These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
84-1060803
|
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
|
incorporation or organization)
|
Identification No.)
|
|
800 Gessner Road, Suite 875
|
|
|
Houston, Texas
|
77024
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Title of each class
|
|
Name of Exchange on which registered
|
|
Common stock, par value $0.01 per share
|
|
NYSE MKT LLC
|
|
|
|
Large accelerated filer
|
¨
|
|
Accelerated filer
|
ý
|
|
Non-accelerated filer
|
¨
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
ý
|
|
|
|
|
PAGE
|
|
PART I
|
|
|
|
|
|
Item 1. BUSINESS
|
|
|
Item 1A. RISK FACTORS
|
|
|
Item 1B. UNRESOLVED STAFF COMMENTS
|
|
|
Item 2. PROPERTIES
|
|
|
Item 3. LEGAL PROCEEDINGS
|
|
|
Item 4. MINE SAFETY DISCLOSURES
|
|
|
|
|
|
PART II
|
|
|
|
|
|
Item 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
|
|
Item 6. SELECTED FINANCIAL DATA
|
|
|
Item 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
|
Item 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
|
Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
|
|
Item 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
|
|
Item 9A. CONTROLS AND PROCEDURES
|
|
|
Item 9B. OTHER INFORMATION
|
|
|
|
|
|
PART III
|
|
|
|
|
|
Item 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
|
|
Item 11. EXECUTIVE COMPENSATION
|
|
|
Item 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
|
|
Item 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
|
|
|
Item 14. PRINCIPAL ACCOUNTING FEES AND SERVICES
|
|
|
|
|
|
PART IV
|
|
|
|
|
|
Item 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES
|
|
|
Refining Unit
|
|
Capacity (MBPD)
|
|
Crude Unit
|
|
94
|
|
Vacuum Distillation Unit
|
|
40
|
|
Hydrocracker
|
|
18
|
|
Catalytic Reformer
|
|
13
|
|
Visbreaker
|
|
11
|
|
Hydrogen Plant (MMCFD)
|
|
18
|
|
Naphtha Hydrotreater
|
|
13
|
|
Co-generation Turbine Unit (MW)
|
|
20
|
|
|
Total 2014
|
|
Q4
|
|
Q3
|
|
Q2
|
|
Q1
|
|||||
|
Throughput
|
|
|
|
|
|
|
|
|
|
|||||
|
Heavy Crude
(1)
|
23
|
%
|
|
22
|
%
|
|
18
|
%
|
|
25
|
%
|
|
29
|
%
|
|
Light Crude
|
77
|
%
|
|
78
|
%
|
|
82
|
%
|
|
75
|
%
|
|
71
|
%
|
|
Total Throughput
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Yield
|
|
|
|
|
|
|
|
|
|
|||||
|
Gasoline and gasoline blendstocks
|
25
|
%
|
|
24
|
%
|
|
25
|
%
|
|
26
|
%
|
|
24
|
%
|
|
Jet fuel
|
25
|
%
|
|
25
|
%
|
|
26
|
%
|
|
24
|
%
|
|
26
|
%
|
|
Diesel fuel
|
13
|
%
|
|
13
|
%
|
|
15
|
%
|
|
12
|
%
|
|
12
|
%
|
|
Heavy fuel oils, residual products, internally produced fuel, and other
|
38
|
%
|
|
39
|
%
|
|
34
|
%
|
|
38
|
%
|
|
40
|
%
|
|
Total Yield
|
101
|
%
|
|
101
|
%
|
|
100
|
%
|
|
100
|
%
|
|
102
|
%
|
|
|
Natural
Gas (MMcf) |
|
Oil
(MBbls) |
|
NGLs
(MBbls) |
|
Total
(MMcfe) (1) |
||||
|
Proved Developed
|
146,537
|
|
|
585
|
|
|
3,675
|
|
|
172,103
|
|
|
Proved Undeveloped
|
488,587
|
|
|
1,600
|
|
|
14,548
|
|
|
585,475
|
|
|
Total Proved
|
635,124
|
|
|
2,185
|
|
|
18,223
|
|
|
757,578
|
|
|
(1)
|
MMcfe is computed using a ratio of 6 Mcf to 1 barrel of oil or NGL.
|
|
|
Natural
Gas (MMcf) |
|
Oil
(MBbls) |
|
NGLs
(MBbls) |
|
Total
(MMcfe) (1) |
||||
|
Company:
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved Developed
|
601
|
|
|
77
|
|
|
17
|
|
|
1,165
|
|
|
Proved Undeveloped
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Total Proved Reserves - Company
|
601
|
|
|
77
|
|
|
17
|
|
|
1,165
|
|
|
Company Share of Piceance Energy:
|
|
|
|
|
|
|
|
|
|
|
|
|
Proved Developed
|
48,855
|
|
|
195
|
|
|
1,226
|
|
|
57,381
|
|
|
Proved Undeveloped
|
162,895
|
|
|
533
|
|
|
4,850
|
|
|
195,193
|
|
|
Total Proved Reserves - Piceance Energy
|
211,750
|
|
|
728
|
|
|
6,076
|
|
|
252,574
|
|
|
Total Combined Proved Reserves
|
212,351
|
|
|
805
|
|
|
6,093
|
|
|
253,739
|
|
|
(1)
|
MMcfe is computed using a ratio of 6 Mcf to 1 barrel of oil or NGL.
|
|
|
Proved
Developed Producing |
|
Proved
Developed Non-producing |
|
Proved
Undeveloped |
|
Total
(1)
|
||||||||
|
|
(M$)
|
|
(M$)
|
|
(M$)
|
|
(M$)
|
||||||||
|
Company:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Estimated pre-tax future net cash flows
|
$
|
2,655
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,655
|
|
|
Standardized measure of discounted future net cash flows
|
$
|
1,766
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,766
|
|
|
Company Share of Piceance Energy:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Estimated pre-tax future net cash flows
|
$
|
108,557
|
|
|
$
|
34,892
|
|
|
$
|
349,432
|
|
|
$
|
492,881
|
|
|
Standardized measure of discounted future net cash flows
|
$
|
63,105
|
|
|
$
|
14,194
|
|
|
$
|
93,300
|
|
|
$
|
170,599
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Estimated pre-tax future net cash flows
|
$
|
111,212
|
|
|
$
|
34,892
|
|
|
$
|
349,432
|
|
|
$
|
495,536
|
|
|
Standardized measure of discounted future net cash flows
|
$
|
64,871
|
|
|
$
|
14,194
|
|
|
$
|
93,300
|
|
|
$
|
172,365
|
|
|
(1)
|
Prices are based on the historical first of the month twelve-month average posted price depending on the area. These prices are adjusted for quality, energy content, regional price differentials, and transportation fees. All prices are held constant throughout the lives of the properties. The average adjusted product prices are
$84.93
per barrel of oil,
$35.74
per barrel of natural gas liquids, and
$4.68
per Mcf of natural gas.
|
|
|
Company
|
|
Company Share
of Piceance Energy |
|
Total
|
||||||
|
PV-10
|
$
|
1,766
|
|
|
$
|
170,599
|
|
|
$
|
172,365
|
|
|
Present value of future income taxes discounted at 10%
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Standardized measure of discounted future net cash flows
|
$
|
1,766
|
|
|
$
|
170,599
|
|
|
$
|
172,365
|
|
|
(1)
|
There is no present value of future income taxes as we believe we have sufficient net operating loss carryforwards to offset any income. Please read
Note 16—Income Taxes
for further information.
|
|
•
|
Consent Decree.
Tesoro is currently negotiating a consent decree with the EPA and the United States Department of Justice concerning alleged violations of the federal Clean Air Act related to the ownership and operation of multiple facilities owned or formerly owned by Tesoro and its affiliates (“Consent Decree”), including our refinery. It is anticipated that the Consent Decree will be finalized sometime during first half of 2015 and will require certain capital improvements to our refinery to reduce emissions of air pollutants.
|
|
•
|
UST Tank Replacements.
Tesoro replaced, at its expense, the underground storage tanks ("UST") at six retail locations. The tank replacements were completed at five of the stations during 2014. The sixth location was completed during the first quarter of 2015.
|
|
•
|
Indemnification.
In addition to its obligation to reimburse us for capital expenditures incurred pursuant to the Consent Decree, Tesoro agreed to indemnify us for claims and losses arising out of related breaches of Tesoro’s representations, warranties, and covenants in the Environment Agreement, certain defined “corrective actions” relating to pre-existing environmental conditions, third-party claims arising under environmental laws for personal injury or property damage arising out of or relating to releases of hazardous materials that occurred prior to the Closing Date, any fine, penalty, or other cost assessed by a governmental authority in connection with violations of environmental laws by HIE prior to the Closing Date, certain groundwater remediation work, the replacement of underground storage tanks located at certain retail assets, fines or penalties imposed on HIE by the Consent Decree related to acts or omissions of Tesoro prior to the Closing Date and related to the Pearl City Superfund Site.
|
|
•
|
changes in the global economy and the level of foreign and domestic production of crude oil and refined products;
|
|
•
|
availability of crude oil and refined products and the infrastructure to transport crude oil and refined products;
|
|
•
|
local factors, including market conditions, the level of operations of other refineries in our markets, and the volume and price of refined products imported;
|
|
•
|
threatened or actual terrorist incidents, acts of war, and other global political conditions;
|
|
•
|
government regulations; and
|
|
•
|
weather conditions, hurricanes or other natural disasters.
|
|
•
|
we may not be able to replace production with new reserves;
|
|
•
|
exploration and development drilling may not result in commercially productive reserves;
|
|
•
|
title to properties in which we or Piceance Energy has an interest may be impaired by title defects;
|
|
•
|
the marketability of our natural gas products depends mostly on the availability, proximity and capacity of natural gas gathering systems, pipelines and processing facilities, which are owned by third parties;
|
|
•
|
we have no long-term contracts to sell natural gas or oil;
|
|
•
|
federal and state legislation and regulatory initiatives relating to hydraulic fracturing could result in increased costs and additional operating restrictions or delays;
|
|
•
|
natural gas drilling and production operations require adequate sources of water to facilitate the fracturing process and the disposal of that water when it flows back to the wellbore. If we are unable to obtain adequate water supplies and dispose of the water we use or remove at a reasonable cost and within applicable environmental rules, our ability to produce natural gas commercially and in commercial quantities would be impaired.
|
|
•
|
timing and amount of capital expenditures;
|
|
•
|
expertise and diligence in adequately performing operations and complying with applicable agreements;
|
|
•
|
financial resources;
|
|
•
|
inclusion of other participants in drilling wells; and
|
|
•
|
use of technology.
|
|
•
|
denial or delay in obtaining regulatory approvals and/or permits;
|
|
•
|
difficulties in executing the capital projects mandated by the consent decree currently being negotiated by Tesoro;
|
|
•
|
unplanned increases in the cost of equipment, materials or labor;
|
|
•
|
disruptions in transportation of equipment and materials;
|
|
•
|
severe adverse weather conditions, natural disasters or other events (such as equipment malfunctions, explosions, fires or spills) affecting our facilities, or those of our vendors and suppliers;
|
|
•
|
shortages of sufficiently skilled labor, or labor disagreements resulting in unplanned work stoppages;
|
|
•
|
market-related increases in a project's debt or equity financing costs; and/or
|
|
•
|
non-performance or force majeure by, or disputes with, our vendors, suppliers, contractors or sub-contractors.
|
|
|
Year Ended December 31,
|
|
Successor
|
|
|
Predecessor (1)
|
||||||||||
|
|
2014
|
|
2013
|
|
Period from
September 1 through December 31, 2012 |
|
|
Period from
January 1 through August 31, 2012 |
||||||||
|
Company:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Production volumes
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total production (MMcfe)
|
716
|
|
|
667
|
|
|
139
|
|
|
|
5,256
|
|
||||
|
Production from continuing operations:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Oil (MBbls)
|
93
|
|
|
69
|
|
|
22
|
|
|
|
67
|
|
||||
|
Natural Gas (MMcf)
|
134
|
|
|
253
|
|
|
9
|
|
|
|
4,852
|
|
||||
|
NGLs (MBbls)
|
4
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
||||
|
Total (MMcfe)
|
716
|
|
|
667
|
|
|
139
|
|
|
|
5,256
|
|
||||
|
Net average daily production-continuing operations:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Oil (Bbls)
|
254
|
|
|
189
|
|
|
177
|
|
|
|
277
|
|
||||
|
Natural Gas (Mcf)
|
368
|
|
|
694
|
|
|
77
|
|
|
|
19,966
|
|
||||
|
NGLs (Bbls)
|
10
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
||||
|
Average sales price:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Oil (per Bbl)
|
$
|
92.90
|
|
|
$
|
98.29
|
|
|
$
|
97.66
|
|
|
|
$
|
96.60
|
|
|
Natural Gas (per Mcf)
|
$
|
5.37
|
|
|
$
|
5.35
|
|
|
$
|
4.32
|
|
|
|
$
|
3.42
|
|
|
NGLs (per Bbl)
|
$
|
46.73
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
$
|
—
|
|
|
Lease operating costs—(per Mcfe)
|
$
|
6.66
|
|
|
$
|
8.50
|
|
|
$
|
11.22
|
|
|
|
$
|
1.72
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Company Share of Piceance Energy:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Production volumes:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Oil (MBbls)
|
18
|
|
|
16
|
|
|
6
|
|
|
|
|
|
||||
|
NGLs (MBbls)
|
125
|
|
|
143
|
|
|
48
|
|
|
|
|
|
||||
|
Natural Gas (MMcf)
|
4,831
|
|
|
4,029
|
|
|
1,391
|
|
|
|
|
|
||||
|
Total (MMcfe)
|
5,689
|
|
|
4,978
|
|
|
1,711
|
|
|
|
|
|
||||
|
Net average daily production:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Oil (Bbls)
|
49
|
|
|
43
|
|
|
46
|
|
|
|
|
|
||||
|
NGLs (Bbls)
|
342
|
|
|
391
|
|
|
391
|
|
|
|
|
|
||||
|
Natural Gas (Mcf)
|
13,236
|
|
|
11,038
|
|
|
11,404
|
|
|
|
|
|
||||
|
Average sales price:
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Oil (Per Bbl)
|
$
|
80.98
|
|
|
$
|
85.91
|
|
|
$
|
77.81
|
|
|
|
|
|
|
|
NGLs (Per Bbl)
|
$
|
34.73
|
|
|
$
|
30.08
|
|
|
$
|
36.09
|
|
|
|
|
|
|
|
Natural Gas (per Mcf)
|
$
|
4.35
|
|
|
$
|
3.66
|
|
|
$
|
3.09
|
|
|
|
|
|
|
|
Hedge gain (loss) (per Mcfe)
|
$
|
0.36
|
|
|
$
|
(0.05
|
)
|
|
$
|
(0.18
|
)
|
|
|
|
|
|
|
Lease operating costs—(per Mcfe)
|
$
|
0.48
|
|
|
$
|
0.60
|
|
|
$
|
0.53
|
|
|
|
|
|
|
|
(1)
|
On the Emergence Date, a majority of the Company's oil and gas properties were contributed to Piceance Energy. For further discussion, please read "Item 1. BUSINESS — Bankruptcy and Plan of Reorganization". On the Emergence Date, the Company met the requirements for fresh-start reporting; therefore, periods prior to that date are reflected in the Predecessor period.
|
|
|
Gas
|
|
Oil
|
|
NGLs
|
|
Total
|
||||
|
|
(MMcf)
|
|
(MBbl)
|
|
(MBbl)
|
|
(MMcfe)
|
||||
|
Proved undeveloped reserves at December 31, 2013
|
141,525
|
|
|
419
|
|
|
5,774
|
|
|
178,680
|
|
|
Revisions of previous estimates
|
2,708
|
|
|
(8
|
)
|
|
(1,335
|
)
|
|
(5,347
|
)
|
|
Extensions and discoveries
|
18,662
|
|
|
122
|
|
|
411
|
|
|
21,860
|
|
|
Conversion to proved developed reserves
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Proved undeveloped reserves at December 31, 2014
|
162,895
|
|
|
533
|
|
|
4,850
|
|
|
195,193
|
|
|
|
Productive Wells
|
|
|
|
|
||||||||||||
|
|
Oil
(1)
|
|
Gas
(1)
|
|
Developed Acres
|
||||||||||||
|
Location
|
Gross
(2)
|
|
Net
(3)
|
|
Gross
(2)
|
|
Net
(3)
|
|
Gross
(2)
|
|
Net
(3)
|
||||||
|
Company:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
California (offshore)
|
31.0
|
|
|
2.10
|
|
|
—
|
|
|
—
|
|
|
2,422.0
|
|
|
147.0
|
|
|
Colorado
|
—
|
|
|
—
|
|
|
20.0
|
|
|
1.00
|
|
|
200.0
|
|
|
11.0
|
|
|
New Mexico
(4)
|
11.0
|
|
|
0.14
|
|
|
1.0
|
|
|
0.01
|
|
|
800.0
|
|
|
9.0
|
|
|
Total
|
42.0
|
|
|
2.24
|
|
|
21.0
|
|
|
1.01
|
|
|
3,422.0
|
|
|
167.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Company’s Share of Piceance Energy
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Colorado
(5)
|
—
|
|
|
—
|
|
|
555.0
|
|
|
107.23
|
|
|
10,591.0
|
|
|
3,086.0
|
|
|
Total
|
42.0
|
|
|
2.24
|
|
|
576.0
|
|
|
108.24
|
|
|
14,013.0
|
|
|
3,253.0
|
|
|
(1)
|
Some of the wells classified as “oil” wells also produce minor amounts of natural gas. Likewise, some of the wells classified as “gas” wells also produce minor amounts of oil.
|
|
(2)
|
A “gross well” or “gross acre” is a well or acre in which a working interest is held. The number of gross wells or acres is the total number of wells or acres in which a working interest is owned.
|
|
(3)
|
A “net well” or “net acre” is deemed to exist when the sum of fractional ownership interests in gross wells or acres equals one. The number of net wells or net acres is the sum of the fractional working interests owned in gross wells or gross acres expressed as whole numbers and fractions thereof.
|
|
(4)
|
Our ownership interest in New Mexico wells is an overriding royalty interest.
|
|
(5)
|
For our
33.34%
equity interest in Piceance Energy, the net wells and net developed acres are reflected as if we owned our interest directly.
|
|
|
|
Undeveloped Acres
(1)(2)
|
||||
|
Location
|
|
Gross
|
|
Net
|
||
|
Company
|
|
—
|
|
|
—
|
|
|
Company share of Piceance Energy
(3)
|
|
36,325
|
|
|
10,066
|
|
|
(1)
|
Undeveloped acreage is considered to be those lease acres on which wells have not been drilled or completed to a point that would permit the production of commercial quantities of oil and gas, regardless of whether such acreage contains proved reserves.
|
|
(2)
|
There are no material near-term lease expirations for which the carrying value at
December 31, 2014
has not already been impaired in consideration of these expirations or capital budgeted to convert acreage to held by production.
|
|
(3)
|
For our 33.34% equity interest in Piceance Energy, the net undeveloped acres are reflected as if we owned our interest directly.
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
Predecessor
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
September 1
|
|
|
January 1
|
||||||||||
|
|
Year Ended
December 31, 2014 |
|
Year Ended
December 31, 2013 |
|
Through
December 31, 2012 |
|
|
Through
August 31, 2012 |
||||||||||||||||
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
|
Gross
|
|
Net
|
||||||||
|
Company
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Exploratory Wells
(1)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Productive:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Oil
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
Natural Gas
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
1
|
|
|
0.32
|
|
|
Nonproductive
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
Total
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
1
|
|
|
0.32
|
|
|
(1)
|
Does not include wells in which we had only a royalty interest.
|
|
|
|
|
|
|
|
|
|
|
Successor
|
|
|
Predecessor
|
||||||||||||
|
|
|
|
|
|
|
|
September 1
|
|
|
January 1
|
||||||||||||||
|
|
Year Ended
December 31, 2014 |
|
Year Ended
December 31, 2013 |
|
Through
December 31, 2012 |
|
|
Through
August 31, 2012 |
||||||||||||||||
|
Company
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
Gross
|
|
Net
|
|
|
Gross
|
|
Net
|
||||||||
|
Development Wells
(1)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Productive:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Oil
|
2
|
|
|
0.02
|
|
|
3
|
|
|
0.03
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
Natural Gas
|
—
|
|
|
—
|
|
|
13
|
|
|
0.65
|
|
|
8
|
|
|
0.40
|
|
|
|
—
|
|
|
—
|
|
|
Nonproductive
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
Total
|
2
|
|
|
0.02
|
|
|
16
|
|
|
0.68
|
|
|
8
|
|
|
0.40
|
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total Wells
(1)
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Productive:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Oil
|
2
|
|
|
0.02
|
|
|
3
|
|
|
0.03
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
Natural Gas
|
—
|
|
|
—
|
|
|
13
|
|
|
0.65
|
|
|
8
|
|
|
0.40
|
|
|
|
1
|
|
|
0.32
|
|
|
Nonproductive
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
|
—
|
|
|
Total Wells
|
2
|
|
|
0.02
|
|
|
16
|
|
|
0.68
|
|
|
8
|
|
|
0.40
|
|
|
|
1
|
|
|
0.32
|
|
|
(1)
|
Does not include exploratory wells in progress.
|
|
Quarter Ended
|
|
High
|
|
Low
|
|
2014
|
|
|
|
|
|
December 31, 2014
|
|
$16.85
|
|
$13.26
|
|
September 30, 2014
|
|
$25.00
|
|
$14.00
|
|
June 30, 2014
|
|
$20.00
|
|
$16.00
|
|
March 31, 2014
|
|
$23.90
|
|
$19.95
|
|
2013
|
|
|
|
|
|
December 31, 2013
|
|
$25.00
|
|
$18.50
|
|
September 30, 2013
|
|
$19.40
|
|
$16.10
|
|
June 30, 2013
|
|
$17.70
|
|
$13.60
|
|
March 31, 2013
|
|
$14.50
|
|
$10.00
|
|
Period
|
Total number of shares (or units) purchased
(1)
|
|
Average price paid per share (or unit)
|
|
Total number of shares (or units) purchased as part of publicly announced plans or programs
|
|
Maximum number (or approximate dollar value) of shares (or units) that may yet be purchased under the plans or programs
|
|||||
|
October 1 - October 31, 2014
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
—
|
|
|
November 1 - November 30, 2014
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
December 1 - December 31, 2014
|
23,066
|
|
|
16.16
|
|
|
—
|
|
|
—
|
|
|
|
Total
|
23,066
|
|
|
$
|
16.16
|
|
|
—
|
|
|
—
|
|
|
•
|
refining, distribution and marketing;
|
|
•
|
natural gas and oil production; and
|
|
•
|
commodity marketing and logistics.
|
|
|
Year Ended December 31,
|
|
|
|
|
|||||||||
|
|
2014
|
|
2013
|
|
Increase (Decrease)
|
|
% Change
(1)
|
|||||||
|
Gross Margin
|
|
|
|
|
|
|
|
|||||||
|
Refining, distribution and marketing revenues
|
$
|
158,920
|
|
|
$
|
4,543
|
|
|
$
|
154,377
|
|
|
3,398
|
%
|
|
Commodity marketing and logistics
|
5,649
|
|
|
16,666
|
|
|
(11,017
|
)
|
|
(66
|
)%
|
|||
|
Natural gas and oil
|
5,984
|
|
|
7,739
|
|
|
(1,755
|
)
|
|
(23
|
)%
|
|||
|
Total gross margin
|
170,553
|
|
|
28,948
|
|
|
|
|
|
|||||
|
Operating expense, excluding depreciation, depletion, and amortization expense
|
146,573
|
|
|
32,927
|
|
|
113,646
|
|
|
345
|
%
|
|||
|
Depreciation, depletion, and amortization
|
14,897
|
|
|
5,982
|
|
|
8,915
|
|
|
149
|
%
|
|||
|
Loss (gain) on sale of assets, net
|
624
|
|
|
(50
|
)
|
|
674
|
|
|
(1,348
|
)%
|
|||
|
Trust litigation and settlements
|
—
|
|
|
6,206
|
|
|
(6,206
|
)
|
|
(100
|
)%
|
|||
|
General and administrative expense
|
34,304
|
|
|
21,494
|
|
|
12,810
|
|
|
60
|
%
|
|||
|
Acquisition and integration costs
|
11,687
|
|
|
9,794
|
|
|
1,893
|
|
|
19
|
%
|
|||
|
Total operating expenses
|
208,085
|
|
|
76,353
|
|
|
|
|
|
|
||||
|
Operating loss
|
(37,532
|
)
|
|
(47,405
|
)
|
|
|
|
|
|
||||
|
Other income (expense)
|
|
|
|
|
|
|
|
|
||||||
|
Interest expense and financing costs, net
|
(19,783
|
)
|
|
(19,426
|
)
|
|
(357
|
)
|
|
2
|
%
|
|||
|
Other income (expense), net
|
(312
|
)
|
|
758
|
|
|
(1,070
|
)
|
|
(141
|
)%
|
|||
|
Change in value of common stock warrants
|
4,433
|
|
|
(10,159
|
)
|
|
14,592
|
|
|
(144
|
)%
|
|||
|
Change in value of contingent consideration
|
2,849
|
|
|
—
|
|
|
2,849
|
|
|
NM
|
|
|||
|
Equity earnings (losses) from Piceance Energy LLC
|
2,849
|
|
|
(2,941
|
)
|
|
5,790
|
|
|
(197
|
)%
|
|||
|
Total other expense, net
|
(9,964
|
)
|
|
(31,768
|
)
|
|
|
|
|
|
||||
|
Loss before income taxes
|
(47,496
|
)
|
|
(79,173
|
)
|
|
|
|
|
|
||||
|
Income tax benefit
|
455
|
|
|
$
|
—
|
|
|
$
|
455
|
|
|
NM
|
|
|
|
Net loss
|
$
|
(47,041
|
)
|
|
$
|
(79,173
|
)
|
|
|
|
|
|
||
|
|
Year Ended December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Gross Margin
|
|
|
|
||||
|
Refining, distribution and marketing revenues
|
$
|
158,920
|
|
|
$
|
4,543
|
|
|
Commodity marketing and logistics
|
5,649
|
|
|
16,666
|
|
||
|
Natural gas and oil
|
5,984
|
|
|
7,739
|
|
||
|
Total gross margin
|
170,553
|
|
|
28,948
|
|
||
|
Operating expense, excluding depreciation, depletion, and amortization expense
|
140,900
|
|
|
27,251
|
|
||
|
Lease operating expense
|
5,673
|
|
|
5,676
|
|
||
|
Depreciation, depletion, and amortization
|
14,897
|
|
|
5,982
|
|
||
|
Loss (gain) on sale of assets, net
|
624
|
|
|
(50
|
)
|
||
|
Trust litigation and settlements
|
—
|
|
|
6,206
|
|
||
|
General and administrative expense
|
34,304
|
|
|
21,494
|
|
||
|
Acquisition and integration costs
|
11,687
|
|
|
9,794
|
|
||
|
Total operating expenses
|
208,085
|
|
|
76,353
|
|
||
|
Operating loss
|
$
|
(37,532
|
)
|
|
$
|
(47,405
|
)
|
|
March 9, 2015
|
Refining,
Distribution and Marketing |
|
Commodity
Marketing and Logistics |
|
Other
|
|
Total
|
||||||||
|
Cash and cash equivalents
|
$
|
28,279
|
|
|
$
|
36,409
|
|
|
$
|
51,694
|
|
|
$
|
116,382
|
|
|
Revolver availability
|
5,000
|
|
|
—
|
|
|
—
|
|
|
5,000
|
|
||||
|
ABL Facility
|
37,560
|
|
|
13,337
|
|
|
—
|
|
|
50,897
|
|
||||
|
Total available liquidity
|
$
|
70,839
|
|
|
$
|
49,746
|
|
|
$
|
51,694
|
|
|
$
|
172,279
|
|
|
December 31, 2014
|
Refining,
Distribution
and Marketing |
|
Commodity
Marketing and Logistics |
|
Other
|
|
Total
|
||||||||
|
Cash and cash equivalents
|
$
|
16,591
|
|
|
$
|
2,505
|
|
|
$
|
70,114
|
|
|
$
|
89,210
|
|
|
Revolver availability
|
5,000
|
|
|
—
|
|
|
—
|
|
|
5,000
|
|
||||
|
ABL Facility
|
79,532
|
|
|
16,726
|
|
|
—
|
|
|
96,258
|
|
||||
|
Total available liquidity
|
$
|
101,123
|
|
|
$
|
19,231
|
|
|
$
|
70,114
|
|
|
$
|
190,468
|
|
|
|
Year Ended December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Net cash used in operating activities
|
$
|
(54,604
|
)
|
|
$
|
(35,677
|
)
|
|
Net cash used in investing activities
|
$
|
(24,299
|
)
|
|
$
|
(564,500
|
)
|
|
Net cash provided by financing activities
|
$
|
130,052
|
|
|
$
|
632,053
|
|
|
|
Total
|
||
|
2015
|
$
|
28,944
|
|
|
2016
|
13,263
|
|
|
|
2017
|
11,224
|
|
|
|
2018
|
9,902
|
|
|
|
2019
|
7,954
|
|
|
|
Thereafter
|
18,194
|
|
|
|
Total minimum rental payments
|
$
|
89,481
|
|
|
2015
|
$
|
382
|
|
|
2016
|
382
|
|
|
|
2017
|
382
|
|
|
|
2018
|
420
|
|
|
|
2019
|
420
|
|
|
|
Thereafter
|
—
|
|
|
|
Total minimum lease payments
|
$
|
1,986
|
|
|
Less amount representing interest
|
460
|
|
|
|
Total minimum rental payments
|
$
|
1,526
|
|
|
Item 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
|
2.1
|
Third Amended Joint Chapter 11 Plan of Reorganization of Delta Petroleum Corporation and Its Debtor Affiliates dated August 13, 2012. Incorporated by reference to Exhibit 2.1 to the Company's Current Report on Form 8-K filed on September 7, 2012.
|
|
|
|
|
2.2
|
Contribution Agreement, dated as of June 4, 2012, among Piceance Energy, LLC, Laramie Energy, LLC and the Company. Incorporated by reference to Exhibit 2.2 to the Company's Current Report on Form 8-K filed on June 8, 2012.
|
|
|
|
|
2.3
|
Purchase and Sale Agreement dated as of December 31, 2012, by and among the Company, SEACOR Energy Holdings Inc., SEACOR Holdings Inc., and Gateway Terminals LLC. Incorporated by reference to Exhibit 2.1 to the Company's Current Report on Form 8-K filed on January 3, 2013.
|
|
|
|
|
2.4
|
Membership Interest Purchase Agreement dated as of June17, 2013, by and among Tesoro Corporation, Tesoro Hawaii, LLC and Hawaii Pacific Energy, LLC Incorporated by reference to Exhibit 2.4 to the Company's Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2013, filed on August 14, 2013.
|
|
|
|
|
2.5
|
Agreement and Plan of Merger dated as of June 2, 2014, by and among the Company, Bogey, Inc., Koko’oha Investments, Inc., and Bill D. Mills, in his capacity as the Shareholders’ Representative. Incorporated by reference to Exhibit 2.5 to the Company's Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2014, filed on August 11, 2014.
|
|
|
|
|
2.6
|
Amendment to Agreement and Plan of Merger dated as of September 9, 2014, by and among the Company, Bogey, Inc., Koko’oha Investments, Inc. and Bill D. Mills, in his capacity as the shareholders’ representative. Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on September 10, 2014.
|
|
|
|
|
2.7
|
Second Amendment to Agreement and Plan of Merger dated as of December 31, 2014, by and among Par Petroleum Corporation, Bogey, Inc., Koko'oha Investments, Inc. and Bill D. Mills, in his capacity as the shareholder's representative. Incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed on January 7, 2015.
|
|
|
|
|
3.1
|
Amended and Restated Certificate of Incorporation of the Company. Incorporated by reference to Exhibit 3.1 to the Company's Current Report on Form 8-K filed on September 7, 2012.
|
|
|
|
|
3.2
|
Certificate of Amendment to the Amended and Restated Certificate of Incorporation of the Company dated effective September 25, 2013. Incorporated by reference to Exhibit 3.1 to the Company's Current Report on Form 8-K filed on September 27, 2013.
|
|
|
|
|
3.3
|
Certificate of Amendment to Amended and Restated Certificate of Incorporation of the Company dated January 23, 2014. Incorporated by reference to Exhibit 3.1 to the Company's Current Report on Form 8-K filed on January 23, 2014.
|
|
|
|
|
3.4
|
Amended and Restated Bylaws of the Company. Incorporated by reference to Exhibit 3.2 to the Company’s Current Report on Form 8-K filed on September 7, 2012.
|
|
|
|
|
3.5
|
First Amendment to to the Amended and Restated Bylaws of Par Petroleum Corporation dated June 12, 2014. Incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on June 18, 2014.
|
|
|
|
|
3.6
|
Second Amendment to the Amended and Restated Bylaws of Par Petroleum Corporation dated September 16, 2014. Incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on September 18, 2014.
|
|
|
|
|
3.7
|
Third Amendment to the Amended and Restated Bylaws of Par Petroleum Corporation dated January 5, 2015. Incorporated by reference to Exhibit 3.1 to the Company's Current Report on Form 8-K filed on January 7, 2015.
|
|
|
|
|
4.1
|
Form of the Company's Common Stock Certificate. Incorporated by reference to Exhibit 4.1 to the Company's Annual Report on Form 10-K filed on March 31, 2014.
|
|
|
|
|
4.2
|
Stockholders Agreement effective as of August 31, 2012, by and among the Company, Zell Credit Opportunities Master Fund, L.P., Waterstone Capital Management, L.P., Pandora Select Partners, LP, Iam Mini-Fund 14 Limited, Whitebox Multi-Strategy Partners, LP, Whitebox Credit Arbitrage Partners, LP, HFR RVA Combined Master Trust, Whitebox Concentrated Convertible Arbitrage Partners, LP and Whitebox Asymmetric Partners, LP. Incorporated by reference to Exhibit 4.2 to the Company's Current Report on Form 8-K filed on September 7, 2012.
|
|
|
|
|
4.3
|
First Amendment to the Stockholders Agreement dated June 12, 2014 by and among Par Petroleum Corporation, Zell Credit Opportunities Fund, L.P., ZCOF Par Petroleum Holdings, LLC, Waterstone Offshore ER Fund, Ltd., Prime Capital Master SPC, GOT WAT MAC Segregated Portfolio, Waterstone Market Neutral Master Fund, Ltd., Pandora Select Partners, LP, Whitebox Multi-Strategy Partners, LP, Whitebox Credit Arbitrage Partners, LP, Whitebox Concentrated Convertible Arbitrage Partners, LP, and Whitebox Asymmetric Partners, LP. Incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on June 18, 2014.
|
|
|
|
|
4.4
|
Second Amendment to the Stockholders Agreement dated September 16, 2014 by and among Par Petroleum Corporation, Zell Credit Opportunities Fund, L.P., ZCOF Par Petroleum Holdings, LLC, Waterstone Offshore ER Fund, Ltd., Prime Capital Master SPC, GOT WAT MAC Segregated Portfolio, Waterstone Market Neutral Master Fund, Ltd., Pandora Select Partners, LP, Whitebox Multi-Strategy Partners, LP, Whitebox Credit Arbitrage Partners, LP, Whitebox Concentrated Convertible Arbitrage Partners, LP, and Whitebox Asymmetric Partners, LP. Incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on September 18, 2014.
|
|
|
|
|
4.5
|
Third Amendment to the Stockholders Agreement dated January 5, 2015 by and among Par Petroleum Corporation, Zell Credit Opportunities Fund, L.P., ZCOF Par Petroleum Holdings, LLC, Waterstone Offshore ER Fund, Ltd., Prime Capital Master SPC, GOT WAT MAC Segregated Portfolio, Waterstone Market Neutral Master Fund, Ltd., Pandora Select Partners, LP, Whitebox Concentrated Convertible Arbitrage Partners, LP, and Whitebox Asymmetric Partners, LP. Incorporated by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed on January 7, 2015.
|
|
|
|
|
4.6
|
Registration Rights Agreement effective as of August 31, 2012, by and among the Company, Zell Credit Opportunities Master Fund, L.P., Waterstone Capital Management, L.P., Pandora Select Partners, LP, Iam Mini-Fund 14 Limited, Whitebox Multi-Strategy Partners, LP, Whitebox Credit Arbitrage Partners, LP, HFR RVA Combined Master Trust, Whitebox Concentrated Convertible Arbitrage Partners, LP and Whitebox Asymmetric Partners, LP. Incorporated by reference to Exhibit 4.3 to the Company's Current Report on Form 8-K filed on September 7, 2012.
|
|
|
|
|
4.7
|
Warrant Issuance Agreement dated as of August 31, 2012, by and among the Company and WB Delta, Ltd., Waterstone Offshore ER Fund, Ltd., Prime Capital Master SPC, GOT WAT MAC Segregated Portfolio, Waterstone Market Neutral MAC51, Ltd., Waterstone Market Neutral Master Fund, Ltd., Waterstone MF Fund, Ltd., Nomura Waterstone Market Neutral Fund, ZCOF Par Petroleum Holdings, L.L.C. and Highbridge International, LLC. Incorporated by reference to Exhibit 4.4 to the Company's Current Report on Form 8-K filed on September 7, 2012.
|
|
|
|
|
4.8
|
Form of Common Stock Purchase Warrant dated as of June 4, 2012. Incorporated by reference to Exhibit 4.5 to the Company's Current Report on Form 8-K filed on September 7, 2012.
|
|
|
|
|
4.9
|
Par Petroleum Corporation 2012 Long Term Incentive Plan. Incorporated by reference to Exhibit 4.1 to the Company's Registration Statement on Form S-8 filed on December 21, 2012.
|
|
|
|
|
4.10
|
Registration Rights Agreement dated as of September 25, 2013, by and among the Company and the Purchasers party thereto. Incorporated by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed on September 27, 2013.
|
|
|
|
|
4.11
|
Form of Par Petroleum Corporation Shareholder Subscription Rights Certificate. Incorporated by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed on July 22, 2014.
|
|
|
|
|
10.1
|
Delayed Draw Term Loan and Bridge Loan Credit Agreement dated as of July 11, 2014, by and among the Company, the Guarantors party thereto, the Lenders party thereto and Jefferies Finance LLC, as administrative agent for the Lenders. Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on July 14, 2014.
|
|
|
|
|
10.2
|
First Amendment to Delayed Draw Term Loan and Bridge Loan Credit Agreement dated as of July 28, 2014, by and among the Company, the Guarantors party thereto, the Lenders party thereto and Jefferies Finance LLC, as administrative agent for the Lenders. Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on July 28, 2014.
|
|
|
|
|
10.3
|
Second Amendment to Delayed Draw Term Loan and Bridge Loan Credit Agreement dated as of September 10, 2014, by and among the Company, the Guarantors party thereto, the Lenders party thereto and Jefferies Finance LLC, as administrative agent for the Lenders. Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on September 10, 2014.
|
|
|
|
|
10.4
|
Amended and Restated Limited Liability Company Agreement for Piceance Energy, LLC. Incorporated by reference to Exhibit 10.2 to the Company's Current Report on Form 8-K filed on September 7, 2012.
|
|
|
|
|
10.5
|
Separation and General Release Agreement dated as of September 8, 2014, between the Company and Peter Coxon. Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on September 12, 2014.***
|
|
|
|
|
10.6
|
Consulting Agreement dated as of September 8, 2014, between the Company and Peter Coxon. Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on September 12, 2014.***
|
|
|
|
|
10.7
|
Credit Agreement dated as of June 4, 2012 among Piceance Energy, LLC, the financial institutions party thereto, JPMorgan Chase Bank, N.A., as administrative agent, and Wells Fargo Bank, National Association, as syndication agent. Incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed on September 7, 2012.
|
|
|
|
|
10.8
|
First Amendment to Credit Agreement dated August 31, 2012, by and among Piceance Energy, LLC, the financial institutions party thereto, and JPMorgan Chase Bank, N.A. Incorporated by reference to Exhibit 10.4 to the Company’s Current Report on Form 8-K filed on September 7, 2012.
|
|
|
|
|
10.9
|
Delta Petroleum General Recovery Trust Agreement dated August 27, 2012, by and among the company, DPCA LLC, Delta Exploration company, Inc., Delta Pipeline, LLC, DLC, Inc., CEC, Inc., Castle Texas Production Limited. Partnership, Amber Resources company of Colorado, Castle Exploration company, Inc. and John T. Young. Incorporated by reference to Exhibit 10.6 to the Company’s Current Report on Form 8-K filed on September 7, 2012.
|
|
|
|
|
10.10
|
Pledge Agreement dated August 31, 2012, by Par Piceance Energy Equity LLC in favor of Jefferies Finance LLC. Incorporated by reference to Exhibit 10.7 to the Company’s Current Report on Form 8-K filed on September 7, 2012.
|
|
|
|
|
10.11
|
Intercreditor Agreement dated August 31, 2012, by and among JP Morgan Chase Bank, N.A., as administrative agent for the First Priority Secured Parties (as defined therein), Jefferies Finance LLC, as administrative agent for the Second Priority Secured Parties (as defined therein), the Company and Par Piceance Energy Equity LLC. Incorporated by reference to Exhibit 10.8 to the Company’s Current Report on Form 8-K filed on September 7, 2012.
|
|
|
|
|
10.12
|
Pledge and Security Agreement, dated August 31, 2012, by the company and certain of its subsidiaries in favor of Jefferies Finance LLC. Incorporated by reference to Exhibit 10.9 to the Company’s Current Report on Form 8-K filed on September 7, 2012.
|
|
|
|
|
10.13
|
Letter of Credit Facility Agreement dated as of December 27, 2012, by and between the company and Compass Bank. Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on January 3, 2013.
|
|
|
|
|
10.14
|
Form of Indemnification Agreement between the company and its Directors and Executive Officers. Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on October 19, 2012.***
|
|
|
|
|
10.15
|
Uncommitted Credit Agreement dated as of June 12, 2013, by and among Texadian Energy, Inc., Texadian Energy Canada Limited and BNP Paribas. Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on June 17, 2013.
|
|
|
|
|
10.16
|
Amendment No. 1 to Uncommitted Credit Agreement and Waiver dated as of June 11, 2014, by and among the Borrowers, the Agent and the Lender.
|
|
|
|
|
10.17
|
Amendment No. 2 to Uncommitted Credit Agreement and Waiver dated as of August 11, 2014, by and among the Borrowers, the Agent and the Lender.
|
|
|
|
|
10.18
|
Amendment No. 3 to Uncommitted Credit Agreement dated as of October 31, 2014, by and among the Borrowers, the Agent and the Lender. Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on October 31, 2014.
|
|
|
|
|
10.19
|
Letter Agreement dated as of September 17, 2013 but effective as of January 1, 2013, by and between Whitebox Advisors, LLC and the company. Incorporated by reference to Exhibit 10.18 to the Company’s Quarterly Report on Form 10-Q filed on November 14, 2013.
|
|
|
|
|
10.20
|
Letter Agreement dated as of September 17, 2013 but effective as of January 1, 2013, by and between Equity Group Investments and the company. Incorporated by reference to Exhibit 10.17 to the Company’s Quarterly Report on Form 10-Q filed on November 14, 2013.
|
|
|
|
|
10.21
|
Framework Agreement dated as of September 25, 2013, by and among Hawaii Pacific Energy, LLC, Tesoro Hawaii, LLC and Barclays Bank PLC. Incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 8-K filed on September 27, 2013.
|
|
|
|
|
10.22
|
Storage and Services Agreement dated as of September 25, 2013, by and among Tesoro Hawaii, LLC and Barclays Bank PLC. Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on September 27, 2013.
|
|
|
|
|
10.23
|
Agency and Advisory Agreement dated as of September 25, 2013, by and among Tesoro Hawaii, LLC and Barclays Bank PLC. Incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed on September 27, 2013.
|
|
|
|
|
10.24
|
Inventory First Lien Security Agreement dated as of September 25, 2013, by and among Tesoro Hawaii, LLC and Wells Fargo Bank, N.A, as inventory collateral agent. Incorporated by reference to Exhibit 10.4 to the Company’s Current Report on Form 8-K filed on September 27, 2013.
|
|
|
|
|
10.25
|
First Lien Mortgage dated as of September 25, 2013, by and among Tesoro Hawaii, LLC and Wells Fargo Bank, N.A, as inventory collateral agent. Incorporated by reference to Exhibit 10.5 to the Company’s Current Report on Form 8-K filed on September 27, 2013.
|
|
|
|
|
10.26
|
Intercreditor Agreement dated as of September 25, 2013, by and among Barclays Bank PLC, Wells Fargo Bank, N.A, as inventory collateral agent, Deutsche Bank AG New York Branch, as ABL loan collateral agent and as administrative agent pursuant to the ABL Credit Agreement, Hawaii Pacific Energy, LLC, and Tesoro Hawaii, LLC. Incorporated by reference to Exhibit 10.6 to the Company’s Current Report on Form 8-K filed on September 27, 2013.
|
|
|
|
|
10.27
|
Membership Interests First Lien Pledge Agreement dated as of September 25, 2013, by and between Hawaii Pacific Energy, LLC and Wells Fargo Bank, N.A, as inventory collateral agent. Incorporated by reference to Exhibit 10.7 to the Company’s Current Report on Form 8-K filed on September 27, 2013.
|
|
|
|
|
10.28
|
ABL Credit Agreement dated as of September 25, 2013, by and among Tesoro Hawaii, LLC and other borrowers party thereto, Hawaii Pacific Energy, LLC, the Lenders party thereto and Deutsche Bank AG New York Branch, as administrative agent and ABL loan collateral agent. Incorporated by reference to Exhibit 10.9 to the Company’s Current Report on Form 8-K filed on September 27, 2013.
|
|
|
|
|
10.29
|
ABL Loan Second Lien Security Agreement dated as of September 25, 2013, by and between Tesoro Hawaii, LLC and Wells Fargo Bank, National Association, as inventory collateral agent. Incorporated by reference to Exhibit 10.10 to the Company’s Current Report on Form 8-K filed on September 27, 2013.
|
|
|
|
|
10.30
|
ABL Loan First Lien Security Agreement dated as of September 25, 2013, by and between Tesoro Hawaii, LLC and Deutsche Bank AG New York Branch, as ABL loan collateral agent. Incorporated by reference to Exhibit 10.11 to the Company’s Current Report on Form 8-K filed on September 27, 2013.
|
|
|
|
|
10.31
|
Second Lien Mortgage dated as of September 25, 2013, by and between Tesoro Hawaii, LLC and Deutsche Bank AG New York Branch, as collateral agent. Incorporated by reference to Exhibit 10.12 to the Company’s Current Report on Form 8-K filed on September 27, 2013.
|
|
|
|
|
10.32
|
Membership Interests Second Lien Pledge Agreement dated as of September 25, 2013, by and between Hawaii Pacific Energy, LLC and Deutsche Bank AG New York Branch, as ABL loan collateral agent. Incorporated by reference to Exhibit 10.13 to the Company’s Current Report on Form 8-K filed on September 27, 2013.
|
|
|
|
|
10.33
|
Inventory Second Lien Security Agreement dated as of September 25, 2013, by and between Tesoro Hawaii, LLC and Deutsche Bank AG New York Branch, as collateral agent. Incorporated by reference to Exhibit 10.14 to the Company’s Current Report on Form 8-K filed on September 27, 2013.
|
|
|
|
|
10.34
|
Environmental Agreement dated as of September 25, 2013, by and among Tesoro Corporation, Tesoro Hawaii, LLC and Hawaii Pacific Energy, LLC. Incorporated by reference to Exhibit 10.16 to the Company’s Quarterly Report on Form 10-Q filed on November 14, 2013.
|
|
|
|
|
10.35
|
Credit Agreement dated as of November 14, 2013, by and among the company, the Lenders party thereto and Bank of Hawaii, as administrative agent for the Lenders. Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on November 19, 2013.
|
|
|
|
|
10.36
|
Interim Management and Financial Advisory Services Agreement between Delta Petroleum Corporation and Conway MacKenzie Management Services, LLC dated November 8, 2011. Incorporated by reference to Exhibit 10.42 to the Company’s Amendment No. 3 to Annual Report on Form 10-K/A filed on July 2, 2014.
|
|
|
|
|
10.37
|
Employment Offer Letter with William Monteleone dated September 25, 2013. Incorporated by reference to Exhibit 10.43 to the Company’s Amendment No. 3 to Annual Report on Form 10-K/A filed on July 2, 2014.***
|
|
|
|
|
10.38
|
Employment Offer Letter with Brice Tarzwell dated May 22, 2013. Incorporated by reference to Exhibit 10.45 to the Company’s Amendment No. 3 to Annual Report on Form 10-K/A filed on July 2, 2014.***
|
|
|
|
|
10.39
|
Employment Offer Letter with Christopher Micklas dated December 9, 2013***.
|
|
|
|
|
10.40
|
Award Notice of Restricted Stock with William Monteleone dated December 31, 2012. Incorporated by reference to Exhibit 10.46 to the Company’s Amendment No. 3 to Annual Report on Form 10-K/A filed on July 2, 2014.***
|
|
|
|
|
10.41
|
Award Notice of Restricted Stock with William Monteleone dated December 31, 2013. Incorporated by reference to Exhibit 10.49 to the Company’s Amendment No. 3 to Annual Report on Form 10-K/A filed on July 2, 2014.***
|
|
|
|
|
10.42
|
Award Notice of Restricted Stock with Brice Tarzwell dated June 3, 2013. Incorporated by reference to Exhibit 10.50 to the Company’s Amendment No. 3 to Annual Report on Form 10-K/A filed on July 2, 2014.***
|
|
|
|
|
10.43
|
Award Notice of Restricted Stock with Christopher Micklas dated December 9, 2013.***
|
|
|
|
|
10.44
|
Employment Offer Letter with Joseph Israel dated December 12, 2014. Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on December 17, 2014. ***
|
|
|
|
|
10.45
|
Award Notice of Restricted Stock with Joseph Israel dated January 5, 2015. Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on January 7, 2015.***
|
|
|
|
|
10.46
|
Nonstatutory Stock Option Agreement with Joseph Israel dated January 5, 2015. Incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed on January 7, 2015.***
|
|
|
|
|
10.47
|
Form of Subscription and Lock-Up Agreement. Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on July 11, 2014.***
|
|
|
|
|
10.48
|
Form of Award of Restricted Stock (Stock Purchase Plan). Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on July 11, 2014.***
|
|
|
|
|
10.49
|
Form of Nonstatutory Stock Option Agreement (Stock Purchase Plan). Incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed on July 11, 2014.***
|
|
|
|
|
10.50
|
Par Petroleum Corporation Discretionary Long Term Incentive Plan for 2014 dated June 12, 2014. Incorporated by reference to Exhibit 10.4 to the Company’s Current Report on Form 8-K filed on July 11, 2014.***
|
|
|
|
|
10.51
|
Form of Award of Restricted Stock (Discretionary Long Term Incentive Plan). Incorporated by reference to Exhibit 10.5 to the Company’s Current Report on Form 8-K filed on July 11, 2014.***
|
|
|
|
|
10.52
|
Form of Award of Restricted Stock Units (Discretionary Long Term Incentive Plan). Incorporated by reference to Exhibit 10.6 to the Company’s Current Report on Form 8-K filed on July 11, 2014.***
|
|
|
|
|
10.53
|
Par Petroleum Corporation NAV (Net Asset Value) Unit Plan dated June 12, 2014. Incorporated by reference to Exhibit 10.7 to the Company’s Current Report on Form 8-K filed on July 11, 2014.***
|
|
|
|
|
10.54
|
Form of NAV Units Plan Award. Incorporated by reference to Exhibit 10.8 to the Company’s Current Report on Form 8-K filed on July 11, 2014.***
|
|
|
|
|
10.55
|
Par Petroleum Corporation Directors’ Deferred Compensation Plan dated June 12, 2014. Incorporated by reference to Exhibit 10.9 to the Company’s Current Report on Form 8-K filed on July 11, 2014.***
|
|
|
|
|
10.56
|
Deferral Election Form. Incorporated by reference to Exhibit 10.10 to the Company’s Current Report on Form 8-K filed on July 11, 2014.***
|
|
|
|
|
10.57
|
Amended and Restated Uncommitted Credit Agreement dated as of February 20, 2015, by and among Texadian Energy, Inc., Texadian Energy Canada Limited, BNP Paribas and the other lenders from time to time party thereto, and BNP Paribas, as the administrative agent and collateral agent for the lenders, and as an issuing bank, daylight overdraft bank and swing line lender. Incorporated by reference to Exhibit 10.10 to the Company’s Current Report on Form 8-K filed on February 25, 2015.
|
|
|
|
|
14.1
|
Par Petroleum Corporation Code of Business Conduct and Ethics for Employees, Executive Officers and Directors, effective October 15, 2012. Incorporated by reference to Exhibit 14.1 to the Company’s Current Report on Form 8-K filed on October 19, 2012.
|
|
|
|
|
21.1
|
Subsidiaries of the Registrant.*
|
|
|
|
|
23.1
|
Consent of Deloitte & Touche LLP*
|
|
|
|
|
23.2
|
Consent of EKS&H LLLP*
|
|
|
|
|
23.3
|
Consent of Netherland, Sewell & Associates, Inc.*
|
|
|
|
|
31.1
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. *
|
|
|
|
|
31.2
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. *
|
|
|
|
|
32.1
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350.*
|
|
|
|
|
32.2
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350. *
|
|
|
|
|
99.1
|
Report of Netherland, Sewell & Associates, Inc. regarding the registrants Proved Reserves as of December 31, 2014.*
|
|
|
|
|
101.INS
|
XBRL Instance Document.**
|
|
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Documents.**
|
|
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document.**
|
|
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document.**
|
|
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document.**
|
|
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document.**
|
|
|
Page No.
|
|
Reports of Independent Registered Public Accounting Firms
|
|
|
Consolidated Balance Sheets
|
|
|
Consolidated Statements of Operations
|
|
|
Consolidated Statements of Comprehensive Loss
|
|
|
Consolidated Statements of Cash Flows
|
|
|
Consolidated Statements of Changes in Stockholders’ Equity
|
|
|
Notes to Consolidated Financial Statements
|
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
ASSETS
|
|
|
|
|
|||
|
Current assets
|
|
|
|
|
|||
|
Cash and cash equivalents
|
$
|
89,210
|
|
|
$
|
38,061
|
|
|
Restricted cash
|
749
|
|
|
802
|
|
||
|
Trade accounts receivable
|
112,968
|
|
|
117,493
|
|
||
|
Inventories
|
243,853
|
|
|
380,623
|
|
||
|
Prepaid and other current assets
|
14,009
|
|
|
7,522
|
|
||
|
Total current assets
|
460,789
|
|
|
544,501
|
|
||
|
Property and equipment
|
|
|
|
|
|
||
|
Property, plant and equipment
|
123,323
|
|
|
107,623
|
|
||
|
Proved oil and gas properties, at cost, successful efforts method of accounting
|
1,122
|
|
|
4,949
|
|
||
|
Total property and equipment
|
124,445
|
|
|
112,572
|
|
||
|
Less accumulated depreciation, depletion and amortization
|
(11,510
|
)
|
|
(3,968
|
)
|
||
|
Property and equipment, net
|
112,935
|
|
|
108,604
|
|
||
|
Long-term assets
|
|
|
|
|
|
||
|
Investment in Piceance Energy, LLC
|
104,657
|
|
|
101,796
|
|
||
|
Intangible assets, net
|
7,506
|
|
|
11,170
|
|
||
|
Goodwill
|
20,786
|
|
|
20,603
|
|
||
|
Other long-term assets
|
34,334
|
|
|
26,539
|
|
||
|
Total assets
|
$
|
741,007
|
|
|
$
|
813,213
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
||
|
Current liabilities
|
|
|
|
|
|
||
|
Current maturities of long-term debt
|
$
|
29,100
|
|
|
$
|
3,250
|
|
|
Obligations under supply and exchange agreements
|
197,394
|
|
|
385,519
|
|
||
|
Accounts payable
|
33,064
|
|
|
28,870
|
|
||
|
Other accrued liabilities
|
50,152
|
|
|
31,956
|
|
||
|
Accrued settlement claims
|
1,096
|
|
|
3,793
|
|
||
|
Total current liabilities
|
310,806
|
|
|
453,388
|
|
||
|
Long-term liabilities
|
|
|
|
|
|
||
|
Long-term debt, net of current maturities and unamortized discount
|
107,510
|
|
|
94,030
|
|
||
|
Common stock warrants
|
12,123
|
|
|
17,336
|
|
||
|
Contingent consideration
|
9,131
|
|
|
11,980
|
|
||
|
Long-term capital lease obligations
|
1,295
|
|
|
1,526
|
|
||
|
Other liabilities
|
7,983
|
|
|
6,689
|
|
||
|
Total liabilities
|
448,848
|
|
|
584,949
|
|
||
|
Commitments and contingencies (Note 12)
|
|
|
|
|
|
||
|
Stockholders’ equity
|
|
|
|
|
|
||
|
Preferred stock, $0.01 par value: 3,000,000 shares authorized, none issued
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par value; 500,000,000 shares and 300,000,000 shares
authorized at December 31, 2014 and 2013, respectively, 37,068,886
shares and 30,151,000 shares issued at December 31, 2014 and 2013,
respectively
|
371
|
|
|
301
|
|
||
|
Additional paid-in capital
|
427,287
|
|
|
315,975
|
|
||
|
Accumulated deficit
|
(135,053
|
)
|
|
(88,012
|
)
|
||
|
Accumulated other comprehensive loss
|
(446
|
)
|
|
—
|
|
||
|
Total stockholders’ equity
|
292,159
|
|
|
228,264
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
741,007
|
|
|
$
|
813,213
|
|
|
|
Year Ended December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Revenues
|
|
|
|
|
|||
|
Refining, distribution and marketing revenues
|
$
|
2,912,881
|
|
|
$
|
778,126
|
|
|
Commodity marketing and logistics revenues
|
189,160
|
|
|
100,149
|
|
||
|
Natural gas and oil revenues
|
5,984
|
|
|
7,739
|
|
||
|
Total operating revenues
|
3,108,025
|
|
|
886,014
|
|
||
|
Operating expenses
|
|
|
|
|
|
||
|
Cost of revenues
|
2,937,472
|
|
|
857,066
|
|
||
|
Operating expense, excluding depreciation, depletion
and amortization expense
|
140,900
|
|
|
27,251
|
|
||
|
Lease operating expense
|
5,673
|
|
|
5,676
|
|
||
|
Depreciation, depletion and amortization
|
14,897
|
|
|
5,982
|
|
||
|
Loss (gain) on sale of assets, net
|
624
|
|
|
(50
|
)
|
||
|
Trust litigation and settlements
|
—
|
|
|
6,206
|
|
||
|
General and administrative expense
|
34,304
|
|
|
21,494
|
|
||
|
Acquisition and integration expense
|
11,687
|
|
|
9,794
|
|
||
|
Total operating expenses
|
3,145,557
|
|
|
933,419
|
|
||
|
Operating loss
|
(37,532
|
)
|
|
(47,405
|
)
|
||
|
Other income (expense)
|
|
|
|
|
|
||
|
Interest expense and financing costs, net
|
(19,783
|
)
|
|
(19,426
|
)
|
||
|
Other income (expense), net
|
(312
|
)
|
|
758
|
|
||
|
Change in value of common stock warrants
|
4,433
|
|
|
(10,159
|
)
|
||
|
Change in value of contingent consideration
|
2,849
|
|
|
—
|
|
||
|
Equity earnings (losses) from Piceance Energy, LLC
|
2,849
|
|
|
(2,941
|
)
|
||
|
Total other income (expense), net
|
(9,964
|
)
|
|
(31,768
|
)
|
||
|
Loss before income taxes
|
(47,496
|
)
|
|
(79,173
|
)
|
||
|
Income tax benefit (expense)
|
455
|
|
|
—
|
|
||
|
Net loss
|
$
|
(47,041
|
)
|
|
$
|
(79,173
|
)
|
|
Basic and diluted loss per common share
|
$
|
(1.44
|
)
|
|
$
|
(4.01
|
)
|
|
Weighted average number of shares outstanding:
|
|
|
|
|
|
||
|
Basic
|
32,739
|
|
|
19,740
|
|
||
|
Diluted
|
32,739
|
|
|
19,740
|
|
||
|
|
Year Ended December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Net loss
|
$
|
(47,041
|
)
|
|
$
|
(79,173
|
)
|
|
Other comprehensive loss:
|
|
|
|
||||
|
Other post-retirement benefits and total other comprehensive loss
|
(446
|
)
|
|
—
|
|
||
|
Comprehensive loss
|
$
|
(47,487
|
)
|
|
$
|
(79,173
|
)
|
|
|
Year Ended December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||
|
Net loss
|
$
|
(47,041
|
)
|
|
$
|
(79,173
|
)
|
|
Adjustments to reconcile net loss to cash provided by (used in)
operating activities: |
|
|
|
|
|
||
|
Depreciation, depletion, amortization and accretion
|
14,897
|
|
|
5,982
|
|
||
|
Non-cash interest expense
|
15,258
|
|
|
16,742
|
|
||
|
Change in value of common stock warrants
|
(4,433
|
)
|
|
10,159
|
|
||
|
Change in value of contingent consideration
|
(2,849
|
)
|
|
—
|
|
||
|
Lower of cost or market charge
|
2,444
|
|
|
—
|
|
||
|
Deferred taxes
|
(257
|
)
|
|
179
|
|
||
|
Loss (gain) on sale of assets, net
|
624
|
|
|
(50
|
)
|
||
|
Stock-based compensation
|
3,970
|
|
|
1,161
|
|
||
|
Unrealized gain on derivative contracts
|
(1,015
|
)
|
|
—
|
|
||
|
Equity (earnings) losses from Piceance Energy, LLC
|
(2,849
|
)
|
|
2,941
|
|
||
|
Net changes in operating assets and liabilities:
|
|
|
|
|
|
||
|
Trade accounts receivable
|
5,608
|
|
|
(40,278
|
)
|
||
|
Prepaid and other assets
|
(5,966
|
)
|
|
(2,569
|
)
|
||
|
Inventories
|
59,085
|
|
|
69,211
|
|
||
|
Obligations under supply and exchange agreements
|
(112,884
|
)
|
|
(38,999
|
)
|
||
|
Accounts payable and other accrued liabilities
|
20,804
|
|
|
19,017
|
|
||
|
Net cash used in operating activities
|
(54,604
|
)
|
|
(35,677
|
)
|
||
|
Cash flows from investing activities
|
|
|
|
|
|
||
|
Payment of deposit for Koko'oha acquisition
|
(10,000
|
)
|
|
—
|
|
||
|
Capital expenditures
|
(14,300
|
)
|
|
(7,768
|
)
|
||
|
Proceeds from sale of assets
|
595
|
|
|
2,850
|
|
||
|
Purchase of HIE, net of cash acquired, including working capital settlement
|
(582
|
)
|
|
(559,279
|
)
|
||
|
Investment in Piceance Energy, LLC
|
(12
|
)
|
|
(303
|
)
|
||
|
Net cash used in investing activities
|
(24,299
|
)
|
|
(564,500
|
)
|
||
|
Cash flows from financing activities
|
|
|
|
|
|
||
|
Proceeds from sale of common stock, net of offering costs
|
103,949
|
|
|
199,170
|
|
||
|
Proceeds from borrowings
|
363,620
|
|
|
159,800
|
|
||
|
Repayments of borrowings
|
(331,530
|
)
|
|
(121,909
|
)
|
||
|
Payment of deferred loan costs
|
(6,045
|
)
|
|
(2,264
|
)
|
||
|
Proceeds from supply and exchange agreements
|
—
|
|
|
378,238
|
|
||
|
Proceeds from exercise of common stock warrants
|
5
|
|
|
18
|
|
||
|
Restricted cash released
|
53
|
|
|
19,000
|
|
||
|
Net cash provided by financing activities
|
130,052
|
|
|
632,053
|
|
||
|
Net increase in cash and cash equivalents
|
51,149
|
|
|
31,876
|
|
||
|
Cash at beginning of period
|
38,061
|
|
|
6,185
|
|
||
|
Cash at end of period
|
$
|
89,210
|
|
|
$
|
38,061
|
|
|
Supplemental cash flow information
|
|
|
|
|
|
||
|
Cash received (paid) for:
|
|
|
|
||||
|
Interest
|
$
|
(4,526
|
)
|
|
$
|
(2,186
|
)
|
|
Taxes
|
$
|
243
|
|
|
—
|
|
|
|
Non-cash investing and financing activities
|
|
|
|
|
|
||
|
Accrued capital expenditures
|
$
|
2,328
|
|
|
$
|
—
|
|
|
Stock issued used to settle bankruptcy claims
|
$
|
2,677
|
|
|
$
|
2,605
|
|
|
Value of warrants reclassified to equity
|
$
|
786
|
|
|
$
|
3,741
|
|
|
|
|
|
|
|
Additional
|
|
|
|
Accumulated Other
|
|
|
|||||||||||
|
|
Common Stock
|
|
Paid-In
|
|
Accumulated
|
|
Comprehensive
|
|
Total
|
|||||||||||||
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Deficit
|
|
Loss
|
|
Equity
|
|||||||||||
|
Balance, January 1, 2013
|
15,008
|
|
|
$
|
150
|
|
|
$
|
109,446
|
|
|
$
|
(8,839
|
)
|
|
$
|
—
|
|
|
$
|
100,757
|
|
|
Issuance of common stock, net of offering costs of $830 thousand
|
14,388
|
|
|
144
|
|
|
199,026
|
|
|
—
|
|
|
—
|
|
|
199,170
|
|
|||||
|
Bankruptcy claim settlements
|
209
|
|
|
2
|
|
|
2,603
|
|
|
—
|
|
|
—
|
|
|
2,605
|
|
|||||
|
Exercise of common stock warrants
|
184
|
|
|
2
|
|
|
3,739
|
|
|
—
|
|
|
—
|
|
|
3,741
|
|
|||||
|
Share-based compensation
|
362
|
|
|
3
|
|
|
1,161
|
|
|
—
|
|
|
—
|
|
|
1,164
|
|
|||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(79,173
|
)
|
|
—
|
|
|
(79,173
|
)
|
|||||
|
Balance, December 31, 2013
|
30,151
|
|
|
301
|
|
|
315,975
|
|
|
(88,012
|
)
|
|
—
|
|
|
228,264
|
|
|||||
|
Reverse stock split
|
—
|
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Issuance of common stock, net of offering costs of $237 thousand
|
6,525
|
|
|
65
|
|
|
103,884
|
|
|
—
|
|
|
—
|
|
|
103,949
|
|
|||||
|
Bankruptcy claim settlements
|
146
|
|
|
1
|
|
|
2,676
|
|
|
—
|
|
|
—
|
|
|
2,677
|
|
|||||
|
Exercise of common stock warrants
|
51
|
|
|
1
|
|
|
785
|
|
|
—
|
|
|
—
|
|
|
786
|
|
|||||
|
Share-based compensation
|
196
|
|
|
2
|
|
|
3,968
|
|
|
|
|
|
—
|
|
|
3,970
|
|
|||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(446
|
)
|
|
(446
|
)
|
|||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(47,041
|
)
|
|
—
|
|
|
(47,041
|
)
|
|||||
|
Balance, December 31, 2014
|
37,069
|
|
|
$
|
371
|
|
|
$
|
427,287
|
|
|
$
|
(135,053
|
)
|
|
$
|
(446
|
)
|
|
$
|
292,159
|
|
|
Assets
|
Lives in Years
|
|
Refining
|
8 to 47
|
|
Logistics
|
3 to 30
|
|
Retail
|
14 to 18
|
|
Corporate
|
3 to 7
|
|
Software
|
3
|
|
Level 1 –
|
Assets or liabilities for which the item is valued based on quoted prices (unadjusted) for identical assets or liabilities in active markets.
|
|
Level 2 –
|
Assets or liabilities valued based on observable market data for similar instruments.
|
|
Level 3 –
|
Assets or liabilities for which significant valuation assumptions are not readily observable in the market; instruments valued based on the best available data, some of which is internally-developed, and considers risk premiums that a market participant would require.
|
|
|
Year Ended December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Beginning balance
|
$
|
101,796
|
|
|
$
|
104,434
|
|
|
Equity earnings (loss) from Piceance Energy
|
2,278
|
|
|
(3,516
|
)
|
||
|
Accretion of basis difference
|
571
|
|
|
575
|
|
||
|
Investments
|
12
|
|
|
303
|
|
||
|
Ending balance
|
$
|
104,657
|
|
|
$
|
101,796
|
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Current assets
|
$
|
13,168
|
|
|
$
|
5,901
|
|
|
Non-current assets
|
468,379
|
|
|
454,402
|
|
||
|
Current liabilities
|
17,103
|
|
|
13,040
|
|
||
|
Non-current liabilities
|
107,087
|
|
|
96,738
|
|
||
|
|
Year Ended December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
100%
|
|
100%
|
||||
|
Natural gas and oil revenues
|
$
|
80,471
|
|
|
$
|
61,091
|
|
|
Income (loss) from operations
|
3,768
|
|
|
(6,765
|
)
|
||
|
Net income (loss)
|
6,831
|
|
|
(10,546
|
)
|
||
|
Inventory
|
$
|
418,750
|
|
|
Trade accounts receivable
|
59,553
|
|
|
|
Prepaid and other current assets
|
2,497
|
|
|
|
Property, plant and equipment
|
59,670
|
|
|
|
Land
|
39,800
|
|
|
|
Goodwill
|
13,796
|
|
|
|
Intangible assets
|
4,596
|
|
|
|
Accounts payable and other current liabilities
|
(18,542
|
)
|
|
|
Contingent consideration liability
|
(11,980
|
)
|
|
|
Other non-current liabilities
|
(7,561
|
)
|
|
|
Total
|
$
|
560,579
|
|
|
Revenues
|
$
|
2,987
|
|
|
Net income
|
$
|
(122
|
)
|
|
|
December 31, 2014
|
||||||||||
|
|
Titled Inventory
|
|
Supply and Exchange Agreements
|
|
Total
|
||||||
|
Crude oil and feedstocks
|
$
|
—
|
|
|
$
|
62,594
|
|
|
$
|
62,594
|
|
|
Refined products and blend stock
|
47,922
|
|
|
118,375
|
|
|
166,297
|
|
|||
|
Warehouse stock and other
|
14,962
|
|
|
—
|
|
|
14,962
|
|
|||
|
Total
|
$
|
62,884
|
|
|
$
|
180,969
|
|
|
$
|
243,853
|
|
|
|
December 31, 2013
|
||||||||||
|
|
Titled Inventory
|
|
Supply and Exchange Agreements
|
|
Total
|
||||||
|
Crude oil and feedstocks
|
$
|
—
|
|
|
$
|
137,706
|
|
|
$
|
137,706
|
|
|
Refined products and blend stock
|
67,532
|
|
|
161,554
|
|
|
229,086
|
|
|||
|
Warehouse stock and other
|
13,831
|
|
|
—
|
|
|
13,831
|
|
|||
|
Total
|
$
|
81,363
|
|
|
$
|
299,260
|
|
|
$
|
380,623
|
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Land
|
$
|
39,800
|
|
|
$
|
39,800
|
|
|
Buildings and equipment
|
81,488
|
|
|
65,878
|
|
||
|
Other
|
2,035
|
|
|
1,945
|
|
||
|
Total property, plant and equipment
|
123,323
|
|
|
107,623
|
|
||
|
Proved oil and gas properties
|
1,122
|
|
|
4,949
|
|
||
|
Less accumulated depreciation, depletion and amortization
|
(11,510
|
)
|
|
(3,968
|
)
|
||
|
Property, plant and equipment, net
|
$
|
112,935
|
|
|
$
|
108,604
|
|
|
|
Year Ended December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Asset retirement obligation – beginning of period
|
$
|
3,172
|
|
|
$
|
512
|
|
|
Obligation acquired
|
—
|
|
|
2,601
|
|
||
|
Accretion expense
|
239
|
|
|
59
|
|
||
|
Change in estimate
|
(831
|
)
|
|
—
|
|
||
|
Asset retirement obligation – end of period
|
$
|
2,580
|
|
|
$
|
3,172
|
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Intangible assets:
|
|
|
|
|
|
||
|
Supplier relationships
|
$
|
3,360
|
|
|
$
|
3,360
|
|
|
Railcar leases
|
3,249
|
|
|
3,249
|
|
||
|
Historical shipper status
|
2,200
|
|
|
2,200
|
|
||
|
Trade names and trademarks
|
4,689
|
|
|
4,689
|
|
||
|
Total intangible assets
|
$
|
13,498
|
|
|
$
|
13,498
|
|
|
Accumulated amortization:
|
|
|
|
|
|
||
|
Supplier relationships
|
$
|
(516
|
)
|
|
$
|
(258
|
)
|
|
Railcar leases
|
(1,301
|
)
|
|
(650
|
)
|
||
|
Historical shipper status
|
(2,200
|
)
|
|
(1,100
|
)
|
||
|
Trade name and trademarks
|
(1,975
|
)
|
|
(320
|
)
|
||
|
Total accumulated amortization
|
$
|
(5,992
|
)
|
|
$
|
(2,328
|
)
|
|
Net:
|
|
|
|
|
|
||
|
Supplier relationships
|
$
|
2,844
|
|
|
$
|
3,102
|
|
|
Railcar leases
|
1,948
|
|
|
2,599
|
|
||
|
Historical shipper status
|
—
|
|
|
1,100
|
|
||
|
Trade name and trademarks
|
2,714
|
|
|
4,369
|
|
||
|
Total intangible assets, net
|
$
|
7,506
|
|
|
$
|
11,170
|
|
|
Year Ended
|
|
Amount
|
||
|
2015
|
|
$
|
2,518
|
|
|
2016
|
|
2,012
|
|
|
|
2017
|
|
908
|
|
|
|
2018
|
|
258
|
|
|
|
2019
|
|
258
|
|
|
|
Thereafter
|
|
1,552
|
|
|
|
|
|
$
|
7,506
|
|
|
Balance at beginning of period
|
$
|
20,603
|
|
|
HIE acquisition purchase price allocation adjustments
(1)
|
183
|
|
|
|
Balance at end of period
|
$
|
20,786
|
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Term Loan
|
$
|
87,360
|
|
|
$
|
19,480
|
|
|
ABL Facility
|
—
|
|
|
51,800
|
|
||
|
Retail Credit Agreement
|
22,750
|
|
|
26,000
|
|
||
|
Texadian Uncommitted Credit Agreement
|
26,500
|
|
|
—
|
|
||
|
Total debt, net of unamortized debt discount
|
136,610
|
|
|
97,280
|
|
||
|
Less current maturities
|
(29,100
|
)
|
|
(3,250
|
)
|
||
|
Long-term debt, net of current maturities and unamortized discount
|
$
|
107,510
|
|
|
$
|
94,030
|
|
|
Year
|
|
Amount Due
|
||
|
2015
|
|
$
|
29,100
|
|
|
2016
|
|
39,371
|
|
|
|
2017
|
|
2,600
|
|
|
|
2018
|
|
53,189
|
|
|
|
2019
|
|
2,600
|
|
|
|
Thereafter
|
|
9,750
|
|
|
|
|
|
$
|
136,610
|
|
|
Level
|
|
Leverage Ratio
|
|
Applicable Margin for
LIBOR Loans
|
|
Applicable Margin for Base
Rate Loans
|
||
|
1
|
|
<4.00x
|
|
2.00
|
%
|
|
—
|
%
|
|
2
|
|
4.00x-5.00x
|
|
2.25
|
%
|
|
0.25
|
%
|
|
3
|
|
>5.00x
|
|
2.50
|
%
|
|
0.50
|
%
|
|
|
|
|
|
|
|
Revolver
|
|
Revolver
|
|||
|
|
|
|
|
|
|
Applicable Margin for
|
|
Applicable Margin for
|
|||
|
Level
|
|
Leverage Ratio
|
|
Unused Fee
|
|
LIBOR Loans
|
|
Base Rate Loans
|
|||
|
1
|
|
<4.00x
|
|
0.250
|
%
|
|
1.75
|
%
|
|
-0.25
|
%
|
|
2
|
|
4.00x-5.00x
|
|
0.375
|
%
|
|
2.00
|
%
|
|
—
|
%
|
|
3
|
|
>5.00x
|
|
0.500
|
%
|
|
2.25
|
%
|
|
0.25
|
%
|
|
|
|
|
Valuation
|
||
|
|
Fair Value
|
|
Technique
|
||
|
|
(in thousands)
|
|
|
||
|
Net working capital
|
$
|
462,258
|
|
|
(a)
|
|
Property, plant and equipment
|
59,670
|
|
|
(b)
|
|
|
Land
|
39,800
|
|
|
(c)
|
|
|
Goodwill
|
13,796
|
|
|
(d)
|
|
|
Intangible assets
|
4,596
|
|
|
(e)
|
|
|
Contingent consideration liability
|
(11,980
|
)
|
|
(f)
|
|
|
Other non-current liabilities
|
(7,561
|
)
|
|
(g)
|
|
|
Total
|
$
|
560,579
|
|
|
|
|
(a)
|
Current assets acquired and liabilities assumed were recorded at their net realizable value.
|
|
(b)
|
The fair value of the property, plant, and equipment was estimated using the cost approach. Under the cost approach, the total replacement cost of the property is determined based on industry sources with adjustments for regional factors. The total cost is then adjusted for depreciation based on the physical age of the assets and external obsolescence. We consider this to be a Level 3 fair value measurement.
|
|
(c)
|
The fair value of the land was estimated using the sales comparison approach. Under this approach, the sales prices of similar properties are adjusted to account for differences in land characteristics. We consider this to be a Level 3 fair value measurement.
|
|
(d)
|
The excess of the purchase price paid over the fair value of the identifiable assets acquired and liabilities assumed is allocated to goodwill.
|
|
(e)
|
The fair value of the trade names and trademarks was estimated using a form of the income approach, the Relief from Royalty Method. Significant inputs used in this model include estimated revenue attributable to the trade names and
|
|
(f)
|
The fair value of the liability for contingent consideration was estimated using Monte Carlo simulation. Significant inputs used in the model include estimated future gross margin, annual gross margin volatility and a present value factor. An increase in estimated future gross margin, volatility or the present value factor would result in an increase in the liability. We consider this to be a Level 3 fair value measurement.
|
|
(g)
|
Other non-current assets and liabilities are recorded at their estimated net present value.
|
|
|
December 31,
|
||
|
|
2014
|
|
2013
|
|
Stock price
|
$16.25
|
|
$22.30
|
|
Weighted average exercise price
|
$0.10
|
|
$0.10
|
|
Term (years)
|
7.67
|
|
8.67
|
|
Risk-free rate
|
2.01%
|
|
2.78%
|
|
Expected volatility
|
50.2%
|
|
52.9%
|
|
|
|
|
December 31,
|
||||||
|
|
Balance Sheet Location
|
|
2014
|
|
2013
|
||||
|
|
|
|
Asset (Liability)
|
||||||
|
Common stock warrants
|
Common stock warrants
|
|
$
|
(12,123
|
)
|
|
$
|
(17,336
|
)
|
|
Contingent consideration liability
|
Contingent consideration liability
|
|
(9,131
|
)
|
|
(11,980
|
)
|
||
|
Exchange-traded futures
|
Prepaid and other current assets
|
|
1,015
|
|
|
—
|
|
||
|
|
|
|
Year Ended December 31,
|
||||||
|
|
Statement of Operations Classification
|
|
2014
|
|
2013
|
||||
|
Common stock warrants
|
Change in value of common stock warrants
|
|
$
|
4,433
|
|
|
$
|
(10,159
|
)
|
|
Contingent consideration liability
|
Change in value of contingent consideration
|
|
2,849
|
|
|
—
|
|
||
|
Debt repayment derivative
|
Interest expense and financing costs, net
|
|
—
|
|
|
45
|
|
||
|
Derivatives - exchange traded futures
|
Cost of revenues
|
|
8,228
|
|
|
104
|
|
||
|
Commodities - physical forward contracts
|
Cost of revenues
|
|
—
|
|
|
306
|
|
||
|
|
December 31, 2014
|
||||||||||||||
|
|
Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Common stock warrants
|
$
|
(12,123
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(12,123
|
)
|
|
Contingent consideration liability
|
(9,131
|
)
|
|
—
|
|
|
—
|
|
|
(9,131
|
)
|
||||
|
Derivatives - exchange traded futures
|
1,015
|
|
|
1,015
|
|
|
—
|
|
|
—
|
|
||||
|
|
December 31, 2013
|
||||||||||||||
|
|
Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Common stock warrants
|
$
|
(17,336
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(17,336
|
)
|
|
Contingent consideration liability
|
(11,980
|
)
|
|
—
|
|
|
—
|
|
|
(11,980
|
)
|
||||
|
|
|
Year Ended December 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Balance, at beginning of period
|
|
$
|
(29,316
|
)
|
|
$
|
(10,945
|
)
|
|
Settlements
|
|
780
|
|
|
3,723
|
|
||
|
Acquired
|
|
—
|
|
|
(11,980
|
)
|
||
|
Total unrealized income (loss) included in earnings
|
|
7,282
|
|
|
(10,114
|
)
|
||
|
Balance, at end of period
|
|
$
|
(21,254
|
)
|
|
$
|
(29,316
|
)
|
|
|
December 31, 2014
|
||||||
|
|
Carrying Value
|
|
Fair Value
(1)
|
||||
|
Term Loan
|
$
|
87,360
|
|
|
$
|
87,068
|
|
|
ABL Facility
(2)
|
—
|
|
|
—
|
|
||
|
HIE Retail Credit Agreement
(2)
|
22,750
|
|
|
22,750
|
|
||
|
Texadian Uncommitted Credit Agreement
|
26,500
|
|
|
26,500
|
|
||
|
Common stock warrants
|
12,123
|
|
|
12,123
|
|
||
|
Contingent consideration liability
|
9,131
|
|
|
9,131
|
|
||
|
|
December 31, 2013
|
|||||
|
|
Carrying Value
|
|
Fair Value
(1)
|
|||
|
Term Loan
|
$
|
19,480
|
|
|
18,800
|
|
|
ABL Facility
(2)
|
51,800
|
|
|
51,800
|
|
|
|
HIE Retail Credit Agreement
(2)
|
26,000
|
|
|
26,000
|
|
|
|
Common stock warrants
|
17,336
|
|
|
17,336
|
|
|
|
Contingent consideration liability
|
11,980
|
|
|
11,980
|
|
|
|
|
For The Year Ended December 31, 2014
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
Remaining Filed
|
|||||||||||
|
|
Settled Claims
|
|
Claims
|
|||||||||||||||||
|
|
|
|
|
|
Consideration
|
|
|
|
|
|||||||||||
|
|
Count
|
|
Amount
|
|
Cash
|
|
Stock
|
|
Count
|
|
Amount
|
|||||||||
|
U.S. Government Claims
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
2
|
|
|
$
|
22,364
|
|
|
Other Various Claims
|
1
|
|
|
3,702
|
|
|
—
|
|
|
146
|
|
|
25
|
|
|
4,158
|
|
|||
|
Total
|
1
|
|
|
$
|
3,702
|
|
|
$
|
—
|
|
|
146
|
|
|
27
|
|
|
$
|
26,522
|
|
|
|
For The Year Ended December 31, 2013
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
Remaining Filed
|
|||||||||||
|
|
Settled Claims
|
|
Claims
|
|||||||||||||||||
|
|
|
|
|
|
Consideration
|
|
|
|
|
|||||||||||
|
|
Count
|
|
Amount
|
|
Cash
|
|
Stock
|
|
Count
|
|
Amount
|
|||||||||
|
U.S. Government Claims
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
2
|
|
|
$
|
22,364
|
|
|
Former Employee Claims
|
19
|
|
|
12,695
|
|
|
340
|
|
|
162
|
|
|
—
|
|
|
—
|
|
|||
|
Macquarie Capital (USA) Inc.
|
1
|
|
|
8,672
|
|
|
2,500
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Swann and Buzzard Creek Royalty Trust
|
1
|
|
|
3,200
|
|
|
2,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Other Various Claims
(1)
|
37
|
|
|
2,339
|
|
|
543
|
|
|
47
|
|
|
26
|
|
|
17,860
|
|
|||
|
Total
|
59
|
|
|
$
|
26,906
|
|
|
$
|
5,383
|
|
|
209
|
|
|
28
|
|
|
$
|
40,224
|
|
|
(1)
|
Includes reserve for contingent/unliquidated claims in the amount of
$10 million
.
|
|
2015
|
$
|
382
|
|
|
2016
|
382
|
|
|
|
2017
|
382
|
|
|
|
2018
|
420
|
|
|
|
2019
|
420
|
|
|
|
Thereafter
|
—
|
|
|
|
Total minimum lease payments
|
1,986
|
|
|
|
Less amount representing interest
|
460
|
|
|
|
Total minimum rental payments
|
$
|
1,526
|
|
|
2015
|
$
|
28,944
|
|
|
2016
|
13,263
|
|
|
|
2017
|
11,224
|
|
|
|
2018
|
9,902
|
|
|
|
2019
|
7,954
|
|
|
|
Thereafter
|
18,194
|
|
|
|
Total minimum rental payments
|
$
|
89,481
|
|
|
|
Shares
|
|
Weighted-
Average Grant Date Fair Value |
|||
|
Non vested balance, beginning of period
|
524
|
|
|
$
|
16.29
|
|
|
Granted
|
239
|
|
|
18.49
|
|
|
|
Vested
|
(196
|
)
|
|
15.04
|
|
|
|
Forfeited
|
—
|
|
|
|
||
|
Non vested balance, end of period
|
567
|
|
|
$
|
17.65
|
|
|
Available for grant
|
852
|
|
|
|
||
|
|
Number of Options
|
|
Weighted-Average
Exercise Price |
|
Weighted-Average
Remaining Contractual Term in Years |
|
Aggregate
Intrinsic Value |
||||||
|
Outstanding, beginning of year
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
Issued
|
401
|
|
|
16.18
|
|
|
|
|
|
||||
|
Exercised
|
—
|
|
|
—
|
|
|
|
|
|
||||
|
Forfeited / canceled
|
—
|
|
|
—
|
|
|
|
|
|
||||
|
Outstanding, end of year
|
401
|
|
|
$
|
16.18
|
|
|
5.5
|
|
|
$
|
—
|
|
|
Vested, end of year
|
—
|
|
|
|
|
|
|
$
|
—
|
|
|||
|
Exercisable, end of year
|
—
|
|
|
|
|
|
|
$
|
—
|
|
|||
|
|
2014
|
|
|
Expected life from date of grant (years)
|
5
|
|
|
Expected volatility
|
35
|
%
|
|
Expected dividend yield
|
—
|
%
|
|
Risk-free interest rate
|
1.76
|
%
|
|
|
2014
|
|
2013
|
||||
|
Benefit obligation at the beginning of year
|
$
|
4,505
|
|
|
$
|
—
|
|
|
Acquisition of HIE
|
—
|
|
|
4,385
|
|
||
|
Service cost
|
260
|
|
|
69
|
|
||
|
Interest cost
|
194
|
|
|
52
|
|
||
|
Plan amendments
|
48
|
|
|
—
|
|
||
|
Actuarial loss (gain)
|
407
|
|
|
(1
|
)
|
||
|
Projected benefit obligation at end of year
|
$
|
5,414
|
|
|
$
|
4,505
|
|
|
2015
|
$
|
14
|
|
|
2016
|
37
|
|
|
|
2017
|
74
|
|
|
|
2018
|
123
|
|
|
|
2019
|
195
|
|
|
|
2020–2024
|
2,359
|
|
|
|
|
2014
|
|
2013
|
||||
|
Service cost
|
$
|
260
|
|
|
$
|
69
|
|
|
Interest cost
|
194
|
|
|
52
|
|
||
|
Amortization of prior service cost
|
9
|
|
|
—
|
|
||
|
Net periodic benefit cost
|
$
|
463
|
|
|
$
|
121
|
|
|
|
2014
|
|
2013
|
||||
|
Prior service cost (credit)
|
$
|
39
|
|
|
$
|
—
|
|
|
Net actuarial loss (gain)
|
407
|
|
|
(1
|
)
|
||
|
Total
|
$
|
446
|
|
|
$
|
(1
|
)
|
|
|
Year Ended December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Net loss attributable to common stockholders
|
$
|
(47,041
|
)
|
|
$
|
(79,173
|
)
|
|
Basic weighted-average common stock outstanding
|
32,739
|
|
|
19,740
|
|
||
|
Add dilutive effects of common stock equivalents
(1)
|
—
|
|
|
—
|
|
||
|
Diluted weighted-average common stock outstanding
|
32,739
|
|
|
19,740
|
|
||
|
|
|
|
|
||||
|
Basic loss per common share
(1)
|
$
|
(1.44
|
)
|
|
$
|
(4.01
|
)
|
|
Diluted loss per common share
(1)
|
$
|
(1.44
|
)
|
|
$
|
(4.01
|
)
|
|
(1)
|
Entities with a net loss from continuing operations are prohibited from including potential common shares in the computation of diluted per share amounts. We have utilized the basic shares outstanding to calculate both basic and diluted loss per share.
|
|
|
Year Ended December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Current:
|
|
|
|
|
|
||
|
U.S.—Federal
|
$
|
—
|
|
|
$
|
—
|
|
|
U.S.—State
|
(264
|
)
|
|
(179
|
)
|
||
|
Foreign
|
(80
|
)
|
|
—
|
|
||
|
Deferred:
|
|
|
|
|
|
||
|
U.S.—Federal
|
(14
|
)
|
|
(14
|
)
|
||
|
U.S.—State
|
(177
|
)
|
|
193
|
|
||
|
Foreign
|
80
|
|
|
—
|
|
||
|
Total
|
$
|
(455
|
)
|
|
$
|
—
|
|
|
|
Year Ended December 31,
|
||||
|
|
2014
|
|
2013
|
||
|
Federal statutory rate
|
35.0
|
%
|
|
35.0
|
%
|
|
State income taxes, net of federal benefit
|
1.3
|
%
|
|
(0.1
|
)%
|
|
Change in valuation allowance
|
(38.8
|
)%
|
|
(23.1
|
)%
|
|
Permanent Items
|
3.6
|
%
|
|
(3.7
|
)%
|
|
Provision to return adjustments
|
(0.1
|
)%
|
|
(8.1
|
)%
|
|
Actual income tax rate
|
1.0
|
%
|
|
—
|
%
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Deferred tax assets:
|
|
|
|
|
|
||
|
Net operating loss
|
$
|
528,782
|
|
|
$
|
535,959
|
|
|
State deferred tax assets
|
7,885
|
|
|
8,418
|
|
||
|
Capital loss carry forwards
|
26,141
|
|
|
26,141
|
|
||
|
Property and equipment
|
34,312
|
|
|
34,683
|
|
||
|
Investment in Piceance Energy
|
31,334
|
|
|
32,138
|
|
||
|
Other
|
6,112
|
|
|
2,510
|
|
||
|
Total deferred tax assets
|
634,566
|
|
|
639,849
|
|
||
|
Valuation allowance
|
(631,599
|
)
|
|
(637,464
|
)
|
||
|
Net deferred tax assets
|
$
|
2,967
|
|
|
$
|
2,385
|
|
|
Deferred tax liabilities:
|
|
|
|
|
|
||
|
Property and equipment
|
$
|
—
|
|
|
$
|
5
|
|
|
Texadian Energy intangibles
|
1,677
|
|
|
2,380
|
|
||
|
Other
|
1,272
|
|
|
—
|
|
||
|
State liabilities
|
57
|
|
|
216
|
|
||
|
Total deferred tax liabilities
|
$
|
3,006
|
|
|
$
|
2,601
|
|
|
Total deferred tax liability, net
|
$
|
(39
|
)
|
|
$
|
(216
|
)
|
|
For the year ended December 31, 2014
|
|
Refining, Distribution and Marketing
|
|
Natural Gas and Oil Operations
|
|
Commodity Marketing and Logistics
|
|
Corporate and Other
|
|
Total
|
||||||||||
|
Revenues
|
|
$
|
2,912,881
|
|
|
$
|
5,984
|
|
|
$
|
189,160
|
|
|
$
|
—
|
|
|
$
|
3,108,025
|
|
|
Costs of revenue
|
|
2,753,961
|
|
|
—
|
|
|
183,511
|
|
|
—
|
|
|
2,937,472
|
|
|||||
|
Operating expense, excluding DD&A
|
|
140,900
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
140,900
|
|
|||||
|
Lease operating expenses
|
|
—
|
|
|
5,673
|
|
|
—
|
|
|
—
|
|
|
5,673
|
|
|||||
|
Depreciation, depletion, and amortization
|
|
10,242
|
|
|
2,376
|
|
|
2,018
|
|
|
261
|
|
|
14,897
|
|
|||||
|
Loss on sale of assets, net
|
|
—
|
|
|
624
|
|
|
—
|
|
|
—
|
|
|
624
|
|
|||||
|
General and administrative expense
|
|
15,604
|
|
|
37
|
|
|
4,310
|
|
|
14,353
|
|
|
34,304
|
|
|||||
|
Acquisition and integration costs
|
|
4,576
|
|
|
—
|
|
|
—
|
|
|
7,111
|
|
|
11,687
|
|
|||||
|
Operating loss
|
|
(12,402
|
)
|
|
(2,726
|
)
|
|
(679
|
)
|
|
(21,725
|
)
|
|
(37,532
|
)
|
|||||
|
Interest expense and financing costs, net
|
|
|
|
|
|
|
|
|
|
(19,783
|
)
|
|||||||||
|
Other income (expense), net
|
|
|
|
|
|
|
|
|
|
(312
|
)
|
|||||||||
|
Change in value of common stock warrants
|
|
|
|
|
|
|
|
|
|
4,433
|
|
|||||||||
|
Change in value of contingent consideration
|
|
|
|
|
|
|
|
|
|
2,849
|
|
|||||||||
|
Equity earnings from Piceance Energy, LLC
|
|
|
|
|
|
|
|
|
|
2,849
|
|
|||||||||
|
Loss before income taxes
|
|
|
|
|
|
|
|
|
|
(47,496
|
)
|
|||||||||
|
Income tax expense
|
|
|
|
|
|
|
|
|
|
455
|
|
|||||||||
|
Net loss
|
|
|
|
|
|
|
|
|
|
$
|
(47,041
|
)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
|
$
|
460,600
|
|
|
$
|
105,615
|
|
|
$
|
87,695
|
|
|
$
|
87,097
|
|
|
$
|
741,007
|
|
|
Goodwill
|
|
$
|
13,796
|
|
|
$
|
—
|
|
|
$
|
6,990
|
|
|
$
|
—
|
|
|
$
|
20,786
|
|
|
Capital expenditures
|
|
$
|
14,793
|
|
|
$
|
12
|
|
|
$
|
300
|
|
|
$
|
1,523
|
|
|
$
|
16,628
|
|
|
For the year ended December 31, 2013
|
|
Refining, Distribution and Marketing
|
|
Natural Gas and Oil Operations
|
|
Commodity Marketing and Logistics
|
|
Corporate and Other
|
|
Total
|
||||||||||
|
Revenues
|
|
$
|
778,126
|
|
|
$
|
7,739
|
|
|
$
|
100,149
|
|
|
$
|
—
|
|
|
$
|
886,014
|
|
|
Costs of revenue
|
|
773,583
|
|
|
—
|
|
|
83,483
|
|
|
—
|
|
|
857,066
|
|
|||||
|
Operating expense, excluding DD&A
|
|
27,251
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27,251
|
|
|||||
|
Lease operating expense
|
|
—
|
|
|
5,676
|
|
|
—
|
|
|
—
|
|
|
5,676
|
|
|||||
|
Depreciation, depletion, and amortization
|
|
2,267
|
|
|
1,706
|
|
|
2,009
|
|
|
—
|
|
|
5,982
|
|
|||||
|
Loss on sale of assets, net
|
|
—
|
|
|
(50
|
)
|
|
—
|
|
|
—
|
|
|
(50
|
)
|
|||||
|
Trust litigation and settlements
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,206
|
|
|
6,206
|
|
|||||
|
General and administrative expense
|
|
2,896
|
|
|
130
|
|
|
5,206
|
|
|
13,262
|
|
|
21,494
|
|
|||||
|
Acquisition and integration costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,794
|
|
|
9,794
|
|
|||||
|
Operating (loss) income
|
|
(27,871
|
)
|
|
277
|
|
|
9,451
|
|
|
(29,262
|
)
|
|
(47,405
|
)
|
|||||
|
Interest expense and financing costs, net
|
|
|
|
|
|
|
|
|
|
(19,426
|
)
|
|||||||||
|
Other income (expense), net
|
|
|
|
|
|
|
|
|
|
758
|
|
|||||||||
|
Change in value of common stock warrants
|
|
|
|
|
|
|
|
|
|
(10,159
|
)
|
|||||||||
|
Equity loss from Piceance Energy, LLC
|
|
|
|
|
|
|
|
|
|
(2,941
|
)
|
|||||||||
|
Loss before income taxes
|
|
|
|
|
|
|
|
|
|
(79,173
|
)
|
|||||||||
|
Income tax expense
|
|
|
|
|
|
|
|
|
|
—
|
|
|||||||||
|
Net loss
|
|
|
|
|
|
|
|
|
|
$
|
(79,173
|
)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
|
$
|
641,840
|
|
|
$
|
109,316
|
|
|
$
|
52,048
|
|
|
$
|
10,009
|
|
|
$
|
813,213
|
|
|
Goodwill
|
|
$
|
13,613
|
|
|
$
|
—
|
|
|
$
|
6,990
|
|
|
$
|
—
|
|
|
$
|
20,603
|
|
|
Capital expenditures
|
|
$
|
6,753
|
|
|
$
|
471
|
|
|
$
|
—
|
|
|
$
|
544
|
|
|
$
|
7,768
|
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Company:
|
|
|
|
|
|||
|
Unproved properties
|
$
|
—
|
|
|
$
|
—
|
|
|
Proved properties
|
1,122
|
|
|
4,949
|
|
||
|
|
1,122
|
|
|
4,949
|
|
||
|
Accumulated depreciation and depletion
|
(824
|
)
|
|
(1,868
|
)
|
||
|
|
$
|
298
|
|
|
$
|
3,081
|
|
|
Company’s Share of Piceance Energy:
|
|
|
|
|
|
||
|
Unproved properties
|
$
|
15,872
|
|
|
$
|
15,763
|
|
|
Proved properties
|
183,937
|
|
|
168,378
|
|
||
|
|
199,809
|
|
|
184,141
|
|
||
|
Accumulated depreciation and depletion
|
(49,666
|
)
|
|
(38,452
|
)
|
||
|
|
$
|
150,143
|
|
|
$
|
145,689
|
|
|
|
Year Ended December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Company:
|
|
|
|
|
|||
|
Development costs incurred on proved undeveloped reserves
|
$
|
—
|
|
|
$
|
—
|
|
|
Development costs—other
|
102
|
|
|
142
|
|
||
|
Total
|
$
|
102
|
|
|
$
|
142
|
|
|
Company’s Share of Piceance Energy:
|
|
|
|
|
|
||
|
Unproved properties acquisition costs
|
$
|
—
|
|
|
$
|
—
|
|
|
Development costs—other
|
15,599
|
|
|
6,380
|
|
||
|
Total
|
$
|
15,599
|
|
|
$
|
6,380
|
|
|
|
Year Ended December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Company:
|
|
|
|
|
|
||
|
Revenue:
|
|
|
|
|
|
||
|
Oil and gas revenues
|
$
|
5,984
|
|
|
$
|
7,739
|
|
|
Expenses:
|
|
|
|
|
|
||
|
Production costs
|
5,673
|
|
|
5,696
|
|
||
|
Depletion and amortization
|
2,376
|
|
|
1,593
|
|
||
|
Exploration
|
—
|
|
|
—
|
|
||
|
Abandoned and impaired properties
|
—
|
|
|
—
|
|
||
|
Results of operations of oil and gas producing activities
|
$
|
(2,065
|
)
|
|
$
|
450
|
|
|
Company’s share of Piceance Energy:
|
|
|
|
|
|
||
|
Revenue:
|
|
|
|
|
|
||
|
Oil and gas revenues
|
$
|
26,829
|
|
|
$
|
20,364
|
|
|
Expenses:
|
|
|
|
|
|
||
|
Production costs
|
11,140
|
|
|
9,885
|
|
||
|
Depletion and amortization
|
10,921
|
|
|
8,855
|
|
||
|
Results of operations of oil and gas producing activities
|
$
|
4,768
|
|
|
$
|
1,624
|
|
|
Total Company and Piceance Energy income from operations of oil and gas producing activities
|
$
|
2,703
|
|
|
$
|
2,074
|
|
|
|
Gas
|
|
Oil
|
|
NGLS
|
|
Total
|
||||
|
|
(MMcf)
|
|
(MBbl)
|
|
(MBbl)
|
|
(MMcfe)
(1)
|
||||
|
Company:
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated Proved Reserves: Balance at January 1, 2013
|
446
|
|
|
286
|
|
|
—
|
|
|
2,163
|
|
|
Revisions of quantity estimate
|
460
|
|
|
16
|
|
|
—
|
|
|
557
|
|
|
Extensions and discoveries
|
9
|
|
|
3
|
|
|
—
|
|
|
25
|
|
|
Production
|
(253
|
)
|
|
(69
|
)
|
|
—
|
|
|
(667
|
)
|
|
Estimated Proved Reserves: Balance at December 31, 2013
(2)
|
662
|
|
|
236
|
|
|
—
|
|
|
2,078
|
|
|
Revisions of quantity estimate
|
65
|
|
|
(67
|
)
|
|
21
|
|
|
(211
|
)
|
|
Extensions and discoveries
|
8
|
|
|
1
|
|
|
—
|
|
|
14
|
|
|
Production
|
(134
|
)
|
|
(93
|
)
|
|
(4
|
)
|
|
(716
|
)
|
|
Estimated Proved Reserves: Balance at December 31, 2014
(3)
|
601
|
|
|
77
|
|
|
17
|
|
|
1,165
|
|
|
Company’s Share of Piceance Energy:
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated Proved Reserves: Balance at January 1, 2013
|
122,650
|
|
|
831
|
|
|
6,345
|
|
|
165,700
|
|
|
Revisions of quantity estimate
|
72,436
|
|
|
174
|
|
|
2,818
|
|
|
90,387
|
|
|
Extensions and discoveries
|
3,599
|
|
|
(374
|
)
|
|
(1,334
|
)
|
|
(6,643
|
)
|
|
Production
|
(12,088
|
)
|
|
(47
|
)
|
|
(428
|
)
|
|
(14,935
|
)
|
|
Estimated Proved Reserves: Balance at December 31, 2013
(2)
|
186,597
|
|
|
584
|
|
|
7,401
|
|
|
234,509
|
|
|
Revisions of quantity estimate
|
8,876
|
|
|
34
|
|
|
(1,689
|
)
|
|
(1,054
|
)
|
|
Extensions and discoveries
|
21,108
|
|
|
128
|
|
|
489
|
|
|
24,808
|
|
|
Production
|
(4,831
|
)
|
|
(18
|
)
|
|
(125
|
)
|
|
(5,689
|
)
|
|
Estimated Proved Reserves: Balance at December 31, 2014
(3)
|
211,750
|
|
|
728
|
|
|
6,076
|
|
|
252,574
|
|
|
Total Estimated Proved Reserves: Balance at December 31, 2014
|
212,351
|
|
|
805
|
|
|
6,093
|
|
|
253,739
|
|
|
(1)
|
MMcfe is based on a ratio of 6 Mcf to 1 barrel.
|
|
(2)
|
During 2013, the Company's estimated proved reserves, inclusive of the Company's share of Piceance Energy's estimated proved reserves, increased by 68,724 MMcfe or approximately 41%. Revisions of quantity estimates related to our share of Piceance Energy's estimated proved reserves resulted in an increase of 90,387 MMcfe from the beginning of year reserves. These revisions are primarily associated with wells that became economic during 2013.
|
|
(3)
|
During 2014, the Company's estimated proved reserves, inclusive of the Company's share of Piceance Energy's estimated proved reserves, increased by 17,152 MMcfe or approximately 7%. Extensions and discoveries related to our share of Piceance Energy's estimated proved reserves resulted in an increase of 24,808 MMcfe from the beginning of year reserves. These extensions and discoveries are primarily associated with successful completions by Piceance Energy.
|
|
|
Gas
|
|
Oil
|
|
NGLS
|
|
Total
|
||||
|
|
(MMcf)
|
|
(MBbl)
|
|
(MBbl)
|
|
(MMcfe)
(1)
|
||||
|
Proved developed reserves
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2013
|
662
|
|
|
236
|
|
|
—
|
|
|
2,078
|
|
|
December 31, 2013-Company Share of Piceance Energy
|
45,072
|
|
|
165
|
|
|
1,627
|
|
|
55,829
|
|
|
Total December 31, 2013
|
45,734
|
|
|
401
|
|
|
1,627
|
|
|
57,907
|
|
|
Proved undeveloped reserves
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2013
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
December 31, 2013-Company Share of Piceance Energy
|
141,525
|
|
|
419
|
|
|
5,774
|
|
|
178,680
|
|
|
Total December 31, 2013
|
141,525
|
|
|
419
|
|
|
5,774
|
|
|
178,680
|
|
|
Proved developed reserves
|
|
|
|
|
|
|
|
||||
|
December 31, 2014
|
601
|
|
|
77
|
|
|
17
|
|
|
1,165
|
|
|
December 31, 2014-Company Share of Piceance Energy
|
48,855
|
|
|
195
|
|
|
1,226
|
|
|
57,381
|
|
|
Total December 31, 2014
|
49,456
|
|
|
272
|
|
|
1,243
|
|
|
58,546
|
|
|
Proved undeveloped reserves
|
|
|
|
|
|
|
|
||||
|
December 31, 2014
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
December 31, 2014-Company Share of Piceance Energy
|
162,895
|
|
|
533
|
|
|
4,850
|
|
|
195,193
|
|
|
Total December 31, 2014
|
162,895
|
|
|
533
|
|
|
4,850
|
|
|
195,193
|
|
|
(1)
|
MMcfe is based on a ratio of 6 Mcf to 1 barrel.
|
|
|
CIG
per MMbtu
|
|
WTI
per Bbl
|
||||
|
Base pricing, before adjustments for contractual
differentials (Company and Piceance): (1) |
|
|
|
|
|
||
|
December 31, 2013
|
$
|
3.53
|
|
|
$
|
96.91
|
|
|
December 31, 2014
|
$
|
4.36
|
|
|
$
|
94.99
|
|
|
(1)
|
Proved reserves are required to be calculated based on the 12-month, first day of the month historical average price in accordance with SEC rules. The prices shown above are base index prices to which adjustments are made for contractual deducts and other factors.
|
|
|
December 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
|
(in thousands)
|
||||||
|
Company:
|
|
|
|
|
|||
|
Future net cash flows
|
$
|
10,452
|
|
|
$
|
26,861
|
|
|
Future costs:
|
|
|
|
|
|
||
|
Production
|
7,760
|
|
|
21,999
|
|
||
|
Development and abandonment
|
37
|
|
|
319
|
|
||
|
Income taxes
(1)
|
—
|
|
|
—
|
|
||
|
Future net cash flows
|
2,655
|
|
|
4,543
|
|
||
|
10% discount factor
|
(889
|
)
|
|
(1,006
|
)
|
||
|
Standardized measure of discounted future net cash
flows
|
$
|
1,766
|
|
|
$
|
3,537
|
|
|
Company’s Share of Piceance Energy:
|
|
|
|
|
|
||
|
Future net cash flows
|
$
|
1,268,704
|
|
|
$
|
984,205
|
|
|
Future costs:
|
|
|
|
|
|
||
|
Production
|
539,796
|
|
|
430,506
|
|
||
|
Development and abandonment
|
236,027
|
|
|
234,905
|
|
||
|
Income taxes
(1)
|
—
|
|
|
—
|
|
||
|
Future net cash flows
|
492,881
|
|
|
318,794
|
|
||
|
10% discount factor
|
(322,282
|
)
|
|
(229,469
|
)
|
||
|
Standardized measure of discounted future net
cash flows
|
$
|
170,599
|
|
|
$
|
89,325
|
|
|
Total Company and Company share of equity
investee in the standardized measure of
discounted future net revenues
|
$
|
172,365
|
|
|
$
|
92,862
|
|
|
|
Year Ended December 31, 2014
|
||||||||||
|
|
Company
|
|
Company Share
of Piceance
Energy
|
|
Total
|
||||||
|
Beginning of the year
|
|
|
|
|
|
|
|
|
|||
|
Beginning of the period
|
$
|
3,537
|
|
|
$
|
89,325
|
|
|
$
|
92,862
|
|
|
Sales of oil and gas production during the period, net of
production costs
|
(1,288
|
)
|
|
(3,763
|
)
|
|
(5,051
|
)
|
|||
|
Net change in prices and production costs
|
(31
|
)
|
|
35,837
|
|
|
35,806
|
|
|||
|
Changes in estimated future development costs
|
118
|
|
|
(6,292
|
)
|
|
(6,174
|
)
|
|||
|
Extensions, discoveries and improved recovery
|
85
|
|
|
4,914
|
|
|
4,999
|
|
|||
|
Revisions of previous quantity estimates, estimated timing of
development and other
|
(1,111
|
)
|
|
27,632
|
|
|
26,521
|
|
|||
|
Previously estimated development and abandonment costs
incurred during the period
|
102
|
|
|
14,013
|
|
|
14,115
|
|
|||
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Accretion of discount
|
354
|
|
|
8,933
|
|
|
9,287
|
|
|||
|
End of period
|
$
|
1,766
|
|
|
$
|
170,599
|
|
|
$
|
172,365
|
|
|
|
Year Ended December 31, 2013
|
||||||||||
|
|
Company
|
|
Company Share
of Piceance Energy |
|
Total
|
||||||
|
Beginning of the year
|
|
|
|
|
|
|
|
|
|||
|
Beginning of the period
|
$
|
8,010
|
|
|
$
|
71,959
|
|
|
$
|
79,969
|
|
|
Sales of oil and gas production during the period, net of
production costs |
(2,044
|
)
|
|
(10,478
|
)
|
|
(12,522
|
)
|
|||
|
Net change in prices and production costs
|
(3,833
|
)
|
|
(2,588
|
)
|
|
(6,421
|
)
|
|||
|
Changes in estimated future development costs
|
—
|
|
|
8,831
|
|
|
8,831
|
|
|||
|
Extensions, discoveries and improved recovery
|
147
|
|
|
15,471
|
|
|
15,618
|
|
|||
|
Revisions of previous quantity estimates, estimated timing of
development and other |
395
|
|
|
(4,948
|
)
|
|
(4,553
|
)
|
|||
|
Previously estimated development and abandonment costs
incurred during the period |
—
|
|
|
3,142
|
|
|
3,142
|
|
|||
|
Other
|
61
|
|
|
740
|
|
|
801
|
|
|||
|
Accretion of discount
|
801
|
|
|
7,196
|
|
|
7,997
|
|
|||
|
End of period
|
$
|
3,537
|
|
|
$
|
89,325
|
|
|
$
|
92,862
|
|
|
|
PAR PETROLEUM CORPORATION
|
|
|
|
|
|
|
|
By:
|
/s/ Joseph Israel
|
|
|
|
Joseph Israel
|
|
|
|
President and Chief Executive Officer
|
|
|
|
|
|
|
By:
|
/s/ Christopher Micklas
|
|
|
|
Christopher Micklas
|
|
|
|
Chief Financial Officer
|
|
Signature
|
Title
|
|
|
|
|
/s/ JOSEPH ISRAEL
|
President and Chief Executive Officer
(Principal Executive Officer)
|
|
Joseph Israel
|
|
|
|
|
|
/s/ CHRISTOPHER MICKLAS
|
Chief Financial Officer
(Principal Financial Officer)
|
|
Christopher Micklas
|
|
|
|
|
|
/s/ KELLY ROSSER
|
Vice President and Chief Accounting Officer (Principal Accounting Officer)
|
|
Kelly Rosser
|
|
|
|
|
|
/s/ MELVYN N. KLEIN
|
Chairman of the Board of Directors
|
|
Melvyn N. Klein
|
|
|
|
|
|
/s/ CURT ANASTASIO
|
Vice Chairman of the Board
|
|
Curt Anastasio
|
|
|
|
|
|
/s/ WILLIAM MONTELEONE
|
Director
|
|
William Monteleone
|
|
|
|
|
|
/s/ TIMOTHY CLOSSEY
|
Director
|
|
Timothy Clossey
|
|
|
|
|
|
/s/ L. MELVIN COOPER
|
Director
|
|
L. Melvin Cooper
|
|
|
|
|
|
/s/ JACOB MERCER
|
Director
|
|
Jacob Mercer
|
|
|
|
|
|
/s/ WILLIAM PATE
|
Director
|
|
William Pate
|
|
|
|
|
|
/s/ ROBERT S. SILBERMAN
|
Director
|
|
Robert S. Silberman
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|