These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| Delaware | 22-3086739 | |
| (State or other jurisdiction of | (I.R.S. Employer | |
| incorporation or organization) | Identification No.) | |
| 2555 Telegraph Road, | 48302-0954 | |
| Bloomfield Hills, Michigan | (Zip Code) | |
| (Address of principal executive offices) |
| Large accelerated filer þ | Accelerated filer o | Non-accelerated filer o | Smaller reporting company o |
2
| June 30, | December 31, | |||||||
| 2010 | 2009 | |||||||
| (Unaudited) | ||||||||
| (In thousands, except | ||||||||
| per share amounts) | ||||||||
|
ASSETS
|
||||||||
|
Cash and cash equivalents
|
$ | 17,664 | $ | 13,999 | ||||
|
Accounts receivable, net of allowance for doubtful accounts of $1,797 and $1,689
|
351,013 | 321,226 | ||||||
|
Inventories
|
1,364,718 | 1,302,495 | ||||||
|
Other current assets
|
106,479 | 95,426 | ||||||
|
Assets held for sale
|
572 | 10,625 | ||||||
|
|
||||||||
|
|
||||||||
|
Total current assets
|
1,840,446 | 1,743,771 | ||||||
|
Property and equipment, net
|
707,832 | 726,808 | ||||||
|
Goodwill
|
795,366 | 810,047 | ||||||
|
Franchise value
|
199,581 | 201,756 | ||||||
|
Equity method investments
|
280,847 | 295,473 | ||||||
|
Other long-term assets
|
14,591 | 18,152 | ||||||
|
|
||||||||
|
|
||||||||
|
Total assets
|
$ | 3,838,663 | $ | 3,796,007 | ||||
|
|
||||||||
|
|
||||||||
|
LIABILITIES AND EQUITY
|
||||||||
|
Floor plan notes payable
|
$ | 818,339 | $ | 769,657 | ||||
|
Floor plan notes payable non-trade
|
499,410 | 423,316 | ||||||
|
Accounts payable
|
209,535 | 189,989 | ||||||
|
Accrued expenses
|
218,716 | 227,294 | ||||||
|
Current portion of long-term debt
|
16,551 | 12,442 | ||||||
|
Liabilities held for sale
|
501 | 7,675 | ||||||
|
|
||||||||
|
|
||||||||
|
Total current liabilities
|
1,763,052 | 1,630,373 | ||||||
|
Long-term debt
|
844,292 | 933,966 | ||||||
|
Deferred tax liabilities
|
159,872 | 157,500 | ||||||
|
Other long-term liabilities
|
109,713 | 128,129 | ||||||
|
|
||||||||
|
|
||||||||
|
Total liabilities
|
2,876,929 | 2,849,968 | ||||||
|
Commitments and contingent liabilities
|
||||||||
|
Equity
|
||||||||
|
Penske Automotive Group stockholders equity:
|
||||||||
|
Preferred Stock, $0.0001 par value; 100 shares authorized; none issued and outstanding
|
| | ||||||
|
Common Stock, $0.0001 par value, 240,000 shares authorized; 92,142 shares issued and
outstanding
at June 30, 2010; 91,618 shares issued and outstanding at December 31, 2009
|
9 | 9 | ||||||
|
Non-voting Common Stock, $0.0001 par value, 7,125 shares authorized; none issued and
outstanding
|
| | ||||||
|
Class C Common Stock, $0.0001 par value, 20,000 shares authorized; none issued and outstanding
|
| | ||||||
|
Additional paid-in-capital
|
738,611 | 737,198 | ||||||
|
Retained earnings
|
246,000 | 196,205 | ||||||
|
Accumulated other comprehensive income
|
(26,567 | ) | 9,049 | |||||
|
|
||||||||
|
|
||||||||
|
Total Penske Automotive Group stockholders equity
|
958,053 | 942,461 | ||||||
|
|
||||||||
|
Non-controlling interest
|
3,681 | 3,578 | ||||||
|
|
||||||||
|
|
||||||||
|
Total equity
|
961,734 | 946,039 | ||||||
|
|
||||||||
|
|
||||||||
|
Total liabilities and equity
|
$ | 3,838,663 | $ | 3,796,007 | ||||
|
|
||||||||
3
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
| (Unaudited) | ||||||||||||||||
| (In thousands, except per share amounts) | ||||||||||||||||
|
Revenue:
|
||||||||||||||||
|
New vehicle
|
$ | 1,355,813 | $ | 1,090,127 | $ | 2,588,136 | $ | 2,061,323 | ||||||||
|
Used vehicle
|
749,669 | 658,787 | 1,446,337 | 1,275,286 | ||||||||||||
|
Finance and insurance, net
|
63,558 | 54,674 | 122,992 | 103,137 | ||||||||||||
|
Service and parts
|
332,160 | 331,106 | 666,183 | 658,009 | ||||||||||||
|
Distribution
|
19,933 | 53,152 | 27,869 | 133,265 | ||||||||||||
|
Fleet and wholesale vehicle
|
182,555 | 130,849 | 337,850 | 245,975 | ||||||||||||
|
|
||||||||||||||||
|
Total revenues
|
2,703,688 | 2,318,695 | 5,189,367 | 4,476,995 | ||||||||||||
|
|
||||||||||||||||
|
Cost of sales:
|
||||||||||||||||
|
New vehicle
|
1,244,630 | 1,004,151 | 2,375,452 | 1,903,990 | ||||||||||||
|
Used vehicle
|
689,552 | 599,526 | 1,329,500 | 1,160,009 | ||||||||||||
|
Service and parts
|
141,655 | 148,692 | 287,275 | 298,867 | ||||||||||||
|
Distribution
|
17,227 | 45,702 | 24,949 | 114,016 | ||||||||||||
|
Fleet and wholesale
|
180,280 | 126,869 | 331,819 | 238,319 | ||||||||||||
|
|
||||||||||||||||
|
Total cost of sales
|
2,273,344 | 1,924,940 | 4,348,995 | 3,715,201 | ||||||||||||
|
|
||||||||||||||||
|
Gross profit
|
430,344 | 393,755 | 840,372 | 761,794 | ||||||||||||
|
Selling, general and administrative expenses
|
355,177 | 327,389 | 695,691 | 640,055 | ||||||||||||
|
Depreciation
|
12,054 | 13,811 | 24,428 | 26,692 | ||||||||||||
|
|
||||||||||||||||
|
Operating income
|
63,113 | 52,555 | 120,253 | 95,047 | ||||||||||||
|
Floor plan interest expense
|
(8,321 | ) | (8,969 | ) | (16,842 | ) | (18,431 | ) | ||||||||
|
Other interest expense
|
(12,542 | ) | (13,687 | ) | (25,262 | ) | (28,187 | ) | ||||||||
|
Debt discount amortization
|
(2,428 | ) | (3,135 | ) | (5,343 | ) | (6,773 | ) | ||||||||
|
Equity in earnings of affiliates
|
4,784 | 3,466 | 4,355 | 4,180 | ||||||||||||
|
Gain on debt repurchase
|
422 | | 1,027 | 10,429 | ||||||||||||
|
|
||||||||||||||||
|
Income from continuing operations before income taxes
|
45,028 | 30,230 | 78,188 | 56,265 | ||||||||||||
|
Income taxes
|
(15,625 | ) | (10,329 | ) | (28,060 | ) | (20,074 | ) | ||||||||
|
|
||||||||||||||||
|
Income from continuing operations
|
29,403 | 19,901 | 50,128 | 36,191 | ||||||||||||
|
Gain (loss) from discontinued operations, net of tax
|
281 | (5,734 | ) | (112 | ) | (5,822 | ) | |||||||||
|
|
||||||||||||||||
|
Net income
|
29,684 | 14,167 | 50,016 | 30,369 | ||||||||||||
|
Less: Income attributable to non-controlling interests
|
243 | 88 | 221 | 8 | ||||||||||||
|
|
||||||||||||||||
|
Net income attributable to Penske Automotive Group common stockholders
|
$ | 29,441 | $ | 14,079 | $ | 49,795 | $ | 30,361 | ||||||||
|
|
||||||||||||||||
|
Basic earnings per share attributable to Penske Automotive Group common
stockholders:
|
||||||||||||||||
|
Continuing operations
|
$ | 0.32 | $ | 0.22 | $ | 0.54 | $ | 0.40 | ||||||||
|
Discontinued operations
|
(0.00 | ) | (0.06 | ) | (0.00 | ) | (0.06 | ) | ||||||||
|
|
||||||||||||||||
|
Net income
|
$ | 0.32 | $ | 0.15 | $ | 0.54 | $ | 0.33 | ||||||||
|
Shares used in determining basic earnings per share
|
92,142 | 91,531 | 92,016 | 91,506 | ||||||||||||
|
Diluted earnings per share attributable to Penske Automotive Group
common stockholders:
|
||||||||||||||||
|
Continuing operations
|
$ | 0.32 | $ | 0.22 | $ | 0.54 | $ | 0.40 | ||||||||
|
Discontinued operations
|
(0.00 | ) | (0.06 | ) | (0.00 | ) | (0.06 | ) | ||||||||
|
|
||||||||||||||||
|
Net income
|
$ | 0.32 | $ | 0.15 | $ | 0.54 | $ | 0.33 | ||||||||
|
Shares used in determining diluted earnings per share
|
92,206 | 91,592 | 92,086 | 91,537 | ||||||||||||
|
Amounts attributable to Penske Automotive Group common stockholders:
|
||||||||||||||||
|
Income from continuing operations
|
$ | 29,403 | $ | 19,901 | $ | 50,128 | $ | 36,191 | ||||||||
|
Less: Income attributable to non-controlling interests
|
243 | 88 | 221 | 8 | ||||||||||||
|
|
||||||||||||||||
|
Income from continuing operations, net of tax
|
29,160 | 19,813 | 49,907 | 36,183 | ||||||||||||
|
Gain (loss) from discontinued operations, net of tax
|
281 | (5,734 | ) | (112 | ) | (5,822 | ) | |||||||||
|
|
||||||||||||||||
|
Net income
|
$ | 29,441 | $ | 14,079 | $ | 49,795 | $ | 30,361 | ||||||||
|
Cash dividends per share
|
$ | | $ | | $ | | $ | | ||||||||
4
| Six Months Ended | ||||||||
| June 30, | ||||||||
| 2010 | 2009 | |||||||
| (Unaudited) | ||||||||
| (In thousands) | ||||||||
|
Operating Activities:
|
||||||||
|
Net income
|
$ | 50,016 | $ | 30,369 | ||||
|
Adjustments to reconcile net income to net cash from continuing operating activities:
|
||||||||
|
Depreciation
|
24,428 | 26,692 | ||||||
|
Debt discount amortization
|
5,343 | 6,773 | ||||||
|
Undistributed earnings of equity method investments
|
(4,355 | ) | (4,180 | ) | ||||
|
Loss from discontinued operations, net of tax
|
112 | 5,822 | ||||||
|
Deferred income taxes
|
11,398 | 21,037 | ||||||
|
Gain on debt repurchase
|
(1,027 | ) | (10,733 | ) | ||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Accounts receivable
|
(25,714 | ) | (26,927 | ) | ||||
|
Inventories
|
(33,856 | ) | 340,656 | |||||
|
Floor plan notes payable
|
27,057 | (188,134 | ) | |||||
|
Accounts payable and accrued expenses
|
12,036 | 32,906 | ||||||
|
Other
|
4,155 | 6,824 | ||||||
|
|
||||||||
|
Net cash from continuing operating activities
|
69,593 | 241,105 | ||||||
|
|
||||||||
|
Investing Activities:
|
||||||||
|
Purchase of equipment and improvements
|
(37,622 | ) | (43,979 | ) | ||||
|
Dealership acquisitions net, including repayment of sellers floor plan notes
payable of $7,231 and $2,940, respectively
|
(12,277 | ) | (8,610 | ) | ||||
|
Other
|
| 12,679 | ||||||
|
|
||||||||
|
Net cash from continuing investing activities
|
(49,899 | ) | (39,910 | ) | ||||
|
|
||||||||
|
Financing Activities:
|
||||||||
|
Proceeds from borrowings under U.S. credit agreement revolving credit line
|
320,600 | 276,800 | ||||||
|
Repayments under U.S. credit agreement revolving credit line
|
(292,600 | ) | (276,800 | ) | ||||
|
Repayments under U.S. credit agreement term loan
|
| (10,000 | ) | |||||
|
Repurchase of 3.5% senior subordinated convertible notes
|
(113,604 | ) | (51,425 | ) | ||||
|
Net repayments of other long-term debt
|
(9,497 | ) | (47,768 | ) | ||||
|
Net borrowings (repayments) of floor plan notes payable non-trade
|
76,094 | (78,608 | ) | |||||
|
Proceeds from exercises of options, including excess tax benefit
|
211 | | ||||||
|
|
||||||||
|
Net cash from continuing financing activities
|
(18,796 | ) | (187,801 | ) | ||||
|
|
||||||||
|
Discontinued operations:
|
||||||||
|
Net cash from discontinued operating activities
|
(6,489 | ) | (643 | ) | ||||
|
Net cash from discontinued investing activities
|
9,463 | (2,605 | ) | |||||
|
Net cash from discontinued financing activities
|
(207 | ) | (7,085 | ) | ||||
|
|
||||||||
|
Net cash from discontinued operations
|
2,767 | (10,333 | ) | |||||
|
|
||||||||
|
Net change in cash and cash equivalents
|
3,665 | 3,061 | ||||||
|
Cash and cash equivalents, beginning of period
|
13,999 | 17,108 | ||||||
|
|
||||||||
|
Cash and cash equivalents, end of period
|
$ | 17,664 | $ | 20,169 | ||||
|
|
||||||||
|
|
||||||||
|
Supplemental disclosures of cash flow information:
|
||||||||
|
Cash paid for:
|
||||||||
|
Interest
|
$ | 43,876 | $ | 49,368 | ||||
|
Income taxes
|
14,121 | 4,655 | ||||||
5
| Accumulated | Total | |||||||||||||||||||||||||||||||
| Common Stock | Additional | Other | Stockholders Equity | |||||||||||||||||||||||||||||
| Issued | Paid-in | Retained | Comprehensive | Attributable to Penske | Non-controlling | Total | ||||||||||||||||||||||||||
| Shares | Amount | Capital | Earnings | Income (Loss) | Automotive Group | Interest | Equity | |||||||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Balance, January 1, 2010
|
91,617,746 | $ | 9 | $ | 737,198 | $ | 196,205 | $ | 9,049 | $ | 942,461 | $ | 3,578 | $ | 946,039 | |||||||||||||||||
|
Equity compensation
|
499,751 | | 5,837 | | | 5,837 | | 5,837 | ||||||||||||||||||||||||
|
Exercise of options, including tax benefit of $108
|
25,000 | | 211 | | | 211 | | 211 | ||||||||||||||||||||||||
|
Repurchase of 3.5% senior subordinated
convertible notes
|
| | (4,635 | ) | | | (4,635 | ) | | (4,635 | ) | |||||||||||||||||||||
|
Distributions to non-controlling interests
|
| | | | | | (118 | ) | (118 | ) | ||||||||||||||||||||||
|
Foreign currency translation
|
| | | | (42,831 | ) | (42,831 | ) | | (42,831 | ) | |||||||||||||||||||||
|
Other
|
| | | | 7,215 | 7,215 | | 7,215 | ||||||||||||||||||||||||
|
Net income
|
| | | 49,795 | | 49,795 | 221 | 50,016 | ||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
|
Balance, June 30, 2010
|
92,142,497 | $ | 9 | $ | 738,611 | $ | 246,000 | $ | (26,567 | ) | $ | 958,053 | $ | 3,681 | $ | 961,734 | ||||||||||||||||
|
|
||||||||||||||||||||||||||||||||
6
7
| Carrying Value | Fair Value | |||||||
|
7.75% senior subordinated notes due 2016
|
$ | 375,000 | $ | 350,625 | ||||
|
3.5% senior subordinated convertible notes due 2026
|
187,157 | 194,570 | ||||||
| June 30, | December 31, | |||||||
| 2010 | 2009 | |||||||
|
New vehicles
|
$ | 956,879 | $ | 898,110 | ||||
|
Used vehicles
|
330,895 | 325,707 | ||||||
|
Parts, accessories and other
|
76,944 | 78,678 | ||||||
|
|
||||||||
|
|
||||||||
|
Total inventories
|
$ | 1,364,718 | $ | 1,302,495 | ||||
|
|
||||||||
8
| June 30, | June 30, | |||||||
| 2010 | 2009 | |||||||
|
Inventory
|
$ | 8,595 | $ | 2,935 | ||||
|
Other current assets
|
17 | 129 | ||||||
|
Property and equipment
|
187 | 3,250 | ||||||
|
Goodwill
|
3,510 | 1,746 | ||||||
|
Franchise value
|
| 749 | ||||||
|
Current liabilities
|
(32 | ) | (199 | ) | ||||
|
|
||||||||
|
Cash used in dealership acquisitions
|
$ | 12,277 | $ | 8,610 | ||||
|
|
||||||||
| Franchise | ||||||||
| Goodwill | Value | |||||||
|
Balance January 1, 2010
|
$ | 810,047 | $ | 201,756 | ||||
|
Additions
|
13,051 | 3,703 | ||||||
|
Foreign currency translation
|
(27,732 | ) | (5,878 | ) | ||||
|
|
||||||||
|
Balance June 30, 2010
|
$ | 795,366 | $ | 199,581 | ||||
|
|
||||||||
9
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Weighted average number of common shares
outstanding
|
92,142 | 91,531 | 92,016 | 91,506 | ||||||||||||
|
Effect of non-participatory equity compensation
|
64 | 61 | 70 | 31 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Weighted average number of common shares
outstanding, including effect of dilutive
securities
|
92,206 | 91,592 | 92,086 | 91,537 | ||||||||||||
|
|
||||||||||||||||
| June 30, | December 31, | |||||||
| 2010 | 2009 | |||||||
|
U.S. credit agreement revolving credit line
|
$ | 28,000 | $ | | ||||
|
U.S. credit agreement term loan
|
149,000 | 149,000 | ||||||
|
U.K. credit agreement revolving credit line
|
44,817 | 59,803 | ||||||
|
U.K. credit agreement term loan
|
10,545 | 17,115 | ||||||
|
U.K. credit agreement overdraft line of credit
|
12,259 | 12,048 | ||||||
|
7.75% senior subordinated notes due 2016
|
375,000 | 375,000 | ||||||
|
3.5% senior subordinated convertible notes due
2026, net of debt discount
|
187,157 | 289,344 | ||||||
|
Mortgage facilities
|
46,608 | 41,358 | ||||||
|
Other
|
7,457 | 2,740 | ||||||
|
|
||||||||
|
|
||||||||
|
Total long-term debt
|
860,843 | 946,408 | ||||||
|
Less: current portion
|
(16,551 | ) | (12,442 | ) | ||||
|
|
||||||||
|
Net long-term debt
|
$ | 844,292 | $ | 933,966 | ||||
|
|
||||||||
10
11
| June 30, | December 31, | |||||||
| 2010 | 2009 | |||||||
|
Carrying amount of the equity component
|
$ | 38,458 | $ | 43,093 | ||||
|
|
||||||||
|
|
||||||||
|
Principal amount of the liability component
|
$ | 193,602 | $ | 306,260 | ||||
|
Unamortized debt discount
|
6,445 | 16,916 | ||||||
|
|
||||||||
|
|
||||||||
|
Net carrying amount of the liability component
|
$ | 187,157 | $ | 289,344 | ||||
|
|
||||||||
12
13
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
|
||||||||||||||||
|
Attributable to Penske Automotive Group:
|
||||||||||||||||
|
Net income
|
$ | 29,441 | $ | 14,079 | $ | 49,795 | $ | 30,361 | ||||||||
|
Other comprehensive income (loss):
|
||||||||||||||||
|
Foreign currency translation
|
(15,123 | ) | 52,357 | (42,831 | ) | 54,565 | ||||||||||
|
Other
|
4,029 | 1,472 | 7,215 | 1,635 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total attributable to Penske
Automotive Group
|
18,347 | 67,908 | 14,179 | 86,561 | ||||||||||||
|
|
||||||||||||||||
|
Attributable to the non-controlling interest:
|
||||||||||||||||
|
Net income
|
243 | 88 | 221 | 8 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Total comprehensive income (loss)
|
$ | 18,590 | $ | 67,996 | $ | 14,400 | $ | 86,569 | ||||||||
|
|
||||||||||||||||
14
| PAG | Intersegment | |||||||||||||||||||
| Retail | Distribution | Investments | Elimination | Total | ||||||||||||||||
|
Revenues
|
||||||||||||||||||||
|
2010
|
$ | 2,684,068 | $ | 32,063 | $ | | $ | (12,443 | ) | $ | 2,703,688 | |||||||||
|
2009
|
2,265,625 | 58,878 | | (5,808 | ) | 2,318,695 | ||||||||||||||
|
Adjusted segment income
|
||||||||||||||||||||
|
2010
|
44,294 | (3,610 | ) | 4,103 | (181 | ) | 44,606 | |||||||||||||
|
2009
|
26,802 | 967 | 2,520 | (59 | ) | 30,230 | ||||||||||||||
| PAG | Intersegment | |||||||||||||||||||
| Retail | Distribution | Investments | Elimination | Total | ||||||||||||||||
|
Revenues
|
||||||||||||||||||||
|
2010
|
$ | 5,162,123 | $ | 47,187 | $ | | $ | (19,943 | ) | $ | 5,189,367 | |||||||||
|
2009
|
4,343,812 | 147,509 | | (14,326 | ) | 4,476,995 | ||||||||||||||
|
Adjusted segment income
|
||||||||||||||||||||
|
2010
|
83,030 | (9,202 | ) | 3,597 | (264 | ) | 77,161 | |||||||||||||
|
2009
|
35,660 | 7,272 | 3,126 | (222 | ) | 45,836 | ||||||||||||||
| Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
| 2010 | 2009 | 2010 | 2009 | |||||||||||||
|
Adjusted segment income
|
$ | 44,606 | $ | 30,230 | $ | 77,161 | $ | 45,836 | ||||||||
|
Gain on debt repurchase
|
422 | | 1,027 | 10,429 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Income from continuing
operations before
income taxes
|
$ | 45,028 | $ | 30,230 | $ | 78,188 | $ | 56,265 | ||||||||
|
|
||||||||||||||||
15
| Penske | ||||||||||||||||||||
| Total | Automotive | Guarantor | Non-Guarantor | |||||||||||||||||
| Company | Eliminations | Group, Inc. | Subsidiaries | Subsidiaries | ||||||||||||||||
| (In thousands) | ||||||||||||||||||||
|
|
||||||||||||||||||||
|
Cash and cash equivalents
|
$ | 17,664 | $ | | $ | | $ | 13,540 | $ | 4,124 | ||||||||||
|
Accounts receivable, net
|
351,013 | (250,655 | ) | 250,655 | 206,509 | 144,504 | ||||||||||||||
|
Inventories
|
1,364,718 | | | 850,026 | 514,692 | |||||||||||||||
|
Other current assets
|
106,479 | | 863 | 66,670 | 38,946 | |||||||||||||||
|
Assets held for sale
|
572 | | | 572 | | |||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Total current assets
|
1,840,446 | (250,655 | ) | 251,518 | 1,137,317 | 702,266 | ||||||||||||||
|
Property and equipment, net
|
707,832 | | 5,024 | 449,485 | 253,323 | |||||||||||||||
|
Intangible assets
|
994,947 | | | 572,940 | 422,007 | |||||||||||||||
|
Equity method investments
|
280,847 | | 232,015 | | 48,832 | |||||||||||||||
|
Other long-term assets
|
14,591 | (1,241,648 | ) | 1,245,377 | 9,252 | 1,610 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Total assets
|
$ | 3,838,663 | $ | (1,492,303 | ) | $ | 1,733,934 | $ | 2,168,994 | $ | 1,428,038 | |||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Floor plan notes payable
|
$ | 818,339 | $ | | $ | | $ | 501,158 | $ | 317,181 | ||||||||||
|
Floor plan notes payable
non-trade
|
499,410 | | 29,900 | 300,139 | 169,371 | |||||||||||||||
|
Accounts payable
|
209,535 | | 1,994 | 82,788 | 124,753 | |||||||||||||||
|
Accrued expenses
|
218,716 | (250,655 | ) | 1,149 | 125,777 | 342,445 | ||||||||||||||
|
Current portion of long-term debt
|
16,551 | | | 1,239 | 15,312 | |||||||||||||||
|
Liabilities held for sale
|
501 | | | 501 | | |||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Total current liabilities
|
1,763,052 | (250,655 | ) | 33,043 | 1,011,602 | 969,062 | ||||||||||||||
|
Long-term debt
|
844,292 | (59,194 | ) | 739,157 | 50,087 | 114,242 | ||||||||||||||
|
Deferred tax liabilities
|
159,872 | | | 148,563 | 11,309 | |||||||||||||||
|
Other long-term liabilities
|
109,713 | | | 92,416 | 17,297 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Total liabilities
|
2,876,929 | (309,849 | ) | 772,200 | 1,302,668 | 1,111,910 | ||||||||||||||
|
Total equity
|
961,734 | (1,182,454 | ) | 961,734 | 866,326 | 316,128 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Total liabilities and equity
|
$ | 3,838,663 | $ | (1,492,303 | ) | $ | 1,733,934 | $ | 2,168,994 | $ | 1,428,038 | |||||||||
|
|
||||||||||||||||||||
16
| Penske | ||||||||||||||||||||
| Total | Automotive | Guarantor | Non-Guarantor | |||||||||||||||||
| Company | Eliminations | Group, Inc. | Subsidiaries | Subsidiaries | ||||||||||||||||
| (In thousands) | ||||||||||||||||||||
|
|
||||||||||||||||||||
|
Cash and cash equivalents
|
$ | 13,999 | $ | | $ | | $ | 12,344 | $ | 1,655 | ||||||||||
|
Accounts receivable, net
|
321,226 | (230,299 | ) | 230,299 | 195,748 | 125,478 | ||||||||||||||
|
Inventories
|
1,302,495 | | | 776,887 | 525,608 | |||||||||||||||
|
Other current assets
|
95,426 | | 1,725 | 61,640 | 32,061 | |||||||||||||||
|
Assets held for sale
|
10,625 | | | 10,625 | | |||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Total current assets
|
1,743,771 | (230,299 | ) | 232,024 | 1,057,244 | 684,802 | ||||||||||||||
|
Property and equipment, net
|
726,808 | | 6,007 | 450,116 | 270,685 | |||||||||||||||
|
Intangible assets
|
1,011,803 | | | 570,282 | 441,521 | |||||||||||||||
|
Equity method investments
|
295,473 | | 231,897 | | 63,576 | |||||||||||||||
|
Other long-term assets
|
18,152 | (1,287,938 | ) | 1,293,067 | 10,848 | 2,175 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Total assets
|
$ | 3,796,007 | $ | (1,518,237 | ) | $ | 1,762,995 | $ | 2,088,490 | $ | 1,462,759 | |||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Floor plan notes payable
|
$ | 769,657 | $ | | $ | | $ | 448,069 | $ | 321,588 | ||||||||||
|
Floor plan notes payable
non-trade
|
423,316 | | | 254,807 | 168,509 | |||||||||||||||
|
Accounts payable
|
189,989 | | 3,268 | 74,610 | 112,111 | |||||||||||||||
|
Accrued expenses
|
227,294 | (230,299 | ) | 344 | 111,800 | 345,449 | ||||||||||||||
|
Current portion of long-term debt
|
12,442 | | | 1,033 | 11,409 | |||||||||||||||
|
Liabilities held for sale
|
7,675 | | | 7,675 | | |||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Total current liabilities
|
1,630,373 | (230,299 | ) | 3,612 | 897,994 | 959,066 | ||||||||||||||
|
Long-term debt
|
933,966 | (59,706 | ) | 813,344 | 43,066 | 137,262 | ||||||||||||||
|
Deferred tax liabilities
|
157,500 | | | 145,551 | 11,949 | |||||||||||||||
|
Other long-term liabilities
|
128,129 | | | 123,154 | 4,975 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Total liabilities
|
2,849,968 | (290,005 | ) | 816,956 | 1,209,765 | 1,113,252 | ||||||||||||||
|
Total equity
|
946,039 | (1,228,232 | ) | 946,039 | 878,725 | 349,507 | ||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Total liabilities and equity
|
$ | 3,796,007 | $ | (1,518,237 | ) | $ | 1,762,995 | $ | 2,088,490 | $ | 1,462,759 | |||||||||
|
|
||||||||||||||||||||
17
| Penske | ||||||||||||||||||||
| Total | Automotive | Guarantor | Non-Guarantor | |||||||||||||||||
| Company | Eliminations | Group, Inc. | Subsidiaries | Subsidiaries | ||||||||||||||||
|
|
(In thousands) | |||||||||||||||||||
|
|
||||||||||||||||||||
|
Revenues
|
$ | 2,703,688 | $ | | $ | | $ | 1,618,487 | $ | 1,085,201 | ||||||||||
|
Cost of sales
|
2,273,344 | | | 1,347,980 | 925,364 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Gross profit
|
430,344 | | | 270,507 | 159,837 | |||||||||||||||
|
Selling, general, and administrative expenses
|
355,177 | | 3,494 | 225,414 | 126,269 | |||||||||||||||
|
Depreciation
|
12,054 | | 300 | 6,984 | 4,770 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Operating income (loss)
|
63,113 | | (3,794 | ) | 38,109 | 28,798 | ||||||||||||||
|
Floor plan interest expense
|
(8,321 | ) | | | (6,167 | ) | (2,154 | ) | ||||||||||||
|
Other interest expense
|
(12,542 | ) | | (8,343 | ) | (33 | ) | (4,166 | ) | |||||||||||
|
Debt discount amortization
|
(2,428 | ) | | (2,428 | ) | | | |||||||||||||
|
Equity in earnings of affiliates
|
4,784 | | 3,937 | | 847 | |||||||||||||||
|
Gain on debt repurchase
|
422 | 422 | ||||||||||||||||||
|
Equity in earnings of subsidiaries
|
| (54,991 | ) | 54,991 | | | ||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Income from continuing operations before income taxes
|
45,028 | (54,991 | ) | 44,785 | 31,909 | 23,325 | ||||||||||||||
|
Income taxes
|
(15,625 | ) | 19,186 | (15,625 | ) | (12,548 | ) | (6,638 | ) | |||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Income from continuing operations
|
29,403 | (35,805 | ) | 29,160 | 19,361 | 16,687 | ||||||||||||||
|
Loss from discontinued operations, net of tax
|
281 | (281 | ) | 281 | 281 | | ||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Net income
|
29,684 | (36,086 | ) | 29,441 | 19,642 | 16,687 | ||||||||||||||
|
Less: Income attributable to the non-controlling interests
|
243 | | | | 243 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Net income attributable to Penske Automotive Group common
stockholders
|
$ | 29,441 | $ | (36,086 | ) | $ | 29,441 | $ | 19,642 | $ | 16,444 | |||||||||
|
|
||||||||||||||||||||
18
| Penske | ||||||||||||||||||||
| Total | Automotive | Guarantor | Non-Guarantor | |||||||||||||||||
| Company | Eliminations | Group, Inc. | Subsidiaries | Subsidiaries | ||||||||||||||||
| (In thousands) | ||||||||||||||||||||
|
|
||||||||||||||||||||
|
Revenues
|
$ | 2,318,695 | $ | | $ | | $ | 1,374,689 | $ | 944,006 | ||||||||||
|
Cost of sales
|
1,924,940 | | | 1,133,537 | 791,403 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Gross profit
|
393,755 | | | 241,152 | 152,603 | |||||||||||||||
|
Selling, general, and administrative expenses
|
327,389 | | 6,229 | 201,348 | 119,812 | |||||||||||||||
|
Depreciation
|
13,811 | | 290 | 8,636 | 4,885 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Operating income (loss)
|
52,555 | | (6,519 | ) | 31,168 | 27,906 | ||||||||||||||
|
Floor plan interest expense
|
(8,969 | ) | | | (6,233 | ) | (2,736 | ) | ||||||||||||
|
Other interest expense
|
(13,687 | ) | | (10,754 | ) | (35 | ) | (2,898 | ) | |||||||||||
|
Debt discount amortization
|
(3,135 | ) | | (3,135 | ) | | | |||||||||||||
|
Equity in income of affiliates
|
3,466 | | 2,381 | | 1,085 | |||||||||||||||
|
Equity in earnings of subsidiaries
|
| (48,169 | ) | 48,169 | | | ||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Income from continuing operations before income taxes
|
30,230 | (48,169 | ) | 30,142 | 24,900 | 23,357 | ||||||||||||||
|
Income taxes
|
(10,329 | ) | 16,512 | (10,329 | ) | (9,894 | ) | (6,618 | ) | |||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Income from continuing operations
|
19,901 | (31,657 | ) | 19,813 | 15,006 | 16,739 | ||||||||||||||
|
Loss from discontinued operations, net of tax
|
(5,734 | ) | 5,734 | (5,734 | ) | (3,369 | ) | (2,365 | ) | |||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Net income
|
14,167 | (25,923 | ) | 14,079 | 11,637 | 14,374 | ||||||||||||||
|
Less: Income attributable to the non-controlling interests
|
88 | | | | 88 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Net income attributable to Penske Automotive Group common
stockholders
|
$ | 14,079 | $ | (25,923 | ) | $ | 14,079 | $ | 11,637 | $ | 14,286 | |||||||||
|
|
||||||||||||||||||||
19
| Penske | ||||||||||||||||||||
| Total | Automotive | Guarantor | Non-Guarantor | |||||||||||||||||
| Company | Eliminations | Group, Inc. | Subsidiaries | Subsidiaries | ||||||||||||||||
| (In thousands) | ||||||||||||||||||||
|
|
||||||||||||||||||||
|
Revenues
|
$ | 5,189,367 | $ | | $ | | $ | 3,006,952 | $ | 2,182,415 | ||||||||||
|
Cost of sales
|
4,348,995 | | | 2,494,595 | 1,854,400 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Gross profit
|
840,372 | | | 512,357 | 328,015 | |||||||||||||||
|
Selling, general, and administrative expenses
|
695,691 | | 8,087 | 433,106 | 254,498 | |||||||||||||||
|
Depreciation
|
24,428 | | 590 | 13,944 | 9,894 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Operating income (loss)
|
120,253 | | (8,677 | ) | 65,307 | 63,623 | ||||||||||||||
|
Floor plan interest expense
|
(16,842 | ) | | | (12,228 | ) | (4,614 | ) | ||||||||||||
|
Other interest expense
|
(25,262 | ) | | (16,390 | ) | (589 | ) | (8,283 | ) | |||||||||||
|
Debt discount amortization
|
(5,343 | ) | | (5,343 | ) | | | |||||||||||||
|
Equity in earnings of affiliates
|
4,355 | | 4,283 | | 72 | |||||||||||||||
|
Gain on debt repurchase
|
1,027 | | 1,027 | | | |||||||||||||||
|
Equity in earnings of subsidiaries
|
| (103,067 | ) | 103,067 | | | ||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Income from continuing operations before income taxes
|
78,188 | (103,067 | ) | 77,967 | 52,490 | 50,798 | ||||||||||||||
|
Income taxes
|
(28,060 | ) | 37,093 | (28,060 | ) | (22,948 | ) | (14,145 | ) | |||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Income from continuing operations
|
50,128 | (65,974 | ) | 49,907 | 29,542 | 36,653 | ||||||||||||||
|
Loss from discontinued operations, net of tax
|
(112 | ) | 112 | (112 | ) | (112 | ) | | ||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Net income
|
50,016 | (65,862 | ) | 49,795 | 29,430 | 36,653 | ||||||||||||||
|
Less: Income attributable to the non-controlling interests
|
221 | | | | 221 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Net income attributable to Penske Automotive Group common
stockholders
|
$ | 49,795 | $ | (65,862 | ) | $ | 49,795 | $ | 29,430 | $ | 36,432 | |||||||||
|
|
||||||||||||||||||||
20
| Penske | ||||||||||||||||||||
| Total | Automotive | Guarantor | Non-Guarantor | |||||||||||||||||
| Company | Eliminations | Group, Inc. | Subsidiaries | Subsidiaries | ||||||||||||||||
| (In thousands) | ||||||||||||||||||||
|
|
||||||||||||||||||||
|
Revenues
|
$ | 4,476,995 | $ | | $ | | $ | 2,645,760 | $ | 1,831,235 | ||||||||||
|
Cost of sales
|
3,715,201 | | | 2,179,823 | 1,535,378 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Gross profit
|
761,794 | | | 465,937 | 295,857 | |||||||||||||||
|
Selling, general, and administrative expenses
|
640,055 | | 9,547 | 398,390 | 232,118 | |||||||||||||||
|
Depreciation
|
26,692 | | 580 | 16,924 | 9,188 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Operating income (loss)
|
95,047 | | (10,127 | ) | 50,623 | 54,551 | ||||||||||||||
|
Floor plan interest expense
|
(18,431 | ) | | | (12,471 | ) | (5,960 | ) | ||||||||||||
|
Other interest expense
|
(28,187 | ) | | (22,226 | ) | (64 | ) | (5,897 | ) | |||||||||||
|
Debt discount amortization
|
(6,773 | ) | | (6,773 | ) | | | |||||||||||||
|
Equity in earnings of affiliates
|
4,180 | | 2,964 | | 1,216 | |||||||||||||||
|
Gain on debt repurchase
|
10,429 | | 10,429 | | | |||||||||||||||
|
Equity in earnings of subsidiaries
|
| (81,990 | ) | 81,990 | | | ||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Income from continuing operations before income taxes
|
56,265 | (81,990 | ) | 56,257 | 38,088 | 43,910 | ||||||||||||||
|
Income taxes
|
(20,074 | ) | 29,269 | (20,074 | ) | (16,978 | ) | (12,291 | ) | |||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Income from continuing operations
|
36,191 | (52,721 | ) | 36,183 | 21,110 | 31,619 | ||||||||||||||
|
Loss from discontinued operations, net of tax
|
(5,822 | ) | 5,822 | (5,822 | ) | (3,465 | ) | (2,357 | ) | |||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Net income
|
30,369 | (46,899 | ) | 30,361 | 17,645 | 29,262 | ||||||||||||||
|
Less: Income attributable to the non-controlling interests
|
8 | | | | 8 | |||||||||||||||
|
|
||||||||||||||||||||
|
|
||||||||||||||||||||
|
Net income attributable to Penske Automotive Group common
stockholders
|
$ | 30,361 | $ | (46,899 | ) | $ | 30,361 | $ | 17,645 | $ | 29,254 | |||||||||
|
|
||||||||||||||||||||
21
| Penske | ||||||||||||||||
| Total | Automotive | Guarantor | Non-Guarantor | |||||||||||||
| Company | Group, Inc. | Subsidiaries | Subsidiaries | |||||||||||||
| (In thousands) | ||||||||||||||||
|
|
||||||||||||||||
|
Net cash from continuing operating activities
|
$ | 69,593 | $ | 55,493 | $ | (23,636 | ) | $ | 37,736 | |||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Investing activities:
|
||||||||||||||||
|
Purchase of property and equipment
|
(37,622 | ) | | (27,809 | ) | (9,813 | ) | |||||||||
|
Dealership acquisitions, net
|
(12,277 | ) | | (12,277 | ) | | ||||||||||
|
Other
|
| | 83 | (83 | ) | |||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net cash from continuing investing activities
|
(49,899 | ) | | (40,003 | ) | (9,896 | ) | |||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Financing activities:
|
||||||||||||||||
|
Proceeds from borrowings under U.S. credit
agreement revolving credit line
|
320,600 | 320,600 | | | ||||||||||||
|
Repayment under U.S. credit agreement
revolving credit line
|
(292,600 | ) | (292,600 | ) | | | ||||||||||
|
Net borrowings (repayments) of long-term debt
|
(9,497 | ) | | 7,739 | (17,236 | ) | ||||||||||
|
Repurchase 3.5% senior subordinated
convertible notes
|
(113,604 | ) | (113,604 | ) | | | ||||||||||
|
Proceeds from exercises of options, including
excess tax benefit
|
211 | 211 | | | ||||||||||||
|
Net (repayments) borrowings of floor plan
notes payable non-trade
|
76,094 | 29,900 | 53,856 | (7,662 | ) | |||||||||||
|
Distributions from (to) parent
|
| | 473 | (473 | ) | |||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net cash from continuing financing activities
|
(18,796 | ) | (55,493 | ) | 62,068 | (25,371 | ) | |||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net cash from discontinued operations
|
2,767 | | 2,767 | | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net change in cash and cash equivalents
|
3,665 | | 1,196 | 2,469 | ||||||||||||
|
Cash and cash equivalents, beginning of period
|
13,999 | | 12,344 | 1,655 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Cash and cash equivalents, end of period
|
$ | 17,664 | $ | | $ | 13,540 | $ | 4,124 | ||||||||
|
|
||||||||||||||||
22
| Penske | ||||||||||||||||
| Total | Automotive | Guarantor | Non-Guarantor | |||||||||||||
| Company | Group, Inc. | Subsidiaries | Subsidiaries | |||||||||||||
| (In thousands) | ||||||||||||||||
|
|
||||||||||||||||
|
Net cash from continuing operating activities
|
$ | 241,105 | $ | 49,940 | $ | 50,923 | $ | 140,242 | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Investing activities:
|
||||||||||||||||
|
Purchase of property and equipment
|
(43,979 | ) | | (26,223 | ) | (17,756 | ) | |||||||||
|
Dealership acquisitions, net
|
(8,610 | ) | | (690 | ) | (7,920 | ) | |||||||||
|
Other
|
12,679 | 11,485 | | 1,194 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net cash from continuing investing activities
|
(39,910 | ) | 11,485 | (26,913 | ) | (24,482 | ) | |||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Financing activities:
|
||||||||||||||||
|
Repayments under U.S. credit agreement term
loan
|
(10,000 | ) | (10,000 | ) | | | ||||||||||
|
Repurchase 3.5% senior subordinated
convertible notes
|
(51,425 | ) | (51,425 | ) | | | ||||||||||
|
Net borrowings (repayments) of long-term debt
|
(47,768 | ) | | (8,080 | ) | (39,688 | ) | |||||||||
|
Net (repayments) borrowings of floor plan
notes payable non-trade
|
(78,608 | ) | | (6,863 | ) | (71,745 | ) | |||||||||
|
Distributions from (to) parent
|
| | 20 | (20 | ) | |||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net cash from continuing financing activities
|
(187,801 | ) | (61,425 | ) | (14,923 | ) | (111,453 | ) | ||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net cash from discontinued operations
|
(10,333 | ) | | (6,689 | ) | (3,644 | ) | |||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Net change in cash and cash equivalents
|
3,061 | | 2,398 | 663 | ||||||||||||
|
Cash and cash equivalents, beginning of period
|
17,108 | | 14,126 | 2,982 | ||||||||||||
|
|
||||||||||||||||
|
|
||||||||||||||||
|
Cash and cash equivalents, end of period
|
$ | 20,169 | $ | | $ | 16,524 | $ | 3,645 | ||||||||
|
|
||||||||||||||||
23
24
25
26
| 2010 vs. 2009 | ||||||||||||||||
| 2010 | 2009 | Change | % Change | |||||||||||||
|
New retail unit sales
|
39,676 | 33,176 | 6,500 | 19.6 | % | |||||||||||
|
Same store new retail unit sales
|
38,091 | 33,140 | 4,951 | 14.9 | % | |||||||||||
|
New retail sales revenue
|
$ | 1,355.8 | $ | 1,090.1 | $ | 265.7 | 24.4 | % | ||||||||
|
Same store new retail sales revenue
|
$ | 1,301.7 | $ | 1,088.4 | $ | 213.3 | 19.6 | % | ||||||||
|
New retail sales revenue per unit
|
$ | 34,172 | $ | 32,859 | $ | 1,313 | 4.0 | % | ||||||||
|
Same store new retail sales revenue per unit
|
$ | 34,175 | $ | 32,841 | $ | 1,334 | 4.1 | % | ||||||||
|
Gross profit new
|
$ | 111.2 | $ | 86.0 | $ | 25.2 | 29.3 | % | ||||||||
|
Same store gross profit new
|
$ | 106.3 | $ | 85.8 | $ | 20.5 | 23.9 | % | ||||||||
|
Average gross profit per new vehicle retailed
|
$ | 2,802 | $ | 2,591 | $ | 211 | 8.1 | % | ||||||||
|
Same store average gross profit per new vehicle retailed
|
$ | 2,791 | $ | 2,588 | $ | 203 | 7.8 | % | ||||||||
|
Gross margin % new
|
8.2 | % | 7.9 | % | 0.3 | % | 3.8 | % | ||||||||
|
Same store gross margin % new
|
8.2 | % | 7.9 | % | 0.3 | % | 3.8 | % | ||||||||
27
| 2010 vs. 2009 | ||||||||||||||||
| 2010 | 2009 | Change | % Change | |||||||||||||
|
Used retail unit sales
|
29,232 | 26,100 | 3,132 | 12.0 | % | |||||||||||
|
Same store used retail unit sales
|
28,239 | 26,070 | 2,169 | 8.3 | % | |||||||||||
|
Used retail sales revenue
|
$ | 749.7 | $ | 658.8 | $ | 90.9 | 13.8 | % | ||||||||
|
Same store used retail sales revenue
|
$ | 727.4 | $ | 657.9 | $ | 69.5 | 10.6 | % | ||||||||
|
Used retail sales revenue per unit
|
$ | 25,645 | $ | 25,241 | $ | 404 | 1.6 | % | ||||||||
|
Same store used retail sales revenue per unit
|
$ | 25,760 | $ | 25,237 | $ | 523 | 2.1 | % | ||||||||
|
Gross profit used
|
$ | 60.1 | $ | 59.3 | $ | 0.8 | 1.3 | % | ||||||||
|
Same store gross profit used
|
$ | 59.1 | $ | 59.2 | $ | (0.1 | ) | (0.2 | %) | |||||||
|
Average gross profit per used vehicle retailed
|
$ | 2,056 | $ | 2,271 | $ | (215 | ) | (9.5 | %) | |||||||
|
Same store average gross profit per used
vehicle retailed
|
$ | 2,095 | $ | 2,272 | $ | (177 | ) | (7.8 | %) | |||||||
|
Gross margin % used
|
8.0 | % | 9.0 | % | (1.0 | %) | (11.1 | %) | ||||||||
|
Same store gross margin % used
|
8.1 | % | 9.0 | % | (0.9 | %) | (10.0 | %) | ||||||||
| 2010 vs. 2009 | ||||||||||||||||
| 2010 | 2009 | Change | % Change | |||||||||||||
|
Finance and insurance revenue
|
$ | 63.6 | $ | 54.7 | $ | 8.9 | 16.3 | % | ||||||||
|
Same store finance and insurance revenue
|
$ | 62.1 | $ | 54.6 | $ | 7.5 | 13.7 | % | ||||||||
|
Finance and insurance revenue per unit
|
$ | 922 | $ | 922 | $ | | | |||||||||
|
Same store finance and insurance revenue per unit
|
$ | 937 | $ | 922 | $ | 15 | 1.6 | % | ||||||||
28
| 2010 vs. 2009 | ||||||||||||||||
| 2010 | 2009 | Change | % Change | |||||||||||||
|
Service and parts revenue
|
$ | 332.2 | $ | 331.1 | $ | 1.1 | 0.3 | % | ||||||||
|
Same store service and parts revenue
|
$ | 321.9 | $ | 329.5 | $ | (7.6 | ) | (2.3 | %) | |||||||
|
Gross profit
|
$ | 190.5 | $ | 182.4 | $ | 8.1 | 4.4 | % | ||||||||
|
Same store gross profit
|
$ | 184.8 | $ | 181.6 | $ | 3.2 | 1.8 | % | ||||||||
|
Gross margin
|
57.4 | % | 55.1 | % | 2.3 | % | 4.2 | % | ||||||||
|
Same store gross margin
|
57.4 | % | 55.1 | % | 2.3 | % | 4.2 | % | ||||||||
29
| 2010 vs. 2009 | ||||||||||||||||
| 2010 | 2009 | Change | % Change | |||||||||||||
|
New retail unit sales
|
75,815 | 63,911 | 11,904 | 18.6 | % | |||||||||||
|
Same store new retail unit sales
|
73,482 | 63,750 | 9,732 | 15.3 | % | |||||||||||
|
New retail sales revenue
|
$ | 2,588.1 | $ | 2,061.3 | $ | 526.8 | 25.6 | % | ||||||||
|
Same store new retail sales revenue
|
$ | 2,498.4 | $ | 2,049.2 | $ | 449.2 | 21.9 | % | ||||||||
|
New retail sales revenue per unit
|
$ | 34,137 | $ | 32,253 | $ | 1,884 | 5.8 | % | ||||||||
|
Same store new retail sales revenue per unit
|
$ | 34,000 | $ | 32,145 | $ | 1,855 | 5.8 | % | ||||||||
|
Gross profit new
|
$ | 212.7 | $ | 157.3 | $ | 55.4 | 35.2 | % | ||||||||
|
Same store gross profit new
|
$ | 204.2 | $ | 156.0 | $ | 48.2 | 30.9 | % | ||||||||
|
Average gross profit per new vehicle retailed
|
$ | 2,805 | $ | 2,462 | $ | 343 | 13.9 | % | ||||||||
|
Same store average gross profit per new vehicle retailed
|
$ | 2,779 | $ | 2,447 | $ | 332 | 13.6 | % | ||||||||
|
Gross margin % new
|
8.2 | % | 7.6 | % | 0.6 | % | 7.9 | % | ||||||||
|
Same store gross margin % new
|
8.2 | % | 7.6 | % | 0.6 | % | 7.9 | % | ||||||||
30
| 2010 vs. 2009 | ||||||||||||||||
| 2010 | 2009 | Change | % Change | |||||||||||||
|
Used retail unit sales
|
55,996 | 53,090 | 2,906 | 5.5 | % | |||||||||||
|
Same store used retail unit sales
|
54,512 | 52,854 | 1,658 | 3.1 | % | |||||||||||
|
Used retail sales revenue
|
$ | 1,446.3 | $ | 1,275.3 | $ | 171.0 | 13.4 | % | ||||||||
|
Same store used retail sales revenue
|
$ | 1,396.2 | $ | 1,261.9 | $ | 134.3 | 10.6 | % | ||||||||
|
Used retail sales revenue per unit
|
$ | 25,829 | $ | 24,021 | $ | 1,808 | 7.5 | % | ||||||||
|
Same store used retail sales revenue per unit
|
$ | 25,612 | $ | 23,875 | $ | 1,737 | 7.3 | % | ||||||||
|
Gross profit used
|
$ | 116.8 | $ | 115.3 | $ | 1.5 | 1.3 | % | ||||||||
|
Same store gross profit used
|
$ | 114.1 | $ | 114.2 | $ | (0.1 | ) | (0.1 | %) | |||||||
|
Average gross profit per used vehicle retailed
|
$ | 2,086 | $ | 2,171 | $ | (85 | ) | (3.9 | %) | |||||||
|
Same store average gross profit per used
vehicle retailed
|
$ | 2,093 | $ | 2,160 | $ | (67 | ) | (3.1 | %) | |||||||
|
Gross margin % used
|
8.1 | % | 9.0 | % | (0.9 | %) | (10.0 | %) | ||||||||
|
Same store gross margin % used
|
8.2 | % | 9.0 | % | (0.8 | %) | (8.9 | %) | ||||||||
31
| 2010 vs. 2009 | ||||||||||||||||
| 2010 | 2009 | Change | % Change | |||||||||||||
|
Finance and insurance revenue
|
$ | 123.0 | $ | 103.1 | $ | 19.9 | 19.3 | % | ||||||||
|
Same store finance and insurance revenue
|
$ | 119.7 | $ | 102.7 | $ | 17.0 | 16.6 | % | ||||||||
|
Finance and insurance revenue per unit
|
$ | 933 | $ | 882 | $ | 51 | 5.8 | % | ||||||||
|
Same store finance and insurance revenue per unit
|
$ | 936 | $ | 880 | $ | 56 | 6.4 | % | ||||||||
| 2010 vs. 2009 | ||||||||||||||||
| 2010 | 2009 | Change | % Change | |||||||||||||
|
Service and parts revenue
|
$ | 666.2 | $ | 658.0 | $ | 8.2 | 1.2 | % | ||||||||
|
Same store service and parts revenue
|
$ | 649.7 | $ | 652.5 | $ | (2.8 | ) | (0.4 | %) | |||||||
|
Gross profit
|
$ | 378.9 | $ | 359.1 | $ | 19.8 | 5.5 | % | ||||||||
|
Same store gross profit
|
$ | 369.6 | $ | 356.4 | $ | 13.2 | 3.7 | % | ||||||||
|
Gross margin
|
56.9 | % | 54.6 | % | 2.3 | % | 4.2 | % | ||||||||
|
Same store gross margin
|
56.9 | % | 54.6 | % | 2.3 | % | 4.2 | % | ||||||||
32
33
34
35
36
37
| Six Months Ended | ||||||||
| June 30, | ||||||||
| 2010 | 2009 | |||||||
|
Net cash from continuing operating activities as reported
|
$ | 69,593 | $ | 241,105 | ||||
|
Floor plan notes payable non-trade as reported
|
76,094 | (78,608 | ) | |||||
|
|
||||||||
|
Net cash from continuing operating activities, adjusted to include all floor plan notes payable
|
$ | 145,687 | $ | 162,497 | ||||
|
|
||||||||
38
| Ownership | ||||||||
| Location | Dealerships | Interest | ||||||
|
Fairfield, Connecticut
|
Audi, Mercedes-Benz, Porsche, smart | 87.95 | %(A)(B) | |||||
|
Edison, New Jersey
|
Ferrari, Maserati | 70.00 | %(B) | |||||
|
Las Vegas, Nevada
|
Ferrari, Maserati | 50.00 | %(C) | |||||
|
Frankfurt, Germany
|
Lexus, Toyota | 50.00 | %(C) | |||||
|
Aachen, Germany
|
Audi, Lexus, Skoda, Toyota, Volkswagen | 50.00 | %(C) | |||||
| (A) | An entity controlled by one of our directors, Lucio A. Noto (the Investor), owns a 12.05% interest in this joint venture which entitles the Investor to 20% of the joint ventures operating profits. In addition, the Investor has an option to purchase up to a 20% interest in the joint venture for specified amounts. | |
| (B) | Entity is consolidated in our financial statements. | |
| (C) | Entity is accounted for using the equity method of accounting. |
39
| | our future financial and operating performance, including sales of the smart fortwo; |
| | future acquisitions; |
| | future potential capital expenditures and securities repurchases; |
| | our ability to realize cost savings and synergies; |
| | our ability to respond to economic cycles; |
| | trends in the automotive retail industry and in the general economy in the various countries in which we operate; |
| | our ability to access the remaining availability under our credit agreements; |
| | our liquidity, including our ability to refinance our outstanding senior subordinated convertible notes; |
| | future foreign exchange rates; |
| | trends affecting our future financial condition or results of operations; and |
| | our business strategy. |
| | our business and the automotive retail industry in general are susceptible to adverse economic conditions, including changes in interest rates, foreign exchange rates, consumer demand, consumer confidence, fuel prices, unemployment rates and credit availability; |
| | the number of new and used vehicles sold in our markets; |
| | automobile manufacturers exercise significant control over our operations, and we depend on them in order to operate our business; |
| | we depend on the success and popularity of the brands we sell, and adverse conditions affecting one or more automobile manufacturers, such as the recent Toyota recalls, may negatively impact our revenues and profitability; |
| | a restructuring of any significant automotive manufacturers, as well as the automotive sector as a whole; |
| | we may not be able to satisfy our capital requirements for acquisitions, dealership renovation projects, financing the purchase of our inventory, or refinancing of our debt when it becomes due (including our $150.6 million of outstanding senior subordinated convertible notes expected to be repaid in April 2011); |
| | our failure to meet a manufacturers consumer satisfaction requirements may adversely affect our ability to acquire new dealerships, our ability to obtain incentive payments from manufacturers; |
| | although we typically purchase vehicles and parts in the local functional currency, changes in foreign exchange rates may impact manufacturers, as many of the component parts of vehicles are manufactured in foreign markets, which could lead to an increase in our costs which we may not be able to pass on to the consumer; |
| | changes in tax, financial or regulatory rules or requirements; |
40
| | with respect to PTL, changes in the financial health of its customers, labor strikes or work stoppages by its employees, a reduction in PTLs asset utilization rates and industry competition; |
| | if we lose key personnel, especially our Chief Executive Officer, or are unable to attract additional qualified personnel; |
| | import product restrictions and foreign trade risks that may impair our ability to sell foreign vehicles profitably; |
| | new or enhanced regulations relating to automobile dealerships; |
| | if state dealer laws in the U.S. are repealed or weakened, our automotive dealerships may be subject to increased competition and may be more susceptible to termination, non-renewal or renegotiation of their franchise agreements; |
| | non-compliance with the financial ratios and other covenants under our credit agreements and operating leases; |
| | our distribution of the smart fortwo vehicle is dependent upon continued availability of and customer demand for the smart fortwo; |
| | our dealership operations may be affected by severe weather or other periodic business interruptions; |
| | some of our directors and officers may have conflicts of interest with respect to certain related party transactions and other business interests; |
| | our level of indebtedness may limit our ability to obtain financing generally and may require that a significant portion of our cash flow be used for debt service; |
| | we may be involved in legal proceedings that could have a material adverse effect on our business; and |
| | our operations outside of the U.S. subject our profitability to fluctuations relating to changes in foreign currency valuations. |
| | the price of our common stock is subject to substantial fluctuation, which may be unrelated to our performance; and |
| | shares eligible for future sale, or issuable under the terms of our convertible notes, may cause the market price of our common stock to drop significantly, even if our business is doing well. |
41
| | the maintenance of our overall debt portfolio with targeted fixed and variable rate components; |
| | the use of authorized derivative instruments; |
| | the prohibition of using derivatives for trading or other speculative purposes; and |
| | the prohibition of highly leveraged derivatives or derivatives which we are unable to reliably value, or for which we are unable to obtain a market quotation. |
42
| 4.1 |
Second Amendment dated July 27, 2010 to Amended and Restated
Credit Agreement, dated as of October 30, 2008 among Penske
Automotive Group, Inc., Toyota Motor Credit Corporation and
DCFS USA LLC, as agent.
|
|||
| 4.2 |
Amendment dated July 27, 2010 to multi-option credit
agreement, fixed rate credit agreement and overdraft
facility agreement each dated August 31, 2006 between Sytner
Group Limited and The Royal Bank of Scotland, plc, as agent
for National Westminster Bank Plc.
|
|||
| 12 |
Computation of Ratio of Earnings to Fixed Charges
|
|||
| 31.1 |
Rule 13(a)-14(a)/15(d)-14(a) Certification.
|
|||
| 31.2 |
Rule 13(a)-14(a)/15(d)-14(a) Certification.
|
|||
| 32 |
Section 1350 Certification.
|
|||
| 101 |
The following materials from Penske Automotive Groups
Quarterly Report on Form 10-Q for the quarter ended June 30,
2010, formatted in XBRL (eXtensible Business Reporting
Language): (i) the Consolidated Condensed Balance Sheets as
of June 30, 2010 and December 31, 2009, (ii) the
Consolidated Condensed Statements of Income for the three
and six months ended June 30, 2010 and 2009, (iii) the
Consolidated Condensed Statements of Cash Flows for the six
months ended June 30, 2010 and 2009, (iv) the Consolidated
Condensed Statement of Equity for the six months ended June
30, 2010, and (v) the Notes to Consolidated Condensed
Financial Statements, tagged as blocks of text.*
|
| * | Pursuant to Rule 406T of Regulation S-T, the Interactive Data Files on Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections. |
43
|
PENSKE AUTOMOTIVE GROUP, INC.
|
||||
| By: | /s/ Roger S. Penske | |||
| Roger S. Penske | ||||
| Date: July 30, 2010 | Chief Executive Officer | |||
| By: | /s/ Robert T. OShaughnessy | |||
| Robert T. OShaughnessy | ||||
| Date: July 30, 2010 | Chief Financial Officer | |||
44
| Exhibit | ||||
| No. | Description | |||
|
|
||||
| 4.1 |
Second Amendment dated July 27, 2010 to Amended
and Restated Credit Agreement, dated as of October
30, 2008 among Penske Automotive Group, Inc.,
Toyota Motor Credit Corporation and DCFS USA LLC,
as agent.
|
|||
| 4.2 |
Amendment dated July 27, 2010 to multi-option
credit agreement, fixed rate credit agreement and
overdraft facility agreement each dated August 31,
2006 between Sytner Group Limited and The Royal
Bank of Scotland, plc, as agent for National
Westminster Bank Plc.
|
|||
| 12 |
Computation of Ratio of Earnings to Fixed Charges
|
|||
| 31.1 |
Rule 13(a)-14(a)/15(d)-14(a) Certification.
|
|||
| 31.2 |
Rule 13(a)-14(a)/15(d)-14(a) Certification.
|
|||
| 32 |
Section 1350 Certification.
|
|||
| 101 |
The following materials from Penske Automotive
Groups Quarterly Report on Form 10-Q for the
quarter ended June 30, 2010, formatted in XBRL
(eXtensible Business Reporting Language): (i) the
Condensed Balance Sheets as of June 30, 2010 and
December 31, 2009, (ii) the Condensed Statements
of Income for the three and six months ended June
30, 2010 and 2009, (iii) the Condensed Statements
of Cash Flows for the six months ended June 30,
2010 and 2009, (iv) the Consolidated Condensed
Statement of Equity for the six months ended June
30, 2010, and (v) the Notes to Consolidated
Condensed Financial Statements, tagged as blocks
of text*.
|
|||
| * | Pursuant to Rule 406T of Regulation S-T, the Interactive Data Files on Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections. |
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Suppliers
| Supplier name | Ticker |
|---|---|
| CalAmp Corp. | CAMP |
| Comtech Telecommunications Corp. | CMTL |
| KVH Industries, Inc. | KVHI |
| Sierra Wireless, Inc. | SWIR |
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|