These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ý
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Delaware
|
84-1060803
|
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
|
incorporation or organization)
|
Identification No.)
|
|
800 Gessner Road, Suite 875
|
|
|
Houston, Texas
|
77024
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Title of each class
|
|
Name of Exchange on which registered
|
|
Common stock, par value $0.01 per share
|
|
NYSE MKT LLC
|
|
|
|
Large accelerated filer
|
¨
|
|
Accelerated filer
|
ý
|
|
Non-accelerated filer
|
¨
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
¨
|
|
|
|
|
PAGE
|
|
PART I
|
|
|
|
|
|
Item 1. BUSINESS
|
|
|
Item 1A. RISK FACTORS
|
|
|
Item 1B. UNRESOLVED STAFF COMMENTS
|
|
|
Item 2. PROPERTIES
|
|
|
Item 3. LEGAL PROCEEDINGS
|
|
|
Item 4. MINE SAFETY DISCLOSURES
|
|
|
|
|
|
PART II
|
|
|
|
|
|
Item 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
|
|
|
Item 6. SELECTED FINANCIAL DATA
|
|
|
Item 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
|
Item 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
|
Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
|
|
Item 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
|
|
Item 9A. CONTROLS AND PROCEDURES
|
|
|
Item 9B. OTHER INFORMATION
|
|
|
|
|
|
PART III
|
|
|
|
|
|
Item 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
|
|
Item 11. EXECUTIVE COMPENSATION
|
|
|
Item 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
|
|
Item 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE
|
|
|
Item 14. PRINCIPAL ACCOUNTING FEES AND SERVICES
|
|
|
|
|
|
PART IV
|
|
|
|
|
|
Item 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES
|
|
|
Item 16. FORM 10-K SUMMARY
|
|
|
barrel or bbl
|
A common unit of measure in the oil industry, which equates to 42 gallons.
|
|
blendstocks
|
Various compounds that are combined with gasoline or diesel from the crude oil refining process to make finished gasoline and diesel; these may include natural gasoline, FCC unit gasoline, ethanol, reformate or butane, among others.
|
|
Brent
|
A light, sweet North Sea crude oil, characterized by an API gravity of 38 degrees and a sulfur content of approximately 0.4% by weight that is used as a benchmark for other crude oils.
|
|
cardlock
|
Automated unattended fueling sites that are open all day and are designed for commercial fleet vehicles.
|
|
catalyst
|
A substance that alters, accelerates or instigates chemical changes, but is not produced as a product of the refining process.
|
|
CO
2
|
Carbon dioxide.
|
|
condensate
|
Light hydrocarbons which are in gas form underground, but are a liquid at normal temperatures and pressure.
|
|
crack spread
|
A simplified calculation that measures the difference between the price for light products and crude oil. For example, we reference the 4-1-2-1 crack spread, which is a general industry standard that approximates the per barrel refining margin resulting from processing four barrels of crude oil to produce one barrel of gasoline, two barrels of distillate (jet fuel and diesel) and one barrel of fuel oil.
|
|
distillates
|
Refers primarily to diesel, heating oil, kerosene and jet fuel.
|
|
ethanol
|
A clear, colorless, flammable oxygenated liquid. Ethanol is typically produced chemically from ethylene or biologically from fermentation of various sugars from carbohydrates found in agricultural crops and cellulosic residues from crops or wood. It is used in the United States as a gasoline octane enhancer and oxygenate.
|
|
feedstocks
|
Crude oil and partially refined petroleum products that are processed and blended into refined products.
|
|
GHG
|
Greenhouse gas.
|
|
jobber
|
A petroleum marketer.
|
|
LSFO
|
Low sulfur fuel oil.
|
|
Mbbls
|
Thousand barrels of crude oil or other liquid hydrocarbons.
|
|
Mbpd
|
Thousand barrels per day.
|
|
MMcf
|
Million cubic feet of natural gas.
|
|
MMcfd
|
Million cubic feet per day.
|
|
MMcfe
|
Million cubic feet equivalent which is determined by using the ratio of six Mcf of natural gas to one Bbl of crude oil.
|
|
MMbtu
|
Million British thermal units.
|
|
MW
|
Megawatt.
|
|
NGL
|
Natural gas liquid.
|
|
NOx
|
Nitrogen oxides.
|
|
refined products
|
Petroleum products, such as gasoline, diesel and jet fuel, that are produced by a refinery.
|
|
throughput
|
The volume processed through a unit or refinery.
|
|
turnaround
|
A periodically required standard procedure to inspect, refurbish, repair and maintain a refinery. This process involves the shutdown and inspection of major processing units and typically occurs every three to five years.
|
|
single-point mooring
|
Also known as a single buoy mooring, refers to a loading buoy that is anchored offshore and serves as an interconnect for tankers loading or offloading crude oil and refined products.
|
|
SO
2
|
Sulfur dioxide.
|
|
WTI
|
West Texas Intermediate crude oil, a light, sweet crude oil, typically characterized by an API gravity between 38 degrees and 40 degrees and a sulfur content of approximately 0.3% by weight that is used as a benchmark for other crude oils.
|
|
yield
|
The percentage of refined products that is produced from crude oil and other feedstocks, net of fuel used as energy.
|
|
Hawaii Refining Unit
|
|
Capacity (Mbpd)
|
|
Crude Unit
|
|
94
|
|
Vacuum Distillation Unit
|
|
40
|
|
Hydrocracker
|
|
18
|
|
Catalytic Reformer
|
|
13
|
|
Visbreaker
|
|
11
|
|
Naphtha Hydrotreater
|
|
13
|
|
Hawaii Refining Unit
|
|
Capacity
|
|
Hydrogen Plant (MMcfd)
|
|
18
|
|
Co-generation Turbine Unit (MW)
|
|
20
|
|
|
Year Ended December 31,
|
|||||||
|
|
2016
|
|
2015
|
|
2014
|
|||
|
|
|
|
|
|
|
|||
|
Feedstocks throughput (Mbpd)
|
70.2
|
|
|
77.3
|
|
|
68.2
|
|
|
Source of crude oil:
|
|
|
|
|
|
|||
|
North America
|
41.7
|
%
|
|
47.7
|
%
|
|
48.8
|
%
|
|
Asia
|
30.0
|
%
|
|
33.0
|
%
|
|
1.3
|
%
|
|
Africa
|
13.7
|
%
|
|
8.3
|
%
|
|
3.7
|
%
|
|
Latin America
|
3.9
|
%
|
|
8.0
|
%
|
|
23.4
|
%
|
|
Middle East
|
10.7
|
%
|
|
2.1
|
%
|
|
22.8
|
%
|
|
Europe
|
—
|
%
|
|
0.9
|
%
|
|
—
|
%
|
|
Total
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Yield (% of total throughput):
|
|
|
|
|
|
|||
|
Gasoline and gasoline blendstocks
|
26.8
|
%
|
|
26.2
|
%
|
|
24.5
|
%
|
|
Distillates
|
44.7
|
%
|
|
44.1
|
%
|
|
38.9
|
%
|
|
Fuel oils
|
20.1
|
%
|
|
22.0
|
%
|
|
30.7
|
%
|
|
Other products
|
4.8
|
%
|
|
4.7
|
%
|
|
2.9
|
%
|
|
Total yield
|
96.4
|
%
|
|
97.0
|
%
|
|
97.0
|
%
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
4-1-2-1 Mid Pacific Crack Spread (1)
|
$
|
4.96
|
|
|
$
|
8.31
|
|
|
$
|
7.16
|
|
|
4-1-2-1 Singapore Crack Spread
|
3.74
|
|
|
6.88
|
|
|
6.25
|
|
|||
|
(1)
|
Calculated using a ratio of 80% Singapore and 20% San Francisco indexes.
|
|
Wyoming Refining Unit
|
|
Capacity (Mbpd)
|
|
Crude Unit
|
|
18
|
|
Residual Fluid Catalytic Cracker
|
|
7
|
|
Catalytic Reformer
|
|
3
|
|
Alkylation
|
|
1
|
|
Naphtha Hydrotreater
|
|
3
|
|
Diesel Hydrotreater
|
|
6
|
|
Isomerization
|
|
4
|
|
Yield (% of total throughput):
|
|
|
|
Gasoline and gasoline blendstocks
|
56.0
|
%
|
|
Distillate
|
39.3
|
%
|
|
Fuel oil
|
1.9
|
%
|
|
Other products
|
1.0
|
%
|
|
Total yield
|
98.2
|
%
|
|
Location and Channel of Trade
|
|
"76" Brand
|
|
Tesoro Brand
|
|
Hele Brand
|
|
Unbranded
|
|
Total
|
|||||
|
Oahu
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Company operated
|
|
1
|
|
|
2
|
|
|
17
|
|
|
—
|
|
|
20
|
|
|
7-Eleven alliance
|
|
22
|
|
|
1
|
|
|
5
|
|
|
—
|
|
|
28
|
|
|
Fee operated
|
|
5
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
8
|
|
|
Cardlock
|
|
—
|
|
|
—
|
|
|
1
|
|
|
3
|
|
|
4
|
|
|
Oahu total
|
|
28
|
|
|
3
|
|
|
26
|
|
|
3
|
|
|
60
|
|
|
Big Island
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company operated
|
|
3
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
9
|
|
|
Fee operated
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
Big Island total
|
|
6
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
12
|
|
|
Maui
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company operated
|
|
2
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
5
|
|
|
Fee operated
|
|
2
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
Maui total
|
|
4
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
Kauai
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company operated
|
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
Cardlock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
8
|
|
|
Kauai total
|
|
3
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
11
|
|
|
Total for all locations
|
|
41
|
|
|
6
|
|
|
32
|
|
|
11
|
|
|
90
|
|
|
|
Natural
Gas (MMcf) |
|
Oil
(Mbbls) |
|
NGLs
(Mbbls) |
|
Total
(MMcfe) (1) |
||||
|
Laramie Energy:
|
|
|
|
|
|
|
|
||||
|
Proved developed
|
377,069
|
|
|
1,219
|
|
|
10,281
|
|
|
446,069
|
|
|
Proved undeveloped
|
393,399
|
|
|
1,202
|
|
|
11,046
|
|
|
466,884
|
|
|
Total
|
770,468
|
|
|
2,421
|
|
|
21,327
|
|
|
912,953
|
|
|
Company's share of Laramie Energy;
|
|
|
|
|
|
|
|
||||
|
Proved developed
|
159,500
|
|
|
516
|
|
|
4,349
|
|
|
188,690
|
|
|
Proved undeveloped
|
166,408
|
|
|
508
|
|
|
4,672
|
|
|
197,488
|
|
|
Total
|
325,908
|
|
|
1,024
|
|
|
9,021
|
|
|
386,178
|
|
|
(1)
|
MMcfe
is computed using a ratio of 6 Mcf of natural gas to 1 barrel of oil or NGL.
|
|
|
Proved
Developed Producing |
|
Proved
Developed Non-producing |
|
Proved
Undeveloped |
|
Total (1)
|
||||||||
|
Estimated future undiscounted net cash flows
|
$
|
173,653
|
|
|
$
|
2,523
|
|
|
$
|
141,228
|
|
|
$
|
317,404
|
|
|
Standardized measure of discounted future net cash flows
|
107,812
|
|
|
239
|
|
|
34,842
|
|
|
142,893
|
|
||||
|
(1)
|
Prices are based on the historical first-day-of-the-month twelve-month average posted price depending on the area. These prices are adjusted for quality, energy content, regional price differentials and transportation fees. All prices are held constant throughout the lives of the properties. The average adjusted product prices are
$38.73
per barrel of crude oil,
$14.49
per barrel of natural gas liquids and
$2.41
per Mcf of natural gas.
|
|
|
|
Company's
Share
of Laramie Energy |
||
|
Standardized measure of discounted future net cash flows
|
|
$
|
142,893
|
|
|
Present value of future income taxes discounted at 10% (1)
|
|
—
|
|
|
|
PV-10
|
|
$
|
142,893
|
|
|
(1)
|
There is no present value of future income taxes as we believe we have sufficient net operating loss carryforwards to offset any income. Please read
Note 18—Income Taxes
to our consolidated financial statements under Item 8 of this Form 10-K for further information.
|
|
•
|
requirements for obtaining drilling permits;
|
|
•
|
the method of developing new fields;
|
|
•
|
the spacing and operation of wells;
|
|
•
|
the prevention of waste of oil and natural gas resources; and
|
|
•
|
the plugging and abandonment of wells.
|
|
•
|
changes in the global economy and the level of foreign and domestic production of crude oil and refined products;
|
|
•
|
availability of crude oil and refined products and the infrastructure to transport crude oil and refined products;
|
|
•
|
local factors, including market conditions, the level of operations of other refineries in our markets and the volume and price of refined products imported;
|
|
•
|
threatened or actual terrorist incidents, acts of war and other global political conditions;
|
|
•
|
government regulations; and
|
|
•
|
weather conditions, hurricanes or other natural disasters.
|
|
•
|
we may not be able to replace production with new reserves;
|
|
•
|
exploration and development drilling may not result in commercially productive reserves;
|
|
•
|
title to properties in which we or Laramie Energy have interest may be impaired by title defects;
|
|
•
|
the marketability of our natural gas products depends mostly on the availability, proximity and capacity of natural gas gathering systems, pipelines and processing facilities, which are owned by third parties;
|
|
•
|
we have no long-term contracts to sell natural gas or oil;
|
|
•
|
compliance with environmental and other governmental requirements could result in increased costs of operation or curtailment, delay or cancellation of development and producing operations;
|
|
•
|
federal and state legislation and regulatory initiatives relating to hydraulic fracturing could result in increased costs and additional operating restrictions or delays;
|
|
•
|
changes in the demand for natural gas and oil could adversely affect our financial condition and results of operations;
|
|
•
|
natural gas drilling and production operations require adequate sources of water to facilitate the fracturing process and the disposal of that water when it flows back to the wellbore. If we are unable to obtain adequate water supplies and dispose of the water we use or remove at a reasonable cost and within applicable environmental rules, our ability to produce natural gas commercially and in commercial quantities would be impaired.
|
|
•
|
timing and amount of capital expenditures;
|
|
•
|
expertise and diligence in adequately performing operations and complying with applicable agreements;
|
|
•
|
financial resources;
|
|
•
|
inclusion of other participants in drilling wells; and
|
|
•
|
use of technology.
|
|
•
|
denial or delay in obtaining regulatory approvals and/or permits;
|
|
•
|
difficulties in executing the capital projects;
|
|
•
|
unplanned increases in the cost of equipment, materials or labor;
|
|
•
|
disruptions in transportation of equipment and materials;
|
|
•
|
severe adverse weather conditions, natural disasters or other events (such as equipment malfunctions, explosions, fires or spills) affecting our facilities, or those of our vendors and suppliers;
|
|
•
|
shortages of sufficiently skilled labor, or labor disagreements resulting in unplanned work stoppages;
|
|
•
|
market-related increases in a project's debt or equity financing costs; and/or
|
|
•
|
non-performance or force majeure by, or disputes with, our vendors, suppliers, contractors or sub-contractors.
|
|
•
|
operating a larger combined organization and adding operations;
|
|
•
|
difficulties in the assimilation of the assets and operations of Wyoming Refining;
|
|
•
|
customer or key employee loss from Wyoming Refining;
|
|
•
|
the diversion of management’s attention from other business concerns;
|
|
•
|
integrating personnel from diverse business backgrounds and organizational cultures;
|
|
•
|
managing relationships with new customers and suppliers for whom we have not previously provided products or services;
|
|
•
|
maintaining an effective system of internal controls related to Wyoming Refining and integrating internal controls, compliance under the Sarbanes-Oxley Act of 2002 and other regulatory compliance and corporate governance matters;
|
|
•
|
an inability to complete other internal growth projects and/or acquisitions;
|
|
•
|
difficulties integrating new technology systems that we have not historically used in our operations or financial reporting;
|
|
•
|
an increase in our indebtedness;
|
|
•
|
potential environmental or regulatory compliance matters or liabilities and title issues, including certain liabilities arising from Wyoming Refining's operations before our acquisition of Wyoming Refining;
|
|
•
|
coordinating geographically disparate organizations, systems and facilities; and
|
|
•
|
coordinating and consolidating corporate and administrative functions.
|
|
|
Year Ended December 31,
|
||||||||||
|
Company's share of Laramie Energy:
|
2016
|
|
2015
|
|
2014
|
||||||
|
Production volumes:
|
|
|
|
|
|
|
|||||
|
Oil (Mbbls)
|
59
|
|
|
20
|
|
|
18
|
|
|||
|
NGLs (Mbbls)
|
552
|
|
|
149
|
|
|
125
|
|
|||
|
Natural Gas (MMcf)
|
15,192
|
|
|
4,745
|
|
|
4,831
|
|
|||
|
Total (MMcfe)
|
18,857
|
|
|
5,759
|
|
|
5,689
|
|
|||
|
Net average daily production:
|
|
|
|
|
|
|
|||||
|
Oil (Bbls)
|
160
|
|
|
55
|
|
|
49
|
|
|||
|
NGLs (Bbls)
|
1,508
|
|
|
408
|
|
|
342
|
|
|||
|
Natural Gas (Mcf)
|
41,509
|
|
|
13,000
|
|
|
13,236
|
|
|||
|
Average sales price:
|
|
|
|
|
|
|
|||||
|
Oil (Per Bbl)
|
$
|
37.85
|
|
|
$
|
38.46
|
|
|
$
|
80.98
|
|
|
NGLs (Per Bbl)
|
11.61
|
|
|
11.76
|
|
|
34.73
|
|
|||
|
Natural Gas (per Mcf)
|
2.30
|
|
|
2.47
|
|
|
4.35
|
|
|||
|
Hedge gain (loss) (per Mcfe)
|
(1.47
|
)
|
|
0.33
|
|
|
0.36
|
|
|||
|
Lease operating costs (per Mcfe)
|
0.45
|
|
|
0.56
|
|
|
0.48
|
|
|||
|
|
Gas
|
|
Oil
|
|
NGLs
|
|
Total
|
||||
|
|
(MMcf)
|
|
(Mbbl)
|
|
(Mbbl)
|
|
(MMcfe)
|
||||
|
Proved undeveloped reserves at December 31, 2015
|
68,054
|
|
|
255
|
|
|
2,114
|
|
|
82,268
|
|
|
Revisions of previous estimates
|
38,446
|
|
|
81
|
|
|
987
|
|
|
44,854
|
|
|
Extensions and discoveries
|
638
|
|
|
1
|
|
|
19
|
|
|
758
|
|
|
Acquisitions
|
60,215
|
|
|
173
|
|
|
1,580
|
|
|
70,733
|
|
|
Conversion to proved developed reserves
|
(945
|
)
|
|
(2
|
)
|
|
(28
|
)
|
|
(1,125
|
)
|
|
Proved undeveloped reserves at December 31, 2016
|
166,408
|
|
|
508
|
|
|
4,672
|
|
|
197,488
|
|
|
|
|
Productive Wells
|
|
|
|
|
||||||||||||
|
|
|
Oil
|
|
Gas (1)
|
|
Developed Acres
|
||||||||||||
|
Location
|
|
Gross (2)
|
|
Net (3)
|
|
Gross (2)
|
|
Net (3)
|
|
Gross (2)
|
|
Net (3)
|
||||||
|
Colorado (4)
|
|
—
|
|
|
—
|
|
|
1,586
|
|
|
671
|
|
|
20,671
|
|
|
8,744
|
|
|
(1)
|
Some of the wells classified as “gas” wells also produce minor amounts of crude oil.
|
|
(2)
|
A “gross well” or “gross acre” is a well or acre in which a working interest is held. The number of gross wells or acres is the total number of wells or acres in which a working interest is owned.
|
|
(3)
|
A “net well” or “net acre” is deemed to exist when the sum of fractional ownership interests in gross wells or acres equals one. The number of net wells or net acres is the sum of the fractional working interests owned in gross wells or gross acres expressed as whole numbers and fractions thereof.
|
|
(4)
|
Net wells and net developed acres are reflected as if we owned our interest directly.
|
|
|
|
Undeveloped Acres (1) (2)
|
||||
|
Location
|
|
Gross
|
|
Net
|
||
|
Colorado (3)
|
|
279,893
|
|
|
118,395
|
|
|
(1)
|
Undeveloped acreage is considered to be those lease acres on which wells have not been drilled or completed to a point that would permit the production of commercial quantities of crude oil and gas, regardless of whether such acreage contains proved reserves.
|
|
(2)
|
There are no material near-term lease expirations for which the carrying value at
December 31, 2016
has not already been impaired in consideration of these expirations or capital budgeted to convert acreage to held by production.
|
|
(3)
|
Net undeveloped acres are reflected as if we owned our interest directly.
|
|
Quarter Ended
|
|
High
|
|
Low
|
|
2016
|
|
|
|
|
|
December 31, 2016
|
|
$15.46
|
|
$12.47
|
|
September 30, 2016
|
|
$16.00
|
|
$12.18
|
|
June 30, 2016
|
|
$20.00
|
|
$13.90
|
|
March 31, 2016
|
|
$24.11
|
|
$17.48
|
|
2015
|
|
|
|
|
|
December 31, 2015
|
|
$28.31
|
|
$20.25
|
|
September 30, 2015
|
|
$21.50
|
|
$17.09
|
|
June 30, 2015
|
|
$25.67
|
|
$18.10
|
|
March 31, 2015
|
|
$23.38
|
|
$15.80
|
|
*$100 invested on September 5, 2012 in stock or August 31, 2012 in index, including reinvestment of dividends.
|
|
Period
|
|
Total number of shares (or units) purchased (1)
|
|
Average price paid per share (or unit)
|
|
Total number of shares (or units) purchased as part of publicly announced plans or programs
|
|
Maximum number (or approximate dollar value) of shares (or units) that may yet be purchased under the plans or programs
|
|||||
|
October 1 - October 31, 2016
|
|
12,992
|
|
|
$
|
13.07
|
|
|
—
|
|
|
—
|
|
|
November 1 - November 30, 2016
|
|
3,485
|
|
|
14.76
|
|
|
—
|
|
|
—
|
|
|
|
December 1 - December 31, 2016
|
|
3,459
|
|
|
14.83
|
|
|
—
|
|
|
—
|
|
|
|
Total
|
|
19,936
|
|
|
$
|
13.67
|
|
|
—
|
|
|
—
|
|
|
(1)
|
All shares repurchased were surrendered by employees to pay taxes withheld upon the vesting of restricted stock awards.
|
|
|
|
Successor
|
|
|
Predecessor
|
||||||||||||||||||||
|
(in thousands, except per share data)
|
|
Year Ended December 31, 2016 (1)
|
|
Year Ended December 31, 2015 (2)
|
|
Year Ended December 31, 2014
|
|
Year Ended December 31, 2013 (3)
|
|
September 1 through December 31, 2012
|
|
|
January 1 through August 31, 2012
|
||||||||||||
|
Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Revenues
|
|
$
|
1,865,045
|
|
|
$
|
2,066,337
|
|
|
$
|
3,108,025
|
|
|
$
|
886,014
|
|
|
$
|
2,144
|
|
|
|
$
|
23,079
|
|
|
Depreciation, depletion and amortization
|
|
31,617
|
|
|
19,918
|
|
|
14,897
|
|
|
5,982
|
|
|
401
|
|
|
|
16,041
|
|
||||||
|
Impairment expense
|
|
—
|
|
|
9,639
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
151,347
|
|
||||||
|
Trust litigation and settlements
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,206
|
|
|
—
|
|
|
|
—
|
|
||||||
|
Operating income (loss)
|
|
(16,494
|
)
|
|
61,514
|
|
|
(37,532
|
)
|
|
(47,405
|
)
|
|
(5,021
|
)
|
|
|
(170,677
|
)
|
||||||
|
Interest expense and financing costs, net
|
|
(28,506
|
)
|
|
(20,156
|
)
|
|
(17,995
|
)
|
|
(13,285
|
)
|
|
(1,056
|
)
|
|
|
(6,852
|
)
|
||||||
|
Loss on termination of financing agreements
|
|
—
|
|
|
(19,669
|
)
|
|
(1,788
|
)
|
|
(6,141
|
)
|
|
—
|
|
|
|
—
|
|
||||||
|
Change in value of common stock warrants
|
|
2,962
|
|
|
(3,664
|
)
|
|
4,433
|
|
|
(10,159
|
)
|
|
(4,280
|
)
|
|
|
—
|
|
||||||
|
Change in value of contingent consideration
|
|
10,770
|
|
|
(18,450
|
)
|
|
2,849
|
|
|
—
|
|
|
—
|
|
|
|
—
|
|
||||||
|
Equity earnings (losses) from Laramie Energy, LLC
|
|
(22,381
|
)
|
|
(55,983
|
)
|
|
2,849
|
|
|
(2,941
|
)
|
|
(1,325
|
)
|
|
|
—
|
|
||||||
|
Net loss
|
|
(45,835
|
)
|
|
(39,911
|
)
|
|
(47,041
|
)
|
|
(79,173
|
)
|
|
(8,839
|
)
|
|
|
(45,437
|
)
|
||||||
|
Loss per common share
|
|
(1.08
|
)
|
|
(1.06
|
)
|
|
(1.44
|
)
|
|
(4.01
|
)
|
|
(0.56
|
)
|
|
|
(1.57
|
)
|
||||||
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash and cash equivalents
|
|
$
|
47,772
|
|
|
$
|
167,788
|
|
|
$
|
89,210
|
|
|
$
|
38,061
|
|
|
$
|
6,185
|
|
|
|
$
|
1,954
|
|
|
Total current assets
|
|
403,108
|
|
|
531,752
|
|
|
460,789
|
|
|
544,501
|
|
|
59,926
|
|
|
|
11,765
|
|
||||||
|
Total assets
|
|
1,145,433
|
|
|
892,261
|
|
|
735,236
|
|
|
801,271
|
|
|
189,582
|
|
|
|
210,389
|
|
||||||
|
Total current liabilities
|
|
382,765
|
|
|
365,040
|
|
|
310,806
|
|
|
453,388
|
|
|
69,977
|
|
|
|
352,859
|
|
||||||
|
Total long-term debt
|
|
350,110
|
|
|
154,212
|
|
|
101,739
|
|
|
79,872
|
|
|
7,391
|
|
|
|
—
|
|
||||||
|
Total liabilities
|
|
776,524
|
|
|
551,650
|
|
|
443,077
|
|
|
584,949
|
|
|
88,825
|
|
|
|
357,273
|
|
||||||
|
Total stockholders' equity
|
|
368,909
|
|
|
340,611
|
|
|
292,159
|
|
|
228,264
|
|
|
100,757
|
|
|
|
(146,884
|
)
|
||||||
|
(1)
|
We completed the WRC Acquisition effective
July 14, 2016
, therefore, the results of WRC are only included subsequent to
July 14, 2016
. Please read
Note 4—Acquisitions
to the consolidated financial statements under Item 8 of this Form 10-K for further information.
|
|
(2)
|
We completed the acquisition of Mid Pac effective April 1, 2015, therefore, the results of Mid Pac are only included subsequent to April 1, 2015. Please read
Note 4—Acquisitions
to the consolidated financial statements under Item 8 of this Form 10-K for further information.
|
|
(3)
|
We completed the acquisition of PHR effective September 25, 2013, therefore, the results of PHR are only included subsequent to September 25, 2013. Please read
Note 4—Acquisitions
to the consolidated financial statements under Item 8 of this Form 10-K for further information.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Revenues
|
$
|
1,865,045
|
|
|
$
|
2,066,337
|
|
|
$
|
3,108,025
|
|
|
Cost of revenues (excluding depreciation)
|
1,636,339
|
|
|
1,787,368
|
|
|
2,937,472
|
|
|||
|
Operating expense (excluding depreciation) (1)
|
166,216
|
|
|
141,621
|
|
|
146,573
|
|
|||
|
Depreciation, depletion and amortization
|
31,617
|
|
|
19,918
|
|
|
14,897
|
|
|||
|
Impairment expense
|
—
|
|
|
9,639
|
|
|
—
|
|
|||
|
Loss on sale of assets, net
|
—
|
|
|
—
|
|
|
624
|
|
|||
|
General and administrative expense
|
42,073
|
|
|
44,271
|
|
|
34,304
|
|
|||
|
Acquisition and integration expense
|
5,294
|
|
|
2,006
|
|
|
11,687
|
|
|||
|
Total operating expenses
|
1,881,539
|
|
|
2,004,823
|
|
|
3,145,557
|
|
|||
|
Operating income (loss)
|
(16,494
|
)
|
|
61,514
|
|
|
(37,532
|
)
|
|||
|
Other income (expense)
|
|
|
|
|
|
||||||
|
Interest expense and financing costs, net
|
(28,506
|
)
|
|
(20,156
|
)
|
|
(17,995
|
)
|
|||
|
Loss on termination of financing agreements
|
—
|
|
|
(19,669
|
)
|
|
(1,788
|
)
|
|||
|
Other income (expense), net
|
(98
|
)
|
|
(291
|
)
|
|
(312
|
)
|
|||
|
Change in value of common stock warrants
|
2,962
|
|
|
(3,664
|
)
|
|
4,433
|
|
|||
|
Change in value of contingent consideration
|
10,770
|
|
|
(18,450
|
)
|
|
2,849
|
|
|||
|
Equity earnings (losses) from Laramie Energy, LLC
|
(22,381
|
)
|
|
(55,983
|
)
|
|
2,849
|
|
|||
|
Total other expense, net
|
(37,253
|
)
|
|
(118,213
|
)
|
|
(9,964
|
)
|
|||
|
Loss before income taxes
|
(53,747
|
)
|
|
(56,699
|
)
|
|
(47,496
|
)
|
|||
|
Income tax benefit
|
7,912
|
|
|
16,788
|
|
|
455
|
|
|||
|
Net loss
|
$
|
(45,835
|
)
|
|
$
|
(39,911
|
)
|
|
$
|
(47,041
|
)
|
|
(1)
|
Includes Lease operating expense, separately disclosed on our consolidated statements of operations.
|
|
Year ended December 31, 2016
|
|
Refining
|
|
Logistics (1)
|
|
Retail
|
|
Texadian
|
|
Corporate, Eliminations and Other (2)
|
|
Total
|
||||||||||||
|
Revenues
|
|
$
|
1,702,463
|
|
|
$
|
102,779
|
|
|
$
|
290,402
|
|
|
$
|
41,064
|
|
|
$
|
(271,663
|
)
|
|
$
|
1,865,045
|
|
|
Cost of revenues (excluding depreciation)
|
|
1,580,014
|
|
|
65,439
|
|
|
220,545
|
|
|
42,079
|
|
|
(271,738
|
)
|
|
1,636,339
|
|
||||||
|
Operating expense (excluding depreciation)
|
|
112,724
|
|
|
11,239
|
|
|
41,291
|
|
|
—
|
|
|
815
|
|
|
166,069
|
|
||||||
|
Lease operating expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
147
|
|
|
147
|
|
||||||
|
Depreciation, depletion and amortization
|
|
17,565
|
|
|
4,679
|
|
|
6,372
|
|
|
667
|
|
|
2,334
|
|
|
31,617
|
|
||||||
|
General and administrative expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
42,073
|
|
|
42,073
|
|
||||||
|
Acquisition and integration expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,294
|
|
|
5,294
|
|
||||||
|
Operating income (loss)
|
|
$
|
(7,840
|
)
|
|
$
|
21,422
|
|
|
$
|
22,194
|
|
|
$
|
(1,682
|
)
|
|
$
|
(50,588
|
)
|
|
$
|
(16,494
|
)
|
|
Year ended December 31, 2015
|
|
Refining
|
|
Logistics (1)
|
|
Retail
|
|
Texadian
|
|
Corporate, Eliminations and Other (2)
|
|
Total
|
||||||||||||
|
Revenues
|
|
$
|
1,895,662
|
|
|
$
|
82,671
|
|
|
$
|
283,507
|
|
|
$
|
132,472
|
|
|
$
|
(327,975
|
)
|
|
$
|
2,066,337
|
|
|
Cost of revenues (excluding depreciation)
|
|
1,718,729
|
|
|
48,660
|
|
|
215,194
|
|
|
134,780
|
|
|
(329,995
|
)
|
|
1,787,368
|
|
||||||
|
Operating expense (excluding depreciation)
|
|
95,588
|
|
|
5,433
|
|
|
35,317
|
|
|
—
|
|
|
—
|
|
|
136,338
|
|
||||||
|
Lease operating expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,283
|
|
|
5,283
|
|
||||||
|
Depreciation, depletion and amortization
|
|
9,522
|
|
|
3,117
|
|
|
5,421
|
|
|
854
|
|
|
1,004
|
|
|
19,918
|
|
||||||
|
Impairment expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,639
|
|
|
—
|
|
|
9,639
|
|
||||||
|
General and administrative expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44,271
|
|
|
44,271
|
|
||||||
|
Acquisition and integration expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,006
|
|
|
2,006
|
|
||||||
|
Operating income (loss)
|
|
$
|
71,823
|
|
|
$
|
25,461
|
|
|
$
|
27,575
|
|
|
$
|
(12,801
|
)
|
|
$
|
(50,544
|
)
|
|
$
|
61,514
|
|
|
Year ended December 31, 2014
|
|
Refining
|
|
Logistics (1)
|
|
Retail
|
|
Texadian
|
|
Corporate, Eliminations and Other (2)
|
|
Total
|
||||||||||||
|
Revenues
|
|
$
|
2,816,667
|
|
|
$
|
70,457
|
|
|
$
|
231,673
|
|
|
$
|
189,160
|
|
|
$
|
(199,932
|
)
|
|
$
|
3,108,025
|
|
|
Cost of revenues (excluding depreciation)
|
|
2,732,817
|
|
|
39,910
|
|
|
187,150
|
|
|
183,511
|
|
|
(205,916
|
)
|
|
2,937,472
|
|
||||||
|
Operating expense (excluding depreciation)
|
|
111,261
|
|
|
4,524
|
|
|
25,115
|
|
|
—
|
|
|
—
|
|
|
140,900
|
|
||||||
|
Lease operating expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,673
|
|
|
5,673
|
|
||||||
|
Depreciation, depletion and amortization
|
|
6,008
|
|
|
1,881
|
|
|
2,353
|
|
|
2,018
|
|
|
2,637
|
|
|
14,897
|
|
||||||
|
Loss (gain) on sale of assets, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
624
|
|
|
624
|
|
||||||
|
General and administrative expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
34,304
|
|
|
34,304
|
|
||||||
|
Acquisition and integration expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,687
|
|
|
11,687
|
|
||||||
|
Operating income (loss)
|
|
$
|
(33,419
|
)
|
|
$
|
24,142
|
|
|
$
|
17,055
|
|
|
$
|
3,631
|
|
|
$
|
(48,941
|
)
|
|
$
|
(37,532
|
)
|
|
(1)
|
Our logistics operations consist primarily of intercompany transactions which eliminate on a consolidated basis.
|
|
(2)
|
Includes eliminations of intersegment Revenues and
Cost of revenues (excluding depreciation)
of
$271.9 million
,
$330.0 million
and
$205.9 million
for the
year
s ended
December 31, 2016
,
2015
and
2014
, respectively.
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Total Refining Segment
|
|
|
|
|
|
|
||||||
|
Feedstocks Throughput (Mbpd) (1)
|
|
86.0
|
|
|
77.3
|
|
|
68.2
|
|
|||
|
Refined product sales volume (Mbpd) (1)
|
|
90.6
|
|
|
76.8
|
|
|
69.1
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Hawaii Refinery
|
|
|
|
|
|
|
||||||
|
Feedstocks Throughput (Mbpd)
|
|
70.2
|
|
|
77.3
|
|
|
68.2
|
|
|||
|
Source of Crude Oil:
|
|
|
|
|
|
|
||||||
|
North America
|
|
41.7
|
%
|
|
47.7
|
%
|
|
48.8
|
%
|
|||
|
Latin America
|
|
3.9
|
%
|
|
8.0
|
%
|
|
23.4
|
%
|
|||
|
Africa
|
|
13.7
|
%
|
|
8.3
|
%
|
|
3.7
|
%
|
|||
|
Asia
|
|
30.0
|
%
|
|
33.0
|
%
|
|
1.3
|
%
|
|||
|
Middle East
|
|
10.7
|
%
|
|
2.1
|
%
|
|
22.8
|
%
|
|||
|
Europe
|
|
—
|
%
|
|
0.9
|
%
|
|
—
|
%
|
|||
|
Total
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|||
|
|
|
|
|
|
|
|
||||||
|
Yield (% of total throughput)
|
|
|
|
|
|
|
||||||
|
Gasoline and gasoline blendstocks
|
|
26.8
|
%
|
|
26.2
|
%
|
|
24.5
|
%
|
|||
|
Distillate
|
|
44.7
|
%
|
|
44.1
|
%
|
|
38.9
|
%
|
|||
|
Fuel oils
|
|
20.1
|
%
|
|
22.0
|
%
|
|
30.7
|
%
|
|||
|
Other products
|
|
4.8
|
%
|
|
4.7
|
%
|
|
2.9
|
%
|
|||
|
Total yield
|
|
96.4
|
%
|
|
97.0
|
%
|
|
97.0
|
%
|
|||
|
|
|
|
|
|
|
|
||||||
|
Refined product sales volume (Mbpd)
|
|
|
|
|
|
|
||||||
|
On-island sales volume
|
|
61.7
|
|
|
62.4
|
|
|
53.9
|
|
|||
|
Exports sale volume
|
|
12.5
|
|
|
14.4
|
|
|
15.2
|
|
|||
|
Total refined product sales volume
|
|
74.2
|
|
|
76.8
|
|
|
69.1
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
4-1-2-1 Singapore Crack Spread (2) ($ per barrel)
|
|
$
|
3.74
|
|
|
$
|
6.88
|
|
|
$
|
6.25
|
|
|
4-1-2-1 Mid Pacific Crack Spread (2) ($ per barrel)
|
|
4.96
|
|
|
8.31
|
|
|
7.16
|
|
|||
|
Mid Pacific Crude Oil Differential
(3) ($ per barrel)
|
|
(2.01
|
)
|
|
(1.50
|
)
|
|
(0.99
|
)
|
|||
|
Operating income (loss) per bbl ($/throughput bbl)
|
|
(0.43
|
)
|
|
2.55
|
|
|
(1.34
|
)
|
|||
|
Adjusted Gross Margin per bbl ($/throughput bbl) (4)
|
|
4.49
|
|
|
6.82
|
|
|
3.37
|
|
|||
|
Production costs per bbl ($/throughput bbl) (5)
|
|
3.72
|
|
|
3.54
|
|
|
4.71
|
|
|||
|
DD&A per bbl ($/throughput bbl)
|
|
0.45
|
|
|
0.34
|
|
|
0.24
|
|
|||
|
|
2016
|
||
|
Wyoming Refinery
|
|
||
|
Feedstocks Throughput (Mbpd) (1)
|
15.8
|
|
|
|
|
|
||
|
Yield (% of total throughput)
|
|
||
|
Gasoline and gasoline blendstocks
|
56.0
|
%
|
|
|
Distillate
|
39.3
|
%
|
|
|
Fuel oil
|
1.9
|
%
|
|
|
Other products
|
1.0
|
%
|
|
|
Total yield
|
98.2
|
%
|
|
|
|
|
||
|
Refined product sales volume (Mbpd) (1)
|
16.4
|
|
|
|
|
|
||
|
Wyoming 3-2-1 Index (6) ($ per barrel)
|
$
|
16.27
|
|
|
Operating income (loss) per bbl ($/throughput bbl)
|
1.20
|
|
|
|
Adjusted Gross Margin per bbl ($/throughput bbl) (4)
|
8.78
|
|
|
|
Production costs per bbl ($/throughput bbl) (5)
|
4.93
|
|
|
|
DD&A per bbl ($/throughput bbl)
|
2.25
|
|
|
|
(1)
|
Feedstocks throughput and sales volumes per day for the Wyoming refinery is calculated based on the
171
day period for which we owned Wyoming Refining in 2016. As such, the amounts for the total refining segment represent the sum of the Hawaii refinery's throughput or sales volumes averaged over the respective period plus the Wyoming refinery's throughput or sales volumes averaged over the period from July 14, 2016 to
December 31, 2016
.
|
|
(2)
|
The profitability of our Hawaii business is heavily influenced by crack spreads in both the Singapore and U.S. West Coast markets. These markets reflect the closest liquid market alternatives to source refined products for Hawaii. We believe the Singapore and Mid Pacific crack spreads (or four barrels of Brent crude converted into one barrel of gasoline, two barrels of distillate (diesel and jet fuel) and one barrel of fuel oil) best reflect a market indicator for our Hawaii refinery operations. The Mid Pacific crack spread is calculated using a ratio of 80% Singapore and 20% San Francisco indexes.
|
|
(3)
|
Weighted-average differentials, excluding shipping costs, of a blend of crudes with an API of 31.98 and sulfur weight percentage of 0.65% that is indicative of our typical crude oil mix quality compared to Brent crude.
|
|
(4)
|
Please see discussion of Adjusted Gross Margin below. We calculate Adjusted Gross Margin per barrel by dividing Adjusted Gross Margin by total refining throughput.
|
|
(5)
|
Management uses production costs per barrel to evaluate performance and compare efficiency to other companies in the industry. There are a variety of ways to calculate production costs per barrel; different companies within the industry calculate it in different ways. We calculate production costs per barrel by dividing all direct production costs, which include the costs to run the refineries including personnel costs, repair and maintenance costs, insurance, utilities and other miscellaneous costs, by total refining throughput. Our production costs are included in
Operating expense (excluding depreciation)
on our consolidated statement of operations, which also includes costs related to our bulk marketing operations.
|
|
(6)
|
The profitability of our Wyoming refinery is heavily influenced by crack spreads in nearby markets. We believe the Wyoming 3-2-1 Index is the best market indicator for our operations in Wyoming. The Wyoming 3-2-1 Index is computed by taking two parts gasoline and one part distillate (ultra-low sulfur diesel) as created from three barrels of WTI. Pricing is based 50% on applicable product pricing in Rapid City, South Dakota, and 50% on applicable product pricing in Denver, Colorado.
|
|
|
|
Year Ended December 31,
|
|||||||
|
|
|
2016
|
|
2015
|
|
2014
|
|||
|
Retail Segment
|
|
|
|
|
|
|
|||
|
Retail sales volumes (thousands of gallons)
|
|
90,941
|
|
|
80,649
|
|
|
49,484
|
|
|
|
|
|
|
|
|
|
|||
|
Logistics Segment
|
|
|
|
|
|
|
|||
|
Pipeline throughput (Mbpd) (1)
|
|
|
|
|
|
|
|||
|
Crude oil pipelines
|
|
87.3
|
|
|
77.7
|
|
|
68.2
|
|
|
Refined product pipelines
|
|
85.8
|
|
|
68.9
|
|
|
61.5
|
|
|
Total pipeline throughput
|
|
173.1
|
|
|
146.6
|
|
|
129.7
|
|
|
(1)
|
The 2016 amounts for the total logistics segment represent the sum of the pipeline throughput in Hawaii averaged over the year plus the pipeline throughput in Wyoming averaged over the period from July 14, 2016 to
December 31, 2016
.
|
|
Year ended December 31, 2016
|
Refining
|
|
Logistics
|
|
Retail
|
|
Texadian
|
||||||||
|
Operating income (loss)
|
$
|
(7,840
|
)
|
|
$
|
21,422
|
|
|
$
|
22,194
|
|
|
$
|
(1,682
|
)
|
|
Operating expense (excluding depreciation)
|
112,724
|
|
|
11,239
|
|
|
41,291
|
|
|
—
|
|
||||
|
Depreciation, depletion and amortization
|
17,565
|
|
|
4,679
|
|
|
6,372
|
|
|
667
|
|
||||
|
Inventory valuation adjustment
|
29,056
|
|
|
—
|
|
|
—
|
|
|
(3,955
|
)
|
||||
|
Unrealized loss (gain) on derivatives
|
(12,438
|
)
|
|
—
|
|
|
—
|
|
|
404
|
|
||||
|
Adjusted Gross Margin
|
$
|
139,067
|
|
|
$
|
37,340
|
|
|
$
|
69,857
|
|
|
$
|
(4,566
|
)
|
|
Year ended December 31, 2015
|
Refining
|
|
Logistics
|
|
Retail
|
|
Texadian
|
||||||||
|
Operating income (loss)
|
$
|
71,823
|
|
|
$
|
25,461
|
|
|
$
|
27,575
|
|
|
$
|
(12,801
|
)
|
|
Operating expense (excluding depreciation)
|
95,588
|
|
|
5,433
|
|
|
35,317
|
|
|
—
|
|
||||
|
Depreciation, depletion and amortization
|
9,522
|
|
|
3,117
|
|
|
5,421
|
|
|
854
|
|
||||
|
Impairment expense
|
—
|
|
|
—
|
|
|
—
|
|
|
9,639
|
|
||||
|
Inventory valuation adjustment
|
5,178
|
|
|
—
|
|
|
—
|
|
|
1,510
|
|
||||
|
Unrealized loss on derivatives
|
10,284
|
|
|
—
|
|
|
—
|
|
|
612
|
|
||||
|
Adjusted Gross Margin
|
$
|
192,395
|
|
|
$
|
34,011
|
|
|
$
|
68,313
|
|
|
$
|
(186
|
)
|
|
Year ended December 31, 2014
|
Refining
|
|
Logistics
|
|
Retail
|
|
Texadian
|
||||||||
|
Operating income (loss)
|
$
|
(33,419
|
)
|
|
$
|
24,142
|
|
|
$
|
17,055
|
|
|
$
|
3,631
|
|
|
Operating expense (excluding depreciation)
|
111,261
|
|
|
4,524
|
|
|
25,115
|
|
|
—
|
|
||||
|
Depreciation, depletion and amortization
|
6,008
|
|
|
1,881
|
|
|
2,353
|
|
|
2,018
|
|
||||
|
Inventory valuation adjustment
|
—
|
|
|
—
|
|
|
—
|
|
|
2,444
|
|
||||
|
Unrealized gain on derivatives
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,015
|
)
|
||||
|
Adjusted Gross Margin
|
$
|
83,850
|
|
|
$
|
30,547
|
|
|
$
|
44,523
|
|
|
$
|
7,078
|
|
|
•
|
The financial performance of our assets without regard to financing methods, capital structure or historical cost basis;
|
|
•
|
The ability of our assets to generate cash to pay interest on our indebtedness; and
|
|
•
|
Our operating performance and return on invested capital as compared to other companies without regard to financing methods and capital structure.
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Net loss
|
|
$
|
(45,835
|
)
|
|
$
|
(39,911
|
)
|
|
$
|
(47,041
|
)
|
|
Inventory valuation adjustment
|
|
25,101
|
|
|
6,689
|
|
|
2,444
|
|
|||
|
Unrealized loss (gain) on derivatives
|
|
(12,034
|
)
|
|
10,896
|
|
|
(1,015
|
)
|
|||
|
Acquisition and integration expense
|
|
5,294
|
|
|
2,006
|
|
|
11,687
|
|
|||
|
Loss on termination of financing agreements
|
|
—
|
|
|
19,669
|
|
|
1,788
|
|
|||
|
Increase in (release of) tax valuation allowance (1)
|
|
(8,573
|
)
|
|
(16,759
|
)
|
|
—
|
|
|||
|
Change in value of common stock warrants
|
|
(2,962
|
)
|
|
3,664
|
|
|
(4,433
|
)
|
|||
|
Change in value of contingent consideration
|
|
(10,770
|
)
|
|
18,450
|
|
|
(2,849
|
)
|
|||
|
Impairment expense
|
|
—
|
|
|
9,639
|
|
|
—
|
|
|||
|
Loss on sale of assets
|
|
—
|
|
|
—
|
|
|
624
|
|
|||
|
Adjusted Net Income (Loss)
|
|
(49,779
|
)
|
|
14,343
|
|
|
(38,795
|
)
|
|||
|
Depreciation, depletion and amortization
|
|
31,617
|
|
|
19,918
|
|
|
14,897
|
|
|||
|
Interest expense and financing costs, net
|
|
28,506
|
|
|
20,156
|
|
|
17,995
|
|
|||
|
Equity losses (earnings) from Laramie Energy, LLC
|
|
22,381
|
|
|
55,983
|
|
|
(2,849
|
)
|
|||
|
Income tax expense (benefit)
|
|
661
|
|
|
(29
|
)
|
|
(455
|
)
|
|||
|
Adjusted EBITDA
|
|
$
|
33,386
|
|
|
$
|
110,371
|
|
|
$
|
(9,207
|
)
|
|
(1)
|
Included in Income tax benefit on our consolidated statements of operations.
|
|
February 28, 2017
|
Par Hawaii Refining
|
|
Wyoming Refining
|
|
Texadian
|
|
Hawaii Retail (2)
|
|
Corporate and Other
|
|
Total
|
||||||||||||
|
Cash and cash equivalents
|
$
|
10,104
|
|
|
$
|
92
|
|
|
$
|
1,347
|
|
|
$
|
16,541
|
|
|
$
|
4,658
|
|
|
$
|
32,742
|
|
|
Revolver availability
|
—
|
|
|
12,140
|
|
|
—
|
|
|
5,000
|
|
|
—
|
|
|
17,140
|
|
||||||
|
Deferred Payment Arrangement availability (1)
|
56,691
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
56,691
|
|
||||||
|
Total available liquidity
|
$
|
66,795
|
|
|
$
|
12,232
|
|
|
$
|
1,347
|
|
|
$
|
21,541
|
|
|
$
|
4,658
|
|
|
$
|
106,573
|
|
|
December 31, 2016
|
Par Hawaii Refining
|
|
Wyoming Refining
|
|
Texadian
|
|
Hawaii Retail (2)
|
|
Corporate and Other
|
|
Total
|
||||||||||||
|
Cash and cash equivalents
|
$
|
19,792
|
|
|
$
|
3,142
|
|
|
$
|
194
|
|
|
$
|
14,296
|
|
|
$
|
10,348
|
|
|
$
|
47,772
|
|
|
Revolver availability
|
—
|
|
|
23,230
|
|
|
—
|
|
|
5,000
|
|
|
—
|
|
|
28,230
|
|
||||||
|
Deferred Payment Arrangement availability (1)
|
16,049
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
$
|
16,049
|
|
|||||
|
Total available liquidity
|
$
|
35,841
|
|
|
$
|
26,372
|
|
|
$
|
194
|
|
|
$
|
19,296
|
|
|
$
|
10,348
|
|
|
$
|
92,051
|
|
|
(1)
|
Please read
Note 10—Inventory Financing Agreements
to our consolidated financial statements under Item 8 of this Form 10-K for further discussion.
|
|
(2)
|
Includes HIE Retail, LLC and Mid Pac, which are parties to a credit agreement with KeyBank, as agent, and certain lenders (the "
Hawaii Retail Credit Facilities
").
|
|
•
|
On
July 14, 2016
, in connection with the
WRC Acquisition
, Par Wyoming Holdings, LLC, our indirect wholly owned subsidiary, entered into the
Par Wyoming Holdings Credit Agreement
with certain lenders and Chambers Energy Management, LP, as agent, which provides for a single advance secured term loan to our subsidiary in the amount of
$65.0 million
(the "
Par Wyoming Holdings Term Loan
") at the closing of the
WRC Acquisition
. The proceeds of the
Par Wyoming Holdings Term Loan
were used to pay a portion of the consideration for the
WRC Acquisition
, to pay certain fees and closing costs, and for general corporate purposes. The
Par Wyoming Holdings Term Loan
matures and is fully payable on
July 14, 2021
and may be prepaid, subject to the terms and requirements set forth in the
Par Wyoming Holdings Credit Agreement
.
|
|
•
|
On
July 14, 2016
, in connection with the
WRC Acquisition
, we assumed debt consisting of term loans of
$58.0 million
and revolving loans of
$10.1 million
under a Third Amended and Restated Loan Agreement dated as of
April 30, 2015
(as amended, the “
Wyoming Refining Credit Facilities
”), with Bank of America, N.A. The
Wyoming Refining Credit Facilities
also provide for a revolving credit facility in the maximum principal amount at any time outstanding of
$30.0 million
, subject to a borrowing base, which provides for revolving loans and for the issuance of letters of credit. The
Wyoming Refining Credit Facilities
mature on April 30, 2018.
|
|
•
|
On
July 14, 2016
, we issued approximately
$52.6 million
in aggregate principal amount of the Bridge Notes in a private offering pursuant to the terms of a note purchase agreement (the “Note Purchase Agreement”) entered into among the purchasers of the Bridge Notes and us. The net proceeds from the sale of the Bridge Notes of
$50.0 million
were used to fund a portion of the consideration for the
WRC Acquisition
. On
September 22, 2016
, we used the net proceeds from the Rights Offering to repay all accrued and unpaid interest and a portion of the outstanding principal amount on the Bridge Notes. The remaining
$3.1 million
aggregate principal amount and
$0.3 million
unpaid interest of the Bridge Notes was mandatorily converted into
272,733
shares of our common stock based on a conversion price of
$12.25
per share.
|
|
•
|
On June 21, 2016 and June 27, 2016, we completed the issuance and sale of an aggregate
$115.0 million
principal amount of the
5.00% Convertible Senior Notes
in a private placement under Rule 144A (the "Notes Offering"). The Notes Offering included the exercise in full of an option to purchase an additional
$15 million
in aggregate principal amount of the
5.00% Convertible Senior Notes
granted to the initial purchasers. The net proceeds of
$111.6 million
(net of original issue discount of 3%) from the sale of the
5.00% Convertible Senior Notes
were used to finance a portion of the
WRC Acquisition
, to repay
$5 million
in principal amount of the Term Loan and for general corporate purposes.
|
|
•
|
On
December 17, 2015
, HIE Retail and Mid Pac entered into the
Hawaii Retail Credit Facilities
in the form of a revolving credit facility up to
$5.0 million
("
Hawaii Retail Revolving Credit Facilities
"), which provides for revolving loans and for the issuance of letters of credit and term loans (“
Hawaii Retail Term Loans
”) in the aggregate principal amount of
$110 million
. The proceeds of the
Hawaii Retail Term Loans
were used to repay existing indebtedness under HIE Retail and Mid Pac's then existing credit agreements, to pay transaction fees and expenses and to facilitate a cash distribution to us.
|
|
•
|
On April 1, 2015, PHI and Mid Pac, and their subsidiaries as guarantors, entered into the Mid Pac Credit Agreement, in the form of a senior secured term loan in the principal amount of $50 million and a senior secured revolving line of credit in the aggregate principal amount of up to $5 million. We borrowed the full amount of the term and revolving loans at the closing. The proceeds of the loans were used to repay certain existing debt of PHI and Mid Pac totaling
$45.3 million
, pay a portion of the PHI acquisition consideration and for general corporate purposes. We repaid in full and terminated the Mid Pac Credit Agreement upon entering into the
Hawaii Retail Credit Facilities
.
|
|
•
|
On
February 20, 2015
, Texadian Energy, Inc. ("TEI") and its wholly owned subsidiary Texadian Energy Canada Limited amended and restated their uncommitted credit agreement. The amended agreement increased the uncommitted loans and letters of credit capacity to
$200 million
and extended the maturity date. The agreement expired in
February 2016
.
|
|
•
|
On
July 11, 2014
, we and certain subsidiaries entered into a Delayed Draw Term Loan and Bridge Loan Credit Agreement ("Credit Agreement"), amending and restating a previous borrowing arrangement with the lenders, to provide us with a term loan of up to
$50.0 million
("Term Loan") and a bridge loan of up to
$75.0 million
("Bridge Loan"). In
July 28, 2014
, the Credit Agreement was amended and we borrowed an additional
$35.0 million
("Advance") under the Term Loan. Upon the execution of the
Hawaii Retail Credit Facilities
on
December 17, 2015
, we repaid the full amount outstanding under the Advance on
December 22, 2015
.
|
|
•
|
On November 14, 2013, HIE Retail entered into a Credit Agreement (“Retail Credit Agreement”) in the form of a senior secured loan of up to $30.0 million and a senior secured revolving line of credit of up to $5.0 million. On May 15, 2015, HIE Retail entered into an amendment to the Retail Credit Agreement that terminated the retail revolver, extended the maturity date of the then existing term loan until March 31, 2022 and provided additional term loan borrowings of up to $7.9 million, on the same terms as the then existing term loan. We repaid in full and terminated the Retail Credit Agreement in December 2015 upon entering into the
Hawaii Retail Credit Facilities
.
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Net cash provided by (used in) operating activities
|
$
|
(23,891
|
)
|
|
$
|
132,358
|
|
|
$
|
(54,604
|
)
|
|
Net cash used in investing activities
|
(286,243
|
)
|
|
(114,205
|
)
|
|
(24,299
|
)
|
|||
|
Net cash provided by (used in) financing activities
|
190,118
|
|
|
60,425
|
|
|
130,052
|
|
|||
|
|
|
Total
|
|
Less than 1 Year
|
|
1 - 3 Years
|
|
3 - 5 Years
|
|
More than 5 Years
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Long-term debt (including current portion)
|
|
$
|
400,420
|
|
|
$
|
20,286
|
|
|
$
|
135,490
|
|
|
$
|
204,325
|
|
|
$
|
40,319
|
|
|
Interest payments on debt
|
|
90,841
|
|
|
25,159
|
|
|
38,886
|
|
|
25,042
|
|
|
1,754
|
|
|||||
|
Operating leases
|
|
116,067
|
|
|
42,513
|
|
|
27,975
|
|
|
12,791
|
|
|
32,788
|
|
|||||
|
Capital leases
|
|
2,746
|
|
|
957
|
|
|
1,566
|
|
|
223
|
|
|
—
|
|
|||||
|
Purchase commitments
|
|
398,951
|
|
|
391,307
|
|
|
7,368
|
|
|
276
|
|
|
—
|
|
|||||
|
2017
|
$
|
42,513
|
|
|
2018
|
16,309
|
|
|
|
2019
|
11,666
|
|
|
|
2020
|
6,932
|
|
|
|
2021
|
5,859
|
|
|
|
Thereafter
|
32,788
|
|
|
|
Total minimum rental payments
|
$
|
116,067
|
|
|
2017
|
$
|
957
|
|
|
2018
|
863
|
|
|
|
2019
|
703
|
|
|
|
2020
|
167
|
|
|
|
2021
|
56
|
|
|
|
Thereafter
|
—
|
|
|
|
Total minimum lease payments
|
$
|
2,746
|
|
|
Less amount representing interest
|
183
|
|
|
|
Total minimum rental payments
|
$
|
2,563
|
|
|
•
|
the price for which we sell our refined products;
|
|
•
|
the price we pay for crude oil and other feedstocks;
|
|
•
|
our crude oil and refined products inventory;
|
|
•
|
our fuel requirements for our Hawaii refinery; and
|
|
•
|
our exposure to crude oil price volatility in our Texadian segment.
|
|
•
|
OTC swap purchases of
100 thousand
barrels that economically hedge our crude oil and refined products inventory; and
|
|
•
|
futures purchases of
315 thousand
barrels that economically hedge our sales of refined products.
|
|
Item 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
|
(a)
|
|
The following documents are filed as part of this report:
|
|||
|
|
|
(1
|
)
|
|
Consolidated Financial Statements (Included under Item 8). The Index to the Consolidated Financial Statements is included on page
F-1
of this annual report on Form 10-K and is incorporated herein by reference.
|
|
|
|
(2
|
)
|
|
Financial Statement Schedules
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule I – Condensed Financial Information of Registrant
|
|
|
|
|
|
|
|
|
|
(b)
|
|
|
|
Index to Exhibits
|
|
|
2.1
|
Third Amended Joint Chapter 11 Plan of Reorganization of Delta Petroleum Corporation and Its Debtor Affiliates dated August 13, 2012. Incorporated by reference to Exhibit 2.1 to the Company's Current Report on Form 8-K filed on September 7, 2012.**
|
|
|
|
|
2.2
|
Contribution Agreement, dated as of June 4, 2012, among Piceance Energy, LLC, Laramie Energy, LLC and the Company. Incorporated by reference to Exhibit 2.2 to the Company's Current Report on Form 8-K filed on June 8, 2012.**
|
|
|
|
|
2.3
|
Purchase and Sale Agreement dated as of December 31, 2012, by and among the Company, SEACOR Energy Holdings Inc., SEACOR Holdings Inc. and Gateway Terminals LLC. Incorporated by reference to Exhibit 2.1 to the Company's Current Report on Form 8-K filed on January 3, 2013.**
|
|
|
|
|
2.4
|
Membership Interest Purchase Agreement dated as of June17, 2013, by and among Tesoro Corporation, Tesoro Hawaii, LLC and Hawaii Pacific Energy, LLC Incorporated by reference to Exhibit 2.4 to the Company's Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2013, filed on August 14, 2013.**
|
|
|
|
|
2.5
|
Agreement and Plan of Merger dated as of June 2, 2014, by and among the Company, Bogey, Inc., Koko’oha Investments, Inc. and Bill D. Mills, in his capacity as the shareholders’ representative. Incorporated by reference to Exhibit 2.5 to the Company's Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2014, filed on August 11, 2014.**
|
|
|
|
|
2.6
|
Amendment to Agreement and Plan of Merger dated as of September 9, 2014, by and among the Company, Bogey, Inc., Koko’oha Investments, Inc. and Bill D. Mills, in his capacity as the shareholders’ representative. Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on September 10, 2014.
|
|
|
|
|
2.7
|
Second Amendment to Agreement and Plan of Merger dated as of December 31, 2014, by and among Par Petroleum Corporation, Bogey, Inc., Koko'oha Investments, Inc. and Bill D. Mills, in his capacity as the shareholder's representative. Incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed on January 7, 2015.
|
|
|
|
|
2.8
|
Third Amendment to Agreement and Plan of Merger dated as of March 31, 2015, by and among the Company, Bogey, Inc., Koko’oha Investments, Inc. and Bill D. Mills, in his capacity as the shareholders’ representative. Incorporated by reference to Exhibit 2.4 to the Company’s Current Report on Form 8-K filed on April 2, 2015.**
|
|
|
|
|
2.9
|
Unit Purchase Agreement, dated as of June 14, 2016, between Par Wyoming, LLC and Black Elk Refining, LLC. Incorporated by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K filed on June 15, 2016.**
|
|
|
|
|
2.10
|
First Amendment to Unit Purchase Agreement dated as of July 14, 2016, between Par Wyoming, LLC and Black Elk Refining, LLC. Incorporated by reference to Exhibit 2.2 to the Company’s Current Report on Form 8-K filed on July 15, 2016.**
|
|
|
|
|
3.1
|
Restated Certificate of Incorporation of the Company dated October 20, 2015. Incorporated by reference to Exhibit 3.2 to the Company's Current Report on Form 8-K filed on October 20, 2015.
|
|
|
|
|
3.2
|
Second Amended and Restated Bylaws of the Company dated October 20, 2015. Incorporated by reference to Exhibit 3.3 to the Company's Current Report on Form 8-K filed on October 20, 2015.
|
|
|
|
|
4.1
|
Form of the Company's Common Stock Certificate. Incorporated by reference to Exhibit 4.1 to the Company's Annual Report on Form 10-K filed on March 31, 2014.
|
|
|
|
|
4.2
|
Registration Rights Agreement effective as of August 31, 2012, by and among the Company, Zell Credit Opportunities Master Fund, L.P., Waterstone Capital Management, L.P., Pandora Select Partners, LP, Iam Mini-Fund 14 Limited, Whitebox Multi-Strategy Partners, LP, Whitebox Credit Arbitrage Partners, LP, HFR RVA Combined Master Trust, Whitebox Concentrated Convertible Arbitrage Partners, LP and Whitebox Asymmetric Partners, LP. Incorporated by reference to Exhibit 4.3 to the Company's Current Report on Form 8-K filed on September 7, 2012.
|
|
4.3
|
Warrant Issuance Agreement dated as of August 31, 2012, by and among the Company and WB Delta, Ltd., Waterstone Offshore ER Fund, Ltd., Prime Capital Master SPC, GOT WAT MAC Segregated Portfolio, Waterstone Market Neutral MAC51, Ltd., Waterstone Market Neutral Master Fund, Ltd., Waterstone MF Fund, Ltd., Nomura Waterstone Market Neutral Fund, ZCOF Par Petroleum Holdings, L.L.C. and Highbridge International, LLC. Incorporated by reference to Exhibit 4.4 to the Company's Current Report on Form 8-K filed on September 7, 2012.
|
|
|
|
|
4.4
|
Form of Common Stock Purchase Warrant. Incorporated by reference to Exhibit 4.5 to the Company's Current Report on Form 8-K filed on September 7, 2012.
|
|
|
|
|
4.5
|
Par Pacific Holdings, Inc. Amended and Restated 2012 Long Term Incentive Plan. Incorporated by reference to Appendix A to the Company’s Proxy Statement on Schedule 14A filed on April 21, 2016.****
|
|
|
|
|
4.6
|
Registration Rights Agreement dated as of September 25, 2013, by and among the Company and the Purchasers party thereto. Incorporated by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed on September 27, 2013.
|
|
|
|
|
4.7
|
Stockholders Agreement dated April 10, 2015. Incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on April 13, 2015.
|
|
|
|
|
4.8
|
Registration Rights Agreement, dated June 21, 2016, between the Company and Merrill Lynch, Pierce, Fenner & Smith Incorporated, as representative of the initial purchasers. Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on June 22, 2016.
|
|
|
|
|
4.9
|
Registration Rights Agreement dated as of July 14, 2016, by and among the Company and the purchasers party thereto. Incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on July 15, 2016.
|
|
|
|
|
4.10
|
First Amendment to Registration Rights Agreement dated as of September 27, 2016, by and among the Company and the purchasers party thereof. Incorporated by reference to Exhibit 4.14 to the Company’s Quarterly Report on Form 10-Q filed on November 4, 2016.
|
|
|
|
|
4.11
|
Second Amendment to Registration Rights Agreement dated as of September 30, 2016, by and among the Company and the holders party thereto. Incorporated by reference to Exhibit 4.15 to the Company’s Quarterly Report on Form 10-Q filed on November 4, 2016.
|
|
|
|
|
4.12
|
Third Amendment to Registration Rights Agreement dated as of October 7, 2016, by and among the Company and the holders party thereto. Incorporated by reference to Exhibit 4.16 to the Company’s Quarterly Report on Form 10-Q filed on November 4, 2016.
|
|
|
|
|
4.13
|
Fourth Amendment to Registration Rights Agreement dated as of October 14, 2016, by and among the Company and the holders party thereto. Incorporated by reference to Exhibit 4.17 to the Company’s Quarterly Report on Form 10-Q filed on November 4, 2016.
|
|
|
|
|
4.14
|
Fifth Amendment to Registration Rights Agreement dated as of October 21, 2016, by and among the Company and the holders party thereto. Incorporated by reference to Exhibit 4.18 to the Company’s Quarterly Report on Form 10-Q filed on November 4, 2016.
|
|
|
|
|
4.15
|
Sixth Amendment to Registration Rights Agreement dated as of October 28, 2016 by and among the Company and the holders party thereto. Incorporated by reference to Exhibit 4.19 to the Company’s Quarterly Report on Form 10-Q filed on November 4, 2016.
|
|
|
|
|
4.16
|
Indenture dated June 21, 2016 between the Company and Wilmington Trust, National Association, as Trustee. Incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on June 22, 2016.
|
|
|
|
|
10.1
|
Delayed Draw Term Loan and Bridge Loan Credit Agreement dated as of July 11, 2014, by and among the Company, the Guarantors party thereto, the Lenders party thereto and Jefferies Finance LLC, as administrative agent for the Lenders. Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on July 14, 2014.
|
|
|
|
|
10.2
|
First Amendment to Delayed Draw Term Loan and Bridge Loan Credit Agreement dated as of July 28, 2014, by and among the Company, the Guarantors party thereto, the Lenders party thereto and Jefferies Finance LLC, as administrative agent for the Lenders. Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on July 28, 2014.
|
|
|
|
|
10.3
|
Second Amendment to Delayed Draw Term Loan and Bridge Loan Credit Agreement dated as of September 10, 2014, by and among the Company, the Guarantors party thereto, the Lenders party thereto and Jefferies Finance LLC, as administrative agent for the Lenders. Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on September 10, 2014.
|
|
|
|
|
10.4
|
Third Amended and Restated Limited Liability Company Agreement of Laramie Energy, LLC dated February 22, 2016, by and among Laramie Energy II, LLC, Par Piceance Energy Equity LLC and the other members party thereto. Incorporated by reference to Exhibit 10.4 to the Company's Annual Report on Form 10-K filed on March 3, 2016.**
|
|
|
|
|
10.5
|
Credit Agreement dated as of June 4, 2012 among Piceance Energy, LLC, the financial institutions party thereto, JPMorgan Chase Bank, N.A., as administrative agent and Wells Fargo Bank, National Association, as syndication agent. Incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed on September 7, 2012.
|
|
|
|
|
10.6
|
First Amendment to Credit Agreement dated August 31, 2012, by and among Piceance Energy, LLC, the financial institutions party thereto and JPMorgan Chase Bank, N.A. Incorporated by reference to Exhibit 10.4 to the Company’s Current Report on Form 8-K filed on September 7, 2012.
|
|
|
|
|
10.7
|
Delta Petroleum General Recovery Trust Agreement dated August 27, 2012, by and among the Company, DPCA LLC, Delta Exploration Company, Inc., Delta Pipeline, LLC, DLC, Inc., CEC, Inc., Castle Texas Production Limited. Partnership, Amber Resources Company of Colorado, Castle Exploration Company, Inc. and John T. Young. Incorporated by reference to Exhibit 10.6 to the Company’s Current Report on Form 8-K filed on September 7, 2012.
|
|
|
|
|
10.8
|
Pledge Agreement dated August 31, 2012, by Par Piceance Energy Equity LLC in favor of Jefferies Finance LLC. Incorporated by reference to Exhibit 10.7 to the Company’s Current Report on Form 8-K filed on September 7, 2012.
|
|
|
|
|
10.9
|
Intercreditor Agreement dated August 31, 2012, by and among JP Morgan Chase Bank, N.A., as administrative agent for the First Priority Secured Parties (as defined therein), Jefferies Finance LLC, as administrative agent for the Second Priority Secured Parties (as defined therein), the Company and Par Piceance Energy Equity LLC. Incorporated by reference to Exhibit 10.8 to the Company’s Current Report on Form 8-K filed on September 7, 2012.
|
|
|
|
|
10.10
|
Pledge and Security Agreement, dated August 31, 2012, by the Company and certain of its subsidiaries in favor of Jefferies Finance LLC. Incorporated by reference to Exhibit 10.9 to the Company’s Current Report on Form 8-K filed on September 7, 2012.
|
|
|
|
|
10.11
|
Form of Indemnification Agreement between the Company and its Directors and Executive Officers. Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on October 19, 2012.****
|
|
|
|
|
10.12
|
Letter Agreement dated as of September 17, 2013 but effective as of January 1, 2013, by and between Equity Group Investments and the Company. Incorporated by reference to Exhibit 10.17 to the Company’s Quarterly Report on Form 10-Q filed on November 14, 2013.
|
|
|
|
|
10.13
|
Environmental Agreement dated as of September 25, 2013, by and among Tesoro Corporation, Tesoro Hawaii, LLC and Hawaii Pacific Energy, LLC. Incorporated by reference to Exhibit 10.16 to the Company’s Quarterly Report on Form 10-Q filed on November 14, 2013.
|
|
|
|
|
10.14
|
Employment Offer Letter with William Monteleone dated September 25, 2013. Incorporated by reference to Exhibit 10.43 to the Company’s Amendment No. 3 to Annual Report on Form 10-K/A filed on July 2, 2014.****
|
|
|
|
|
10.15
|
Award Notice of Restricted Stock with William Monteleone dated December 31, 2012. Incorporated by reference to Exhibit 10.46 to the Company’s Amendment No. 3 to Annual Report on Form 10-K/A filed on July 2, 2014.****
|
|
|
|
|
10.16
|
Award Notice of Restricted Stock with William Monteleone dated December 31, 2013. Incorporated by reference to Exhibit 10.49 to the Company’s Amendment No. 3 to Annual Report on Form 10-K/A filed on July 2, 2014.****
|
|
|
|
|
10.17
|
Employment Offer Letter with Christopher Micklas dated December 2, 2013. Incorporated by reference to Exhibit 10.4 to the Company’s Quarterly Report on Form 10-Q filed on May 5, 2016.****
|
|
|
|
|
10.18
|
Award Notice of Restricted Stock with Christopher Micklas dated December 9, 2013. Incorporated by reference to Exhibit 10.5 to the Company's Quarterly Report on Form 10-Q filed on May 5, 2016.****
|
|
|
|
|
10.19
|
Stock Award with Christopher Micklas dated December 9, 2014. Incorporated by reference to Exhibit 10.6 to the Company’s Quarterly Report on Form 10-Q filed on May 5, 2016.****
|
|
|
|
|
10.20
|
Employment Offer Letter with Joseph Israel dated December 12, 2014. Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on December 17, 2014.****
|
|
|
|
|
10.21
|
Award Notice of Restricted Stock with Joseph Israel dated January 5, 2015. Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on January 7, 2015.****
|
|
|
|
|
10.22
|
Nonstatutory Stock Option Agreement with Joseph Israel dated January 5, 2015. Incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed on January 7, 2015.****
|
|
|
|
|
10.23
|
Employment Offer Letter with James Matthew Vaughn dated July 3, 2014. Incorporated by reference to Exhibit 10.7 to the Company’s Quarterly Report on Form 10-Q filed on May 5, 2016.****
|
|
|
|
|
10.24
|
Initial Award with James Matthew Vaughn dated November 5, 2014. Incorporated by reference to Exhibit 10.8 to the Company’s Quarterly Report on Form 10-Q filed on May 5, 2016.****
|
|
|
|
|
10.25
|
Stock Award with James Matthew Vaughn dated July 3, 2015. Incorporated by reference to Exhibit 10.9 to the Company’s Quarterly Report on Form 10-Q filed on May 5, 2016.****
|
|
|
|
|
10.26
|
Employment Offer Letter with Jim Yates dated March 10, 2015. Incorporated by reference to Exhibit 10.10 to the Company’s Quarterly Report on Form 10-Q filed on May 5, 2016.****
|
|
|
|
|
10.27
|
Initial Award with Jim Yates dated May 8, 2015. Incorporated by reference to Exhibit 10.10 to the Company’s Quarterly Report on Form 10-Q filed on May 5, 2016.****
|
|
|
|
|
10.28
|
Restricted Stock Award between Par Pacific Holdings, Inc. and William Monteleone dated February 16, 2016. Incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q filed on August 9, 2016.****
|
|
|
|
|
10.29
|
Stock Option Award between Par Pacific Holdings, Inc. and William Monteleone dated February 16, 2016. Incorporated by reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q filed on August 9, 2016.****
|
|
|
|
|
10.30
|
Restricted Stock Award between Par Pacific Holdings, Inc. and Christopher Micklas dated February 16, 2016. Incorporated by reference to Exhibit 10.3 to the Company’s Quarterly Report on Form 10-Q filed on August 9, 2016.****
|
|
|
|
|
10.31
|
Stock Option Award between Par Pacific Holdings, Inc. and Christopher Micklas dated February 16, 2016. Incorporated by reference to Exhibit 10.4 to the Company’s Quarterly Report on Form 10-Q filed on August 9, 2016.****
|
|
|
|
|
10.32
|
Restricted Stock Award between Par Pacific Holdings, Inc. and James Matthew Vaughn dated February 16, 2016. Incorporated by reference to Exhibit 10.5 to the Company’s Quarterly Report on Form 10-Q filed on August 9, 2016.****
|
|
|
|
|
10.33
|
Stock Option Award between Par Pacific Holdings, Inc. and James Matthew Vaughn dated February 16, 2016. Incorporated by reference to Exhibit 10.6 to the Company’s Quarterly Report on Form 10-Q filed on August 9, 2016.****
|
|
|
|
|
10.34
|
Restricted Stock Award between Par Pacific Holdings, Inc. and Jim Yates dated February 16, 2016. Incorporated by reference to Exhibit 10.7 to the Company’s Quarterly Report on Form 10-Q filed on August 9, 2016.****
|
|
|
|
|
10.35
|
Stock Option Award between Par Pacific Holdings, Inc. and Jim Yates dated February 16, 2016. Incorporated by reference to Exhibit 10.8 to the Company’s Quarterly Report on Form 10-Q filed on August 9, 2016.****
|
|
|
|
|
10.36
|
Form of Subscription and Lock-Up Agreement. Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on July 11, 2014.****
|
|
|
|
|
10.37
|
Form of Award of Restricted Stock (Stock Purchase Plan). Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on July 11, 2014.****
|
|
|
|
|
10.38
|
Form of Nonstatutory Stock Option Agreement (Stock Purchase Plan). Incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed on July 11, 2014.****
|
|
|
|
|
10.39
|
Par Petroleum Corporation Discretionary Long Term Incentive Plan for 2014 dated June 12, 2014. Incorporated by reference to Exhibit 10.4 to the Company’s Current Report on Form 8-K filed on July 11, 2014.****
|
|
|
|
|
10.40
|
Form of Award of Restricted Stock (Discretionary Long Term Incentive Plan). Incorporated by reference to Exhibit 10.5 to the Company’s Current Report on Form 8-K filed on July 11, 2014.****
|
|
|
|
|
10.41
|
Form of Award of Restricted Stock Units (Discretionary Long Term Incentive Plan). Incorporated by reference to Exhibit 10.6 to the Company’s Current Report on Form 8-K filed on July 11, 2014.****
|
|
|
|
|
10.42
|
Par Petroleum Corporation NAV (Net Asset Value) Unit Plan dated June 12, 2014. Incorporated by reference to Exhibit 10.7 to the Company’s Current Report on Form 8-K filed on July 11, 2014.****
|
|
|
|
|
10.43
|
Form of NAV Units Plan Award. Incorporated by reference to Exhibit 10.8 to the Company’s Current Report on Form 8-K filed on July 11, 2014.****
|
|
|
|
|
10.44
|
Par Petroleum Corporation Directors’ Deferred Compensation Plan dated June 12, 2014. Incorporated by reference to Exhibit 10.9 to the Company’s Current Report on Form 8-K filed on July 11, 2014.****
|
|
|
|
|
10.45
|
Deferral Election Form. Incorporated by reference to Exhibit 10.10 to the Company’s Current Report on Form 8-K filed on July 11, 2014.****
|
|
|
|
|
10.46
|
Third Amendment to Delayed Draw Term Loan and Bridge Credit Agreement dated as of March 11, 2015, by and among the Company, the Guarantors party thereto, the Term Lenders party thereto and Jefferies Finance LLC, as administrative agent for the Lenders. Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on March 11, 2015.
|
|
|
|
|
10.47
|
Credit Agreement dated as of April 1, 2015, by and among Koko’oha Investments, Inc., Mid Pac Petroleum, LLC, Bank of Hawaii and the other lenders party thereto, and Bank of Hawaii, as administrative agent. Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on April 2, 2015.
|
|
|
|
|
10.48
|
Pledge Agreement dated as of April 1, 2015, by Hawaii Pacific Energy, LLC in favor of Jefferies Finance LLC. Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on April 2, 2015.
|
|
|
|
|
10.49
|
Limited Recourse Guaranty dated as of April 1, 2015, by Hawaii Pacific Energy, LLC. Incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed on April 2, 2015.
|
|
|
|
|
10.50
|
Fourth Amendment to Delayed Draw Term Loan and Bridge Loan Credit Agreement dated as of April 1, 2015, by and among the Company, the Guarantors party thereto, the Term Lenders party thereto and Jefferies Finance LLC, as administrative agent for the lenders. Incorporated by reference to Exhibit 10.4 to the Company’s Current Report on Form 8-K filed on April 2, 2015.
|
|
|
|
|
10.51
|
First Amendment to Credit Agreement dated as of March 30, 2015 among HIE Retail, LLC, Bank of Hawaii, American Savings Bank, F.S.B. and Central Pacific Bank, and Bank of Hawaii, as administrative and collateral agent for the Lenders. Incorporated by reference to Exhibit 10.6 to the Company’s Current Report on Form 8-K filed on April 2, 2015.
|
|
|
|
|
10.52
|
Form of Award of Restricted Stock (Discretionary Long Term Incentive Plan). Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on April 2, 2015.****
|
|
|
|
|
10.53
|
Form of Award of Restricted Stock Units (Discretionary Long Term Incentive Plan). Incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed on April 2, 2015.****
|
|
|
|
|
10.54
|
Form of Nonstatutory Stock Option Agreement (Discretionary Long Term Incentive Plan). Incorporated by reference to Exhibit 10.4 to the Company’s Current Report on Form 8-K filed on April 2, 2015.****
|
|
|
|
|
10.55
|
Termination of Stockholders Agreement dated April 10, 2015 by and among Par Petroleum Corporation, Zell Credit Opportunities Fund, L.P., ZCOF Par Petroleum Holdings, LLC, Pandora Select Partners, LP, Whitebox Multi-Strategy Partners, LP, Whitebox Credit Arbitrage Partners, LP, Whitebox Concentrated Convertible Arbitrage Partners, LP, and Whitebox Asymmetric Partners, LP. Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on April 13, 2015.
|
|
|
|
|
10.56
|
Par Petroleum (and subsidiaries) Incentive Compensation Plan. Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on May 12, 2015.****
|
|
|
|
|
10.57
|
Letter Agreement dated as of December 30, 2014, among HIE Retail, LLC, Bank of Hawaii, American Savings Bank, F.S.B. and Central Pacific Bank. Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed May 15, 2015.
|
|
|
|
|
10.58
|
Second Amendment to Credit Agreement dated as of May 15, 2015, among HIE Retail, LLC, Hawaii Pacific Energy, LLC, Bank of Hawaii, American Savings Bank, F.S.B., Central Pacific Bank, and Bank of Hawaii, as administrative and collateral agent for the Lenders. Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed May 15, 2015.
|
|
|
|
|
10.59
|
Supply and Offtake Agreement dated as of June 1, 2015, between Hawaii Independent Energy, LLC and J. Aron & Company. Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed June 2, 2015.
|
|
|
|
|
10.60
|
Storage Facilities Agreement dated as of June 1, 2015, between Hawaii Independent Energy, LLC and J. Aron & Company. Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed June 2, 2015.
|
|
|
|
|
10.61
|
Marketing and Sales Agreement dated as of June 1, 2015, between Hawaii Independent Energy, LLC and J. Aron & Company. Incorporated as Exhibit 10.3 to the Company’s Current Report on Form 8-K filed June 2, 2015.
|
|
|
|
|
10.62
|
Pledge and Security Agreement dated as of June 1, 2015, between Hawaii Independent Energy, LLC and J. Aron & Company. Incorporated by reference to Exhibit 10.4 to the Company’s Current Report on Form 8-K filed June 2, 2015.
|
|
|
|
|
10.63
|
Equity Pledge Agreement dated as of June 1, 2015, between Hawaii Pacific Energy, LLC and J. Aron & Company. Incorporated by reference to Exhibit 10.5 to the Company’s Current Report on Form 8-K filed June 2, 2015.
|
|
|
|
|
10.64
|
Mortgage, Assignment of Leases and Rents, Security Agreement and Fixture Filing dated as of June 1, 2015, by Hawaii Independent Energy, LLC for the benefit of J. Aron & Company. Incorporated by reference to Exhibit 10.6 to the Company’s Current Report on Form 8-K filed June 2, 2015.
|
|
|
|
|
10.65
|
Environmental Indemnity Agreement dated as of June 1, 2015, by Hawaii Independent Energy, LLC in favor of J. Aron & Company. Incorporated by reference to Exhibit 10.7 to the Company’s Current Report on Form 8-K filed June 2, 2015.
|
|
|
|
|
10.66
|
Fifth Amendment to Delayed Draw Term Loan and Bridge Loan Credit Agreement dated as of June 1, 2015, by and among of Par Petroleum Corporation, the Guarantors party thereto, the Term Lenders party thereto and Jefferies Finance LLC, as administrative agent for the lenders. Incorporated by reference to Exhibit 10.8 to the Company’s Current Report on Form 8-K filed June 2, 2015.
|
|
|
|
|
10.67
|
Employment Offer Letter with William C. Pate dated October 12, 2015. Incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed October 14, 2015.****
|
|
|
|
|
10.68
|
Initial Award with William C. Pate dated October 12, 2015. Incorporated by reference to Exhibit 10.2 to the Company's Current Report on Form 8-K filed October 14, 2015.****
|
|
|
|
|
10.69
|
Amendment to Employment Offer Letter with Joseph Israel dated October 12, 2015. Incorporated by reference to Exhibit 10.3 to the Company's Current Report on Form 8-K filed October 14, 2015.****
|
|
|
|
|
10.70
|
Credit Agreement, dated as of December 17, 2015, among Mid Pac Petroleum, LLC, HIE Retail, LLC, the Subsidiary Guarantors party thereto, the lending institutions named therein, and KeyBank National Association, as the administrative agent and as a letter of credit issuer. Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on December 18, 2015.
|
|
|
|
|
10.71
|
Sixth Amendment to Delayed Draw Term Loan and Bridge Loan Credit Agreement dated as of December 17, 2015, among Par Pacific Holdings, Inc., the Guarantors party thereto, the Term Lenders party thereto and Jefferies Finance LLC, as administrative agent for the lenders. Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on December 18, 2015.
|
|
|
|
|
10.72
|
Seventh Amendment, Consent and Waiver to Delayed Draw Term Loan and Bridge Credit Agreement, dated as of June 15, 2016. Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on June 15, 2016.
|
|
|
|
|
10.73
|
First Amendment to Seventh Amendment, Consent and Waiver to Delayed Draw Term Loan and Bridge Loan Credit Agreement dated as of July 14, 2016, by and among the Company, the Guarantors party thereto and the Term Lenders party thereto. Incorporated by reference to Exhibit 10.9 to the Company’s Current Report on Form 8-K filed on July 15, 2016.
|
|
|
|
|
10.74
|
Unit Purchase Agreement dated February 22, 2016, by and among Laramie Energy, LLC, Par Piceance Energy Equity LLC, and the other parties thereto. Incorporated by reference to Exhibit 10.74 to the Company's Annual Report on Form 10-K filed on March 3, 2016.**
|
|
|
|
|
10.75
|
Equity Commitment Letter dated December 17, 2015, by and between Par Pacific Holdings, Inc. and Piceance Energy, LLC. Incorporated by reference to Exhibit 10.75 to the Company's Annual Report on Form 10-K filed on March 3, 2016.**
|
|
|
|
|
10.76
|
Credit Agreement dated as of July 14, 2016, by and among Par Wyoming Holdings, LLC, the lenders party thereto, and Chambers Energy Management, LP, as agent. Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed July 15, 2016.
|
|
|
|
|
10.77
|
Third Amended and Restated Loan Agreement dated as of April 30, 2015, by and among Hermes Consolidated, LLC, Wyoming Pipeline Company LLC, Par Wyoming, LLC and Bank of America, N.A. Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed July 15, 2016.
|
|
|
|
|
10.78
|
First Amendment to Third Amended and Restated Loan Agreement dated as of March 31, 2016, by and among Hermes Consolidated, LLC, Wyoming Pipeline Company LLC, Par Wyoming, LLC and Bank of America, N.A. Incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed July 15, 2016.
|
|
|
|
|
10.79
|
Second Amendment to Third Amended and Restated Loan Agreement dated as of May 25, 2016, by and among Hermes Consolidated, LLC, Wyoming Pipeline Company LLC, Par Wyoming, LLC and Bank of America, N.A. Incorporated by reference to Exhibit 10.4 to the Company’s Current Report on Form 8-K filed July 15, 2016.
|
|
|
|
|
10.80
|
Third Amendment to Third Amended and Restated Loan Agreement dated as of July 14, 2016, by and among Hermes Consolidated, LLC, Wyoming Pipeline Company LLC, Par Wyoming, LLC and Bank of America, N.A. Incorporated by reference to Exhibit 10.5 to the Company’s Current Report on Form 8-K filed July 15, 2016.
|
|
|
|
|
10.81
|
Fourth Amendment to Third Amended and Restated Loan Agreement dated as of July 14, 2016, by and among Hermes Consolidated, LLC, Wyoming Pipeline Company LLC, Par Wyoming, LLC and Bank of America, N.A. Incorporated by reference to Exhibit 10.6 to the Company’s Current Report on Form 8-K filed July 15, 2016.
|
|
|
|
|
10.82
|
Note Purchase Agreement dated as of July 14, 2016, by and among Par Pacific Holdings, Inc. and the purchasers named therein. Incorporated by reference to Exhibit 10.7 to the Company’s Current Report on Form 8-K filed July 15, 2016.
|
|
|
|
|
10.83
|
Par Pacific Holdings, Inc. Non-Qualified Deferred Compensation Plan. Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on March 6, 2017.****
|
|
|
|
|
10.84
|
Par Pacific Holdings, Inc. Severance Plan for Senior Officers. Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on March 6, 2017. ****
|
|
|
|
|
12.1
|
Statement of Computation of Ratio of Earnings to Fixed Charges.*
|
|
|
|
|
14.1
|
Par Pacific Holdings, Inc. Code of Business Conduct and Ethics for Employees, Executive Officers and Directors, effective December 3, 2015. Incorporated by reference to Exhibit 14.1 to the Company’s Annual Report on Form 10-K filed March 3, 2016.
|
|
|
|
|
21.1
|
Subsidiaries of the Registrant.*
|
|
|
|
|
23.1
|
Consent of Deloitte & Touche LLP*
|
|
|
|
|
23.2
|
Consent of Deloitte & Touche LLP related to the financial statements of Laramie Energy, LLC for the years ended December 31, 2016 and 2015.*
|
|
|
|
|
23.3
|
Consent of EKS&H LLLP*
|
|
|
|
|
23.4
|
Consent of Netherland, Sewell & Associates, Inc.*
|
|
|
|
|
31.1
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
|
|
|
|
|
31.2
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
|
|
|
|
|
32.1
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350.*
|
|
|
|
|
32.2
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350.*
|
|
|
|
|
99.1
|
Report of Netherland, Sewell & Associates, Inc. regarding the registrants Proved Reserves as of December 31, 2016.*
|
|
|
|
|
99.2
|
Laramie Energy, LLC Financial Statements and Independent Auditors' Report, for the fiscal years ended December 31, 2016, 2015, and 2014.*
|
|
|
|
|
101.INS
|
XBRL Instance Document.***
|
|
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Documents.***
|
|
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document.***
|
|
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document.***
|
|
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document.***
|
|
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document.***
|
|
|
|
|
*
|
Filed herewith.
|
|
**
|
Schedules and similar attachments have been omitted pursuant to Item 601(b)(2) of Regulation S-K. The Company will furnish supplementally a copy of any omitted schedule or similar attachment to the Securities and Exchange Commission upon request.
|
|
***
|
These interactive data files are furnished and deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended and otherwise are not subject to liability under those sections.
|
|
****
|
Management contract or compensatory plan or arrangement.
|
|
|
Page No.
|
|
Reports of Independent Registered Public Accounting Firms
|
|
|
Consolidated Balance Sheets
|
|
|
Consolidated Statements of Operations
|
|
|
Consolidated Statements of Comprehensive Loss
|
|
|
Consolidated Statements of Cash Flows
|
|
|
Consolidated Statements of Changes in Stockholders’ Equity
|
|
|
Notes to Consolidated Financial Statements
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
|
ASSETS
|
|
|
|
|
|||
|
Current assets
|
|
|
|
|
|||
|
Cash and cash equivalents
|
$
|
47,772
|
|
|
$
|
167,788
|
|
|
Restricted cash
|
1,246
|
|
|
748
|
|
||
|
Trade accounts receivable
|
102,384
|
|
|
68,342
|
|
||
|
Inventories
|
198,326
|
|
|
219,437
|
|
||
|
Prepaid and other current assets
|
53,380
|
|
|
75,437
|
|
||
|
Total current assets
|
403,108
|
|
|
531,752
|
|
||
|
Property and equipment
|
|
|
|
|
|
||
|
Property, plant and equipment
|
499,867
|
|
|
220,863
|
|
||
|
Proved oil and gas properties, at cost, successful efforts method of accounting
|
1,122
|
|
|
1,122
|
|
||
|
Total property and equipment
|
500,989
|
|
|
221,985
|
|
||
|
Less accumulated depreciation and depletion
|
(49,727
|
)
|
|
(26,845
|
)
|
||
|
Property and equipment, net
|
451,262
|
|
|
195,140
|
|
||
|
Long-term assets
|
|
|
|
|
|
||
|
Investment in Laramie Energy, LLC
|
108,823
|
|
|
76,203
|
|
||
|
Intangible assets, net
|
29,912
|
|
|
34,368
|
|
||
|
Goodwill
|
105,732
|
|
|
41,327
|
|
||
|
Other long-term assets
|
46,596
|
|
|
13,471
|
|
||
|
Total assets
|
$
|
1,145,433
|
|
|
$
|
892,261
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
||
|
Current liabilities
|
|
|
|
|
|
||
|
Current maturities of long-term debt
|
$
|
20,286
|
|
|
$
|
11,000
|
|
|
Obligations under inventory financing agreements
|
225,135
|
|
|
237,709
|
|
||
|
Accounts payable
|
65,190
|
|
|
27,428
|
|
||
|
Current portion of contingent consideration
|
—
|
|
|
19,880
|
|
||
|
Other accrued liabilities
|
72,154
|
|
|
69,023
|
|
||
|
Total current liabilities
|
382,765
|
|
|
365,040
|
|
||
|
Long-term liabilities
|
|
|
|
|
|
||
|
Long-term debt, net of current maturities
|
350,110
|
|
|
154,212
|
|
||
|
Common stock warrants
|
5,134
|
|
|
8,096
|
|
||
|
Contingent consideration
|
—
|
|
|
7,701
|
|
||
|
Long-term capital lease obligations
|
1,780
|
|
|
1,175
|
|
||
|
Other liabilities
|
36,735
|
|
|
15,426
|
|
||
|
Total liabilities
|
776,524
|
|
|
551,650
|
|
||
|
Commitments and contingencies (Note 14)
|
|
|
|
|
|
||
|
Stockholders’ equity
|
|
|
|
|
|
||
|
Preferred stock, $0.01 par value: 3,000,000 shares authorized, none issued
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par value; 500,000,000 shares authorized at December 31, 2016 and December 31, 2015, 45,533,913 shares and 41,009,924 shares issued at December 31, 2016 and December 31, 2015, respectively
|
455
|
|
|
410
|
|
||
|
Additional paid-in capital
|
587,057
|
|
|
515,165
|
|
||
|
Accumulated deficit
|
(220,799
|
)
|
|
(174,964
|
)
|
||
|
Accumulated other comprehensive income
|
2,196
|
|
|
—
|
|
||
|
Total stockholders’ equity
|
368,909
|
|
|
340,611
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
1,145,433
|
|
|
$
|
892,261
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Revenues
|
$
|
1,865,045
|
|
|
$
|
2,066,337
|
|
|
$
|
3,108,025
|
|
|
|
|
|
|
|
|
||||||
|
Operating expenses
|
|
|
|
|
|
||||||
|
Cost of revenues (excluding depreciation)
|
1,636,339
|
|
|
1,787,368
|
|
|
2,937,472
|
|
|||
|
Operating expense (excluding depreciation)
|
166,069
|
|
|
136,338
|
|
|
140,900
|
|
|||
|
Lease operating expense
|
147
|
|
|
5,283
|
|
|
5,673
|
|
|||
|
Depreciation, depletion and amortization
|
31,617
|
|
|
19,918
|
|
|
14,897
|
|
|||
|
Impairment expense
|
—
|
|
|
9,639
|
|
|
—
|
|
|||
|
Loss on sale of assets, net
|
—
|
|
|
—
|
|
|
624
|
|
|||
|
General and administrative expense
|
42,073
|
|
|
44,271
|
|
|
34,304
|
|
|||
|
Acquisition and integration expense
|
5,294
|
|
|
2,006
|
|
|
11,687
|
|
|||
|
Total operating expenses
|
1,881,539
|
|
|
2,004,823
|
|
|
3,145,557
|
|
|||
|
Operating income (loss)
|
(16,494
|
)
|
|
61,514
|
|
|
(37,532
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Other income (expense)
|
|
|
|
|
|
||||||
|
Interest expense and financing costs, net
|
(28,506
|
)
|
|
(20,156
|
)
|
|
(17,995
|
)
|
|||
|
Loss on termination of financing agreements
|
—
|
|
|
(19,669
|
)
|
|
(1,788
|
)
|
|||
|
Other income (expense), net
|
(98
|
)
|
|
(291
|
)
|
|
(312
|
)
|
|||
|
Change in value of common stock warrants
|
2,962
|
|
|
(3,664
|
)
|
|
4,433
|
|
|||
|
Change in value of contingent consideration
|
10,770
|
|
|
(18,450
|
)
|
|
2,849
|
|
|||
|
Equity earnings (losses) from Laramie Energy, LLC
|
(22,381
|
)
|
|
(55,983
|
)
|
|
2,849
|
|
|||
|
Total other income (expense), net
|
(37,253
|
)
|
|
(118,213
|
)
|
|
(9,964
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Loss before income taxes
|
(53,747
|
)
|
|
(56,699
|
)
|
|
(47,496
|
)
|
|||
|
Income tax benefit
|
7,912
|
|
|
16,788
|
|
|
455
|
|
|||
|
Net loss
|
$
|
(45,835
|
)
|
|
$
|
(39,911
|
)
|
|
$
|
(47,041
|
)
|
|
|
|
|
|
|
|
||||||
|
Loss per share
|
|
|
|
|
|
||||||
|
Basic
|
$
|
(1.08
|
)
|
|
$
|
(1.06
|
)
|
|
$
|
(1.44
|
)
|
|
Diluted
|
$
|
(1.08
|
)
|
|
$
|
(1.06
|
)
|
|
$
|
(1.44
|
)
|
|
Weighted-average number of shares outstanding
|
|
|
|
|
|
||||||
|
Basic
|
42,349
|
|
|
37,678
|
|
|
32,739
|
|
|||
|
Diluted
|
42,349
|
|
|
37,678
|
|
|
32,739
|
|
|||
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Net loss
|
$
|
(45,835
|
)
|
|
$
|
(39,911
|
)
|
|
$
|
(47,041
|
)
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
||||||
|
Reclassification of other post-retirement benefits loss to net income
|
—
|
|
|
1,082
|
|
|
—
|
|
|||
|
Other post-retirement benefits income (loss)
|
2,196
|
|
|
(636
|
)
|
|
(446
|
)
|
|||
|
Total other comprehensive income (loss)
|
2,196
|
|
|
446
|
|
|
(446
|
)
|
|||
|
Comprehensive loss
|
$
|
(43,639
|
)
|
|
$
|
(39,465
|
)
|
|
$
|
(47,487
|
)
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
||||
|
Net loss
|
$
|
(45,835
|
)
|
|
$
|
(39,911
|
)
|
|
$
|
(47,041
|
)
|
|
Adjustments to reconcile net loss to cash provided by (used in) operating activities:
|
|
|
|
|
|
|
|
|
|||
|
Depreciation, depletion and amortization
|
31,617
|
|
|
19,918
|
|
|
14,897
|
|
|||
|
Impairment expense
|
—
|
|
|
9,639
|
|
|
—
|
|
|||
|
Loss on termination of financing agreements
|
—
|
|
|
19,669
|
|
|
1,788
|
|
|||
|
Gain on termination of other post-retirement benefits
|
—
|
|
|
(5,550
|
)
|
|
—
|
|
|||
|
Non-cash interest expense
|
18,121
|
|
|
12,449
|
|
|
13,470
|
|
|||
|
Change in value of common stock warrants
|
(2,962
|
)
|
|
3,664
|
|
|
(4,433
|
)
|
|||
|
Change in value of contingent consideration
|
(10,770
|
)
|
|
18,450
|
|
|
(2,849
|
)
|
|||
|
Deferred taxes
|
(7,935
|
)
|
|
(16,489
|
)
|
|
(257
|
)
|
|||
|
Loss on sale of assets, net
|
—
|
|
|
—
|
|
|
624
|
|
|||
|
Stock-based compensation
|
6,625
|
|
|
5,165
|
|
|
3,970
|
|
|||
|
Unrealized loss (gain) on derivative contracts
|
(15,479
|
)
|
|
10,896
|
|
|
(1,015
|
)
|
|||
|
Equity losses from Laramie Energy, LLC
|
22,381
|
|
|
55,983
|
|
|
(2,849
|
)
|
|||
|
Net changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
||||
|
Trade accounts receivable
|
(17,162
|
)
|
|
54,529
|
|
|
5,608
|
|
|||
|
Collateral posted with broker for derivative transactions
|
18,212
|
|
|
(20,927
|
)
|
|
—
|
|
|||
|
Prepaid and other assets
|
447
|
|
|
(35,697
|
)
|
|
(5,966
|
)
|
|||
|
Inventories
|
49,015
|
|
|
31,913
|
|
|
61,529
|
|
|||
|
Deferred turnaround expenditures
|
(32,661
|
)
|
|
—
|
|
|
—
|
|
|||
|
Obligations under inventory financing agreements
|
(5,977
|
)
|
|
34,845
|
|
|
(112,884
|
)
|
|||
|
Accounts payable and other accrued liabilities
|
(26,698
|
)
|
|
(26,188
|
)
|
|
20,804
|
|
|||
|
Contingent consideration
|
(4,830
|
)
|
|
—
|
|
|
—
|
|
|||
|
Net cash provided by (used in) operating activities
|
(23,891
|
)
|
|
132,358
|
|
|
(54,604
|
)
|
|||
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
||||
|
Acquisitions of businesses, net of cash acquired
|
(209,183
|
)
|
|
(64,331
|
)
|
|
(10,582
|
)
|
|||
|
Capital expenditures
|
(24,833
|
)
|
|
(22,345
|
)
|
|
(14,300
|
)
|
|||
|
Proceeds from sale of assets
|
2,773
|
|
|
—
|
|
|
595
|
|
|||
|
Investment in Laramie Energy, LLC
|
(55,000
|
)
|
|
(27,529
|
)
|
|
(12
|
)
|
|||
|
Net cash used in investing activities
|
(286,243
|
)
|
|
(114,205
|
)
|
|
(24,299
|
)
|
|||
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
||||
|
Proceeds from sale of common stock, net of offering costs
|
49,044
|
|
|
76,056
|
|
|
103,949
|
|
|||
|
Proceeds from borrowings
|
354,682
|
|
|
208,158
|
|
|
363,620
|
|
|||
|
Repayments of borrowings
|
(202,165
|
)
|
|
(227,212
|
)
|
|
(331,530
|
)
|
|||
|
Net borrowings (repayments) on deferred payment arrangement
|
8,027
|
|
|
(1,436
|
)
|
|
—
|
|
|||
|
Payment of deferred loan costs
|
(6,892
|
)
|
|
(7,335
|
)
|
|
(6,045
|
)
|
|||
|
Contingent consideration settlements
|
(11,980
|
)
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from inventory financing agreements
|
—
|
|
|
271,000
|
|
|
—
|
|
|||
|
Payments for termination of supply and exchange agreements
|
—
|
|
|
(257,811
|
)
|
|
—
|
|
|||
|
Other financing activities, net
|
(598
|
)
|
|
(995
|
)
|
|
58
|
|
|||
|
Net cash provided by financing activities
|
190,118
|
|
|
60,425
|
|
|
130,052
|
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
(120,016
|
)
|
|
78,578
|
|
|
51,149
|
|
|||
|
Cash and cash equivalents at beginning of period
|
167,788
|
|
|
89,210
|
|
|
38,061
|
|
|||
|
Cash and cash equivalents at end of period
|
$
|
47,772
|
|
|
$
|
167,788
|
|
|
$
|
89,210
|
|
|
Supplemental cash flow information:
|
|
|
|
|
|
|
|
||||
|
Cash received (paid) for:
|
|
|
|
|
|
||||||
|
Interest
|
$
|
(13,217
|
)
|
|
$
|
(6,891
|
)
|
|
$
|
(4,526
|
)
|
|
Taxes
|
589
|
|
|
402
|
|
|
243
|
|
|||
|
Non-cash investing and financing activities:
|
|
|
|
|
|
|
|
||||
|
Accrued capital expenditures
|
$
|
4,907
|
|
|
$
|
2,102
|
|
|
$
|
2,328
|
|
|
Stock issued used to settle bankruptcy claims
|
—
|
|
|
—
|
|
|
2,677
|
|
|||
|
Value of warrants and debt reclassified to equity
|
3,084
|
|
|
7,691
|
|
|
786
|
|
|||
|
Capital lease additions
|
1,575
|
|
|
216
|
|
|
337
|
|
|||
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|||||||||||
|
|
|
|
|
|
Additional
|
|
|
|
Other
|
|
|
|||||||||||
|
|
Common Stock
|
|
Paid-In
|
|
Accumulated
|
|
Comprehensive
|
|
Total
|
|||||||||||||
|
|
Shares
|
|
Amount
|
|
Capital
|
|
Deficit
|
|
Income
|
|
Equity
|
|||||||||||
|
Balance, January 1, 2014
|
30,151
|
|
|
$
|
301
|
|
|
$
|
315,975
|
|
|
$
|
(88,012
|
)
|
|
$
|
—
|
|
|
$
|
228,264
|
|
|
Reverse stock split
|
—
|
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Issuance of common stock, net of offering costs of $237 thousand
|
6,525
|
|
|
65
|
|
|
103,884
|
|
|
—
|
|
|
—
|
|
|
103,949
|
|
|||||
|
Bankruptcy claim settlements
|
146
|
|
|
1
|
|
|
2,676
|
|
|
—
|
|
|
—
|
|
|
2,677
|
|
|||||
|
Exercise of common stock warrants
|
51
|
|
|
1
|
|
|
785
|
|
|
—
|
|
|
—
|
|
|
786
|
|
|||||
|
Stock-based compensation
|
196
|
|
|
2
|
|
|
3,968
|
|
|
—
|
|
|
—
|
|
|
3,970
|
|
|||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(446
|
)
|
|
(446
|
)
|
|||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(47,041
|
)
|
|
—
|
|
|
(47,041
|
)
|
|||||
|
Balance, December 31, 2014
|
37,069
|
|
|
371
|
|
|
427,287
|
|
|
(135,053
|
)
|
|
(446
|
)
|
|
292,159
|
|
|||||
|
Issuance of common stock, net of offering costs of $1 million
|
3,500
|
|
|
35
|
|
|
76,021
|
|
|
—
|
|
|
—
|
|
|
76,056
|
|
|||||
|
Exercise of common stock warrants
|
404
|
|
|
4
|
|
|
7,726
|
|
|
—
|
|
|
—
|
|
|
7,730
|
|
|||||
|
Stock-based compensation
|
98
|
|
|
1
|
|
|
5,164
|
|
|
—
|
|
|
—
|
|
|
5,165
|
|
|||||
|
Purchase of common stock for retirement
|
(61
|
)
|
|
(1
|
)
|
|
(1,033
|
)
|
|
—
|
|
|
—
|
|
|
(1,034
|
)
|
|||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
446
|
|
|
446
|
|
|||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(39,911
|
)
|
|
—
|
|
|
(39,911
|
)
|
|||||
|
Balance, December 31, 2015
|
41,010
|
|
|
410
|
|
|
515,165
|
|
|
(174,964
|
)
|
|
—
|
|
|
340,611
|
|
|||||
|
Issuance of common stock, net of offering costs of $1.0 million
|
4,075
|
|
|
41
|
|
|
49,003
|
|
|
—
|
|
|
—
|
|
|
49,044
|
|
|||||
|
Stock-based compensation
|
218
|
|
|
3
|
|
|
6,622
|
|
|
—
|
|
|
—
|
|
|
6,625
|
|
|||||
|
Equity component of 5% Convertible Senior Notes due 2021, net of tax of $8.6 million
|
—
|
|
|
—
|
|
|
13,526
|
|
|
—
|
|
|
—
|
|
|
13,526
|
|
|||||
|
Conversion of Bridge Notes
|
273
|
|
|
2
|
|
|
3,338
|
|
|
—
|
|
|
—
|
|
|
3,340
|
|
|||||
|
Purchase of common stock for retirement
|
(42
|
)
|
|
(1
|
)
|
|
(597
|
)
|
|
—
|
|
|
—
|
|
|
(598
|
)
|
|||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,196
|
|
|
2,196
|
|
|||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(45,835
|
)
|
|
—
|
|
|
(45,835
|
)
|
|||||
|
Balance, December 31, 2016
|
45,534
|
|
|
$
|
455
|
|
|
$
|
587,057
|
|
|
$
|
(220,799
|
)
|
|
$
|
2,196
|
|
|
$
|
368,909
|
|
|
Assets
|
|
Lives in Years
|
|
Refining
|
|
8 to 47
|
|
Logistics
|
|
3 to 30
|
|
Retail
|
|
14 to 18
|
|
Corporate
|
|
3 to 7
|
|
Software
|
|
3
|
|
Level 1 –
|
Assets or liabilities for which the item is valued based on quoted prices (unadjusted) for identical assets or liabilities in active markets.
|
|
Level 2 –
|
Assets or liabilities valued based on observable market data for similar instruments.
|
|
Level 3 –
|
Assets or liabilities for which significant valuation assumptions are not readily observable in the market; instruments valued based on the best available data, some of which is internally-developed and considers risk premiums that a market participant would require.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Beginning balance
|
$
|
76,203
|
|
|
$
|
104,657
|
|
|
$
|
101,796
|
|
|
Equity earnings (loss) from Laramie Energy
|
(28,198
|
)
|
|
(15,713
|
)
|
|
2,278
|
|
|||
|
Accretion of basis difference
|
5,818
|
|
|
811
|
|
|
571
|
|
|||
|
Impairment
|
—
|
|
|
(41,081
|
)
|
|
—
|
|
|||
|
Investments
|
55,000
|
|
|
27,529
|
|
|
12
|
|
|||
|
Ending balance
|
$
|
108,823
|
|
|
$
|
76,203
|
|
|
$
|
104,657
|
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Current assets
|
$
|
12,199
|
|
|
$
|
8,511
|
|
|
Non-current assets
|
655,022
|
|
|
514,206
|
|
||
|
Current liabilities
|
58,067
|
|
|
18,158
|
|
||
|
Non-current liabilities
|
186,631
|
|
|
98,624
|
|
||
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Natural gas and oil revenues
|
$
|
104,826
|
|
|
$
|
42,870
|
|
|
$
|
80,471
|
|
|
Income (loss) from operations
|
(27,325
|
)
|
|
(40,984
|
)
|
|
3,512
|
|
|||
|
Net income (loss)
|
(61,849
|
)
|
|
(49,159
|
)
|
|
6,576
|
|
|||
|
Cash
|
$
|
183
|
|
|
Accounts receivable
|
16,880
|
|
|
|
Inventories
|
27,904
|
|
|
|
Prepaid and other assets
|
1,304
|
|
|
|
Property, plant and equipment
|
254,367
|
|
|
|
Goodwill (1)
|
64,994
|
|
|
|
Accounts payable and other current liabilities
|
(57,861
|
)
|
|
|
Wyoming Refining Senior Secured Revolver
|
(10,100
|
)
|
|
|
Wyoming Refining Senior Secured Term Loan
|
(58,036
|
)
|
|
|
Other non-current liabilities
|
(30,269
|
)
|
|
|
Total
|
$
|
209,366
|
|
|
|
|
Year Ended December 31,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
Revenues
|
|
$
|
2,026,237
|
|
|
$
|
2,369,513
|
|
|
Net income (loss)
|
|
(51,239
|
)
|
|
(51,582
|
)
|
||
|
|
|
|
|
|
||||
|
Earnings (loss) per share
|
|
|
|
|
||||
|
Basic
|
|
$
|
(1.21
|
)
|
|
$
|
(1.24
|
)
|
|
Diluted
|
|
$
|
(1.21
|
)
|
|
$
|
(1.24
|
)
|
|
Cash
|
$
|
10,007
|
|
|
Accounts receivable
|
9,905
|
|
|
|
Inventories
|
5,375
|
|
|
|
Prepaid and other current assets
|
1,444
|
|
|
|
Property, plant and equipment
|
40,997
|
|
|
|
Land
|
34,800
|
|
|
|
Goodwill (1)
|
26,942
|
|
|
|
Intangible assets
|
33,647
|
|
|
|
Other non-current assets
|
1,228
|
|
|
|
Accounts payable and other current liabilities
|
(10,742
|
)
|
|
|
Deferred tax liability
|
(16,759
|
)
|
|
|
Other non-current liabilities
|
(7,235
|
)
|
|
|
Total
|
$
|
129,609
|
|
|
|
Year Ended December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Revenues
|
$
|
2,093,587
|
|
|
$
|
3,361,739
|
|
|
Net loss
|
(54,941
|
)
|
|
(28,501
|
)
|
||
|
|
Titled Inventory
|
|
Supply and Offtake Agreements (1)
|
|
Total
|
||||||
|
December 31, 2016
|
|
|
|
|
|
||||||
|
Crude oil and feedstocks
|
$
|
11,620
|
|
|
$
|
49,682
|
|
|
$
|
61,302
|
|
|
Refined products and blendstock
|
38,916
|
|
|
77,677
|
|
|
116,593
|
|
|||
|
Warehouse stock and other
|
20,431
|
|
|
—
|
|
|
20,431
|
|
|||
|
Total
|
$
|
70,967
|
|
|
$
|
127,359
|
|
|
$
|
198,326
|
|
|
December 31, 2015
|
|
|
|
|
|
||||||
|
Crude oil and feedstocks
|
18,404
|
|
|
68,126
|
|
|
86,530
|
|
|||
|
Refined products and blendstock
|
28,023
|
|
|
87,608
|
|
|
115,631
|
|
|||
|
Warehouse stock and other
|
17,276
|
|
|
—
|
|
|
17,276
|
|
|||
|
Total
|
$
|
63,703
|
|
|
$
|
155,734
|
|
|
$
|
219,437
|
|
|
(1)
|
Please read
Note 10—Inventory Financing Agreements
for further information.
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Advances to suppliers for crude oil purchases
|
$
|
38,300
|
|
|
$
|
36,247
|
|
|
Collateral posted with broker for derivative instruments
|
2,714
|
|
|
20,926
|
|
||
|
Prepaid insurance
|
7,504
|
|
|
6,773
|
|
||
|
Derivative assets
|
161
|
|
|
4,577
|
|
||
|
Other
|
4,701
|
|
|
6,914
|
|
||
|
Total
|
$
|
53,380
|
|
|
$
|
75,437
|
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Land
|
$
|
76,437
|
|
|
$
|
74,600
|
|
|
Buildings and equipment
|
412,999
|
|
|
139,908
|
|
||
|
Other
|
10,431
|
|
|
6,355
|
|
||
|
Total property, plant and equipment
|
499,867
|
|
|
220,863
|
|
||
|
Proved oil and gas properties
|
1,122
|
|
|
1,122
|
|
||
|
Less accumulated depreciation and depletion
|
(49,727
|
)
|
|
(26,845
|
)
|
||
|
Property, plant and equipment, net
|
$
|
451,262
|
|
|
$
|
195,140
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Beginning balance
|
$
|
8,909
|
|
|
$
|
2,580
|
|
|
$
|
3,172
|
|
|
Obligations acquired
|
—
|
|
|
5,725
|
|
|
—
|
|
|||
|
Accretion expense
|
362
|
|
|
604
|
|
|
239
|
|
|||
|
Revision in estimate
|
—
|
|
|
—
|
|
|
(831
|
)
|
|||
|
Liabilities settled during period
|
(229
|
)
|
|
—
|
|
|
—
|
|
|||
|
Ending balance
|
$
|
9,042
|
|
|
$
|
8,909
|
|
|
$
|
2,580
|
|
|
Balance at January 1, 2015
|
$
|
20,786
|
|
|
Acquisition of Mid Pac (1)
|
27,531
|
|
|
|
Impairment expense
|
(6,990
|
)
|
|
|
Balance at December 31, 2015
|
41,327
|
|
|
|
Acquisition of Wyoming Refining (1)
|
64,994
|
|
|
|
Mid Pac acquisition purchase price allocation adjustment (2)
|
(589
|
)
|
|
|
Balance at December 31, 2016
|
$
|
105,732
|
|
|
(1)
|
Please read
|
|
(2)
|
During 2016, the purchase price allocation was adjusted to record an increase to tax receivables and a decrease to goodwill of
$0.6 million
. The tax receivable was recorded in connection with a tax refund received by Mid Pac in the first quarter of 2016.
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Intangible assets:
|
|
|
|
|
|
||
|
Railcar leases
|
$
|
3,249
|
|
|
$
|
3,249
|
|
|
Trade names and trademarks
|
6,267
|
|
|
6,267
|
|
||
|
Customer relationships
|
32,064
|
|
|
32,064
|
|
||
|
Total intangible assets
|
41,580
|
|
|
41,580
|
|
||
|
Accumulated amortization:
|
|
|
|
|
|
||
|
Railcar leases
|
(2,599
|
)
|
|
(1,950
|
)
|
||
|
Trade name and trademarks
|
(4,864
|
)
|
|
(3,540
|
)
|
||
|
Customer relationships
|
(4,205
|
)
|
|
(1,722
|
)
|
||
|
Total accumulated amortization
|
(11,668
|
)
|
|
(7,212
|
)
|
||
|
Net:
|
|
|
|
|
|
||
|
Railcar leases
|
650
|
|
|
1,299
|
|
||
|
Trade name and trademarks
|
1,403
|
|
|
2,727
|
|
||
|
Customer relationships
|
27,859
|
|
|
30,342
|
|
||
|
Total intangible assets, net
|
$
|
29,912
|
|
|
$
|
34,368
|
|
|
Year Ended
|
|
Amount
|
||
|
2017
|
|
$
|
3,307
|
|
|
2018
|
|
2,658
|
|
|
|
2019
|
|
2,658
|
|
|
|
2020
|
|
2,658
|
|
|
|
2021
|
|
2,658
|
|
|
|
Thereafter
|
|
15,973
|
|
|
|
|
|
$
|
29,912
|
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Hawaii Retail Credit Facilities (1)
|
$
|
95,319
|
|
|
$
|
110,000
|
|
|
5% Convertible Senior Notes due 2021
|
115,000
|
|
|
—
|
|
||
|
Term Loan
|
60,361
|
|
|
60,119
|
|
||
|
Par Wyoming Holdings Term Loan
|
67,325
|
|
|
—
|
|
||
|
Wyoming Refining Senior Secured Term Loan
|
55,715
|
|
|
—
|
|
||
|
Wyoming Refining Senior Secured Revolver
|
6,700
|
|
|
—
|
|
||
|
Principal amount of long-term debt
|
400,420
|
|
|
170,119
|
|
||
|
Less: unamortized discount and deferred financing costs
|
(30,024
|
)
|
|
(4,907
|
)
|
||
|
Total debt, net of unamortized discount and deferred financing costs
|
370,396
|
|
|
165,212
|
|
||
|
Less: current maturities
|
(20,286
|
)
|
|
(11,000
|
)
|
||
|
Long-term debt, net of current maturities
|
$
|
350,110
|
|
|
$
|
154,212
|
|
|
(1)
|
Represents credit agreement with KeyBank (formerly the "Keybank Credit Agreement").
|
|
Year Ended
|
|
Amount Due
|
||
|
2017
|
|
$
|
20,286
|
|
|
2018
|
|
124,490
|
|
|
|
2019
|
|
11,000
|
|
|
|
2020
|
|
11,000
|
|
|
|
2021
|
|
193,325
|
|
|
|
Thereafter
|
|
40,319
|
|
|
|
Total
|
|
$
|
400,420
|
|
|
|
|
|
|
Applicable Margin for
|
|
Applicable Margin for
|
|
Level
|
|
Leverage Ratio
|
|
Base Rate Loans
|
|
Eurodollar Loans
|
|
1
|
|
< 3.00x
|
|
1.50%
|
|
2.50%
|
|
2
|
|
3.00x - 3.50x
|
|
1.75%
|
|
2.75%
|
|
3
|
|
3.50x - 4.00x
|
|
2.00%
|
|
3.00%
|
|
4
|
|
> 4.00x
|
|
2.25%
|
|
3.25%
|
|
Period (fiscal quarters)
|
|
Maximum Leverage Ratio
|
|
December 31, 2015 — December 31, 2017
|
|
4.50 to 1.00
|
|
March 31, 2018 — December 31, 2018
|
|
4.25 to 1.00
|
|
March 31, 2019 and each fiscal quarter-end thereafter
|
|
4.00 to 1.00
|
|
•
|
OTC swap purchases of
100 thousand
barrels that economically hedge our crude oil and refined products inventory;
|
|
•
|
futures purchases of
315 thousand
barrels that economically hedge our sales of refined products; and
|
|
•
|
option collars of
52 thousand
barrels per month through
December 2017
and option collars and OTC swaps of
20 thousand
barrels per month through
December 2018
that economically hedge our internally consumed fuel.
|
|
|
|
|
December 31,
|
||||||
|
|
Balance Sheet Location
|
|
2016
|
|
2015
|
||||
|
|
|
|
Asset (Liability)
|
||||||
|
Commodity derivatives (1)
|
Prepaid and other current assets
|
|
$
|
—
|
|
|
$
|
4,577
|
|
|
Commodity derivatives (1)
|
Other long-term assets
|
|
2,748
|
|
|
—
|
|
||
|
Commodity derivatives
|
Other accrued liabilities
|
|
(595
|
)
|
|
(9,534
|
)
|
||
|
Commodity derivatives
|
Other liabilities
|
|
—
|
|
|
(4,925
|
)
|
||
|
J. Aron repurchase obligation derivative
|
Obligations under inventory financing agreements
|
|
(20,000
|
)
|
|
9,810
|
|
||
|
Interest rate derivatives
|
Prepaid and other current assets
|
|
161
|
|
|
—
|
|
||
|
Interest rate derivatives
|
Other long-term assets
|
|
3,377
|
|
|
—
|
|
||
|
Interest rate derivatives
|
Other accrued liabilities
|
|
(94
|
)
|
|
—
|
|
||
|
(1)
|
Does not include cash collateral of
$2.7 million
and
$20.9 million
recorded in Prepaid and other current assets and
$7.0 million
and
$7.0 million
in Other long-term assets as of
December 31, 2016
and
2015
, respectively.
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
Statement of Operations Classification
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Commodity derivatives
|
Cost of revenues (excluding depreciation)
|
|
$
|
(1,338
|
)
|
|
$
|
14,367
|
|
|
$
|
8,228
|
|
|
J. Aron repurchase obligation derivative
|
Cost of revenues (excluding depreciation)
|
|
(29,810
|
)
|
|
12,654
|
|
|
—
|
|
|||
|
Interest rate derivatives
|
Interest expense
|
|
2,729
|
|
|
—
|
|
|
—
|
|
|||
|
|
|
|
Valuation
|
||
|
|
Fair Value
|
|
Technique
|
||
|
|
(in thousands)
|
|
|
||
|
Net working capital
|
$
|
(11,590
|
)
|
|
(1)
|
|
Property, plant and equipment
|
254,367
|
|
|
(2)
|
|
|
Goodwill
|
64,994
|
|
|
(3)
|
|
|
Long-term debt
|
(68,136
|
)
|
|
(4)
|
|
|
Other non-current liabilities
|
(30,269
|
)
|
|
(5)
|
|
|
Total
|
$
|
209,366
|
|
|
|
|
(1)
|
Current assets acquired and liabilities assumed were recorded at their net realizable value.
|
|
(2)
|
The fair value of property, plant and equipment was estimated using the cost approach. Under the cost approach, the total replacement cost of the property is determined based on industry sources with adjustments for regional factors. The total cost is then adjusted for depreciation based on the physical age of the assets and obsolescence. The fair value of the land was estimated using the sales comparison approach. Under this approach, the sales prices of similar properties are adjusted to account for differences in land characteristics. We consider this to be a Level 3 fair value measurement.
|
|
(3)
|
The excess of the purchase price paid over the fair value of the identifiable assets acquired and liabilities assumed is allocated to goodwill.
|
|
(4)
|
Long-term debt was recorded at carrying value. The carrying value of long-term debt approximates fair value due to its floating interest rate.
|
|
(5)
|
Other non-current liabilities include environmental liabilities and the underfunded status of the Wyoming Refining defined benefit plan. The underfunded status of the defined benefit plan represents the difference between the fair value of the plan's assets and the projected benefit obligations. Environmental liabilities are based on management’s best estimates of probable future costs using current available information. We consider this to be a Level 3 fair value measurement.
|
|
|
|
|
Valuation
|
||
|
|
Fair Value
|
|
Technique
|
||
|
|
(in thousands)
|
|
|
||
|
Net working capital
|
$
|
15,989
|
|
|
(1)
|
|
Property, plant and equipment
|
40,997
|
|
|
(2)
|
|
|
Land
|
34,800
|
|
|
(3)
|
|
|
Goodwill
|
26,942
|
|
|
(4)
|
|
|
Intangible assets
|
33,647
|
|
|
(5)
|
|
|
Other non-current assets
|
1,228
|
|
|
(7)
|
|
|
Deferred tax liability
|
(16,759
|
)
|
|
(6)
|
|
|
Other non-current liabilities
|
(7,235
|
)
|
|
(7)
|
|
|
Total
|
$
|
129,609
|
|
|
|
|
(1)
|
Current assets acquired and liabilities assumed were recorded at their net realizable value.
|
|
(2)
|
The fair value of the property, plant and equipment was estimated using the cost approach. Under the cost approach, the total replacement cost of the property is determined based on industry sources with adjustments for regional factors. The total cost is then adjusted for depreciation based on the physical age of the assets and obsolescence. We consider this to be a Level 3 fair value measurement.
|
|
(3)
|
The fair value of the land was estimated using the sales comparison approach. Under this approach, the sales prices of similar properties are adjusted to account for differences in land characteristics. We consider this to be a Level 3 fair value measurement.
|
|
(4)
|
The excess of the purchase price paid over the fair value of the identifiable assets acquired and liabilities assumed is allocated to goodwill.
|
|
(5)
|
The fair value of customer relationships was estimated using the Excess Earnings Method. Significant inputs used in this model include estimated revenue attributable to the customer relationship and estimated attrition rates. The fair value of the trade names and trademarks was estimated using the Relief from Royalty Method. Significant inputs used in this model include estimated revenue attributable to the trade names and trademarks and a royalty rate. We consider this to be a Level 3 fair value measurement.
|
|
(6)
|
The deferred tax liability was determined based on the differences between the tax bases of the assets acquired and liabilities assumed and the values of those assets and liabilities recognized on our consolidated balance sheets as of the date of acquisition.
|
|
(7)
|
Other non-current assets and liabilities were recorded at their estimated net present value. We consider this to be a Level 3 fair value measurement.
|
|
|
December 31,
|
||
|
|
2015
|
||
|
Stock price
|
$
|
23.54
|
|
|
Weighted-average exercise price
|
$
|
0.10
|
|
|
Term (years)
|
6.67
|
|
|
|
Risk-free interest rate
|
2.04
|
%
|
|
|
Expected volatility
|
43.0
|
%
|
|
|
|
December 31, 2016
|
||||||||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Gross Fair Value
|
|
Effect of Counter-party Netting
|
|
Net Carrying Value on Balance Sheet (1)
|
||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commodity derivatives
|
$
|
190
|
|
|
$
|
26,095
|
|
|
$
|
—
|
|
|
$
|
26,285
|
|
|
$
|
(23,537
|
)
|
|
$
|
2,748
|
|
|
Interest rate derivatives
|
—
|
|
|
3,602
|
|
|
—
|
|
|
3,602
|
|
|
(64
|
)
|
|
3,538
|
|
||||||
|
Total
|
$
|
190
|
|
|
$
|
29,697
|
|
|
$
|
—
|
|
|
$
|
29,887
|
|
|
$
|
(23,601
|
)
|
|
$
|
6,286
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Common stock warrants
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(5,134
|
)
|
|
$
|
(5,134
|
)
|
|
$
|
—
|
|
|
$
|
(5,134
|
)
|
|
Contingent consideration
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Commodity derivatives
|
(54
|
)
|
|
(24,078
|
)
|
|
—
|
|
|
(24,132
|
)
|
|
23,537
|
|
|
(595
|
)
|
||||||
|
J. Aron repurchase obligation derivative
|
—
|
|
|
—
|
|
|
(20,000
|
)
|
|
(20,000
|
)
|
|
—
|
|
|
(20,000
|
)
|
||||||
|
Interest rate derivatives
|
—
|
|
|
(158
|
)
|
|
—
|
|
|
(158
|
)
|
|
64
|
|
|
(94
|
)
|
||||||
|
Total
|
$
|
(54
|
)
|
|
$
|
(24,236
|
)
|
|
$
|
(25,134
|
)
|
|
$
|
(49,424
|
)
|
|
$
|
23,601
|
|
|
$
|
(25,823
|
)
|
|
|
December 31, 2015
|
||||||||||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Gross Fair Value
|
|
Effect of Counter-party Netting
|
|
Net Carrying Value on Balance Sheet (1)
|
||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Commodity derivatives
|
$
|
429
|
|
|
$
|
33,797
|
|
|
$
|
—
|
|
|
$
|
34,226
|
|
|
$
|
(29,649
|
)
|
|
$
|
4,577
|
|
|
J.Aron repurchase obligation derivative
|
—
|
|
|
—
|
|
|
9,810
|
|
|
9,810
|
|
|
(9,810
|
)
|
|
—
|
|
||||||
|
Total
|
$
|
429
|
|
|
$
|
33,797
|
|
|
$
|
9,810
|
|
|
$
|
44,036
|
|
|
$
|
(39,459
|
)
|
|
$
|
4,577
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Common stock warrants
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(8,096
|
)
|
|
$
|
(8,096
|
)
|
|
$
|
—
|
|
|
$
|
(8,096
|
)
|
|
Contingent consideration
|
—
|
|
|
—
|
|
|
(27,581
|
)
|
|
(27,581
|
)
|
|
—
|
|
|
(27,581
|
)
|
||||||
|
Commodity derivatives
|
(396
|
)
|
|
(43,712
|
)
|
|
—
|
|
|
(44,108
|
)
|
|
29,649
|
|
|
(14,459
|
)
|
||||||
|
J.Aron repurchase obligation derivative
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,810
|
|
|
9,810
|
|
||||||
|
Total
|
$
|
(396
|
)
|
|
$
|
(43,712
|
)
|
|
$
|
(35,677
|
)
|
|
$
|
(79,785
|
)
|
|
$
|
39,459
|
|
|
$
|
(40,326
|
)
|
|
(1)
|
Does not include cash collateral of
$9.7 million
and
$28.0 million
as of
December 31, 2016
and
2015
, respectively included on our consolidated balance sheets.
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Beginning balance
|
|
$
|
(25,867
|
)
|
|
$
|
(21,254
|
)
|
|
$
|
(29,316
|
)
|
|
Settlements
|
|
16,810
|
|
|
7,691
|
|
|
780
|
|
|||
|
Acquired
|
|
—
|
|
|
(2,844
|
)
|
|
—
|
|
|||
|
Total unrealized income (loss) included in earnings
|
|
(16,077
|
)
|
|
(9,460
|
)
|
|
7,282
|
|
|||
|
Ending balance
|
|
$
|
(25,134
|
)
|
|
$
|
(25,867
|
)
|
|
$
|
(21,254
|
)
|
|
|
Carrying Value
|
|
Fair Value (1)
|
||||
|
December 31, 2016
|
|
|
|
||||
|
Hawaii Retail Credit Agreement (2)
|
$
|
93,853
|
|
|
$
|
93,853
|
|
|
5% Convertible Senior Notes due 2021 (3)
|
91,029
|
|
|
122,229
|
|
||
|
Term Loan
|
57,426
|
|
|
62,367
|
|
||
|
Par Wyoming Holdings Term Loan (2)
|
65,908
|
|
|
65,908
|
|
||
|
Wyoming Refining Senior Secured Term Loan (2)
|
55,480
|
|
|
55,480
|
|
||
|
Wyoming Refining Senior Secured Revolver (2)
|
6,700
|
|
|
6,700
|
|
||
|
Common stock warrants
|
5,134
|
|
|
5,134
|
|
||
|
December 31, 2015
|
|
|
|
||||
|
Hawaii Retail Credit Agreement (2)
|
$
|
110,000
|
|
|
$
|
110,000
|
|
|
Term Loan
|
60,119
|
|
|
62,037
|
|
||
|
Common stock warrants
|
8,096
|
|
|
8,096
|
|
||
|
Contingent consideration
|
27,581
|
|
|
27,581
|
|
||
|
(1)
|
The fair values of these instruments are considered Level 3 measurements in the fair value hierarchy with the exception of the fair value measurement of the 5.00% Convertible Senior Notes which is considered a Level 2 measurement as discussed below.
|
|
(2)
|
Fair value approximates carrying value due to the debt's floating rate interest which approximates current market value.
|
|
(3)
|
The carrying value of the 5.00% Convertible Senior Notes excludes the fair value of the equity component, which was classified as equity upon issuance.
|
|
2017
|
$
|
957
|
|
|
2018
|
863
|
|
|
|
2019
|
703
|
|
|
|
2020
|
167
|
|
|
|
2021
|
56
|
|
|
|
Thereafter
|
—
|
|
|
|
Total minimum lease payments
|
2,746
|
|
|
|
Less amount representing interest
|
183
|
|
|
|
Total minimum rental payments
|
$
|
2,563
|
|
|
2017
|
$
|
42,513
|
|
|
2018
|
16,309
|
|
|
|
2019
|
11,666
|
|
|
|
2020
|
6,932
|
|
|
|
2021
|
5,859
|
|
|
|
Thereafter
|
32,788
|
|
|
|
Total minimum rental payments
|
$
|
116,067
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Restricted Stock Awards
|
$
|
2,975
|
|
|
$
|
3,692
|
|
|
$
|
4,840
|
|
|
Restricted Stock Units
|
$
|
1,255
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Stock Option Awards
|
$
|
2,352
|
|
|
$
|
1,477
|
|
|
$
|
188
|
|
|
|
Shares
|
|
Weighted-
Average Grant Date Fair Value |
|||
|
Unvested balance at December 31, 2015
|
438
|
|
|
$
|
18.84
|
|
|
Granted
|
251
|
|
|
17.32
|
|
|
|
Vested
|
(207
|
)
|
|
18.83
|
|
|
|
Forfeited
|
(46
|
)
|
|
17.48
|
|
|
|
Unvested balance at December 31, 2016
|
436
|
|
|
$
|
17.83
|
|
|
|
2016
|
|
2015
|
|
2014
|
|
Expected life from date of grant (years)
|
4.4
|
|
6.4
|
|
5.0
|
|
Expected volatility
|
39.8%
|
|
35.0%
|
|
35.0%
|
|
Expected dividend yield
|
—%
|
|
—%
|
|
—%
|
|
Risk-free interest rate
|
1.16%
|
|
1.81%
|
|
1.76%
|
|
|
Number of Options
|
|
Weighted-Average
Exercise Price |
|
Weighted-Average
Remaining Contractual Term in Years |
|
Aggregate
Intrinsic Value |
|||||
|
Outstanding balance at January 1, 2016
|
641
|
|
|
$
|
17.77
|
|
|
4.9
|
|
$
|
2.5
|
|
|
Issued
|
1,105
|
|
|
21.49
|
|
|
|
|
|
|||
|
Forfeited / canceled
|
(3
|
)
|
|
15.15
|
|
|
|
|
|
|||
|
Outstanding balance at December 31, 2016
|
1,743
|
|
|
$
|
20.13
|
|
|
6.2
|
|
$
|
—
|
|
|
Exercisable, end of year
|
683
|
|
|
$
|
18.64
|
|
|
4.8
|
|
$
|
—
|
|
|
Changes in projected benefit obligation:
|
|
||
|
Projected benefit obligation as of July 14, 2016
|
$
|
34,319
|
|
|
Service cost
|
668
|
|
|
|
Interest cost
|
598
|
|
|
|
Plan amendment
|
(3,067
|
)
|
|
|
Actuarial gain
|
(2,436
|
)
|
|
|
Benefits paid
|
(1,168
|
)
|
|
|
Projected benefit obligation as of December 31, 2016
|
$
|
28,914
|
|
|
|
|
||
|
Changes in fair value of plan assets:
|
|
||
|
Fair value of plan assets as of July 14, 2016
|
$
|
22,067
|
|
|
Actual return on plan assets
|
446
|
|
|
|
Employer contributions
|
—
|
|
|
|
Benefits paid
|
(1,168
|
)
|
|
|
Fair value of plan assets as of December 31, 2016
|
$
|
21,345
|
|
|
Projected benefit obligation
|
$
|
28,914
|
|
|
Fair value of plan assets
|
21,345
|
|
|
|
Underfunded status
|
$
|
7,569
|
|
|
|
|
||
|
Amounts recognized in accumulated other comprehensive income: (1)
|
|
||
|
Net actuarial gain
|
$
|
2,196
|
|
|
Total accumulated other comprehensive income
|
$
|
2,196
|
|
|
(1)
|
As of December 31, 2016, we had no amounts recorded in accumulated other comprehensive income that are expected to be amortized into net periodic benefit cost in 2017.
|
|
Projected benefit obligation:
|
|
|
|
Discount rate
|
4.20
|
%
|
|
Rate of compensation increase
|
4.30
|
%
|
|
|
|
|
|
Net periodic benefit costs:
|
|
|
|
Discount rate
|
3.80
|
%
|
|
Expected long-term rate of return (1)
|
7.00
|
%
|
|
Rate of compensation increase
|
4.03
|
%
|
|
(1)
|
The expected long-term rate of return is based on a blend of historic returns of equity and debt securities.
|
|
Components of net periodic benefit cost (credit):
|
|
||
|
Service cost
|
$
|
668
|
|
|
Interest cost
|
598
|
|
|
|
Expected return on plan assets
|
(686
|
)
|
|
|
Plan amendment effect
|
(3,067
|
)
|
|
|
Net periodic benefit credit
|
$
|
(2,487
|
)
|
|
|
Target
|
|
Actual
|
||
|
Asset category:
|
|
|
|
||
|
Equity securities
|
60
|
%
|
|
56
|
%
|
|
Debt securities
|
30
|
%
|
|
35
|
%
|
|
Real estate
|
10
|
%
|
|
9
|
%
|
|
Total
|
100
|
%
|
|
100
|
%
|
|
Year Ended
|
|
|
||
|
2017
|
|
$
|
1,060
|
|
|
2018
|
|
1,050
|
|
|
|
2019
|
|
1,140
|
|
|
|
2020
|
|
1,240
|
|
|
|
2021
|
|
1,310
|
|
|
|
Thereafter
|
|
7,370
|
|
|
|
|
|
$
|
13,170
|
|
|
|
Year Ended December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Benefit obligation at the beginning of year
|
$
|
5,414
|
|
|
$
|
4,505
|
|
|
Service cost
|
370
|
|
|
260
|
|
||
|
Interest cost
|
212
|
|
|
194
|
|
||
|
Plan amendments
|
—
|
|
|
48
|
|
||
|
Plan termination
|
(6,632
|
)
|
|
—
|
|
||
|
Actuarial loss (gain)
|
636
|
|
|
407
|
|
||
|
Projected benefit obligation at end of year
|
$
|
—
|
|
|
$
|
5,414
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Net loss
|
$
|
(45,835
|
)
|
|
$
|
(39,911
|
)
|
|
$
|
(47,041
|
)
|
|
Undistributed income allocated to participating securities (2)
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Net income (loss) attributable to common stockholders
|
$
|
(45,835
|
)
|
|
$
|
(39,911
|
)
|
|
$
|
(47,041
|
)
|
|
|
|
|
|
|
|
|
|
||||
|
Basic weighted-average common stock shares outstanding
|
42,349
|
|
|
37,678
|
|
|
32,739
|
|
|||
|
Add dilutive effects of common stock equivalents (1)
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Diluted weighted-average common stock shares outstanding
|
42,349
|
|
|
37,678
|
|
|
32,739
|
|
|||
|
|
|
|
|
|
|
||||||
|
Basic and diluted loss per common share
|
$
|
(1.08
|
)
|
|
$
|
(1.06
|
)
|
|
$
|
(1.44
|
)
|
|
(1)
|
Entities with a net loss from continuing operations are prohibited from including potential common shares in the computation of diluted per share amounts. We have utilized the basic shares outstanding to calculate both basic and diluted loss per share.
|
|
(2)
|
Participating securities includes restricted stock that has been issued but has not yet vested.
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Current:
|
|
|
|
|
|
|
|
||||
|
U.S.—Federal
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
U.S.—State
|
23
|
|
|
—
|
|
|
(264
|
)
|
|||
|
Foreign
|
—
|
|
|
(299
|
)
|
|
(80
|
)
|
|||
|
Deferred:
|
|
|
|
|
|
|
|
||||
|
U.S.—Federal
|
(7,046
|
)
|
|
(14,685
|
)
|
|
(14
|
)
|
|||
|
U.S.—State
|
(889
|
)
|
|
(1,804
|
)
|
|
(177
|
)
|
|||
|
Foreign
|
—
|
|
|
—
|
|
|
80
|
|
|||
|
Total
|
$
|
(7,912
|
)
|
|
$
|
(16,788
|
)
|
|
$
|
(455
|
)
|
|
|
Year Ended December 31,
|
|||||||
|
|
2016
|
|
2015
|
|
2014
|
|||
|
Federal statutory rate
|
35.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
|
State income taxes, net of federal benefit
|
1.6
|
%
|
|
3.2
|
%
|
|
1.3
|
%
|
|
Expiration of capital loss carryover
|
(17.6
|
)%
|
|
(25.5
|
)%
|
|
—
|
%
|
|
Change in valuation allowance
|
9.2
|
%
|
|
25.3
|
%
|
|
(38.8
|
)%
|
|
Permanent items
|
(5.7
|
)%
|
|
(7.6
|
)%
|
|
3.6
|
%
|
|
Provision to return adjustments
|
(7.8
|
)%
|
|
(0.8
|
)%
|
|
(0.1
|
)%
|
|
Actual income tax rate
|
14.7
|
%
|
|
29.6
|
%
|
|
1.0
|
%
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Deferred tax assets:
|
|
|
|
|
|||
|
Net operating loss
|
$
|
611,631
|
|
|
$
|
522,541
|
|
|
State deferred tax assets
|
159
|
|
|
9,160
|
|
||
|
Capital loss carryforwards
|
—
|
|
|
12,193
|
|
||
|
Property and equipment
|
23,203
|
|
|
27,372
|
|
||
|
Investment in Laramie Energy
|
—
|
|
|
42,986
|
|
||
|
Contingent consideration
|
—
|
|
|
9,653
|
|
||
|
Other
|
10,709
|
|
|
9,234
|
|
||
|
Total deferred tax assets
|
645,702
|
|
|
633,139
|
|
||
|
Valuation allowance
|
(613,866
|
)
|
|
(621,220
|
)
|
||
|
Net deferred tax assets
|
31,836
|
|
|
11,919
|
|
||
|
Deferred tax liabilities:
|
|
|
|
|
|||
|
Investment in Laramie Energy
|
20,600
|
|
|
—
|
|
||
|
Convertible notes
|
6,866
|
|
|
—
|
|
||
|
Intangible assets
|
2,671
|
|
|
9,834
|
|
||
|
Other
|
2,331
|
|
|
2,023
|
|
||
|
State liabilities
|
6
|
|
|
62
|
|
||
|
Total deferred tax liabilities
|
32,474
|
|
|
11,919
|
|
||
|
Total deferred tax liability, net
|
$
|
(638
|
)
|
|
$
|
—
|
|
|
For the year ended December 31, 2016
|
|
Refining
|
|
Logistics
|
|
Retail
|
|
Texadian
|
|
Corporate, Eliminations and Other (1)
|
|
Total
|
||||||||||||
|
Revenues
|
|
$
|
1,702,463
|
|
|
$
|
102,779
|
|
|
$
|
290,402
|
|
|
$
|
41,064
|
|
|
$
|
(271,663
|
)
|
|
$
|
1,865,045
|
|
|
Cost of revenues (excluding depreciation)
|
|
1,580,014
|
|
|
65,439
|
|
|
220,545
|
|
|
42,079
|
|
|
(271,738
|
)
|
|
1,636,339
|
|
||||||
|
Operating expense (excluding depreciation)
|
|
112,724
|
|
|
11,239
|
|
|
41,291
|
|
|
—
|
|
|
815
|
|
|
166,069
|
|
||||||
|
Lease operating expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
147
|
|
|
147
|
|
||||||
|
Depreciation, depletion and amortization
|
|
17,565
|
|
|
4,679
|
|
|
6,372
|
|
|
667
|
|
|
2,334
|
|
|
31,617
|
|
||||||
|
General and administrative expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
42,073
|
|
|
42,073
|
|
||||||
|
Acquisition and integration costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,294
|
|
|
5,294
|
|
||||||
|
Operating income (loss)
|
|
$
|
(7,840
|
)
|
|
$
|
21,422
|
|
|
$
|
22,194
|
|
|
$
|
(1,682
|
)
|
|
$
|
(50,588
|
)
|
|
$
|
(16,494
|
)
|
|
Interest expense and financing costs, net
|
|
|
|
|
|
|
|
|
|
|
|
(28,506
|
)
|
|||||||||||
|
Other expense, net
|
|
|
|
|
|
|
|
|
|
|
|
(98
|
)
|
|||||||||||
|
Change in value of common stock warrants
|
|
|
|
|
|
|
|
|
|
|
|
2,962
|
|
|||||||||||
|
Change in value of contingent consideration
|
|
|
|
|
|
|
|
|
|
|
|
10,770
|
|
|||||||||||
|
Equity losses from Laramie Energy, LLC
|
|
|
|
|
|
|
|
|
|
|
|
(22,381
|
)
|
|||||||||||
|
Loss before income taxes
|
|
|
|
|
|
|
|
|
|
|
|
(53,747
|
)
|
|||||||||||
|
Income tax benefit
|
|
|
|
|
|
|
|
|
|
|
|
7,912
|
|
|||||||||||
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(45,835
|
)
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Total assets
|
|
$
|
772,438
|
|
|
$
|
120,443
|
|
|
$
|
122,570
|
|
|
$
|
5,339
|
|
|
$
|
124,643
|
|
|
$
|
1,145,433
|
|
|
Goodwill
|
|
53,037
|
|
|
36,145
|
|
|
16,550
|
|
|
—
|
|
|
—
|
|
|
105,732
|
|
||||||
|
Capital expenditures
|
|
15,106
|
|
|
1,344
|
|
|
4,375
|
|
|
—
|
|
|
4,008
|
|
|
24,833
|
|
||||||
|
(1)
|
Includes eliminations of intersegment revenues and cost of revenues of
$271.9 million
for the year ended
December 31, 2016
.
|
|
For the year ended December 31, 2015
|
|
Refining
|
|
Logistics
|
|
Retail
|
|
Texadian
|
|
Corporate, Eliminations and Other (1)
|
|
Total
|
||||||||||||
|
Revenues
|
|
$
|
1,895,662
|
|
|
$
|
82,671
|
|
|
$
|
283,507
|
|
|
$
|
132,472
|
|
|
$
|
(327,975
|
)
|
|
$
|
2,066,337
|
|
|
Cost of revenues (excluding depreciation)
|
|
1,718,729
|
|
|
48,660
|
|
|
215,194
|
|
|
134,780
|
|
|
(329,995
|
)
|
|
1,787,368
|
|
||||||
|
Operating expense (excluding depreciation)
|
|
95,588
|
|
|
5,433
|
|
|
35,317
|
|
|
—
|
|
|
—
|
|
|
136,338
|
|
||||||
|
Lease operating expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,283
|
|
|
5,283
|
|
||||||
|
Depreciation, depletion and amortization
|
|
9,522
|
|
|
3,117
|
|
|
5,421
|
|
|
854
|
|
|
1,004
|
|
|
19,918
|
|
||||||
|
Impairment expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,639
|
|
|
—
|
|
|
9,639
|
|
||||||
|
General and administrative expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
44,271
|
|
|
44,271
|
|
||||||
|
Acquisition and integration costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,006
|
|
|
2,006
|
|
||||||
|
Operating income (loss)
|
|
$
|
71,823
|
|
|
$
|
25,461
|
|
|
$
|
27,575
|
|
|
$
|
(12,801
|
)
|
|
$
|
(50,544
|
)
|
|
$
|
61,514
|
|
|
Interest expense and financing costs, net
|
|
|
|
|
|
|
|
|
|
|
|
(20,156
|
)
|
|||||||||||
|
Loss on termination of financing agreements
|
|
|
|
|
|
|
|
|
|
|
|
(19,669
|
)
|
|||||||||||
|
Other expense, net
|
|
|
|
|
|
|
|
|
|
|
|
(291
|
)
|
|||||||||||
|
Change in value of common stock warrants
|
|
|
|
|
|
|
|
|
|
|
|
(3,664
|
)
|
|||||||||||
|
Change in value of contingent consideration
|
|
|
|
|
|
|
|
|
|
|
|
(18,450
|
)
|
|||||||||||
|
Equity losses from Laramie Energy, LLC
|
|
|
|
|
|
|
|
|
|
|
|
(55,983
|
)
|
|||||||||||
|
Loss before income taxes
|
|
|
|
|
|
|
|
|
|
|
|
(56,699
|
)
|
|||||||||||
|
Income tax benefit
|
|
|
|
|
|
|
|
|
|
|
|
16,788
|
|
|||||||||||
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(39,911
|
)
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total assets
|
|
$
|
516,482
|
|
|
$
|
53,158
|
|
|
$
|
115,544
|
|
|
$
|
29,929
|
|
|
$
|
177,148
|
|
|
$
|
892,261
|
|
|
Goodwill
|
|
13,765
|
|
|
11,012
|
|
|
16,550
|
|
|
—
|
|
|
—
|
|
|
41,327
|
|
||||||
|
Capital expenditures
|
|
8,573
|
|
|
6,089
|
|
|
3,643
|
|
|
108
|
|
|
3,932
|
|
|
22,345
|
|
||||||
|
(1)
|
Includes eliminations of intersegment revenues and cost of revenues of
$330.0 million
for the year ended
December 31, 2015
.
|
|
For the year ended December 31, 2014
|
|
Refining
|
|
Logistics
|
|
Retail
|
|
Texadian
|
|
Corporate, Eliminations and Other (1)
|
|
Total
|
||||||||||||
|
Revenues
|
|
$
|
2,816,667
|
|
|
$
|
70,457
|
|
|
$
|
231,673
|
|
|
$
|
189,160
|
|
|
$
|
(199,932
|
)
|
|
$
|
3,108,025
|
|
|
Cost of revenues (excluding depreciation)
|
|
2,732,817
|
|
|
39,910
|
|
|
187,150
|
|
|
183,511
|
|
|
(205,916
|
)
|
|
2,937,472
|
|
||||||
|
Operating expense (excluding depreciation)
|
|
111,261
|
|
|
4,524
|
|
|
25,115
|
|
|
—
|
|
|
—
|
|
|
140,900
|
|
||||||
|
Lease operating expenses
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,673
|
|
|
5,673
|
|
||||||
|
Depreciation, depletion and amortization
|
|
6,008
|
|
|
1,881
|
|
|
2,353
|
|
|
2,018
|
|
|
2,637
|
|
|
14,897
|
|
||||||
|
Gain on sale of assets, net
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
624
|
|
|
624
|
|
||||||
|
Trust litigation and settlements
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
General and administrative expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
34,304
|
|
|
34,304
|
|
||||||
|
Acquisition and integration costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
11,687
|
|
|
11,687
|
|
||||||
|
Operating (income) loss
|
|
$
|
(33,419
|
)
|
|
$
|
24,142
|
|
|
$
|
17,055
|
|
|
$
|
3,631
|
|
|
$
|
(48,941
|
)
|
|
$
|
(37,532
|
)
|
|
Interest expense and financing costs, net
|
|
|
|
|
|
|
|
|
|
|
|
(17,995
|
)
|
|||||||||||
|
Loss on termination of financing agreements
|
|
|
|
|
|
|
|
|
|
|
|
(1,788
|
)
|
|||||||||||
|
Other income, net
|
|
|
|
|
|
|
|
|
|
|
|
(312
|
)
|
|||||||||||
|
Change in value of common stock warrants
|
|
|
|
|
|
|
|
|
|
|
|
4,433
|
|
|||||||||||
|
Change in value of contingent consideration
|
|
|
|
|
|
|
|
|
|
|
|
2,849
|
|
|||||||||||
|
Equity earnings from Laramie Energy, LLC
|
|
|
|
|
|
|
|
|
|
|
|
2,849
|
|
|||||||||||
|
Loss before income taxes
|
|
|
|
|
|
|
|
|
|
|
|
(47,496
|
)
|
|||||||||||
|
Income tax benefit
|
|
|
|
|
|
|
|
|
|
|
|
455
|
|
|||||||||||
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(47,041
|
)
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total assets
|
|
$
|
396,760
|
|
|
$
|
19,070
|
|
|
$
|
42,389
|
|
|
$
|
87,695
|
|
|
$
|
189,322
|
|
|
$
|
735,236
|
|
|
Goodwill
|
|
—
|
|
|
—
|
|
|
13,796
|
|
|
6,990
|
|
|
—
|
|
|
20,786
|
|
||||||
|
Capital expenditures
|
|
8,720
|
|
|
3,259
|
|
|
487
|
|
|
300
|
|
|
1,534
|
|
|
14,300
|
|
||||||
|
(1)
|
Includes eliminations of intersegment revenues and cost of revenues of
$205.9 million
for the year ended
December 31, 2014
.
|
|
|
|
Year Ended December 31, 2016
|
|
||||||||||||||
|
|
|
Q1
|
|
Q2
|
|
Q3
|
|
Q4
|
|
||||||||
|
Revenues
|
|
$
|
377,812
|
|
|
$
|
413,793
|
|
|
$
|
510,305
|
|
|
$
|
563,136
|
|
|
|
Operating income (loss)
|
|
(19,719
|
)
|
|
(3,313
|
)
|
|
(21,784
|
)
|
|
28,325
|
|
|
||||
|
Net income (loss)
|
|
(18,673
|
)
|
|
(13,088
|
)
|
|
(27,761
|
)
|
|
13,687
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) per share
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
(0.46
|
)
|
|
$
|
(0.32
|
)
|
|
$
|
(0.67
|
)
|
|
$
|
0.30
|
|
|
|
Diluted
|
|
$
|
(0.46
|
)
|
|
$
|
(0.32
|
)
|
|
$
|
(0.67
|
)
|
|
$
|
0.30
|
|
|
|
|
|
Year Ended December 31, 2015
|
|
||||||||||||||
|
|
|
Q1
|
|
Q2
|
|
Q3
|
|
Q4
|
|
||||||||
|
Revenues
|
|
$
|
543,611
|
|
|
$
|
583,759
|
|
|
$
|
495,503
|
|
|
$
|
443,464
|
|
|
|
Operating income (loss)
|
|
17,857
|
|
|
27,460
|
|
|
26,274
|
|
|
(10,077
|
)
|
|
||||
|
Net income (loss)
|
|
462
|
|
|
11,723
|
|
|
14,740
|
|
|
(66,836
|
)
|
(1)
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) per share
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
$
|
0.01
|
|
|
$
|
0.31
|
|
|
$
|
0.39
|
|
|
$
|
(1.72
|
)
|
|
|
Diluted
|
|
$
|
0.01
|
|
|
$
|
0.31
|
|
|
$
|
0.39
|
|
|
$
|
(1.72
|
)
|
|
|
(1)
|
During the fourth quarter of 2015, we recognized an impairment of
$41.1 million
on our equity investment in Laramie Energy. Please read
Note 3—Investment in Laramie Energy, LLC
.
|
|
|
December 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Company:
|
|
|
|
||||
|
Unproved properties
|
$
|
—
|
|
|
$
|
—
|
|
|
Proved properties
|
1,122
|
|
|
1,122
|
|
||
|
|
1,122
|
|
|
1,122
|
|
||
|
Accumulated depreciation and depletion
|
(930
|
)
|
|
(862
|
)
|
||
|
Total
|
$
|
192
|
|
|
$
|
260
|
|
|
|
|
|
|
||||
|
Company’s share of Laramie Energy:
|
|
|
|
||||
|
Unproved properties
|
$
|
14,416
|
|
|
$
|
9,253
|
|
|
Proved properties
|
334,085
|
|
|
202,195
|
|
||
|
|
348,501
|
|
|
211,448
|
|
||
|
Accumulated depreciation and depletion
|
(91,454
|
)
|
|
(56,241
|
)
|
||
|
Total
|
$
|
257,047
|
|
|
$
|
155,207
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Company:
|
|
|
|
|
|
||||||
|
Development costs—other
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
102
|
|
|
Total
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
102
|
|
|
|
|
|
|
|
|
||||||
|
Company’s share of Laramie Energy:
|
|
|
|
|
|
||||||
|
Acquisition costs
|
$
|
65,324
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Development costs—other
|
12,805
|
|
|
21,747
|
|
|
15,599
|
|
|||
|
Total
|
$
|
78,129
|
|
|
$
|
21,747
|
|
|
$
|
15,599
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Company:
|
|
|
|
|
|
||||||
|
Revenue
|
|
|
|
|
|
||||||
|
Oil and gas revenues
|
$
|
190
|
|
|
$
|
2,019
|
|
|
$
|
5,984
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
|||
|
Production costs
|
147
|
|
|
5,283
|
|
|
5,673
|
|
|||
|
Depletion and amortization
|
69
|
|
|
42
|
|
|
2,376
|
|
|||
|
Exploration
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Abandoned and impaired properties
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Results of operations of oil and gas producing activities
|
$
|
(26
|
)
|
|
$
|
(3,306
|
)
|
|
$
|
(2,065
|
)
|
|
|
|
|
|
|
|
||||||
|
Company’s share of Laramie Energy:
|
|
|
|
|
|
||||||
|
Revenue
|
|
|
|
|
|
||||||
|
Oil and gas revenues
|
$
|
43,607
|
|
|
$
|
14,217
|
|
|
$
|
26,829
|
|
|
Expenses
|
|
|
|
|
|
||||||
|
Production costs
|
27,750
|
|
|
11,047
|
|
|
11,225
|
|
|||
|
Impairment of unproved properties
|
—
|
|
|
3,977
|
|
|
—
|
|
|||
|
Depletion and amortization
|
17,534
|
|
|
8,226
|
|
|
10,921
|
|
|||
|
Results of operations of oil and gas producing activities
|
$
|
(1,677
|
)
|
|
$
|
(9,033
|
)
|
|
$
|
4,683
|
|
|
|
|
|
|
|
|
||||||
|
Total results of operations of oil and gas producing activities
|
$
|
(1,703
|
)
|
|
$
|
(12,339
|
)
|
|
$
|
2,618
|
|
|
|
Gas
|
|
Oil
|
|
NGLS
|
|
Total
|
||||
|
|
(MMcf)
|
|
(Mbbl)
|
|
(Mbbl)
|
|
(MMcfe) (1)
|
||||
|
Company:
|
|
|
|
|
|
|
|
||||
|
Balance at January 1, 2014
|
662
|
|
|
236
|
|
|
—
|
|
|
2,078
|
|
|
Revisions of quantity estimate
|
65
|
|
|
(67
|
)
|
|
21
|
|
|
(211
|
)
|
|
Extensions and discoveries
|
8
|
|
|
1
|
|
|
—
|
|
|
14
|
|
|
Production
|
(134
|
)
|
|
(93
|
)
|
|
(4
|
)
|
|
(716
|
)
|
|
Balance at December 31, 2014 (2)
|
601
|
|
|
77
|
|
|
17
|
|
|
1,165
|
|
|
Revisions of quantity estimate
|
(330
|
)
|
|
(35
|
)
|
|
(15
|
)
|
|
(630
|
)
|
|
Extensions and discoveries
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Production
|
(83
|
)
|
|
(36
|
)
|
|
(2
|
)
|
|
(311
|
)
|
|
Balance at December 31, 2015 (3)
|
188
|
|
|
6
|
|
|
—
|
|
|
224
|
|
|
Revisions of quantity estimate
|
196
|
|
|
3
|
|
|
8
|
|
|
262
|
|
|
Extensions and discoveries
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Production
|
(54
|
)
|
|
(2
|
)
|
|
—
|
|
|
(66
|
)
|
|
Balance at December 31, 2016 (4)
|
330
|
|
|
7
|
|
|
8
|
|
|
420
|
|
|
|
|
|
|
|
|
|
|
||||
|
Company’s share of Laramie Energy:
|
|
|
|
|
|
|
|
||||
|
Balance at January 1, 2014
|
186,597
|
|
|
584
|
|
|
7,401
|
|
|
234,509
|
|
|
Revisions of quantity estimate
|
8,876
|
|
|
34
|
|
|
(1,689
|
)
|
|
(1,054
|
)
|
|
Extensions and discoveries
|
21,108
|
|
|
128
|
|
|
489
|
|
|
24,808
|
|
|
Production
|
(4,831
|
)
|
|
(18
|
)
|
|
(125
|
)
|
|
(5,689
|
)
|
|
Balance at December 31, 2014 (2)
|
211,750
|
|
|
728
|
|
|
6,076
|
|
|
252,574
|
|
|
Revisions of quantity estimate
|
(99,548
|
)
|
|
(316
|
)
|
|
(2,718
|
)
|
|
(117,752
|
)
|
|
Extensions and discoveries
|
32,041
|
|
|
131
|
|
|
1,007
|
|
|
38,869
|
|
|
Acquisitions and divestures
|
(5,945
|
)
|
|
(20
|
)
|
|
(171
|
)
|
|
(7,091
|
)
|
|
Production
|
(4,745
|
)
|
|
(20
|
)
|
|
(149
|
)
|
|
(5,759
|
)
|
|
Balance at December 31, 2015 (3)
|
133,553
|
|
|
503
|
|
|
4,045
|
|
|
160,841
|
|
|
Revisions of quantity estimate
|
38,022
|
|
|
87
|
|
|
808
|
|
|
43,392
|
|
|
Extensions and discoveries
|
638
|
|
|
1
|
|
|
19
|
|
|
758
|
|
|
Acquisitions and divestures
|
168,887
|
|
|
492
|
|
|
4,701
|
|
|
200,045
|
|
|
Production
|
(15,192
|
)
|
|
(59
|
)
|
|
(552
|
)
|
|
(18,858
|
)
|
|
Balance at December 31, 2016 (4)
|
325,908
|
|
|
1,024
|
|
|
9,021
|
|
|
386,178
|
|
|
|
|
|
|
|
|
|
|
||||
|
Total at December 31, 2016
|
326,238
|
|
|
1,031
|
|
|
9,029
|
|
|
386,598
|
|
|
(1)
|
MMcfe
is based on a ratio of 6 Mcf to 1 barrel.
|
|
(2)
|
During
2014
, the Company's estimated proved reserves, inclusive of the Company's share of Laramie Energy's estimated proved reserves,
increased
by
17,152
MMcfe
or approximately
7%
. Extensions and discoveries related to our share of Laramie Energy's estimated proved reserves resulted in
an increase
of
24,808
MMcfe
from the beginning of year reserves. These extensions and discoveries are primarily associated with successful completions by Laramie Energy.
|
|
(3)
|
During
2015
, the Company's estimated proved reserves, inclusive of the Company's share of Laramie Energy's estimated proved reserves,
decreased
by
92,674
MMcfe
or approximately
36.5%
. Revisions of quantity estimate related to our share of Laramie Energy's estimated proved reserves resulted in
a decrease
of
117,752
MMcfe
from the beginning of year reserves. These revisions of quantity estimate are primarily associated with wells becoming uneconomic during 2015.
|
|
(4)
|
During
2016
, the Company's estimated proved reserves, inclusive of the Company's share of Laramie Energy's estimated proved reserves,
increased
by
225,533
MMcfe
or approximately
140.0%
. Acquisitions and divestitures related to our share of Laramie Energy's estimated proved reserves resulted in
an increase
of
200,045
MMcfe
from the beginning of year reserves.
|
|
|
Gas
|
|
Oil
|
|
NGLS
|
|
Total
|
||||
|
|
(MMcf)
|
|
(Mbbl)
|
|
(Mbbl)
|
|
(MMcfe) (1)
|
||||
|
December 31, 2014
|
|
|
|
|
|
|
|
||||
|
Proved developed reserves
|
|
|
|
|
|
|
|
||||
|
Company
|
601
|
|
|
77
|
|
|
17
|
|
|
1,165
|
|
|
Company's share of Laramie Energy
|
48,855
|
|
|
195
|
|
|
1,226
|
|
|
57,381
|
|
|
Total
|
49,456
|
|
|
272
|
|
|
1,243
|
|
|
58,546
|
|
|
Proved undeveloped reserves
|
|
|
|
|
|
|
|
||||
|
Company
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Company's share of Laramie Energy
|
162,895
|
|
|
533
|
|
|
4,850
|
|
|
195,193
|
|
|
Total
|
162,895
|
|
|
533
|
|
|
4,850
|
|
|
195,193
|
|
|
|
|
|
|
|
|
|
|
||||
|
December 31, 2015
|
|
|
|
|
|
|
|
||||
|
Proved developed reserves
|
|
|
|
|
|
|
|
||||
|
Company
|
188
|
|
|
6
|
|
|
—
|
|
|
224
|
|
|
Company's share of Laramie Energy
|
65,499
|
|
|
248
|
|
|
1,931
|
|
|
78,573
|
|
|
Total
|
65,687
|
|
|
254
|
|
|
1,931
|
|
|
78,797
|
|
|
Proved undeveloped reserves
|
|
|
|
|
|
|
|
||||
|
Company
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Company's share of Laramie Energy
|
68,054
|
|
|
255
|
|
|
2,114
|
|
|
82,268
|
|
|
Total
|
68,054
|
|
|
255
|
|
|
2,114
|
|
|
82,268
|
|
|
|
|
|
|
|
|
|
|
||||
|
December 31, 2016
|
|
|
|
|
|
|
|
||||
|
Proved developed reserves
|
|
|
|
|
|
|
|
||||
|
Company
|
330
|
|
|
7
|
|
|
8
|
|
|
420
|
|
|
Company's share of Laramie Energy
|
159,500
|
|
|
516
|
|
|
4,349
|
|
|
188,690
|
|
|
Total
|
159,830
|
|
|
523
|
|
|
4,357
|
|
|
189,110
|
|
|
Proved undeveloped reserves
|
|
|
|
|
|
|
|
||||
|
Company
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Company's share of Laramie Energy
|
166,408
|
|
|
508
|
|
|
4,672
|
|
|
197,488
|
|
|
Total
|
166,408
|
|
|
508
|
|
|
4,672
|
|
|
197,488
|
|
|
(1)
|
MMcfe
is based on a ratio of 6 Mcf to 1 barrel.
|
|
|
Price
per MMbtu (2)
|
|
WTI
per Bbl
|
||||
|
Base pricing, before adjustments for contractual
differentials (Company and Laramie Energy): (1) |
|
|
|
||||
|
December 31, 2014
|
$
|
4.36
|
|
|
$
|
94.99
|
|
|
December 31, 2015
|
2.39
|
|
|
50.28
|
|
||
|
December 31, 2016
|
2.29
|
|
|
42.75
|
|
||
|
(1)
|
Proved reserves are required to be calculated based on the 12-month, first day of the month historical average price in accordance with SEC rules. The prices shown above are base index prices to which adjustments are made for contractual deducts and other factors.
|
|
(2)
|
The CIG index was used for pricing during 2014 and 2015. In 2016, pricing is based on the Northwest spot price index.
|
|
|
December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
|
(in thousands)
|
||||||||||
|
Company:
|
|
|
|
|
|
||||||
|
Future net cash flows
|
$
|
1,154
|
|
|
$
|
690
|
|
|
$
|
10,452
|
|
|
Future costs
|
|
|
|
|
|
||||||
|
Production
|
713
|
|
|
345
|
|
|
7,760
|
|
|||
|
Development and abandonment
|
2
|
|
|
25
|
|
|
37
|
|
|||
|
Income taxes (1)
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Future net cash flows
|
439
|
|
|
320
|
|
|
2,655
|
|
|||
|
10% discount factor
|
(154
|
)
|
|
(128
|
)
|
|
(889
|
)
|
|||
|
Discounted future net cash flows
|
$
|
285
|
|
|
$
|
192
|
|
|
$
|
1,766
|
|
|
|
|
|
|
|
|
||||||
|
Company’s share of Laramie Energy:
|
|
|
|
|
|
||||||
|
Future net cash flows
|
$
|
955,090
|
|
|
$
|
425,596
|
|
|
$
|
1,268,704
|
|
|
Future costs
|
|
|
|
|
|
||||||
|
Production
|
488,977
|
|
|
249,831
|
|
|
539,796
|
|
|||
|
Development and abandonment
|
148,708
|
|
|
72,462
|
|
|
236,027
|
|
|||
|
Income taxes (1)
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Future net cash flows
|
317,405
|
|
|
103,303
|
|
|
492,881
|
|
|||
|
10% discount factor
|
(174,512
|
)
|
|
(63,302
|
)
|
|
(322,282
|
)
|
|||
|
Discounted future net cash flows
|
$
|
142,893
|
|
|
$
|
40,001
|
|
|
$
|
170,599
|
|
|
|
|
|
|
|
|
||||||
|
Total discounted future net cash flows
|
$
|
143,178
|
|
|
$
|
40,193
|
|
|
$
|
172,365
|
|
|
(1)
|
No income tax provision is included in the standardized measure of discounted future net cash flows calculation shown above as we do not project to be taxable or pay cash income taxes based on its available tax assets and additional tax assets generated in the development of its reserves because the tax basis of its oil and gas properties and NOL carryforwards exceeds the amount of discounted future net earnings.
|
|
|
Company
|
|
Company's Share
of Laramie Energy |
|
Total
|
||||||
|
|
|
|
|
|
|
||||||
|
Balance at January 1, 2014
|
$
|
3,537
|
|
|
$
|
89,325
|
|
|
$
|
92,862
|
|
|
Sales of oil and gas production during the period, net of production costs
|
(1,288
|
)
|
|
(3,763
|
)
|
|
(5,051
|
)
|
|||
|
Net change in prices and production costs
|
(31
|
)
|
|
35,837
|
|
|
35,806
|
|
|||
|
Changes in estimated future development costs
|
118
|
|
|
(6,292
|
)
|
|
(6,174
|
)
|
|||
|
Extensions, discoveries and improved recovery
|
85
|
|
|
4,914
|
|
|
4,999
|
|
|||
|
Revisions of previous quantity estimates, estimated timing of development and other
|
(1,111
|
)
|
|
27,632
|
|
|
26,521
|
|
|||
|
Previously estimated development and abandonment costs incurred during the period
|
102
|
|
|
14,013
|
|
|
14,115
|
|
|||
|
Accretion of discount
|
354
|
|
|
8,933
|
|
|
9,287
|
|
|||
|
Balance at December 31, 2014
|
1,766
|
|
|
170,599
|
|
|
172,365
|
|
|||
|
Sales of oil and gas production during the period, net of production costs
|
(479
|
)
|
|
(5,753
|
)
|
|
(6,232
|
)
|
|||
|
Acquisitions and divestitures
|
—
|
|
|
(4,789
|
)
|
|
(4,789
|
)
|
|||
|
Net change in prices and production costs
|
(679
|
)
|
|
(153,564
|
)
|
|
(154,243
|
)
|
|||
|
Changes in estimated future development costs
|
8
|
|
|
788
|
|
|
796
|
|
|||
|
Extensions, discoveries and improved recovery
|
—
|
|
|
9,273
|
|
|
9,273
|
|
|||
|
Revisions of previous quantity estimates, estimated timing of development and other
|
(601
|
)
|
|
(8,621
|
)
|
|
(9,222
|
)
|
|||
|
Previously estimated development and abandonment costs incurred during the period
|
—
|
|
|
15,008
|
|
|
15,008
|
|
|||
|
Accretion of discount
|
177
|
|
|
17,060
|
|
|
17,237
|
|
|||
|
Balance at December 31, 2015
|
192
|
|
|
40,001
|
|
|
40,193
|
|
|||
|
Sales of oil and gas production during the period, net of production costs
|
(62
|
)
|
|
(7,979
|
)
|
|
(8,041
|
)
|
|||
|
Acquisitions and divestitures
|
—
|
|
|
81,066
|
|
|
81,066
|
|
|||
|
Net change in prices and production costs
|
(20
|
)
|
|
2,994
|
|
|
2,974
|
|
|||
|
Changes in estimated future development costs
|
14
|
|
|
(8,575
|
)
|
|
(8,561
|
)
|
|||
|
Extensions, discoveries and improved recovery
|
—
|
|
|
231
|
|
|
231
|
|
|||
|
Revisions of previous quantity estimates, estimated timing of development and other
|
142
|
|
|
18,350
|
|
|
18,492
|
|
|||
|
Previously estimated development and abandonment costs incurred during the period
|
—
|
|
|
12,805
|
|
|
12,805
|
|
|||
|
Other
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Accretion of discount
|
19
|
|
|
4,000
|
|
|
4,019
|
|
|||
|
Balance at December 31, 2016
|
$
|
285
|
|
|
$
|
142,893
|
|
|
$
|
143,178
|
|
|
|
December 31, 2016
|
|
December 31, 2015
|
||||
|
ASSETS
|
|
|
|
|
|||
|
Current assets
|
|
|
|
|
|||
|
Cash and cash equivalents
|
$
|
10,361
|
|
|
$
|
91,023
|
|
|
Restricted cash
|
746
|
|
|
748
|
|
||
|
Prepaid and other current assets
|
9,200
|
|
|
9,223
|
|
||
|
Due from subsidiaries
|
66,900
|
|
|
49,227
|
|
||
|
Note receivable from subsidiary
|
—
|
|
|
10,418
|
|
||
|
Total current assets
|
87,207
|
|
|
160,639
|
|
||
|
Property and equipment
|
|
|
|
|
|
||
|
Property, plant and equipment
|
10,259
|
|
|
5,895
|
|
||
|
Less accumulated depreciation and depletion
|
(3,485
|
)
|
|
(1,243
|
)
|
||
|
Property and equipment, net
|
6,774
|
|
|
4,652
|
|
||
|
Long-term assets
|
|
|
|
|
|
||
|
Investment in subsidiaries
|
513,693
|
|
|
275,906
|
|
||
|
Other long-term assets
|
1,976
|
|
|
1,976
|
|
||
|
Total assets
|
$
|
609,650
|
|
|
$
|
443,173
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
||
|
Current liabilities
|
|
|
|
|
|
||
|
Accounts payable
|
$
|
4,529
|
|
|
$
|
2,761
|
|
|
Other accrued liabilities
|
8,141
|
|
|
10,703
|
|
||
|
Due to subsidiaries
|
73,529
|
|
|
23,991
|
|
||
|
Total current liabilities
|
86,199
|
|
|
37,455
|
|
||
|
Long-term liabilities
|
|
|
|
|
|
||
|
Long-term debt
|
148,456
|
|
|
56,875
|
|
||
|
Common stock warrants
|
5,134
|
|
|
8,096
|
|
||
|
Long-term capital lease obligations
|
952
|
|
|
136
|
|
||
|
Total liabilities
|
240,741
|
|
|
102,562
|
|
||
|
Stockholders’ equity
|
|
|
|
|
|
||
|
Preferred stock, $0.01 par value: 3,000,000 shares authorized, none issued
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par value; 500,000,000 shares authorized at December 31, 2016 and December 31, 2015, 45,533,913 shares and 41,009,924 shares issued at December 31, 2016 and December 31, 2015, respectively
|
455
|
|
|
410
|
|
||
|
Additional paid-in capital
|
587,057
|
|
|
515,165
|
|
||
|
Accumulated deficit
|
(220,799
|
)
|
|
(174,964
|
)
|
||
|
Accumulated other comprehensive income
|
2,196
|
|
|
—
|
|
||
|
Total stockholders’ equity
|
368,909
|
|
|
340,611
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
609,650
|
|
|
$
|
443,173
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Operating expenses
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
$
|
2,205
|
|
|
$
|
963
|
|
|
$
|
260
|
|
|
General and administrative expense
|
15,618
|
|
|
16,558
|
|
|
14,448
|
|
|||
|
Acquisition and integration expense
|
4,781
|
|
|
1,776
|
|
|
7,110
|
|
|||
|
Total operating expenses
|
22,604
|
|
|
19,297
|
|
|
21,818
|
|
|||
|
|
|
|
|
|
|
||||||
|
Operating loss
|
(22,604
|
)
|
|
(19,297
|
)
|
|
(21,818
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Other income (expense)
|
|
|
|
|
|
||||||
|
Interest expense and financing costs, net
|
(18,246
|
)
|
|
(13,028
|
)
|
|
(9,683
|
)
|
|||
|
Interest income from subsidiaries
|
583
|
|
|
1,000
|
|
|
167
|
|
|||
|
Other income (expense), net
|
67
|
|
|
215
|
|
|
(90
|
)
|
|||
|
Change in value of common stock warrants
|
2,962
|
|
|
(3,664
|
)
|
|
4,433
|
|
|||
|
Equity in earnings (losses) of subsidiaries
|
(17,170
|
)
|
|
(5,137
|
)
|
|
(20,050
|
)
|
|||
|
Total other income (expense), net
|
(31,804
|
)
|
|
(20,614
|
)
|
|
(25,223
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Loss before income taxes
|
(54,408
|
)
|
|
(39,911
|
)
|
|
(47,041
|
)
|
|||
|
Income tax benefit
|
8,573
|
|
|
—
|
|
|
—
|
|
|||
|
Net loss
|
$
|
(45,835
|
)
|
|
$
|
(39,911
|
)
|
|
$
|
(47,041
|
)
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Net loss
|
$
|
(45,835
|
)
|
|
$
|
(39,911
|
)
|
|
$
|
(47,041
|
)
|
|
Other comprehensive income (loss): (1)
|
|
|
|
|
|
||||||
|
Reclassification of other post-retirement benefits loss to net income
|
—
|
|
|
1,082
|
|
|
—
|
|
|||
|
Other post-retirement benefits income (loss)
|
2,196
|
|
|
(636
|
)
|
|
(446
|
)
|
|||
|
Total other comprehensive income (loss)
|
2,196
|
|
|
446
|
|
|
(446
|
)
|
|||
|
Comprehensive loss
|
$
|
(43,639
|
)
|
|
$
|
(39,465
|
)
|
|
$
|
(47,487
|
)
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
||||
|
Net loss
|
$
|
(45,835
|
)
|
|
$
|
(39,911
|
)
|
|
$
|
(47,041
|
)
|
|
Adjustments to reconcile net loss to cash provided by (used in) operating activities:
|
|
|
|
|
|
|
|
||||
|
Depreciation and amortization
|
2,205
|
|
|
962
|
|
|
260
|
|
|||
|
Non-cash interest expense
|
13,722
|
|
|
6,860
|
|
|
7,010
|
|
|||
|
Non-cash interest income from subsidiary
|
(583
|
)
|
|
(1,000
|
)
|
|
(167
|
)
|
|||
|
Change in value of common stock warrants
|
(2,962
|
)
|
|
3,644
|
|
|
(4,433
|
)
|
|||
|
Deferred taxes
|
(8,573
|
)
|
|
—
|
|
|
—
|
|
|||
|
Stock-based compensation
|
2,226
|
|
|
3,202
|
|
|
3,970
|
|
|||
|
Equity in losses of subsidiaries
|
17,170
|
|
|
5,137
|
|
|
20,050
|
|
|||
|
Net changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
|
Trade accounts receivable
|
—
|
|
|
—
|
|
|
678
|
|
|||
|
Prepaid and other assets
|
25
|
|
|
(8,466
|
)
|
|
(1,405
|
)
|
|||
|
Accounts payable and other accrued liabilities
|
381
|
|
|
3,674
|
|
|
840
|
|
|||
|
Net cash provided by (used in) operating activities
|
(22,224
|
)
|
|
(25,898
|
)
|
|
(20,238
|
)
|
|||
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
||||
|
Investments in subsidiaries
|
(264,163
|
)
|
|
(89,603
|
)
|
|
(10,000
|
)
|
|||
|
Distributions from subsidiaries
|
9,047
|
|
|
68,418
|
|
|
4,000
|
|
|||
|
Note receivable from subsidiary
|
10,000
|
|
|
—
|
|
|
(10,000
|
)
|
|||
|
Capital expenditures
|
(4,321
|
)
|
|
(4,461
|
)
|
|
(1,249
|
)
|
|||
|
Due to (from) subsidiaries
|
(23,947
|
)
|
|
27,627
|
|
|
(64,701
|
)
|
|||
|
Net cash used in investing activities
|
(273,384
|
)
|
|
1,981
|
|
|
(81,950
|
)
|
|||
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
||||
|
Proceeds from sale of common stock, net of offering costs
|
49,044
|
|
|
76,056
|
|
|
103,949
|
|
|||
|
Proceeds from borrowings
|
172,282
|
|
|
7,378
|
|
|
60,870
|
|
|||
|
Repayments of borrowings
|
(63,062
|
)
|
|
(37,214
|
)
|
|
—
|
|
|||
|
Payment of deferred loan costs
|
(6,298
|
)
|
|
(307
|
)
|
|
(263
|
)
|
|||
|
Due to (from) subsidiaries
|
63,578
|
|
|
—
|
|
|
—
|
|
|||
|
Other financing activities, net
|
(598
|
)
|
|
(1,087
|
)
|
|
6
|
|
|||
|
Net cash provided by financing activities
|
214,946
|
|
|
44,826
|
|
|
164,562
|
|
|||
|
Net increase (decrease) in cash and cash equivalents
|
(80,662
|
)
|
|
20,909
|
|
|
62,374
|
|
|||
|
Cash and cash equivalents at beginning of period
|
91,023
|
|
|
70,114
|
|
|
7,740
|
|
|||
|
Cash and cash equivalents at end of period
|
$
|
10,361
|
|
|
$
|
91,023
|
|
|
$
|
70,114
|
|
|
Supplemental cash flow information:
|
|
|
|
|
|
|
|
||||
|
Cash received (paid) for:
|
|
|
|
|
|
||||||
|
Interest
|
$
|
(4,557
|
)
|
|
$
|
(4,709
|
)
|
|
$
|
(65
|
)
|
|
Taxes
|
—
|
|
|
51
|
|
|
452
|
|
|||
|
Non-cash investing and financing activities:
|
|
|
|
|
|
|
|
||||
|
Accrued capital expenditures
|
$
|
361
|
|
|
$
|
417
|
|
|
$
|
78
|
|
|
Stock issued used to settle bankruptcy claims
|
—
|
|
|
—
|
|
|
2,677
|
|
|||
|
Value of warrants and debt reclassified to equity
|
3,084
|
|
|
7,691
|
|
|
786
|
|
|||
|
Capital leases
|
1,575
|
|
|
216
|
|
|
—
|
|
|||
|
|
PAR PACIFIC HOLDINGS, INC.
|
|
|
|
|
|
|
|
By:
|
/s/ William Pate
|
|
|
|
William Pate
|
|
|
|
President and Chief Executive Officer
|
|
|
|
|
|
|
By:
|
/s/ Christopher Micklas
|
|
|
|
Christopher Micklas
|
|
|
|
Chief Financial Officer
|
|
Signature
|
Title
|
|
|
|
|
/s/ WILLIAM PATE
|
President and Chief Executive Officer
(Principal Executive Officer)
|
|
William Pate
|
|
|
|
|
|
/s/ CHRISTOPHER MICKLAS
|
Chief Financial Officer
(Principal Financial Officer and Principal Accounting Officer)
|
|
Christopher Micklas
|
|
|
|
|
|
/s/ MELVYN N. KLEIN
|
Chairman of the Board of Directors
|
|
Melvyn N. Klein
|
|
|
|
|
|
/s/ ROBERT S. SILBERMAN
|
Vice Chairman of the Board
|
|
Robert S. Silberman
|
|
|
|
|
|
/s/ WILLIAM MONTELEONE
|
Director
|
|
William Monteleone
|
|
|
|
|
|
/s/ TIMOTHY CLOSSEY
|
Director
|
|
Timothy Clossey
|
|
|
|
|
|
/s/ L. MELVIN COOPER
|
Director
|
|
L. Melvin Cooper
|
|
|
|
|
|
/s/ CURTIS ANASTASIO
|
Director
|
|
Curtis Anastasio
|
|
|
|
|
|
/s/ WALTER A. DODS, JR.
|
Director
|
|
Walter A. Dods, Jr.
|
|
|
|
|
|
/s/ JOSEPH ISRAEL
|
Director
|
|
Joseph Israel
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|