These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FORM 10-Q
|
|
|
|
ý
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
PAR PETROLEUM CORPORATION
|
|
(Exact name of registrant as specified in its charter)
|
|
|
|
Delaware
|
84-1060803
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
800 Gessner Road, Suite 875
Houston, Texas
|
77024
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
ý
No
¨
|
|
|
|
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
ý
No
¨
|
|
|
|
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
|
|
Large accelerated filer
|
¨
|
|
Accelerated filer
|
¨
|
|
|
|
|
|
|
|
Non-accelerated filer
|
¨
|
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
ý
|
|
|
|
|
||
|
Page No.
|
||
|
Item 1.
|
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
Notes to Unaudited Condensed Consolidated Financial Statements
|
|
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
||
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
Item 5.
|
||
|
Item 6.
|
||
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
|
ASSETS
|
|
|
|
||||
|
Current assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
97,436
|
|
|
$
|
38,061
|
|
|
Restricted cash
|
750
|
|
|
802
|
|
||
|
Trade accounts receivable
|
138,574
|
|
|
117,493
|
|
||
|
Inventories
|
393,182
|
|
|
380,623
|
|
||
|
Prepaid and other current assets
|
7,140
|
|
|
7,522
|
|
||
|
Total current assets
|
637,082
|
|
|
544,501
|
|
||
|
Property and equipment
|
|
|
|
||||
|
Property, plant and equipment
|
116,755
|
|
|
107,623
|
|
||
|
Proved oil and gas properties, at cost, successful efforts method of accounting
|
5,261
|
|
|
4,949
|
|
||
|
Total property and equipment
|
122,016
|
|
|
112,572
|
|
||
|
Less accumulated depreciation, depletion, and amortization
|
(11,113
|
)
|
|
(3,968
|
)
|
||
|
Property and equipment, net
|
110,903
|
|
|
108,604
|
|
||
|
Long-term assets
|
|
|
|
||||
|
Investment in Piceance Energy, LLC
|
103,182
|
|
|
101,796
|
|
||
|
Intangible assets, net
|
8,421
|
|
|
11,170
|
|
||
|
Goodwill
|
22,021
|
|
|
20,603
|
|
||
|
Other long-term assets
|
36,207
|
|
|
26,539
|
|
||
|
Total assets
|
$
|
917,816
|
|
|
$
|
813,213
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
||||
|
Current liabilities
|
|
|
|
||||
|
Current maturities of debt
|
$
|
37,950
|
|
|
$
|
3,250
|
|
|
Obligations under supply and exchange agreements
|
388,379
|
|
|
385,519
|
|
||
|
Accounts payable
|
42,269
|
|
|
28,870
|
|
||
|
Other accrued liabilities
|
40,281
|
|
|
31,956
|
|
||
|
Accrued settlement claims
|
3,772
|
|
|
3,793
|
|
||
|
Total current liabilities
|
512,651
|
|
|
453,388
|
|
||
|
Long-term liabilities
|
|
|
|
||||
|
Long – term debt, net of current maturities and unamortized discount
|
120,763
|
|
|
94,030
|
|
||
|
Common stock warrants
|
13,218
|
|
|
17,336
|
|
||
|
Contingent consideration
|
6,222
|
|
|
11,980
|
|
||
|
Deferred income tax
|
25
|
|
|
216
|
|
||
|
Long-term capital lease obligations
|
1,471
|
|
|
1,526
|
|
||
|
Other liabilities
|
8,472
|
|
|
6,473
|
|
||
|
Total liabilities
|
662,822
|
|
|
584,949
|
|
||
|
Commitments and contingencies (Note 9)
|
|
|
|
||||
|
Stockholders’ Equity
|
|
|
|
||||
|
Preferred stock, $0.01 par value: authorized 3,000,000 shares, none issued
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par value; authorized 500,000,000 shares at September 30, 2014 and December 31, 2013, issued 36,645,196 shares and 30,151,000 shares at September 30, 2014 and December 31, 2013, respectively
|
365
|
|
|
301
|
|
||
|
Additional paid-in capital
|
421,343
|
|
|
315,975
|
|
||
|
Accumulated other comprehensive loss
|
(1
|
)
|
|
—
|
|
||
|
Accumulated deficit
|
(166,713
|
)
|
|
(88,012
|
)
|
||
|
Total stockholders’ equity
|
254,994
|
|
|
228,264
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
917,816
|
|
|
$
|
813,213
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|||||||
|
Refining, distribution and marketing revenues
|
$
|
799,213
|
|
|
$
|
28,605
|
|
|
$
|
2,292,202
|
|
|
$
|
28,605
|
|
|
Commodity marketing and logistics revenues
|
53,406
|
|
|
4,598
|
|
|
102,384
|
|
|
95,045
|
|
||||
|
Natural gas and oil revenues
|
1,667
|
|
|
2,182
|
|
|
5,083
|
|
|
5,988
|
|
||||
|
Total operating revenues
|
854,286
|
|
|
35,385
|
|
|
2,399,669
|
|
|
129,638
|
|
||||
|
Operating expenses
|
|
|
|
|
|
|
|
||||||||
|
Cost of revenues
|
830,438
|
|
|
30,656
|
|
|
2,322,788
|
|
|
107,841
|
|
||||
|
Operating expense, excluding depreciation, depletion and amortization expense
|
42,729
|
|
|
1,190
|
|
|
109,897
|
|
|
1,190
|
|
||||
|
Lease operating expense
|
1,204
|
|
|
1,015
|
|
|
3,963
|
|
|
4,214
|
|
||||
|
Depreciation, depletion, and amortization
|
3,918
|
|
|
1,218
|
|
|
10,269
|
|
|
3,022
|
|
||||
|
Loss (gain) on sale of assets, net
|
624
|
|
|
—
|
|
|
624
|
|
|
(50
|
)
|
||||
|
Trust litigation and settlements
|
—
|
|
|
549
|
|
|
—
|
|
|
5,713
|
|
||||
|
General and administrative expense
|
8,115
|
|
|
3,026
|
|
|
18,782
|
|
|
11,795
|
|
||||
|
Acquisition and integration costs
|
3,856
|
|
|
6,147
|
|
|
9,126
|
|
|
6,437
|
|
||||
|
Total operating expenses
|
890,884
|
|
|
43,801
|
|
|
2,475,449
|
|
|
140,162
|
|
||||
|
Operating loss
|
(36,598
|
)
|
|
(8,416
|
)
|
|
(75,780
|
)
|
|
(10,524
|
)
|
||||
|
Other income (expense)
|
|
|
|
|
|
|
|
||||||||
|
Interest expense and financing costs, net
|
(7,076
|
)
|
|
(3,935
|
)
|
|
(13,980
|
)
|
|
(9,761
|
)
|
||||
|
Other income (expense), net
|
(164
|
)
|
|
28
|
|
|
(304
|
)
|
|
747
|
|
||||
|
Change in value of common stock warrants
|
2,401
|
|
|
(1,390
|
)
|
|
4,118
|
|
|
(6,690
|
)
|
||||
|
Change in value of contingent consideration
|
996
|
|
|
—
|
|
|
5,758
|
|
|
—
|
|
||||
|
Equity earnings (losses) from Piceance Energy, LLC
|
835
|
|
|
(907
|
)
|
|
1,374
|
|
|
(1,772
|
)
|
||||
|
Total other income (expense), net
|
(3,008
|
)
|
|
(6,204
|
)
|
|
(3,034
|
)
|
|
(17,476
|
)
|
||||
|
Loss before income taxes
|
(39,606
|
)
|
|
(14,620
|
)
|
|
(78,814
|
)
|
|
(28,000
|
)
|
||||
|
Income tax benefit (expense)
|
150
|
|
|
—
|
|
|
113
|
|
|
(650
|
)
|
||||
|
Net loss
|
$
|
(39,456
|
)
|
|
$
|
(14,620
|
)
|
|
(78,701
|
)
|
|
(28,650
|
)
|
||
|
Basic and diluted loss per common share
|
$
|
(1.19
|
)
|
|
$
|
(0.87
|
)
|
|
$
|
(2.51
|
)
|
|
$
|
(1.77
|
)
|
|
Weighted average number of shares outstanding:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
33,137
|
|
|
16,752
|
|
|
31,311
|
|
|
16,163
|
|
||||
|
Diluted
|
33,137
|
|
|
16,752
|
|
|
31,311
|
|
|
16,163
|
|
||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Net loss
|
$
|
(39,456
|
)
|
|
$
|
(14,620
|
)
|
|
$
|
(78,701
|
)
|
|
$
|
(28,650
|
)
|
|
Other comprehensive loss:
|
|
|
|
|
|
|
|
||||||||
|
Other post-retirement benefits and total other comprehensive loss
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
||||
|
Comprehensive loss
|
$
|
(39,457
|
)
|
|
$
|
(14,620
|
)
|
|
$
|
(78,702
|
)
|
|
$
|
(28,650
|
)
|
|
|
Nine Months Ended September 30,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Cash flows from operating activities
|
|
|
|
||||
|
Net loss
|
$
|
(78,701
|
)
|
|
$
|
(28,650
|
)
|
|
Adjustments to reconcile net loss to cash provided by (used in) operating activities:
|
|
|
|
|
|||
|
Depreciation, depletion, amortization and accretion
|
10,269
|
|
|
3,022
|
|
||
|
Non-cash interest expense
|
10,632
|
|
|
9,610
|
|
||
|
Change in value of common stock warrants
|
(4,118
|
)
|
|
6,690
|
|
||
|
Change in value of contingent consideration
|
(5,758
|
)
|
|
—
|
|
||
|
Deferred taxes
|
(191
|
)
|
|
—
|
|
||
|
(Gain) loss on sale of assets, net
|
624
|
|
|
(50
|
)
|
||
|
Stock-based compensation
|
4,158
|
|
|
491
|
|
||
|
Unrealized gain on derivative contracts
|
(317
|
)
|
|
—
|
|
||
|
Equity (earnings) losses from Piceance Energy, LLC
|
(1,374
|
)
|
|
1,772
|
|
||
|
Other
|
—
|
|
|
33
|
|
||
|
Net changes in operating assets and liabilities:
|
|
|
|
||||
|
Trade accounts receivable
|
(20,696
|
)
|
|
(16,161
|
)
|
||
|
Prepaid and other assets
|
527
|
|
|
56
|
|
||
|
Inventories and obligations under supply and exchange agreements
|
(9,699
|
)
|
|
(16,571
|
)
|
||
|
Accounts payable and other accrued liabilities
|
17,965
|
|
|
48,790
|
|
||
|
Net cash (used in) provided by operating activities
|
(76,679
|
)
|
|
9,032
|
|
||
|
Cash flows from investing activities
|
|
|
|
||||
|
Payment of deposit for Koko'oha acquisition
|
(10,000
|
)
|
|
—
|
|
||
|
Capital expenditures
|
(6,726
|
)
|
|
(4,627
|
)
|
||
|
Proceeds from sale of assets
|
595
|
|
|
2,850
|
|
||
|
Purchase of HIE, net of cash acquired, including working capital settlement
|
(582
|
)
|
|
(559,607
|
)
|
||
|
Cash restricted for letter of credit
|
—
|
|
|
(1,030
|
)
|
||
|
Investment in Piceance Energy, LLC
|
(12
|
)
|
|
(261
|
)
|
||
|
Net cash used in investing activities
|
(16,725
|
)
|
|
(562,675
|
)
|
||
|
Cash flows from financing activities
|
|
|
|
||||
|
Proceeds from sale of common stock, net of offering costs
|
101,561
|
|
|
199,170
|
|
||
|
Proceeds from borrowings
|
289,391
|
|
|
67,655
|
|
||
|
Repayments of borrowing
|
(232,255
|
)
|
|
(52,007
|
)
|
||
|
Payment of deferred loan costs
|
(5,683
|
)
|
|
(2,264
|
)
|
||
|
Purchase of common stock for retirement
|
(287
|
)
|
|
—
|
|
||
|
Proceeds from supply and exchange agreements
|
—
|
|
|
384,948
|
|
||
|
Restricted cash released
|
52
|
|
|
19,000
|
|
||
|
Net cash provided by financing activities
|
152,779
|
|
|
616,502
|
|
||
|
Net increase in cash and cash equivalents
|
59,375
|
|
|
62,859
|
|
||
|
Cash at beginning of period
|
38,061
|
|
|
6,185
|
|
||
|
Cash at end of period
|
$
|
97,436
|
|
|
$
|
69,044
|
|
|
Supplemental cash flow information
|
|
|
|
||||
|
Cash received (paid) for:
|
|
|
|
||||
|
Interest
|
$
|
(3,348
|
)
|
|
$
|
(93
|
)
|
|
Taxes
|
$
|
233
|
|
|
$
|
—
|
|
|
Non-cash investing and financing activities
|
|
|
|
||||
|
Accrued capital expenditures
|
$
|
3,230
|
|
|
$
|
—
|
|
|
Stock issued to settle bankruptcy claims
|
$
|
—
|
|
|
$
|
2,468
|
|
|
Stock issued in exchange of liability
|
$
|
—
|
|
|
$
|
932
|
|
|
Restricted cash used to settle bankruptcy claims
|
$
|
—
|
|
|
$
|
4,250
|
|
|
|
Nine Months Ended
September 30, 2014 |
||
|
Beginning balance
|
$
|
101,796
|
|
|
Income from Piceance Energy
|
945
|
|
|
|
Accretion of basis difference
|
429
|
|
|
|
Capitalized drilling costs obligation paid
|
12
|
|
|
|
Ending balance
|
$
|
103,182
|
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
|
Current assets
|
$
|
7,459
|
|
|
$
|
5,901
|
|
|
Non-current assets
|
459,587
|
|
|
454,402
|
|
||
|
Current liabilities
|
(13,135
|
)
|
|
(13,040
|
)
|
||
|
Non-current liabilities
|
(100,550
|
)
|
|
(96,738
|
)
|
||
|
|
Three Months Ended
September 30, 2014 |
|
Three Months Ended
September 30, 2013 |
|
Nine Months Ended
September 30, 2014 |
|
Nine Months Ended
September 30, 2013 |
||||||||
|
Oil, natural gas and natural gas liquids revenues
|
$
|
21,347
|
|
|
$
|
14,622
|
|
|
$
|
62,315
|
|
|
$
|
44,076
|
|
|
Income (loss) from operations
|
870
|
|
|
(2,088
|
)
|
|
6,468
|
|
|
(3,911
|
)
|
||||
|
Net income (loss)
|
2,111
|
|
|
(2,721
|
)
|
|
2,835
|
|
|
(5,317
|
)
|
||||
|
|
Preliminary
|
|
Adjustment
|
|
Final
|
||||||
|
Inventory
|
$
|
418,750
|
|
|
$
|
—
|
|
|
$
|
418,750
|
|
|
Trade accounts receivable
|
59,485
|
|
|
68
|
|
|
59,553
|
|
|||
|
Prepaid and other current assets
|
1,978
|
|
|
519
|
|
|
2,497
|
|
|||
|
Property, plant and equipment
|
58,782
|
|
|
888
|
|
|
59,670
|
|
|||
|
Land
|
39,800
|
|
|
—
|
|
|
39,800
|
|
|||
|
Goodwill
|
13,613
|
|
|
1,418
|
|
|
15,031
|
|
|||
|
Intangible assets
|
4,689
|
|
|
(93
|
)
|
|
4,596
|
|
|||
|
Accounts payable and other current liabilities
|
(18,154
|
)
|
|
(1,623
|
)
|
|
(19,777
|
)
|
|||
|
Contingent consideration liability
|
(11,980
|
)
|
|
—
|
|
|
(11,980
|
)
|
|||
|
Other non-current liabilities
|
(6,384
|
)
|
|
(1,178
|
)
|
|
(7,562
|
)
|
|||
|
Other comprehensive loss
|
—
|
|
|
1
|
|
|
1
|
|
|||
|
Total
|
$
|
560,579
|
|
|
$
|
—
|
|
|
$
|
560,579
|
|
|
|
Three Months Ended
September 30, 2013 |
|
Nine Months Ended
September 30, 2013 |
||||
|
Revenues
|
$
|
648,568
|
|
|
$
|
2,199,643
|
|
|
Net loss
|
$
|
(32,638
|
)
|
|
$
|
(75,825
|
)
|
|
|
Titled Inventory
|
|
Supply and Exchange Agreements
|
|
Total
|
||||||
|
Crude oil and feedstocks
|
$
|
—
|
|
|
$
|
130,887
|
|
|
$
|
130,887
|
|
|
Refined products and blend stock
|
77,802
|
|
|
170,030
|
|
|
247,832
|
|
|||
|
Warehouse stock and other
|
14,463
|
|
|
—
|
|
|
14,463
|
|
|||
|
Total
|
$
|
92,265
|
|
|
$
|
300,917
|
|
|
$
|
393,182
|
|
|
|
Titled Inventory
|
|
Supply and Exchange Agreements
|
|
Total
|
||||||
|
Crude oil and feedstocks
|
$
|
—
|
|
|
$
|
137,706
|
|
|
$
|
137,706
|
|
|
Refined products and blend stock
|
67,532
|
|
|
161,554
|
|
|
229,086
|
|
|||
|
Warehouse stock and other
|
13,831
|
|
|
—
|
|
|
13,831
|
|
|||
|
Total
|
$
|
81,363
|
|
|
$
|
299,260
|
|
|
$
|
380,623
|
|
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
|
Term Loan
|
$
|
84,363
|
|
|
$
|
19,480
|
|
|
ABL Facility
|
50,950
|
|
|
51,800
|
|
||
|
HIE Retail Credit Agreement
|
23,400
|
|
|
26,000
|
|
||
|
Total debt
|
158,713
|
|
|
97,280
|
|
||
|
Less: current maturities
|
(37,950
|
)
|
|
(3,250
|
)
|
||
|
Long term debt, net of current maturities
|
$
|
120,763
|
|
|
$
|
94,030
|
|
|
|
September 30, 2014
|
|
December 31, 2013
|
|
Stock price
|
$16.85
|
|
$22.30
|
|
Weighted average exercise price
|
$0.10
|
|
$0.10
|
|
Term (years)
|
7.92
|
|
8.67
|
|
Risk-free rate
|
2.31%
|
|
2.78%
|
|
Expected volatility
|
49.1%
|
|
52.9%
|
|
|
|
|
Fair value as of
|
||||||
|
|
Balance Sheet Location
|
|
September 30, 2014
|
|
December 31, 2013
|
||||
|
|
|
|
Asset (Liability)
|
||||||
|
Common stock warrants
|
Common stock warrants
|
|
$
|
(13,218
|
)
|
|
$
|
(17,336
|
)
|
|
Contingent consideration liability
|
Contingent consideration liability
|
|
(6,222
|
)
|
|
(11,980
|
)
|
||
|
Exchange-traded futures
|
Prepaid and other current assets
|
|
317
|
|
|
—
|
|
||
|
|
Income Statement Classification
|
|
Three Months Ended
September 30, 2014 |
|
Nine Months Ended
September 30, 2014 |
|
Three Months Ended
September 30, 2013 |
|
Nine Months Ended
September 30, 2013 |
||||||||
|
Common stock warrants
|
Change in value of common stock warrants
|
|
$
|
2,401
|
|
|
$
|
4,118
|
|
|
$
|
(1,390
|
)
|
|
$
|
(6,690
|
)
|
|
Contingent consideration liability
|
Change in value of contingent consideration
|
|
996
|
|
|
5,758
|
|
|
—
|
|
|
—
|
|
||||
|
Debt prepayment derivative
|
Interest expense and financing costs, net
|
|
—
|
|
|
—
|
|
|
285
|
|
|
45
|
|
||||
|
Commodities - exchange-traded futures
|
Cost of revenues
|
|
191
|
|
|
—
|
|
|
—
|
|
|
104
|
|
||||
|
Commodities - physical forward contracts
|
Cost of revenues
|
|
448
|
|
|
(693
|
)
|
|
—
|
|
|
306
|
|
||||
|
|
September 30, 2014
|
||||||||||||||
|
|
Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Common stock warrants
|
$
|
(13,218
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(13,218
|
)
|
|
Contingent consideration liability
|
(6,222
|
)
|
|
—
|
|
|
—
|
|
|
(6,222
|
)
|
||||
|
Derivatives - exchange traded futures
|
317
|
|
|
317
|
|
|
—
|
|
|
—
|
|
||||
|
|
$
|
(19,123
|
)
|
|
$
|
317
|
|
|
$
|
—
|
|
|
$
|
(19,440
|
)
|
|
|
December 31, 2013
|
||||||||||||||
|
|
Fair Value
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
||||||||
|
Common stock warrants
|
$
|
(17,336
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(17,336
|
)
|
|
Contingent consideration liability
|
(11,980
|
)
|
|
$
|
—
|
|
|
—
|
|
|
(11,980
|
)
|
|||
|
|
$
|
(29,316
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(29,316
|
)
|
|
|
Three Months Ended
September 30, 2014 |
|
Nine Months Ended
September 30, 2014 |
|
Three Months Ended
September 30, 2013 |
|
Nine Months Ended
September 30, 2013 |
||||||||
|
Balance, at beginning of period
|
$
|
(22,837
|
)
|
|
$
|
(29,316
|
)
|
|
$
|
(16,200
|
)
|
|
$
|
(10,945
|
)
|
|
Additions
|
—
|
|
|
—
|
|
|
(10,500
|
)
|
|
(10,500
|
)
|
||||
|
Total unrealized income (loss) included in earnings
|
3,397
|
|
|
9,876
|
|
|
(1,390
|
)
|
|
(6,645
|
)
|
||||
|
Balance, at end of period
|
$
|
(19,440
|
)
|
|
$
|
(19,440
|
)
|
|
$
|
(28,090
|
)
|
|
$
|
(28,090
|
)
|
|
|
September 30, 2014
|
||||||
|
|
Carrying Value
|
|
Fair Value (1)
|
||||
|
Term Loan
|
$
|
84,363
|
|
|
$
|
87,068
|
|
|
ABL Facility (2)
|
50,950
|
|
|
50,950
|
|
||
|
HIE Retail Credit Agreement (2)
|
23,400
|
|
|
23,400
|
|
||
|
Common stock warrants
|
13,218
|
|
|
13,218
|
|
||
|
Contingent consideration liability
|
6,222
|
|
|
6,222
|
|
||
|
|
December 31, 2013
|
||||||
|
|
Carrying Value
|
|
Fair Value (1)
|
||||
|
Term Loan
|
$
|
19,480
|
|
|
$
|
18,800
|
|
|
ABL Facility (2)
|
51,800
|
|
|
51,800
|
|
||
|
HIE Retail Credit Agreement (2)
|
26,000
|
|
|
26,000
|
|
||
|
Common stock warrants
|
17,336
|
|
|
17,336
|
|
||
|
Contingent consideration liability
|
11,980
|
|
|
11,980
|
|
||
|
|
Three and Nine Months Ended
|
||||||
|
|
September 30,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Post-retirement Medical Plan
|
|
|
|
||||
|
Components of net periodic benefit cost:
|
|
|
|
||||
|
Service cost
|
$
|
195
|
|
|
$
|
—
|
|
|
Interest cost
|
146
|
|
|
—
|
|
||
|
Amortization of prior service costs
|
6
|
|
|
—
|
|
||
|
Net periodic benefit cost
|
$
|
347
|
|
|
$
|
—
|
|
|
|
Three Months Ended
September 30, 2014 |
|
Nine Months Ended
September 30, 2014 |
|
Three Months Ended
September 30, 2013 |
|
Nine Months Ended
September 30, 2013 |
||||||||
|
Net loss attributable to common stockholders
|
$
|
(39,456
|
)
|
|
$
|
(78,701
|
)
|
|
$
|
(14,620
|
)
|
|
$
|
(28,650
|
)
|
|
Basic weighted-average common stock outstanding
|
33,137
|
|
|
31,311
|
|
|
16,752
|
|
|
16,163
|
|
||||
|
Add: dilutive effects of common stock equivalents
1
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Diluted weighted-average common stock outstanding
|
33,137
|
|
|
31,311
|
|
|
16,752
|
|
|
16,163
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Basic loss per common share
1
|
$
|
(1.19
|
)
|
|
$
|
(2.51
|
)
|
|
$
|
(0.87
|
)
|
|
$
|
(1.77
|
)
|
|
Diluted loss per common share
1
|
$
|
(1.19
|
)
|
|
$
|
(2.51
|
)
|
|
$
|
(0.87
|
)
|
|
$
|
(1.77
|
)
|
|
|
|
|
|
|
|
For the three months ended September 30, 2014
|
|
Refining, Distribution and Marketing
|
|
Natural Gas and Oil Operations
|
|
Commodity Marketing and Logistics
|
|
Corporate and Other
|
|
Total
|
||||||||||
|
Revenues
|
|
$
|
799,213
|
|
|
$
|
1,667
|
|
|
$
|
53,406
|
|
|
$
|
—
|
|
|
$
|
854,286
|
|
|
Costs of revenue
|
|
777,821
|
|
|
—
|
|
|
52,617
|
|
|
—
|
|
|
830,438
|
|
|||||
|
Operating expense, excluding DD&A
|
|
42,729
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
42,729
|
|
|||||
|
Lease operating expenses
|
|
—
|
|
|
1,204
|
|
|
—
|
|
|
—
|
|
|
1,204
|
|
|||||
|
Depreciation, depletion, and amortization
|
|
2,765
|
|
|
571
|
|
|
499
|
|
|
83
|
|
|
3,918
|
|
|||||
|
Loss on sale of assets, net
|
|
—
|
|
|
624
|
|
|
—
|
|
|
—
|
|
|
624
|
|
|||||
|
General and administrative expense
|
|
2,737
|
|
|
—
|
|
|
769
|
|
|
4,609
|
|
|
8,115
|
|
|||||
|
Acquisition and integration costs
|
|
98
|
|
|
—
|
|
|
—
|
|
|
3,758
|
|
|
3,856
|
|
|||||
|
Operating (loss) income
|
|
(26,937
|
)
|
|
(732
|
)
|
|
(479
|
)
|
|
(8,450
|
)
|
|
(36,598
|
)
|
|||||
|
Interest expense and financing costs, net
|
|
|
|
|
|
|
|
|
|
(7,076
|
)
|
|||||||||
|
Other income (expense), net
|
|
|
|
|
|
|
|
|
|
(164
|
)
|
|||||||||
|
Change in value of common stock warrants
|
|
|
|
|
|
|
|
|
|
2,401
|
|
|||||||||
|
Change in value of contingent consideration
|
|
|
|
|
|
|
|
|
|
996
|
|
|||||||||
|
Equity earnings from Piceance Energy, LLC
|
|
|
|
|
|
|
|
|
|
835
|
|
|||||||||
|
Loss before income taxes
|
|
|
|
|
|
|
|
|
|
(39,606
|
)
|
|||||||||
|
Income tax expense
|
|
|
|
|
|
|
|
|
|
150
|
|
|||||||||
|
Net loss
|
|
|
|
|
|
|
|
|
|
$
|
(39,456
|
)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Capital expenditures
|
|
$
|
3,865
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
182
|
|
|
$
|
4,047
|
|
|
For the nine months ended September 30, 2014
|
|
Refining, Distribution and Marketing
|
|
Natural Gas and Oil Operations
|
|
Commodity Marketing and Logistics
|
|
Corporate and Other
|
|
Total
|
||||||||||
|
Revenues
|
|
$
|
2,292,202
|
|
|
$
|
5,083
|
|
|
$
|
102,384
|
|
|
$
|
—
|
|
|
$
|
2,399,669
|
|
|
Costs of revenue
|
|
2,225,389
|
|
|
—
|
|
|
97,399
|
|
|
—
|
|
|
2,322,788
|
|
|||||
|
Operating expense, excluding DD&A
|
|
109,897
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
109,897
|
|
|||||
|
Lease operating expenses
|
|
—
|
|
|
3,963
|
|
|
—
|
|
|
—
|
|
|
3,963
|
|
|||||
|
Depreciation, depletion, and amortization
|
|
7,497
|
|
|
1,096
|
|
|
1,513
|
|
|
163
|
|
|
10,269
|
|
|||||
|
Loss on sale of assets, net
|
|
—
|
|
|
624
|
|
|
—
|
|
|
—
|
|
|
624
|
|
|||||
|
General and administrative expense
|
|
4,006
|
|
|
37
|
|
|
2,426
|
|
|
12,313
|
|
|
18,782
|
|
|||||
|
Acquisition and integration costs
|
|
4,126
|
|
|
—
|
|
|
—
|
|
|
5,000
|
|
|
9,126
|
|
|||||
|
Operating (loss) income
|
|
(58,713
|
)
|
|
(637
|
)
|
|
1,046
|
|
|
(17,476
|
)
|
|
(75,780
|
)
|
|||||
|
Interest expense and financing costs, net
|
|
|
|
|
|
|
|
|
|
(13,980
|
)
|
|||||||||
|
Other income (expense), net
|
|
|
|
|
|
|
|
|
|
(304
|
)
|
|||||||||
|
Change in value of common stock warrants
|
|
|
|
|
|
|
|
|
|
4,118
|
|
|||||||||
|
Change in value of contingent consideration
|
|
|
|
|
|
|
|
|
|
5,758
|
|
|||||||||
|
Equity earnings from Piceance Energy, LLC
|
|
|
|
|
|
|
|
|
|
1,374
|
|
|||||||||
|
Loss before income taxes
|
|
|
|
|
|
|
|
|
|
(78,814
|
)
|
|||||||||
|
Income tax expense
|
|
|
|
|
|
|
|
|
|
113
|
|
|||||||||
|
Net loss
|
|
|
|
|
|
|
|
|
|
$
|
(78,701
|
)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Capital expenditures
|
|
$
|
8,726
|
|
|
$
|
12
|
|
|
$
|
300
|
|
|
$
|
918
|
|
|
$
|
9,956
|
|
|
For the three months ended September 30, 2013
|
|
Refining, Distribution and Marketing
|
|
Natural Gas and Oil Operations
|
|
Commodity Marketing and Logistics
|
|
Corporate and Other
|
|
Total
|
||||||||||
|
Revenues
|
|
$
|
28,605
|
|
|
$
|
2,182
|
|
|
$
|
4,598
|
|
|
$
|
—
|
|
|
$
|
35,385
|
|
|
Costs of revenue
|
|
28,610
|
|
|
—
|
|
|
2,046
|
|
|
—
|
|
|
30,656
|
|
|||||
|
Operating expense, excluding DD&A
|
|
1,190
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,190
|
|
|||||
|
Lease operating expense
|
|
—
|
|
|
1,015
|
|
|
—
|
|
|
—
|
|
|
1,015
|
|
|||||
|
Depreciation, depletion, and amortization
|
|
97
|
|
|
522
|
|
|
599
|
|
|
—
|
|
|
1,218
|
|
|||||
|
Trust litigation and settlements
|
|
—
|
|
|
—
|
|
|
—
|
|
|
549
|
|
|
549
|
|
|||||
|
General and administrative expense
|
|
64
|
|
|
16
|
|
|
1,045
|
|
|
1,901
|
|
|
3,026
|
|
|||||
|
Acquisition and integration costs
|
|
|
|
|
—
|
|
|
—
|
|
|
6,147
|
|
|
6,147
|
|
|||||
|
Operating (loss) income
|
|
(1,356
|
)
|
|
629
|
|
|
908
|
|
|
(8,597
|
)
|
|
(8,416
|
)
|
|||||
|
Interest expense and financing costs, net
|
|
|
|
|
|
|
|
|
|
(3,935
|
)
|
|||||||||
|
Other income (expense), net
|
|
|
|
|
|
|
|
|
|
28
|
|
|||||||||
|
Change in value of common stock warrants
|
|
|
|
|
|
|
|
|
|
(1,390
|
)
|
|||||||||
|
Equity loss from Piceance Energy, LLC
|
|
|
|
|
|
|
|
|
|
(907
|
)
|
|||||||||
|
Loss before income taxes
|
|
|
|
|
|
|
|
|
|
(14,620
|
)
|
|||||||||
|
Income tax expense
|
|
|
|
|
|
|
|
|
|
—
|
|
|||||||||
|
Net loss
|
|
|
|
|
|
|
|
|
|
$
|
(14,620
|
)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Capital expenditures
|
|
$
|
4,250
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
4,250
|
|
|
|
For the nine months ended September 30, 2013
|
|
Refining, Distribution and Marketing
|
|
Natural Gas and Oil Operations
|
|
Commodity Marketing and Logistics
|
|
Corporate and Other
|
|
Total
|
||||||||||
|
Revenues
|
|
$
|
28,605
|
|
|
$
|
5,988
|
|
|
$
|
95,045
|
|
|
$
|
—
|
|
|
$
|
129,638
|
|
|
Costs of revenue
|
|
28,610
|
|
|
—
|
|
|
79,231
|
|
|
—
|
|
|
107,841
|
|
|||||
|
Operating expense, excluding DD&A
|
|
1,190
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,190
|
|
|||||
|
Lease operating expense
|
|
—
|
|
|
4,214
|
|
|
—
|
|
|
—
|
|
|
4,214
|
|
|||||
|
Depreciation, depletion, and amortization
|
|
97
|
|
|
1,295
|
|
|
1,630
|
|
|
—
|
|
|
3,022
|
|
|||||
|
Loss on sale of assets, net
|
|
—
|
|
|
(50
|
)
|
|
—
|
|
|
—
|
|
|
(50
|
)
|
|||||
|
Trust litigation and settlements
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,713
|
|
|
5,713
|
|
|||||
|
General and administrative expense
|
|
64
|
|
|
130
|
|
|
5,014
|
|
|
6,587
|
|
|
11,795
|
|
|||||
|
Acquisition and integration costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,437
|
|
|
6,437
|
|
|||||
|
Operating (loss) income
|
|
(1,356
|
)
|
|
399
|
|
|
9,170
|
|
|
(18,737
|
)
|
|
(10,524
|
)
|
|||||
|
Interest expense and financing costs, net
|
|
|
|
|
|
|
|
|
|
(9,761
|
)
|
|||||||||
|
Other income (expense), net
|
|
|
|
|
|
|
|
|
|
747
|
|
|||||||||
|
Change in value of common stock warrants
|
|
|
|
|
|
|
|
|
|
(6,690
|
)
|
|||||||||
|
Equity loss from Piceance Energy, LLC
|
|
|
|
|
|
|
|
|
|
(1,772
|
)
|
|||||||||
|
Loss before income taxes
|
|
|
|
|
|
|
|
|
|
(28,000
|
)
|
|||||||||
|
Income tax expense
|
|
|
|
|
|
|
|
|
|
(650
|
)
|
|||||||||
|
Net loss
|
|
|
|
|
|
|
|
|
|
$
|
(28,650
|
)
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Capital expenditures
|
|
$
|
4,250
|
|
|
$
|
338
|
|
|
$
|
39
|
|
|
$
|
—
|
|
|
$
|
4,627
|
|
|
•
|
refining, distribution and marketing
|
|
•
|
natural gas and oil operations
|
|
•
|
commodity marketing and logistics
|
|
|
Three Months Ended
September 30, 2014 |
|
Three Months Ended
September 30, 2013 |
|
Increase (Decrease)
|
|
% Change (1)
|
|||||||
|
Gross Margin
|
|
|
|
|
|
|
|
|||||||
|
Refining, distribution and marketing
|
$
|
21,392
|
|
|
$
|
(5
|
)
|
|
$
|
21,397
|
|
|
(427,940
|
)%
|
|
Commodity marketing and logistics
|
789
|
|
|
2,552
|
|
|
(1,763
|
)
|
|
(69
|
)%
|
|||
|
Natural gas and oil
|
1,667
|
|
|
2,182
|
|
|
(515
|
)
|
|
(24
|
)%
|
|||
|
Total gross margin
|
23,848
|
|
|
4,729
|
|
|
|
|
|
|||||
|
Operating expense, excluding depreciation, depletion and amortization expense
|
43,933
|
|
|
2,205
|
|
|
41,728
|
|
|
1,892
|
%
|
|||
|
Depreciation, depletion, and amortization
|
3,918
|
|
|
1,218
|
|
|
2,700
|
|
|
222
|
%
|
|||
|
Loss (gain) on sale of assets, net
|
624
|
|
|
—
|
|
|
624
|
|
|
NM
|
|
|||
|
Trust litigation and settlements
|
—
|
|
|
549
|
|
|
(549
|
)
|
|
NM
|
|
|||
|
General and administrative expense
|
8,115
|
|
|
3,026
|
|
|
5,089
|
|
|
168
|
%
|
|||
|
Acquisition and integration costs
|
3,856
|
|
|
6,147
|
|
|
(2,291
|
)
|
|
(37
|
)%
|
|||
|
Total operating expenses
|
60,446
|
|
|
13,145
|
|
|
|
|
|
|||||
|
Operating loss
|
(36,598
|
)
|
|
(8,416
|
)
|
|
|
|
|
|||||
|
Other income (expense)
|
|
|
|
|
|
|
|
|||||||
|
Interest expense and financing costs, net
|
(7,076
|
)
|
|
(3,935
|
)
|
|
(3,141
|
)
|
|
80
|
%
|
|||
|
Other income (expense), net
|
(164
|
)
|
|
28
|
|
|
(192
|
)
|
|
(686
|
)%
|
|||
|
Change in value of common stock warrants
|
2,401
|
|
|
(1,390
|
)
|
|
3,791
|
|
|
(273
|
)%
|
|||
|
Change in value of contingent consideration
|
996
|
|
|
—
|
|
|
996
|
|
|
NM
|
|
|||
|
Equity earnings (losses) from Piceance Energy LLC
|
835
|
|
|
(907
|
)
|
|
1,742
|
|
|
(192
|
)%
|
|||
|
Total other expense, net
|
(3,008
|
)
|
|
(6,204
|
)
|
|
|
|
|
|
||||
|
Loss before income taxes
|
(39,606
|
)
|
|
(14,620
|
)
|
|
|
|
|
|
||||
|
Income tax benefit
|
150
|
|
|
—
|
|
|
150
|
|
|
NM
|
|
|||
|
Net loss
|
$
|
(39,456
|
)
|
|
$
|
(14,620
|
)
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
Nine Months Ended
September 30, 2014 |
|
Nine Months Ended
September 30, 2013 |
|
Increase (Decrease)
|
|
% Change
|
|||||||
|
Gross Margin
|
|
|
|
|
|
|
|
|||||||
|
Refining, distribution and marketing
|
$
|
66,813
|
|
|
$
|
(5
|
)
|
|
$
|
66,818
|
|
|
(1,336,360
|
)%
|
|
Commodity marketing and logistics
|
4,985
|
|
|
15,814
|
|
|
(10,829
|
)
|
|
(68
|
)%
|
|||
|
Natural gas and oil
|
5,083
|
|
|
5,988
|
|
|
(905
|
)
|
|
(15
|
)%
|
|||
|
Total gross margin
|
76,881
|
|
|
21,797
|
|
|
|
|
|
|||||
|
Operating expense, excluding depreciation, depletion and amortization expense
|
113,860
|
|
|
5,404
|
|
|
108,456
|
|
|
2,007
|
%
|
|||
|
Depreciation, depletion, and amortization
|
10,269
|
|
|
3,022
|
|
|
7,247
|
|
|
240
|
%
|
|||
|
Loss (gain) on sale of assets, net
|
624
|
|
|
(50
|
)
|
|
674
|
|
|
NM
|
|
|||
|
Trust litigation and settlements
|
—
|
|
|
5,713
|
|
|
(5,713
|
)
|
|
(100
|
)%
|
|||
|
General and administrative expense
|
18,782
|
|
|
11,795
|
|
|
6,987
|
|
|
59
|
%
|
|||
|
Acquisition and integration costs
|
9,126
|
|
|
6,437
|
|
|
2,689
|
|
|
42
|
%
|
|||
|
Total operating expenses
|
152,661
|
|
|
32,321
|
|
|
|
|
|
|||||
|
Operating loss
|
(75,780
|
)
|
|
(10,524
|
)
|
|
|
|
|
|||||
|
Other income (expense)
|
|
|
|
|
|
|
|
|||||||
|
Interest expense and financing costs, net
|
(13,980
|
)
|
|
(9,761
|
)
|
|
(4,219
|
)
|
|
43
|
%
|
|||
|
Other income (expense), net
|
(304
|
)
|
|
747
|
|
|
(1,051
|
)
|
|
(141
|
)%
|
|||
|
Change in value of common stock warrants
|
4,118
|
|
|
(6,690
|
)
|
|
10,808
|
|
|
(162
|
)%
|
|||
|
Change in value of contingent consideration
|
5,758
|
|
|
—
|
|
|
5,758
|
|
|
NM
|
|
|||
|
Equity earnings (losses) from Piceance Energy, LLC
|
1,374
|
|
|
(1,772
|
)
|
|
3,146
|
|
|
(178
|
)%
|
|||
|
Total other expense, net
|
(3,034
|
)
|
|
(17,476
|
)
|
|
|
|
|
|||||
|
Loss before income taxes
|
(78,814
|
)
|
|
(28,000
|
)
|
|
|
|
|
|||||
|
Income tax benefit (expense)
|
113
|
|
|
(650
|
)
|
|
763
|
|
|
(117
|
)%
|
|||
|
Net loss
|
$
|
(78,701
|
)
|
|
$
|
(28,650
|
)
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
Three Months Ended
September 30, 2014 |
|
Three Months Ended
September 30, 2013 |
|
Nine Months Ended
September 30, 2014 |
|
Nine Months Ended
September 30, 2013 |
||||||||
|
Gross Margin
|
|
|
|
|
|
|
|
||||||||
|
Refining, distribution and marketing
|
$
|
21,392
|
|
|
$
|
(5
|
)
|
|
$
|
66,813
|
|
|
$
|
(5
|
)
|
|
Commodity marketing and logistics
|
789
|
|
|
2,552
|
|
|
4,985
|
|
|
15,814
|
|
||||
|
Natural gas and oil
|
1,667
|
|
|
2,182
|
|
|
5,083
|
|
|
5,988
|
|
||||
|
Total gross margin
|
23,848
|
|
|
4,729
|
|
|
76,881
|
|
|
21,797
|
|
||||
|
Operating expense, excluding depreciation, depletion and amortization expense
|
42,729
|
|
|
1,190
|
|
|
109,897
|
|
|
1,190
|
|
||||
|
Lease operating expense
|
1,204
|
|
|
1,015
|
|
|
3,963
|
|
|
4,214
|
|
||||
|
Depreciation, depletion, and amortization
|
3,918
|
|
|
1,218
|
|
|
10,269
|
|
|
3,022
|
|
||||
|
Loss (gain) on sale of assets, net
|
624
|
|
|
—
|
|
|
624
|
|
|
(50
|
)
|
||||
|
Trust litigation and settlements
|
—
|
|
|
549
|
|
|
—
|
|
|
5,713
|
|
||||
|
General and administrative expense
|
8,115
|
|
|
3,026
|
|
|
18,782
|
|
|
11,795
|
|
||||
|
Acquisition and integration costs
|
3,856
|
|
|
6,147
|
|
|
9,126
|
|
|
6,437
|
|
||||
|
Total operating expenses
|
60,446
|
|
|
13,145
|
|
|
152,661
|
|
|
32,321
|
|
||||
|
Operating loss
|
$
|
(36,598
|
)
|
|
$
|
(8,416
|
)
|
|
$
|
(75,780
|
)
|
|
$
|
(10,524
|
)
|
|
|
Refining, distribution and marketing
|
|
Commodity marketing and logistics
|
|
Other
|
|
Total
|
||||||||
|
November 6, 2014
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
$
|
22,584
|
|
|
$
|
17,012
|
|
|
$
|
75,105
|
|
|
$
|
114,701
|
|
|
Revolver availability
|
5,000
|
|
|
—
|
|
|
—
|
|
|
5,000
|
|
||||
|
ABL Facility
|
37,367
|
|
|
12,026
|
|
|
—
|
|
|
49,393
|
|
||||
|
Total available liquidity
|
$
|
64,951
|
|
|
$
|
29,038
|
|
|
$
|
75,105
|
|
|
$
|
169,094
|
|
|
|
Refining, distribution and marketing
|
|
Commodity marketing and logistics
|
|
Other
|
|
Total
|
||||||||
|
September 30, 2014
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
|
$
|
3,266
|
|
|
$
|
7,800
|
|
|
$
|
86,370
|
|
|
$
|
97,436
|
|
|
Revolver availability
|
5,000
|
|
|
—
|
|
|
—
|
|
|
5,000
|
|
||||
|
ABL Facility
|
15,246
|
|
|
12,418
|
|
|
—
|
|
|
27,664
|
|
||||
|
Total available liquidity
|
$
|
23,512
|
|
|
$
|
20,218
|
|
|
$
|
86,370
|
|
|
$
|
130,100
|
|
|
|
Nine Months Ended
September 30, 2014 |
|
Nine Months Ended
September 30, 2013 |
||||
|
Net cash (used in) provided by operating activities
|
$
|
(76,679
|
)
|
|
$
|
9,032
|
|
|
Net cash used in investing activities
|
$
|
(16,725
|
)
|
|
$
|
(562,675
|
)
|
|
Net cash provided by financing activities
|
$
|
152,779
|
|
|
$
|
616,502
|
|
|
•
|
our ability to successfully complete the pending acquisition of Koko’oha Investments, Inc. and its subsidiary, Mid Pac Petroleum, LLC, and integrate them with our operations and realize the anticipated benefits from the acquisition;
|
|
•
|
our ability to identify all potential risks and liabilities in our due diligence of Koko’oha and Mid Pac and their business;
|
|
•
|
any unexpected costs or delays, including modifications to the terms of the transaction which may be required by the Hart-Scott-Rodino Act, in connection with the pending Mid Pac acquisition;
|
|
•
|
the volatility of crude oil prices, natural gas prices and refined product prices;
|
|
•
|
the continued availability of our net operating loss tax carryforwards;
|
|
•
|
our ability to maintain adequate liquidity;
|
|
•
|
our ability to identify future acquisitions and to successfully complete our diligence related to such acquisitions;
|
|
•
|
compliance with legal and/or regulatory requirements;
|
|
•
|
a liquid market for our common stock may not develop;
|
|
•
|
the concentrated ownership of our common stock may depress its liquidity;
|
|
•
|
our ability to generate cash flow may be limited;
|
|
•
|
the strength and financial resources of our competitors may negatively impact our results;
|
|
•
|
many of our products are dangerous or harmful if mishandled;
|
|
•
|
our disclosure controls and procedures and our internal controls over financial reporting may be ineffective;
|
|
•
|
the instability in the global financial system may disrupt our operations;
|
|
•
|
decreasing demand for transportation fuels resulting from global economic downturns;
|
|
•
|
our insurance may be inadequate;
|
|
•
|
operating hazards may result in losses;
|
|
•
|
spills, discharges or other releases of petroleum products or hazardous substances may occur resulting in a significant liability;
|
|
•
|
our level of indebtedness may prove excessive;
|
|
•
|
interruptions of supply and increased cost may result from third-party transportation of crude oil and refined products;
|
|
•
|
our critical information systems may fail;
|
|
•
|
our inability to control activities on properties we do not operate;
|
|
•
|
uncertainties in the estimation of proved reserves and in the projection of future rates of production;
|
|
•
|
declines in the values of our natural gas and oil properties resulting in write-downs; and
|
|
•
|
the success of our risk management strategies is uncertain.
|
|
•
|
identified and documented internal controls and for all significant business process cycles;
|
|
•
|
conducted a risk assessment evaluation for internal controls over financial reporting; and
|
|
•
|
initiated test of design and effectiveness procedures for identified internal controls.
|
|
2.1
|
Third Amended Joint Chapter 11 Plan of Reorganization of Delta Petroleum Corporation and Its Debtor Affiliates dated August 13, 2012. Incorporated by reference to Exhibit 2.1 to the Company's Current Report on Form 8-K filed on September 7, 2012.
|
|
|
|
|
2.2
|
Contribution Agreement, dated as of June 4, 2012, among Piceance Energy, LLC, Laramie Energy, LLC and the Company. Incorporated by reference to Exhibit 2.2 to the Company's Current Report on Form 8-K filed on June 8, 2012.
|
|
|
|
|
2.3
|
Purchase and Sale Agreement dated as of December 31, 2012, by and among the Company, SEACOR Energy Holdings Inc., SEACOR Holdings Inc., and Gateway Terminals LLC. Incorporated by reference to Exhibit 2.1 to the Company's Current Report on Form 8-K filed on January 3, 2013.
|
|
|
|
|
2.4
|
Membership Interest Purchase Agreement dated as of June17, 2013, by and among Tesoro Corporation, Tesoro Hawaii, LLC and Hawaii Pacific Energy, LLC Incorporated by reference to Exhibit 2.4 to the Company's Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2013, filed on August 14, 2013.
|
|
|
|
|
2.5
|
Agreement and Plan of Merger dated as of June 2, 2014, by and among the Company, Bogey, Inc., Koko’oha Investments, Inc., and Bill D. Mills, in his capacity as the Shareholders’ Representative. Incorporated by reference to Exhibit 2.5 to the Company's Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2014, filed on August 11, 2014.
|
|
|
|
|
2.6
|
Amendment to Agreement and Plan of Merger dated as of September 9, 2014, by and among the Company, Bogey, Inc., Koko’oha Investments, Inc. and Bill D. Mills, in his capacity as the shareholders’ representative. Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on September 10, 2014.
|
|
|
|
|
3.1
|
Amended and Restated Certificate of Incorporation of the Company. Incorporated by reference to Exhibit 3.1 to the Company's Current Report on Form 8-K filed on September 7, 2012.
|
|
|
|
|
3.2
|
Certificate of Amendment to the Amended and Restated Certificate of Incorporation of the Company dated effective September 25, 2013. Incorporated by reference to Exhibit 3.1 to the Company's Current Report on Form 8-K filed on September 27, 2013.
|
|
|
|
|
3.3
|
Certificate of Amendment to Amended and Restated Certificate of Incorporation of the Company dated January 23, 2014. Incorporated by reference to Exhibit 3.1 to the Company's Current Report on Form 8-K filed on January 23, 2014.
|
|
|
|
|
3.4
|
Amended and Restated Bylaws of the Company. Incorporated by reference to Exhibit 3.2 to the Company’s Current Report on Form 8-K filed on September 7, 2012.
|
|
|
|
|
3.5
|
First Amendment to to the Amended and Restated Bylaws of Par Petroleum Corporation dated June 12, 2014. Incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on June 18, 2014.
|
|
|
|
|
3.6
|
Second Amendment to the Amended and Restated Bylaws of Par Petroleum Corporation dated September 16, 2014. Incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on September 18, 2014.
|
|
|
|
|
4.1
|
Form of the Company's Common Stock Certificate. Incorporated by reference to Exhibit 4.1 to the Company's Annual Report on Form 10-K filed on March 31, 2014.
|
|
|
|
|
4.2
|
Stockholders Agreement effective as of August 31, 2012, by and among the Company, Zell Credit Opportunities Master Fund, L.P., Waterstone Capital Management, L.P., Pandora Select Partners, LP, Iam Mini-Fund 14 Limited, Whitebox Multi-Strategy Partners, LP, Whitebox Credit Arbitrage Partners, LP, HFR RVA Combined Master Trust, Whitebox Concentrated Convertible Arbitrage Partners, LP and Whitebox Asymmetric Partners, LP. Incorporated by reference to Exhibit 4.2 to the Company's Current Report on Form 8-K filed on September 7, 2012.
|
|
|
|
|
4.3
|
First Amendment to the Stockholders Agreement dated June 12, 2014 by and among Par Petroleum Corporation, Zell Credit Opportunities Fund, L.P., ZCOF Par Petroleum Holdings, LLC, Waterstone Offshore ER Fund, Ltd., Prime Capital Master SPC, GOT WAT MAC Segregated Portfolio, Waterstone Market Neutral Master Fund, Ltd., Pandora Select Partners, LP, Whitebox Multi-Strategy Partners, LP, Whitebox Credit Arbitrage Partners, LP, Whitebox Concentrated Convertible Arbitrage Partners, LP, and Whitebox Asymmetric Partners, LP. Incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on June 18, 2014.
|
|
|
|
|
4.4
|
Second Amendment to the Stockholders Agreement dated September 16, 2014 by and among Par Petroleum Corporation, Zell Credit Opportunities Fund, L.P., ZCOF Par Petroleum Holdings, LLC, Waterstone Offshore ER Fund, Ltd., Prime Capital Master SPC, GOT WAT MAC Segregated Portfolio, Waterstone Market Neutral Master Fund, Ltd., Pandora Select Partners, LP, Whitebox Multi-Strategy Partners, LP, Whitebox Credit Arbitrage Partners, LP, Whitebox Concentrated Convertible Arbitrage Partners, LP, and Whitebox Asymmetric Partners, LP. Incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on September 18, 2014.
|
|
|
|
|
4.5
|
Registration Rights Agreement effective as of August 31, 2012, by and among the Company, Zell Credit Opportunities Master Fund, L.P., Waterstone Capital Management, L.P., Pandora Select Partners, LP, Iam Mini-Fund 14 Limited, Whitebox Multi-Strategy Partners, LP, Whitebox Credit Arbitrage Partners, LP, HFR RVA Combined Master Trust, Whitebox Concentrated Convertible Arbitrage Partners, LP and Whitebox Asymmetric Partners, LP. Incorporated by reference to Exhibit 4.3 to the Company's Current Report on Form 8-K filed on September 7, 2012.
|
|
|
|
|
4.6
|
Warrant Issuance Agreement dated as of August 31, 2012, by and among the Company and WB Delta, Ltd., Waterstone Offshore ER Fund, Ltd., Prime Capital Master SPC, GOT WAT MAC Segregated Portfolio, Waterstone Market Neutral MAC51, Ltd., Waterstone Market Neutral Master Fund, Ltd., Waterstone MF Fund, Ltd., Nomura Waterstone Market Neutral Fund, ZCOF Par Petroleum Holdings, L.L.C. and Highbridge International, LLC. Incorporated by reference to Exhibit 4.4 to the Company's Current Report on Form 8-K filed on September 7, 2012.
|
|
|
|
|
4.7
|
Form of Common Stock Purchase Warrant dated as of June 4, 2012. Incorporated by reference to Exhibit 4.5 to the Company's Current Report on Form 8-K filed on September 7, 2012.
|
|
|
|
|
4.8
|
Par Petroleum Corporation 2012 Long Term Incentive Plan. Incorporated by reference to Exhibit 4.1 to the Company's Registration Statement on Form S-8 filed on December 21, 2012.
|
|
|
|
|
4.9
|
Registration Rights Agreement dated as of September 25, 2013, by and among the Company and the Purchasers party thereto. Incorporated by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed on September 27, 2013.
|
|
|
|
|
4.10
|
Form of Par Petroleum Corporation Shareholder Subscription Rights Certificate. Incorporated by reference to Exhibit 4.1 to the Company's Current Report on Form 8-K filed on July 22, 2014.
|
|
|
|
|
10.1
|
Delayed Draw Term Loan and Bridge Loan Credit Agreement dated as of July 11, 2014, by and among the Company, the Guarantors party thereto, the Lenders party thereto and Jefferies Finance LLC, as administrative agent for the Lenders. Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on July 14, 2014.
|
|
|
|
|
10.2
|
First Amendment to Delayed Draw Term Loan and Bridge Loan Credit Agreement dated as of July 28, 2014, by and among the Company, the Guarantors party thereto, the Lenders party thereto and Jefferies Finance LLC, as administrative agent for the Lenders. Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on July 28, 2014.
|
|
|
|
|
10.3
|
Second Amendment to Delayed Draw Term Loan and Bridge Loan Credit Agreement dated as of September 10, 2014, by and among the Company, the Guarantors party thereto, the Lenders party thereto and Jefferies Finance LLC, as administrative agent for the Lenders. Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on September 10, 2014.
|
|
|
|
|
10.4
|
Separation and General Release Agreement dated as of September 8, 2014, between the Company and Peter Coxon. Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on September 12, 2014.
|
|
|
|
|
10.5
|
Consulting Agreement dated as of September 8, 2014, between the Company and Peter Coxon. Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on September 12, 2014.
|
|
|
|
|
31.1
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. *
|
|
|
|
|
31.2
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. *
|
|
|
|
|
32.1
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350.*
|
|
|
|
|
32.2
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350. *
|
|
|
|
|
101.INS
|
XBRL Instance Document.**
|
|
|
|
|
101.SCH
|
XBRL Taxonomy Extension Schema Documents.**
|
|
|
|
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document.**
|
|
|
|
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document.**
|
|
|
|
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document.**
|
|
|
|
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document.**
|
|
|
PAR PETROLEUM CORPORATION
(Registrant)
|
|||
|
|
|
|
||
|
|
By:
|
/s/ William Monteleone
|
|
|
|
|
William Monteleone
|
|
||
|
|
Chief Executive Officer
|
|
||
|
|
|
|
||
|
|
By:
|
/s/ Christopher Micklas
|
|
|
|
|
Christopher Micklas
|
|
||
|
|
Chief Financial Officer
|
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|