These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Delaware
|
| |
13-1840497
|
|
| |
(State or other jurisdiction of
incorporation or organization) |
| |
(I.R.S. Employer
Identification No.) |
|
| |
Glenpointe Centre East, 3
rd
Floor
300 Frank W. Burr Boulevard, Suite 21 Teaneck, New Jersey (Address of Principal Executive Offices) |
| |
07666-6712
(Zip Code) |
|
| | Large accelerated filer | | | ☐ | | | | | | Accelerated filer | | | ☐ | |
| | Non-accelerated filer | | | ☒ | | | | | | Smaller reporting company | | | ☐ | |
| | | |
Page
|
| |||
|
PART I—
FINANCIAL INFORMATION
|
| | | | | | |
|
Item 1.
Financial Statements (unaudited)
|
| | | | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 7 | | | |
| | | | | 17 | | | |
| | | | | 28 | | | |
| | | | | 28 | | | |
| PART II—OTHER INFORMATION | | | |||||
| | | | | 29 | | | |
| | | | | 29 | | | |
| | | | | 29 | | | |
| | | | | 29 | | | |
| | | | | 29 | | | |
| | | | | 29 | | | |
| | | | | 29 | | | |
| | | | | 30 | | | |
| | | |
Three Months
|
| |
Six Months
|
| | | ||||||||||||||||||||||
|
For the Periods Ended December 31
|
| |
2014
|
| |
2013
|
| |
2014
|
| |
2013
|
| | | ||||||||||||||||
| | | |
(unaudited)
(in thousands, except per share amounts) |
| | | | | | | |||||||||||||||||||||
|
Net sales
|
| | | $ | 188,688 | | | | | $ | 172,742 | | | | | $ | 376,146 | | | | | $ | 334,970 | | | | | ||||
|
Cost of goods sold
|
| | | | 132,603 | | | | | | 121,586 | | | | | | 259,732 | | | | | | 234,302 | | | | | ||||
|
Gross profit
|
| | | | 56,085 | | | | | | 51,156 | | | | | | 116,414 | | | | | | 100,668 | | | | | ||||
|
Selling, general and administrative expenses
|
| | | | 36,298 | | | | | | 34,138 | | | | | | 71,522 | | | | | | 67,253 | | | | | ||||
|
Operating income
|
| | | | 19,787 | | | | | | 17,018 | | | | | | 44,892 | | | | | | 33,415 | | | | | ||||
|
Interest expense
|
| | | | 3,550 | | | | | | 7,783 | | | | | | 7,102 | | | | | | 15,557 | | | | | ||||
|
Interest expense, stockholders
|
| | | | — | | | | | | 1,004 | | | | | | — | | | | | | 2,009 | | | | | ||||
|
Interest (income)
|
| | | | (35 ) | | | | | | (68 ) | | | | | | (97 ) | | | | | | (112 ) | | | | | ||||
|
Foreign currency (gains) losses, net
|
| | | | (1,018 ) | | | | | | 1,165 | | | | | | (2,222 ) | | | | | | 1,813 | | | | | ||||
|
Income before income taxes
|
| | | | 17,290 | | | | | | 7,134 | | | | | | 40,109 | | | | | | 14,148 | | | | | ||||
|
Provision for income taxes
|
| | | | 1,885 | | | | | | 4,832 | | | | | | 4,223 | | | | | | 6,003 | | | | | ||||
|
Net income
|
| | | $ | 15,405 | | | | | $ | 2,302 | | | | | $ | 35,886 | | | | | $ | 8,145 | | | | | ||||
| Net income per share: | | | | | | | | ||||||||||||||||||||||||
|
basic
|
| | | $ | 0.40 | | | | | $ | 0.08 | | | | | $ | 0.92 | | | | | $ | 0.27 | | | | | ||||
|
diluted
|
| | | $ | 0.39 | | | | | $ | 0.08 | | | | | $ | 0.90 | | | | | $ | 0.27 | | | | | ||||
| Weighted average common shares outstanding: | | | | | | | | ||||||||||||||||||||||||
|
basic
|
| | | | 38,957 | | | | | | 30,458 | | | | | | 38,928 | | | | | | 30,458 | | | | | ||||
|
diluted
|
| | | | 39,813 | | | | | | 30,458 | | | | | | 39,690 | | | | | | 30,458 | | | | | ||||
|
Dividends per share
|
| | | $ | 0.10 | | | | | $ | — | | | | | $ | 0.20 | | | | | $ | — | | | | | ||||
| | | |
Three Months
|
| |
Six Months
|
| ||||||||||||||||||||||
|
For the Periods Ended December 31
|
| |
2014
|
| |
2013
|
| |
2014
|
| |
2013
|
| ||||||||||||||||
| | | |
(unaudited)
(in thousands) |
| |||||||||||||||||||||||||
|
Net income
|
| | | $ | 15,405 | | | | | $ | 2,302 | | | | | $ | 35,886 | | | | | $ | 8,145 | | | ||||
|
Fair value of derivative instruments
|
| | | | (294 ) | | | | | | (235 ) | | | | | | (723 ) | | | | | | 137 | | | ||||
|
Foreign currency translation adjustment
|
| | | | (7,358 ) | | | | | | (3,003 ) | | | | | | (17,338 ) | | | | | | (3,135 ) | | | ||||
|
Unrecognized net pension gains (losses)
|
| | | | 417 | | | | | | 226 | | | | | | 702 | | | | | | 429 | | | ||||
|
(Provision) benefit for income taxes
|
| | | | — | | | | | | 3 | | | | | | — | | | | | | (221 ) | | | ||||
|
Other comprehensive income (loss)
|
| | | | (7,235 ) | | | | | | (3,009 ) | | | | | | (17,359 ) | | | | | | (2,790 ) | | | ||||
|
Comprehensive income (loss)
|
| | | $ | 8,170 | | | | | $ | (707 ) | | | | | $ | 18,527 | | | | | $ | 5,355 | | | ||||
| | |||||||||||||||||||||||||||||
|
As of
|
| |
December 31,
2014 |
| |
June 30,
2014 |
| ||||||||
| | | |
(unaudited)
(in thousands, except share and per share amounts) |
| |||||||||||
| ASSETS | | | | ||||||||||||
|
Cash and cash equivalents
|
| | | $ | 20,689 | | | | | $ | 11,821 | | | ||
|
Accounts receivable, net
|
| | | | 114,264 | | | | | | 113,858 | | | ||
|
Inventories, net
|
| | | | 144,858 | | | | | | 143,184 | | | ||
|
Prepaid expenses and other current assets
|
| | | | 26,932 | | | | | | 30,426 | | | ||
|
Total current assets
|
| | | | 306,743 | | | | | | 299,289 | | | ||
|
Property, plant and equipment, net
|
| | | | 102,616 | | | | | | 109,159 | | | ||
|
Intangibles, net
|
| | | | 27,638 | | | | | | 29,803 | | | ||
|
Other assets
|
| | | | 30,680 | | | | | | 34,072 | | | ||
|
Total assets
|
| | | $ | 467,677 | | | | | $ | 472,323 | | | ||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | ||||||||||||
|
Current portion of long-term debt
|
| | | $ | 2,828 | | | | | $ | 2,969 | | | ||
|
Accounts payable
|
| | | | 56,762 | | | | | | 59,608 | | | ||
|
Accrued expenses and other current liabilities
|
| | | | 41,788 | | | | | | 49,861 | | | ||
|
Total current liabilities
|
| | | | 101,378 | | | | | | 112,438 | | | ||
|
Long-term debt
|
| | | | 285,113 | | | | | | 286,422 | | | ||
|
Other liabilities
|
| | | | 55,143 | | | | | | 58,314 | | | ||
|
Total liabilities
|
| | | | 441,634 | | | | | | 457,174 | | | ||
| Commitments and contingencies (Note 10) | | | | ||||||||||||
|
Common stock, par value $0.0001; 300,000,000 Class A shares authorized, 17,456,373 and 17,442,953 shares issued and outstanding at December 31, 2014 and June 30, 2014, respectively; 30,000,000 Class B shares authorized, 21,512,275 and 21,348,600 shares issued and outstanding at December 31, 2014 and June 30, 2014, respectively
|
| | | | 4 | | | | | | 4 | | | ||
|
Preferred stock, par value $0.0001; 16,000,000 shares authorized, no shares issued and outstanding
|
| | | | — | | | | | | — | | | ||
|
Paid-in capital
|
| | | | 124,820 | | | | | | 132,453 | | | ||
|
Accumulated deficit
|
| | | | (61,362 ) | | | | | | (97,248 ) | | | ||
|
Accumulated other comprehensive income (loss)
|
| | | | (37,419 ) | | | | | | (20,060 ) | | | ||
|
Total stockholders’ equity
|
| | | | 26,043 | | | | | | 15,149 | | | ||
|
Total liabilities and stockholders’ equity
|
| | | $ | 467,677 | | | | | $ | 472,323 | | | ||
| | |||||||||||||||
| | | |
Six Months
|
| |||||||||
|
For the Periods Ended December 31
|
| |
2014
|
| |
2013
|
| ||||||
| | | |
(unaudited)
(in thousands) |
| |||||||||
| OPERATING ACTIVITIES | | | | ||||||||||
|
Net income
|
| | | $ | 35,886 | | | | | $ | 8,145 | | |
|
Adjustments to reconcile net income to net cash provided (used) by operating activities:
|
| | | ||||||||||
|
Depreciation and amortization
|
| | | | 10,594 | | | | | | 10,493 | | |
|
Amortization of deferred financing costs and debt discount
|
| | | | 483 | | | | | | 786 | | |
|
Deferred income taxes
|
| | | | (2,530 ) | | | | | | (108 ) | | |
|
Foreign currency (gains) losses, net
|
| | | | (1,046 ) | | | | | | 1,266 | | |
|
Other
|
| | | | (21 ) | | | | | | (191 ) | | |
| Changes in operating assets and liabilities: | | | | ||||||||||
|
Accounts receivable, net
|
| | | | (3,440 ) | | | | | | (4,380 ) | | |
|
Inventories, net
|
| | | | (9,281 ) | | | | | | (2,471 ) | | |
|
Prepaid expenses and other current assets
|
| | | | 4,557 | | | | | | (424 ) | | |
|
Other assets
|
| | | | 101 | | | | | | (157 ) | | |
|
Accounts payable
|
| | | | (1,999 ) | | | | | | 2,459 | | |
|
Accrued interest
|
| | | | 54 | | | | | | 20 | | |
|
Accrued expenses and other liabilities
|
| | | | (7,595 ) | | | | | | 958 | | |
|
Net cash provided (used) by operating activities
|
| | | | 25,763 | | | | | | 16,396 | | |
| INVESTING ACTIVITIES | | | | ||||||||||
|
Capital expenditures
|
| | | | (7,728 ) | | | | | | (9,765 ) | | |
|
Other
|
| | | | 809 | | | | | | 9 | | |
|
Net cash provided (used) by investing activities
|
| | | | (6,919 ) | | | | | | (9,756 ) | | |
| FINANCING ACTIVITIES | | | | ||||||||||
|
Borrowings under the domestic senior and revolving credit facility
|
| | | | — | | | | | | 75,500 | | |
|
Repayments of the domestic senior and revolving credit facility
|
| | | | — | | | | | | (77,500 ) | | |
|
Payments of long-term debt, capital leases and other
|
| | | | (1,604 ) | | | | | | (1,178 ) | | |
|
Proceeds from new common shares issued
|
| | | | 158 | | | | | | — | | |
|
Dividends paid
|
| | | | (7,791 ) | | | | | | — | | |
|
Net cash provided (used) by financing activities
|
| | | | (9,237 ) | | | | | | (3,178 ) | | |
|
Effect of exchange rate changes on cash
|
| | | | (739 ) | | | | | | (357 ) | | |
|
Net increase (decrease) in cash and cash equivalents
|
| | | | 8,868 | | | | | | 3,105 | | |
|
Cash and cash equivalents at beginning of period
|
| | | | 11,821 | | | | | | 27,369 | | |
|
Cash and cash equivalents at end of period
|
| | | $ | 20,689 | | | | | $ | 30,474 | | |
| Non-cash investing and financing activities | | | | | | | | | | | | | |
|
Capital/leasehold improvements
|
| | | | — | | | | | | 1,315 | | |
| | | |
Three Months
|
| |
Six Months
|
| ||||||||||||||||||
|
For the Periods Ended December 31
|
| |
2014
|
| |
2013
|
| |
2014
|
| |
2013
|
| ||||||||||||
|
Net income
|
| | | $ | 15,405 | | | | | $ | 2,302 | | | | | $ | 35,886 | | | | | $ | 8,145 | | |
|
Weighted average number of shares – basic
|
| | | | 38,957 | | | | | | 30,458 | | | | | | 38,928 | | | | | | 30,458 | | |
|
Dilutive effect of stock options and warrant
|
| | | | 856 | | | | | | — | | | | | | 762 | | | | | | — | | |
|
Weighted average number of shares – diluted
|
| | | | 39,813 | | | | | | 30,458 | | | | | | 39,690 | | | | | | 30,458 | | |
| Net income per share: | | | | | | ||||||||||||||||||||
|
basic
|
| | | $ | 0.40 | | | | | $ | 0.08 | | | | | $ | 0.92 | | | | | $ | 0.27 | | |
|
diluted
|
| | | $ | 0.39 | | | | | $ | 0.08 | | | | | $ | 0.90 | | | | | $ | 0.27 | | |
| | | |
Three Months
|
| |
Six Months
|
| ||||||||||||||||||||||
|
For the Periods Ended December 31
|
| |
2014
|
| |
2013
|
| |
2014
|
| |
2013
|
| ||||||||||||||||
| Depreciation and amortization | | | | | | ||||||||||||||||||||||||
|
Depreciation of property, plant and equipment
|
| | | $ | 4,123 | | | | | $ | 4,106 | | | | | $ | 8,351 | | | | | $ | 7,958 | | | ||||
|
Amortization of intangible assets
|
| | | | 1,057 | | | | | | 1,186 | | | | | | 2,126 | | | | | | 2,535 | | | ||||
|
Amortization of other assets
|
| | | | 61 | | | | | | — | | | | | | 117 | | | | | | — | | | ||||
| | | | | $ | 5,241 | | | | | $ | 5,292 | | | | | $ | 10,594 | | | | | $ | 10,493 | | | ||||
| | |||||||||||||||||||||||||||||
|
As of
|
| |
December 31,
2014 |
| |
June 30,
2014 |
| ||||||||
| Inventories | | | | ||||||||||||
|
Raw materials
|
| | | $ | 48,844 | | | | | $ | 44,306 | | | ||
|
Work-in-process
|
| | | | 7,470 | | | | | | 7,518 | | | ||
|
Finished goods
|
| | | | 88,544 | | | | | | 91,360 | | | ||
| | | | | $ | 144,858 | | | | | $ | 143,184 | | | ||
| Goodwill | | | | ||||||||||||
|
Balance at beginning and end of period
|
| | | $ | 12,613 | | | | | $ | 12,613 | | | ||
| | |||||||||||||||
|
As of
|
| |
December 31,
2014 |
| |
June 30,
2014 |
| ||||||||
| Accrued expenses and other current liabilities | | | | ||||||||||||
|
Employee related accruals
|
| | | $ | 15,507 | | | | | $ | 20,813 | | | ||
|
Commissions and rebates
|
| | | | 4,448 | | | | | | 2,973 | | | ||
|
Insurance related
|
| | | | 1,269 | | | | | | 1,395 | | | ||
|
Professional fees
|
| | | | 4,181 | | | | | | 4,229 | | | ||
|
Deferred consideration on acquisitions
|
| | | | 1,449 | | | | | | 1,420 | | | ||
|
Product liability claims
|
| | | | — | | | | | | 5,286 | | | ||
|
Other accrued liabilities
|
| | | | 14,934 | | | | | | 13,745 | | | ||
| | | | | $ | 41,788 | | | | | $ | 49,861 | | | ||
| | |||||||||||||||
|
As of
|
| |
December 31,
2014 |
| |
June 30,
2014 |
| ||||||||
| Accumulated other comprehensive income (loss) | | | | ||||||||||||
|
Derivative instruments
|
| | | $ | (337 ) | | | | | $ | 386 | | | ||
|
Foreign currency translation adjustment
|
| | | | (18,747 ) | | | | | | (1,409 ) | | | ||
|
Unrecognized net pension gains (losses)
|
| | | | (15,961 ) | | | | | | (16,663 ) | | | ||
|
Income tax (provision) benefit on derivative instruments
|
| | | | 63 | | | | | | 63 | | | ||
|
Income tax (provision) benefit on pension gains (losses)
|
| | | | (2,437 ) | | | | | | (2,437 ) | | | ||
| | | | | $ | (37,419 ) | | | | | $ | (20,060 ) | | | ||
| | |||||||||||||||
|
As of
|
| |
December 31,
2014 |
| |
June 30,
2014 |
| ||||||||
|
Term B loan due April 15, 2021
|
| | | $ | 288,550 | | | | | $ | 290,000 | | | ||
|
Capitalized lease obligations
|
| | | | 43 | | | | | | 94 | | | ||
| | | | | | 288,593 | | | | | | 290,094 | | | ||
|
Unamortized debt discount
|
| | | | (652 ) | | | | | | (703 ) | | | ||
| | | | | | 287,941 | | | | | | 289,391 | | | ||
|
Less: current maturities
|
| | | | (2,828 ) | | | | | | (2,969 ) | | | ||
| | | | | $ | 285,113 | | | | | $ | 286,422 | | | ||
| | |||||||||||||||
| | | |
Three Months
|
| |
Six Months
|
| ||||||||||||||||||||||
|
For the Periods Ended December 31
|
| |
2014
|
| |
2013
|
| |
2014
|
| |
2013
|
| ||||||||||||||||
|
Service cost – benefits earned during the period
|
| | | $ | 656 | | | | | $ | 604 | | | | | $ | 1,477 | | | | | $ | 1,308 | | | ||||
|
Interest cost on benefit obligation
|
| | | | 574 | | | | | | 577 | | | | | | 1,309 | | | | | | 1,218 | | | ||||
|
Expected return on plan assets
|
| | | | (648 ) | | | | | | (577 ) | | | | | | (1,414 ) | | | | | | (1,275 ) | | | ||||
|
Amortization of net actuarial loss and prior service costs
|
| | | | 417 | | | | | | 226 | | | | | | 702 | | | | | | 429 | | | ||||
|
Net periodic pension expense
|
| | | $ | 999 | | | | | $ | 830 | | | | | $ | 2,074 | | | | | $ | 1,680 | | | ||||
| | |||||||||||||||||||||||||||||
|
Instrument
|
| |
Hedge
|
| |
Notional
Amount at December 31, 2014 |
| |
Fair value as of
|
| ||||||||||||
| |
December 31,
2014 |
| |
June 30,
2014 |
| |||||||||||||||||
|
Options
|
| |
Brazilian Real calls
|
| | | R$ | 117,000 | | | | | $ | 385 | | | | | $ | 432 | | |
|
Options
|
| |
Brazilian Real puts
|
| | | (R$ | 117,000 ) | | | | | $ | (722 ) | | | | | $ | (46 ) | | |
|
As of
|
| |
December 31,
2014 |
| |
June 30,
2014 |
| ||||||
| Fair values | | | | ||||||||||
|
Term B Loan
|
| | | $ | 283,500 | | | | | $ | 289,638 | | |
| | | |
Three Months
|
| |
Six Months
|
| ||||||||||||||||||||||
|
For the Periods Ended December 31
|
| |
2014
|
| |
2013
|
| |
2014
|
| |
2013
|
| ||||||||||||||||
| Net sales | | | | | | ||||||||||||||||||||||||
|
Animal Health
|
| | | $ | 118,785 | | | | | $ | 107,966 | | | | | $ | 236,010 | | | | | $ | 209,137 | | | ||||
|
Mineral Nutrition
|
| | | | 58,742 | | | | | | 50,633 | | | | | | 114,189 | | | | | | 96,819 | | | ||||
|
Performance Products
|
| | | | 11,161 | | | | | | 14,143 | | | | | | 25,947 | | | | | | 29,014 | | | ||||
| | | | | $ | 188,688 | | | | | $ | 172,742 | | | | | $ | 376,146 | | | | | $ | 334,970 | | | ||||
| Adjusted EBITDA | | | | | | ||||||||||||||||||||||||
|
Animal Health
|
| | | $ | 28,296 | | | | | $ | 24,522 | | | | | $ | 60,750 | | | | | $ | 48,629 | | | ||||
|
Mineral Nutrition
|
| | | | 3,754 | | | | | | 2,878 | | | | | | 7,233 | | | | | | 5,338 | | | ||||
|
Performance Products
|
| | | | 162 | | | | | | 1,103 | | | | | | 1,198 | | | | | | 2,199 | | | ||||
|
Corporate
|
| | | | (7,184 ) | | | | | | (6,193 ) | | | | | | (13,695 ) | | | | | | (12,258 ) | | | ||||
| | | | | $ | 25,028 | | | | | $ | 22,310 | | | | | $ | 55,486 | | | | | $ | 43,908 | | | ||||
|
Reconciliation of Adjusted EBITDA to income before income taxes
|
| | | | | ||||||||||||||||||||||||
|
Adjusted EBITDA
|
| | | $ | 25,028 | | | | | $ | 22,310 | | | | | $ | 55,486 | | | | | $ | 43,908 | | | ||||
|
Depreciation and amortization
|
| | | | (5,241 ) | | | | | | (5,292 ) | | | | | | (10,594 ) | | | | | | (10,493 ) | | | ||||
|
Interest expense, net
|
| | | | (3,515 ) | | | | | | (8,719 ) | | | | | | (7,005 ) | | | | | | (17,454 ) | | | ||||
|
Foreign currency gains (losses), net
|
| | | | 1,018 | | | | | | (1,165 ) | | | | | | 2,222 | | | | | | (1,813 ) | | | ||||
|
Income before income taxes
|
| | | $ | 17,290 | | | | | $ | 7,134 | | | | | $ | 40,109 | | | | | $ | 14,148 | | | ||||
| | |||||||||||||||||||||||||||||
|
As of
|
| |
December 31,
2014 |
| |
June 30,
2014 |
| ||||||||
| Identifiable assets | | | | ||||||||||||
|
Animal Health
|
| | | $ | 348,288 | | | | | $ | 361,376 | | | ||
|
Mineral Nutrition
|
| | | | 61,795 | | | | | | 57,460 | | | ||
|
Performance Products
|
| | | | 21,869 | | | | | | 23,429 | | | ||
|
Corporate
|
| | | | 35,725 | | | | | | 30,058 | | | ||
| | | | | $ | 467,677 | | | | | $ | 472,323 | | | ||
| | |||||||||||||||
| | | |
Three Months
|
| |
Six Months
|
| ||||||||||||||||||||||||||||||||||||||||||
|
For the Periods Ended December 31
|
| |
2014
|
| |
2013
|
| |
Change
|
| |
2014
|
| |
2013
|
| |
Change
|
| ||||||||||||||||||||||||||||||
| | | |
(in thousands, except per share)
|
| |
(in thousands, except per share)
|
| ||||||||||||||||||||||||||||||||||||||||||
|
Net sales
|
| | | $ | 188,688 | | | | | $ | 172,742 | | | | | $ | 15,946 | | | | |
|
9
%
|
| | | | $ | 376,146 | | | | | $ | 334,970 | | | | | $ | 41,176 | | | | |
|
12
%
|
| |
|
Gross profit
|
| | | | 56,085 | | | | | | 51,156 | | | | | | 4,929 | | | | |
|
10
%
|
| | | | | 116,414 | | | | | | 100,668 | | | | | | 15,746 | | | | |
|
16
%
|
| |
|
Selling, general and administrative expenses
|
| | | | 36,298 | | | | | | 34,138 | | | | | | 2,160 | | | | |
|
6
%
|
| | | | | 71,522 | | | | | | 67,253 | | | | | | 4,269 | | | | |
|
6
%
|
| |
|
Operating income
|
| | | | 19,787 | | | | | | 17,018 | | | | | | 2,769 | | | | |
|
16
%
|
| | | | | 44,892 | | | | | | 33,415 | | | | | | 11,477 | | | | |
|
34
%
|
| |
|
Interest expense, net
|
| | | | 3,515 | | | | | | 8,719 | | | | | | (5,204 ) | | | | |
|
(60
)%
|
| | | | | 7,005 | | | | | | 17,454 | | | | | | (10,449 ) | | | | |
|
(60
)%
|
| |
|
Foreign currency (gains) losses, net
|
| | | | (1,018 ) | | | | | | 1,165 | | | | | | (2,183 ) | | | | |
|
*
|
| | | | | (2,222 ) | | | | | | 1,813 | | | | | | (4,035 ) | | | | |
|
*
|
| |
|
Income before income taxes
|
| | | | 17,290 | | | | | | 7,134 | | | | | | 10,156 | | | | |
|
142
%
|
| | | | | 40,109 | | | | | | 14,148 | | | | | | 25,961 | | | | |
|
183
%
|
| |
|
Provision for income taxes
|
| | | | 1,885 | | | | | | 4,832 | | | | | | (2,947 ) | | | | |
|
(61
)%
|
| | | | | 4,223 | | | | | | 6,003 | | | | | | (1,780 ) | | | | |
|
(30
)%
|
| |
|
Net income
|
| | | $ | 15,405 | | | | | $ | 2,302 | | | | | $ | 13,103 | | | | |
|
569
%
|
| | | | $ | 35,886 | | | | | $ | 8,145 | | | | | $ | 27,741 | | | | |
|
341
%
|
| |
| Net income per share | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||
|
basic
|
| | | $ | 0.40 | | | | | $ | 0.08 | | | | | | | | | | | | | | | | | $ | 0.92 | | | | | $ | 0.27 | | | | | ||||||||||
|
diluted
|
| | | $ | 0.39 | | | | | $ | 0.08 | | | | | | | | | | | | | | | | | $ | 0.90 | | | | | $ | 0.27 | | | | | ||||||||||
|
Weighted average number of shares outstanding
|
| | | | | | | | | ||||||||||||||||||||||||||||||||||||||||
|
basic
|
| | | | 38,957 | | | | | | 30,458 | | | | | | | | | | | | | | | | | | 38,928 | | | | | | 30,458 | | | | | ||||||||||
|
diluted
|
| | | | 39,813 | | | | | | 30,458 | | | | | | | | | | | | | | | | | | 39,690 | | | | | | 30,458 | | | | | ||||||||||
| Ratio to net sales | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||
|
Gross profit
|
| | | | 29.7 % | | | | | | 29.6 % | | | | | | | | | | | | | | | | | | 30.9 % | | | | | | 30.1 % | | | | | ||||||||||
|
Selling, general and administrative expenses
|
| | | | 19.2 % | | | | | | 19.8 % | | | | | | | | | | | | | | | | | | 19.0 % | | | | | | 20.1 % | | | | | ||||||||||
|
Operating income
|
| | | | 10.5 % | | | | | | 9.9 % | | | | | | | | | | | | | | | | | | 11.9 % | | | | | | 10.0 % | | | | | ||||||||||
|
Income before income taxes
|
| | | | 9.2 % | | | | | | 4.1 % | | | | | | | | | | | | | | | | | | 10.7 % | | | | | | 4.2 % | | | | | ||||||||||
|
Net income
|
| | | | 8.2 % | | | | | | 1.3 % | | | | | | | | | | | | | | | | | | 9.5 % | | | | | | 2.4 % | | | | | ||||||||||
|
Effective tax rate
|
| | | | 10.9 % | | | | | | 67.7 % | | | | | | | | | | | | | | | | | | 10.5 % | | | | | | 42.4 % | | | | | ||||||||||
| | | |
Three Months
|
| |
Six Months
|
| ||||||||||||||||||||||||||||||||||||||||||
|
For the Periods Ended December 31
|
| |
2014
|
| |
2013
|
| |
Change
|
| |
2014
|
| |
2013
|
| |
Change
|
| ||||||||||||||||||||||||||||||
| | | |
(in thousands)
|
| |
(in thousands)
|
| ||||||||||||||||||||||||||||||||||||||||||
| Net Sales | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||
|
MFAs and other
|
| | | $ | 87,393 | | | | | $ | 80,049 | | | | | $ | 7,344 | | | | |
|
9
%
|
| | | | $ | 168,175 | | | | | $ | 158,014 | | | | | $ | 10,161 | | | | |
|
6
%
|
| |
|
Nutritional specialties
|
| | | | 20,786 | | | | | | 16,431 | | | | | | 4,355 | | | | |
|
27
%
|
| | | | | 40,303 | | | | | | 30,563 | | | | | | 9,740 | | | | |
|
32
%
|
| |
|
Vaccines
|
| | | | 10,606 | | | | | | 11,486 | | | | | | (880 ) | | | | |
|
(8
)%
|
| | | | | 27,532 | | | | | | 20,560 | | | | | | 6,972 | | | | |
|
34
%
|
| |
|
Animal Health
|
| | | $ | 118,785 | | | | | $ | 107,966 | | | | | | 10,819 | | | | |
|
10
%
|
| | | | $ | 236,010 | | | | | $ | 209,137 | | | | | | 26,873 | | | | |
|
13
%
|
| |
|
Mineral Nutrition
|
| | | | 58,742 | | | | | | 50,633 | | | | | | 8,109 | | | | |
|
16
%
|
| | | | | 114,189 | | | | | | 96,819 | | | | | | 17,370 | | | | |
|
18
%
|
| |
|
Performance Products
|
| | | | 11,161 | | | | | | 14,143 | | | | | | (2,982 ) | | | | |
|
(21
)%
|
| | | | | 25,947 | | | | | | 29,014 | | | | | | (3,067 ) | | | | |
|
(11
)%
|
| |
|
Total
|
| | | $ | 188,688 | | | | | $ | 172,742 | | | | | $ | 15,946 | | | | |
|
9
%
|
| | | | $ | 376,146 | | | | | $ | 334,970 | | | | | $ | 41,176 | | | | |
|
12
%
|
| |
| Adjusted EBITDA | | | | | | | | | | ||||||||||||||||||||||||||||||||||||||||
|
Animal Health
|
| | | $ | 28,296 | | | | | $ | 24,522 | | | | | $ | 3,774 | | | | |
|
15
%
|
| | | | $ | 60,750 | | | | | $ | 48,629 | | | | | $ | 12,121 | | | | |
|
25
%
|
| |
|
Mineral Nutrition
|
| | | | 3,754 | | | | | | 2,878 | | | | | | 876 | | | | |
|
30
%
|
| | | | | 7,233 | | | | | | 5,338 | | | | | | 1,895 | | | | |
|
36
%
|
| |
|
Performance Products
|
| | | | 162 | | | | | | 1,103 | | | | | | (941 ) | | | | |
|
(85
)%
|
| | | | | 1,198 | | | | | | 2,199 | | | | | | (1,001 ) | | | | |
|
(46
)%
|
| |
|
Corporate
|
| | | | (7,184 ) | | | | | | (6,193 ) | | | | | | (991 ) | | | | |
|
*
|
| | | | | (13,695 ) | | | | | | (12,258 ) | | | | | | (1,437 ) | | | | |
|
*
|
| |
|
Total
|
| | | $ | 25,028 | | | | | $ | 22,310 | | | | | $ | 2,718 | | | | |
|
12
%
|
| | | | $ | 55,486 | | | | | $ | 43,908 | | | | | $ | 11,578 | | | | |
|
26
%
|
| |
|
Adjusted EBITDA ratio to segment net sales
|
| | | | | | | | | ||||||||||||||||||||||||||||||||||||||||
|
Animal Health
|
| | | | 23.8 % | | | | | | 22.7 % | | | | | | | | | | | | | | | | | | 25.7 % | | | | | | 23.3 % | | | | | ||||||||||
|
Mineral Nutrition
|
| | | | 6.4 % | | | | | | 5.7 % | | | | | | | | | | | | | | | | | | 6.3 % | | | | | | 5.5 % | | | | | ||||||||||
|
Performance Products
|
| | | | 1.5 % | | | | | | 7.8 % | | | | | | | | | | | | | | | | | | 4.6 % | | | | | | 7.6 % | | | | | ||||||||||
|
Corporate
(1)
|
| | | | (3.8 )% | | | | | | (3.6 )% | | | | | | | | | | | | | | | | | | (3.6 )% | | | | | | (3.7 )% | | | | | ||||||||||
|
Total
(1)
|
| | | | 13.3 % | | | | | | 12.9 % | | | | | | | | | | | | | | | | | | 14.8 % | | | | | | 13.1 % | | | | | ||||||||||
| | | |
Three Months
|
| |
Six Months
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||
|
For the Periods Ended December 31
|
| |
2014
|
| |
2013
|
| |
Change
|
| |
2014
|
| |
2013
|
| |
Change
|
| ||||||||||||||||||||||||||||||||||||||
| | | |
(in thousands)
|
| |
(in thousands)
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||
|
Net income
|
| | | $ | 15,405 | | | | | $ | 2,302 | | | | | $ | 13,103 | | | | |
|
569
%
|
| | | | $ | 35,886 | | | | | $ | 8,145 | | | | | $ | 27,741 | | | | |
|
341
%
|
| | ||||||||
|
Interest expense, net
|
| | | | 3,515 | | | | | | 8,719 | | | | | | (5,204 ) | | | | |
|
(60
)%
|
| | | | | 7,005 | | | | | | 17,454 | | | | | | (10,449 ) | | | | |
|
(60
)%
|
| | ||||||||
|
Provision for income taxes
|
| | | | 1,885 | | | | | | 4,832 | | | | | | (2,947 ) | | | | |
|
(61
)%
|
| | | | | 4,223 | | | | | | 6,003 | | | | | | (1,780 ) | | | | |
|
(30
)%
|
| | ||||||||
|
Depreciation and amortization
|
| | | | 5,241 | | | | | | 5,292 | | | | | | (51 ) | | | | |
|
(1
)%
|
| | | | | 10,594 | | | | | | 10,493 | | | | | | 101 | | | | |
|
1
%
|
| | ||||||||
|
EBITDA
|
| | | | 26,046 | | | | | | 21,145 | | | | | | 4,901 | | | | |
|
23
%
|
| | | | | 57,708 | | | | | | 42,095 | | | | | | 15,613 | | | | |
|
37
%
|
| | ||||||||
|
Foreign currency (gains) losses, net
|
| | | | (1,018 ) | | | | | | 1,165 | | | | | | (2,183 ) | | | | |
|
*
|
| | | | | (2,222 ) | | | | | | 1,813 | | | | | | (4,035 ) | | | | |
|
*
|
| | ||||||||
|
Adjusted EBITDA
|
| | | $ | 25,028 | | | | | $ | 22,310 | | | | | $ | 2,718 | | | | |
|
12
%
|
| | | | $ | 55,486 | | | | | $ | 43,908 | | | | | $ | 11,578 | | | | |
|
26
%
|
| | ||||||||
| | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
Three Months
|
| |
|
|
| |
Six Months
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | | |
As Reported
|
| |
Adjustments
|
| |
Adjusted
|
| |
|
|
| |
As Reported
|
| |
Adjustments
|
| |
Adjusted
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
|
For the Periods Ended December 31
|
| |
2014
|
| |
2013
|
| |
2014
|
| |
2013
|
| |
2014
|
| |
2013
|
| |
|
|
| |
2014
|
| |
2013
|
| |
2014
|
| |
2013
|
| |
2014
|
| |
2013
|
|||||||||||||||||||||||||||||||||||
| | | |
(in thousands, exept per share amounts)
|
| |
|
|
| |
(in thousands, except per share amounts)
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Selling, general and administrative expenses
(1)(2)
|
| | | $ | 36,298 | | | | | $ | 34,138 | | | | | $ | (1,057 ) | | | | | $ | (1,213 ) | | | | | $ | 35,241 | | | | | $ | 32,925 | | | |
|
| |
| | | $ | 71,522 | | | | | $ | 67,253 | | | | | $ | (2,126 ) | | | | | $ | (2,590 ) | | | | | $ | 69,396 | | | | | $ | 64,663 |
|
Operating income
|
| | | | 19,787 | | | | | | 17,018 | | | | | | 1,057 | | | | | | 1,213 | | | | | | 20,844 | | | | | | 18,231 | | | |
|
|
| | | | 44,892 | | | | | | 33,415 | | | | | | 2,126 | | | | | | 2,590 | | | | | | 47,018 | | | | | | 36,005 |
|
Foreign currency (gains) losses, net
|
| | | | (1,018 ) | | | | | | 1,165 | | | | | | 1,018 | | | | | | (1,165 ) | | | | | | — | | | | | | — | | | |
|
|
| | | | (2,222 ) | | | | | | 1,813 | | | | | | 2,222 | | | | | | (1,813 ) | | | | | | — | | | | | | — |
|
Income before income taxes
|
| | | | 17,290 | | | | | | 7,134 | | | | | | 39 | | | | | | 2,378 | | | | | | 17,329 | | | | | | 9,512 | | | |
|
|
| | | | 40,109 | | | | | | 14,148 | | | | | | (96 ) | | | | | | 4,403 | | | | | | 40,013 | | | | | | 18,551 |
|
Provision for income taxes
(3)
|
| | | | 1,885 | | | | | | 4,832 | | | | | | 1,335 | | | | | | (3,580 ) | | | | | | 3,220 | | | | | | 1,252 | | | |
|
|
| | | | 4,223 | | | | | | 6,003 | | | | | | 1,440 | | | | | | (2,168 ) | | | | | | 5,663 | | | | | | 3,835 |
|
Net income
|
| | | $ | 15,405 | | | | | $ | 2,302 | | | | | $ | (1,296 ) | | | | | $ | 5,958 | | | | | $ | 14,109 | | | | | $ | 8,260 | | | |
|
|
| | | $ | 35,886 | | | | | $ | 8,145 | | | | | $ | (1,536 ) | | | | | $ | 6,571 | | | | | $ | 34,350 | | | | | $ | 14,716 |
| Net income per share | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
basic
|
| | | $ | 0.40 | | | | | $ | 0.08 | | | | | $ | (0.03 ) | | | | | $ | 0.20 | | | | | $ | 0.36 | | | | | $ | 0.27 | | | |
|
|
| | | $ | 0.92 | | | | | $ | 0.27 | | | | | $ | (0.04 ) | | | | | $ | 0.22 | | | | | $ | 0.88 | | | | | $ | 0.48 |
|
diluted
|
| | | $ | 0.39 | | | | | $ | 0.08 | | | | | $ | (0.03 ) | | | | | $ | 0.20 | | | | | $ | 0.35 | | | | | $ | 0.27 | | | |
|
|
| | | $ | 0.90 | | | | | $ | 0.27 | | | | | $ | (0.04 ) | | | | | $ | 0.22 | | | | | $ | 0.87 | | | | | $ | 0.48 |
|
Weighted average common shares outstanding
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
basic
|
| | | | 38,957 | | | | | | 30,458 | | | | | | 38,957 | | | | | | 30,458 | | | | | | 38,957 | | | | | | 30,458 | | | |
|
|
| | | | 38,928 | | | | | | 30,458 | | | | | | 38,928 | | | | | | 30,458 | | | | | | 38,928 | | | | | | 30,458 |
|
diluted
|
| | | | 39,813 | | | | | | 30,458 | | | | | | 39,813 | | | | | | 30,458 | | | | | | 39,813 | | | | | | 30,458 | | | |
|
|
| | | | 39,690 | | | | | | 30,458 | | | | | | 39,690 | | | | | | 30,458 | | | | | | 39,690 | | | | | | 30,458 |
| Ratio to net sales | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, general and administrative
expenses |
| | | | 19.2 % | | | | | | 19.8 % | | | | | | | | | | | | | | | | | | 18.7 % | | | | | | 19.1 % | | | |
|
| |
| | | | 19.0 % | | | | | | 20.1 % | | | | | | | | | | | | | | | | | | 18.4 % | | | | | | 19.3 % |
|
Operating income
|
| | | | 10.5 % | | | | | | 9.9 % | | | | | | | | | | | | | | | | | | 11.0 % | | | | | | 10.6 % | | | |
|
|
| | | | 11.9 % | | | | | | 10.0 % | | | | | | | | | | | | | | | | | | 12.5 % | | | | | | 10.7 % |
|
Income before income taxes
|
| | | | 9.2 % | | | | | | 4.1 % | | | | | | | | | | | | | | | | | | 9.2 % | | | | | | 5.5 % | | | |
|
|
| | | | 10.7 % | | | | | | 4.2 % | | | | | | | | | | | | | | | | | | 10.6 % | | | | | | 5.5 % |
|
Net income
|
| | | | 8.2 % | | | | | | 1.3 % | | | | | | | | | | | | | | | | | | 7.5 % | | | | | | 4.8 % | | | |
|
|
| | | | 9.5 % | | | | | | 2.4 % | | | | | | | | | | | | | | | | | | 9.1 % | | | | | | 4.4 % |
|
Effective tax rate
|
| | | | 10.9 % | | | | | | 67.7 % | | | | | | | | | | | | | | | | | | 18.6 % | | | | | | 13.2 % | | | |
|
|
| | | | 10.5 % | | | | | | 42.4 % | | | | | | | | | | | | | | | | | | 14.2 % | | | | | | 20.7 % |
| | | |
Six Months
|
| ||||||||||||||||||
|
For the Period Ended December 31
|
| |
2014
|
| |
2013
|
| |
Change
|
| ||||||||||||
| | | |
(in thousands)
|
| ||||||||||||||||||
| Cash provided by/(used in): | | | | | ||||||||||||||||||
|
Operating activities
|
| | | $ | 25,763 | | | | | $ | 16,396 | | | | | $ | 9,367 | | | |||
|
Investing activities
|
| | | | (6,919 ) | | | | | | (9,756 ) | | | | | | 2,837 | | | |||
|
Financing activities
|
| | | | (9,237 ) | | | | | | (3,178 ) | | | | | | (6,059 ) | | | |||
|
Effect of exchange-rate changes on cash and cash equivalents
|
| | | | (739 ) | | | | | | (357 ) | | | | | | (382 ) | | | |||
|
Net increase/(decrease) in cash and cash equivalents
|
| | | $ | 8,868 | | | | | $ | 3,105 | | | | | $ | 5,763 | | | |||
| | ||||||||||||||||||||||
| | | |
Six Months
|
| ||||||||||||||||||
|
For the Period Ended December 31
|
| |
2014
|
| |
2013
|
| |
Change
|
| ||||||||||||
| | | |
(in thousands)
|
| ||||||||||||||||||
|
Adjusted EBITDA
|
| | | $ | 55,486 | | | | | $ | 43,908 | | | | | $ | 11,578 | | | |||
|
Interest paid
|
| | | | (6,565 ) | | | | | | (16,760 ) | | | | | | 10,195 | | | |||
|
Income taxes paid
|
| | | | (5,663 ) | | | | | | (3,835 ) | | | | | | (1,828 ) | | | |||
|
Changes in operating assets and liabilities and other items
|
| | | | (17,495 ) | | | | | | (6,917 ) | | | | | | (10,578 ) | | | |||
|
Net cash provided (used) by operating activities
|
| | | $ | 25,763 | | | | | $ | 16,396 | | | | | $ | 9,367 | | | |||
| | ||||||||||||||||||||||
|
As of
|
| |
December 31,
2014 |
| |
June 30,
2014 |
| |
Change
|
| |||||||||
| | | |
(in thousands)
|
| |||||||||||||||
|
Cash and cash equivalents
|
| | | $ | 20,689 | | | | | $ | 11,821 | | | | | $ | 8,868 | | |
|
Working capital
|
| | | | 187,504 | | | | | | 177,999 | | | | | | 9,505 | | |
|
Ratio of current assets to current liabilities
|
| | | | 2.90:1 | | | | | | 2.63:1 | | | | | | | | |
| | | | | Phibro Animal Health Corporation | | |||
| | February 10, 2015 | | | By: | | |
/s/ Jack C. Bendheim
Jack C. Bendheim
President and Chief Executive Officer |
|
| | February 10, 2015 | | | By: | | |
/s/ Richard G. Johnson
Richard G. Johnson
Chief Financial Officer |
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|