These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delaware
|
|
|
13-1840497
|
|
|
|
(State or other jurisdiction of
incorporation or organization) |
|
|
(I.R.S. Employer
Identification No.) |
|
|
|
|
|
|
|
|
Glenpointe Centre East, 3
rd
Floor
300 Frank W. Burr Boulevard, Suite 21 Teaneck, New Jersey (Address of Principal Executive Offices) |
|
|
07666-6712
(Zip Code) |
|
|
|
|
|
|
|
|
Large accelerated filer
|
|
|
☐
|
|
|
|
|
|
Accelerated filer
|
|
|
☐
|
|
|
|
Non-accelerated filer
|
|
|
☒
|
|
|
|
|
|
Smaller reporting company
|
|
|
☐
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page
|
|
||||
|---|---|---|---|---|---|---|---|---|---|
|
|
PART I—
|
|
|
|
|
|
|
|
|
|
|
Item 1.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||
|
|
PART II—OTHER INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||||
|
|
|
|
|
Three Months
|
|
|
Nine Months
|
|
||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
For the Periods Ended March 31
|
|
|
2014
|
|
|
2013
|
|
|
2014
|
|
|
2013
|
|
||||||||||||||||
|
|
|
|
|
(unaudited)
(in thousands, except per share amounts) |
|
|||||||||||||||||||||||||
|
|
Net sales
|
|
|
|
$
|
173,267
|
|
|
|
|
|
$
|
162,685
|
|
|
|
|
|
$
|
508,237
|
|
|
|
|
|
$
|
488,950
|
|
|
|
|
|
Cost of goods sold
|
|
|
|
|
120,425
|
|
|
|
|
|
|
116,929
|
|
|
|
|
|
|
354,727
|
|
|
|
|
|
|
358,142
|
|
|
|
|
|
Gross profit
|
|
|
|
|
52,842
|
|
|
|
|
|
|
45,756
|
|
|
|
|
|
|
153,510
|
|
|
|
|
|
|
130,808
|
|
|
|
|
|
Selling, general and administrative expenses
|
|
|
|
|
35,520
|
|
|
|
|
|
|
31,295
|
|
|
|
|
|
|
102,773
|
|
|
|
|
|
|
88,982
|
|
|
|
|
|
Operating income
|
|
|
|
|
17,322
|
|
|
|
|
|
|
14,461
|
|
|
|
|
|
|
50,737
|
|
|
|
|
|
|
41,826
|
|
|
|
|
|
Interest expense
|
|
|
|
|
7,805
|
|
|
|
|
|
|
7,801
|
|
|
|
|
|
|
23,362
|
|
|
|
|
|
|
23,516
|
|
|
|
|
|
Interest expense, shareholders
|
|
|
|
|
1,005
|
|
|
|
|
|
|
1,100
|
|
|
|
|
|
|
3,014
|
|
|
|
|
|
|
3,247
|
|
|
|
|
|
Interest (income)
|
|
|
|
|
(66
|
)
|
|
|
|
|
|
(26
|
)
|
|
|
|
|
|
(178
|
)
|
|
|
|
|
|
(108
|
)
|
|
|
|
|
Foreign currency (gains) losses, net
|
|
|
|
|
275
|
|
|
|
|
|
|
838
|
|
|
|
|
|
|
2,088
|
|
|
|
|
|
|
1,132
|
|
|
|
|
|
Other (income) expense, net
|
|
|
|
|
—
|
|
|
|
|
|
|
482
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
528
|
|
|
|
|
|
Income before income taxes
|
|
|
|
|
8,303
|
|
|
|
|
|
|
4,266
|
|
|
|
|
|
|
22,451
|
|
|
|
|
|
|
13,511
|
|
|
|
|
|
Provision (benefit) for income taxes
|
|
|
|
|
1,933
|
|
|
|
|
|
|
86
|
|
|
|
|
|
|
7,936
|
|
|
|
|
|
|
(5,401
|
)
|
|
|
|
|
Net income
|
|
|
|
$
|
6,370
|
|
|
|
|
|
$
|
4,180
|
|
|
|
|
|
$
|
14,515
|
|
|
|
|
|
$
|
18,912
|
|
|
|
|
|
Net income per share – basic and diluted
(1)
|
|
|
|
$
|
0.21
|
|
|
|
|
|
$
|
0.14
|
|
|
|
|
|
$
|
0.48
|
|
|
|
|
|
$
|
0.62
|
|
|
|
|
|
Weighted average number of shares
(1)
:
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
basic
|
|
|
|
|
30,458
|
|
|
|
|
|
|
30,458
|
|
|
|
|
|
|
30,458
|
|
|
|
|
|
|
30,458
|
|
|
|
|
|
diluted
|
|
|
|
|
30,657
|
|
|
|
|
|
|
30,458
|
|
|
|
|
|
|
30,525
|
|
|
|
|
|
|
30,458
|
|
|
|
|
|
Dividends p
er
share
(2)
|
|
|
|
$
|
0.3628
|
|
|
|
|
|
$
|
—
|
|
|
|
|
|
$
|
0.3628
|
|
|
|
|
|
$
|
0.0435
|
|
|
|
|
|
Weighted average number of shares
(2)
|
|
|
|
|
68,910
|
|
|
|
|
|
|
68,910
|
|
|
|
|
|
|
68,910
|
|
|
|
|
|
|
68,910
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
Three Months
|
|
|
Nine Months
|
|
||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
For the Periods Ended March 31
|
|
|
2014
|
|
|
2013
|
|
|
2014
|
|
|
2013
|
|
||||||||||||||||
|
|
|
|
|
(unaudited)
(in thousands) |
|
|||||||||||||||||||||||||
|
|
Net income
|
|
|
|
$
|
6,370
|
|
|
|
|
|
$
|
4,180
|
|
|
|
|
|
$
|
14,515
|
|
|
|
|
|
$
|
18,912
|
|
|
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of derivative instruments
|
|
|
|
|
572
|
|
|
|
|
|
|
274
|
|
|
|
|
|
|
709
|
|
|
|
|
|
|
692
|
|
|
|
|
|
Foreign currency translation adjustment
|
|
|
|
|
2,373
|
|
|
|
|
|
|
700
|
|
|
|
|
|
|
(762
|
)
|
|
|
|
|
|
232
|
|
|
|
|
|
Unrecognized net pension gains (losses)
|
|
|
|
|
249
|
|
|
|
|
|
|
435
|
|
|
|
|
|
|
678
|
|
|
|
|
|
|
1,054
|
|
|
|
|
|
Tax (provision) benefit on other comprehensive income (loss)
|
|
|
|
|
221
|
|
|
|
|
|
|
(287
|
)
|
|
|
|
|
|
—
|
|
|
|
|
|
|
(681
|
)
|
|
|
|
|
Other comprehensive income
|
|
|
|
|
3,415
|
|
|
|
|
|
|
1,122
|
|
|
|
|
|
|
625
|
|
|
|
|
|
|
1,297
|
|
|
|
|
|
Comprehensive income
|
|
|
|
$
|
9,785
|
|
|
|
|
|
$
|
5,302
|
|
|
|
|
|
$
|
15,140
|
|
|
|
|
|
$
|
20,209
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
As of
|
|
|
March 31,
2014 |
|
|
June 30,
2013 |
|
||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
(unaudited)
(in thousands) |
|
|||||||||||
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
$
|
10,979
|
|
|
|
|
|
$
|
27,369
|
|
|
|
|
|
Accounts receivable, net
|
|
|
|
|
107,705
|
|
|
|
|
|
|
99,137
|
|
|
|
|
|
Inventories
|
|
|
|
|
142,804
|
|
|
|
|
|
|
140,032
|
|
|
|
|
|
Prepaid expenses and other current assets
|
|
|
|
|
31,159
|
|
|
|
|
|
|
29,848
|
|
|
|
|
|
Total current assets
|
|
|
|
|
292,647
|
|
|
|
|
|
|
296,386
|
|
|
|
|
|
Property, plant and equipment, net
|
|
|
|
|
107,211
|
|
|
|
|
|
|
104,422
|
|
|
|
|
|
Intangibles, net
|
|
|
|
|
31,412
|
|
|
|
|
|
|
35,155
|
|
|
|
|
|
Other assets
|
|
|
|
|
42,007
|
|
|
|
|
|
|
38,179
|
|
|
|
|
|
Total assets
|
|
|
|
$
|
473,277
|
|
|
|
|
|
$
|
474,142
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ DEFICIT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current portion of long-term debt
|
|
|
|
$
|
72
|
|
|
|
|
|
$
|
64
|
|
|
|
|
|
Accounts payable
|
|
|
|
|
60,752
|
|
|
|
|
|
|
57,902
|
|
|
|
|
|
Accrued expenses and other current liabilities
|
|
|
|
|
54,513
|
|
|
|
|
|
|
57,438
|
|
|
|
|
|
Total current liabilities
|
|
|
|
|
115,337
|
|
|
|
|
|
|
115,404
|
|
|
|
|
|
Domestic senior credit facility
|
|
|
|
|
42,500
|
|
|
|
|
|
|
34,000
|
|
|
|
|
|
Long-term debt
|
|
|
|
|
297,933
|
|
|
|
|
|
|
297,666
|
|
|
|
|
|
Long-term debt, shareholders
|
|
|
|
|
33,961
|
|
|
|
|
|
|
33,874
|
|
|
|
|
|
Other liabilities
|
|
|
|
|
62,271
|
|
|
|
|
|
|
62,136
|
|
|
|
|
|
Total liabilities
|
|
|
|
|
552,002
|
|
|
|
|
|
|
543,080
|
|
|
|
|
|
Commitments and contingencies (Note 10)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, par value $0.0001, 200,000,000 shares authorized; 68,910,000 shares
issued and outstanding
|
|
|
|
|
7
|
|
|
|
|
|
|
7
|
|
|
|
|
|
Preferred stock, par value $1.00, 1,000,000 shares authorized; 0 shares issued and outstanding
|
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
|
|
Paid-in capital
|
|
|
|
|
18,021
|
|
|
|
|
|
|
42,948
|
|
|
|
|
|
Accumulated deficit
|
|
|
|
|
(79,606
|
)
|
|
|
|
|
|
(94,121
|
)
|
|
|
|
|
Accumulated other comprehensive income (loss)
|
|
|
|
|
(17,147
|
)
|
|
|
|
|
|
(17,772
|
)
|
|
|
|
|
Total stockholders’ deficit
|
|
|
|
|
(78,725
|
)
|
|
|
|
|
|
(68,938
|
)
|
|
|
|
|
Total liabilities and stockholders’ deficit
|
|
|
|
$
|
473,277
|
|
|
|
|
|
$
|
474,142
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
Nine Months
|
|
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
For the Periods Ended March 31
|
|
|
2014
|
|
|
2013
|
|
||||||||
|
|
|
|
|
(unaudited)
(in thousands) |
|
|||||||||||
|
|
OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
$
|
14,515
|
|
|
|
|
|
$
|
18,912
|
|
|
|
|
|
Adjustments to reconcile net income to net cash provided (used) by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
|
15,615
|
|
|
|
|
|
|
14,277
|
|
|
|
|
|
Amortization of deferred financing costs
|
|
|
|
|
798
|
|
|
|
|
|
|
1,066
|
|
|
|
|
|
Amortization of imputed interest and debt discount
|
|
|
|
|
384
|
|
|
|
|
|
|
336
|
|
|
|
|
|
Deferred income taxes
|
|
|
|
|
661
|
|
|
|
|
|
|
(8,870
|
)
|
|
|
|
|
Foreign currency (gains) losses, net
|
|
|
|
|
1,550
|
|
|
|
|
|
|
518
|
|
|
|
|
|
Other
|
|
|
|
|
(374
|
)
|
|
|
|
|
|
(1,280
|
)
|
|
|
|
|
Changes in operating assets and liabilities:
|
|
| | | | | | | | | | | | | |
|
|
Accounts receivable
|
|
|
|
|
(8,769
|
)
|
|
|
|
|
|
3,179
|
|
|
|
|
|
Inventories
|
|
|
|
|
(3,802
|
)
|
|
|
|
|
|
(20,360
|
)
|
|
|
|
|
Prepaid expenses and other current assets
|
|
|
|
|
(1,168
|
)
|
|
|
|
|
|
(4,633
|
)
|
|
|
|
|
Other assets
|
|
|
|
|
(1,420
|
)
|
|
|
|
|
|
(535
|
)
|
|
|
|
|
Accounts payable
|
|
|
|
|
2,752
|
|
|
|
|
|
|
(5,506
|
)
|
|
|
|
|
Accrued expenses and other liabilities
|
|
|
|
|
(4,112
|
)
|
|
|
|
|
|
(5,549
|
)
|
|
|
|
|
Net cash provided (used) by operating activities
|
|
|
|
|
16,630
|
|
|
|
|
|
|
(8,445
|
)
|
|
|
|
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
|
|
(14,248
|
)
|
|
|
|
|
|
(14,203
|
)
|
|
|
|
|
Business acquisition
|
|
|
|
|
—
|
|
|
|
|
|
|
(18,692
|
)
|
|
|
|
|
Sales of assets
|
|
|
|
|
110
|
|
|
|
|
|
|
1,116
|
|
|
|
|
|
Net cash provided (used) by investing activities
|
|
|
|
|
(14,138
|
)
|
|
|
|
|
|
(31,779
|
)
|
|
|
|
|
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowings under the domestic senior credit facility
|
|
|
|
|
145,000
|
|
|
|
|
|
|
60,000
|
|
|
|
|
|
Repayments of the domestic senior credit facility
|
|
|
|
|
(136,500
|
)
|
|
|
|
|
|
(37,000
|
)
|
|
|
|
|
Payments of long-term debt, capital leases and other
|
|
|
|
|
(2,040
|
)
|
|
|
|
|
|
(5,174
|
)
|
|
|
|
|
Dividend paid to common shareholders
|
|
|
|
|
(25,000
|
)
|
|
|
|
|
|
(3,000
|
)
|
|
|
|
|
Net cash provided (used) by financing activities
|
|
|
|
|
(18,540
|
)
|
|
|
|
|
|
14,826
|
|
|
|
|
|
Effect of exchange rate changes on cash
|
|
|
|
|
(342
|
)
|
|
|
|
|
|
(228
|
)
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
|
|
(16,390
|
)
|
|
|
|
|
|
(25,626
|
)
|
|
|
|
|
Cash and cash equivalents at beginning of period
|
|
|
|
|
27,369
|
|
|
|
|
|
|
53,900
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
|
|
$
|
10,979
|
|
|
|
|
|
$
|
28,274
|
|
|
|
|
|
Supplemental cash flow information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid
|
|
|
|
$
|
32,088
|
|
|
|
|
|
$
|
32,295
|
|
|
|
|
|
Income taxes paid, net
|
|
|
|
|
4,923
|
|
|
|
|
|
|
6,168
|
|
|
|
|
|
Non-cash investing and financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital improvements
|
|
|
|
|
1,315
|
|
|
|
|
|
|
—
|
|
|
|
|
|
Business acquisition
|
|
|
|
|
—
|
|
|
|
|
|
|
4,550
|
|
|
|
|
|
Capital lease additions
|
|
|
|
|
29
|
|
|
|
|
|
|
103
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
Common
Stock |
|
|
Preferred
Stock |
|
|
Paid-in
Capital |
|
|
Accumulated Deficit
|
|
|
Accumulated Other Comprehensive Income
(Loss) |
|
|
Total
|
|
||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
(unaudited)
(in thousands) |
|
|||||||||||||||||||||||||||||||||||||||
|
|
As of June 30, 2013
|
|
|
|
$
|
7
|
|
|
|
|
|
$
|
—
|
|
|
|
|
|
$
|
42,948
|
|
|
|
|
|
$
|
(94,121
|
)
|
|
|
|
|
$
|
(17,772
|
)
|
|
|
|
|
$
|
(68,938
|
)
|
|
|
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,515
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,515
|
|
|
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of derivative instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
709
|
|
|
|
|
|
|
709
|
|
|
|
|
|
Foreign currency translation adjustment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(762
|
)
|
|
|
|
|
|
(762
|
)
|
|
|
|
|
Unrecognized net pension gains (losses)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
678
|
|
|
|
|
|
|
678
|
|
|
|
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,140
|
|
|
|
|
|
Dividends paid to common stockholders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(25,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(25,000
|
)
|
|
|
|
|
Compensation expense related to share-based compensation plans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73
|
|
|
|
|
|
As of March 31, 2014
|
|
|
|
$
|
7
|
|
|
|
|
|
$
|
—
|
|
|
|
|
|
|
18,021
|
|
|
|
|
|
$
|
(79,606
|
)
|
|
|
|
|
$
|
(17,147
|
)
|
|
|
|
|
$
|
(78,725
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
|
Redemption premium
|
|
|
|
$
|
17,184
|
|
|
|
|
|
Write-off of original issue discount related to retired Senior Notes and BFI
|
|
|
|
|
2,123
|
|
|
|
|
|
Write-off of capitalized debt issuance costs related to retired Senior Notes, Mayflower term loan, BFI term loan and cancelled domestic senior credit facility and other items
|
|
|
|
|
4,391
|
|
|
|
|
|
Loss on extinguishment of debt
|
|
|
|
$
|
23,698
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
Three Months
|
|
|
Nine Months
|
|
||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
For the Periods Ended March 31
|
|
|
2014
|
|
|
2013
|
|
|
2014
|
|
|
2013
|
|
||||||||||||||||
|
|
Net income
|
|
|
|
$
|
6,370
|
|
|
|
|
|
$
|
4,180
|
|
|
|
|
|
$
|
14,515
|
|
|
|
|
|
$
|
18,912
|
|
|
|
|
|
Weighted average number of shares
–
basic
|
|
|
|
|
30,458
|
|
|
|
|
|
|
30,458
|
|
|
|
|
|
|
30,458
|
|
|
|
|
|
|
30,458
|
|
|
|
|
|
Dilutive effect of stock options
|
|
|
|
|
158
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
53
|
|
|
|
|
|
|
—
|
|
|
|
|
|
Dilutive effect of BFI warrant
|
|
|
|
|
41
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
14
|
|
|
|
|
|
|
—
|
|
|
|
|
|
Weighted average number of shares
–
diluted
|
|
|
|
|
30,657
|
|
|
|
|
|
|
30,458
|
|
|
|
|
|
|
30,525
|
|
|
|
|
|
|
30,458
|
|
|
|
|
|
Net income per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
basic
|
|
|
|
$
|
0.21
|
|
|
|
|
|
$
|
0.14
|
|
|
|
|
|
$
|
0.48
|
|
|
|
|
|
$
|
0.62
|
|
|
|
|
|
diluted
|
|
|
|
$
|
0.21
|
|
|
|
|
|
$
|
0.14
|
|
|
|
|
|
$
|
0.48
|
|
|
|
|
|
$
|
0.62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
Three Months
|
|
|
Nine Months
|
|
||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
For the Periods Ended March 31
|
|
|
2014
|
|
|
2013
|
|
|
2014
|
|
|
2013
|
|
||||||||||||||||
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation of property, plant and equipment
|
|
|
|
$
|
3,920
|
|
|
|
|
|
$
|
3,780
|
|
|
|
|
|
$
|
11,878
|
|
|
|
|
|
$
|
11,280
|
|
|
|
|
|
Amortization of intangible assets
|
|
|
|
|
1,202
|
|
|
|
|
|
|
1,179
|
|
|
|
|
|
|
3,737
|
|
|
|
|
|
|
2,997
|
|
|
|
|
|
|
|
|
|
$
|
5,122
|
|
|
|
|
|
$
|
4,959
|
|
|
|
|
|
$
|
15,615
|
|
|
|
|
|
$
|
14,277
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
As of
|
|
|
March 31,
2014 |
|
|
June 30,
2013 |
|
||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
Inventories
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Raw materials
|
|
|
|
$
|
36,337
|
|
|
|
|
|
$
|
35,702
|
|
|
|
|
|
Work-in-process
|
|
|
|
|
7,605
|
|
|
|
|
|
|
7,541
|
|
|
|
|
|
Finished goods
|
|
|
|
|
98,862
|
|
|
|
|
|
|
96,789
|
|
|
|
|
|
|
|
|
|
$
|
142,804
|
|
|
|
|
|
$
|
140,032
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
As of
|
|
|
March 31,
2014 |
|
|
June 30,
2013 |
|
||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
Goodwill roll-forward
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
|
|
|
$
|
12,613
|
|
|
|
|
|
$
|
1,717
|
|
|
|
|
|
OGR acquisition
|
|
|
|
|
—
|
|
|
|
|
|
|
10,896
|
|
|
|
|
|
Balance at end of period
|
|
|
|
$
|
12,613
|
|
|
|
|
|
$
|
12,613
|
|
|
|
|
|
Accrued expenses and other current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee related
|
|
|
|
$
|
21,590
|
|
|
|
|
|
$
|
17,823
|
|
|
|
|
|
Interest
|
|
|
|
|
6,937
|
|
|
|
|
|
|
13,875
|
|
|
|
|
|
Commissions and rebates
|
|
|
|
|
3,060
|
|
|
|
|
|
|
3,196
|
|
|
|
|
|
Insurance related
|
|
|
|
|
1,477
|
|
|
|
|
|
|
1,286
|
|
|
|
|
|
Professional fees
|
|
|
|
|
3,670
|
|
|
|
|
|
|
4,064
|
|
|
|
|
|
Other accrued liabilities
|
|
|
|
|
17,779
|
|
|
|
|
|
|
17,194
|
|
|
|
|
|
|
|
|
|
$
|
54,513
|
|
|
|
|
|
$
|
57,438
|
|
|
|
|
|
Accumulated other comprehensive income (loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative instruments
|
|
|
|
$
|
70
|
|
|
|
|
|
$
|
(639
|
)
|
|
|
|
|
Currency translation adjustment
|
|
|
|
|
(3,281
|
)
|
|
|
|
|
|
(2,519
|
)
|
|
|
|
|
Unrecognized net pension gains (losses)
|
|
|
|
|
(11,562
|
)
|
|
|
|
|
|
(12,240
|
)
|
|
|
|
|
Tax (provision) benefit on other comprehensive income (loss)
|
|
|
|
|
(2,374
|
)
|
|
|
|
|
|
(2,374
|
)
|
|
|
|
|
|
|
|
|
$
|
(17,147
|
)
|
|
|
|
|
$
|
(17,772
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
For the Period Ended March 31, 2013
|
|
|
Nine Months
|
|
||||
|---|---|---|---|---|---|---|---|---|---|
|
|
Net sales
|
|
|
|
$
|
488,950
|
|
|
|
|
|
Operating income
|
|
|
|
|
42,949
|
|
|
|
|
|
Net income
|
|
|
|
|
20,010
|
|
|
|
|
|
Net income per share
–
basic and diluted
|
|
|
|
|
0.66
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
|
15,131
|
|
|
|
|
|
|
|
|
|
|||||
|
|
As of
|
|
|
March 31,
2014 |
|
|
June 30,
2013 |
|
||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
9.25% senior notes due July 1, 2018
|
|
|
|
$
|
300,000
|
|
|
|
|
|
$
|
300,000
|
|
|
|
|
|
Term loan payable to Mayflower due December 31, 2016
|
|
|
|
|
24,000
|
|
|
|
|
|
|
24,000
|
|
|
|
|
|
Term loan payable to BFI due August 1, 2014
|
|
|
|
|
10,000
|
|
|
|
|
|
|
10,000
|
|
|
|
|
|
Capitalized lease obligations
|
|
|
|
|
110
|
|
|
|
|
|
|
132
|
|
|
|
|
|
|
|
|
|
|
334,110
|
|
|
|
|
|
|
334,132
|
|
|
|
|
|
Unamortized imputed interest and debt discount
|
|
|
|
|
(2,144
|
)
|
|
|
|
|
|
(2,528
|
)
|
|
|
|
|
|
|
|
|
|
331,966
|
|
|
|
|
|
|
331,604
|
|
|
|
|
|
Less: current maturities
|
|
|
|
|
(72
|
)
|
|
|
|
|
|
(64
|
)
|
|
|
|
|
|
|
|
|
$
|
331,894
|
|
|
|
|
|
$
|
331,540
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
Three Months
|
|
|
Nine Months
|
|
||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
For the Periods Ended March 31
|
|
|
2014
|
|
|
2013
|
|
|
2014
|
|
|
2013
|
|
||||||||||||||||
|
|
Service cost
–
benefits earned during the period
|
|
|
|
$
|
535
|
|
|
|
|
|
$
|
768
|
|
|
|
|
|
$
|
1,843
|
|
|
|
|
|
$
|
2,046
|
|
|
|
|
|
Interest cost on benefit obligation
|
|
|
|
|
532
|
|
|
|
|
|
|
537
|
|
|
|
|
|
|
1,750
|
|
|
|
|
|
|
1,543
|
|
|
|
|
|
Expected return on plan assets
|
|
|
|
|
(476
|
)
|
|
|
|
|
|
(500
|
)
|
|
|
|
|
|
(1,751
|
)
|
|
|
|
|
|
(1,602
|
)
|
|
|
|
|
Amortization of net actuarial (gain) loss and prior service costs
|
|
|
|
|
249
|
|
|
|
|
|
|
436
|
|
|
|
|
|
|
678
|
|
|
|
|
|
|
1,054
|
|
|
|
|
|
Net periodic pension expense
|
|
|
|
$
|
840
|
|
|
|
|
|
$
|
1,241
|
|
|
|
|
|
$
|
2,520
|
|
|
|
|
|
$
|
3,041
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
Instrument
|
|
|
Hedge
|
|
|
Notional
Amount at March 31, 2014 |
|
|
Fair value as of
|
|
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
March 31,
2014 |
|
|
June 30,
2013 |
|
|||||||||||||||||
|
|
Options
|
|
|
Brazilian Real calls
|
|
|
R$96,000
|
|
|
|
$
|
334
|
|
|
|
|
|
$
|
365
|
|
|
|
|
|
Options
|
|
|
Brazilian Real puts
|
|
|
(R$96,000)
|
|
|
|
$
|
(264
|
)
|
|
|
|
|
$
|
(1,004
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
|
As of
|
|
|
March 31,
2014 |
|
|
June 30,
2013 |
|
||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
Carrying values
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.25% senior notes due July 1, 2018
|
|
|
|
$
|
300,000
|
|
|
|
|
|
$
|
300,000
|
|
|
|
|
|
Less unamortized original issue discount
|
|
|
|
|
(2,105
|
)
|
|
|
|
|
|
(2,402
|
)
|
|
|
|
|
|
|
|
|
|
297,895
|
|
|
|
|
|
|
297,598
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Term loan payable to Mayflower due December 31, 2016
|
|
|
|
|
24,000
|
|
|
|
|
|
|
24,000
|
|
|
|
|
|
Term loan payable to BFI due August 1, 2014
|
|
|
|
|
10,000
|
|
|
|
|
|
|
10,000
|
|
|
|
|
|
Less unamortized discount
|
|
|
|
|
(39
|
)
|
|
|
|
|
|
(126
|
)
|
|
|
|
|
|
|
|
|
|
9,961
|
|
|
|
|
|
|
9,874
|
|
|
|
|
|
Fair values
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.25% senior notes due July 1, 2018
|
|
|
|
$
|
318,000
|
|
|
|
|
|
$
|
322,500
|
|
|
|
|
|
Term loan payable to Mayflower due December 31, 2016
|
|
|
|
|
27,701
|
|
|
|
|
|
|
26,968
|
|
|
|
|
|
Term loan payable to BFI due August 1, 2014
|
|
|
|
|
10,293
|
|
|
|
|
|
|
10,644
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
Three Months
|
|
|
Nine Months
|
|
||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
For the Periods Ended March 31
|
|
|
2014
|
|
|
2013
|
|
|
2014
|
|
|
2013
|
|
||||||||||||||||
|
|
Net sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Animal Health
|
|
|
|
$
|
107,808
|
|
|
|
|
|
$
|
93,883
|
|
|
|
|
|
$
|
316,945
|
|
|
|
|
|
$
|
284,247
|
|
|
|
|
|
Mineral Nutrition
|
|
|
|
|
49,901
|
|
|
|
|
|
|
51,757
|
|
|
|
|
|
|
146,720
|
|
|
|
|
|
|
154,441
|
|
|
|
|
|
Performance Products
|
|
|
|
|
15,558
|
|
|
|
|
|
|
17,045
|
|
|
|
|
|
|
44,572
|
|
|
|
|
|
|
50,262
|
|
|
|
|
|
|
|
|
|
$
|
173,267
|
|
|
|
|
|
$
|
162,685
|
|
|
|
|
|
$
|
508,237
|
|
|
|
|
|
$
|
488,950
|
|
|
|
|
|
Adjusted EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Animal Health
|
|
|
|
$
|
25,505
|
|
|
|
|
|
$
|
20,334
|
|
|
|
|
|
$
|
74,134
|
|
|
|
|
|
$
|
59,953
|
|
|
|
|
|
Mineral Nutrition
|
|
|
|
|
2,807
|
|
|
|
|
|
|
3,439
|
|
|
|
|
|
|
8,145
|
|
|
|
|
|
|
9,304
|
|
|
|
|
|
Performance Products
|
|
|
|
|
906
|
|
|
|
|
|
|
1,577
|
|
|
|
|
|
|
3,105
|
|
|
|
|
|
|
4,548
|
|
|
|
|
|
Corporate
|
|
|
|
|
(6,774
|
)
|
|
|
|
|
|
(5,930
|
)
|
|
|
|
|
|
(19,032
|
)
|
|
|
|
|
|
(17,702
|
)
|
|
|
|
|
|
|
|
|
$
|
22,444
|
|
|
|
|
|
$
|
19,420
|
|
|
|
|
|
$
|
66,352
|
|
|
|
|
|
$
|
56,103
|
|
|
|
|
|
Adjusted EBITDA to income
before
income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
|
|
$
|
22,444
|
|
|
|
|
|
$
|
19,420
|
|
|
|
|
|
$
|
66,352
|
|
|
|
|
|
$
|
56,103
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
|
(5,122
|
)
|
|
|
|
|
|
(4,959
|
)
|
|
|
|
|
|
(15,615
|
)
|
|
|
|
|
|
(14,277
|
)
|
|
|
|
|
Interest expense, net
|
|
|
|
|
(8,744
|
)
|
|
|
|
|
|
(8,875
|
)
|
|
|
|
|
|
(26,198
|
)
|
|
|
|
|
|
(26,655
|
)
|
|
|
|
|
Foreign currency (gains) losses,
net
|
|
|
|
|
(275
|
)
|
|
|
|
|
|
(838
|
)
|
|
|
|
|
|
(2,088
|
)
|
|
|
|
|
|
(1,132
|
)
|
|
|
|
|
Other (income) expense, net
|
|
|
|
|
—
|
|
|
|
|
|
|
(482
|
)
|
|
|
|
|
|
—
|
|
|
|
|
|
|
(528
|
)
|
|
|
|
|
Income before income taxes
|
|
|
|
$
|
8,303
|
|
|
|
|
|
$
|
4,266
|
|
|
|
|
|
$
|
22,451
|
|
|
|
|
|
$
|
13,511
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
As of
|
|
|
March 31,
2014 |
|
|
June 30,
2013 |
|
||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
Identifiable assets
|
|
|
|
|
|
|
|
|
| | | | | | |
|
|
Animal Health
|
|
|
|
$
|
357,104
|
|
|
|
|
|
$
|
354,422
|
|
|
|
|
|
Mineral Nutrition
|
|
|
|
|
58,910
|
|
|
|
|
|
|
62,933
|
|
|
|
|
|
Performance Products
|
|
|
|
|
23,500
|
|
|
|
|
|
|
21,710
|
|
|
|
|
|
Corporate
|
|
|
|
|
33,763
|
|
|
|
|
|
|
35,077
|
|
|
|
|
|
|
|
|
|
$
|
473,277
|
|
|
|
|
|
$
|
474,142
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
Amount
|
|
||||
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
(in millions)
|
|
||||
|
|
Sources
|
|
|
|
|
||||
|
|
Term B Loan
|
|
|
|
$
|
290.0
|
|
|
|
|
|
Class A common stock
|
|
|
|
|
125.0
|
|
|
|
|
|
Total Sources
|
|
|
|
$
|
415.0
|
|
|
|
|
|
Uses
|
|
|
|
|
|
|
|
|
|
|
Repay 9.25% senior notes due July 1, 2018
|
|
|
|
$
|
300.0
|
|
|
|
|
|
Repay term loan payable to Mayflower due December 31, 2016
|
|
|
|
|
24.0
|
|
|
|
|
|
Repay term loan payable to BFI due August 1, 2014
|
|
|
|
|
10.0
|
|
|
|
|
|
Repay domestic senior credit facility
|
|
|
|
|
42.5
|
|
|
|
|
|
Pay call premium and make whole on
S
enior
N
otes
|
|
|
|
|
17.2
|
|
|
|
|
|
Fees and expenses
|
|
|
|
|
15.3
|
|
|
|
|
|
Cash added to the Balance Sheet
|
|
|
|
|
6.0
|
|
|
|
|
|
Total Uses
|
|
|
|
$
|
415.0
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
As of March 31, 2014
|
|
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
Actual
|
|
|
Adjusted
|
|
||||||||
|
|
|
|
|
(dollars in thousands, except per share amounts)
|
|
|||||||||||
|
|
Cash and cash equivalents
|
|
|
|
$
|
10,979
|
|
|
|
|
|
$
|
17,017
|
|
|
|
|
|
Debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic senior credit facility
(1)
|
|
|
|
$
|
42,500
|
|
|
|
|
|
$
|
—
|
|
|
|
|
|
9.25% senior notes
|
|
|
|
|
297,895
|
|
|
|
|
|
|
—
|
|
|
|
|
|
Mayflower term loan
|
|
|
|
|
24,000
|
|
|
|
|
|
|
—
|
|
|
|
|
|
BFI term loan
|
|
|
|
|
9,961
|
|
|
|
|
|
|
—
|
|
|
|
|
|
Term B Loan
|
|
|
|
|
—
|
|
|
|
|
|
|
290,000
|
|
|
|
|
|
Capital leases
|
|
|
|
|
110
|
|
|
|
|
|
|
110
|
|
|
|
|
|
Total debt
|
|
|
|
$
|
374,466
|
|
|
|
|
|
$
|
290,110
|
|
|
|
|
|
Stockholders’ Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, par value $0.0001, 200,000,000 authorized; 68,910,000 shares issues and outstanding, on an as adjusted
basis |
|
|
|
|
7
|
|
|
|
|
|
|
—
|
|
|
|
|
|
Preferred stock, par value $0.0001, 16,000,000 authorized; 0 shares issues and outstanding, on an as adjusted
basis |
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
|
|
Class A common stock, par value $0.0001, 300,000,000 authorized; 17,442,953 shares issues and outstanding, on an as adjusted
basis |
|
|
|
|
—
|
|
|
|
|
|
|
2
|
|
|
|
|
|
Class B common stock, par value $0.0001, 30,000,000 authorized; 21,348,600 shares issues and outstanding, on an as adjusted
basis |
|
|
|
|
—
|
|
|
|
|
|
|
2
|
|
|
|
|
|
Additional paid-in-capital
(2)
|
|
|
|
|
18,021
|
|
|
|
|
|
|
132,253
|
|
|
|
|
|
Accumulated deficit
(3)
|
|
|
|
|
(79,606
|
)
|
|
|
|
|
|
(103,370
|
)
|
|
|
|
|
Accumulated other comprehensive income (loss)
|
|
|
|
|
(17,147
|
)
|
|
|
|
|
|
(17,147
|
)
|
|
|
|
|
Total stockholders’ (deficit) equity
|
|
|
|
|
(78,725
|
)
|
|
|
|
|
|
11,740
|
|
|
|
|
|
Total capitalization
|
|
|
|
$
|
295,741
|
|
|
|
|
|
$
|
301,850
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
As of March 31, 2014
|
|
||||
|---|---|---|---|---|---|---|---|---|---|
|
|
Actual additional paid-in-capital
|
|
|
|
$
|
18,021
|
|
|
|
|
|
Net proceeds from the offering
|
|
|
|
|
114,229
|
|
|
|
|
|
Net effect of conversion from a New York company to a Delaware company and the 0.442
-for-
1 stock split
|
|
|
|
|
3
|
|
|
|
|
|
Adjusted additional paid-in-capital
|
|
|
|
$
|
132,253
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
As of March 31, 2014
|
|
||||
|---|---|---|---|---|---|---|---|---|---|
|
|
Actual accumulated deficit
|
|
|
|
$
|
(79,606
|
)
|
|
|
|
|
Loss on extinguishment of debt
|
|
|
|
|
(23,698
|
)
|
|
|
|
|
Amortization of deferred financing fees and original issue
discounts |
|
|
|
|
(66
|
)
|
|
|
|
|
Adjusted
accumulated deficit
|
|
|
|
$
|
(103,370
|
)
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
As of
March 31, 2014 |
|
|
After 0.442-for-1
Split |
|
|
After
Offering |
|
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
BFI
–
Class B common stock
|
|
|
|
|
48,300,000
|
|
|
|
|
|
|
21,348,600
|
|
|
|
|
|
|
21,348,600
|
|
|
|
|
|
Mayflower
–
Class A common stock
|
|
|
|
|
20,610,000
|
|
|
|
|
|
|
9,109,620
|
|
|
|
|
|
|
2,785,753
|
|
|
|
|
|
New investors
–
Class A common stock
|
|
|
|
|
—
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
14,657,200
|
|
|
|
|
|
Common stock outstanding
|
|
|
|
|
68,910,000
|
|
|
|
|
|
|
30,458,220
|
|
|
|
|
|
|
38,791,553
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
As of March 31, 2014
|
|
|
After 0.442-for-1 Split
|
|
||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
Stock options
|
|
|
|
|
3,390,000
|
|
|
|
|
|
|
1,498,380
|
|
|
|
|
|
BFI warrant
|
|
|
|
|
875,000
|
|
|
|
|
|
|
386,750
|
|
|
|
|
|
Total shares outstanding
|
|
|
|
|
4,265,000
|
|
|
|
|
|
|
1,885,130
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
Three Months
|
|
|
Nine Months
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
For the Periods Ended March 31
|
|
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
2014
|
|
|
2013
|
|
|
Change
|
|
||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
(in thousands, except per share amounts)
|
|
|
(in thousands, except per share amounts)
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
Net sales
|
|
|
|
$
|
173,267
|
|
|
|
|
|
$
|
162,685
|
|
|
|
|
|
$
|
10,582
|
|
|
|
|
|
|
7
|
%
|
|
|
|
|
$
|
508,237
|
|
|
|
|
|
$
|
488,950
|
|
|
|
|
|
$
|
19,287
|
|
|
|
|
|
|
4
|
%
|
|
|
|
|
Cost of goods sold
|
|
|
|
|
120,425
|
|
|
|
|
|
|
116,929
|
|
|
|
|
|
|
3,496
|
|
|
|
|
|
|
3
|
%
|
|
|
|
|
|
354,727
|
|
|
|
|
|
|
358,142
|
|
|
|
|
|
|
(3,415
|
)
|
|
|
|
|
|
(1
|
)%
|
|
|
|
|
% of net sales
|
|
|
|
|
69.5
|
%
|
|
|
|
|
|
71.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
69.8
|
%
|
|
|
|
|
|
73.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
|
|
52,842
|
|
|
|
|
|
|
45,756
|
|
|
|
|
|
|
7,086
|
|
|
|
|
|
|
15
|
%
|
|
|
|
|
|
153,510
|
|
|
|
|
|
|
130,808
|
|
|
|
|
|
|
22,702
|
|
|
|
|
|
|
17
|
%
|
|
|
|
|
% of net sales
|
|
|
|
|
30.5
|
%
|
|
|
|
|
|
28.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30.2
|
%
|
|
|
|
|
|
26.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative
expenses |
|
|
|
|
35,520
|
|
|
|
|
|
|
31,295
|
|
|
|
|
|
|
4,225
|
|
|
|
|
|
|
14
|
%
|
|
|
|
|
|
102,773
|
|
|
|
|
|
|
88,982
|
|
|
|
|
|
|
13,791
|
|
|
|
|
|
|
15
|
%
|
|
|
|
|
% of net sales
|
|
|
|
|
20.5
|
%
|
|
|
|
|
|
19.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20.2
|
%
|
|
|
|
|
|
18.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
|
|
17,322
|
|
|
|
|
|
|
14,461
|
|
|
|
|
|
|
2,861
|
|
|
|
|
|
|
20
|
%
|
|
|
|
|
|
50,737
|
|
|
|
|
|
|
41,826
|
|
|
|
|
|
|
8,911
|
|
|
|
|
|
|
21
|
%
|
|
|
|
|
% of net sales
|
|
|
|
|
10.0
|
%
|
|
|
|
|
|
8.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.0
|
%
|
|
|
|
|
|
8.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
|
|
|
8,744
|
|
|
|
|
|
|
8,875
|
|
|
|
|
|
|
(131
|
)
|
|
|
|
|
|
(1
|
)%
|
|
|
|
|
|
26,198
|
|
|
|
|
|
|
26,655
|
|
|
|
|
|
|
(457
|
)
|
|
|
|
|
|
(2
|
)%
|
|
|
|
|
Foreign currency (gains) losses, net
|
|
|
|
|
275
|
|
|
|
|
|
|
838
|
|
|
|
|
|
|
(563
|
)
|
|
|
|
|
|
(67
|
)%
|
|
|
|
|
|
2,088
|
|
|
|
|
|
|
1,132
|
|
|
|
|
|
|
956
|
|
|
|
|
|
|
84
|
%
|
|
|
|
|
Other (income) expense, net
|
|
|
|
|
—
|
|
|
|
|
|
|
482
|
|
|
|
|
|
|
(482
|
)
|
|
|
|
|
|
*
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
528
|
|
|
|
|
|
|
(528
|
)
|
|
|
|
|
|
*
|
|
|
|
|
|
Income (loss) before provision (benefit) for income taxes
|
|
|
|
|
8,303
|
|
|
|
|
|
|
4,266
|
|
|
|
|
|
|
4,037
|
|
|
|
|
|
|
95
|
%
|
|
|
|
|
|
22,451
|
|
|
|
|
|
|
13,511
|
|
|
|
|
|
|
8,940
|
|
|
|
|
|
|
66
|
%
|
|
|
|
|
% of net sales
|
|
|
|
|
4.8
|
%
|
|
|
|
|
|
2.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.4
|
%
|
|
|
|
|
|
2.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision (benefit) for income taxes
|
|
|
|
|
1,933
|
|
|
|
|
|
|
86
|
|
|
|
|
|
|
1,847
|
|
|
|
|
|
|
*
|
|
|
|
|
|
|
7,936
|
|
|
|
|
|
|
(5,401
|
)
|
|
|
|
|
|
13,337
|
|
|
|
|
|
|
*
|
|
|
|
|
|
Effective tax rate
|
|
|
|
|
23.3
|
%
|
|
|
|
|
|
2.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35.3
|
%
|
|
|
|
|
|
(40.0
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
$
|
6,370
|
|
|
|
|
|
$
|
4,180
|
|
|
|
|
|
$
|
2,190
|
|
|
|
|
|
|
52
|
%
|
|
|
|
|
$
|
14,515
|
|
|
|
|
|
$
|
18,912
|
|
|
|
|
|
$
|
(4,397
|
)
|
|
|
|
|
|
(23
|
)%
|
|
|
|
|
% of net sales
|
|
|
|
|
3.7
|
%
|
|
|
|
|
|
2.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.9
|
%
|
|
|
|
|
|
3.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share
–
basic and diluted
|
|
|
|
$
|
0.21
|
|
|
|
|
|
$
|
0.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
0.48
|
|
|
|
|
|
$
|
0.62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares:
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
basic
|
|
|
|
|
30,458
|
|
|
|
|
|
|
30,458
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,458
|
|
|
|
|
|
|
30,458
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
diluted
|
|
|
|
|
30,657
|
|
|
|
|
|
|
30,458
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,525
|
|
|
|
|
|
|
30,458
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
|
|
|
|
|
Three Months
|
|
|
Nine Months
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
For the Periods Ended March 31
|
|
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
2014
|
|
|
2013
|
|
|
Change
|
|
||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
(in thousands, except per share amounts)
|
|
|
(in thousands, except per share amounts)
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
Income before income taxes
|
|
|
|
$
|
8,303
|
|
|
|
|
|
$
|
4,266
|
|
|
|
|
|
$
|
4,037
|
|
|
|
|
|
|
95
|
%
|
|
|
|
|
$
|
22,451
|
|
|
|
|
|
$
|
13,511
|
|
|
|
|
|
$
|
8,940
|
|
|
|
|
|
|
66
|
%
|
|
|
|
|
Plus
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other (income) expense, net
|
|
|
|
|
—
|
|
|
|
|
|
|
482
|
|
|
|
|
|
|
(482
|
)
|
|
|
|
|
|
*
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
528
|
|
|
|
|
|
|
(528
|
)
|
|
|
|
|
|
*
|
|
|
|
|
|
Foreign currency (gains) losses, net
|
|
|
|
|
275
|
|
|
|
|
|
|
838
|
|
|
|
|
|
|
(563
|
)
|
|
|
|
|
|
(67
|
)%
|
|
|
|
|
|
2,088
|
|
|
|
|
|
|
1,132
|
|
|
|
|
|
|
956
|
|
|
|
|
|
|
84
|
%
|
|
|
|
|
Acquisition intangible amortization
|
|
|
|
|
1,202
|
|
|
|
|
|
|
1,179
|
|
|
|
|
|
|
23
|
|
|
|
|
|
|
2
|
%
|
|
|
|
|
|
3,737
|
|
|
|
|
|
|
2,997
|
|
|
|
|
|
|
740
|
|
|
|
|
|
|
25
|
%
|
|
|
|
|
Share based
compensation |
|
|
|
|
18
|
|
|
|
|
|
|
34
|
|
|
|
|
|
|
(16
|
)
|
|
|
|
|
|
(47
|
)%
|
|
|
|
|
|
73
|
|
|
|
|
|
|
100
|
|
|
|
|
|
|
(27
|
)
|
|
|
|
|
|
(27
|
)%
|
|
|
|
|
Adjusted income before provision for income
taxes |
|
|
|
|
9,798
|
|
|
|
|
|
|
6,799
|
|
|
|
|
|
|
2,999
|
|
|
|
|
|
|
44
|
%
|
|
|
|
|
|
28,349
|
|
|
|
|
|
|
18,268
|
|
|
|
|
|
|
10,081
|
|
|
|
|
|
|
55
|
%
|
|
|
|
|
Provision (benefit) for income taxes
|
|
|
|
|
1,933
|
|
|
|
|
|
|
86
|
|
|
|
|
|
|
1,847
|
|
|
|
|
|
|
*
|
|
|
|
|
|
|
7,936
|
|
|
|
|
|
|
(5,401
|
)
|
|
|
|
|
|
13,337
|
|
|
|
|
|
|
*
|
|
|
|
|
|
Plus
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-recurring income tax items
|
|
|
|
|
1,857
|
|
|
|
|
|
|
58
|
|
|
|
|
|
|
1,799
|
|
|
|
|
|
|
*
|
|
|
|
|
|
|
(270
|
)
|
|
|
|
|
|
8,053
|
|
|
|
|
|
|
(8,323
|
)
|
|
|
|
|
|
*
|
|
|
|
|
|
Tax effect on adjustments
|
|
|
|
|
(151
|
)
|
|
|
|
|
|
351
|
|
|
|
|
|
|
(502
|
)
|
|
|
|
|
|
*
|
|
|
|
|
|
|
89
|
|
|
|
|
|
|
572
|
|
|
|
|
|
|
(483
|
)
|
|
|
|
|
|
(84
|
)%
|
|
|
|
|
Adjust to cash income taxes
|
|
|
|
|
(2,551
|
)
|
|
|
|
|
|
841
|
|
|
|
|
|
|
(3,392
|
)
|
|
|
|
|
|
*
|
|
|
|
|
|
|
(2,832
|
)
|
|
|
|
|
|
2,994
|
|
|
|
|
|
|
(5,776
|
)
|
|
|
|
|
|
*
|
|
|
|
|
|
Adjusted provision (benefit) for income taxes
|
|
|
|
|
1,088
|
|
|
|
|
|
|
1,336
|
|
|
|
|
|
|
(248
|
)
|
|
|
|
|
|
(19
|
)%
|
|
|
|
|
|
4,923
|
|
|
|
|
|
|
6,168
|
|
|
|
|
|
|
(1,245
|
)
|
|
|
|
|
|
(20
|
)%
|
|
|
|
|
Effective Tax Rate
|
|
|
|
|
11.1
|
%
|
|
|
|
|
|
19.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17.4
|
%
|
|
|
|
|
|
33.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net income
|
|
|
|
$
|
8,710
|
|
|
|
|
|
$
|
5,463
|
|
|
|
|
|
$
|
3,247
|
|
|
|
|
|
|
59
|
%
|
|
|
|
|
$
|
23,426
|
|
|
|
|
|
$
|
12,100
|
|
|
|
|
|
$
|
11,326
|
|
|
|
|
|
|
94
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
|
|
|
|
|
Three Months
|
|
|
Nine Months
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
For the Periods Ended March 31
|
|
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
2014
|
|
|
2013
|
|
|
Change
|
|
||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
(in thousands)
|
|
|
(in thousands)
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
Net income
|
|
|
|
$
|
6,370
|
|
|
|
|
|
$
|
4,180
|
|
|
|
|
|
$
|
2,190
|
|
|
|
|
|
|
52
|
%
|
|
|
|
|
$
|
14,515
|
|
|
|
|
|
$
|
18,912
|
|
|
|
|
|
$
|
(4,397
|
)
|
|
|
|
|
|
(23
|
)%
|
|
|
|
|
Plus
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
|
|
|
8,744
|
|
|
|
|
|
|
8,875
|
|
|
|
|
|
|
(131
|
)
|
|
|
|
|
|
(1
|
)%
|
|
|
|
|
|
26,198
|
|
|
|
|
|
|
26,655
|
|
|
|
|
|
|
(457
|
)
|
|
|
|
|
|
(2
|
)%
|
|
|
|
|
Provision (benefit) for income taxes
|
|
|
|
|
1,933
|
|
|
|
|
|
|
86
|
|
|
|
|
|
|
1,847
|
|
|
|
|
|
|
*
|
|
|
|
|
|
|
7,936
|
|
|
|
|
|
|
(5,401
|
)
|
|
|
|
|
|
13,337
|
|
|
|
|
|
|
*
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
|
5,122
|
|
|
|
|
|
|
4,959
|
|
|
|
|
|
|
163
|
|
|
|
|
|
|
3
|
%
|
|
|
|
|
|
15,615
|
|
|
|
|
|
|
14,277
|
|
|
|
|
|
|
1,338
|
|
|
|
|
|
|
9
|
%
|
|
|
|
|
EBITDA
|
|
|
|
|
22,169
|
|
|
|
|
|
|
18,100
|
|
|
|
|
|
|
4,069
|
|
|
|
|
|
|
22
|
%
|
|
|
|
|
|
64,264
|
|
|
|
|
|
|
54,443
|
|
|
|
|
|
|
9,821
|
|
|
|
|
|
|
18
|
%
|
|
|
|
|
Foreign currency (gains) losses, net
|
|
|
|
|
275
|
|
|
|
|
|
|
838
|
|
|
|
|
|
|
(563
|
)
|
|
|
|
|
|
(67
|
)%
|
|
|
|
|
|
2,088
|
|
|
|
|
|
|
1,132
|
|
|
|
|
|
|
956
|
|
|
|
|
|
|
84
|
%
|
|
|
|
|
Other (income) expense, net
|
|
|
|
|
—
|
|
|
|
|
|
|
482
|
|
|
|
|
|
|
(482
|
)
|
|
|
|
|
|
*
|
|
|
|
|
|
|
—
|
|
|
|
|
|
|
528
|
|
|
|
|
|
|
(528
|
)
|
|
|
|
|
|
*
|
|
|
|
|
|
Adjusted EBITDA
|
|
|
|
$
|
22,444
|
|
|
|
|
|
$
|
19,420
|
|
|
|
|
|
$
|
3,024
|
|
|
|
|
|
|
16
|
%
|
|
|
|
|
$
|
66,352
|
|
|
|
|
|
$
|
56,103
|
|
|
|
|
|
$
|
10,249
|
|
|
|
|
|
|
18
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
|
|
|
|
|
Three Months
|
|
|
Nine Months
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
For the Periods Ended March 31
|
|
|
2014
|
|
|
2013
|
|
|
Change
|
|
|
2014
|
|
|
2013
|
|
|
Change
|
|
||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
(in thousands)
|
|
|
(in thousands)
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
Net sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MFAs and other
|
|
|
|
$
|
81,399
|
|
|
|
|
|
$
|
72,722
|
|
|
|
|
|
$
|
8,677
|
|
|
|
|
|
|
12
|
%
|
|
|
|
|
$
|
239,413
|
|
|
|
|
|
$
|
225,771
|
|
|
|
|
|
$
|
13,642
|
|
|
|
|
|
|
6
|
%
|
|
|
|
|
Nutritional Specialties
|
|
|
|
|
16,172
|
|
|
|
|
|
|
14,168
|
|
|
|
|
|
|
2,004
|
|
|
|
|
|
|
14
|
%
|
|
|
|
|
|
46,735
|
|
|
|
|
|
|
38,427
|
|
|
|
|
|
|
8,308
|
|
|
|
|
|
|
22
|
%
|
|
|
|
|
Vaccines
|
|
|
|
|
10,237
|
|
|
|
|
|
|
6,993
|
|
|
|
|
|
|
3,244
|
|
|
|
|
|
|
46
|
%
|
|
|
|
|
|
30,797
|
|
|
|
|
|
|
20,049
|
|
|
|
|
|
|
10,748
|
|
|
|
|
|
|
54
|
%
|
|
|
|
|
Animal Health
|
|
|
|
$
|
107,808
|
|
|
|
|
|
$
|
93,883
|
|
|
|
|
|
|
13,925
|
|
|
|
|
|
|
15
|
%
|
|
|
|
|
$
|
316,945
|
|
|
|
|
|
$
|
284,247
|
|
|
|
|
|
|
32,698
|
|
|
|
|
|
|
12
|
%
|
|
|
|
|
Mineral Nutrition
|
|
|
|
|
49,901
|
|
|
|
|
|
|
51,757
|
|
|
|
|
|
|
(1,856
|
)
|
|
|
|
|
|
(4
|
)%
|
|
|
|
|
|
146,720
|
|
|
|
|
|
|
154,441
|
|
|
|
|
|
|
(7,721
|
)
|
|
|
|
|
|
(5
|
)%
|
|
|
|
|
Performance Products
|
|
|
|
|
15,558
|
|
|
|
|
|
|
17,045
|
|
|
|
|
|
|
(1,487
|
)
|
|
|
|
|
|
(9
|
)%
|
|
|
|
|
|
44,572
|
|
|
|
|
|
|
50,262
|
|
|
|
|
|
|
(5,690
|
)
|
|
|
|
|
|
(11
|
)%
|
|
|
|
|
Total
|
|
|
|
$
|
173,267
|
|
|
|
|
|
$
|
162,685
|
|
|
|
|
|
$
|
10,582
|
|
|
|
|
|
|
7
|
%
|
|
|
|
|
$
|
508,237
|
|
|
|
|
|
$
|
488,950
|
|
|
|
|
|
$
|
19,287
|
|
|
|
|
|
|
4
|
%
|
|
|
|
|
Adjusted EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Animal Health
|
|
|
|
$
|
25,505
|
|
|
|
|
|
$
|
20,334
|
|
|
|
|
|
$
|
5,171
|
|
|
|
|
|
|
25
|
%
|
|
|
|
|
$
|
74,134
|
|
|
|
|
|
$
|
59,953
|
|
|
|
|
|
$
|
14,181
|
|
|
|
|
|
|
24
|
%
|
|
|
|
|
% of segment net sales
|
|
|
|
|
23.7
|
%
|
|
|
|
|
|
21.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23.4
|
%
|
|
|
|
|
|
21.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mineral Nutrition
|
|
|
|
|
2,807
|
|
|
|
|
|
|
3,439
|
|
|
|
|
|
|
(632
|
)
|
|
|
|
|
|
(18
|
)%
|
|
|
|
|
|
8,145
|
|
|
|
|
|
|
9,304
|
|
|
|
|
|
|
(1,159
|
)
|
|
|
|
|
|
(12
|
)%
|
|
|
|
|
% of segment net sales
|
|
|
|
|
5.6
|
%
|
|
|
|
|
|
6.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.6
|
%
|
|
|
|
|
|
6.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performance Products
|
|
|
|
|
906
|
|
|
|
|
|
|
1,577
|
|
|
|
|
|
|
(671
|
)
|
|
|
|
|
|
(43
|
)%
|
|
|
|
|
|
3,105
|
|
|
|
|
|
|
4,548
|
|
|
|
|
|
|
(1,443
|
)
|
|
|
|
|
|
(32
|
)%
|
|
|
|
|
% of segment net sales
|
|
|
|
|
5.8
|
%
|
|
|
|
|
|
9.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.0
|
%
|
|
|
|
|
|
9.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate
|
|
|
|
|
(6,774
|
)
|
|
|
|
|
|
(5,930
|
)
|
|
|
|
|
|
(844
|
)
|
|
|
|
|
|
*
|
|
|
|
|
|
|
(19,032
|
)
|
|
|
|
|
|
(17,702
|
)
|
|
|
|
|
|
(1,330
|
)
|
|
|
|
|
|
*
|
|
|
|
|
|
% of total net sales
|
|
|
|
|
(3.9
|
)%
|
|
|
|
|
|
(3.6
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3.7
|
)%
|
|
|
|
|
|
(3.6
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
$
|
22,444
|
|
|
|
|
|
$
|
19,420
|
|
|
|
|
|
$
|
3,024
|
|
|
|
|
|
|
16
|
%
|
|
|
|
|
$
|
66,352
|
|
|
|
|
|
$
|
56,103
|
|
|
|
|
|
$
|
10,249
|
|
|
|
|
|
|
18
|
%
|
|
|
|
|
% of total net sales
|
|
|
|
|
13.0
|
%
|
|
|
|
|
|
11.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13.1
|
%
|
|
|
|
|
|
11.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
|
|
|
|
|
Nine Months
|
|
|||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
For the Period Ended March 31
|
|
|
2014
|
|
|
2013
|
|
|
Change
|
|
|||||||||||||||||||
|
|
|
|
|
(in thousands)
|
|
|||||||||||||||||||||||||
|
|
Adjusted EBITDA
|
|
|
|
$
|
66,352
|
|
|
|
|
|
$
|
56,103
|
|
|
|
|
|
$
|
10,249
|
|
|
|
|
|
|
18
|
%
|
|
|
|
|
Interest paid
|
|
|
|
|
(32,088
|
)
|
|
|
|
|
|
(32,295
|
)
|
|
|
|
|
|
207
|
|
|
|
|
|
|
*
|
|
|
|
|
|
Income taxes paid
|
|
|
|
|
(4,923
|
)
|
|
|
|
|
|
(6,168
|
)
|
|
|
|
|
|
1,245
|
|
|
|
|
|
|
*
|
|
|
|
|
|
Changes in operating assets and liabilities and other items
|
|
|
|
|
(12,711
|
)
|
|
|
|
|
|
(26,085
|
)
|
|
|
|
|
|
13,374
|
|
|
|
|
|
|
*
|
|
|
|
|
|
Net cash provided (used) by operating activities
|
|
|
|
$
|
16,630
|
|
|
|
|
|
$
|
(8,445
|
)
|
|
|
|
|
$
|
25,075
|
|
|
|
|
|
|
*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
May 13, 2014
|
|
|
By:
|
|
|
/s/ Jack C. Bendheim
President and Chief Executive Officer |
|
|
|
|
|
|
|
|
|
|
May 13, 2014
|
|
|
By:
|
|
|
/s/ Richard G. Johnson
Chief Financial Officer |
|
|
|
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|