These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Delaware
|
| |
13-1840497
|
|
| |
(State or other jurisdiction of
incorporation or organization) |
| |
(I.R.S. Employer Identification No.)
|
|
| |
Glenpointe Centre East, 3
rd
Floor
300 Frank W. Burr Boulevard, Suite 21 Teaneck, New Jersey (Address of Principal Executive Offices) |
| |
07666-6712
(Zip Code) |
|
| |
Class A Common Stock, $0.0001 par value per share
(Title of each class) |
| |
NASDAQ Stock Market
(Name of each exchange on which registered) |
|
| | Large accelerated filer | | | ☐ | | | | | | Accelerated filer | | | ☒ | |
| | Non-accelerated filer | | | ☐ | | | | | | Smaller reporting company | | | ☐ | |
| | | |
Page
|
| |||
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 5 | | | |
| PART I | | ||||||
| | | | | 6 | | | |
| | | | | 25 | | | |
| | | | | 49 | | | |
| | | | | 49 | | | |
| | | | | 49 | | | |
| | | | | 50 | | | |
| PART II | | ||||||
| | | | | 51 | | | |
| | | | | 53 | | | |
| | | | | 55 | | | |
| | | | | 73 | | | |
| | | | | 74 | | | |
| | | | | 112 | | | |
| | | | | 112 | | | |
| | | | | 113 | | | |
| PART III | | ||||||
| | | | | 114 | | | |
| | | | | 114 | | | |
| | | | | 114 | | | |
| | | | | 114 | | | |
| | | | | 114 | | | |
| PART IV | | ||||||
| | | | | 115 | | | |
| | | | | 116 | | | |
| | | |
Segments
|
| |
Change
|
| |
Percentage of total
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
For the Years Ended June 30
|
| |
2015
|
| |
2014
|
| |
2013
|
| |
2015 / 2014
|
| |
2014 / 2013
|
| |
2015
|
| |
2014
|
| |
2013
|
| ||||||||||||||||||||||||||||||||||||||||||||||
| | | |
($ in millions)
|
| | | | | | | | | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||
|
Animal Health
|
| | | $ | 471 | | | | | $ | 431 | | | | | $ | 385 | | | | | $ | 40 | | | | |
|
9
%
|
| | | | $ | 46 | | | | |
|
12
%
|
| | | |
|
63
%
|
| | | |
|
62
%
|
| | | |
|
59
%
|
| | ||||||||||
|
Mineral Nutrition
|
| | | | 227 | | | | | | 202 | | | | | | 203 | | | | | | 26 | | | | |
|
13
%
|
| | | | | (2 ) | | | | |
|
(1
)%
|
| | | |
|
30
%
|
| | | |
|
29
%
|
| | | |
|
31
%
|
| | ||||||||||
|
Performance Products
|
| | | | 51 | | | | | | 59 | | | | | | 65 | | | | | | (9 ) | | | | |
|
(14
)%
|
| | | | | (6 ) | | | | |
|
(9
)%
|
| | | |
|
7
%
|
| | | |
|
9
%
|
| | | |
|
10
%
|
| | ||||||||||
|
Total
|
| | | $ | 749 | | | | | $ | 692 | | | | | $ | 653 | | | | | $ | 57 | | | | |
|
8
%
|
| | | | $ | 39 | | | | |
|
6
%
|
| | | | | | | | | | | | | | | | | | | | ||||||||||
| | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Species
|
| |
Change
|
| |
Percentage of total
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
For the Years Ended June 30
|
| |
2015
|
| |
2014
|
| |
2013
|
| |
2015 / 2014
|
| |
2014 / 2013
|
| |
2015
|
| |
2014
|
| |
2013
|
| ||||||||||||||||||||||||||||||||||||||||||||||
| | | |
($ in millions)
|
| | | | | | | | | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||
|
Poultry
|
| | | $ | 283 | | | | | $ | 284 | | | | | $ | 261 | | | | | $ | (1 ) | | | | |
|
(0
)%
|
| | | | $ | 23 | | | | |
|
9
%
|
| | | |
|
38
%
|
| | | |
|
41
%
|
| | | |
|
40
%
|
| | ||||||||||
|
Swine
|
| | | | 93 | | | | | | 90 | | | | | | 91 | | | | | | 3 | | | | |
|
3
%
|
| | | | | (1 ) | | | | |
|
(1
)%
|
| | | |
|
12
%
|
| | | |
|
13
%
|
| | | |
|
14
%
|
| | ||||||||||
|
Dairy
|
| | | | 131 | | | | | | 120 | | | | | | 102 | | | | | | 11 | | | | |
|
9
%
|
| | | | | 18 | | | | |
|
18
%
|
| | | |
|
17
%
|
| | | |
|
17
%
|
| | | |
|
16
%
|
| | ||||||||||
|
Cattle
|
| | | | 118 | | | | | | 83 | | | | | | 75 | | | | | | 35 | | | | |
|
42
%
|
| | | | | 8 | | | | |
|
11
%
|
| | | |
|
16
%
|
| | | |
|
12
%
|
| | | |
|
11
%
|
| | ||||||||||
| Other (1) | | | | | 124 | | | | | | 115 | | | | | | 124 | | | | | | 9 | | | | |
|
8
%
|
| | | | | (9 ) | | | | |
|
(7
)%
|
| | | |
|
17
%
|
| | | |
|
17
%
|
| | | |
|
19
%
|
| | ||||||||||
|
Total
|
| | | $ | 749 | | | | | $ | 692 | | | | | $ | 653 | | | | | $ | 57 | | | | |
|
8
%
|
| | | | $ | 39 | | | | |
|
6
%
|
| | | | | | | | | | | | | | | | | | | | ||||||||||
| | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Regions
(2)
|
| |
Change
|
| |
Percentage of total
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
For the Years Ended June 30
|
| |
2015
|
| |
2014
|
| |
2013
|
| |
2015 / 2014
|
| |
2014 / 2013
|
| |
2015
|
| |
2014
|
| |
2013
|
| ||||||||||||||||||||||||||||||||||||||||||||||
| | | |
($ in millions)
|
| | | | | | | | | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||
|
U.S. & Canada
|
| | | $ | 483 | | | | | $ | 445 | | | | | $ | 437 | | | | | $ | 38 | | | | |
|
9
%
|
| | | | $ | 8 | | | | |
|
2
%
|
| | | |
|
65
%
|
| | | |
|
64
%
|
| | | |
|
67
%
|
| | ||||||||||
|
Brazil and Latin America
|
| | | | 107 | | | | | | 92 | | | | | | 73 | | | | | | 15 | | | | |
|
17
%
|
| | | | | 19 | | | | |
|
26
%
|
| | | |
|
14
%
|
| | | |
|
13
%
|
| | | |
|
11
%
|
| | ||||||||||
|
China & Asia Pacific
|
| | | | 61 | | | | | | 62 | | | | | | 53 | | | | | | (1 ) | | | | |
|
(1
)%
|
| | | | | 9 | | | | |
|
17
%
|
| | | |
|
8
%
|
| | | |
|
9
%
|
| | | |
|
8
%
|
| | ||||||||||
|
Israel & Other
|
| | | | 97 | | | | | | 93 | | | | | | 90 | | | | | | 4 | | | | |
|
4
%
|
| | | | | 3 | | | | |
|
3
%
|
| | | |
|
13
%
|
| | | |
|
13
%
|
| | | |
|
14
%
|
| | ||||||||||
|
Total
|
| | | $ | 749 | | | | | $ | 692 | | | | | $ | 653 | | | | | $ | 57 | | | | |
|
8
%
|
| | | | $ | 39 | | | | |
|
6
%
|
| | | | | | | | | | | | | | | | | | | | ||||||||||
| | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Adjusted EBITDA
|
| |
Change
|
| |
Percentage of total
(1)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
For the Year Ended June 30
|
| |
2015
|
| |
2014
|
| |
2013
|
| |
2015 / 2014
|
| |
2014 / 2013
|
| |
2015
|
| |
2014
|
| |
2013
|
| ||||||||||||||||||||||||||||||||||||||||||||||
| | | |
($ in millions)
|
| | | | | | | | | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||
|
Animal Health
|
| | | $ | 120 | | | | | $ | 100 | | | | | $ | 83 | | | | | $ | 20 | | | | |
|
20
%
|
| | | | $ | 17 | | | | |
|
21
%
|
| | | |
|
88
%
|
| | | |
|
86
%
|
| | | |
|
85
%
|
| | ||||||||||
|
Mineral Nutrition
|
| | | | 14 | | | | | | 12 | | | | | | 12 | | | | | | 3 | | | | |
|
24
%
|
| | | | | (0 ) | | | | |
|
(4
)%
|
| | | |
|
11
%
|
| | | |
|
10
%
|
| | | |
|
12
%
|
| | ||||||||||
|
Performance Products
|
| | | | 3 | | | | | | 5 | | | | | | 3 | | | | | | (2 ) | | | | |
|
(43
)%
|
| | | | | 2 | | | | |
|
58
%
|
| | | |
|
2
%
|
| | | |
|
4
%
|
| | | |
|
3
%
|
| | ||||||||||
|
Corporate
|
| | | | (27 ) | | | | | | (26 ) | | | | | | (22 ) | | | | | | (1 ) | | | | |
|
*
|
| | | | | (4 ) | | | | |
|
*
|
| | | | | |||||||||||||||||||||||||
|
Total
|
| | | $ | 110 | | | | | $ | 91 | | | | | $ | 76 | | | | | $ | 19 | | | | |
|
21
%
|
| | | | $ | 15 | | | | |
|
20
%
|
| | | | | | | | | | | | | | | | | | | | ||||||||||
| | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Net Identifiable Assets
|
| |
Change
|
| |
Percentage of total
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
As of June 30
|
| |
2015
|
| |
2014
|
| |
2013
|
| |
2015 / 2014
|
| |
2014 / 2013
|
| |
2015
|
| |
2014
|
| |
2013
|
| ||||||||||||||||||||||||||||||||||||||||||||||
| | | |
($ in millions)
|
| | | | | | | | | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||
|
Animal Health
|
| | | $ | 362 | | | | | $ | 361 | | | | | $ | 329 | | | | | $ | 0 | | | | |
|
0
%
|
| | | | $ | 32 | | | | |
|
10
%
|
| | | |
|
73
%
|
| | | |
|
77
%
|
| | | |
|
69
%
|
| | ||||||||||
|
Mineral Nutrition
|
| | | | 59 | | | | | | 58 | | | | | | 65 | | | | | | 2 | | | | |
|
3
%
|
| | | | | (7 ) | | | | |
|
(11
)%
|
| | | |
|
12
%
|
| | | |
|
12
%
|
| | | |
|
14
%
|
| | ||||||||||
|
Performance Products
|
| | | | 22 | | | | | | 23 | | | | | | 21 | | | | | | (1 ) | | | | |
|
(5
)%
|
| | | | | 2 | | | | |
|
10
%
|
| | | |
|
5
%
|
| | | |
|
5
%
|
| | | |
|
4
%
|
| | ||||||||||
|
Corporate
|
| | | | 50 | | | | | | 30 | | | | | | 59 | | | | | | 20 | | | | |
|
67
%
|
| | | | | (29 ) | | | | |
|
(49
)%
|
| | | |
|
10
%
|
| | | |
|
6
%
|
| | | |
|
12
%
|
| | ||||||||||
|
Total
|
| | | $ | 493 | | | | | $ | 472 | | | | | $ | 474 | | | | | $ | 21 | | | | |
|
4
%
|
| | | | $ | (2 ) | | | | |
|
(0
)%
|
| | | | | | | | | | | | | | | | | | | | ||||||||||
| | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Product Groups
|
| |
Change
|
| |
Percentage of total
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
For the Years Ended June 30
|
| |
2015
|
| |
2014
|
| |
2013
|
| |
2015 / 2014
|
| |
2014 / 2013
|
| |
2015
|
| |
2014
|
| |
2013
|
| ||||||||||||||||||||||||||||||||||||||||||||||
| | | |
($ in millions)
|
| | | | | | | | | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||
|
MFAs and other
|
| | | $ | 336 | | | | | $ | 327 | | | | | $ | 304 | | | | | $ | 9 | | | | |
|
3
%
|
| | | | $ | 23 | | | | |
|
8
%
|
| | | |
|
71
%
|
| | | |
|
76
%
|
| | | |
|
79
%
|
| | ||||||||||
|
Nutritional specialties
|
| | | | 82 | | | | | | 63 | | | | | | 52 | | | | | | 19 | | | | |
|
30
%
|
| | | | | 11 | | | | |
|
21
%
|
| | | |
|
17
%
|
| | | |
|
15
%
|
| | | |
|
14
%
|
| | ||||||||||
|
Vaccines
|
| | | | 53 | | | | | | 41 | | | | | | 29 | | | | | | 12 | | | | |
|
29
%
|
| | | | | 13 | | | | |
|
44
%
|
| | | |
|
11
%
|
| | | |
|
10
%
|
| | | |
|
7
%
|
| | ||||||||||
|
Animal Health
|
| | | $ | 471 | | | | | $ | 431 | | | | | $ | 385 | | | | | $ | 40 | | | | |
|
9
%
|
| | | | $ | 46 | | | | |
|
12
%
|
| | | | | | | | | | | | | | | | | | | | ||||||||||
| | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Regions
(1)
|
| |
Change
|
| |
Percentage of total
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
For the Years Ended June 30
|
| |
2015
|
| |
2014
|
| |
2013
|
| |
2015 / 2014
|
| |
2014 / 2013
|
| |
2015
|
| |
2014
|
| |
2013
|
| ||||||||||||||||||||||||||||||||||||||||||||||
| | | |
($ in millions)
|
| | | | | | | | | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||||||
|
U.S. & Canada
|
| | | $ | 219 | | | | | $ | 195 | | | | | $ | 184 | | | | | $ | 24 | | | | |
|
12
%
|
| | | | $ | 11 | | | | |
|
6
%
|
| | | |
|
46
%
|
| | | |
|
45
%
|
| | | |
|
48
%
|
| | ||||||||||
|
Brazil & Latin America
|
| | | | 99 | | | | | | 85 | | | | | | 70 | | | | | | 14 | | | | |
|
16
%
|
| | | | | 15 | | | | |
|
21
%
|
| | | |
|
21
%
|
| | | |
|
20
%
|
| | | |
|
18
%
|
| | ||||||||||
|
China & Asia Pacific
|
| | | | 61 | | | | | | 62 | | | | | | 53 | | | | | | (1 ) | | | | |
|
(1
)%
|
| | | | | 9 | | | | |
|
17
%
|
| | | |
|
13
%
|
| | | |
|
14
%
|
| | | |
|
14
%
|
| | ||||||||||
|
Israel & Other
|
| | | | 92 | | | | | | 89 | | | | | | 78 | | | | | | 3 | | | | |
|
4
%
|
| | | | | 11 | | | | |
|
14
%
|
| | | |
|
20
%
|
| | | |
|
21
%
|
| | | |
|
20
%
|
| | ||||||||||
|
Total
|
| | | $ | 471 | | | | | $ | 431 | | | | | $ | 385 | | | | | $ | 40 | | | | |
|
9
%
|
| | | | $ | 46 | | | | |
|
12
%
|
| | | | | | | | | | | | | | | | | | | | ||||||||||
| | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Product
|
| |
Active Ingredient
|
| |
Market Entry of
Active Ingredient |
| |
Description
|
|
| Terramycin ® /TM-50 ® /TM-100™ | | | oxytetracycline | | |
1951
|
| | Antibacterial with multiple applications for a wide number of species | |
| Nicarb ® | | | nicarbazin | | |
1954
|
| | Anticoccidial for poultry | |
| amprolium | | | amprolium | | |
1960
|
| | Anticoccidial for poultry and cattle | |
| Bloat Guard ® | | | poloxalene | | |
1967
|
| | Anti-bloat treatment for cattle | |
| Banminth ® | | | pyrantel tartrate | | |
1972
|
| | Anthelmintic for livestock | |
| Mecadox ® | | | carbadox | | |
1972
|
| | Antibacterial for swine to control salmonellosis and dysentery | |
| Stafac ® /Eskalin™/V-Max ® | | | virginiamycin | | |
1975
|
| | Antibacterial used to prevent and control diseases in poultry, swine and cattle | |
| Coxistac™/Posistac™ | | | salinomycin | | |
1979
|
| | Anticoccidial for poultry and cattle; disease preventative in swine | |
| Rumatel ® | | | morantel tartrate | | |
1981
|
| | Anthelmintic for livestock | |
| Cerditac™/Cerdimix™ | | | oxibendazole | | |
1982
|
| | Anthelmintic for livestock | |
| Aviax ® /Aviax II™ | | | semduramicin | | |
1995
|
| | Anticoccidial for poultry | |
| Neo-Terramycin ® /Neo-TM™ | | | oxytetracycline + neomycin | | |
1999
|
| | Combination of two antibacterials with multiple applications for a wide number of species | |
| Aviax Plus™ | | | semduramicin + nicarbazin | | |
2010
|
| | Anticoccidial for poultry | |
|
Product
|
| |
Market
Entry |
| |
Description
|
|
| AB20 ® | | |
1989
|
| | Natural flow agent that improves overall feed quality and effectiveness | |
| Chromax ® | | |
1992
|
| | Source of organic chromium used to optimize swine production through reproductive efficiency | |
| Biosaf ® | | |
1997
|
| | Heat stable live-cell yeast that optimize production efficiency | |
| Procreatin 7 ® | | |
1997
|
| | Live-cell yeast product for ruminant nutrition | |
| Animate ® | | |
1999
|
| | Maintains proper blood calcium levels in dairy cows during critical transition period | |
| Safmannan ® | | |
2000
|
| | Yeast cell wall components that optimize production efficiency | |
| OmniGen-AF ® | | |
2004
|
| | Optimizes immune status in dairy cows | |
|
Product
|
| |
Market
Entry |
| |
Description
|
|
| Provia 6086™ | | |
2013
|
| | Direct fed microbial for all classes of livestock | |
| Magni-Phi ® | | |
2015
|
| | Proprietary blend that improves immune response to enhance absorption and utilization of nutrients for poultry | |
|
Business Segment(s)
|
| |
Location
|
| |
Owned/Leased
|
| |
Approx. sq.
Footage |
| |
Purpose(s)
|
|
| Animal Health | | | Beit Shemesh, Israel | | | Owned/land lease | | | 31,000 | | | Manufacturing and Research | |
| Animal Health | | |
Braganca Paulista, Brazil
|
| | Owned | | | 44,000 | | | Manufacturing and Administrative | |
| Animal Health | | | Corvallis, Oregon | | | Owned | | | 5,000 | | | Research | |
| Animal Health | | | Guarulhos, Brazil | | | Owned | | | 1,294,000 | | | Manufacturing, Sales, Premixing, Research and Administrative | |
| Animal Health | | | Naot Hovav, Israel | | | Owned/land lease | | | 140,000 | | | Manufacturing and Research | |
|
Mineral Nutrition
|
| | Omaha, Nebraska | | | Owned | | | 84,000 | | | Manufacturing | |
| Animal Health | | | Petach Tikva, Israel | | | Owned | | | 60,000 | | | Manufacturing | |
| Animal Health and Mineral Nutrition | | | Quincy, Illinois | | | Owned | | | 325,000 | | | Manufacturing, Sales, Research and Administrative | |
| Performance Products | | | Santa Fe Springs, California | | | Owned | | | 108,000 | | | Manufacturing | |
| Animal Health | | | State College, Pennsylvania | | | Owned | | | 13,000 | | | Research | |
| Animal Health | | | St. Paul, Minnesota | | | Leased | | | 4,200 | | | Research | |
| Corporate | | | Teaneck, New Jersey | | | Leased | | | 44,800 | | | Corporate and Administrative | |
|
Quarter ended
|
| |
High
|
| |
Low
|
| ||||||
|
June 30, 2014
|
| | | $ | 23.74 | | | | | $ | 15.10 | | |
|
September 30, 2014
|
| | | $ | 23.12 | | | | | $ | 17.82 | | |
|
December 31, 2014
|
| | | $ | 33.89 | | | | | $ | 21.01 | | |
|
March 31, 2015
|
| | | $ | 37.56 | | | | | $ | 26.95 | | |
|
June 30, 2015
|
| | | $ | 39.14 | | | | | $ | 31.29 | | |
|
For the Years Ended June 30
|
| |
2015
|
| |
2014
|
| |
2013
|
| |
2012
|
| |
2011
|
| |||||||||||||||
| | | |
(in thousands, except per share amounts)
|
| |||||||||||||||||||||||||||
| Results of operations data | | | | | | | |||||||||||||||||||||||||
|
Net sales
|
| | | $ | 748,591 | | | | | $ | 691,914 | | | | | $ | 653,151 | | | | | $ | 654,101 | | | | | $ | 618,333 | | |
|
Cost of goods sold
|
| | | | 512,219 | | | | | | 484,139 | | | | | | 474,187 | | | | | | 489,962 | | | | | | 471,668 | | |
|
Gross profit
|
| | | | 236,372 | | | | | | 207,775 | | | | | | 178,964 | | | | | | 164,139 | | | | | | 146,665 | | |
|
Selling, general and administrative expenses
|
| | | | 148,704 | | | | | | 143,981 | | | | | | 122,233 | | | | | | 114,814 | | | | | | 105,429 | | |
|
Operating income
|
| | | | 87,668 | | | | | | 63,794 | | | | | | 56,731 | | | | | | 49,325 | | | | | | 41,236 | | |
|
Interest expense, net
|
| | | | 14,305 | | | | | | 32,962 | | | | | | 35,629 | | | | | | 35,419 | | | | | | 34,288 | | |
|
Foreign currency (gains) losses, net
|
| | | | (5,400 ) | | | | | | 1,753 | | | | | | 3,103 | | | | | | 1,192 | | | | | | (5,758 ) | | |
|
Loss on extinguishment of debt
|
| | | | — | | | | | | 22,771 | | | | | | — | | | | | | — | | | | | | 20,002 | | |
|
Other (income) expense, net
|
| | | | — | | | | | | — | | | | | | 151 | | | | | | (400 ) | | | | | | 593 | | |
|
Income (loss) before income taxes
|
| | | | 78,763 | | | | | | 6,308 | | | | | | 17,848 | | | | | | 13,114 | | | | | | (7,889 ) | | |
|
Provision (benefit) for income taxes
|
| | | | 18,483 | | | | | | 9,435 | | | | | | (7,043 ) | | | | | | 6,138 | | | | | | 5,033 | | |
|
Net income (loss)
|
| | | $ | 60,280 | | | | | $ | (3,127 ) | | | | | $ | 24,891 | | | | | $ | 6,976 | | | | | $ | (12,922 ) | | |
| Net income (loss) per share: | | | | | | | |||||||||||||||||||||||||
|
basic
|
| | | $ | 1.55 | | | | | $ | (0.10 ) | | | | | $ | 0.82 | | | | | $ | 0.23 | | | | | $ | (0.42 ) | | |
|
diluted
|
| | | $ | 1.51 | | | | | $ | (0.10 ) | | | | | $ | 0.82 | | | | | $ | 0.23 | | | | | $ | (0.42 ) | | |
|
Weighted average common shares outstanding–basic and diluted
|
| | | | | | |||||||||||||||||||||||||
|
basic
|
| | | | 38,969 | | | | | | 32,193 | | | | | | 30,458 | | | | | | 30,458 | | | | | | 30,458 | | |
|
diluted
|
| | | | 39,815 | | | | | | 32,193 | | | | | | 30,458 | | | | | | 30,458 | | | | | | 30,458 | | |
|
Dividends per share
|
| | | $ | 0.40 | | | | | $ | 0.82 | | | | | $ | 0.10 | | | | | $ | — | | | | | $ | 1.64 | | |
| Other financial data | | | | | | | |||||||||||||||||||||||||
|
Adjusted EBITDA
(1)
|
| | | $ | 110,019 | | | | | $ | 90,597 | | | | | $ | 75,754 | | | | | $ | 66,852 | | | | | $ | 57,932 | | |
|
Cash provided (used) by operating activities
(2)
|
| | | | 68,704 | | | | | | (712 ) | | | | | | 1,437 | | | | | | 31,988 | | | | | | (4,359 ) | | |
|
Capital expenditures
|
| | | | 20,058 | | | | | | 19,846 | | | | | | 19,947 | | | | | | 14,824 | | | | | | 21,635 | | |
|
As of June 30
|
| |
2015
|
| |
2014
|
| |
2013
|
| |
2012
|
| |
2011
|
| |||||||||||||||
| | | |
(in thousands)
|
| |||||||||||||||||||||||||||
| Balance sheet data | | | | | | | |||||||||||||||||||||||||
|
Cash and cash equivalents
|
| | | $ | 29,216 | | | | | $ | 11,821 | | | | | $ | 27,369 | | | | | $ | 53,900 | | | | | $ | 48,598 | | |
|
Working capital
(3)
|
| | | | 175,988 | | | | | | 177,999 | | | | | | 153,677 | | | | | | 127,472 | | | | | | 136,384 | | |
|
Total assets
|
| | | | 493,318 | | | | | | 472,323 | | | | | | 474,142 | | | | | | 440,908 | | | | | | 435,694 | | |
|
Total debt
(4)
|
| | | | 289,518 | | | | | | 289,391 | | | | | | 365,604 | | | | | | 350,121 | | | | | | 357,996 | | |
|
Long-term debt and other liabilities
|
| | | | 352,357 | | | | | | 344,736 | | | | | | 427,676 | | | | | | 403,271 | | | | | | 389,317 | | |
|
Total stockholders’ equity (deficit)
|
| | | | 29,628 | | | | | | 15,149 | | | | | | (68,938 ) | | | | | | (88,228 ) | | | | | | (69,068 ) | | |
|
For the Years Ended June 30
|
| |
2015
|
| |
2014
|
| |
2013
|
| |
2012
|
| |
2011
|
| ||||||||||||||||||||
| | | |
(in thousands)
|
| ||||||||||||||||||||||||||||||||
|
Net income (loss)
|
| | | $ | 60,280 | | | | | $ | (3,127 ) | | | | | $ | 24,891 | | | | | $ | 6,976 | | | | | $ | (12,922 ) | | | |||||
| Plus: | | | | | | | ||||||||||||||||||||||||||||||
|
Interest expense, net
|
| | | | 14,305 | | | | | | 32,962 | | | | | | 35,629 | | | | | | 35,419 | | | | | | 34,288 | | | |||||
|
Provision (benefit) for income taxes
|
| | | | 18,483 | | | | | | 9,435 | | | | | | (7,043 ) | | | | | | 6,138 | | | | | | 5,033 | | | |||||
|
Depreciation and amortization
|
| | | | 21,604 | | | | | | 21,453 | | | | | | 19,023 | | | | | | 17,527 | | | | | | 16,696 | | | |||||
|
EBITDA
|
| | | | 114,672 | | | | | | 60,723 | | | | | | 72,500 | | | | | | 66,060 | | | | | | 43,095 | | | |||||
|
Acquisition-related accrued compensation
|
| | | | 747 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | |||||
|
Loss on insurance claim
|
| | | | — | | | | | | 5,350 | | | | | | — | | | | | | — | | | | | | — | | | |||||
|
Foreign currency (gains) losses, net
|
| | | | (5,400 ) | | | | | | 1,753 | | | | | | 3,103 | | | | | | 1,192 | | | | | | (5,758 ) | | | |||||
|
Loss on extinguishment of debt
|
| | | | — | | | | | | 22,771 | | | | | | — | | | | | | — | | | | | | 20,002 | | | |||||
|
Other (income) expense, net
|
| | | | — | | | | | | — | | | | | | 151 | | | | | | (400 ) | | | | | | 593 | | | |||||
|
Adjusted EBITDA
|
| | | $ | 110,019 | | | | | $ | 90,597 | | | | | $ | 75,754 | | | | | $ | 66,852 | | | | | $ | 57,932 | | | |||||
| | ||||||||||||||||||||||||||||||||||||
|
For the Years Ended June 30
|
| |
2015
|
| |
2014
|
| |
2013
|
| |
2012
|
| |
2011
|
| ||||||||||||||||||||
| | | |
(in thousands)
|
| ||||||||||||||||||||||||||||||||
|
Adjusted EBITDA
|
| | | $ | 110,019 | | | | | $ | 90,597 | | | | | $ | 75,754 | | | | | $ | 66,852 | | | | | $ | 57,932 | | | |||||
|
Interest paid
|
| | | | (12,912 ) | | | | | | (45,370 ) | | | | | | (33,824 ) | | | | | | (34,059 ) | | | | | | (30,079 ) | | | |||||
|
Income taxes paid
|
| | | | (10,780 ) | | | | | | (12,207 ) | | | | | | (7,061 ) | | | | | | (7,217 ) | | | | | | (3,799 ) | | | |||||
|
Payment of premiums and costs on extinguished debt
|
| | | | — | | | | | | (17,205 ) | | | | | | — | | | | | | — | | | | | | (15,574 ) | | | |||||
|
Changes in operating assets and liabilities
and other items |
| | | | (17,623 ) | | | | | | (16,527 ) | | | | | | (33,432 ) | | | | | | 6,412 | | | | | | (12,839 ) | | | |||||
|
Net cash provided (used) by operating activities
|
| | | $ | 68,704 | | | | | $ | (712 ) | | | | | $ | 1,437 | | | | | $ | 31,988 | | | | | $ | (4,359 ) | | | |||||
| | ||||||||||||||||||||||||||||||||||||
| | | | | | |
Change
|
| ||||||||||||||||||||||||||||||||||||
|
For the Years Ended June 30
|
| |
2015
|
| |
2014
|
| |
2013
|
| |
2015 / 2014
|
| |
2014 / 2013
|
| |||||||||||||||||||||||||||
| | | |
(in thousands, except per share)
|
| |||||||||||||||||||||||||||||||||||||||
|
Net sales
|
| | | $ | 748,591 | | | | | $ | 691,914 | | | | | $ | 653,151 | | | | | $ | 56,677 | | | | |
|
8
%
|
| | | | $ | 38,763 | | | | |
|
6
%
|
| |
|
Gross profit
|
| | | | 236,372 | | | | | | 207,775 | | | | | | 178,964 | | | | | | 28,597 | | | | |
|
14
%
|
| | | | | 28,811 | | | | |
|
16
%
|
| |
|
Selling, general and administrative expenses
|
| | | | 148,704 | | | | | | 143,981 | | | | | | 122,233 | | | | | | 4,723 | | | | |
|
3
%
|
| | | | | 21,748 | | | | |
|
18
%
|
| |
|
Operating income
|
| | | | 87,668 | | | | | | 63,794 | | | | | | 56,731 | | | | | | 23,874 | | | | |
|
37
%
|
| | | | | 7,063 | | | | |
|
12
%
|
| |
|
Interest expense, net
|
| | | | 14,305 | | | | | | 32,962 | | | | | | 35,629 | | | | | | (18,657 ) | | | | |
|
(57
)%
|
| | | | | (2,667 ) | | | | |
|
(7
)%
|
| |
|
Foreign currency (gains) losses,
net |
| | | | (5,400 ) | | | | | | 1,753 | | | | | | 3,103 | | | | | | (7,153 ) | | | | |
|
*
|
| | | | | (1,350 ) | | | | |
|
(44
)%
|
| |
|
Loss on extinguishment of debt
|
| | | | — | | | | | | 22,771 | | | | | | — | | | | | | (22,771 ) | | | | |
|
*
|
| | | | | 22,771 | | | | |
|
*
|
| |
|
Other (income) expense, net
|
| | | | — | | | | | | — | | | | | | 151 | | | | | | — | | | | |
|
*
|
| | | | | (151 ) | | | | |
|
*
|
| |
|
Income before income taxes
|
| | | | 78,763 | | | | | | 6,308 | | | | | | 17,848 | | | | | | 72,455 | | | | |
|
*
|
| | | | | (11,540 ) | | | | |
|
(65
)%
|
| |
|
Provision for income taxes
|
| | | | 18,483 | | | | | | 9,435 | | | | | | (7,043 ) | | | | | | 9,048 | | | | |
|
*
|
| | | | | 16,478 | | | | |
|
*
|
| |
|
Net income
|
| | | $ | 60,280 | | | | | $ | (3,127 ) | | | | | $ | 24,891 | | | | | $ | 63,407 | | | | |
|
*
|
| | | | $ | (28,018 ) | | | | |
|
*
|
| |
| Net income per share | | | | | | | | | |||||||||||||||||||||||||||||||||||
|
basic
|
| | | $ | 1.55 | | | | | $ | (0.10 ) | | | | | $ | 0.82 | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
diluted
|
| | | $ | 1.51 | | | | | $ | (0.10 ) | | | | | $ | 0.82 | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Weighted average number of shares outstanding
|
| | | | | | | | |||||||||||||||||||||||||||||||||||
|
basic
|
| | | | 38,969 | | | | | | 32,193 | | | | | | 30,458 | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
diluted
|
| | | | 39,815 | | | | | | 32,193 | | | | | | 30,458 | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Ratio to net sales | | | | | | | | | |||||||||||||||||||||||||||||||||||
|
Gross profit
|
| | | | 31.6 % | | | | | | 30.0 % | | | | | | 27.4 % | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, general and administrative
expenses |
| | | | 19.9 % | | | | | | 20.8 % | | | | | | 18.7 % | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating income
|
| | | | 11.7 % | | | | | | 9.2 % | | | | | | 8.7 % | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income before income taxes
|
| | | | 10.5 % | | | | | | 0.9 % | | | | | | 2.7 % | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net income
|
| | | | 8.1 % | | | | | | (0.5 )% | | | | | | 3.8 % | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Effective tax rate
|
| | | | 23.5 % | | | | | | 149.6 % | | | | | | (39.5 )% | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Change
|
| ||||||||||||||||||||||||||||||||||||
|
For the Years Ended June 30
|
| |
2015
|
| |
2014
|
| |
2013
|
| |
2015 / 2014
|
| |
2014 / 2013
|
| |||||||||||||||||||||||||||
| | | |
(in thousands)
|
| |||||||||||||||||||||||||||||||||||||||
| Net Sales | | | | | | | | | |||||||||||||||||||||||||||||||||||
|
MFAs and other
|
| | | $ | 335,735 | | | | | $ | 326,568 | | | | | $ | 303,743 | | | | | $ | 9,167 | | | | |
|
3
%
|
| | | | $ | 22,825 | | | | |
|
8
%
|
| |
|
Nutritional specialties
|
| | | | 81,702 | | | | | | 63,068 | | | | | | 52,337 | | | | | | 18,634 | | | | |
|
30
%
|
| | | | | 10,731 | | | | |
|
21
%
|
| |
|
Vaccines
|
| | | | 53,363 | | | | | | 41,417 | | | | | | 28,861 | | | | | | 11,946 | | | | |
|
29
%
|
| | | | | 12,556 | | | | |
|
44
%
|
| |
|
Animal Health
|
| | | $ | 470,800 | | | | | $ | 431,053 | | | | | $ | 384,941 | | | | | | 39,747 | | | | |
|
9
%
|
| | | | | 46,112 | | | | |
|
12
%
|
| |
|
Mineral Nutrition
|
| | | | 227,102 | | | | | | 201,599 | | | | | | 203,169 | | | | | | 25,503 | | | | |
|
13
%
|
| | | | | (1,570 ) | | | | |
|
(1
)%
|
| |
|
Performance Products
|
| | | | 50,689 | | | | | | 59,262 | | | | | | 65,041 | | | | | | (8,573 ) | | | | |
|
(14
)%
|
| | | | | (5,779 ) | | | | |
|
(9
)%
|
| |
|
Total
|
| | | $ | 748,591 | | | | | $ | 691,914 | | | | | $ | 653,151 | | | | | $ | 56,677 | | | | |
|
8
%
|
| | | | $ | 38,763 | | | | |
|
6
%
|
| |
| Adjusted EBITDA | | | | | | | | | |||||||||||||||||||||||||||||||||||
|
Animal Health
|
| | | $ | 120,259 | | | | | $ | 100,280 | | | | | $ | 82,997 | | | | | $ | 19,979 | | | | |
|
20
%
|
| | | | $ | 17,283 | | | | |
|
21
%
|
| |
|
Mineral Nutrition
|
| | | | 14,429 | | | | | | 11,636 | | | | | | 12,069 | | | | | | 2,793 | | | | |
|
24
%
|
| | | | | (433 ) | | | | |
|
(4
)%
|
| |
|
Performance Products
|
| | | | 2,646 | | | | | | 4,626 | | | | | | 2,927 | | | | | | (1,980 ) | | | | |
|
(43
)%
|
| | | | | 1,699 | | | | |
|
58
%
|
| |
|
Corporate
|
| | | | (27,315 ) | | | | | | (25,945 ) | | | | | | (22,239 ) | | | | | | (1,370 ) | | | | |
|
*
|
| | | | | (3,706 ) | | | | |
|
*
|
| |
|
Total
|
| | | $ | 110,019 | | | | | $ | 90,597 | | | | | $ | 75,754 | | | | | $ | 19,422 | | | | |
|
21
%
|
| | | | $ | 14,843 | | | | |
|
20
%
|
| |
|
Adjusted EBITDA ratio to segment net sales
|
| | | | | | | | |||||||||||||||||||||||||||||||||||
|
Animal Health
|
| | | | 25.5 % | | | | | | 23.3 % | | | | | | 21.6 % | | | | | | | | | | | | | | | | | | | | | | |||||
|
Mineral Nutrition
|
| | | | 6.4 % | | | | | | 5.8 % | | | | | | 5.9 % | | | | | | | | | | | | | | | | | | | | | | |||||
|
Performance Products
|
| | | | 5.2 % | | | | | | 7.8 % | | | | | | 4.5 % | | | | | | | | | | | | | | | | | | | | | | |||||
|
Corporate
(1)
|
| | |
|
(3.6
)%
|
| | | |
|
(3.7
)%
|
| | | |
|
(3.4
)%
|
| | | | | | | | | | | | | | | | | | | | | |||||
|
Total
(1)
|
| | |
|
14.7
%
|
| | | |
|
13.1
%
|
| | | |
|
11.6
%
|
| | | | | | | | | | | | | | | | | | | | | |||||
| | | | | | |
Change
|
| |||||||||||||||||||||||||||||||||||||||||||
|
For the Years Ended June 30
|
| |
2015
|
| |
2014
|
| |
2013
|
| |
2015 / 2014
|
| |
2014 / 2013
|
| ||||||||||||||||||||||||||||||||||
| | | |
(in thousands)
|
| ||||||||||||||||||||||||||||||||||||||||||||||
|
Net income (loss)
|
| | | $ | 60,280 | | | | | $ | (3,127 ) | | | | | $ | 24,891 | | | | | $ | 63,407 | | | | |
|
*
|
| | | | $ | (28,018 ) | | | | |
|
*
|
| | |||||||
|
Interest expense, net
|
| | | | 14,305 | | | | | | 32,962 | | | | | | 35,629 | | | | | | (18,657 ) | | | | |
|
(57
)%
|
| | | | | (2,667 ) | | | | |
|
(7
)%
|
| | |||||||
|
Provision for income taxes
|
| | | | 18,483 | | | | | | 9,435 | | | | | | (7,043 ) | | | | | | 9,048 | | | | |
|
96
%
|
| | | | | 16,478 | | | | |
|
*
|
| | |||||||
|
Depreciation and amortization
|
| | | | 21,604 | | | | | | 21,453 | | | | | | 19,023 | | | | | | 151 | | | | |
|
1
%
|
| | | | | 2,430 | | | | |
|
13
%
|
| | |||||||
|
EBITDA
|
| | | | 114,672 | | | | | | 60,723 | | | | | | 72,500 | | | | | | 53,949 | | | | |
|
89
%
|
| | | | | (11,777 ) | | | | |
|
(16
)%
|
| | |||||||
|
Acquisition-related accrued compensation
|
| | | | 747 | | | | | | — | | | | | | — | | | | | | 747 | | | | |
|
*
|
| | | | | — | | | | |
|
*
|
| | |||||||
|
Loss on insurance claim
|
| | | | — | | | | | | 5,350 | | | | | | — | | | | | | (5,350 ) | | | | |
|
*
|
| | | | | 5,350 | | | | |
|
*
|
| | |||||||
|
Foreign currency (gains) losses,
net |
| | | | (5,400 ) | | | | | | 1,753 | | | | | | 3,103 | | | | | | (7,153 ) | | | | |
|
*
|
| | | | | (1,350 ) | | | | |
|
(44
)%
|
| | |||||||
|
Loss on extinguishment of debt
|
| | | | — | | | | | | 22,771 | | | | | | — | | | | | | (22,771 ) | | | | |
|
*
|
| | | | | 22,771 | | | | |
|
*
|
| | |||||||
|
Other (income) expense, net
|
| | | | — | | | | | | — | | | | | | 151 | | | | | | — | | | | |
|
*
|
| | | | | (151 ) | | | | |
|
*
|
| | |||||||
|
Adjusted EBITDA
|
| | | $ | 110,019 | | | | | $ | 90,597 | | | | | $ | 75,754 | | | | | $ | 19,422 | | | | |
|
21
%
|
| | | | $ | 14,843 | | | | |
|
20
%
|
| | |||||||
| | ||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
As Reported
|
| |
Adjustments
|
| |
Adjusted
|
| |||||||||||||||||||||||||||||||||||||||||||||
|
For the Years Ended June 30
|
| |
2015
|
| |
2014
|
| |
2013
|
| |
2015
|
| |
2014
|
| |
2013
|
| |
2015
|
| |
2014
|
| |
2013
|
| |||||||||||||||||||||||||||
| | | |
(in thousands, except per share amounts)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
|
Selling, general and administrative
expenses (1) |
| | | $ | 148,704 | | | | | $ | 143,981 | | | | | $ | 122,233 | | | | | $ | (5,307 ) | | | | | $ | (10,320 ) | | | | | $ | (4,321 ) | | | | | $ | 143,397 | | | | | $ | 133,661 | | | | | $ | 117,912 | | |
|
Operating income
|
| | | | 87,668 | | | | | | 63,794 | | | | | | 56,731 | | | | | | 5,307 | | | | | | 10,320 | | | | | | 4,321 | | | | | | 92,975 | | | | | | 74,114 | | | | | | 61,052 | | |
|
Interest expense, net
(2)
|
| | | | 14,305 | | | | | | 32,962 | | | | | | 35,629 | | | | | | (613 ) | | | | | | — | | | | | | — | | | | | | 13,692 | | | | | | 32,962 | | | | | | 35,629 | | |
|
Foreign currency (gains) losses,
net |
| | | | (5,400 ) | | | | | | 1,753 | | | | | | 3,103 | | | | | | 5,400 | | | | | | (1,753 ) | | | | | | (3,103 ) | | | | | | — | | | | | | — | | | | | | — | | |
|
Loss on extinguishment of debt
|
| | | | — | | | | | | 22,771 | | | | | | — | | | | | | — | | | | | | (22,771 ) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Other (income) expense, net
|
| | | | — | | | | | | — | | | | | | 151 | | | | | | — | | | | | | — | | | | | | (151 ) | | | | | | — | | | | | | — | | | | | | — | | |
|
Income before income taxes
|
| | | | 78,763 | | | | | | 6,308 | | | | | | 17,848 | | | | | | 520 | | | | | | 34,844 | | | | | | 7,575 | | | | | | 79,283 | | | | | | 41,152 | | | | | | 25,423 | | |
|
Provision for income taxes
(3)
|
| | | | 18,483 | | | | | | 9,435 | | | | | | (7,043 ) | | | | | | (7,703 ) | | | | | | 2,772 | | | | | | 14,104 | | | | | | 10,780 | | | | | | 12,207 | | | | | | 7,061 | | |
|
Net income
|
| | | $ | 60,280 | | | | | $ | (3,127 ) | | | | | $ | 24,891 | | | | | $ | 8,223 | | | | | $ | 32,072 | | | | | $ | (6,529 ) | | | | | $ | 68,503 | | | | | $ | 28,945 | | | | | $ | 18,362 | | |
| Net income per share | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||
|
basic
|
| | | $ | 1.55 | | | | | $ | (0.10 ) | | | | | $ | 0.82 | | | | | $ | 0.21 | | | | | $ | 1.00 | | | | | $ | (0.21 ) | | | | | $ | 1.76 | | | | | $ | 0.90 | | | | | $ | 0.60 | | |
|
diluted
|
| | | $ | 1.51 | | | | | $ | (0.10 ) | | | | | $ | 0.82 | | | | | $ | 0.21 | | | | | $ | 0.99 | | | | | $ | (0.21 ) | | | | | $ | 1.72 | | | | | $ | 0.89 | | | | | $ | 0.60 | | |
|
Weighted average common shares outstanding
|
| | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||
|
basic
|
| | | | 38,969 | | | | | | 32,193 | | | | | | 30,458 | | | | | | 38,969 | | | | | | 32,193 | | | | | | 30,458 | | | | | | 38,969 | | | | | | 32,193 | | | | | | 30,458 | | |
|
diluted
|
| | | | 39,815 | | | | | | 32,193 | | | | | | 30,458 | | | | | | 39,815 | | | | | | 32,490 | | | | | | 30,458 | | | | | | 39,815 | | | | | | 32,490 | | | | | | 30,458 | | |
| Ratio to net sales | | | | | | | | | | | |||||||||||||||||||||||||||||||||||||||||||||
|
Selling, general and administrative expenses
|
| | | | 19.9 % | | | | | | 20.8 % | | | | | | 18.7 % | | | | | | | | | | | | | | | | | | | | | | | | 19.2 % | | | | | | 19.3 % | | | | | | 18.1 % | | |
|
Operating income
|
| | | | 11.7 % | | | | | | 9.2 % | | | | | | 8.7 % | | | | | | | | | | | | | | | | | | | | | | | | 12.4 % | | | | | | 10.7 % | | | | | | 9.3 % | | |
|
Income before income taxes
|
| | | | 10.5 % | | | | | | 0.9 % | | | | | | 2.7 % | | | | | | | | | | | | | | | | | | | | | | | | 10.6 % | | | | | | 5.9 % | | | | | | 3.9 % | | |
|
Net income
|
| | | | 8.1 % | | | | | | (0.5 )% | | | | | | 3.8 % | | | | | | | | | | | | | | | | | | | | | | | | 9.2 % | | | | | | 4.2 % | | | | | | 2.8 % | | |
|
Effective tax rate
|
| | | | 23.5 % | | | | | | 149.6 % | | | | | | (39.5 )% | | | | | | | | | | | | | | | | | | | | | | | | 13.6 % | | | | | | 29.7 % | | | | | | 27.8 % | | |
| | | | | | |
Change
|
| |||||||||||||||||||||||||||||
|
For the Years Ended June 30
|
| |
2015
|
| |
2014
|
| |
2013
|
| |
2015 / 2014
|
| |
2014 / 2013
|
| ||||||||||||||||||||
| | | |
(in thousands)
|
| ||||||||||||||||||||||||||||||||
| Cash provided by/(used in): | | | | | | | ||||||||||||||||||||||||||||||
|
Operating activities
|
| | | $ | 68,704 | | | | | $ | (712 ) | | | | | $ | 1,437 | | | | | $ | 69,416 | | | | | $ | (2,149 ) | | | |||||
|
Investing activities
|
| | | | (34,464 ) | | | | | | (19,412 ) | | | | | | (38,358 ) | | | | | | (15,052 ) | | | | | | 18,946 | | | |||||
|
Financing activities
|
| | | | (15,351 ) | | | | | | 4,779 | | | | | | 10,875 | | | | | | (20,130 ) | | | | | | (6,096 ) | | | |||||
|
Effect of exchange-rate changes on cash and cash
equivalents |
| | | | (1,494 ) | | | | | | (203 ) | | | | | | (485 ) | | | | | | (1,291 ) | | | | | | 282 | | | |||||
|
Net increase/(decrease) in cash and cash equivalents
|
| | | $ | 17,395 | | | | | $ | (15,548 ) | | | | | $ | (26,531 ) | | | | | $ | 32,943 | | | | | $ | 10,983 | | | |||||
| | ||||||||||||||||||||||||||||||||||||
| | | | | | |
Change
|
| |||||||||||||||||||||||||||||
|
For the Years Ended June 30
|
| |
2015
|
| |
2014
|
| |
2013
|
| |
2015 / 2014
|
| |
2014 / 2013
|
| ||||||||||||||||||||
| | | |
(in thousands)
|
| ||||||||||||||||||||||||||||||||
|
Adjusted EBITDA
|
| | | $ | 110,019 | | | | | $ | 90,597 | | | | | $ | 75,754 | | | | | $ | 19,422 | | | | | $ | 14,843 | | | |||||
|
Interest paid
|
| | | | (12,912 ) | | | | | | (45,370 ) | | | | | | (33,824 ) | | | | | | 32,458 | | | | | | (11,546 ) | | | |||||
|
Income taxes paid
|
| | | | (10,780 ) | | | | | | (12,207 ) | | | | | | (7,061 ) | | | | | | 1,427 | | | | | | (5,146 ) | | | |||||
|
Payment of premium and costs on extinguished debt
|
| | | | — | | | | | | (17,205 ) | | | | | | — | | | | | | 17,205 | | | | | | (17,205 ) | | | |||||
|
Changes in operating assets and liabilities and other items
|
| | | | (17,623 ) | | | | | | (16,527 ) | | | | | | (33,432 ) | | | | | | (1,096 ) | | | | | | 16,905 | | | |||||
|
Net cash provided (used) by operating activities
|
| | | $ | 68,704 | | | | | $ | (712 ) | | | | | $ | 1,437 | | | | | $ | 69,416 | | | | | $ | (2,149 ) | | | |||||
| | ||||||||||||||||||||||||||||||||||||
| | | | | | |
Change
|
| ||||||||||||||||||||||||
|
As of June 30
|
| |
2015
|
| |
2014
|
| |
2013
|
| |
2015 / 2014
|
| |
2014 / 2013
|
| |||||||||||||||
| | | |
(in thousands)
|
| |||||||||||||||||||||||||||
|
Cash and cash equivalents
|
| | | $ | 29,216 | | | | | $ | 11,821 | | | | | $ | 27,369 | | | | | $ | 17,395 | | | | | $ | (15,548 ) | | |
|
Working capital
|
| | | | 175,988 | | | | | | 177,999 | | | | | | 153,677 | | | | | | (2,011 ) | | | | | | 24,322 | | |
|
Ratio of current assets to current liabilities
|
| | | | 2.62:1 | | | | | | 2.63:1 | | | | | | 2.33:1 | | | | | | | | | | | | | | |
| | | | | | |
Change
|
| ||||||||||||||||||||||||
|
As of June 30
|
| |
2015
|
| |
2014
|
| |
2013
|
| |
2015 / 2014
|
| |
2014 / 2013
|
| |||||||||||||||
| | | |
(in thousands)
|
| |||||||||||||||||||||||||||
|
Accounts receivable–trade
|
| | | $ | 111,099 | | | | | $ | 113,858 | | | | | $ | 99,137 | | | | | $ | (2,759 ) | | | | | $ | 14,721 | | |
|
DSO
|
| | | | 54 | | | | | | 56 | | | | | | 53 | | | | | | | | | | | | | | |
| | | | | | |
Change
|
| ||||||||||||||||||||||||
|
As of June 30
|
| |
2015
|
| |
2014
|
| |
2013
|
| |
2015 / 2014
|
| |
2014 / 2013
|
| |||||||||||||||
| | | |
(in thousands)
|
| |||||||||||||||||||||||||||
|
Inventories
|
| | | $ | 149,786 | | | | | $ | 143,184 | | | | | $ | 140,032 | | | | | $ | 6,602 | | | | | $ | 3,152 | | |
| | | |
Years
|
| | | | | | | ||||||||||||||||||||||||||
| | | |
Within 1
|
| |
Over 1 to 3
|
| |
Over 3 to 5
|
| |
Over 5
|
| |
Total
|
| ||||||||||||||||||||
| | | |
(in thousands)
|
| ||||||||||||||||||||||||||||||||
|
Long-term debt (including current portion)
|
| | | $ | 2,913 | | | | | $ | 5,805 | | | | | $ | 5,800 | | | | | $ | 272,600 | | | | | $ | 287,118 | | | |||||
|
Revolving credit facility
|
| | | | — | | | | | | — | | | | | | 3,000 | | | | | | — | | | | | | 3,000 | | | |||||
|
Interest payments
|
| | | | 12,339 | | | | | | 24,331 | | | | | | 22,781 | | | | | | 8,607 | | | | | | 68,058 | | | |||||
|
Lease commitments
|
| | | | 4,513 | | | | | | 8,080 | | | | | | 5,600 | | | | | | 4,198 | | | | | | 22,391 | | | |||||
|
Deferred consideration on acquisitions
|
| | | | 1,234 | | | | | | 1,379 | | | | | | 112 | | | | | | 5,737 | | | | | | 8,462 | | | |||||
|
Total contractual obligations
|
| | | $ | 20,999 | | | | | $ | 39,595 | | | | | $ | 37,293 | | | | | $ | 291,142 | | | | | $ | 389,029 | | | |||||
| | ||||||||||||||||||||||||||||||||||||
| | | | | | 75 | | | |
| | | | | | 76 | | | |
| | | | | | 77 | | | |
| | | | | | 78 | | | |
| | | | | | 79 | | | |
| | | | | | 80 | | | |
| | | | | | 81 | | |
|
For the Years Ended June 30
|
| |
2015
|
| |
2014
|
| |
2013
|
| |||||||||
| | | |
(in thousands, except per share amounts)
|
| |||||||||||||||
|
Net sales
|
| | | $ | 748,591 | | | | | $ | 691,914 | | | | | $ | 653,151 | | |
|
Cost of goods sold
|
| | | | 512,219 | | | | | | 484,139 | | | | | | 474,187 | | |
|
Gross profit
|
| | | | 236,372 | | | | | | 207,775 | | | | | | 178,964 | | |
|
Selling, general and administrative expenses
|
| | | | 148,704 | | | | | | 143,981 | | | | | | 122,233 | | |
|
Operating income
|
| | | | 87,668 | | | | | | 63,794 | | | | | | 56,731 | | |
|
Interest expense
|
| | | | 14,554 | | | | | | 29,889 | | | | | | 31,383 | | |
|
Interest expense, stockholders
|
| | | | — | | | | | | 3,192 | | | | | | 4,388 | | |
|
Interest (income)
|
| | | | (249 ) | | | | | | (119 ) | | | | | | (142 ) | | |
|
Foreign currency (gains) losses, net
|
| | | | (5,400 ) | | | | | | 1,753 | | | | | | 3,103 | | |
|
Loss on extinguishment of debt
|
| | | | — | | | | | | 22,771 | | | | | | — | | |
|
Other (income) expense, net
|
| | | | — | | | | | | — | | | | | | 151 | | |
|
Income before income taxes
|
| | | | 78,763 | | | | | | 6,308 | | | | | | 17,848 | | |
|
Provision (benefit) for income taxes
|
| | | | 18,483 | | | | | | 9,435 | | | | | | (7,043 ) | | |
|
Net income (loss)
|
| | | $ | 60,280 | | | | | $ | (3,127 ) | | | | | $ | 24,891 | | |
| Net income (loss) per share: | | | | | | | | | | | | | | | | | | | |
|
basic
|
| | | $ | 1.55 | | | | | $ | (0.10 ) | | | | | $ | 0.82 | | |
|
diluted
|
| | | $ | 1.51 | | | | | $ | (0.10 ) | | | | | $ | 0.82 | | |
|
Weighted average common shares outstanding:
|
| | | | |||||||||||||||
|
basic
|
| | | | 38,969 | | | | | | 32,193 | | | | | | 30,458 | | |
|
diluted
|
| | | | 39,815 | | | | | | 32,193 | | | | | | 30,458 | | |
|
Dividends per share
|
| | | $ | 0.40 | | | | | $ | 0.82 | | | | | $ | 0.10 | | |
|
For the Years Ended June 30
|
| |
2015
|
| |
2014
|
| |
2013
|
| ||||||||||||
| | | |
(in thousands)
|
| ||||||||||||||||||
|
Net income (loss)
|
| | | $ | 60,280 | | | | | $ | (3,127 ) | | | | | $ | 24,891 | | | |||
| | | | | | | | | | | | | | | | | | | | | |||
|
Change in fair value of derivative instruments
|
| | | | (1,928 ) | | | | | | 1,025 | | | | | | (222 ) | | | |||
|
Foreign currency translation adjustment
|
| | | | (31,314 ) | | | | | | 1,110 | | | | | | (5,968 ) | | | |||
|
Unrecognized net pension gains (losses)
|
| | | | (3,221 ) | | | | | | (4,423 ) | | | | | | 5,390 | | | |||
|
(Provision) benefit for income taxes
|
| | | | 4,923 | | | | | | — | | | | | | (2,016 ) | | | |||
|
Other comprehensive income (loss)
|
| | | | (31,540 ) | | | | | | (2,288 ) | | | | | | (2,816 ) | | | |||
|
Comprehensive income (loss)
|
| | | $ | 28,740 | | | | | $ | (5,415 ) | | | | | $ | 22,075 | | | |||
| | ||||||||||||||||||||||
|
As of June 30
|
| |
2015
|
| |
2014
|
| ||||||||
| | | |
(in thousands, except share and per share amounts)
|
| |||||||||||
| ASSETS | | | | | | | | | | | | | | ||
|
Cash and cash equivalents
|
| | | $ | 29,216 | | | | | $ | 11,821 | | | ||
|
Accounts receivable, net
|
| | | | 111,099 | | | | | | 113,858 | | | ||
|
Inventories, net
|
| | | | 149,786 | | | | | | 143,184 | | | ||
|
Prepaid expenses and other current assets
|
| | | | 23,627 | | | | | | 30,426 | | | ||
|
Total current assets
|
| | | | 313,728 | | | | | | 299,289 | | | ||
|
Property, plant and equipment, net
|
| | | | 104,414 | | | | | | 109,159 | | | ||
|
Intangibles, net
|
| | | | 37,281 | | | | | | 29,803 | | | ||
|
Other assets
|
| | | | 37,895 | | | | | | 34,072 | | | ||
|
Total assets
|
| | | $ | 493,318 | | | | | $ | 472,323 | | | ||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | | | | | | | ||
|
Current portion of long-term debt
|
| | | $ | 2,809 | | | | | $ | 2,969 | | | ||
|
Accounts payable
|
| | | | 63,061 | | | | | | 59,608 | | | ||
|
Accrued expenses and other current liabilities
|
| | | | 45,463 | | | | | | 49,861 | | | ||
|
Total current liabilities
|
| | | | 111,333 | | | | | | 112,438 | | | ||
|
Revolving credit facility
|
| | | | 3,000 | | | | | | — | | | ||
|
Long-term debt
|
| | | | 283,709 | | | | | | 286,422 | | | ||
|
Other liabilities
|
| | | | 65,648 | | | | | | 58,314 | | | ||
|
Total liabilities
|
| | | | 463,690 | | | | | | 457,174 | | | ||
| Commitments and contingencies (Note 12) | | | | | | | | | | | | | | ||
|
Common stock, par value $0.0001; 300,000,000 Class A shares
authorized, 17,747,793 and 17,442,953 shares issued and outstanding at June 30, 2015 and June 30, 2014, respectively; 30,000,000 Class B shares authorized, 21,320,275 and 21,348,600 shares issued and outstanding at June 30, 2015 and June 30, 2014, respectively |
| | | | 4 | | | | | | 4 | | | ||
|
Preferred stock, par value $0.0001; 16,000,000 shares authorized,
no shares issued and outstanding |
| | | | — | | | | | | — | | | ||
|
Paid-in capital
|
| | | | 118,192 | | | | | | 132,453 | | | ||
|
Accumulated deficit
|
| | | | (36,968 ) | | | | | | (97,248 ) | | | ||
|
Accumulated other comprehensive income (loss)
|
| | | | (51,600 ) | | | | | | (20,060 ) | | | ||
|
Total stockholders’ equity
|
| | | | 29,628 | | | | | | 15,149 | | | ||
|
Total liabilities and stockholders’ equity
|
| | | $ | 493,318 | | | | | $ | 472,323 | | | ||
| | |||||||||||||||
|
For the Years Ended June 30
|
| |
2015
|
| |
2014
|
| |
2013
|
| |||||||||
| | | |
(in thousands)
|
| |||||||||||||||
| OPERATING ACTIVITIES | | | | | | | | | | | | | | | | | | | |
|
Net income
|
| | | $ | 60,280 | | | | | $ | (3,127 ) | | | | | $ | 24,891 | | |
|
Adjustments to reconcile net income to net cash provided (used) by
operating activities: |
| | | | | | | | | | | | | | | | | | |
|
Depreciation and amortization
|
| | | | 21,604 | | | | | | 21,453 | | | | | | 19,023 | | |
|
Amortization of deferred financing costs and debt discount
|
| | | | 967 | | | | | | 1,448 | | | | | | 1,926 | | |
|
Acquisition related accrued compensation
|
| | | | 747 | | | | | | — | | | | | | — | | |
|
Acquisition related accrued interest
|
| | | | 613 | | | | | | — | | | | | | — | | |
|
Deferred income taxes
|
| | | | 4,761 | | | | | | 1,289 | | | | | | (12,035 ) | | |
|
Foreign currency (gains) losses, net
|
| | | | (3,376 ) | | | | | | 1,429 | | | | | | 2,887 | | |
|
Other
|
| | | | 61 | | | | | | (538 ) | | | | | | (1,438 ) | | |
|
Loss on extinguishment of debt
|
| | | | — | | | | | | 22,771 | | | | | | — | | |
|
Payment of premiums and costs on extinguished debt
|
| | | | — | | | | | | (17,205 ) | | | | | | — | | |
| Changes in operating assets and liabilities: | | | | | | | | | | | | | | | | | | | |
|
Accounts receivable, net
|
| | | | (1,877 ) | | | | | | (14,683 ) | | | | | | (729 ) | | |
|
Inventories, net
|
| | | | (19,354 ) | | | | | | (3,186 ) | | | | | | (25,106 ) | | |
|
Prepaid expenses and other current assets
|
| | | | 7,416 | | | | | | (31 ) | | | | | | (6,526 ) | | |
|
Other assets
|
| | | | (4,236 ) | | | | | | 5,103 | | | | | | (363 ) | | |
|
Accounts payable
|
| | | | 4,796 | | | | | | 1,682 | | | | | | (6,601 ) | | |
|
Accrued interest
|
| | | | 90 | | | | | | (13,813 ) | | | | | | 33 | | |
|
Accrued expenses and other liabilities
|
| | | | (3,788 ) | | | | | | (3,304 ) | | | | | | 5,475 | | |
|
Net cash provided (used) by operating activities
|
| | | | 68,704 | | | | | | (712 ) | | | | | | 1,437 | | |
| INVESTING ACTIVITIES | | | | | | | | | | | | | | | | | | | |
|
Capital expenditures
|
| | | | (20,058 ) | | | | | | (19,846 ) | | | | | | (19,947 ) | | |
|
Business acquisitions
|
| | | | (10,377 ) | | | | | | — | | | | | | (18,692 ) | | |
|
Other, net
|
| | | | (4,029 ) | | | | | | 434 | | | | | | 281 | | |
|
Net cash provided (used) by investing activities
|
| | | | (34,464 ) | | | | | | (19,412 ) | | | | | | (38,358 ) | | |
| FINANCING ACTIVITIES | | | | | | | | | | | | | | | | | | | |
|
Borrowings under the revolving and domestic senior credit
facility |
| | | | 38,000 | | | | | | 175,500 | | | | | | 75,000 | | |
|
Repayments of the revolving and domestic senior credit facility
|
| | | | (35,000 ) | | | | | | (209,500 ) | | | | | | (55,000 ) | | |
|
Proceeds from long-term debt
|
| | | | — | | | | | | 289,275 | | | | | | — | | |
|
Payments of long-term debt, capital leases and other
|
| | | | (4,090 ) | | | | | | (335,374 ) | | | | | | (5,201 ) | | |
|
Debt issuance costs
|
| | | | — | | | | | | (4,551 ) | | | | | | (924 ) | | |
|
Proceeds from common shares issued
|
| | | | 1,334 | | | | | | 114,429 | | | | | | — | | |
|
Dividends paid
|
| | | | (15,595 ) | | | | | | (25,000 ) | | | | | | (3,000 ) | | |
|
Net cash provided (used) by financing activities
|
| | | | (15,351 ) | | | | | | 4,779 | | | | | | 10,875 | | |
|
Effect of exchange rate changes on cash
|
| | | | (1,494 ) | | | | | | (203 ) | | | | | | (485 ) | | |
|
Net increase (decrease) in cash and cash equivalents
|
| | | | 17,395 | | | | | | (15,548 ) | | | | | | (26,531 ) | | |
|
Cash and cash equivalents at beginning of period
|
| | | | 11,821 | | | | | | 27,369 | | | | | | 53,900 | | |
|
Cash and cash equivalents at end of period
|
| | | $ | 29,216 | | | | | $ | 11,821 | | | | | $ | 27,369 | | |
| Supplemental cash flow information | | | | | | | | | | | | | | | | | | | |
|
Interest paid
|
| | | $ | 12,912 | | | | | $ | 45,370 | | | | | $ | 33,824 | | |
|
Income taxes paid, net
|
| | | | 10,780 | | | | | | 12,207 | | | | | | 7,061 | | |
|
Non-cash investing and financing activities
|
| | | | | | | | | | | | | | | | | | |
|
Business acquisitions
|
| | | | 4,156 | | | | | | — | | | | | | 4,550 | | |
|
Capital / leasehold improvements and capital lease additions
|
| | | | — | | | | | | 1,344 | | | | | | 103 | | |
| | | |
Shares of
Common Stock |
| |
Common
Stock |
| |
Preferred
Stock |
| |
Paid-in
Capital |
| |
Accumulated
Deficit |
| |
Accumulated
Other Comprehensive Income (Loss) |
| |
Total
|
| ||||||||||||||||||||||||||||
| | | |
(in thousands, except share amounts)
|
| ||||||||||||||||||||||||||||||||||||||||||||||
|
As of June 30, 2012
|
| | | | 30,458,220 | | | | | $ | 7 | | | | | $ | — | | | | | $ | 42,733 | | | | | $ | (116,012 ) | | | | | $ | (14,956 ) | | | | | $ | (88,228 ) | | | |||||||
|
Comprehensive income (loss)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 24,891 | | | | | | (2,816 ) | | | | | | 22,075 | | | |||||||
|
Dividends paid
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (3,000 ) | | | | | | — | | | | | | (3,000 ) | | | |||||||
|
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | — | | | | | | 215 | | | | | | — | | | | | | — | | | | | | 215 | | | |||||||
|
As of June 30, 2013
|
| | | | 30,458,220 | | | | | $ | 7 | | | | | $ | — | | | | | $ | 42,948 | | | | | $ | (94,121 ) | | | | | $ | (17,772 ) | | | | | $ | (68,938 ) | | | |||||||
|
Comprehensive income (loss)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (3,127 ) | | | | | | (2,288 ) | | | | | | (5,415 ) | | | |||||||
|
Issuance of common stock, net of issuance costs
|
| | | | 8,333,333 | | | | | | 1 | | | | | | — | | | | | | 114,428 | | | | | | — | | | | | | — | | | | | | 114,429 | | | |||||||
|
Conversion of common stock certificate
and effect of stock split |
| | | | — | | | | | | (4 ) | | | | | | — | | | | | | 4 | | | | | | — | | | | | | — | | | | | | — | | | |||||||
|
Dividends paid
|
| | | | — | | | | | | — | | | | | | — | | | | | | (25,000 ) | | | | | | — | | | | | | — | | | | | | (25,000 ) | | | |||||||
|
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | — | | | | | | 73 | | | | | | — | | | | | | — | | | | | | 73 | | | |||||||
|
As of June 30, 2014
|
| | | | 38,791,553 | | | | | $ | 4 | | | | | $ | — | | | | | $ | 132,453 | | | | | $ | (97,248 ) | | | | | $ | (20,060 ) | | | | | $ | 15,149 | | | |||||||
|
Comprehensive income (loss)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 60,280 | | | | | | (31,540 ) | | | | | | 28,740 | | | |||||||
|
Exercise of stock options and warrant
|
| | | | 276,515 | | | | | | — | | | | | | — | | | | | | 1,334 | | | | | | — | | | | | | — | | | | | | 1,334 | | | |||||||
|
Dividends paid
|
| | | | — | | | | | | — | | | | | | — | | | | | | (15,595 ) | | | | | | — | | | | | | — | | | | | | (15,595 ) | | | |||||||
|
As of June 30, 2015
|
| | | | 39,068,068 | | | | | $ | 4 | | | | | $ | — | | | | | $ | 118,192 | | | | | $ | (36,968 ) | | | | | $ | (51,600 ) | | | | | $ | 29,628 | | | |||||||
| | ||||||||||||||||||||||||||||||||||||||||||||||||||
|
For the Periods Ended June 30
|
| |
2015
|
| |
2014
|
| |
2013
|
| |||||||||
|
Net income
|
| | | $ | 60,280 | | | | | $ | (3,127 ) | | | | | $ | 24,891 | | |
|
Weighted average number of shares–basic
|
| | | | 38,969 | | | | | | 32,193 | | | | | | 30,458 | | |
|
Dilutive effect of stock options and warrant
|
| | | | 846 | | | | | | — | | | | | | — | | |
|
Weighted average number of shares–diluted
|
| | | | 39,815 | | | | | | 32,193 | | | | | | 30,458 | | |
| Net income per share: | | | | | | | | | | | | | | | |||||
|
basic
|
| | | $ | 1.55 | | | | | $ | (0.10 ) | | | | | $ | 0.82 | | |
|
diluted
|
| | | $ | 1.51 | | | | | $ | (0.10 ) | | | | | $ | 0.82 | | |
|
For the Years Ended June 30
|
| |
2015
|
| |
2014
|
| |
2013
|
| ||||||||||||
| Interest expense | | | | | | | | | | | | | | | ||||||||
|
Term B Loan
|
| | | $ | 11,717 | | | | | $ | 2,419 | | | | | $ | — | | | |||
|
Revolving credit facility
|
| | | | 918 | | | | | | 171 | | | | | | — | | | |||
|
Domestic senior credit facility
|
| | | | — | | | | | | 1,328 | | | | | | 1,250 | | | |||
|
Senior notes
|
| | | | — | | | | | | 24,281 | | | | | | 27,750 | | | |||
|
Mayflower, BFI and Teva term loans
|
| | | | — | | | | | | 3,051 | | | | | | 3,840 | | | |||
|
Acquisition-related accrued interest
|
| | | | 613 | | | | | | — | | | | | | — | | | |||
|
Amortization of deferred financing fees, debt discount and imputed interest
|
| | | | 967 | | | | | | 1,448 | | | | | | 2,426 | | | |||
|
Other
|
| | | | 339 | | | | | | 383 | | | | | | 505 | | | |||
| | | | | $ | 14,554 | | | | | $ | 33,081 | | | | | $ | 35,771 | | | |||
| Depreciation and amortization | | | | | | | | | | | | | | | | | | | | |||
|
Depreciation of property, plant and equipment
|
| | | $ | 16,813 | | | | | $ | 16,439 | | | | | $ | 14,917 | | | |||
|
Amortization of intangible assets
|
| | | | 4,560 | | | | | | 4,897 | | | | | | 4,106 | | | |||
|
Amortization of other assets
|
| | | | 231 | | | | | | 117 | | | | | | — | | | |||
|
Depreciation and amortization
|
| | | $ | 21,604 | | | | | $ | 21,453 | | | | | $ | 19,023 | | | |||
| | ||||||||||||||||||||||
|
For the Years Ended June 30
|
| |
2015
|
| |
2014
|
| |
2013
|
| ||||||||||||
|
Research and development expenditures
|
| | | $ | 9,511 | | | | | $ | 8,212 | | | | | $ | 6,638 | | | |||
| | ||||||||||||||||||||||
|
As of June 30
|
| |
2015
|
| |
2014
|
| ||||||||
| Accounts receivable, net | | | | | | | | | | | | | | ||
|
Trade accounts receivable
|
| | | $ | 114,477 | | | | | $ | 115,093 | | | ||
|
Allowance for doubtful accounts
|
| | | | (3,378 ) | | | | | | (1,235 ) | | | ||
| | | | | $ | 111,099 | | | | | $ | 113,858 | | | ||
| | |||||||||||||||
|
As of June 30
|
| |
2015
|
| |
2014
|
| ||||||||
| Allowance for doubtful accounts | | | | | | | | | | | | | | ||
|
Balance at beginning of period
|
| | | $ | 1,235 | | | | | $ | 658 | | | ||
|
Provision for bad debts
|
| | | | 2,587 | | | | | | 226 | | | ||
|
Effect of changes in exchange rates
|
| | | | (218 ) | | | | | | 351 | | | ||
|
Bad debt write-offs (recovery)
|
| | | | (226 ) | | | | | | — | | | ||
|
Balance at end of period
|
| | | $ | 3,378 | | | | | $ | 1,235 | | | ||
| | |||||||||||||||
|
As of June 30
|
| |
2015
|
| |
2014
|
| ||||||||
| Inventories, net | | | | | | | | | | | | | | ||
|
Raw materials
|
| | | $ | 40,012 | | | | | $ | 44,306 | | | ||
|
Work-in-process
|
| | | | 7,617 | | | | | | 7,518 | | | ||
|
Finished goods
|
| | | | 102,157 | | | | | | 91,360 | | | ||
| | | | | $ | 149,786 | | | | | $ | 143,184 | | | ||
| Property, plant and equipment, net | | | | | | | | | | | | | | ||
|
Land
|
| | | $ | 9,130 | | | | | $ | 9,773 | | | ||
|
Buildings and improvements
|
| | | | 50,276 | | | | | | 51,364 | | | ||
|
Machinery and equipment
|
| | | | 171,797 | | | | | | 172,530 | | | ||
| | | | | | 231,203 | | | | | | 233,667 | | | ||
|
Accumulated depreciation
|
| | | | (126,789 ) | | | | | | (124,508 ) | | | ||
| | | | | $ | 104,414 | | | | | $ | 109,159 | | | ||
| | |||||||||||||||
|
As of June 30
|
| |
Weighted-
Average Useful Life (Years) |
| |
2015
|
| |
2014
|
| ||||||||||||
| Intangibles, net | | | | | | | | | | | | | | | ||||||||
| Cost | | | | | | | | | | | | | | | ||||||||
|
Medicated feed additive product registrations
|
| | | | 10 | | | | | $ | 11,753 | | | | | $ | 11,792 | | | |||
|
Rights to sell in international markets
|
| | | | 10 | | | | | | 4,292 | | | | | | 4,292 | | | |||
|
Customer relationships
|
| | | | 13 | | | | | | 10,615 | | | | | | 10,702 | | | |||
|
Technology
|
| | | | 12 | | | | | | 38,580 | | | | | | 28,259 | | | |||
|
Distribution agreements
|
| | | | 4 | | | | | | 3,298 | | | | | | 3,447 | | | |||
|
Trade names, trademarks and other
|
| | | | 5 | | | | | | 2,740 | | | | | | 2,740 | | | |||
|
In-process research and development
|
| | | | | | | | | | 1,579 | | | | | | — | | | |||
| | | | | | | | | | | | 72,857 | | | | | | 61,232 | | | |||
| | ||||||||||||||||||||||
|
As of June 30
|
| |
Weighted-
Average Useful Life (Years) |
| |
2015
|
| |
2014
|
| ||||||||
| Accumulated amortization | | | | | | | | | | | | |||||||
|
Medicated feed additive product registrations
|
| | | | | | | (10,669 ) | | | | | | (11,039 ) | | | ||
|
Rights to sell in international markets
|
| | | | | | | (4,292 ) | | | | | | (4,292 ) | | | ||
|
Customer relationships
|
| | | | | | | (5,267 ) | | | | | | (4,265 ) | | | ||
|
Technology
|
| | | | | | | (9,741 ) | | | | | | (6,510 ) | | | ||
|
Distribution agreements
|
| | | | | | | (3,298 ) | | | | | | (3,309 ) | | | ||
|
Trade names, trademarks and other
|
| | | | | | | (2,309 ) | | | | | | (2,014 ) | | | ||
| | | | | | | | | (35,576 ) | | | | | | (31,429 ) | | | ||
| | | | | | | | $ | 37,281 | | | | | $ | 29,803 | | | ||
| | ||||||||||||||||||
|
As of June 30
|
| |
2015
|
| |
2014
|
| ||||||||
| Other assets | | | | | | | | | | | | | | ||
|
Goodwill
|
| | | $ | 12,613 | | | | | $ | 12,613 | | | ||
|
Acquisition related note receivable
|
| | | | 5,000 | | | | | | — | | | ||
|
Equity method investments
|
| | | | 4,725 | | | | | | 5,619 | | | ||
|
Insurance investments
|
| | | | 4,788 | | | | | | 4,626 | | | ||
|
Deferred financing fees
|
| | | | 4,335 | | | | | | 5,199 | | | ||
|
Deferred income taxes
|
| | | | 221 | | | | | | 3,486 | | | ||
|
Other
|
| | | | 6,213 | | | | | | 2,529 | | | ||
| | | | | $ | 37,895 | | | | | $ | 34,072 | | | ||
| | |||||||||||||||
|
As of June 30
|
| |
2015
|
| |
2014
|
| ||||||||
| Accrued expenses and other current liabilities | | | | | | | | | | | | | | ||
|
Employee related accruals
|
| | | $ | 22,273 | | | | | $ | 20,813 | | | ||
|
Commissions and rebates
|
| | | | 4,148 | | | | | | 2,973 | | | ||
|
Insurance related
|
| | | | 1,368 | | | | | | 1,395 | | | ||
|
Professional fees
|
| | | | 3,543 | | | | | | 4,229 | | | ||
|
Deferred consideration on acquisitions
|
| | | | 1,196 | | | | | | 1,420 | | | ||
|
Product liability claims
|
| | | | — | | | | | | 5,286 | | | ||
|
Other accrued liabilities
|
| | | | 12,935 | | | | | | 13,745 | | | ||
| | | | | $ | 45,463 | | | | | $ | 49,861 | | | ||
| Other liabilities | | | | | | | | | | | | | | ||
|
Pension and other retirement benefits
|
| | | $ | 30,909 | | | | | $ | 31,025 | | | ||
|
Long term and deferred income taxes
|
| | | | 19,098 | | | | | | 14,282 | | | ||
|
Deferred consideration on acquisitions
|
| | | | 7,266 | | | | | | 2,879 | | | ||
|
Other long term liabilities
|
| | | | 8,375 | | | | | | 10,128 | | | ||
| | | | | $ | 65,648 | | | | | $ | 58,314 | | | ||
| | |||||||||||||||
|
As of June 30
|
| |
2015
|
| |
2014
|
| ||||||||
| Accumulated other comprehensive income (loss) | | | | | | | | | | | | | | ||
|
Derivative instruments
|
| | | $ | (1,542 ) | | | | | $ | 386 | | | ||
|
Foreign currency translation adjustment
|
| | | | (32,723 ) | | | | | | (1,409 ) | | | ||
|
Unrecognized net pension gains (losses)
|
| | | | (19,884 ) | | | | | | (16,663 ) | | | ||
|
Income tax (provision) benefit on derivative instruments
|
| | | | 63 | | | | | | 63 | | | ||
|
Income tax (provision) benefit on long-term intercompany investments
|
| | | | 4,923 | | | | | | — | | | ||
|
Income tax (provision) benefit on pension gains (losses)
|
| | | | (2,437 ) | | | | | | (2,437 ) | | | ||
| | | | | $ | (51,600 ) | | | | | $ | (20,060 ) | | | ||
| | |||||||||||||||
|
As of June 30
|
| |
2015
|
| |
2014
|
| ||||||||
|
Term B loan due April 2021
|
| | | $ | 287,100 | | | | | $ | 290,000 | | | ||
|
Capitalized lease obligations
|
| | | | 18 | | | | | | 94 | | | ||
| | | | | | 287,118 | | | | | | 290,094 | | | ||
|
Unamortized debt discount
|
| | | | (600 ) | | | | | | (703 ) | | | ||
| | | | | | 286,518 | | | | | | 289,391 | | | ||
|
Less: current maturities
|
| | | | (2,809 ) | | | | | | (2,969 ) | | | ||
| | | | | $ | 283,709 | | | | | $ | 286,422 | | | ||
| | |||||||||||||||
|
For the Years Ended June 30
|
| | ||||||
|
2016
|
| | | $ | 2,913 | | | |
|
2017
|
| | | | 2,905 | | | |
|
2018
|
| | | | 2,900 | | | |
|
2019
|
| | | | 2,900 | | | |
|
2020
|
| | | | 2,900 | | | |
|
Thereafter
|
| | | | 272,600 | | | |
|
Total
|
| | | $ | 287,118 | | | |
| | ||||||||
| | | |
2015
|
| |
2014
|
| | | | | | | |
2015
|
| |
2014
|
| ||||||||||||
|
As of June 30
|
| |
Authorized Shares
|
| |
Par value
|
| |
Issued and outstanding shares
|
| |||||||||||||||||||||
|
Preferred stock
|
| | | | 16,000,000 | | | | | | 16,000,000 | | | | | $ | 0.0001 | | | | | | — | | | | | | — | | |
|
Common stock−Class A
|
| | | | 300,000,000 | | | | | | 300,000,000 | | | | | $ | 0.0001 | | | | | | 17,747,793 | | | | | | 17,442,953 | | |
|
Common stock−Class B
|
| | | | 30,000,000 | | | | | | 30,000,000 | | | | | $ | 0.0001 | | | | | | 21,320,275 | | | | | | 21,348,600 | | |
|
Options
|
| |
Shares
|
| |
Weighted-
Average Exercise Price Per Share |
| ||||||||
|
Outstanding, June 30, 2014
|
| | | | 1,498,380 | | | | | $ | 11.83 | | | ||
|
Granted
|
| | | | — | | | | | | — | | | ||
|
Exercised
|
| | | | (112,840 ) | | | | | $ | 11.83 | | | ||
|
Forfeited or expired
|
| | | | — | | | | | | — | | | ||
|
Outstanding, June 30, 2015
|
| | | | 1,385,540 | | | | | $ | 11.83 | | | ||
|
Exercisable, June 30, 2015
|
| | | | 1,385,540 | | | | | $ | 11.83 | | | ||
| | |||||||||||||||
| | | |
2013
|
|
|
Risk-free rate of return
|
| |
2.70%
|
|
|
Expected life
|
| |
3.0 to 7.5 years
|
|
|
Expected volatility
|
| |
35%−50%
|
|
|
Expected dividend yield
|
| |
0.00%
|
|
|
For the Years Ended June 30
|
| |
2015
|
| |
2014
|
| ||||||||
| Change in projected benefit obligation | | | | | | | | | | | | | | ||
|
Projected benefit obligation at beginning of year
|
| | | $ | 57,599 | | | | | $ | 46,569 | | | ||
|
Service cost
|
| | | | 2,954 | | | | | | 2,457 | | | ||
|
Interest cost
|
| | | | 2,618 | | | | | | 2,333 | | | ||
|
Benefits paid
|
| | | | (1,116 ) | | | | | | (1,092 ) | | | ||
|
Actuarial (gain) loss
|
| | | | 550 | | | | | | 7,332 | | | ||
|
Projected benefit obligation at end of year
|
| | | $ | 62,605 | | | | | $ | 57,599 | | | ||
| Change in plan assets | | | | | | | | | | | | | | ||
|
Fair value of plan assets at beginning of year
|
| | | $ | 39,581 | | | | | $ | 31,501 | | | ||
|
Actual return on plan assets
|
| | | | (1,248 ) | | | | | | 4,339 | | | ||
|
Employer contributions
|
| | | | 6,815 | | | | | | 4,833 | | | ||
|
Benefits paid
|
| | | | (1,116 ) | | | | | | (1,092 ) | | | ||
|
Fair value of plan assets at end of year
|
| | | $ | 44,032 | | | | | $ | 39,581 | | | ||
|
Funded status at end of year
|
| | | $ | (18,573 ) | | | | | $ | (18,018 ) | | | ||
| | |||||||||||||||
|
For the Years Ended June 30
|
| |
2015
|
| |
2014
|
| ||||||||
|
Balance at beginning of period
|
| | | $ | 16,663 | | | | | $ | 12,240 | | | ||
|
Amortization of net actuarial loss (gain) and prior service costs
|
| | | | (1,405 ) | | | | | | (903 ) | | | ||
|
Current period net actuarial loss (gain)
|
| | | | 4,626 | | | | | | 5,326 | | | ||
|
Net change
|
| | | | 3,221 | | | | | | 4,423 | | | ||
|
Balance at end of period
|
| | | $ | 19,884 | | | | | $ | 16,663 | | | ||
| | |||||||||||||||
|
For the Years Ended June 30
|
| |
2015
|
| |
2014
|
| |
2013
|
| ||||||||||||
|
Service cost−benefits earned during the year
|
| | | $ | 2,954 | | | | | $ | 2,457 | | | | | $ | 2,729 | | | |||
|
Interest cost on benefit obligation
|
| | | | 2,618 | | | | | | 2,333 | | | | | | 2,058 | | | |||
|
Expected return on plan assets
|
| | | | (2,828 ) | | | | | | (2,334 ) | | | | | | (2,136 ) | | | |||
|
Amortization of net actuarial loss and prior service costs
|
| | | | 1,405 | | | | | | 904 | | | | | | 1,405 | | | |||
|
Net periodic pension expense
|
| | | $ | 4,149 | | | | | $ | 3,360 | | | | | $ | 4,056 | | | |||
| | ||||||||||||||||||||||
|
For the Years Ended June 30
|
| |
2015
|
| |
2014
|
| |
2013
|
|
|
Discount rate for service and interest
|
| |
4.5%
|
| |
5.0%
|
| |
4.4%
|
|
|
Expected rate of return on plan assets
|
| |
6.7%
|
| |
7.0%
|
| |
7.5%
|
|
|
Rate of compensation increase
|
| |
3.0%–3.75%
|
| |
3.0%–4.5%
|
| |
3.0%–4.5%
|
|
|
Discount rate for year-end benefit obligation
|
| |
4.6%
|
| |
4.5%
|
| |
5.0%
|
|
|
For the Years Ended June 30
|
| | | | | | |
|
2016
|
| | | $ | 1,685 | | |
|
2017
|
| | | | 1,938 | | |
|
2018
|
| | | | 2,173 | | |
|
2019
|
| | | | 2,433 | | |
|
2020
|
| | | | 2,724 | | |
|
2021–2024
|
| | | | 17,886 | | |
| | | |
Target
Allocation |
| |
Percentage of Plan Assets
|
| |||||||||
|
For the years ended June 30
|
| |
2016
|
| |
2015
|
| |
2014
|
| ||||||
|
Debt securities
|
| |
10%–35%
|
| | | | 19 % | | | | | | 20 % | | |
|
Equity securities
|
| |
20%–50%
|
| | | | 35 % | | | | | | 35 % | | |
|
Global asset allocation/risk parity
(1)
|
| |
20%–40%
|
| | | | 35 % | | | | | | 35 % | | |
|
Other
|
| |
0%–25%
|
| | | | 11 % | | | | | | 10 % | | |
| | | |
Fair Value Measurements Using
|
| |||||||||||||||||||||||||
|
As of June 30, 2015
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||||||
|
Cash and cash equivalents
|
| | | $ | 129 | | | | | $ | — | | | | | $ | — | | | | | $ | 129 | | | ||||
| Common-collective funds | | | | | | | | | | | | | | | | | | | | | | | | | | ||||
|
Global large cap equities
|
| | | | — | | | | | | 10,995 | | | | | | — | | | | | | 10,995 | | | ||||
|
Fixed income securities
|
| | | | — | | | | | | 8,565 | | | | | | — | | | | | | 8,565 | | | ||||
|
Global asset allocations/risk parity
|
| | | | — | | | | | | 6,685 | | | | | | — | | | | | | 6,685 | | | ||||
| Mutual funds | | | | | | | | | | | | | | | | | | | | | | | | | | ||||
|
Global equities
|
| | | | 4,366 | | | | | | — | | | | | | — | | | | | | 4,366 | | | ||||
|
Global asset allocations/risk parity
|
| | | | 4,303 | | | | | | — | | | | | | — | | | | | | 4,303 | | | ||||
| Other | | | | | | | | | | | | | | | | | | | | | | | | | | ||||
|
Global asset allocations/risk parity
|
| | | | — | | | | | | — | | | | | | 4,251 | | | | | | 4,251 | | | ||||
|
Other
|
| | | | — | | | | | | — | | | | | | 4,738 | | | | | | 4,738 | | | ||||
| | | | | $ | 8,798 | | | | | $ | 26,245 | | | | | $ | 8,989 | | | | | $ | 44,032 | | | ||||
| | |||||||||||||||||||||||||||||
| | | |
Fair Value Measurements Using
|
| |||||||||||||||||||||||||
|
As of June 30, 2014
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Total
|
| ||||||||||||||||
|
Cash and cash equivalents
|
| | | $ | 138 | | | | | $ | — | | | | | $ | — | | | | | $ | 138 | | | ||||
|
Common-collective funds
|
| | | | | | | | | | | | | | | | | | | | | | | | | ||||
|
Global large cap equities
|
| | | | — | | | | | | 9,909 | | | | | | — | | | | | | 9,909 | | | ||||
|
Fixed income securities
|
| | | | — | | | | | | 3,935 | | | | | | — | | | | | | 3,935 | | | ||||
|
Global asset allocations/risk parity
|
| | | | — | | | | | | 5,803 | | | | | | — | | | | | | 5,803 | | | ||||
| Mutual funds | | | | | | | | | | | | | | | | | | | | | | | | | | ||||
|
Global equities
|
| | | | 3,925 | | | | | | — | | | | | | — | | | | | | 3,925 | | | ||||
|
Fixed income securities
|
| | | | 1,913 | | | | | | — | | | | | | — | | | | | | 1,913 | | | ||||
|
Global asset allocations/risk parity
|
| | | | 3,927 | | | | | | — | | | | | | — | | | | | | 3,927 | | | ||||
| Other | | | | | | | | | | | | | | | | | | | | | | | | | | ||||
|
Fixed income securities
|
| | | | — | | | | | | — | | | | | | 2,007 | | | | | | 2,007 | | | ||||
|
Global asset allocations/risk parity
|
| | | | — | | | | | | — | | | | | | 3,954 | | | | | | 3,954 | | | ||||
|
Other
|
| | | | — | | | | | | — | | | | | | 4,070 | | | | | | 4,070 | | | ||||
| | | | | $ | 9,903 | | | | | $ | 19,647 | | | | | $ | 10,031 | | | | | $ | 39,581 | | | ||||
| | |||||||||||||||||||||||||||||
|
Change in Fair Value Level 3 assets
|
| |
2015
|
| |
2014
|
| ||||||||
|
Balance at beginning of period
|
| | | $ | 10,031 | | | | | $ | 280 | | | ||
|
Redemptions
|
| | | | (2,026 ) | | | | | | 22 | | | ||
|
Purchases
|
| | | | 1,280 | | | | | | 9,773 | | | ||
|
Change in fair value
|
| | | | (296 ) | | | | | | (44 ) | | | ||
|
Balance at end of period
|
| | | $ | 8,989 | | | | | $ | 10,031 | | | ||
| | |||||||||||||||
|
For the Years Ended June 30
|
| |
2015
|
| |
2014
|
| |
2013
|
| ||||||||||||
|
Domestic
|
| | | $ | 15,937 | | | | | $ | (26,226 ) | | | | | $ | (6,581 ) | | | |||
|
Foreign
|
| | | | 62,826 | | | | | | 32,534 | | | | | | 24,429 | | | |||
|
Income (loss) before income taxes
|
| | | $ | 78,763 | | | | | $ | 6,308 | | | | | $ | 17,848 | | | |||
| | ||||||||||||||||||||||
|
For the Years Ended June 30
|
| |
2015
|
| |
2014
|
| |
2013
|
| ||||||||||||
| Current provision (benefit): | | | | | | | | | | | | | | | | | | | | |||
|
Federal
|
| | | $ | (468 ) | | | | | $ | (673 ) | | | | | $ | — | | | |||
|
State and local
|
| | | | (48 ) | | | | | | (268 ) | | | | | | 391 | | | |||
|
Foreign
|
| | | | 13,868 | | | | | | 9,087 | | | | | | 4,487 | | | |||
|
Total current provision
|
| | | | 13,352 | | | | | | 8,146 | | | | | | 4,878 | | | |||
|
Deferred provision (benefit):
|
| | | | ||||||||||||||||||
|
Federal
|
| | | | 6,157 | | | | | | (1,632 ) | | | | | | (12,160 ) | | | |||
|
State and local
|
| | | | 1,311 | | | | | | (1,877 ) | | | | | | (616 ) | | | |||
|
Foreign
|
| | | | 5,933 | | | | | | 966 | | | | | | (1,204 ) | | | |||
|
Change in valuation allowance–domestic
|
| | | | (7,468 ) | | | | | | 3,509 | | | | | | 1,704 | | | |||
|
Change in valuation allowance–foreign
|
| | | | (802 ) | | | | | | 323 | | | | | | 355 | | | |||
|
Total deferred provision
|
| | | | 5,131 | | | | | | 1,289 | | | | | | (11,921 ) | | | |||
|
Provision (benefit) for income taxes
|
| | | $ | 18,483 | | | | | $ | 9,435 | | | | | $ | (7,043 ) | | | |||
| | ||||||||||||||||||||||
|
For the Years Ended June 30
|
| |
2015
|
| |
2014
|
| |
2013
|
| ||||||||||||
|
Federal income tax rate
|
| | | | 35.0 % | | | | | | 35.0 % | | | | | | 35.0 % | | | |||
|
State and local taxes, net of federal benefit
|
| | | | 0.2 | | | | | | (0.9 ) | | | | | | 1.4 | | | |||
|
Change in federal valuation allowance
|
| | | | (7.8 ) | | | | | | 43.6 | | | | | | 7.8 | | | |||
|
Foreign income tax rates and change in foreign valuation allowance
|
| | | | (1.6 ) | | | | | | (60.9 ) | | | | | | (17.5 ) | | | |||
|
Foreign withholding tax
|
| | | | 0.3 | | | | | | 36.5 | | | | | | 1.4 | | | |||
|
Foreign incentive tax rates
|
| | | | (4.1 ) | | | | | | (30.1 ) | | | | | | (13.9 ) | | | |||
|
Acquisition related change in domestic valuation allowance
|
| | | | — | | | | | | — | | | | | | (50.7 ) | | | |||
|
Change in liability for uncertain tax positions
|
| | | | 1.5 | | | | | | (34.9 ) | | | | | | 5.4 | | | |||
|
Taxable income not recorded on books
|
| | | | — | | | | | | — | | | | | | 0.6 | | | |||
|
Repatriation of foreign earnings
|
| | | | — | | | | | | 138.7 | | | | | | — | | | |||
|
Permanent items
|
| | | | (0.3 ) | | | | | | 26.1 | | | | | | (7.9 ) | | | |||
|
Other
|
| | | | 0.3 | | | | | | (3.5 ) | | | | | | (1.1 ) | | | |||
|
Effective tax rate
|
| | | | 23.5 % | | | | | | 149.6 % | | | | | | (39.5 )% | | | |||
| | ||||||||||||||||||||||
|
As of June 30
|
| |
2015
|
| |
2014
|
| | ||||||||
| Deferred tax assets: | | | | | | | | | | | | | | | | |
|
Employee related accruals
|
| | | $ | 9,778 | | | | | $ | 12,417 | | | | ||
|
Inventory
|
| | | | 3,889 | | | | | | 2,303 | | | | ||
|
Environmental remediation
|
| | | | 2,155 | | | | | | 2,306 | | | | ||
|
Net operating loss carry forwards–domestic
|
| | | | 13,641 | | | | | | 19,183 | | | | ||
|
Net operating loss carry forwards–foreign
|
| | | | 4,127 | | | | | | 8,729 | | | | ||
|
Other
|
| | | | 5,418 | | | | | | 7,237 | | | | ||
| | | | | | 39,008 | | | | | | 52,175 | | | | ||
|
Valuation allowance
|
| | | | (26,622 ) | | | | | | (32,892 ) | | | | ||
| | | | | | 12,386 | | | | | | 19,283 | | | | ||
| Deferred tax liabilities: | | | | | | | | | | | | | | | ||
|
Property, plant and equipment and intangible assets
|
| | | | (11,088 ) | | | | | | (13,428 ) | | | | ||
|
Unrealized foreign exchange gains
|
| | | | — | | | | | | (4,680 ) | | | | ||
|
Other
|
| | | | (461 ) | | | | | | (131 ) | | | | ||
| | | | | | (11,549 ) | | | | | | (18,239 ) | | | | ||
|
Net deferred tax asset (liability)
|
| | | $ | 837 | | | | | $ | 1,044 | | | | ||
| | ||||||||||||||||
|
As of June 30
|
| |
2015
|
| |
2014
|
| ||||||||
|
Prepaid expenses and other current assets
|
| | | $ | 7,456 | | | | | $ | 3,242 | | | ||
|
Accrued expenses and other current liabilities
|
| | | | — | | | | | | (1,626 ) | | | ||
|
Other assets
|
| | | | 222 | | | | | | 3,486 | | | ||
|
Other liabilities
|
| | | | (6,841 ) | | | | | | (4,058 ) | | | ||
| | | | | $ | 837 | | | | | $ | 1,044 | | | ||
| | |||||||||||||||
|
As of June 30
|
| |
2015
|
| |
2014
|
| |
2013
|
| ||||||||||||
|
Balance at beginning of period
|
| | | $ | 32,892 | | | | | $ | 27,753 | | | | | $ | 36,763 | | | |||
|
Provision for income taxes
|
| | | | (6,270 ) | | | | | | 5,139 | | | | | | 2,059 | | | |||
|
Permanent adjustment for Other Comprehensive
Income |
| | | | — | | | | | | — | | | | | | (2,016 ) | | | |||
|
Acquisition related adjustment
|
| | | | — | | | | | | — | | | | | | (9,053 ) | | | |||
|
Balance at end of period
|
| | | $ | 26,622 | | | | | $ | 32,892 | | | | | $ | 27,753 | | | |||
| | ||||||||||||||||||||||
|
As of June 30
|
| |
2015
|
| |
2014
|
| |
2013
|
| ||||||||||||
|
Unrecognized tax benefits–beginning of period
|
| | | $ | 7,420 | | | | | $ | 12,261 | | | | | $ | 6,565 | | | |||
|
Tax position changes–prior periods
|
| | | | (24 ) | | | | | | 1,276 | | | | | | 4,996 | | | |||
|
Tax position changes–current period
|
| | | | 1,945 | | | | | | 1,036 | | | | | | 404 | | | |||
|
Settlements with tax authorities
|
| | | | — | | | | | | (2,215 ) | | | | | | — | | | |||
|
Lapse of statute of limitations
|
| | | | (907 ) | | | | | | (5,157 ) | | | | | | — | | | |||
|
Translation
|
| | | | (356 ) | | | | | | 219 | | | | | | 296 | | | |||
|
Unrecognized tax benefits–end of period
|
| | | $ | 8,078 | | | | | $ | 7,420 | | | | | $ | 12,261 | | | |||
|
Interest and penalties–end of period
|
| | | | 1,326 | | | | | | 1,344 | | | | | | 1,952 | | | |||
|
Total liabilities related to uncertain tax positions
|
| | | $ | 9,404 | | | | | $ | 8,764 | | | | | $ | 14,213 | | | |||
| | ||||||||||||||||||||||
|
For the Years Ended June 30
|
| |
Capital
leases |
| |
Non-cancellable
operating leases |
| ||||||||
|
2016
|
| | | $ | 15 | | | | | $ | 4,513 | | | ||
|
2017
|
| | | | 6 | | | | | | 4,194 | | | ||
|
2018
|
| | | | — | | | | | | 3,886 | | | ||
|
2019
|
| | | | — | | | | | | 2,888 | | | ||
|
2020
|
| | | | — | | | | | | 2,712 | | | ||
|
Thereafter
|
| | | | — | | | | | | 4,198 | | | ||
|
Total minimum lease payments
|
| | | $ | 21 | | | | | $ | 22,391 | | | ||
|
Amounts representing interest
|
| | | | (3 ) | | | | |||||||
|
Present value of minimum lease payments
|
| | | $ | 18 | | | | | | | | | ||
| | |||||||||||||||
|
Instrument
|
| |
Hedge
|
| |
Notional
amount at June 30, 2015 |
| |
Fair value as of June 30,
|
| |||||||||
| |
2015
|
| |
2014
|
| ||||||||||||||
|
Options
|
| |
Brazilian Real calls
|
| |
R$ 136,500
|
| | | $ | 493 | | | | | $ | 432 | | |
|
Options
|
| |
Brazilian Real puts
|
| |
(R$ 136,500)
|
| | | | (2,035 ) | | | | | | (46 ) | | |
|
As of June 30
|
| |
2015
|
| |
2014
|
| ||||||||||||||||||||||||||||||
| | | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| ||||||||||||||||||
|
Derivatives
|
| | | $ | — | | | | | $ | (1,542 ) | | | | | $ | — | | | | | $ | — | | | | | $ | 386 | | | | | $ | — | | |
|
Deferred consideration on acquisitions
|
| | | | — | | | | | | — | | | | | | 5,465 | | | | | | — | | | | | | — | | | | | | 1,015 | | |
| | | |
2015
|
| |
2014
|
| ||||||||
|
Balance at beginning of period
|
| | | $ | 1,015 | | | | | $ | 1,725 | | | ||
|
Changes in estimate
|
| | | | 216 | | | | | | (403 ) | | | ||
|
New items
|
| | | | 4,769 | | | | | | — | | | ||
| Payments | | | | | (535 ) | | | | | | (307 ) | | | ||
|
Balance at end of period
|
| | | $ | 5,465 | | | | | $ | 1,015 | | | ||
| | |||||||||||||||
|
For the Years Ended June 30
|
| |
2015
|
| |
2014
|
| |
2013
|
| ||||||||||||
| Net sales | | | | | | | | | | | | | | | | | | | | |||
|
Animal Health
|
| | | $ | 470,800 | | | | | $ | 431,053 | | | | | $ | 384,941 | | | |||
|
Mineral Nutrition
|
| | | | 227,102 | | | | | | 201,599 | | | | | | 203,169 | | | |||
|
Performance Products
|
| | | | 50,689 | | | | | | 59,262 | | | | | | 65,041 | | | |||
| | | | | $ | 748,591 | | | | | $ | 691,914 | | | | | $ | 653,151 | | | |||
| Depreciation and amortization | | | | | | | | | | | | | | | | | | | | |||
|
Animal Health
|
| | | $ | 15,430 | | | | | $ | 15,484 | | | | | $ | 13,907 | | | |||
|
Mineral Nutrition
|
| | | | 2,468 | | | | | | 2,368 | | | | | | 2,275 | | | |||
|
Performance Products
|
| | | | 577 | | | | | | 412 | | | | | | 242 | | | |||
|
Corporate
|
| | | | 3,129 | | | | | | 3,189 | | | | | | 2,599 | | | |||
| | | | | $ | 21,604 | | | | | $ | 21,453 | | | | | $ | 19,023 | | | |||
| Adjusted EBITDA | | | | | ||||||||||||||||||
|
Animal Health
|
| | | $ | 120,259 | | | | | $ | 100,280 | | | | | $ | 82,997 | | | |||
|
Mineral Nutrition
|
| | | | 14,429 | | | | | | 11,636 | | | | | | 12,069 | | | |||
|
Performance Products
|
| | | | 2,646 | | | | | | 4,626 | | | | | | 2,927 | | | |||
|
Corporate
|
| | | | (27,315 ) | | | | | | (25,945 ) | | | | | | (22,239 ) | | | |||
| | | | | $ | 110,019 | | | | | $ | 90,597 | | | | | $ | 75,754 | | | |||
|
Reconciliation of Adjusted EBITDA to income before income taxes
|
| | | | | | | | | | | | | | | | | | | |||
|
Adjusted EBITDA
|
| | | $ | 110,019 | | | | | $ | 90,597 | | | | | $ | 75,754 | | | |||
|
Depreciation and amortization
|
| | | | (21,604 ) | | | | | | (21,453 ) | | | | | | (19,023 ) | | | |||
|
Loss on insurance claim
|
| | | | — | | | | | | (5,350 ) | | | | | | — | | | |||
|
Acquisition related compensation expense
|
| | | | (747 ) | | | | | | — | | | | | | — | | | |||
|
Interest expense, net
|
| | | | (14,305 ) | | | | | | (32,962 ) | | | | | | (35,629 ) | | | |||
|
Foreign currency gains (losses), net
|
| | | | 5,400 | | | | | | (1,753 ) | | | | | | (3,103 ) | | | |||
|
Loss on extinguishment of debt
|
| | | | — | | | | | | (22,771 ) | | | | | | — | | | |||
|
Other income (expense), net
|
| | | | — | | | | | | — | | | | | | (151 ) | | | |||
|
Income before income taxes
|
| | | $ | 78,763 | | | | | $ | 6,308 | | | | | $ | 17,848 | | | |||
| | ||||||||||||||||||||||
|
As of June 30
|
| |
2015
|
| |
2014
|
| ||||||||
| Identifiable assets | | | | ||||||||||||
|
Animal Health
|
| | | $ | 361,078 | | | | | $ | 361,376 | | | ||
|
Mineral Nutrition
|
| | | | 59,881 | | | | | | 57,460 | | | ||
|
Performance Products
|
| | | | 22,255 | | | | | | 23,429 | | | ||
|
Corporate
|
| | | | 50,104 | | | | | | 30,058 | | | ||
| | | | | $ | 493,318 | | | | | $ | 472,323 | | | ||
| | |||||||||||||||
|
For the Years Ended June 30
|
| |
2015
|
| |
2014
|
| |
2013
|
| ||||||||||||
| Net sales | | | | | | | | | | | | | | | ||||||||
|
United States
|
| | | $ | 475,942 | | | | | $ | 435,414 | | | | | $ | 414,768 | | | |||
|
Israel
|
| | | | 93,459 | | | | | | 89,739 | | | | | | 93,248 | | | |||
|
Latin America and Canada
|
| | | | 99,578 | | | | | | 84,775 | | | | | | 68,575 | | | |||
|
Europe and Africa
|
| | | | 36,397 | | | | | | 38,563 | | | | | | 32,501 | | | |||
|
Asia/Pacific
|
| | | | 43,215 | | | | | | 43,423 | | | | | | 44,059 | | | |||
| | | | | $ | 748,591 | | | | | $ | 691,914 | | | | | $ | 653,151 | | | |||
| | ||||||||||||||||||||||
|
As of June 30
|
| |
2015
|
| |
2014
|
| ||||||||
|
Property, plant and equipment, net
|
| | | ||||||||||||
|
United States
|
| | | $ | 43,775 | | | | | $ | 40,926 | | | ||
|
Israel
|
| | | | 36,367 | | | | | | 33,426 | | | ||
|
Brazil
|
| | | | 22,767 | | | | | | 32,946 | | | ||
|
Other
|
| | | | 1,505 | | | | | | 1,861 | | | ||
| | | | | $ | 104,414 | | | | | $ | 109,159 | | | ||
| | |||||||||||||||
| | | |
Quarters
|
| |
Year
|
| |||||||||||||||||||||||||||||
|
For the Periods Ended
|
| |
September 30,
2014 (Revised) |
| |
December 31,
2014 (Revised) |
| |
March 31,
2015 (Restated) |
| |
June 30,
2015 |
| |
June 30,
2015 |
| ||||||||||||||||||||
| | | |
(in thousands)
|
| ||||||||||||||||||||||||||||||||
| Net sales | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
|
Animal Health
|
| | | $ | 117,225 | | | | | $ | 118,785 | | | | | $ | 117,346 | | | | | $ | 117,444 | | | | | $ | 470,800 | | | |||||
|
Mineral Nutrition
|
| | | | 55,447 | | | | | | 58,742 | | | | | | 57,320 | | | | | | 55,593 | | | | | | 227,102 | | | |||||
|
Performance Products
|
| | | | 14,786 | | | | | | 11,161 | | | | | | 12,829 | | | | | | 11,913 | | | | | | 50,689 | | | |||||
|
Total net sales
|
| | | | 187,458 | | | | | | 188,688 | | | | | | 187,495 | | | | | | 184,950 | | | | | | 748,591 | | | |||||
|
Cost of goods sold
|
| | | | 127,129 | | | | | | 132,603 | | | | | | 128,385 | | | | | | 124,102 | | | | | | 512,219 | | | |||||
|
Gross profit
|
| | | | 60,329 | | | | | | 56,085 | | | | | | 59,110 | | | | | | 60,848 | | | | | | 236,372 | | | |||||
|
Selling, general and administrative expenses
|
| | | | 35,224 | | | | | | 36,298 | | | | | | 37,297 | | | | | | 39,885 | | | | | | 148,704 | | | |||||
|
Operating income (loss)
|
| | | | 25,105 | | | | | | 19,787 | | | | | | 21,813 | | | | | | 20,963 | | | | | | 87,668 | | | |||||
|
Interest expense, net
|
| | | | 3,490 | | | | | | 3,515 | | | | | | 3,602 | | | | | | 3,698 | | | | | | 14,305 | | | |||||
|
Foreign currency (gains) losses, net
|
| | | | (1,204 ) | | | | | | (1,018 ) | | | | | | (4,633 ) | | | | | | 1,455 | | | | | | (5,400 ) | | | |||||
|
Income before income taxes
|
| | | | 22,819 | | | | | | 17,290 | | | | | | 22,844 | | | | | | 15,810 | | | | | | 78,763 | | | |||||
|
Provision (benefit) for income taxes
|
| | | | 3,887 | | | | | | 3,042 | | | | | | 6,148 | | | | | | 5,406 | | | | | | 18,483 | | | |||||
|
Net income
|
| | | $ | 18,932 | | | | | $ | 14,248 | | | | | $ | 16,696 | | | | | $ | 10,404 | | | | | $ | 60,280 | | | |||||
|
Net income per share
|
| | | | | | ||||||||||||||||||||||||||||||
|
basic
|
| | | $ | 0.49 | | | | | $ | 0.37 | | | | | $ | 0.43 | | | | | $ | 0.27 | | | | | $ | 1.55 | | | |||||
|
diluted
|
| | | $ | 0.48 | | | | | $ | 0.36 | | | | | $ | 0.42 | | | | | $ | 0.26 | | | | | $ | 1.51 | | | |||||
| Adjusted EBITDA | | | | | | | ||||||||||||||||||||||||||||||
|
Animal Health
|
| | | $ | 32,454 | | | | | $ | 28,296 | | | | | $ | 29,629 | | | | | $ | 29,880 | | | | | $ | 120,259 | | | |||||
|
Mineral Nutrition
|
| | | | 3,479 | | | | | | 3,754 | | | | | | 3,761 | | | | | | 3,435 | | | | | | 14,429 | | | |||||
|
Performance Products
|
| | | | 1,036 | | | | | | 162 | | | | | | 994 | | | | | | 454 | | | | | | 2,646 | | | |||||
|
Corporate
|
| | | | (6,511 ) | | | | | | (7,184 ) | | | | | | (6,888 ) | | | | | | (6,732 ) | | | | | | (27,315 ) | | | |||||
|
Adjusted EBITDA
|
| | | $ | 30,458 | | | | | $ | 25,028 | | | | | $ | 27,496 | | | | | $ | 27,037 | | | | | $ | 110,019 | | | |||||
|
Reconciliation of Adjusted EBITDA to income
before income taxes |
| | | | | | ||||||||||||||||||||||||||||||
|
Adjusted EBITDA
|
| | | $ | 30,458 | | | | | $ | 25,028 | | | | | $ | 27,496 | | | | | $ | 27,037 | | | | | $ | 110,019 | | | |||||
|
Depreciation and amortization
|
| | | | (5,353 ) | | | | | | (5,241 ) | | | | | | (5,356 ) | | | | | | (5,654 ) | | | | | | (21,604 ) | | | |||||
|
Acquisition related compensation expense
|
| | | | — | | | | | | — | | | | | | (327 ) | | | | | | (420 ) | | | | | | (747 ) | | | |||||
|
Interest expense, net
|
| | | | (3,490 ) | | | | | | (3,515 ) | | | | | | (3,602 ) | | | | | | (3,698 ) | | | | | | (14,305 ) | | | |||||
|
Foreign currency gains (losses), net
|
| | | | 1,204 | | | | | | 1,018 | | | | | | 4,633 | | | | | | (1,455 ) | | | | | | 5,400 | | | |||||
|
Income before income taxes
|
| | | $ | 22,819 | | | | | $ | 17,290 | | | | | $ | 22,844 | | | | | $ | 15,810 | | | | | $ | 78,763 | | | |||||
| | ||||||||||||||||||||||||||||||||||||
| | | |
Quarters
|
| |
Year
|
| |||||||||||||||||||||||||||||
|
For the Periods Ended
|
| |
September 30,
2013 |
| |
December 31,
2013 |
| |
March 31,
2014 |
| |
June 30,
2014 |
| |
June 30,
2014 |
| ||||||||||||||||||||
| | | |
(in thousands)
|
| ||||||||||||||||||||||||||||||||
| Net sales | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
|
Animal Health
|
| | | $ | 101,171 | | | | | $ | 107,966 | | | | | $ | 107,808 | | | | | $ | 114,108 | | | | | $ | 431,053 | | | |||||
|
Mineral Nutrition
|
| | | | 46,186 | | | | | | 50,633 | | | | | | 49,901 | | | | | | 54,879 | | | | | | 201,599 | | | |||||
|
Performance Products
|
| | | | 14,871 | | | | | | 14,143 | | | | | | 15,558 | | | | | | 14,690 | | | | | | 59,262 | | | |||||
|
Total net sales
|
| | | | 162,228 | | | | | | 172,742 | | | | | | 173,267 | | | | | | 183,677 | | | | | | 691,914 | | | |||||
|
Cost of goods sold
|
| | | | 112,716 | | | | | | 121,586 | | | | | | 120,425 | | | | | | 129,412 | | | | | | 484,139 | | | |||||
|
Gross profit
|
| | | | 49,512 | | | | | | 51,156 | | | | | | 52,842 | | | | | | 54,265 | | | | | | 207,775 | | | |||||
|
Selling, general and administrative expenses
|
| | | | 33,115 | | | | | | 34,138 | | | | | | 35,520 | | | | | | 41,208 | | | | | | 143,981 | | | |||||
|
Operating income (loss)
|
| | | | 16,397 | | | | | | 17,018 | | | | | | 17,322 | | | | | | 13,057 | | | | | | 63,794 | | | |||||
|
Interest expense, net
|
| | | | 8,735 | | | | | | 8,719 | | | | | | 8,744 | | | | | | 6,764 | | | | | | 32,962 | | | |||||
|
Foreign currency (gains) losses, net
|
| | | | 648 | | | | | | 1,165 | | | | | | 275 | | | | | | (335 ) | | | | | | 1,753 | | | |||||
|
Loss on extinguishment of debt
|
| | | | — | | | | | | — | | | | | | — | | | | | | 22,771 | | | | | | 22,771 | | | |||||
|
Income (loss) before income taxes
|
| | | | 7,014 | | | | | | 7,134 | | | | | | 8,303 | | | | | | (16,143 ) | | | | | | 6,308 | | | |||||
|
Provision (benefit) for income taxes
|
| | | | 1,171 | | | | | | 4,832 | | | | | | 1,933 | | | | | | 1,499 | | | | | | 9,435 | | | |||||
|
Net income (loss)
|
| | | $ | 5,843 | | | | | $ | 2,302 | | | | | $ | 6,370 | | | | | $ | (17,642 ) | | | | | $ | (3,127 ) | | | |||||
|
Net income per share–basic and diluted
|
| | | $ | 0.19 | | | | | $ | 0.08 | | | | | $ | 0.21 | | | | | $ | (0.47 ) | | | | | $ | (0.10 ) | | | |||||
|
Adjusted EBITDA
|
| | | | | | ||||||||||||||||||||||||||||||
|
Animal Health
|
| | | $ | 24,107 | | | | | $ | 24,522 | | | | | $ | 25,505 | | | | | $ | 26,146 | | | | | $ | 100,280 | | | |||||
|
Mineral Nutrition
|
| | | | 2,460 | | | | | | 2,878 | | | | | | 2,807 | | | | | | 3,491 | | | | | | 11,636 | | | |||||
|
Performance Products
|
| | | | 1,096 | | | | | | 1,103 | | | | | | 906 | | | | | | 1,521 | | | | | | 4,626 | | | |||||
|
Corporate
|
| | | | (6,065 ) | | | | | | (6,193 ) | | | | | | (6,774 ) | | | | | | (6,913 ) | | | | | | (25,945 ) | | | |||||
|
Adjusted EBITDA
|
| | | $ | 21,598 | | | | | $ | 22,310 | | | | | $ | 22,444 | | | | | $ | 24,245 | | | | | $ | 90,597 | | | |||||
|
Reconciliation of Adjusted EBITDA to income
before income taxes |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
|
Adjusted EBITDA
|
| | | $ | 21,598 | | | | | $ | 22,310 | | | | | $ | 22,444 | | | | | $ | 24,245 | | | | | $ | 90,597 | | | |||||
|
Depreciation and amortization
|
| | | | (5,201 ) | | | | | | (5,292 ) | | | | | | (5,122 ) | | | | | | (5,838 ) | | | | | | (21,453 ) | | | |||||
|
Loss on insurance claim
|
| | | | — | | | | | | — | | | | | | — | | | | | | (5,350 ) | | | | | | (5,350 ) | | | |||||
|
Interest expense, net
|
| | | | (8,735 ) | | | | | | (8,719 ) | | | | | | (8,744 ) | | | | | | (6,764 ) | | | | | | (32,962 ) | | | |||||
|
Foreign currency gains (losses), net
|
| | | | (648 ) | | | | | | (1,165 ) | | | | | | (275 ) | | | | | | 335 | | | | | | (1,753 ) | | | |||||
|
Loss on extinguishment of debt
|
| | | | — | | | | | | — | | | | | | — | | | | | | (22,771 ) | | | | | | (22,771 ) | | | |||||
|
Income before income taxes
|
| | | $ | 7,014 | | | | | $ | 7,134 | | | | | $ | 8,303 | | | | | $ | (16,143 ) | | | | | $ | 6,308 | | | |||||
| | ||||||||||||||||||||||||||||||||||||
| | | | | Phibro Animal Health Corporation | | |||
| | September 10, 2015 | | | By: | | |
/s/ Jack C. Bendheim
Jack C. Bendheim
Chairman, President and Chief Executive Officer |
|
| | | | | Phibro Animal Health Corporation | | |||
| | September 10, 2015 | | | By: | | |
/s/ Jack C. Bendheim
Jack C. Bendheim
Chairman, President and Chief Executive Officer |
|
| | September 10, 2015 | | | By: | | |
/s/ Richard G. Johnson
Richard G. Johnson
Chief Financial Officer |
|
| | September 10, 2015 | | | By: | | |
/s/ Gerald K. Carlson
Gerald K. Carlson
Director and Chief Operating Officer |
|
| | September 10, 2015 | | | By: | | |
/s/ Daniel M. Bendheim
Daniel M. Bendheim
Director and Executive Vice President, Corporate Strategy |
|
| | September 10, 2015 | | | By: | | |
/s/ E. Thomas Corcoran
E. Thomas Corcoran
Director |
|
| | September 10, 2015 | | | By: | | |
/s/ Sam Gejdenson
Sam Gejdenson
Director |
|
| | September 10, 2015 | | | By: | | |
/s/ George Gunn
George Gunn
Director |
|
| | September 10, 2015 | | | By: | | |
/s/ Mary Lou Malanoski
Mary Lou Malanoski
Director |
|
| | September 10, 2015 | | | By: | | |
/s/ Carol A. Wrenn
Carol A. Wrenn
Director |
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|