These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
Bermuda
|
|
98-1205464
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
Large accelerated Filer
¨
|
Accelerated Filer
¨
|
Non-accelerated Filer
¨
|
Smaller reporting company
x
|
|
|
|
|
|
Page
|
|
PART I
|
FINANCIAL INFORMATION
|
|
|
Item 1.
|
Financial Statements
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
PART II
|
|
|
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
Item 5.
|
||
|
Item 6.
|
||
|
Signatures
|
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
|
(unaudited)
|
|
|
||||
|
Assets
|
|
|
|
||||
|
Current assets
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
$
|
29,336,687
|
|
|
$
|
22,322,949
|
|
|
Restricted cash
|
4,000,000
|
|
|
6,100,000
|
|
||
|
Accounts receivable (net of allowance of $4,183,826 at
September 30, 2017 and $4,752,265 at December 31, 2016)
|
30,915,458
|
|
|
20,476,797
|
|
||
|
Bunker inventory
|
16,470,391
|
|
|
13,202,937
|
|
||
|
Advance hire, prepaid expenses and other current assets
|
13,465,163
|
|
|
6,441,583
|
|
||
|
Total current assets
|
94,187,699
|
|
|
68,544,266
|
|
||
|
|
|
|
|
|
|
||
|
Fixed assets, net
|
290,837,537
|
|
|
275,265,672
|
|
||
|
Investments in newbuildings in-process
|
—
|
|
|
18,383,964
|
|
||
|
Vessels under capital lease
|
30,285,569
|
|
|
—
|
|
||
|
Total assets
|
$
|
415,310,805
|
|
|
$
|
362,193,902
|
|
|
|
|
|
|
|
|
||
|
Liabilities and stockholders' equity
|
|
|
|
|
|
||
|
Current liabilities
|
|
|
|
||||
|
Accounts payable, accrued expenses and other current liabilities
|
$
|
30,160,371
|
|
|
$
|
23,231,179
|
|
|
Related party debt
|
6,929,885
|
|
|
15,972,147
|
|
||
|
Deferred revenue
|
7,913,518
|
|
|
6,422,982
|
|
||
|
Current portion of secured long-term debt
|
17,830,996
|
|
|
19,627,846
|
|
||
|
Current portion of capital lease obligations
|
1,759,303
|
|
|
—
|
|
||
|
Dividend payable
|
7,238,401
|
|
|
12,624,825
|
|
||
|
Total current liabilities
|
71,832,474
|
|
|
77,878,979
|
|
||
|
|
|
|
|
|
|
||
|
Secured long-term debt, net
|
113,430,205
|
|
|
107,637,851
|
|
||
|
Obligations under capital lease
|
25,472,098
|
|
|
—
|
|
||
|
|
|
|
|
|
|
||
|
Commitments and contingencies (Note 7)
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
|
Stockholders' equity:
|
|
|
|
|
|
||
|
Preferred stock, $0.0001 par value, 1,000,000 shares authorized and no shares issued or outstanding
|
—
|
|
|
—
|
|
||
|
Common stock, $0.0001 par value, 100,000,000 shares authorized; 43,795,182 shares issued and outstanding at September 30, 2017; 36,590,417 shares issued and outstanding at December 31, 2016
|
4,380
|
|
|
3,659
|
|
||
|
Additional paid-in capital
|
154,781,731
|
|
|
133,677,321
|
|
||
|
Accumulated deficit
|
(13,618,666
|
)
|
|
(17,409,579
|
)
|
||
|
Total Pangaea Logistics Solutions Ltd. equity
|
141,167,445
|
|
|
116,271,401
|
|
||
|
Non-controlling interests
|
63,408,583
|
|
|
60,405,671
|
|
||
|
Total stockholders' equity
|
204,576,028
|
|
|
176,677,072
|
|
||
|
Total liabilities and stockholders' equity
|
$
|
415,310,805
|
|
|
$
|
362,193,902
|
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
||||||||||||
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||
|
Voyage revenue
|
$
|
93,688,834
|
|
|
$
|
65,986,320
|
|
|
$
|
251,608,298
|
|
|
$
|
161,509,615
|
|
|
Charter revenue
|
13,334,202
|
|
|
4,797,572
|
|
|
31,293,637
|
|
|
10,173,501
|
|
||||
|
|
107,023,036
|
|
|
70,783,892
|
|
|
282,901,935
|
|
|
171,683,116
|
|
||||
|
Expenses:
|
|
|
|
|
|
|
|
||||||||
|
Voyage expense
|
44,305,446
|
|
|
29,166,651
|
|
|
124,174,513
|
|
|
74,434,257
|
|
||||
|
Charter hire expense
|
34,764,942
|
|
|
19,655,327
|
|
|
91,140,160
|
|
|
43,199,730
|
|
||||
|
Vessel operating expense
|
9,144,472
|
|
|
7,483,507
|
|
|
26,810,071
|
|
|
22,277,417
|
|
||||
|
General and administrative
|
4,762,860
|
|
|
3,179,287
|
|
|
11,418,900
|
|
|
9,151,608
|
|
||||
|
Depreciation and amortization
|
3,950,661
|
|
|
3,532,171
|
|
|
11,604,168
|
|
|
10,576,223
|
|
||||
|
Loss on sale and leaseback of vessels
|
70,000
|
|
|
—
|
|
|
9,275,042
|
|
|
—
|
|
||||
|
Total expenses
|
96,998,381
|
|
|
63,016,943
|
|
|
274,422,854
|
|
|
159,639,235
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Income from operations
|
10,024,655
|
|
|
7,766,949
|
|
|
8,479,081
|
|
|
12,043,881
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest expense, net
|
(2,106,139
|
)
|
|
(1,258,105
|
)
|
|
(5,981,237
|
)
|
|
(4,158,143
|
)
|
||||
|
Interest expense on related party debt
|
(79,713
|
)
|
|
(79,712
|
)
|
|
(236,538
|
)
|
|
(235,212
|
)
|
||||
|
Unrealized (loss) gain on derivative instruments, net
|
(59,138
|
)
|
|
161,002
|
|
|
430,869
|
|
|
1,212,434
|
|
||||
|
Other income (expense)
|
977,795
|
|
|
(8,097
|
)
|
|
1,885,801
|
|
|
(42,754
|
)
|
||||
|
Total other expense, net
|
(1,267,195
|
)
|
|
(1,184,912
|
)
|
|
(3,901,105
|
)
|
|
(3,223,675
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
8,757,460
|
|
|
6,582,037
|
|
|
4,577,976
|
|
|
8,820,206
|
|
||||
|
Income attributable to non-controlling interests
|
(1,576,209
|
)
|
|
(517,701
|
)
|
|
(787,063
|
)
|
|
(1,429,132
|
)
|
||||
|
Net income attributable to Pangaea Logistics Solutions Ltd.
|
$
|
7,181,251
|
|
|
$
|
6,064,336
|
|
|
$
|
3,790,913
|
|
|
$
|
7,391,074
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per common share:
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic
|
$
|
0.18
|
|
|
$
|
0.17
|
|
|
$
|
0.10
|
|
|
$
|
0.21
|
|
|
Diluted
|
$
|
0.17
|
|
|
$
|
0.17
|
|
|
$
|
0.10
|
|
|
$
|
0.21
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares used to compute earnings
|
|
|
|
|
|
|
|
|
|||||||
|
per common share
|
|
|
|
|
|
|
|
|
|||||||
|
Basic
|
40,796,867
|
|
|
35,165,532
|
|
|
37,225,825
|
|
|
35,148,793
|
|
||||
|
Diluted
|
41,074,592
|
|
|
35,347,403
|
|
|
37,674,123
|
|
|
35,299,839
|
|
||||
|
|
Nine Months Ended September 30,
|
||||||
|
|
2017
|
|
2016
|
||||
|
Operating activities
|
|
|
|
|
|
||
|
Net income
|
$
|
4,577,976
|
|
|
$
|
8,820,206
|
|
|
Adjustments to reconcile net income to net cash provided by operations:
|
|
|
|
|
|||
|
Depreciation and amortization expense
|
11,604,168
|
|
|
10,576,223
|
|
||
|
Loss on sale and leaseback of vessel
|
9,134,908
|
|
|
—
|
|
||
|
Amortization of deferred financing costs
|
527,348
|
|
|
513,311
|
|
||
|
Amortization of prepaid rent
|
91,453
|
|
|
—
|
|
||
|
Unrealized gain on derivative instruments
|
(430,869
|
)
|
|
(1,212,434
|
)
|
||
|
(Gain) loss from equity method investee
|
(282,362
|
)
|
|
68,477
|
|
||
|
(Recovery of) provision for doubtful accounts
|
(10,356
|
)
|
|
982,393
|
|
||
|
Share-based compensation
|
878,759
|
|
|
274,286
|
|
||
|
Change in operating assets and liabilities:
|
|
|
|
||||
|
Decrease in restricted cash
|
—
|
|
|
499,269
|
|
||
|
Accounts receivable
|
(10,428,305
|
)
|
|
3,824,491
|
|
||
|
Bunker inventory
|
(3,267,454
|
)
|
|
(1,845,707
|
)
|
||
|
Advance hire, prepaid expenses and other current assets
|
(7,118,526
|
)
|
|
(2,471,301
|
)
|
||
|
Drydocking costs
|
(1,043,164
|
)
|
|
(42,478
|
)
|
||
|
Accounts payable, accrued expenses and other current liabilities
|
8,021,053
|
|
|
(743,918
|
)
|
||
|
Deferred revenue
|
1,490,536
|
|
|
(925,490
|
)
|
||
|
Net cash provided by operating activities
|
13,745,165
|
|
|
18,317,328
|
|
||
|
|
|
|
|
||||
|
Investing activities
|
|
|
|
|
|
||
|
Purchase of vessels
|
(47,328,517
|
)
|
|
(3,372,433
|
)
|
||
|
Purchase of building and equipment
|
—
|
|
|
(315,818
|
)
|
||
|
Purchase of non-controlling interest in consolidated subsidiary
|
(832,572
|
)
|
|
—
|
|
||
|
Net cash used in investing activities
|
(48,161,089
|
)
|
|
(3,688,251
|
)
|
||
|
|
|
|
|
||||
|
Financing activities
|
|
|
|
|
|
||
|
Proceeds of related party debt
|
—
|
|
|
1,522,500
|
|
||
|
Payments of related party debt
|
—
|
|
|
(2,500,497
|
)
|
||
|
Proceeds from long-term debt
|
25,000,000
|
|
|
1,375,971
|
|
||
|
Payments of financing and issuance costs
|
(896,175
|
)
|
|
(45,755
|
)
|
||
|
Payments of long-term debt
|
(20,635,670
|
)
|
|
(20,809,044
|
)
|
||
|
Proceeds from sale and leaseback of vessel
|
28,000,000
|
|
|
—
|
|
||
|
Payments of capital lease obligations
|
(768,599
|
)
|
|
—
|
|
||
|
Decrease (increase) in restricted cash
|
2,100,000
|
|
|
(5,000,000
|
)
|
||
|
Proceeds from non-controlling interests
|
—
|
|
|
1,600,000
|
|
||
|
Proceeds from private placement of common stock, net of issuance costs
|
9,631,530
|
|
|
—
|
|
||
|
Accrued common stock dividends paid
|
(1,001,424
|
)
|
|
(100,000
|
)
|
||
|
Net cash provided by (used in) financing activities
|
41,429,662
|
|
|
(23,956,825
|
)
|
||
|
|
|
|
|
||||
|
Net increase (decrease) in cash and cash equivalents
|
7,013,738
|
|
|
(9,327,748
|
)
|
||
|
Cash and cash equivalents at beginning of period
|
22,322,949
|
|
|
37,520,240
|
|
||
|
Cash and cash equivalents at end of period
|
$
|
29,336,687
|
|
|
$
|
28,192,492
|
|
|
|
|
|
|
||||
|
Supplemental cash flow information and disclosure of noncash items
|
|
|
|
|
|
||
|
Cash paid for interest
|
$
|
5,052,102
|
|
|
$
|
3,520,635
|
|
|
Conversion of dividend into common stock
|
$
|
4,385,000
|
|
|
$
|
—
|
|
|
Extinguishment of related party loan
|
$
|
9,278,800
|
|
|
$
|
—
|
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
|
|
(unaudited)
|
|
|
||||
|
Advance hire
|
|
$
|
5,159,896
|
|
|
$
|
2,232,444
|
|
|
Prepaid expenses
|
|
646,493
|
|
|
1,844,522
|
|
||
|
Accrued receivables
|
|
5,042,672
|
|
|
1,319,220
|
|
||
|
Other current assets
|
|
2,616,102
|
|
|
1,045,397
|
|
||
|
|
|
$
|
13,465,163
|
|
|
$
|
6,441,583
|
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
|
|
(unaudited)
|
|
|
||||
|
Accounts payable
|
|
$
|
17,690,288
|
|
|
$
|
15,435,179
|
|
|
Accrued voyage expenses
|
|
11,656,486
|
|
|
6,955,389
|
|
||
|
Accrued interest
|
|
604,041
|
|
|
412,984
|
|
||
|
Other accrued liabilities
|
|
209,556
|
|
|
427,627
|
|
||
|
|
|
$
|
30,160,371
|
|
|
$
|
23,231,179
|
|
|
|
September 30,
|
|
December 31,
|
||||
|
|
2017
|
|
2016
|
||||
|
Owned vessels
|
(unaudited)
|
|
|
||||
|
m/v BULK PANGAEA
|
$
|
16,768,833
|
|
|
$17,879,380
|
||
|
m/v BULK PATRIOT
|
11,426,580
|
|
|
12,391,724
|
|
||
|
m/v BULK JULIANA
|
11,621,472
|
|
|
12,252,733
|
|
||
|
m/v NORDIC ODYSSEY
|
25,981,360
|
|
|
27,021,211
|
|
||
|
m/v NORDIC ORION
|
26,819,591
|
|
|
27,874,584
|
|
||
|
m/v BULK TRIDENT
|
14,386,864
|
|
|
14,962,163
|
|
||
|
m/v BULK BEOTHUK
(1)
|
—
|
|
|
12,006,270
|
|
||
|
m/v BULK NEWPORT
|
13,312,095
|
|
|
13,473,429
|
|
||
|
m/v NORDIC BARENTS
|
3,526,711
|
|
|
3,517,151
|
|
||
|
m/v NORDIC BOTHNIA
|
3,518,031
|
|
|
3,520,616
|
|
||
|
m/v NORDIC OSHIMA
|
30,428,323
|
|
|
31,346,414
|
|
||
|
m/v NORDIC OLYMPIC
|
30,668,705
|
|
|
31,560,965
|
|
||
|
m/v NORDIC ODIN
|
30,846,740
|
|
|
31,741,658
|
|
||
|
m/v NORDIC OASIS
|
31,915,214
|
|
|
32,834,500
|
|
||
|
m/v BULK ENDURANCE
(2)
|
27,284,169
|
|
|
—
|
|
||
|
m/v BULK FREEDOM
(3)
|
8,942,254
|
|
|
—
|
|
||
|
|
287,446,942
|
|
|
272,382,798
|
|
||
|
Other fixed assets, net
|
3,390,595
|
|
|
2,882,874
|
|
||
|
Total fixed assets, net
|
$
|
290,837,537
|
|
|
$
|
275,265,672
|
|
|
|
|
|
|
||||
|
Vessels under capital lease
|
|
|
|
||||
|
m/v BULK DESTINY
(4)
|
$
|
23,365,388
|
|
|
$
|
—
|
|
|
m/v BULK BEOTHUK
(1)
|
$
|
6,920,181
|
|
|
$
|
—
|
|
|
|
$
|
30,285,569
|
|
|
$
|
—
|
|
|
(1)
|
The m/v Bulk Beothuk was sold on June 15, 2017 and simultaneously chartered back under a bareboat charter accounted for as a capital lease, the terms of which are discussed in Note 7.
|
|
(2)
|
The m/v Bulk Endurance was delivered to the Company on January 7, 2017.
|
|
(3)
|
The Company acquired the m/v Bulk Freedom on June 14, 2017.
|
|
(4)
|
The Company took delivery of the m/v Bulk Destiny on January 7, 2017 and simultaneously entered into a sale and leaseback financing agreement, the terms of which are discussed in Note 7.
|
|
|
|
September 30, 2017
|
|
December 31, 2016
|
||||
|
|
|
(unaudited)
|
|
|
||||
|
Bulk Pangaea Secured Note
|
|
$
|
—
|
|
|
$
|
1,040,625
|
|
|
Bulk Patriot Secured Note
|
|
—
|
|
|
1,087,500
|
|
||
|
Bulk Trident Secured Note
(1)
|
|
3,887,500
|
|
|
5,737,500
|
|
||
|
Bulk Juliana Secured Note
(1)
|
|
2,028,126
|
|
|
3,042,186
|
|
||
|
Bulk Nordic Odin Ltd., Bulk Nordic Olympic Ltd. Bulk Nordic Odyssey Ltd., Bulk Nordic Orion Ltd. and Bulk Nordic Oshima Ltd. Amended and Restated Loan Agreement
(2)
|
|
71,700,000
|
|
|
77,325,001
|
|
||
|
Bulk Atlantic Secured Note
|
|
—
|
|
|
5,350,000
|
|
||
|
Bulk Phoenix Secured Note
(1)
|
|
4,916,663
|
|
|
6,816,685
|
|
||
|
Term Loan Facility of USD 13,000,000 (Nordic Bulk Barents Ltd. and Nordic Bulk Bothnia Ltd.)
|
|
6,119,550
|
|
|
7,097,820
|
|
||
|
Bulk Nordic Oasis Ltd. Loan Agreement
(2)
|
|
18,875,000
|
|
|
20,000,000
|
|
||
|
Bulk Nordic Six Ltd. Loan Agreement
|
|
19,135,000
|
|
|
—
|
|
||
|
Bulk Freedom Loan Agreement
|
|
5,325,000
|
|
|
—
|
|
||
|
109 Long Wharf Commercial Term Loan
|
|
949,864
|
|
|
1,032,067
|
|
||
|
Phoenix Bulk Carriers (US) LLC Automobile Loan
|
|
24,483
|
|
|
28,582
|
|
||
|
Phoenix Bulk Carriers (US) LLC Master Loan
|
|
197,362
|
|
|
236,242
|
|
||
|
Total
|
|
133,158,548
|
|
|
128,794,208
|
|
||
|
Less: unamortized bank fees
|
|
(1,897,347
|
)
|
|
(1,528,511
|
)
|
||
|
|
|
131,261,201
|
|
|
127,265,697
|
|
||
|
Less: current portion
|
|
(17,830,996
|
)
|
|
(19,627,846
|
)
|
||
|
Secured long-term debt, net
|
|
$
|
113,430,205
|
|
|
$
|
107,637,851
|
|
|
(1)
|
The Bulk Juliana Secured Note, the Bulk Trident Secured Note and the Bulk Phoenix Secured Note are cross-collateralized by the m/v Bulk Juliana, m/v Bulk Trident and m/v Bulk Newport and are guaranteed by the Company.
|
|
(2)
|
The borrower under this facility is NBHC, of which the Company and its joint venture partners, STST and ASO2020, each own one-third. NBHC is consolidated in accordance with Accounting Standards Codification ("ASC") 810,
Consolidation
, and as such, amounts pertaining to the non-controlling ownership held by these third parties in the financial position of NBHC are reported as non-controlling interest in the accompanying balance sheets.
|
|
|
Years ending
September 30,
|
||
|
|
(unaudited)
|
||
|
2018
|
$
|
17,830,996
|
|
|
2019
|
17,999,412
|
|
|
|
2020
|
25,225,098
|
|
|
|
2021
|
18,921,949
|
|
|
|
2022
|
52,779,228
|
|
|
|
Thereafter
|
401,865
|
|
|
|
|
$
|
133,158,548
|
|
|
|
Balance at
September 30, 2017
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
|
(unaudited)
|
|
|
|
|
|
|
||||||||
|
Margin accounts
|
$
|
2,688,122
|
|
|
$
|
2,688,122
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Fuel swaps
|
$
|
38,319
|
|
|
$
|
—
|
|
|
$
|
38,319
|
|
|
$
|
—
|
|
|
Freight forward agreements
|
$
|
675,275
|
|
|
$
|
—
|
|
|
$
|
675,275
|
|
|
$
|
—
|
|
|
|
Balance at
December 31, 2016
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Margin accounts
|
$
|
488,084
|
|
|
$
|
488,084
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Fuel swaps
|
$
|
303,675
|
|
|
$
|
—
|
|
|
$
|
303,675
|
|
|
$
|
—
|
|
|
Freight forward agreements
|
$
|
(20,950
|
)
|
|
$
|
—
|
|
|
$
|
(20,950
|
)
|
|
$
|
—
|
|
|
|
December 31, 2016
|
|
Activity
|
|
September 30, 2017
|
||||||
|
|
|
|
|
|
(unaudited)
|
||||||
|
Included in accounts payable, accrued expenses and other current liabilities on the consolidated balance sheets:
|
|
|
|
|
|
|
|
|
|||
|
Affiliated companies (trade payables)
|
$
|
1,109,570
|
|
|
34,994
|
|
|
$
|
1,144,564
|
|
|
|
|
|
|
|
|
|
||||||
|
Included in current related party debt on the consolidated balance sheets:
|
|
|
|
|
|
|
|
|
|||
|
Loan payable – 2011 Founders Note
|
$
|
4,325,000
|
|
|
—
|
|
|
$
|
4,325,000
|
|
|
|
Interest payable in-kind - 2011 Founders Note
(i)
|
368,347
|
|
|
236,538
|
|
|
604,885
|
|
|||
|
Promissory Note
|
2,000,000
|
|
|
—
|
|
|
2,000,000
|
|
|||
|
Loan payable – BVH shareholder (STST)
(ii)
|
9,278,800
|
|
|
(9,278,800
|
)
|
|
—
|
|
|||
|
Total current related party debt
|
$
|
15,972,147
|
|
|
$
|
(9,042,262
|
)
|
|
$
|
6,929,885
|
|
|
|
|
2008
common stock dividend |
|
2012
common stock special dividend |
|
2013
common stock dividend |
|
2013
Odyssey and Orion dividend |
|
Total
|
||||||||||
|
Balance at December 31, 2015
|
|
2,474,125
|
|
|
2,934,357
|
|
|
6,411,540
|
|
|
904,803
|
|
|
12,724,825
|
|
|||||
|
Paid in cash
|
|
(100,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(100,000
|
)
|
|||||
|
Balance at December 31, 2016
|
|
2,374,125
|
|
|
2,934,357
|
|
|
6,411,540
|
|
|
904,803
|
|
|
12,624,825
|
|
|||||
|
Converted to common shares
|
|
(2,374,125
|
)
|
|
(2,010,875
|
)
|
|
—
|
|
|
—
|
|
|
(4,385,000
|
)
|
|||||
|
Paid in cash
|
|
(100,000
|
)
|
|
(1,001,424
|
)
|
|
—
|
|
|
—
|
|
|
(1,001,424
|
)
|
|||||
|
Balance at September 30, 2017
|
|
$
|
—
|
|
|
$
|
(77,942
|
)
|
|
$
|
6,411,540
|
|
|
$
|
904,803
|
|
|
$
|
7,238,401
|
|
|
|
Capital Lease
|
|
Operating Leases
|
||||
|
2018
|
$
|
3,278,295
|
|
|
$
|
585,717
|
|
|
2019
|
3,278,295
|
|
|
420,514
|
|
||
|
2020
|
3,278,295
|
|
|
365,446
|
|
||
|
2021
|
3,278,295
|
|
|
285,348
|
|
||
|
2022
|
6,858,295
|
|
|
—
|
|
||
|
Thereafter
|
14,227,441
|
|
|
—
|
|
||
|
Total minimum lease payments
|
$
|
34,198,916
|
|
|
$
|
1,657,025
|
|
|
Less amount representing interest
|
6,967,515
|
|
|
|
|||
|
Present value of minimum lease payments
|
27,231,401
|
|
|
|
|||
|
Less current portion
|
1,759,303
|
|
|
|
|||
|
Long-term portion
|
$
|
25,472,098
|
|
|
|
||
|
•
|
Income from operations up
29%
to
$10.0 million
for the
three months ended September 30, 2017
, from
$7.8 million
for the same period of 2016.
|
|
•
|
Net income attributable to Pangaea Logistics Solutions Ltd. of
$7.2 million
as compared to
$6.1 million
for the
three months ended September 30, 2016
.
|
|
•
|
51% increase in revenue to
$107.0 million
for the
three months ended September 30, 2017
, up from
$70.8 million
for the same period in 2016.
|
|
•
|
Pangaea's TCE rates increased
13%
to
$11,822
while the market average was approximately $9,715. Total shipping days increased
34%
. These improvements are due to continued growth in the drybulk market and to an increase in drybulk market rates. The Company operated
58
vessels, on average during the third quarter of 2017 versus approximately
43
during the third quarter of 2016.
|
|
•
|
At the end of the quarter, Pangaea had
$29.3 million
in unrestricted cash and cash equivalents.
|
|
Exhibit no.
|
Description
|
Incorporated By Reference
|
Filed herewith
|
||
|
|
|
Form
|
Date
|
Exhibit
|
|
|
|
|
|
|
|
|
|
31.1
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
31.2
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
32.1
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
32.2
|
|
|
|
X
|
|
|
|
|
|
|
|
|
|
EX-101.INS
|
XBRL Instance Document
|
|
|
|
X
|
|
|
|
|
|
|
|
|
EX-101.SCH
|
XBRL Taxonomy Extension Schema
|
|
|
|
X
|
|
|
|
|
|
|
|
|
EX-101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
|
X
|
|
|
|
|
|
|
|
|
EX-101.DEF
|
XBRL Taxonomy Extension Definition Linkbase
|
|
|
|
X
|
|
|
|
|
|
|
|
|
EX-101.LAB
|
XBRL Taxonomy Extension Label Linkbase
|
|
|
|
X
|
|
|
|
|
|
|
|
|
EX-101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
|
|
X
|
|
|
PANGAEA LOGISTICS SOLUTIONS LTD.
|
|
|
|
|
|
|
|
By:
|
/s/ Edward Coll
|
|
|
Edward Coll
|
|
|
|
Chief Executive Officer
|
|
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
By:
|
/s/ Gianni DelSignore
|
|
|
Gianni DelSignore
|
|
|
|
Chief Financial Officer
|
|
|
|
(Principal Financial and Accounting Officer)
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|