Total non-current assets
|
$
|
363,114
|
|
$
|
356,273
|
|
$
|
359,066
|
|
$
|
333,680
|
|
|
|
November 1, 2014
|
February 1, 2014
|
November 2, 2013
|
February 2, 2013
|
||||||||
|
Total current liabilities
|
$
|
132,226
|
|
$
|
133,046
|
|
$
|
101,808
|
|
$
|
124,266
|
|
|
Long-term debt
|
143,516
|
|
137,592
|
|
164,414
|
|
108,552
|
|
||||
|
Non-current contingent consideration
|
—
|
|
12,225
|
|
12,156
|
|
14,450
|
|
||||
|
Other non-current liabilities
|
55,678
|
|
51,520
|
|
49,926
|
|
44,572
|
|
||||
|
Non-current deferred income taxes
|
33,405
|
|
32,759
|
|
35,652
|
|
34,385
|
|
||||
|
Total liabilities
|
$
|
364,825
|
|
$
|
367,142
|
|
$
|
363,956
|
|
$
|
326,225
|
|
|
|
First Nine Months Fiscal 2014
|
First Nine Months Fiscal 2013
|
||||
|
Net cash provided by operating activities
|
$
|
40,681
|
|
$
|
21,255
|
|
|
Net cash used in investing activities
|
(36,549
|
)
|
(54,631
|
)
|
||
|
Net cash (used in) provided by financing activities
|
(5,991
|
)
|
35,341
|
|
||
|
Net change in cash and cash equivalents
|
$
|
(1,859
|
)
|
$
|
1,965
|
|
|
$235 million U.S. Secured Revolving Credit Facility (“U.S. Revolving Credit Agreement”)
|
$
|
143,516
|
|
|
£7 million Senior Secured Revolving Credit Facility (“U.K. Revolving Credit Agreement”)
|
4,043
|
|
|
|
Total debt
|
147,559
|
|
|
|
Less: short-term debt
|
4,043
|
|
|
|
Long-term debt
|
$
|
143,516
|
|
|
|
First
Quarter
|
Second
Quarter
|
Third
Quarter
|
Fourth
Quarter
|
||||
|
Net sales
|
26
|
%
|
26
|
%
|
21
|
%
|
27
|
%
|
|
Operating income
|
31
|
%
|
33
|
%
|
5
|
%
|
31
|
%
|
|
3.1
|
|
Restated Articles of Incorporation of Oxford Industries, Inc. Incorporated by reference to Exhibit 3.1 to the Company’s Form 10-Q for the fiscal quarter ended August 29, 2003.
|
|
3.2
|
|
Bylaws of Oxford Industries, Inc., as amended. Incorporated by reference to Exhibit 3.2 to the Company’s Form 10-K filed on March 31, 2014.
|
|
31.1
|
|
Section 302 Certification by Principal Executive Officer.*
|
|
31.2
|
|
Section 302 Certification by Principal Financial Officer.*
|
|
32
|
|
Section 906 Certification by Principal Executive Officer and Principal Financial Officer.*
|
|
101.INS
|
|
XBRL Instance Document*
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document*
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document*
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document*
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document*
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document*
|
|
December 11, 2014
|
OXFORD INDUSTRIES, INC.
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
/s/ K. Scott Grassmyer
|
|
|
|
K. Scott Grassmyer
|
|
|
|
Executive Vice President - Finance, Chief Financial Officer and Controller
|
|
|
|
(Authorized Signatory)
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|