These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Delaware
|
| |
13-1840497
|
|
| |
(State or other jurisdiction of
incorporation or organization) |
| |
(I.R.S. Employer
Identification No.) |
|
| |
Glenpointe Centre East, 3
rd
Floor
300 Frank W. Burr Boulevard, Suite 21 Teaneck, New Jersey (Address of Principal Executive Offices) |
| |
07666-6712
(Zip Code) |
|
| |
Title of each class
|
| |
Trading Symbol(s)
|
| |
Name of each exchange on which registered
|
|
| |
Class A Common Stock, $0.0001
par value per share |
| |
PAHC
|
| |
Nasdaq Stock Market
|
|
| | Large accelerated filer | | | ☐ | | | Accelerated filer | | | ☒ | |
| | Non-accelerated filer | | | ☐ | | |
Smaller reporting company
|
| | ☐ | |
| | Emerging growth company | | | ☐ | | | | | | | |
| | | |
Page
|
| |||
| PART I—FINANCIAL INFORMATION | | | | | | | |
| | | | | 3 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 7 | | | |
| | | | | 8 | | | |
| | | | | 22 | | | |
| | | | | 32 | | | |
| | | | | 32 | | | |
| PART II—OTHER INFORMATION | | | | | | | |
| | | | | 34 | | | |
| | | | | 34 | | | |
| | | | | 34 | | | |
| | | | | 34 | | | |
| | | | | 34 | | | |
| | | | | 34 | | | |
| SIGNATURES | | | | | 36 | | |
| | | |
Three Months
|
| |||||||||
|
For the Periods Ended September 30
|
| |
2019
|
| |
2018
|
| ||||||
| | | |
(unaudited)
(in thousands, except per share amounts) |
| |||||||||
|
Net sales
|
| | | $ | 189,720 | | | | | $ | 200,153 | | |
|
Cost of goods sold
|
| | | | 132,057 | | | | | | 134,348 | | |
|
Gross profit
|
| | | | 57,663 | | | | | | 65,805 | | |
|
Selling, general and administrative expenses
|
| | | | 47,516 | | | | | | 42,952 | | |
|
Operating income
|
| | | | 10,147 | | | | | | 22,853 | | |
|
Interest expense, net
|
| | | | 3,354 | | | | | | 2,783 | | |
|
Foreign currency (gains) losses, net
|
| | | | 3,221 | | | | | | (2,635 ) | | |
|
Income before income taxes
|
| | | | 3,572 | | | | | | 22,705 | | |
|
Provision for income taxes
|
| | | | 1,057 | | | | | | 6,391 | | |
|
Net income
|
| | | $ | 2,515 | | | | | $ | 16,314 | | |
| Net income per share | | | | | | | | | | | | | |
|
Basic
|
| | | $ | 0.06 | | | | | $ | 0.40 | | |
|
Diluted
|
| | | $ | 0.06 | | | | | $ | 0.40 | | |
| Weighted average common shares outstanding | | | | | | | | | | | | | |
|
Basic
|
| | | | 40,454 | | | | | | 40,369 | | |
|
Diluted
|
| | | | 40,504 | | | | | | 40,560 | | |
| | | |
Three Months
|
| |||||||||
|
For the Periods Ended September 30
|
| |
2019
|
| |
2018
|
| ||||||
| | | |
(unaudited)
(in thousands) |
| |||||||||
|
Net income
|
| | | $ | 2,515 | | | | | $ | 16,314 | | |
|
Change in fair value of derivative instruments
|
| | | | (1,084 ) | | | | | | 541 | | |
|
Foreign currency translation adjustment
|
| | | | (6,823 ) | | | | | | (7,682 ) | | |
|
Unrecognized net pension gains (losses)
|
| | | | 120 | | | | | | 108 | | |
|
(Provision) benefit for income taxes
|
| | | | 240 | | | | | | (162 ) | | |
|
Other comprehensive income (loss)
|
| | | | (7,547 ) | | | | | | (7,195 ) | | |
|
Comprehensive income (loss)
|
| | | $ | (5,032 ) | | | | | $ | 9,119 | | |
|
As of
|
| |
September 30,
2019 |
| |
June 30,
2019 |
| ||||||
| | | |
(unaudited)
(in thousands, except share and per share amounts) |
| |||||||||
| ASSETS | | | | | | | | | | | | | |
|
Cash and cash equivalents
|
| | | $ | 54,893 | | | | | $ | 57,573 | | |
|
Short-term investments
|
| | | | 24,000 | | | | | | 24,000 | | |
|
Accounts receivable, net
|
| | | | 145,444 | | | | | | 159,022 | | |
|
Inventories, net
|
| | | | 203,873 | | | | | | 198,322 | | |
|
Other current assets
|
| | | | 27,302 | | | | | | 27,245 | | |
|
Total current assets
|
| | | | 455,512 | | | | | | 466,162 | | |
|
Property, plant and equipment, net
|
| | | | 142,164 | | | | | | 140,235 | | |
|
Intangibles, net
|
| | | | 77,536 | | | | | | 47,478 | | |
|
Goodwill
|
| | | | 52,990 | | | | | | 27,348 | | |
|
Other assets
|
| | | | 67,037 | | | | | | 45,448 | | |
|
Total assets
|
| | | $ | 795,239 | | | | | $ | 726,671 | | |
| LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | | | | | | |
|
Current portion of long-term debt
|
| | | $ | 14,084 | | | | | $ | 12,540 | | |
|
Accounts payable
|
| | | | 61,372 | | | | | | 73,189 | | |
|
Accrued expenses and other current liabilities
|
| | | | 66,517 | | | | | | 68,498 | | |
|
Total current liabilities
|
| | | | 141,973 | | | | | | 154,227 | | |
|
Revolving credit facility
|
| | | | 168,000 | | | | | | 96,000 | | |
|
Long-term debt
|
| | | | 213,040 | | | | | | 217,635 | | |
|
Other liabilities
|
| | | | 65,532 | | | | | | 42,794 | | |
|
Total liabilities
|
| | | | 588,545 | | | | | | 510,656 | | |
| Commitments and contingencies (Note 9) | | | | | | | | | | | | | |
|
Common stock, par value $0.0001 per share; 300,000,000 Class A shares authorized, 20,287,574 shares issued and outstanding at September 30, 2019 and June 30, 2019; 30,000,000 Class B shares authorized, 20,166,034 shares issued and outstanding at September 30, 2019 and June 30, 2019 and 2018
|
| | | | 4 | | | | | | 4 | | |
|
Preferred stock, par value $0.0001 per share; 16,000,000 shares authorized, no shares issued and outstanding
|
| | | | — | | | | | | — | | |
|
Paid-in capital
|
| | | | 133,831 | | | | | | 133,266 | | |
|
Retained earnings
|
| | | | 166,587 | | | | | | 168,926 | | |
|
Accumulated other comprehensive income (loss)
|
| | | | (93,728 ) | | | | | | (86,181 ) | | |
|
Total stockholders’ equity
|
| | | | 206,694 | | | | | | 216,015 | | |
|
Total liabilities and stockholders’ equity
|
| | | $ | 795,239 | | | | | $ | 726,671 | | |
| | |||||||||||||
| | | |
Three Months
|
| |||||||||
|
For the Periods Ended September 30
|
| |
2019
|
| |
2018
|
| ||||||
| | | |
(unaudited)
(in thousands) |
| |||||||||
| OPERATING ACTIVITIES | | | | | | | | | | | | | |
|
Net income
|
| | | $ | 2,515 | | | | | $ | 16,314 | | |
|
Adjustments to reconcile net income to net cash provided (used) by operating activities:
|
| | | | | | | | | | | | |
|
Depreciation and amortization
|
| | | | 7,781 | | | | | | 6,691 | | |
|
Amortization of debt issuance costs and debt discount
|
| | | | 221 | | | | | | 221 | | |
|
Stock-based compensation
|
| | | | 565 | | | | | | 565 | | |
|
Acquisition-related cost of goods sold
|
| | | | 280 | | | | | | — | | |
|
Acquisition-related accrued interest
|
| | | | 53 | | | | | | — | | |
|
Deferred income taxes
|
| | | | (652 ) | | | | | | (473 ) | | |
|
Foreign currency (gains) losses, net
|
| | | | 1,660 | | | | | | (2,981 ) | | |
|
Other
|
| | | | 116 | | | | | | 266 | | |
| Changes in operating assets and liabilities, net of business acquisitions: | | | | | | | | | | | | | |
|
Accounts receivable, net
|
| | | | 14,065 | | | | | | (85 ) | | |
|
Inventories, net
|
| | | | (9,086 ) | | | | | | (9,504 ) | | |
|
Other current assets
|
| | | | (813 ) | | | | | | (3,654 ) | | |
|
Other assets
|
| | | | (1,071 ) | | | | | | 371 | | |
|
Accounts payable
|
| | | | (11,834 ) | | | | | | 2,794 | | |
|
Accrued expenses and other liabilities
|
| | | | (7,370 ) | | | | | | (9,245 ) | | |
|
Net cash provided (used) by operating activities
|
| | | | (3,570 ) | | | | | | 1,280 | | |
| INVESTING ACTIVITIES | | | | | | | | | | | | | |
|
Capital expenditures
|
| | | | (7,675 ) | | | | | | (6,049 ) | | |
|
Business acquisitions
|
| | | | (54,560 ) | | | | | | (9,838 ) | | |
|
Other, net
|
| | | | (296 ) | | | | | | (262 ) | | |
|
Net cash provided (used) by investing activities
|
| | | | (62,531 ) | | | | | | (16,149 ) | | |
| FINANCING ACTIVITIES | | | | | | | | | | | | | |
|
Revolving credit facility borrowings
|
| | | | 119,000 | | | | | | 71,000 | | |
|
Revolving credit facility repayments
|
| | | | (47,000 ) | | | | | | (56,000 ) | | |
|
Payments of long-term debt and other
|
| | | | (3,215 ) | | | | | | (3,215 ) | | |
|
Issuance of acquisition note payable
|
| | | | — | | | | | | 3,775 | | |
|
Proceeds from common shares issued
|
| | | | — | | | | | | 211 | | |
|
Dividends paid
|
| | | | (4,854 ) | | | | | | (4,037 ) | | |
|
Net cash provided (used) by financing activities
|
| | | | 63,931 | | | | | | 11,734 | | |
|
Effect of exchange rate changes on cash
|
| | | | (510 ) | | | | | | (173 ) | | |
|
Net increase (decrease) in cash and cash equivalents
|
| | | | (2,680 ) | | | | | | (3,308 ) | | |
|
Cash and cash equivalents at beginning of period
|
| | | | 57,573 | | | | | | 29,168 | | |
|
Cash and cash equivalents at end of period
|
| | | $ | 54,893 | | | | | $ | 25,860 | | |
| | |||||||||||||
| | | |
Shares of
Common Stock |
| |
Common
Stock |
| |
Preferred
Stock |
| |
Paid-in
Capital |
| |
Retained
Earnings |
| |
Accumulated
Other Comprehensive Income (Loss) |
| |
Total
|
| |||||||||||||||||||||
| | | |
(unaudited)
(in thousands, except share amounts) |
| |||||||||||||||||||||||||||||||||||||||
|
As of June 30, 2019
|
| | | | 40,453,608 | | | | | $ | 4 | | | | | $ | — | | | | | $ | 133,266 | | | | | $ | 168,926 | | | | | $ | (86,181 ) | | | | | $ | 216,015 | | |
|
Comprehensive income (loss)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,515 | | | | | | (7,547 ) | | | | | | (5,032 ) | | |
|
Exercise of stock options
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Dividends declared ($0.12 per share)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (4,854 ) | | | | | | — | | | | | | (4,854 ) | | |
|
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | — | | | | | | 565 | | | | | | — | | | | | | — | | | | | | 565 | | |
|
As of September 30, 2019
|
| | | | 40,453,608 | | | | | $ | 4 | | | | | $ | — | | | | | $ | 133,831 | | | | | $ | 166,587 | | | | | $ | (93,728 ) | | | | | $ | 206,694 | | |
| | |||||||||||||||||||||||||||||||||||||||||||
| | | |
Shares of
Common Stock |
| |
Common
Stock |
| |
Preferred
Stock |
| |
Paid-in
Capital |
| |
Retained
Earnings |
| |
Accumulated
Other Comprehensive Income (Loss) |
| |
Total
|
| |||||||||||||||||||||
| | | |
(unaudited)
(in thousands, except share amounts) |
| |||||||||||||||||||||||||||||||||||||||
|
As of June 30, 2018
|
| | | | 40,357,708 | | | | | $ | 4 | | | | | $ | — | | | | | $ | 129,873 | | | | | $ | 131,560 | | | | | $ | (76,483 ) | | | | | $ | 184,954 | | |
|
Adoption of new revenue standard
|
| | | | | | | | | | | | | | | | — | | | | | | — | | | | | | 1,245 | | | | | | — | | | | | | 1,245 | | |
|
Comprehensive income (loss)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 16,314 | | | | | | (7,195 ) | | | | | | 9,119 | | |
|
Exercise of stock options
|
| | | | 17,860 | | | | | | — | | | | | | — | | | | | | 211 | | | | | | — | | | | | | — | | | | | | 211 | | |
|
Dividends declared ($0.10 per share)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (4,037 ) | | | | | | — | | | | | | (4,037 ) | | |
|
Stock-based compensation expense
|
| | | | — | | | | | | — | | | | | | — | | | | | | 565 | | | | | | — | | | | | | — | | | | | | 565 | | |
|
As of September 30, 2018
|
| | | | 40,375,568 | | | | | $ | 4 | | | | | $ | — | | | | | $ | 130,649 | | | | | $ | 145,082 | | | | | $ | (83,678 ) | | | | | $ | 192,057 | | |
| | | |
Three Months
|
| |||||||||
|
For the Periods Ended September 30
|
| |
2019
|
| |
2018
|
| ||||||
|
Net income
|
| | | $ | 2,515 | | | | | $ | 16,314 | | |
|
Weighted average number of shares – basic
|
| | | | 40,454 | | | | | | 40,369 | | |
|
Dilutive effect of stock options and restricted stock units
|
| | | | 50 | | | | | | 191 | | |
|
Weighted average number of shares – diluted
|
| | | | 40,504 | | | | | | 40,560 | | |
| Net income per share | | | | | | | | | | | | | |
|
basic
|
| | | $ | 0.06 | | | | | $ | 0.40 | | |
|
diluted
|
| | | $ | 0.06 | | | | | $ | 0.40 | | |
| |
Working capital, net
|
| | | $ | 2,366 | | |
| |
Property, plant and equipment
|
| | | | 2,005 | | |
| |
Definite-lived intangible assets
|
| | | | 32,100 | | |
| | Goodwill | | | | | 25,642 | | |
| |
Net assets acquired
|
| | | $ | 62,113 | | |
| | | |
Three Months
|
| |||||||||
|
For the Periods Ended September 30
|
| |
2019
|
| |
2018
|
| ||||||
| Animal Health | | | | | | | | | | | | | |
|
MFAs and other
|
| | | $ | 75,034 | | | | | $ | 87,004 | | |
|
Nutritional specialties
|
| | | | 30,433 | | | | | | 26,970 | | |
|
Vaccines
|
| | | | 16,383 | | | | | | 17,215 | | |
|
Total Animal Health
|
| | | $ | 121,850 | | | | | $ | 131,189 | | |
|
Mineral Nutrition
|
| | | | 52,649 | | | | | | 54,838 | | |
|
Performance Products
|
| | | | 15,221 | | | | | | 14,126 | | |
|
Total
|
| | | $ | 189,720 | | | | | $ | 200,153 | | |
| | | |
Three Months
|
| |||||||||
|
For the Periods Ended September 30
|
| |
2019
|
| |
2018
|
| ||||||
|
United States
|
| | | $ | 118,487 | | | | | $ | 114,487 | | |
|
Latin America and Canada
|
| | | | 36,741 | | | | | | 38,883 | | |
|
Europe, Middle East and Africa
|
| | | | 23,693 | | | | | | 24,836 | | |
|
Asia Pacific
|
| | | | 10,799 | | | | | | 21,947 | | |
|
Total
|
| | | $ | 189,720 | | | | | $ | 200,153 | | |
| | |||||||||||||
| | | |
Three Months
|
| |||||||||
|
For the Periods Ended September 30
|
| |
2019
|
| |
2018
|
| ||||||
| Interest expense, net | | | | | | | | | | | | | |
|
Term loan
|
| | | $ | 2,048 | | | | | $ | 2,112 | | |
|
Revolving credit facility
|
| | | | 1,431 | | | | | | 747 | | |
|
Amortization of debt issuance costs and debt discount
|
| | | | 221 | | | | | | 221 | | |
|
Acquisition-related accrued interest
|
| | | | 53 | | | | | | — | | |
| Other | | | | | 80 | | | | | | 163 | | |
|
Interest expense
|
| | | | 3,833 | | | | | | 3,243 | | |
|
Interest (income)
|
| | | | (479 ) | | | | | | (460 ) | | |
| | | | | $ | 3,354 | | | | | $ | 2,783 | | |
| | |||||||||||||
| | | |
Three Months
|
| |||||||||
|
For the Periods Ended September 30
|
| |
2019
|
| |
2018
|
| ||||||
| Depreciation and amortization | | | | | | | | | | | | | |
|
Depreciation of property, plant and equipment
|
| | | $ | 5,731 | | | | | $ | 5,188 | | |
|
Amortization of intangible assets
|
| | | | 2,038 | | | | | | 1,491 | | |
|
Amortization of other assets
|
| | | | 12 | | | | | | 12 | | |
| | | | | $ | 7,781 | | | | | $ | 6,691 | | |
|
As of
|
| |
September 30,
2019 |
| |
June 30,
2019 |
| ||||||
| Inventories | | | | | | | | | | | | | |
|
Raw materials
|
| | | $ | 71,737 | | | | | $ | 64,441 | | |
| Work-in-process | | | | | 8,934 | | | | | | 10,699 | | |
|
Finished goods
|
| | | | 123,202 | | | | | | 123,182 | | |
| | | | | $ | 203,873 | | | | | $ | 198,322 | | |
| | |||||||||||||
|
As of
|
| |
September 30,
2019 |
| |
June 30,
2019 |
| ||||||
| Goodwill roll-forward | | | | | | | | | | | | | |
|
Balance at beginning of period
|
| | | $ | 27,348 | | | | | $ | 27,348 | | |
|
Osprey acquisition
|
| | | | 25,642 | | | | | | — | | |
|
Balance at end of period
|
| | | $ | 52,990 | | | | | $ | 27,348 | | |
| | |||||||||||||
|
As of
|
| |
September 30,
2019 |
| |
June 30,
2019 |
| ||||||
| Other assets | | | | | | | | | | | | | |
|
Equity method investments
|
| | | $ | 4,374 | | | | | $ | 4,196 | | |
|
Insurance investments
|
| | | | 5,521 | | | | | | 5,431 | | |
|
Deferred financing fees
|
| | | | 1,404 | | | | | | 1,531 | | |
|
Deferred income taxes
|
| | | | 17,357 | | | | | | 16,770 | | |
|
ROU operating lease assets
|
| | | | 20,830 | | | | | | — | | |
| Deposits | | | | | 6,534 | | | | | | 7,024 | | |
|
Indemnification asset
|
| | | | 3,000 | | | | | | 3,000 | | |
| Other | | | | | 8,017 | | | | | | 7,496 | | |
| | | | | $ | 67,037 | | | | | $ | 45,448 | | |
|
As of
|
| |
September 30,
2019 |
| |
June 30,
2019 |
| ||||||
| Accrued expenses and other current liabilities | | | | | | | | | | | | | |
|
Employee related
|
| | | $ | 25,999 | | | | | $ | 28,298 | | |
|
Current operating lease liabilities
|
| | | | 6,267 | | | | | | — | | |
|
Commissions and rebates
|
| | | | 7,366 | | | | | | 8,397 | | |
| Insurance-related | | | | | 1,274 | | | | | | 1,279 | | |
|
Professional fees
|
| | | | 3,993 | | | | | | 5,212 | | |
|
Income and other taxes
|
| | | | 3,655 | | | | | | 6,067 | | |
|
Restructuring costs
|
| | | | 2,655 | | | | | | 3,590 | | |
| Other | | | | | 15,308 | | | | | | 15,655 | | |
| | | | | $ | 66,517 | | | | | $ | 68,498 | | |
| |
Liability balance at June 30, 2019
|
| | | $ | 5,590 | | |
| | Charges | | | | | 425 | | |
| | Payments | | | | | (1,360 ) | | |
| |
Liability balance at September 30, 2019
|
| | | $ | 4,655 | | |
|
As of
|
| |
September 30,
2019 |
| |
June 30,
2019 |
| ||||||
| Other liabilities | | | | | | | | | | | | | |
|
U.S. pension plan
|
| | | $ | 3,545 | | | | | $ | 3,934 | | |
|
International retirement plans
|
| | | | 5,139 | | | | | | 5,133 | | |
|
Supplemental retirement benefits, deferred compensation and other
|
| | | | 7,713 | | | | | | 7,605 | | |
|
Long term and deferred income taxes
|
| | | | 9,022 | | | | | | 8,978 | | |
|
Acquisition-related consideration
|
| | | | 7,603 | | | | | | — | | |
|
Long-term operating lease liabilities
|
| | | | 15,546 | | | | | | — | | |
|
Restructuring costs
|
| | | | 2,000 | | | | | | 2,000 | | |
|
Other long term liabilities
|
| | | | 14,964 | | | | | | 15,144 | | |
| | | | | $ | 65,532 | | | | | $ | 42,794 | | |
| | |||||||||||||
|
As of
|
| |
September 30,
2019 |
| |
June 30,
2019 |
| ||||||
| Accumulated other comprehensive income (loss) | | | | | | | | | | | | | |
|
Derivative instruments
|
| | | $ | (1,678 ) | | | | | $ | (594 ) | | |
|
Foreign currency translation adjustment
|
| | | | (78,048 ) | | | | | | (71,225 ) | | |
|
Unrecognized net pension gains (losses)
|
| | | | (19,930 ) | | | | | | (20,050 ) | | |
|
(Provision) benefit for income taxes on derivative instruments
|
| | | | 418 | | | | | | 148 | | |
|
(Provision) benefit for incomes taxes on long-term intercompany investments
|
| | | | 8,166 | | | | | | 8,166 | | |
|
(Provision) benefit for income taxes on pension gains (losses)
|
| | | | (2,656 ) | | | | | | (2,626 ) | | |
| | | | | $ | (93,728 ) | | | | | $ | (86,181 ) | | |
|
As of
|
| |
September 30,
2019 |
| |
June 30,
2019 |
| ||||||
|
Term A Loan due June 2022
|
| | | $ | 228,125 | | | | | $ | 231,250 | | |
| Other | | | | | 21 | | | | | | 40 | | |
| | | | | | 228,146 | | | | | | 231,290 | | |
|
Unamortized debt issuance costs and debt discount
|
| | | | (1,022 ) | | | | | | (1,115 ) | | |
| | | | | | 227,124 | | | | | | 230,175 | | |
|
Less: current maturities
|
| | | | (14,084 ) | | | | | | (12,540 ) | | |
| | | | | $ | 213,040 | | | | | $ | 217,635 | | |
|
As of
|
| |
September 30,
2019 |
| |
Balance Sheet Classification
|
| |||
| Assets: | | | | | | | | | | |
|
Operating lease ROU assets
|
| | | $ | 20,830 | | | | Other Assets | |
| Liabilities: | | | | | | | | | | |
|
Current portion
|
| | | | 6,267 | | | |
Accrued expenses and other current liabilities
|
|
|
Non-current portion
|
| | | | 15,546 | | | | Other liabilities | |
|
Total operating lease liabilities
|
| | | $ | 21,813 | | | | | |
| | | |
Three months
|
| |||
|
For the Period Ended September 30
|
| |
2019
|
| |||
|
Operating lease expense
|
| | | $ | 1,851 | | |
|
Variable lease expense
|
| | | | 324 | | |
|
Short-term lease expense
|
| | | | 203 | | |
|
Total lease cost
|
| | | $ | 2,378 | | |
| | | |
Three months
|
| |||
|
For the Period Ended September 30
|
| |
2019
|
| |||
|
Operating cash flows used for ROU operating leases
|
| | | $ | 1,677 | | |
|
Right of use assets obtained in exchange for new operating
lease liabilities (non-cash) |
| | | $ | 3,790 | | |
| | | |
As of
|
| |||
| | | |
September 30, 2019
|
| |||
|
Weighted average remaining lease term (in years) – ROU operating leases
|
| | | | 6.36 | | |
|
Weighted average discount rate – ROU operating leases
|
| | | | 4.13 % | | |
|
For the Years Ending June 30
|
| | | | | | |
| 2020 | | | | $ | 5,450 | | |
| 2021 | | | | | 5,856 | | |
| 2022 | | | | | 4,382 | | |
| 2023 | | | | | 2,258 | | |
| 2024 | | | | | 1,786 | | |
|
2025 and thereafter
|
| | | | 5,473 | | |
|
Total lease payments
|
| | | | 25,205 | | |
|
Less: interest
|
| | | | 3,392 | | |
|
Total operating lease liabilities
|
| | | $ | 21,813 | | |
|
For the
Years Ending June 30
|
| | | | | | |
| 2020 | | | | $ | 5,815 | | |
| 2021 | | | | | 4,160 | | |
| 2022 | | | | | 3,191 | | |
| 2023 | | | | | 1,445 | | |
| 2024 | | | | | 865 | | |
| Thereafter | | | | | 765 | | |
|
Total minimum lease payments
|
| | | $ | 16,241 | | |
|
Instrument
|
| |
Hedge
|
| |
Notional
Amount at September 30, 2019 |
| |
Consolidated
Balance Sheet |
| |
Asset (Liability)
fair value as of |
| |||||||||
| |
September 30,
2019 |
| |
June 30,
2019 |
| |||||||||||||||||
| Options | | |
Brazilian Real calls
|
| |
R$90,000
|
| |
(1)
|
| | | $ | 390 | | | | | $ | 413 | | |
| Options | | |
Brazilian Real puts
|
| |
R$90,000
|
| |
(1)
|
| | | $ | (370 ) | | | | | $ | (30 ) | | |
| Swap | | |
Interest rate swap
|
| |
$150,000
|
| |
Other assets /
(Other liabilities) |
| | | $ | (1,698 ) | | | | | $ | (977 ) | | |
|
For the Three Months Ended September 30
|
| ||||||||||||||||||||||||||||||||||||||||||
| | | | | | |
Gain (Loss) recorded in OCI
|
| |
Gain (Loss) recognized in
consolidated statements of operations |
| |
Consolidated Statement
of Operations Line Item Total |
| ||||||||||||||||||||||||||||||
|
Instrument
|
| |
Hedge
|
| |
2019
|
| |
2018
|
| |
Consolidated
Statement of Operations |
| |
2019
|
| |
2018
|
| |
2019
|
| |
2018
|
| ||||||||||||||||||
| Options | | |
Brazilian Real calls
|
| | | $ | (363 ) | | | | | $ | (109 ) | | | | Cost of goods sold | | | | $ | (45 ) | | | | | $ | 1084 | | | | | $ | 132,057 | | | | | $ | 134,348 | | |
| Swap | | | Interest rate swap | | | | $ | (721 ) | | | | | $ | 650 | | | |
Interest expense, net
|
| | | $ | — | | | | | $ | — | | | | | $ | 3,354 | | | | | $ | 2,783 | | |
|
As of
|
| |
September 30, 2019
|
| |
June 30, 2019
|
| ||||||||||||||||||||||||||||||
| | | |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| |
Level 1
|
| |
Level 2
|
| |
Level 3
|
| ||||||||||||||||||
|
Short-term investments
|
| | | $ | 24,000 | | | | | $ | — | | | | | $ | — | | | | | $ | 24,000 | | | | | $ | — | | | | | $ | — | | |
|
Derivatives asset (liability)
|
| | | $ | — | | | | | $ | 20 | | | | | $ | — | | | | | $ | — | | | | | $ | 383 | | | | | $ | — | | |
|
Interest rate swap (liability)
|
| | | $ | — | | | | | $ | (1,698 ) | | | | | $ | — | | | | | $ | — | | | | | $ | (977 ) | | | | | $ | — | | |
|
Contingent consideration on acquisitions
|
| | | $ | — | | | | | $ | — | | | | | $ | (7,603 ) | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
| | | |
Three Months
|
| |||||||||
|
For the Periods Ended September 30
|
| |
2019
|
| |
2018
|
| ||||||
| Net sales | | | | | | | | | | | | | |
|
Animal Health
|
| | | $ | 121,850 | | | | | $ | 131,189 | | |
|
Mineral Nutrition
|
| | | | 52,649 | | | | | | 54,838 | | |
|
Performance Products
|
| | | | 15,221 | | | | | | 14,126 | | |
|
Total segments
|
| | | $ | 189,720 | | | | | $ | 200,153 | | |
| Depreciation and amortization | | | | | | | | | | | | | |
|
Animal Health
|
| | | $ | 6,384 | | | | | $ | 5,356 | | |
|
Mineral Nutrition
|
| | | | 613 | | | | | | 597 | | |
|
Performance Products
|
| | | | 377 | | | | | | 273 | | |
|
Total segments
|
| | | $ | 7,374 | | | | | $ | 6,226 | | |
| Adjusted EBITDA | | | | | | | | | | | | | |
|
Animal Health
|
| | | $ | 25,061 | | | | | $ | 35,716 | | |
|
Mineral Nutrition
|
| | | | 3,475 | | | | | | 2,563 | | |
|
Performance Products
|
| | | | 852 | | | | | | 716 | | |
|
Total segments
|
| | | $ | 29,388 | | | | | $ | 38,995 | | |
| | |||||||||||||
| | | |
Three Months
|
| |||||||||
|
For the Periods Ended September 30
|
| |
2019
|
| |
2018
|
| ||||||
|
Reconciliation of income before income taxes to Adjusted EBITDA
|
| | | | | | | | | | | | |
|
Income before income taxes
|
| | | $ | 3,572 | | | | | $ | 22,705 | | |
|
Interest expense, net
|
| | | | 3,354 | | | | | | 2,783 | | |
|
Depreciation and amortization – Total segments
|
| | | | 7,374 | | | | | | 6,226 | | |
|
Depreciation and amortization – Corporate
|
| | | | 407 | | | | | | 465 | | |
|
Corporate costs
|
| | | | 9,728 | | | | | | 8,886 | | |
|
Restructure costs
|
| | | | 425 | | | | | | — | | |
|
Stock-based compensation
|
| | | | 565 | | | | | | 565 | | |
|
Acquisition-related cost of goods sold
|
| | | | 280 | | | | | | — | | |
|
Acquisition-related transaction costs
|
| | | | 462 | | | | | | — | | |
|
Foreign currency (gains) losses, net
|
| | | | 3,221 | | | | | | (2,635 ) | | |
|
Adjusted EBITDA – Total segments
|
| | | $ | 29,388 | | | | | $ | 38,995 | | |
| | |||||||||||||
|
As of
|
| |
September 30,
2019 |
| |
June 30,
2019 |
| ||||||
| Identifiable assets | | | | | | | | | | | | | |
|
Animal Health
|
| | | $ | 572,933 | | | | | $ | 508,864 | | |
|
Mineral Nutrition
|
| | | | 71,551 | | | | | | 67,662 | | |
|
Performance Products
|
| | | | 33,323 | | | | | | 32,886 | | |
|
Total segments
|
| | | | 677,807 | | | | | | 609,412 | | |
|
Corporate
|
| | | | 117,432 | | | | | | 117,259 | | |
|
Total
|
| | | $ | 795,239 | | | | | $ | 726,671 | | |
| | | |
Three Months
|
| |||||||||||||||||||||
|
For the Periods Ended September 30
|
| |
2019
|
| |
2018
|
| |
Change
|
| |||||||||||||||
| | | |
(in thousands, except per share amounts and percentages)
|
| |||||||||||||||||||||
|
Net sales
|
| | | $ | 189,720 | | | | | $ | 200,153 | | | | | $ | (10,433 ) | | | | |
|
(5
)%
|
| |
|
Gross profit
|
| | | | 57,663 | | | | | | 65,805 | | | | | | (8,142 ) | | | | |
|
(12
)%
|
| |
|
Selling, general and administrative expenses
|
| | | | 47,516 | | | | | | 42,952 | | | | | | 4,564 | | | | |
|
11
%
|
| |
|
Operating income
|
| | | | 10,147 | | | | | | 22,853 | | | | | | (12,706 ) | | | | |
|
(56
)%
|
| |
|
Interest expense, net
|
| | | | 3,354 | | | | | | 2,783 | | | | | | 571 | | | | |
|
21
%
|
| |
|
Foreign currency (gains) losses, net
|
| | | | 3,221 | | | | | | (2,635 ) | | | | | | 5,856 | | | | |
|
*
|
| |
|
Income before income taxes
|
| | | | 3,572 | | | | | | 22,705 | | | | | | (19,133 ) | | | | |
|
(84
)%
|
| |
|
Provision for income taxes
|
| | | | 1,057 | | | | | | 6,391 | | | | | | (5,334 ) | | | | |
|
(83
)%
|
| |
|
Net income
|
| | | $ | 2,515 | | | | | $ | 16,314 | | | | | $ | (13,799 ) | | | | |
|
(85
)%
|
| |
| Net income per share | | | | | | | | | | | | | | | | | | | | | | | | | |
|
basic
|
| | | $ | 0.06 | | | | | $ | 0.40 | | | | | $ | (0.34 ) | | | | | | | | |
|
diluted
|
| | | $ | 0.06 | | | | | $ | 0.40 | | | | | $ | (0.34 ) | | | | | | | | |
| Weighted average number of shares outstanding | | | | | | | | | | | | | | | | | | | | | | | | | |
|
basic
|
| | | | 40,454 | | | | | | 40,369 | | | | | | | | | | | | | | |
|
diluted
|
| | | | 40,504 | | | | | | 40,560 | | | | | | | | | | | | | | |
| Ratio to net sales | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross profit
|
| | |
|
30.4
%
|
| | | |
|
32.9
%
|
| | | | | | | | | | | | | |
|
Selling, general and administrative expenses
|
| | |
|
25.0
%
|
| | | |
|
21.5
%
|
| | | | | | | | | | | | | |
|
Operating income
|
| | |
|
5.3
%
|
| | | |
|
11.4
%
|
| | | | | | | | | | | | | |
|
Income before income taxes
|
| | |
|
1.9
%
|
| | | |
|
11.3
%
|
| | | | | | | | | | | | | |
|
Net income
|
| | |
|
1.3
%
|
| | | |
|
8.2
%
|
| | | | | | | | | | | | | |
|
Effective tax rate
|
| | |
|
29.6
%
|
| | | |
|
28.1
%
|
| | | | | | | | | | | | | |
| | | |
Three Months
|
| |||||||||||||||||||||
|
For the Periods Ended September 30
|
| |
2019
|
| |
2018
|
| |
Change
|
| |||||||||||||||
| | | |
(in thousands, except percentages)
|
| |||||||||||||||||||||
| Net sales | | | | | |||||||||||||||||||||
|
MFAs and other
|
| | | $ | 75,034 | | | | | $ | 87,004 | | | | | $ | (11,970 ) | | | | |
|
(14
)%
|
| |
|
Nutritional specialties
|
| | | | 30,433 | | | | | | 26,970 | | | | | | 3,463 | | | | |
|
13
%
|
| |
|
Vaccines
|
| | | | 16,383 | | | | | | 17,215 | | | | | | (832 ) | | | | |
|
(5
)%
|
| |
|
Animal Health
|
| | | | 121,850 | | | | | | 131,189 | | | | | | (9,339 ) | | | | |
|
(7
)%
|
| |
|
Mineral Nutrition
|
| | | | 52,649 | | | | | | 54,838 | | | | | | (2,189 ) | | | | |
|
(4
)%
|
| |
|
Performance Products
|
| | | | 15,221 | | | | | | 14,126 | | | | | | 1,095 | | | | |
|
8
%
|
| |
|
Total
|
| | | $ | 189,720 | | | | | $ | 200,153 | | | | | $ | (10,433 ) | | | | |
|
(5
)%
|
| |
| Adjusted EBITDA | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Animal Health
|
| | | $ | 25,061 | | | | | $ | 35,716 | | | | | $ | (10,655 ) | | | | |
|
(30
)%
|
| |
|
Mineral Nutrition
|
| | | | 3,475 | | | | | | 2,563 | | | | | | 912 | | | | |
|
36
%
|
| |
|
Performance Products
|
| | | | 852 | | | | | | 716 | | | | | | 136 | | | | |
|
19
%
|
| |
|
Corporate
|
| | | | (9,728 ) | | | | | | (8,886 ) | | | | | | (842 ) | | | | |
|
*
|
| |
|
Total
|
| | | $ | 19,660 | | | | | $ | 30,109 | | | | | $ | (10,449 ) | | | | |
|
(35
)%
|
| |
| Adjusted EBITDA ratio to segment net sales | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Animal Health
|
| | |
|
20.6
%
|
| | | |
|
27.2
%
|
| | | | | | | | | | | | | |
|
Mineral Nutrition
|
| | |
|
6.6
%
|
| | | |
|
4.7
%
|
| | | | | | | | | | | | | |
|
Performance Products
|
| | |
|
5.6
%
|
| | | |
|
5.1
%
|
| | | | | | | | | | | | | |
|
Corporate
(1)
|
| | |
|
(5.1
)%
|
| | | |
|
(4.4
)%
|
| | | | | | | | | | | | | |
|
Total
(1)
|
| | |
|
10.4
%
|
| | | |
|
15.0
%
|
| | | | | | | | | | | | | |
| | | |
Three Months
|
| |||||||||||||||||||||
|
For the Periods Ended September 30
|
| |
2019
|
| |
2018
|
| |
Change
|
| |||||||||||||||
| | | |
(in thousands, except percentages)
|
| |||||||||||||||||||||
|
Net income
|
| | | $ | 2,515 | | | | | $ | 16,314 | | | | | $ | (13,799 ) | | | | |
|
(85
)%
|
| |
|
Interest expense, net
|
| | | | 3,354 | | | | | | 2,783 | | | | | | 571 | | | | |
|
21
%
|
| |
|
Provision for income taxes
|
| | | | 1,057 | | | | | | 6,391 | | | | | | (5,334 ) | | | | |
|
(83
)%
|
| |
|
Depreciation and amortization
|
| | | | 7,781 | | | | | | 6,691 | | | | | | 1,090 | | | | |
|
16
%
|
| |
| EBITDA | | | | | 14,707 | | | | | | 32,179 | | | | | | (17,472 ) | | | | |
|
(54
)%
|
| |
|
Restructuring costs
|
| | | | 425 | | | | | | — | | | | | | 425 | | | | |
|
*
|
| |
|
Stock-based compensation
|
| | | | 565 | | | | | | 565 | | | | | | — | | | | |
|
0
%
|
| |
|
Acquisition-related cost of goods sold
|
| | | | 280 | | | | | | — | | | | | | 280 | | | | |
|
*
|
| |
|
Acquisition-related transaction costs
|
| | | | 462 | | | | | | — | | | | | | 462 | | | | |
|
*
|
| |
|
Foreign currency (gains) losses, net
|
| | | | 3,221 | | | | | | (2,635 ) | | | | | | 5,856 | | | | |
|
*
|
| |
|
Adjusted EBITDA
|
| | | $ | 19,660 | | | | | $ | 30,109 | | | | | $ | (10,449 ) | | | | |
|
(35
)%
|
| |
| | | |
Three Months
|
| |||||||||||||||
|
For the Periods Ended September 30
|
| |
2019
|
| |
2018
|
| |
Change
|
| |||||||||
| | | |
(in thousands)
|
| |||||||||||||||
| Cash provided by/(used in): | | | | | |||||||||||||||
|
Operating activities
|
| | | $ | (3,570 ) | | | | | $ | 1,280 | | | | | $ | (4,850 ) | | |
|
Investing activities
|
| | | | (62,531 ) | | | | | | (16,149 ) | | | | | | (46,382 ) | | |
|
Financing activities
|
| | | | 63,931 | | | | | | 11,734 | | | | | | 52,197 | | |
|
Effect of exchange-rate changes on cash
and cash equivalents |
| | | | (510 ) | | | | | | (173 ) | | | | | | (337 ) | | |
|
Net increase/(decrease) in cash and cash equivalents
|
| | | $ | (2,680 ) | | | | | $ | (3,308 ) | | | | | $ | 628 | | |
| | | |
Three Months
|
| |||||||||||||||
|
For the Periods Ended September 30
|
| |
2019
|
| |
2018
|
| |
Change
|
| |||||||||
| | | |
(in thousands)
|
| |||||||||||||||
|
EBITDA
|
| | | $ | 14,707 | | | | | $ | 32,179 | | | | | $ | (17,472 ) | | |
| Adjustments | | | | | | | | | | | | | | | | | | | |
|
Restructuring costs
|
| | | | 425 | | | | | | — | | | | | | 425 | | |
|
Stock-based compensation
|
| | | | 565 | | | | | | 565 | | | | | | — | | |
|
Acquisition-related cost of goods sold
|
| | | | 280 | | | | | | — | | | | | | 280 | | |
|
Acquisition-related transaction costs
|
| | | | 462 | | | | | | — | | | | | | 462 | | |
|
Foreign currency (gains) losses, net
|
| | | | 3,221 | | | | | | (2,635 ) | | | | | | 5,856 | | |
|
Interest paid
|
| | | | (3,201 ) | | | | | | (2,732 ) | | | | | | (469 ) | | |
|
Income taxes paid
|
| | | | (4,657 ) | | | | | | (5,817 ) | | | | | | 1,160 | | |
|
Changes in operating assets and liabilities and other items
|
| | | | (14,910 ) | | | | | | (20,280 ) | | | | | | 4,908 | | |
|
Cash used for acquisition-related transaction costs
|
| | | | (462 ) | | | | | | — | | | | | | (462 ) | | |
|
Net cash provided (used) by operating activities
|
| | | $ | (3,570 ) | | | | | $ | 1,280 | | | | | $ | (4,850 ) | | |
|
As of
|
| |
September 30,
2019 |
| |
June 30,
2019 |
| ||||||
| | | |
(in thousands, except ratios)
|
| |||||||||
|
Cash and cash equivalents and short-term investments
|
| | | $ | 78,893 | | | | | $ | 81,573 | | |
|
Working capital
|
| | | | 248,730 | | | | | | 242,902 | | |
|
Ratio of current assets to current liabilities
|
| | | | 2.94:1 | | | | | | 2.71:1 | | |
| | | | | Phibro Animal Health Corporation | | |||
| | November 4, 2019 | | | By: | | |
/s/ Jack C. Bendheim
Jack C. Bendheim
Chairman, President and Chief Executive Officer |
|
| | November 4, 2019 | | | By: | | |
/s/ Richard G. Johnson
Richard G. Johnson
Chief Financial Officer |
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|