These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
INDIANA
|
35-1057796
|
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
|
incorporation or organization)
|
(Identification No.)
|
|
|
|
|
107 W. FRANKLIN STREET,
P.O. Box 638,
ELKHART, IN
|
46515
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Common stock, without par value
|
Nasdaq Stock Market LLC
|
|
(Title of each class)
|
(Name of each exchange on which registered)
|
|
|
||||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
||||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
||||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
|
|||
|
|
||||
|
|
|
|||
|
|
ITEM 16.
|
FORM 10-K SUMMARY
|
|
|
|
43
|
|
|||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
Exhibits
|
|
|
ITEM 1.
|
BUSINESS
|
|
•
|
Decorative vinyl and paper laminated panels
|
|
•
|
Solid surface, granite and quartz countertops
|
|
•
|
Fabricated aluminum products
|
|
•
|
Wrapped vinyl, paper and hardwood profile mouldings
|
|
•
|
Slide-out trim and fascia
|
|
•
|
Cabinet doors and components
|
|
•
|
Hardwood furniture
|
|
•
|
Fiberglass bath fixtures
|
|
•
|
Fiberglass and plastic component products including front and rear caps and marine helms
|
|
•
|
Softwoods lumber
|
|
•
|
Interior passage doors
|
|
•
|
RV painting
|
|
•
|
Slotwall panels and components and other
|
|
•
|
Pre-finished wall and ceiling panels
|
|
•
|
Drywall and drywall finishing products
|
|
•
|
Electrical systems components
|
|
•
|
Wiring, electrical and plumbing products
|
|
•
|
Electronics and audio systems components
|
|
•
|
Cement siding
|
|
•
|
Raw and processed lumber
|
|
•
|
Fiber reinforced polyester (“FRP”) products
|
|
•
|
Interior passage doors
|
|
•
|
Roofing products
|
|
•
|
Laminate and ceramic flooring
|
|
•
|
Shower doors
|
|
•
|
Furniture
|
|
•
|
Fireplaces and surrounds
|
|
•
|
Interior and exterior lighting products
|
|
•
|
Other miscellaneous products
|
|
|
|
2016
|
|
|
2015
|
|
|
RV
|
|
75
|
%
|
|
75
|
%
|
|
MH
|
|
13
|
%
|
|
14
|
%
|
|
Industrial
|
|
12
|
%
|
|
11
|
%
|
|
Total
|
|
100
|
%
|
|
100
|
%
|
|
•
|
Parkland Plastics, Inc. ("Parkland")
Parkland is a fully integrated designer and manufacturer of innovative polymer-based products including wall panels, lay-in ceiling panels, coated and rolled floors, protective moulding, and adhesives and accessories, used in a wide range of applications primarily in the RV, architectural and industrial markets. The net purchase price for Parkland was $25.2 million.
|
|
•
|
The Progressive Group ("Progressive")
Progressive is a distributor and manufacturer's representative for major name brand electronics to small, mid-size and large retailers, distributors, and custom installers, primarily serving the auto and home electronics, retail, custom integration and commercial channels. The net purchase price for Progressive was $10.9 million.
|
|
•
|
Cana Holdings, Inc. ("Cana")
Cana is a custom cabinetry manufacturer, primarily serving the MH industry and the residential, hospitality and institutional markets. The net purchase price for Cana was $16.5 million.
|
|
•
|
Mishawaka Sheet Metal, LLC ("MSM")
MSM is a fabricator of a wide variety of aluminum and steel products primarily serving the RV and industrial markets. The net purchase price for MSM was $14.0 million.
|
|
•
|
Vacuplast, LLC d/b/a L.S. Manufacturing, Inc. ("LS Mfg.")
LS Mfg. is a manufacturer of a wide variety of thermoformed plastic parts and components, primarily serving the RV industry as well as certain industrial markets. The net purchase price for LS Mfg. was $11.2 million.
|
|
•
|
BH Electronics, Inc. ("BHE")
BHE is a major designer, engineer and manufacturer of custom thermoformed dash panel assemblies, center consoles and trim panels, complete electrical systems, and related components and parts, primarily for recreational boat manufacturers in the U.S. The net purchase price for BHE was $35.0 million.
|
|
•
|
Sigma Wire International, LLC ("Sigma") and KRA International, LLC ("KRA") (together, "Sigma/KRA")
Sigma is a manufacturer of a wide range of PVC insulated wire and cable products primarily for the RV and marine markets. KRA, which operates primarily in the RV and industrial markets, is a manufacturer of wire harnesses and associated assemblies for RVs, commercial vehicles, lawn care equipment, marine products, the defense industry, and automotive aftermarket products. The combined net purchase price for Sigma/KRA was $26.1 million.
|
|
•
|
Opening a new solid surface countertop manufacturing facility in Southern California;
|
|
•
|
Opening two new facilities in the Pacific Northwest, in Oregon and Idaho, to provide laminated products and interior doors;
|
|
•
|
Opening a new countertop manufacturing facility in Mississippi; and
|
|
•
|
Increasing capacity and footprint in Pennsylvania to support growing industrial market opportunities in the Northeast.
|
|
•
|
Adorn
|
|
•
|
Custom Vinyls
|
|
•
|
Patrick Distribution
|
|
•
|
AIA Countertops
|
|
•
|
Quest Audio Video
|
|
•
|
Interior Components Plus
|
|
•
|
Gravure Ink
|
|
•
|
Praxis Group
|
|
•
|
Décor Manufacturing
|
|
•
|
Gustafson Lighting
|
|
•
|
Creative Wood Designs
|
|
•
|
Middlebury Hardwood Products
|
|
•
|
Frontline Manufacturing
|
|
•
|
Premier Concepts
|
|
•
|
West Side Furniture
|
|
•
|
Precision Painting
|
|
•
|
Carrera Custom Painting
|
|
•
|
Millennium Paint
|
|
•
|
Foremost Fabricators
|
|
•
|
PolyDyn3
|
|
•
|
Charleston
|
|
•
|
Better Way Products
|
|
•
|
Structural Composites of Indiana
|
|
•
|
North American Forest Products
|
|
•
|
North American Moulding
|
|
•
|
Parkland Plastics
|
|
•
|
Progressive Group
|
|
•
|
Cana Cabinetry
|
|
•
|
Mishawaka Sheet Metal
|
|
•
|
L.S. Manufacturing
|
|
•
|
BH Electronics
|
|
•
|
Sigma Wire
|
|
•
|
KRA International
|
|
Officer
|
|
Position
|
|
Age
|
|
Todd M. Cleveland
|
|
Chief Executive Officer
|
|
48
|
|
Andy L. Nemeth
|
|
President
|
|
47
|
|
Jeffrey M. Rodino
|
|
Executive Vice President-Sales and Chief Sales Officer
|
|
46
|
|
Kip B. Ellis
|
|
Executive Vice President-Operations and Chief Operating Officer
|
|
42
|
|
Joshua A. Boone
|
|
Vice President-Finance, Chief Financial Officer and Secretary-Treasurer
|
|
37
|
|
Courtney A. Blosser
|
|
Executive Vice President-Human Resources and Chief Human Resources Officer
|
|
50
|
|
ITEM 1A.
|
RISK FACTORS
|
|
•
|
variations in our and our competitors’ operating results;
|
|
•
|
high concentration of shares held by institutional investors;
|
|
•
|
announcements by us or our competitors of significant contracts, acquisitions, strategic partnerships, joint ventures or capital commitments;
|
|
•
|
announcements by us or our competitors of technological improvements or new products;
|
|
•
|
the gain or loss of significant customers;
|
|
•
|
additions or departures of key personnel;
|
|
•
|
events affecting other companies that the market deems comparable to us;
|
|
•
|
changes in investor perception of our business and/or management;
|
|
•
|
changes in global economic conditions or general market conditions in the industries in which we operate;
|
|
•
|
sales of our common stock held by certain equity investors or members of management;
|
|
•
|
issuance of our common stock or debt securities by the Company; and
|
|
•
|
the occurrence of other events that are described in these risk factors.
|
|
ITEM 1B.
|
UNRESOLVED STAFF COMMENTS
|
|
ITEM 2.
|
PROPERTIES
|
|
Location
|
Use (1)
|
Area Sq. Ft.
|
Ownership or Lease Arrangement
|
|
Elkhart, IN
|
Manufacturing
|
182,000
|
Owned
|
|
Elkhart, IN
|
Distribution
|
107,000
|
Owned
|
|
Wyoming, MI
|
Distribution
|
10,000
|
Leased
|
|
Troy, MI
|
Distribution
|
8,525
|
Leased
|
|
Denver, CO
|
Distribution
|
9,918
|
Leased
|
|
West Valley City, UT
|
Distribution
|
6,000
|
Leased
|
|
Phoenix, AZ
|
Distribution
|
5,610
|
Leased
|
|
Carmel, IN
|
Distribution
|
9,990
|
Leased
|
|
Elkhart, IN
|
Distribution
|
175,000
|
Owned
|
|
Elkhart, IN
|
Distribution
|
85,000
|
Leased
|
|
Elkhart, IN
|
Distribution
|
120,824
|
Leased
|
|
Elkhart, IN
|
Distribution
|
72,000
|
Owned
|
|
Goshen, IN
|
Distribution
|
52,500
|
Leased
|
|
Elkhart, IN
|
Distribution
|
115,923
|
Leased
|
|
Elkhart, IN
|
Manufacturing
|
25,000
|
Leased
|
|
Mishawaka, IN
|
Manufacturing
|
60,000
|
Leased
|
|
Elkhart, IN
|
Manufacturing
|
211,320
|
Leased
|
|
Mishawaka, IN
|
Manufacturing
|
40,000
|
Leased
|
|
Mishawaka, IN
|
Manufacturing
|
98,738
|
Leased
|
|
Middlebury, IN
|
Manufacturing
|
134,000
|
Owned
|
|
Middlebury, IN
|
Manufacturing
|
69,610
|
Owned
|
|
Syracuse, IN
|
Manufacturing
|
142,600
|
Owned
|
|
Syracuse, IN
|
Manufacturing
|
75,500
|
Leased
|
|
Warsaw, IN
|
Manufacturing
|
40,000
|
Leased
|
|
Goshen, IN
|
Distribution
|
53,000
|
Leased
|
|
Goshen, IN
|
Manufacturing
|
40,000
|
Leased
|
|
Goshen, IN
|
Manufacturing
|
20,400
|
Leased
|
|
Goshen, IN
|
Manufacturing
|
24,625
|
Leased
|
|
Goshen, IN
|
Manufacturing
|
10,080
|
Leased
|
|
Goshen, IN
|
Manufacturing
|
16,000
|
Leased
|
|
Elkhart, IN
|
Manufacturing
|
198,000
|
Leased
|
|
Bremen, IN
|
Manufacturing
|
91,999
|
Owned
|
|
Bremen, IN
|
Manufacturing
|
12,000
|
Leased
|
|
Elkhart, IN
|
Manufacturing
|
64,500
|
Owned
|
|
Elkhart, IN
|
Manufacturing
|
62,817
|
Owned
|
|
Elkhart, IN
|
Manufacturing
|
24,840
|
Owned
|
|
Warsaw, IN
|
Manufacturing
|
75,000
|
Leased
|
|
New Paris, IN
|
Manufacturing
|
65,522
|
Leased
|
|
New Paris, IN
|
Manufacturing
|
129,914
|
Leased
|
|
Bremen, IN
|
Manufacturing
|
78,912
|
Leased
|
|
Bremen, IN
|
Manufacturing
|
66,338
|
Owned
|
|
Bremen, IN
|
Manufacturing
|
78,036
|
Owned
|
|
Decatur, AL
|
Manufacturing & Distribution
|
94,000
|
Owned
|
|
Ligonier, IN
|
Manufacturing
|
45,000
|
Leased
|
|
Ligonier, IN
|
Manufacturing
|
15,000
|
Leased
|
|
Elkhart, IN
|
Manufacturing
|
39,795
|
Leased
|
|
Elkhart, IN
|
Manufacturing
|
29,340
|
Owned
|
|
Elkhart, IN
|
Manufacturing
|
28,944
|
Owned
|
|
Elkhart, IN
|
Showroom
|
8,000
|
Leased
|
|
Bremen, IN
|
Manufacturing
|
16,000
|
Leased
|
|
Wakarusa, IN
|
Manufacturing
|
55,000
|
Leased
|
|
Edwardsburg, MI
|
Administrative Offices
|
13,150
|
Leased
|
|
Edwardsburg, MI
|
Manufacturing
|
51,510
|
Leased
|
|
Edwardsburg, MI
|
Manufacturing
|
28,839
|
Leased
|
|
Edwardsburg, MI
|
Manufacturing
|
24,855
|
Leased
|
|
Edwardsburg, MI
|
Manufacturing
|
84,000
|
Leased
|
|
Edwardsburg, MI
|
Manufacturing
|
160,080
|
Leased
|
|
Elkhart, IN
|
Manufacturing
|
65,000
|
Leased
|
|
Valdosta, GA
|
Distribution
|
31,000
|
Owned
|
|
Americus, GA
|
Manufacturing
|
50,440
|
Owned
|
|
Baldwyn, MS
|
Manufacturing
|
110,250
|
Leased
|
|
Nashville, GA
|
Manufacturing
|
72,300
|
Leased
|
|
Waco, TX
|
Manufacturing & Distribution
|
132,600
|
Owned
|
|
Manheim, PA
|
Distribution
|
12,750
|
Leased
|
|
Mount Joy, PA
|
Manufacturing
|
89,000
|
Owned
|
|
Landisville, PA
|
Manufacturing
|
6,500
|
Leased
|
|
Fontana, CA
|
Manufacturing & Distribution
|
72,520
|
Leased
|
|
Fontana, CA
|
Manufacturing
|
66,104
|
Leased
|
|
Tolleson, AZ
|
Manufacturing
|
22,550
|
Leased
|
|
Bensenville, IL
|
Manufacturing
|
54,400
|
Leased
|
|
Elkhart, IN
|
Design Center
|
3,200
|
Leased
|
|
Munford, TN
|
Manufacturing
|
62,500
|
Leased
|
|
Brighton, TN
|
Manufacturing
|
43,000
|
Leased
|
|
White Bluff, TN
|
Manufacturing
|
26,800
|
Leased
|
|
Vonore, TN
|
Manufacturing
|
10,000
|
Leased
|
|
Tualatin, OR
|
Distribution
|
30,000
|
Leased
|
|
Tualatin, OR
|
Manufacturing
|
46,200
|
Leased
|
|
Tualatin, OR
|
Manufacturing
|
8,400
|
Leased
|
|
Boise, ID
|
Manufacturing
|
39,300
|
Leased
|
|
Boise, ID
|
Manufacturing
|
78,210
|
Leased
|
|
Elkhart, IN
|
Administrative Offices
|
35,000
|
Owned
|
|
New London, NC
|
Rental Income
|
163,000
|
Owned (2)
|
|
Elkhart, IN
|
Design Center
|
45,000
|
Leased
|
|
(1)
|
Certain facilities may contain multiple manufacturing or distribution centers.
|
|
(2)
|
Represents an owned building, formerly used for manufacturing and distribution that is currently leased to a third party on a month-to-month basis.
|
|
ITEM 3.
|
LEGAL PROCEEDINGS
|
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
|
ITEM 5.
|
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS, AND ISSUER PURCHASES OF EQUITY SECURITIES
|
|
|
1st Quarter
|
2nd Quarter
|
3rd Quarter
|
4th Quarter
|
|
2016
|
$46.39 - $29.28
|
$58.31 - $43.36
|
$69.53 - $55.00
|
$79.15 - $50.80
|
|
2015
|
$42.69 - $27.07
|
$43.25 - $36.05
|
$47.38 - $34.53
|
$48.00 - $37.57
|
|
(c)
|
Issuer Purchases of Equity Securities
|
|
Period
|
Total
Number of Shares Purchased |
|
|
Average Price
Paid Per Share |
|
|
Total Number of Shares
Purchased as Part of Publicly Announced Plans or Programs |
|
|
Maximum Dollar Value
of Shares that May Yet Be Purchased Under the Plans or Programs (1) |
|
||
|
Sept. 26-Oct. 23, 2016 (2)
|
541
|
|
|
$
|
62.37
|
|
|
—
|
|
|
$
|
48,198,352
|
|
|
Oct. 24-Nov. 27, 2016 (1)
|
10,000
|
|
|
54.73
|
|
|
10,000
|
|
|
47,651,077
|
|
||
|
Nov. 28-Dec. 31, 2016
|
—
|
|
|
—
|
|
|
—
|
|
|
47,651,077
|
|
||
|
Total
|
10,541
|
|
|
|
|
|
10,000
|
|
|
|
|
||
|
(1)
|
Includes commissions paid to repurchase shares as part of a publicly announced plan or program.
|
|
(2)
|
Represents shares of common stock purchased by the Company for the sole purpose of satisfying the minimum tax withholding obligations of employees upon the vesting of stock awards held by the employees.
|
|
($)
|
12/31/2011
|
12/31/2012
|
12/31/2013
|
12/31/2014
|
12/31/2015
|
12/31/2016
|
|
Patrick Industries, Inc.
|
100.00
|
379.51
|
705.61
|
1,072.68
|
1,591.47
|
2,791.47
|
|
Peer Group
|
100.00
|
150.93
|
236.00
|
216.80
|
205.04
|
318.23
|
|
Russell 2000
|
100.00
|
114.63
|
157.05
|
162.60
|
153.31
|
183.17
|
|
ITEM 6.
|
SELECTED FINANCIAL DATA
|
|
|
As of or for the Year Ended December 31
|
||||||||||||||
|
|
2016
|
2015
|
2014
|
2013
|
2012
|
||||||||||
|
|
(thousands except per share amounts)
|
||||||||||||||
|
Operating Data:
|
|
|
|
|
|
||||||||||
|
Net sales
|
$
|
1,221,887
|
|
$
|
920,333
|
|
$
|
735,717
|
|
$
|
594,931
|
|
$
|
437,367
|
|
|
Gross profit
|
202,469
|
|
152,279
|
|
118,503
|
|
91,023
|
|
65,744
|
|
|||||
|
Operating income
|
90,837
|
|
69,918
|
|
51,471
|
|
40,945
|
|
27,040
|
|
|||||
|
Net income
|
55,577
|
|
42,219
|
|
30,674
|
|
24,040
|
|
28,095
|
|
|||||
|
Basic net income per common share
|
$
|
3.70
|
|
$
|
2.76
|
|
$
|
1.92
|
|
$
|
1.49
|
|
$
|
1.77
|
|
|
Diluted net income per common share
|
$
|
3.64
|
|
$
|
2.72
|
|
$
|
1.91
|
|
$
|
1.49
|
|
$
|
1.76
|
|
|
|
|
|
|
|
|
||||||||||
|
Financial Data:
|
|
|
|
|
|
||||||||||
|
Total assets (1)
|
$
|
534,950
|
|
$
|
381,584
|
|
$
|
255,561
|
|
$
|
174,187
|
|
$
|
143,469
|
|
|
Total short-term and long-term debt (2)
|
273,153
|
|
204,484
|
|
101,054
|
|
55,000
|
|
49,716
|
|
|||||
|
Shareholders' equity
|
185,448
|
|
128,597
|
|
102,768
|
|
82,310
|
|
61,408
|
|
|||||
|
Cash flows from operating activities (3)
|
97,147
|
|
66,856
|
|
46,318
|
|
22,431
|
|
20,997
|
|
|||||
|
(1)
|
Total assets as of December 31, 2015 reflect the reclassification of assets related to deferred financing costs associated with the Term Loan (as defined herein) outstanding under the Company's 2015 Credit Facility that were reclassified and presented net of long-term debt outstanding. See "Deferred Financing Costs" in Note 2 to the Consolidated Financial Statements included in this Form 10-K for additional details. In addition, total assets as of December 31, 2015 were reduced by the reclassification of long-term deferred tax liabilities to long-term deferred tax assets to conform to the current year presentation. See "Income Taxes" in Note 3 to the Consolidated Financial Statements included in this Form 10-K for additional details. Total assets as presented in the table above as of December 31, 2014, 2013 and 2012 are shown as originally reported.
|
|
(2)
|
Total short-term and long-term debt for each of the periods presented in the table above do not reflect the reclassification of assets related to deferred financing costs to long-term debt outstanding as described in footnote (1) above.
|
|
(3)
|
Cash flows from operating activities for the years ended December 31, 2015 and 2014 reflect the reclassification of payments related to vesting of share-based awards, net of shares tendered for tax, to cash flows from financing activities to conform to the current year presentation. Cash flows from operating activities as presented in the table above for the years ended December 31, 2013 and 2012 are shown as originally reported. See "Stock Compensation" in Note 3 to the Consolidated Financial Statements for further details.
|
|
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
EXECUTIVE SUMMARY
|
|
Company Overview and Business Segments
|
|
Overview of Markets and Related Industry Performance
|
|
Acquisitions
|
|
Expansion
|
|
Summary of 2016 Financial Results
|
|
2016 Initiatives and Challenges
|
|
Fiscal Year 2017 Outlook
|
|
CONSOLIDATED OPERATING RESULTS
|
|
Year Ended December 31, 2016 Compared to 2015
|
|
Year Ended December 31, 2015 Compared to 2014
|
|
BUSINESS SEGMENTS
|
|
Year Ended December 31, 2016 Compared to 2015
|
|
Year Ended December 31, 2015 Compared to 2014
|
|
LIQUIDITY AND CAPITAL RESOURCES
|
|
Cash Flows
|
|
Capital Resources
|
|
Summary of Liquidity and Capital Resources
|
|
Contractual Obligations
|
|
Off-Balance Sheet Arrangements
|
|
CRITICAL ACCOUNTING POLICIES
|
|
•
|
Positive industry demographic trends with younger buyers entering the market and an increasing number of baby boomers reaching retirement age;
|
|
•
|
Readily available financing;
|
|
•
|
New and innovative products coming to market;
|
|
•
|
Increased strength in the overall economic environment; and
|
|
•
|
Value of the RV lifestyle related to spending quality time with families.
|
|
•
|
Multi-family housing capacity;
|
|
•
|
New home pricing;
|
|
•
|
Improving credit and financing conditions; and
|
|
•
|
Improved consumer savings levels.
|
|
•
|
Parkland Plastics, Inc. ("Parkland")
is a designer, manufacturer and distributor of polymer-based products primarily serving the RV, architectural and industrial markets.
|
|
•
|
The Progressive Group ("Progressive")
is a distributor and manufacturer's representative for major name-brand electronics, primarily serving the auto and home electronics, retail, and custom integration and commercial channels.
|
|
•
|
Cana Holdings, Inc. ("Cana")
is a custom cabinetry manufacturer primarily serving the MH industry and the residential, hospitality and institutional markets.
|
|
•
|
Mishawaka Sheet Metal, LLC ("MSM")
is a full service distributor and fabricator of a wide variety of aluminum and steel products serving both the RV and industrial markets.
|
|
•
|
Vacuplast, LLC d/b/a L.S. Manufacturing, Inc. ("LS Mfg.")
is a manufacturer of a wide variety of thermoformed plastic parts and components primarily for the RV market and certain industrial markets.
|
|
•
|
BH Electronics, Inc. ("BHE")
is a
major designer, engineer and manufacturer of custom thermoformed dash panel assemblies, center consoles and trim panels, complete electrical systems, and related components and parts primarily for recreational boat manufacturers in the U.S.
|
|
•
|
Sigma Wire International, LLC ("Sigma") and KRA International, LLC ("KRA") (together, "Sigma/KRA")
Sigma is a manufacturer of a wide range of PVC insulated wire and cable products primarily for the RV and marine markets. KRA, which operates primarily in the RV and industrial markets, is a manufacturer of wire harnesses and associated assemblies for RVs, commercial vehicles, lawn care equipment, marine products, the defense industry, and automotive aftermarket products.
|
|
•
|
Opening a new solid surface countertop manufacturing facility in Southern California;
|
|
•
|
Opening two new facilities in the Pacific Northwest, in Oregon and Idaho, to provide laminated products and interior doors;
|
|
•
|
Opening a new countertop manufacturing facility in Mississippi; and
|
|
•
|
Increasing capacity and footprint in Pennsylvania to support growing industrial market opportunities in the Northeast.
|
|
•
|
Net sales
increase
d
$301.6 million
or
33%
in
2016
to
$1.2 billion
, compared to
$920.3 million
in
2015
primarily reflecting: (i) increased RV, MH, and industrial market penetration through acquisitions and market share gains; (ii) an increase in wholesale unit shipments in the RV and MH industries; and (iii) improved residential housing starts.
|
|
•
|
Gross profit
increase
d
$50.2 million
to
$202.5 million
, or
16.6%
of net sales in
2016
, compared with gross profit of
$152.3 million
or
16.5%
of net sales in
2015
. Gross profit was positively impacted by higher sales levels relative to overall fixed overhead costs, new higher margin product lines, and the contribution of acquisitions. These positive contributions were partially offset in 2016 by certain capacity strains and labor inefficiencies, particularly in the Company's Midwest facilities, and to a lesser extent, the impact of higher health insurance costs.
|
|
•
|
Operating
income
increase
d
$20.9 million
to
$90.8 million
in
2016
, compared to
$69.9 million
in
2015
. Operating income in
2016
was positively impacted by the factors described above.
|
|
•
|
Net income
was
$55.6 million
or
$3.64
per diluted share in
2016
, compared to
$42.2 million
or
$2.72
per diluted share for
2015
.
|
|
•
|
Investing approximately
$139 million
in seven acquisitions involving eight companies. These acquisitions had estimated full year 2016 revenues in the aggregate of approximately $167 million, of which approximately $92 million was included in 2016 operating results from the respective dates of acquisition.
|
|
•
|
Reinvesting $15.4 million through capital expenditures, which included spending related to facility expansions and upgrades, and strategically replacing and upgrading production equipment to improve efficiencies and increase capacity.
|
|
•
|
Increasing RV content per unit to
$2,126
in
2016
from
$1,845
in
2015
.
|
|
•
|
Increasing MH content per unit to
$1,966
in
2016
from
$1,825
in
2015
.
|
|
|
Year Ended December 31,
|
|||||||
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|
Net sales
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Cost of goods sold
|
83.4
|
|
|
83.5
|
|
|
83.9
|
|
|
Gross profit
|
16.6
|
|
|
16.5
|
|
|
16.1
|
|
|
Warehouse and delivery expenses
|
3.0
|
|
|
2.9
|
|
|
3.6
|
|
|
Selling, general and administrative expenses
|
5.1
|
|
|
5.0
|
|
|
4.9
|
|
|
Amortization of intangible assets
|
1.1
|
|
|
1.0
|
|
|
0.6
|
|
|
Operating income
|
7.4
|
|
|
7.6
|
|
|
7.0
|
|
|
Interest expense, net
|
0.6
|
|
|
0.5
|
|
|
0.3
|
|
|
Income taxes
|
2.3
|
|
|
2.5
|
|
|
2.5
|
|
|
Net income
|
4.5
|
|
|
4.6
|
|
|
4.2
|
|
|
•
|
Manufacturing
– This segment includes the following divisions: laminated products that are utilized to produce furniture, shelving, walls, countertops, and cabinet products, cabinet doors, fiberglass bath fixtures, hardwood furniture, vinyl printing, solid surface, granite, and quartz countertop fabrication, RV painting, fabricated aluminum products, fiberglass and plastic components, softwoods lumber, custom cabinetry, polymer-based flooring, electrical systems components, and other products. Patrick’s major manufactured products also include wrapped vinyl, paper and hardwood profile mouldings, interior passage doors, slide-out trim and fascia, and slotwall panels and components.
|
|
•
|
Distribution
– The Company distributes pre-finished wall and ceiling panels, drywall and drywall finishing products, electronics and audio systems components, wiring, electrical and plumbing products, fiber reinforced polyester products, cement siding, interior passage doors, roofing products, laminate and ceramic flooring, shower doors, furniture, fireplaces and surrounds, interior and exterior lighting products, and other miscellaneous products.
|
|
|
Years Ended December 31,
|
||||||||||
|
(thousands)
|
2016
|
|
2015
|
|
2014
|
||||||
|
Sales
|
|
|
|
|
|
||||||
|
Manufacturing
|
$
|
1,020,392
|
|
|
$
|
738,375
|
|
|
$
|
567,152
|
|
|
Distribution
|
227,580
|
|
|
202,487
|
|
|
189,438
|
|
|||
|
Gross Profit
|
|
|
|
|
|
||||||
|
Manufacturing
|
166,796
|
|
|
122,337
|
|
|
89,963
|
|
|||
|
Distribution
|
38,317
|
|
|
31,601
|
|
|
29,063
|
|
|||
|
Operating Income
|
|
|
|
|
|
||||||
|
Manufacturing
|
107,105
|
|
|
78,582
|
|
|
55,838
|
|
|||
|
Distribution
|
15,001
|
|
|
12,790
|
|
|
10,659
|
|
|||
|
|
Required
|
|
Actual
|
|
|
Consolidated total leverage ratio (12-month period)
|
3.00
|
|
1.99
|
|
|
Consolidated fixed charge coverage ratio (12-month period)
|
1.50
|
|
3.68
|
|
|
|
Payments due by period
|
||||||||||||||
|
(thousands)
|
2017
|
2018-2019
|
2020-2021
|
Thereafter
|
Total
|
||||||||||
|
2015 Revolver (1)
|
$
|
—
|
|
$
|
—
|
|
$
|
190,427
|
|
$
|
—
|
|
$
|
190,427
|
|
|
Term Loan
|
15,766
|
|
31,532
|
|
35,428
|
|
—
|
|
82,726
|
|
|||||
|
Interest payments on debt (2)
|
6,914
|
|
12,617
|
|
1,938
|
|
—
|
|
21,469
|
|
|||||
|
Deferred compensation payments
|
383
|
|
608
|
|
348
|
|
1,287
|
|
2,626
|
|
|||||
|
Purchase obligations (3)
|
1,428
|
|
—
|
|
—
|
|
—
|
|
1,428
|
|
|||||
|
Facility leases
|
10,878
|
|
16,876
|
|
7,169
|
|
—
|
|
34,923
|
|
|||||
|
Equipment leases
|
3,330
|
|
4,929
|
|
2,060
|
|
700
|
|
11,019
|
|
|||||
|
Capital leases (4)
|
5
|
|
6
|
|
—
|
|
—
|
|
11
|
|
|||||
|
Total contractual cash obligations
|
$
|
38,704
|
|
$
|
66,568
|
|
$
|
237,370
|
|
$
|
1,987
|
|
$
|
344,629
|
|
|
(1)
|
The estimated long-term debt payment of $190.4 million in 2020 is based on the terms of the 2015 Credit Facility that is scheduled to mature on April 28, 2020.
|
|
(2)
|
Scheduled interest payments on debt obligations are calculated based on interest rates in effect at
December 31, 2016
as follows: (a) revolving line of credit: (i) LIBOR-based portion (2.5625%) and (ii) Base Rate-based portion (4.50%); and (b) Term Loan (2.5625%). The projected interest payments exclude non-cash interest that would normally be included in interest expense on the Company’s consolidated statements of income.
|
|
(3)
|
The purchase obligations are primarily comprised of purchase orders issued in the normal course of business.
|
|
(4)
|
Capital lease obligations include both principal and interest payments.
|
|
Other Commercial
Commitments |
Total Amount Committed
|
Outstanding
at 12/31/16 |
Date of
Expiration |
||||||
|
Letters of Credit
|
$
|
10,000
|
|
(1)
|
$
|
145
|
|
|
December 29, 2017
|
|
|
|
|
$
|
100
|
|
|
December 29, 2017
|
||
|
|
|
|
$
|
1,050
|
|
|
January 2, 2018
|
||
|
(1)
|
The $10.0 million commitment for the Letters of Credit is a sub-limit contained within the 2015 Revolver as of
December 31, 2016
.
|
|
ITEM 7A.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
ITEM 8.
|
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
|
ITEM 9A.
|
CONTROLS AND PROCEDURES
|
|
ITEM 9B.
|
OTHER INFORMATION
|
|
ITEM 10.
|
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
|
ITEM 11.
|
EXECUTIVE COMPENSATION
|
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
|
|
ITEM 14.
|
PRINCIPAL ACCOUNTING FEES AND SERVICES
|
|
|
(a)
|
(1) The financial statements listed in the accompanying Index to the Financial Statements on page F-1 of the separate financial section of this Report are incorporated herein by reference.
|
|
|
|
|
|
|
|
(3) The exhibits required to be filed as part of this Annual Report on Form 10-K are listed under (c) below.
|
|
|
|
|
|
|
(c)
|
Exhibits
|
|
Exhibit Number
|
|
Exhibits
|
|
|
|
|
|
2.1
|
|
Asset Purchase Agreement, dated June 27, 2014, between Patrick Industries, Inc., Foremost Fabricators, LLC and its Members (filed as Exhibit 2.1 to the Company’s Form 8-K filed on July 3, 2014 and incorporated herein by reference).
|
|
|
|
|
|
2.2
|
|
Asset Purchase Agreement, dated September 1, 2015, between Patrick Industries, Inc., North American Forest Products, Inc., North American Moulding LLC, and its Members (filed as Exhibit 2.1 to the Company’s Form 8-K filed on September 4, 2015 and incorporated herein by reference).
|
|
|
|
|
|
3.1
|
|
Articles of Incorporation of Patrick Industries, Inc. (filed as Exhibit 3.1 to the Company’s Form 10-K filed on March 30, 2010 and incorporated herein by reference).
|
|
|
|
|
|
3.2
|
|
Amended and Restated By-laws of Patrick Industries, Inc. (filed as Exhibit 3.2 to the Company's Form 10-K filed on March 14, 2016 and incorporated herein by reference).
|
|
|
|
|
|
4.1
|
|
Second Amended and Restated Registration Rights Agreement, dated as of December 11, 2008, by and among Patrick Industries, Inc., Tontine Capital Partners, L.P., Tontine Capital Overseas Master Fund, L.P. and the lenders party thereto (filed as Exhibit 10.3 to the Company’s Form 8-K filed on December 15, 2008 and incorporated herein by reference).
|
|
|
|
|
|
4.2
|
|
Amendment No. 1 dated as of March 31, 2011, to the Second Amended and Restated Registration Rights Agreement, by and among Patrick Industries, Inc., Tontine Capital Partners, L.P., Tontine Capital Overseas Master Fund, L.P. and the lenders party thereto (filed as Exhibit 10.9 to the Company’s Form 8-K filed on April 5, 2011 and incorporated herein by reference).
|
|
|
|
|
|
4.3
|
|
Amendment No. 2 dated as of September 16, 2011, to the Second Amended and Restated Registration Rights Agreement, between Patrick Industries, Inc. and Tontine Capital Overseas Master Fund II, L.P., Northcreek Mezzanine Fund I, L.P., and Stinger Northcreek PATK LLC (filed as Exhibit 10.7 to the Company’s Form 8-K filed on September 22, 2011 and incorporated herein by reference).
|
|
|
|
|
|
10.1
|
|
Patrick Industries, Inc. 2009 Omnibus Incentive Plan (filed as Appendix A to the Company’s revised Definitive Proxy Statement on Schedule 14A filed on October 20, 2009 and incorporated herein by reference).
|
|
|
|
|
|
10.2*
|
|
Form of Employment Agreements with Executive Officers (filed as Exhibit 10.2 to the Company’s Form 10-K filed on March 30, 2010 and incorporated herein by reference).
|
|
|
|
|
|
10.3*
|
|
Form of Officers Retirement Agreement (filed as Exhibit 10.3 to the Company’s Form 10-K filed on March 30, 2010 and incorporated herein by reference).
|
|
|
|
|
|
10.4*
|
|
Form of Non-Qualified Stock Option Award (filed as Exhibit 10.4 to the Company’s Form 10-K filed on March 14, 2014 and incorporated herein by reference).
|
|
|
|
|
|
10.5*
|
|
Form of Officer and Employee Restricted Stock Award (filed as Exhibit 10.5 to the Company’s Form 10-K filed on March 30, 2010 and incorporated herein by reference).
|
|
|
|
|
|
10.6*
|
|
Form of Officer and Employee Time Based Restricted Share Award and Performance Contingent Restricted Share Award (filed as Exhibit 10.7 to the Company’s Form 10-K filed on March 29, 2012 and incorporated herein by reference).
|
|
|
|
|
|
10.7
|
|
Form of Non-Employee Director Restricted Share Award (filed as Exhibit 10.2 to the Company’s Form 10-Q filed on November 8, 2011 and incorporated herein by reference).
|
|
|
|
|
|
10.8*
|
|
Form of Stock Appreciation Rights Award (filed as Exhibit 10.9 to the Company’s Form 10-K filed on March 14, 2014 and incorporated herein by reference).
|
|
Exhibit Number
|
|
Exhibits
|
|
|
|
|
|
10.9*
|
|
Form of Performance Share Unit Award (filed as Exhibit 10.1 to the Company’s Form 10-Q filed on May 8, 2014 and incorporated herein by reference).
|
|
|
|
|
|
10.10
|
|
Security Agreement, dated as of October 24, 2012, between Patrick Industries, Inc., the other Grantors party thereto and Wells Fargo Bank, National Association, as the Agent (filed as Exhibit 10.2 to the Company’s Form 8-K filed on October 30, 2012 and incorporated herein by reference).
|
|
|
|
|
|
10.11
|
|
Amended and Restated Credit Agreement, dated as of April 28, 2015, among Patrick Industries, Inc., the Lenders party thereto and Wells Fargo Bank, National Association, as the Agent (filed as Exhibit 10.1 to the Company’s Form 8-K filed on May 1, 2015 and incorporated herein by reference).
|
|
|
|
|
|
10.12
|
|
First Amendment, dated August 31, 2015, to the Amended and Restated Credit Agreement, dated as of April 28, 2015, among Patrick Industries, Inc., the Lenders party thereto and Wells Fargo Bank, National Association, as the Agent (filed as Exhibit 10.1 to the Company’s Form 10-K filed on September 4, 2015 and incorporated herein by reference).
|
|
|
|
|
|
10.13
|
|
Second Amendment, dated July 26, 2016, to the Amended and Restated Credit Agreement, dated as of April 28, 2015, among Patrick Industries, Inc., the Lenders party thereto and Wells Fargo Bank, National Association, as the Agent (filed as Exhibit 10.1 to the Company’s Form 8-K filed on August 1, 2016 and incorporated herein by reference).
|
|
|
|
|
|
12**
|
|
Statement of Computation of Operating Ratios.
|
|
|
|
|
|
21**
|
|
Subsidiaries of the Registrant.
|
|
|
|
|
|
23**
|
|
Consent of Crowe Horwath LLP.
|
|
|
|
|
|
31.1**
|
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 by Chief Executive Officer.
|
|
|
|
|
|
31.2**
|
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 by Chief Financial Officer.
|
|
|
|
|
|
32**
|
|
Certification pursuant to 18 U.S.C. Section 1350.
|
|
101.INS
|
XBRL Instance Document
|
|
101.SCH
|
XBRL Taxonomy Schema Document
|
|
101.CAL
|
XBRL Taxonomy Calculation Linkbase Document
|
|
101.DEF
|
XBRL Taxonomy Definition Linkbase Document
|
|
101.LAB
|
XBRL Taxonomy Label Linkbase Document
|
|
101.PRE
|
XBRL Taxonomy Presentation Linkbase Document
|
|
|
PATRICK INDUSTRIES, INC.
|
|
|
|
|
|
|
Date:
February 28, 2017
|
By:
|
/s/ Todd M. Cleveland
|
|
|
|
Todd M. Cleveland
|
|
|
|
Chief Executive Officer
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ Todd M. Cleveland
|
|
Chief Executive Officer and Director
|
|
February 28, 2017
|
|
Todd M. Cleveland
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
/s/ Andy L. Nemeth
|
|
President and Director
|
|
February 28, 2017
|
|
Andy L. Nemeth
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Joshua A. Boone
|
|
Vice President Finance, Chief Financial Officer and
|
|
February 28, 2017
|
|
Joshua A. Boone
|
|
Secretary-Treasurer
|
|
|
|
|
|
(Principal Financial and Accounting Officer)
|
|
|
|
|
|
|
|
|
|
/s/ Paul E. Hassler
|
|
Chairman of the Board
|
|
February 28, 2017
|
|
Paul E. Hassler
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Joseph M. Cerulli
|
|
Director
|
|
February 28, 2017
|
|
Joseph M. Cerulli
|
|
|
|
|
|
|
|
|
|
|
|
/s/ John A. Forbes
|
|
Director
|
|
February 28, 2017
|
|
John A. Forbes
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Michael A. Kitson
|
|
Director
|
|
February 28, 2017
|
|
Michael A. Kitson
|
|
|
|
|
|
|
|
|
|
|
|
/s/ M. Scott Welch
|
|
Director
|
|
February 28, 2017
|
|
M. Scott Welch
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Walter E. Wells
|
|
Director
|
|
February 28, 2017
|
|
Walter E. Wells
|
|
|
|
|
|
Financial Statements
:
|
|
|
|
|
/s/ Crowe Horwath LLP
|
|
Oak Brook, Illinois
|
|
|
|
February 28, 2017
|
|
|
|
|
December 31,
|
||||||
|
(thousands)
|
2016
|
|
2015
|
||||
|
ASSETS
|
|
|
|
||||
|
Current Assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
6,449
|
|
|
$
|
87
|
|
|
Trade receivables, net
|
38,455
|
|
|
38,213
|
|
||
|
Inventories
|
120,019
|
|
|
89,478
|
|
||
|
Prepaid expenses and other
|
7,846
|
|
|
6,119
|
|
||
|
Total current assets
|
172,769
|
|
|
133,897
|
|
||
|
|
|
|
|
||||
|
Property, plant and equipment, net
|
85,483
|
|
|
67,878
|
|
||
|
Goodwill
|
109,893
|
|
|
68,606
|
|
||
|
Other intangible assets, net
|
164,539
|
|
|
106,759
|
|
||
|
Deferred financing costs, net
|
1,728
|
|
|
1,885
|
|
||
|
Deferred tax assets, net
|
—
|
|
|
2,004
|
|
||
|
Other non-current assets
|
538
|
|
|
555
|
|
||
|
TOTAL ASSETS
|
$
|
534,950
|
|
|
$
|
381,584
|
|
|
|
|
|
|
||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
||||
|
Current Liabilities
|
|
|
|
||||
|
Current maturities of long-term debt
|
$
|
15,766
|
|
|
$
|
10,714
|
|
|
Accounts payable
|
46,752
|
|
|
28,744
|
|
||
|
Accrued liabilities
|
23,575
|
|
|
18,468
|
|
||
|
Total current liabilities
|
86,093
|
|
|
57,926
|
|
||
|
Long-term debt, less current maturities, net
|
256,811
|
|
|
193,142
|
|
||
|
Deferred compensation and other
|
1,610
|
|
|
1,919
|
|
||
|
Deferred tax liabilities
|
4,988
|
|
|
—
|
|
||
|
TOTAL LIABILITIES
|
349,502
|
|
|
252,987
|
|
||
|
|
|
|
|
||||
|
COMMITMENTS AND CONTINGENCIES
|
|
|
|
||||
|
|
|
|
|
||||
|
SHAREHOLDERS’ EQUITY
|
|
|
|
||||
|
Preferred stock, no par value; authorized 1,000,000 shares; none issued
|
—
|
|
|
—
|
|
||
|
Common stock, no par value; authorized 20,000,000 shares;
issued 2016 - 15,319,993 shares
issued 2015 - 15,160,781 shares
|
63,716
|
|
|
57,683
|
|
||
|
Additional paid-in-capital
|
8,243
|
|
|
8,308
|
|
||
|
Accumulated other comprehensive income
|
27
|
|
|
32
|
|
||
|
Retained earnings
|
113,462
|
|
|
62,574
|
|
||
|
TOTAL SHAREHOLDERS’ EQUITY
|
185,448
|
|
|
128,597
|
|
||
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$
|
534,950
|
|
|
$
|
381,584
|
|
|
(thousands except per share data)
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
NET SALES
|
$
|
1,221,887
|
|
|
$
|
920,333
|
|
|
$
|
735,717
|
|
|
Cost of goods sold
|
1,019,418
|
|
|
768,054
|
|
|
617,214
|
|
|||
|
GROSS PROFIT
|
202,469
|
|
|
152,279
|
|
|
118,503
|
|
|||
|
|
|
|
|
|
|
||||||
|
Operating Expenses:
|
|
|
|
|
|
||||||
|
Warehouse and delivery
|
36,081
|
|
|
27,106
|
|
|
26,163
|
|
|||
|
Selling, general and administrative
|
62,183
|
|
|
46,468
|
|
|
36,392
|
|
|||
|
Amortization of intangible assets
|
13,368
|
|
|
8,787
|
|
|
4,477
|
|
|||
|
Total operating expenses
|
111,632
|
|
|
82,361
|
|
|
67,032
|
|
|||
|
OPERATING INCOME
|
90,837
|
|
|
69,918
|
|
|
51,471
|
|
|||
|
Interest expense, net
|
7,185
|
|
|
4,319
|
|
|
2,393
|
|
|||
|
Income before income taxes
|
83,652
|
|
|
65,599
|
|
|
49,078
|
|
|||
|
Income taxes
|
28,075
|
|
|
23,380
|
|
|
18,404
|
|
|||
|
NET INCOME
|
$
|
55,577
|
|
|
$
|
42,219
|
|
|
$
|
30,674
|
|
|
|
|
|
|
|
|
||||||
|
BASIC NET INCOME PER COMMON SHARE
|
$
|
3.70
|
|
|
$
|
2.76
|
|
|
$
|
1.92
|
|
|
DILUTED NET INCOME PER COMMON SHARE
|
$
|
3.64
|
|
|
$
|
2.72
|
|
|
$
|
1.91
|
|
|
|
|
|
|
|
|
||||||
|
Weighted average shares outstanding - Basic
|
15,013
|
|
|
15,323
|
|
|
15,950
|
|
|||
|
Weighted average shares outstanding - Diluted
|
15,264
|
|
|
15,503
|
|
|
16,039
|
|
|||
|
(thousands)
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
NET INCOME
|
$
|
55,577
|
|
|
$
|
42,219
|
|
|
$
|
30,674
|
|
|
Change in accumulated pension obligation, net of tax
|
(5
|
)
|
|
1
|
|
|
(23
|
)
|
|||
|
COMPREHENSIVE INCOME
|
$
|
55,572
|
|
|
$
|
42,220
|
|
|
$
|
30,651
|
|
|
Years Ended December 31, 2016, 2015 and 2014
|
||||||||||||||||||||||||
|
(thousands except share data)
|
|
Preferred
Stock
|
|
|
Common
Stock
|
|
|
Additional
Paid-in-
Capital
|
|
|
Accumulated
Other
Comprehensive
Income
|
|
|
Retained
Earnings
|
|
|
Total
|
|
||||||
|
Balance December 31, 2013
|
|
$
|
—
|
|
|
$
|
53,863
|
|
|
$
|
6,604
|
|
|
$
|
54
|
|
|
$
|
21,789
|
|
|
$
|
82,310
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
30,674
|
|
|
30,674
|
|
||||||
|
Change in accumulated pension obligation, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(23
|
)
|
|
—
|
|
|
(23
|
)
|
||||||
|
Stock repurchases under buyback program
|
|
—
|
|
|
(1,758
|
)
|
|
(216
|
)
|
|
—
|
|
|
(11,954
|
)
|
|
(13,928
|
)
|
||||||
|
Realization of excess tax benefit on stock-based compensation
|
|
—
|
|
|
—
|
|
|
1,071
|
|
|
—
|
|
|
—
|
|
|
1,071
|
|
||||||
|
Issuance of 22,500 shares upon exercise of common stock options
|
|
—
|
|
|
26
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
26
|
|
||||||
|
Shares used to pay taxes on stock grants
|
|
|
|
|
(644
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(644
|
)
|
||||||
|
Stock-based compensation expense
|
|
—
|
|
|
3,282
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,282
|
|
||||||
|
Balance December 31, 2014
|
|
$
|
—
|
|
|
$
|
54,769
|
|
|
$
|
7,459
|
|
|
$
|
31
|
|
|
$
|
40,509
|
|
|
$
|
102,768
|
|
|
Net income
|
|
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
42,219
|
|
|
42,219
|
|
||||||
|
Change in accumulated pension obligation, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||||
|
Stock repurchases under buyback program
|
|
—
|
|
|
(2,185
|
)
|
|
(298
|
)
|
|
—
|
|
|
(20,154
|
)
|
|
(22,637
|
)
|
||||||
|
Realization of excess tax benefit on stock-based compensation
|
|
—
|
|
|
—
|
|
|
1,147
|
|
|
—
|
|
|
—
|
|
|
1,147
|
|
||||||
|
Issuance of 115,000 shares upon exercise of common stock options
|
|
—
|
|
|
1,861
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,861
|
|
||||||
|
Shares used to pay taxes on stock grants
|
|
|
|
|
(1,428
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,428
|
)
|
||||||
|
Stock-based compensation expense
|
|
—
|
|
|
4,666
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,666
|
|
||||||
|
Balance December 31, 2015
|
|
$
|
—
|
|
|
$
|
57,683
|
|
|
$
|
8,308
|
|
|
$
|
32
|
|
|
$
|
62,574
|
|
|
$
|
128,597
|
|
|
Net income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
55,577
|
|
|
55,577
|
|
||||||
|
Change in accumulated pension obligation, net of tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
(5
|
)
|
||||||
|
Stock repurchases under buyback program
|
|
—
|
|
|
(460
|
)
|
|
(65
|
)
|
|
—
|
|
|
(4,689
|
)
|
|
(5,214
|
)
|
||||||
|
Issuance of 117,100 shares upon exercise of common stock options
|
|
—
|
|
|
1,865
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,865
|
|
||||||
|
Shares used to pay taxes on stock grants
|
|
—
|
|
|
(1,842
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,842
|
)
|
||||||
|
Stock-based compensation expense
|
|
—
|
|
|
6,470
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,470
|
|
||||||
|
Balance December 31, 2016
|
|
$
|
—
|
|
|
$
|
63,716
|
|
|
$
|
8,243
|
|
|
$
|
27
|
|
|
$
|
113,462
|
|
|
$
|
185,448
|
|
|
(thousands)
|
Years Ended December 31,
|
||||||||||
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
||||||
|
Net income
|
$
|
55,577
|
|
|
$
|
42,219
|
|
|
$
|
30,674
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
24,362
|
|
|
16,775
|
|
|
10,433
|
|
|||
|
Stock-based compensation expense
|
6,470
|
|
|
4,666
|
|
|
3,282
|
|
|||
|
Provision for bad debts
|
415
|
|
|
471
|
|
|
137
|
|
|||
|
Deferred income taxes
|
(560
|
)
|
|
(1,799
|
)
|
|
1,652
|
|
|||
|
Other non-cash items
|
853
|
|
|
664
|
|
|
394
|
|
|||
|
Change in operating assets and liabilities, net of acquisitions of businesses:
|
|
|
|
|
|
||||||
|
Trade receivables
|
11,324
|
|
|
9,017
|
|
|
(1,942
|
)
|
|||
|
Inventories
|
(12,461
|
)
|
|
3,042
|
|
|
(1,660
|
)
|
|||
|
Prepaid expenses and other assets
|
(1,629
|
)
|
|
465
|
|
|
(1,521
|
)
|
|||
|
Accounts payable, accrued liabilities and other
|
12,796
|
|
|
(8,664
|
)
|
|
4,869
|
|
|||
|
Net cash provided by operating activities
|
97,147
|
|
|
66,856
|
|
|
46,318
|
|
|||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
||||||
|
Capital expenditures
|
(15,406
|
)
|
|
(7,958
|
)
|
|
(6,542
|
)
|
|||
|
Proceeds from sale of property, equipment and facility
|
279
|
|
|
103
|
|
|
113
|
|
|||
|
Business acquisitions
|
(138,844
|
)
|
|
(140,176
|
)
|
|
(72,094
|
)
|
|||
|
Other investing activities
|
(27
|
)
|
|
644
|
|
|
(98
|
)
|
|||
|
Net cash used in investing activities
|
(153,998
|
)
|
|
(147,387
|
)
|
|
(78,621
|
)
|
|||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
||||||
|
Term debt borrowings
|
29,002
|
|
|
75,000
|
|
|
—
|
|
|||
|
Term debt repayments
|
(13,240
|
)
|
|
(8,036
|
)
|
|
—
|
|
|||
|
Borrowings on revolver
|
422,253
|
|
|
322,601
|
|
|
298,201
|
|
|||
|
Repayments on revolver
|
(369,346
|
)
|
|
(286,135
|
)
|
|
(252,147
|
)
|
|||
|
Stock repurchases under buyback program
|
(5,214
|
)
|
|
(22,637
|
)
|
|
(13,928
|
)
|
|||
|
Realization of excess tax benefit on stock-based compensation
|
—
|
|
|
1,147
|
|
|
1,071
|
|
|||
|
Payments related to vesting of share-based awards, net of shares tendered for tax
|
(1,666
|
)
|
|
(1,226
|
)
|
|
(577
|
)
|
|||
|
Payment of deferred financing costs
|
(417
|
)
|
|
(1,979
|
)
|
|
(106
|
)
|
|||
|
Proceeds from exercise of stock options
|
1,865
|
|
|
1,861
|
|
|
26
|
|
|||
|
Other financing activities
|
(24
|
)
|
|
(101
|
)
|
|
(148
|
)
|
|||
|
Net cash provided by financing activities
|
63,213
|
|
|
80,495
|
|
|
32,392
|
|
|||
|
Increase (decrease) in cash and cash equivalents
|
6,362
|
|
|
(36
|
)
|
|
89
|
|
|||
|
Cash and cash equivalents at beginning of year
|
87
|
|
|
123
|
|
|
34
|
|
|||
|
Cash and cash equivalents at end of year
|
$
|
6,449
|
|
|
$
|
87
|
|
|
$
|
123
|
|
|
1.
|
BASIS OF PRESENTATION
|
|
2.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND PRACTICES
|
|
(thousands)
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|||
|
Balance at January 1
|
|
$
|
150
|
|
|
$
|
175
|
|
|
$
|
225
|
|
|
Provisions made during the year
|
|
415
|
|
|
471
|
|
|
137
|
|
|||
|
Write-offs
|
|
(473
|
)
|
|
(497
|
)
|
|
(193
|
)
|
|||
|
Recoveries during the year
|
|
—
|
|
|
1
|
|
|
6
|
|
|||
|
Balance at December 31
|
|
$
|
92
|
|
|
$
|
150
|
|
|
$
|
175
|
|
|
3.
|
RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS
|
|
4.
|
ACQUISITIONS
|
|
(thousands)
|
Trade receivables
|
Inventories
|
Property, plant and equipment
|
Prepaid expenses
|
Other intangible assets
|
Goodwill
|
Less: Accounts payable and accrued liabilities
|
Less: Deferred tax liability
|
Total net assets acquired
|
||||||||||||||||||
|
2016
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Parkland
|
$
|
2,880
|
|
$
|
5,280
|
|
$
|
2,987
|
|
$
|
86
|
|
$
|
10,950
|
|
$
|
5,175
|
|
$
|
2,180
|
|
$
|
—
|
|
$
|
25,178
|
|
|
Progressive
|
996
|
|
3,074
|
|
100
|
|
61
|
|
6,010
|
|
2,980
|
|
2,344
|
|
—
|
|
10,877
|
|
|||||||||
|
Cana
|
646
|
|
1,151
|
|
5,840
|
|
29
|
|
7,065
|
|
2,927
|
|
1,135
|
|
—
|
|
16,523
|
|
|||||||||
|
MSM
|
2,017
|
|
1,592
|
|
2,521
|
|
12
|
|
7,855
|
|
984
|
|
965
|
|
—
|
|
14,016
|
|
|||||||||
|
LS Mfg.
|
620
|
|
1,382
|
|
265
|
|
—
|
|
5,751
|
|
3,336
|
|
154
|
|
—
|
|
11,200
|
|
|||||||||
|
BHE
|
2,922
|
|
3,801
|
|
704
|
|
—
|
|
18,868
|
|
17,764
|
|
1,507
|
|
7,552
|
|
35,000
|
|
|||||||||
|
Sigma/KRA
|
1,950
|
|
1,800
|
|
1,050
|
|
—
|
|
14,768
|
|
7,952
|
|
1,470
|
|
—
|
|
26,050
|
|
|||||||||
|
Totals
|
$
|
12,031
|
|
$
|
18,080
|
|
$
|
13,467
|
|
$
|
188
|
|
$
|
71,267
|
|
$
|
41,118
|
|
$
|
9,755
|
|
$
|
7,552
|
|
$
|
138,844
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
2015
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Better Way
|
$
|
4,901
|
|
$
|
1,829
|
|
$
|
3,907
|
|
$
|
80
|
|
$
|
20,030
|
|
$
|
11,087
|
|
$
|
1,349
|
|
$
|
—
|
|
$
|
40,485
|
|
|
SCI
|
1,407
|
|
482
|
|
750
|
|
5
|
|
9,535
|
|
8,596
|
|
734
|
|
—
|
|
20,041
|
|
|||||||||
|
North American
|
8,924
|
|
19,189
|
|
5,959
|
|
139
|
|
36,185
|
|
17,463
|
|
8,209
|
|
—
|
|
79,650
|
|
|||||||||
|
Totals
|
$
|
15,232
|
|
$
|
21,500
|
|
$
|
10,616
|
|
$
|
224
|
|
$
|
65,750
|
|
$
|
37,146
|
|
$
|
10,292
|
|
$
|
—
|
|
$
|
140,176
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
2014
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Precision
|
$
|
1,425
|
|
$
|
208
|
|
$
|
7,032
|
|
$
|
10
|
|
$
|
4,492
|
|
$
|
3,843
|
|
$
|
997
|
|
$
|
—
|
|
$
|
16,013
|
|
|
Foremost
|
4,868
|
|
11,415
|
|
3,934
|
|
129
|
|
20,905
|
|
8,407
|
|
4,302
|
|
—
|
|
45,356
|
|
|||||||||
|
PolyDyn3
|
86
|
|
194
|
|
683
|
|
125
|
|
230
|
|
57
|
|
124
|
|
—
|
|
1,251
|
|
|||||||||
|
Charleston
|
1,931
|
|
1,033
|
|
3,056
|
|
7
|
|
2,783
|
|
2,706
|
|
2,042
|
|
—
|
|
9,474
|
|
|||||||||
|
Totals
|
$
|
8,310
|
|
$
|
12,850
|
|
$
|
14,705
|
|
$
|
271
|
|
$
|
28,410
|
|
$
|
15,013
|
|
$
|
7,465
|
|
$
|
—
|
|
$
|
72,094
|
|
|
(thousands except per share data)
|
|
2016
|
|
|
2015
|
|
||
|
Revenue
|
|
$
|
1,301,399
|
|
|
$
|
1,211,980
|
|
|
Net income
|
|
63,048
|
|
|
55,790
|
|
||
|
Basic net income per common share
|
|
4.20
|
|
|
3.64
|
|
||
|
Diluted net income per common share
|
|
4.13
|
|
|
3.60
|
|
||
|
5.
|
INVENTORIES
|
|
(thousands)
|
|
2016
|
|
|
2015
|
|
||
|
Raw materials
|
|
$
|
70,148
|
|
|
$
|
52,601
|
|
|
Work in process
|
|
7,659
|
|
|
5,529
|
|
||
|
Finished goods
|
|
13,300
|
|
|
10,450
|
|
||
|
Less: reserve for inventory obsolescence
|
|
(2,724
|
)
|
|
(1,897
|
)
|
||
|
Total manufactured goods, net
|
|
88,383
|
|
|
66,683
|
|
||
|
Materials purchased for resale (distribution products)
|
|
32,869
|
|
|
24,406
|
|
||
|
Less: reserve for inventory obsolescence
|
|
(1,233
|
)
|
|
(1,611
|
)
|
||
|
Total materials purchased for resale (distribution products), net
|
|
31,636
|
|
|
22,795
|
|
||
|
Total inventories
|
|
$
|
120,019
|
|
|
$
|
89,478
|
|
|
(thousands)
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|||
|
Balance at January 1
|
|
$
|
3,508
|
|
|
$
|
1,816
|
|
|
$
|
1,276
|
|
|
Charged to operations
|
|
2,542
|
|
|
3,402
|
|
|
2,071
|
|
|||
|
Deductions from reserves
|
|
(2,093
|
)
|
|
(1,710
|
)
|
|
(1,531
|
)
|
|||
|
Balance at December 31
|
|
$
|
3,957
|
|
|
$
|
3,508
|
|
|
$
|
1,816
|
|
|
6.
|
PROPERTY, PLANT AND EQUIPMENT
|
|
(thousands)
|
|
2016
|
|
|
2015
|
|
||
|
Land and improvements
|
|
$
|
3,260
|
|
|
$
|
3,015
|
|
|
Building and improvements
|
|
41,064
|
|
|
37,931
|
|
||
|
Machinery and equipment
|
|
107,159
|
|
|
87,124
|
|
||
|
Transportation equipment
|
|
2,820
|
|
|
2,438
|
|
||
|
Leasehold improvements
|
|
6,862
|
|
|
4,941
|
|
||
|
Property, plant and equipment, at cost
|
|
161,165
|
|
|
135,449
|
|
||
|
Less: accumulated depreciation and amortization
|
|
(75,682
|
)
|
|
(67,571
|
)
|
||
|
Property, plant and equipment, net
|
|
$
|
85,483
|
|
|
$
|
67,878
|
|
|
7.
|
GOODWILL AND OTHER INTANGIBLE ASSETS
|
|
(thousands)
|
|
Manufacturing
|
|
Distribution
|
|
Total
|
||||||
|
Balance - December 31, 2014
|
|
$
|
25,309
|
|
|
$
|
6,321
|
|
|
$
|
31,630
|
|
|
Acquisitions
|
|
36,976
|
|
|
—
|
|
|
36,976
|
|
|||
|
Balance - December 31, 2015
|
|
62,285
|
|
|
6,321
|
|
|
68,606
|
|
|||
|
Acquisitions
|
|
38,138
|
|
|
2,980
|
|
|
41,118
|
|
|||
|
Adjustment to prior year purchase price allocations
|
|
169
|
|
|
—
|
|
|
169
|
|
|||
|
Balance - December 31, 2016
|
|
$
|
100,592
|
|
|
$
|
9,301
|
|
|
$
|
109,893
|
|
|
(thousands)
|
|
2016
|
|
Weighted
Average Useful Life (years) |
|
2015
|
|
Weighted
Average Useful Life (years) |
||||
|
Customer relationships
|
|
$
|
140,657
|
|
|
10.2
|
|
$
|
91,164
|
|
|
10.4
|
|
Non-compete agreements
|
|
13,413
|
|
|
3.6
|
|
9,012
|
|
|
3.4
|
||
|
Trademarks
|
|
42,741
|
|
|
Indefinite
|
|
25,487
|
|
|
Indefinite
|
||
|
|
|
196,811
|
|
|
|
|
125,663
|
|
|
|
||
|
Less: accumulated amortization
|
|
(32,272
|
)
|
|
|
|
(18,904
|
)
|
|
|
||
|
Other intangible assets, net
|
|
$
|
164,539
|
|
|
|
|
$
|
106,759
|
|
|
|
|
(thousands)
|
|
Manufacturing
|
|
Distribution
|
|
Total
|
||||||
|
Balance - December 31, 2014
|
|
$
|
36,491
|
|
|
$
|
13,053
|
|
|
$
|
49,544
|
|
|
Acquisitions
|
|
65,920
|
|
|
—
|
|
|
65,920
|
|
|||
|
Amortization
|
|
(7,134
|
)
|
|
(1,653
|
)
|
|
(8,787
|
)
|
|||
|
Adjustment to prior year purchase price allocations
|
|
82
|
|
|
—
|
|
|
82
|
|
|||
|
Balance - December 31, 2015
|
|
95,359
|
|
|
11,400
|
|
|
106,759
|
|
|||
|
Acquisitions
|
|
65,257
|
|
|
6,010
|
|
|
71,267
|
|
|||
|
Amortization
|
|
(10,644
|
)
|
|
(2,724
|
)
|
|
(13,368
|
)
|
|||
|
Adjustment to prior year purchase price allocations
|
|
(119
|
)
|
|
—
|
|
|
(119
|
)
|
|||
|
Balance - December 31, 2016
|
|
$
|
149,853
|
|
|
$
|
14,686
|
|
|
$
|
164,539
|
|
|
8.
|
DEBT
|
|
(thousands)
|
|
2016
|
|
|
2015
|
|
||
|
Long-term debt:
|
|
|
|
|
||||
|
2015 Revolver
|
|
$
|
190,427
|
|
|
$
|
137,520
|
|
|
Term Loan
|
|
82,726
|
|
|
66,964
|
|
||
|
Total long-term debt
|
|
273,153
|
|
|
204,484
|
|
||
|
Less: current maturities of long-term debt
|
|
(15,766
|
)
|
|
(10,714
|
)
|
||
|
Less: net deferred financing costs related to Term Loan
|
|
(576
|
)
|
|
(628
|
)
|
||
|
Total long-term debt, less current maturities, net
|
|
$
|
256,811
|
|
|
$
|
193,142
|
|
|
•
|
The maturity date for the 2015 Credit Facility is April 28, 2020;
|
|
•
|
The initial Term Loan had repayment installments of approximately
$2.7 million
per quarter with the remaining balance due at maturity. Following the expansion of the Term Loan in July 2016 pursuant to the second amendment, the quarterly repayment installments were increased to approximately
$3.9 million
beginning on September 30, 2016 with the remaining balance due at maturity;
|
|
•
|
The interest rates for borrowings under the 2015 Revolver and the Term Loan are the Base Rate plus the Applicable Margin or LIBOR plus the Applicable Margin, with a fee payable by the Company on unused but committed portions of the 2015 Revolver;
|
|
•
|
The 2015 Revolver includes a sub-limit up to
$10.0 million
for same day advances (“Swing Line”) which shall bear interest based upon the Base Rate plus the Applicable Margin;
|
|
•
|
Up to
$10.0 million
of the 2015 Revolver is available as a sub facility for the issuance of standby letters of credit, which are subject to certain expiration dates;
|
|
•
|
The financial covenants include requirements as to a consolidated total leverage ratio and a consolidated fixed charge coverage ratio, and other covenants include limitations and restrictions concerning permitted acquisitions, investments, sales of assets, liens on assets, dividends and other payments; and
|
|
•
|
Customary prepayment provisions, representations, warranties and covenants, and events of default.
|
|
|
Required
|
Actual
|
|
Consolidated total leverage ratio (12-month period)
|
3.00
|
1.99
|
|
Consolidated fixed charge coverage ratio (12-month period)
|
1.50
|
3.68
|
|
9.
|
ACCRUED LIABILITIES
|
|
(thousands)
|
|
2016
|
|
|
2015
|
|
||
|
Employee compensation and benefits
|
|
$
|
12,845
|
|
|
$
|
11,662
|
|
|
Property taxes
|
|
1,881
|
|
|
1,527
|
|
||
|
Customer incentives
|
|
4,665
|
|
|
3,562
|
|
||
|
Other
|
|
4,184
|
|
|
1,717
|
|
||
|
Total accrued liabilities
|
|
$
|
23,575
|
|
|
$
|
18,468
|
|
|
10.
|
INCOME TAXES
|
|
(thousands)
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|||
|
Current:
|
|
|
|
|
|
|
||||||
|
Federal
|
|
$
|
24,205
|
|
|
$
|
21,554
|
|
|
$
|
13,632
|
|
|
State
|
|
4,430
|
|
|
3,625
|
|
|
3,120
|
|
|||
|
Total current
|
|
28,635
|
|
|
25,179
|
|
|
16,752
|
|
|||
|
Deferred:
|
|
|
|
|
|
|
||||||
|
Federal
|
|
(474
|
)
|
|
(1,563
|
)
|
|
1,496
|
|
|||
|
State
|
|
(86
|
)
|
|
(236
|
)
|
|
156
|
|
|||
|
Total deferred
|
|
(560
|
)
|
|
(1,799
|
)
|
|
1,652
|
|
|||
|
Income taxes
|
|
$
|
28,075
|
|
|
$
|
23,380
|
|
|
$
|
18,404
|
|
|
(thousands)
|
|
2016
|
|
2015
|
|
2014
|
||||||||||||
|
Rate applied to pretax benefit
|
|
$
|
29,278
|
|
35.0
|
%
|
|
$
|
22,960
|
|
35.0
|
%
|
|
$
|
17,177
|
|
35.0
|
%
|
|
State taxes, net of federal tax effect
|
|
2,818
|
|
3.4
|
|
|
2,654
|
|
4.0
|
|
|
2,167
|
|
4.4
|
|
|||
|
Domestic production activities deduction
|
|
(2,361
|
)
|
(2.8
|
)
|
|
(1,858
|
)
|
(2.8
|
)
|
|
(1,243
|
)
|
(2.5
|
)
|
|||
|
Excess tax benefit on stock-based compensation
|
|
(1,255
|
)
|
(1.5
|
)
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
|||
|
Federal income tax credits and incentives
|
|
(936
|
)
|
(1.1
|
)
|
|
(616
|
)
|
(0.9
|
)
|
|
—
|
|
—
|
|
|||
|
Other
|
|
531
|
|
0.6
|
|
|
240
|
|
0.3
|
|
|
303
|
|
0.6
|
|
|||
|
Income taxes
|
|
$
|
28,075
|
|
33.6
|
%
|
|
$
|
23,380
|
|
35.6
|
%
|
|
$
|
18,404
|
|
37.5
|
%
|
|
(thousands)
|
|
2016
|
|
|
2015
|
|
||
|
Long-term deferred income tax assets (liabilities):
|
|
|
|
|
||||
|
Trade receivables allowance
|
|
$
|
36
|
|
|
$
|
59
|
|
|
Inventory capitalization
|
|
1,142
|
|
|
890
|
|
||
|
Accrued expenses
|
|
4,248
|
|
|
4,153
|
|
||
|
Deferred compensation
|
|
701
|
|
|
794
|
|
||
|
Inventory reserves
|
|
1,501
|
|
|
1,211
|
|
||
|
State NOL Carryforwards
|
|
13
|
|
|
30
|
|
||
|
Share based compensation
|
|
3,983
|
|
|
2,434
|
|
||
|
Pension liability
|
|
13
|
|
|
12
|
|
||
|
Intangibles
|
|
(9,467
|
)
|
|
(473
|
)
|
||
|
Depreciation expense
|
|
(6,658
|
)
|
|
(5,151
|
)
|
||
|
Prepaid expenses
|
|
(500
|
)
|
|
(1,955
|
)
|
||
|
Deferred tax assets (liabilities), net
|
|
$
|
(4,988
|
)
|
|
$
|
2,004
|
|
|
11.
|
SHAREHOLDERS’ EQUITY
|
|
12.
|
STOCK REPURCHASE PROGRAMS
|
|
Year
|
|
Shares
Repurchased |
|
Total Cost
(in thousands) |
|
Average Price
Per Share |
|||||
|
2013
|
|
610,995
|
|
|
$
|
6,078
|
|
|
$
|
9.95
|
|
|
2014
|
|
517,125
|
|
|
13,928
|
|
|
26.93
|
|
||
|
2015
|
|
618,557
|
|
|
22,637
|
|
|
36.60
|
|
||
|
2016
|
|
70,636
|
|
|
2,865
|
|
|
40.56
|
|
||
|
Total stock repurchases under 2013 Repurchase Plan
|
|
1,817,313
|
|
|
45,508
|
|
|
25.04
|
|
||
|
2016 Repurchase Plan
|
|
50,102
|
|
|
2,349
|
|
|
46.88
|
|
||
|
Total cumulative stock repurchases
|
|
1,867,415
|
|
|
$
|
47,857
|
|
|
$
|
25.63
|
|
|
13.
|
NET INCOME PER COMMON SHARE
|
|
(thousands except per share data)
|
|
2016
|
|
|
2015
|
|
|
2014
|
|
|||
|
Net income for basic and diluted per share calculation
|
|
$
|
55,577
|
|
|
$
|
42,219
|
|
|
$
|
30,674
|
|
|
|
|
|
|
|
|
|
||||||
|
Weighted average common shares outstanding - basic
|
|
15,013
|
|
|
15,323
|
|
|
15,950
|
|
|||
|
Effect of potentially dilutive securities
|
|
251
|
|
|
180
|
|
|
89
|
|
|||
|
Weighted average common shares outstanding - diluted
|
|
15,264
|
|
|
15,503
|
|
|
16,039
|
|
|||
|
|
|
|
|
|
|
|
|
|||||
|
Basic net income per common share
|
|
$
|
3.70
|
|
|
$
|
2.76
|
|
|
$
|
1.92
|
|
|
Diluted net income per common share
|
|
$
|
3.64
|
|
|
$
|
2.72
|
|
|
$
|
1.91
|
|
|
14.
|
LEASE COMMITMENTS
|
|
(thousands)
|
|
Facility Leases
|
|
Equipment Leases
|
||||
|
2017
|
|
$
|
10,878
|
|
|
$
|
3,330
|
|
|
2018
|
|
9,367
|
|
|
2,862
|
|
||
|
2019
|
|
7,509
|
|
|
2,067
|
|
||
|
2020
|
|
5,244
|
|
|
1,293
|
|
||
|
2021
|
|
1,925
|
|
|
767
|
|
||
|
Thereafter
|
|
—
|
|
|
700
|
|
||
|
Total minimum lease payments
|
|
$
|
34,923
|
|
|
$
|
11,019
|
|
|
15.
|
COMMITMENTS AND CONTINGENCIES
|
|
16.
|
COMPENSATION PLANS
|
|
Years ended December 31
|
2016
|
2015
|
2014
|
||||||||||||
|
(shares in thousands)
|
Shares
|
|
Weighted
Average Exercise Price |
|
Shares
|
|
Weighted
Average Exercise Price |
|
Shares
|
|
Weighted
Average Exercise Price |
|
|||
|
Total Options:
|
|
|
|
|
|
|
|||||||||
|
Outstanding beginning of year
|
229
|
|
$
|
16.26
|
|
344
|
|
$
|
16.24
|
|
366
|
|
$
|
15.31
|
|
|
Granted during the year
|
80
|
|
61.43
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||
|
Forfeited during the year
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||
|
Exercised during the year
|
(117
|
)
|
15.93
|
|
(115
|
)
|
16.18
|
|
(22
|
)
|
1.17
|
|
|||
|
Outstanding, end of year
|
192
|
|
$
|
35.39
|
|
229
|
|
$
|
16.26
|
|
344
|
|
$
|
16.24
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Vested Options:
|
|
|
|
|
|
|
|||||||||
|
Vested during the year
|
100
|
|
$
|
18.45
|
|
100
|
|
$
|
18.45
|
|
100
|
|
$
|
18.45
|
|
|
Eligible, end of year for exercise
|
112
|
|
$
|
16.62
|
|
129
|
|
$
|
14.57
|
|
144
|
|
$
|
13.16
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Aggregate intrinsic value ($ in thousands):
|
|
|
|
|
|
|
|||||||||
|
Total options outstanding
|
|
|
$
|
7,869
|
|
|
|
$
|
6,234
|
|
|
|
$
|
4,499
|
|
|
Options exercisable
|
|
|
$
|
6,671
|
|
|
|
$
|
3,729
|
|
|
|
$
|
2,325
|
|
|
Options exercised
|
|
|
$
|
4,024
|
|
|
|
$
|
3,151
|
|
|
|
$
|
616
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Weighted average fair value of options granted during the year
|
|
|
$
|
18.54
|
|
|
|
N/A
|
|
|
|
N/A
|
|
||
|
|
Options Outstanding
|
Options Exercisable
|
|||||||||
|
(shares in thousands)
|
Shares
Outstanding |
Remaining Contractual
Life (years) |
Exercise
Price |
Shares
Exercisable |
Exercise
Price |
||||||
|
2009 Grants:
|
|
|
|
|
|
||||||
|
Exercise price - $0.50
|
2
|
|
2.4
|
$
|
0.50
|
|
2
|
|
$
|
0.50
|
|
|
Exercise price - $1.17
|
10
|
|
2.4
|
1.17
|
|
10
|
|
1.17
|
|
||
|
2013 Grant:
|
|
|
|
|
|
||||||
|
Exercise price - $18.45
|
100
|
|
6.0
|
$
|
18.45
|
|
100
|
|
$
|
18.45
|
|
|
2016 Grant:
|
|
|
|
|
|
||||||
|
Exercise price - $61.43
|
80
|
|
8.8
|
$
|
61.43
|
|
—
|
|
$
|
61.43
|
|
|
|
2016
|
|
|
Dividend rate
|
—
|
|
|
Risk-free interest rate
|
1.00
|
%
|
|
Expected option life (years)
|
5.75
|
|
|
Price volatility
|
30.00
|
%
|
|
Years ended December 31
|
2016
|
2015
|
2014
|
||||||||||||
|
(shares in thousands)
|
Shares
|
|
Weighted
Average Exercise Price |
|
Shares
|
|
Weighted
Average Exercise Price |
|
Shares
|
|
Weighted
Average Exercise Price |
|
|||
|
Total SARS:
|
|
|
|
|
|
|
|||||||||
|
Outstanding beginning of year
|
200
|
|
$
|
24.75
|
|
300
|
|
$
|
24.75
|
|
300
|
|
$
|
24.75
|
|
|
Granted during the year
|
80
|
|
77.81
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||
|
Forfeited during the year
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||
|
Exercised during the year
|
(100
|
)
|
24.75
|
|
(100
|
)
|
24.75
|
|
—
|
|
—
|
|
|||
|
Outstanding, end of year
|
180
|
|
$
|
48.43
|
|
200
|
|
$
|
24.75
|
|
300
|
|
$
|
24.75
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Vested SARS:
|
|
|
|
|
|
|
|||||||||
|
Vested during the year
|
100
|
|
$
|
24.75
|
|
100
|
|
$
|
24.75
|
|
100
|
|
$
|
24.75
|
|
|
Eligible, end of year for exercise
|
100
|
|
$
|
24.75
|
|
100
|
|
$
|
24.75
|
|
100
|
|
$
|
24.75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Aggregate intrinsic value ($ in thousands):
|
|
|
|
|
|
|
|||||||||
|
Total SARS outstanding
|
|
|
$
|
5,556
|
|
|
|
$
|
3,749
|
|
|
|
$
|
1,370
|
|
|
SARS exercisable
|
|
|
$
|
5,155
|
|
|
|
$
|
1,875
|
|
|
|
$
|
457
|
|
|
SARS exercised
|
|
|
$
|
2,379
|
|
|
|
$
|
2,252
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Weighted average fair value of SARS granted during the year
|
|
$
|
13.94
|
|
|
N/A
|
|
|
N/A
|
|
|||||
|
|
SARS Outstanding
|
SARS Exercisable
|
|||||||||
|
(shares in thousands)
|
Shares
Outstanding |
Remaining Contractual
Life (years) |
Exercise
Price |
Shares
Exercisable |
Exercise
Price |
||||||
|
2013 Grant:
|
|
|
|
|
|
||||||
|
Exercise price - $18.45
|
25
|
|
6.0
|
$
|
18.45
|
|
25
|
|
$
|
18.45
|
|
|
Exercise price - $22.13
|
25
|
|
6.0
|
22.13
|
|
25
|
|
22.13
|
|
||
|
Exercise price - $26.56
|
25
|
|
6.0
|
26.56
|
|
25
|
|
26.56
|
|
||
|
Exercise price - $31.87
|
25
|
|
6.0
|
31.87
|
|
25
|
|
31.87
|
|
||
|
2016 Grant:
|
|
|
|
|
|
||||||
|
Exercise price - $61.43
|
20
|
|
8.8
|
$
|
61.43
|
|
—
|
|
$
|
61.43
|
|
|
Exercise price - $71.26
|
20
|
|
8.8
|
71.26
|
|
—
|
|
71.26
|
|
||
|
Exercise price - $82.66
|
20
|
|
8.8
|
82.66
|
|
—
|
|
82.66
|
|
||
|
Exercise price - $95.89
|
20
|
|
8.8
|
95.89
|
|
—
|
|
95.89
|
|
||
|
|
2016
|
|
|
Dividend rate
|
—
|
|
|
Risk-free interest rate
|
1.00
|
%
|
|
Expected option life (years)
|
5.75
|
|
|
Price volatility
|
30.00
|
%
|
|
|
2016
|
2015
|
2014
|
||||||||||||
|
(shares in thousands)
|
Shares
|
|
Weighted-Average
Grant Date Stock Price |
|
Shares
|
|
Weighted-Average
Grant Date Stock Price |
|
Shares
|
|
Weighted-Average
Grant Date Stock Price |
|
|||
|
Unvested beginning of year
|
435
|
|
$
|
22.21
|
|
510
|
|
$
|
12.62
|
|
588
|
|
$
|
5.35
|
|
|
Granted during the year
|
155
|
|
42.92
|
|
146
|
|
32.56
|
|
166
|
|
24.69
|
|
|||
|
Vested during the year
|
(156
|
)
|
12.24
|
|
(221
|
)
|
6.89
|
|
(244
|
)
|
3.07
|
|
|||
|
Forfeited during the year
|
(5
|
)
|
31.23
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||
|
Unvested, end of year
|
429
|
|
$
|
33.22
|
|
435
|
|
$
|
22.21
|
|
510
|
|
$
|
12.62
|
|
|
17.
|
SEGMENT INFORMATION
|
|
2016
|
|||||||||||
|
|
Manufacturing
|
|
|
Distribution
|
|
|
Total
|
|
|||
|
Net outside sales
|
$
|
997,205
|
|
|
$
|
224,682
|
|
|
$
|
1,221,887
|
|
|
Intersegment sales
|
23,187
|
|
|
2,898
|
|
|
26,085
|
|
|||
|
Total sales
|
1,020,392
|
|
|
227,580
|
|
|
1,247,972
|
|
|||
|
Cost of goods sold
|
853,596
|
|
|
189,263
|
|
|
1,042,859
|
|
|||
|
Operating income
|
107,105
|
|
|
15,001
|
|
|
122,106
|
|
|||
|
Identifiable assets
|
421,203
|
|
|
61,725
|
|
|
482,928
|
|
|||
|
Depreciation and amortization
|
18,553
|
|
|
3,102
|
|
|
21,655
|
|
|||
|
2015
|
|||||||||||
|
|
Manufacturing
|
|
|
Distribution
|
|
|
Total
|
|
|||
|
Net outside sales
|
$
|
720,411
|
|
|
$
|
199,922
|
|
|
$
|
920,333
|
|
|
Intersegment sales
|
17,964
|
|
|
2,565
|
|
|
20,529
|
|
|||
|
Total sales
|
738,375
|
|
|
202,487
|
|
|
940,862
|
|
|||
|
Cost of goods sold
|
616,038
|
|
|
170,886
|
|
|
786,924
|
|
|||
|
Operating income
|
78,582
|
|
|
12,790
|
|
|
91,372
|
|
|||
|
Identifiable assets
|
300,305
|
|
|
51,677
|
|
|
351,982
|
|
|||
|
Depreciation and amortization
|
12,676
|
|
|
1,987
|
|
|
14,663
|
|
|||
|
2014
|
|||||||||||
|
|
Manufacturing
|
|
|
Distribution
|
|
|
Total
|
|
|||
|
Net outside sales
|
$
|
548,796
|
|
|
$
|
186,921
|
|
|
$
|
735,717
|
|
|
Intersegment sales
|
18,356
|
|
|
2,517
|
|
|
20,873
|
|
|||
|
Total sales
|
567,152
|
|
|
189,438
|
|
|
756,590
|
|
|||
|
Cost of goods sold
|
477,189
|
|
|
160,375
|
|
|
637,564
|
|
|||
|
Operating income
|
55,838
|
|
|
10,659
|
|
|
66,497
|
|
|||
|
Identifiable assets
|
167,278
|
|
|
50,869
|
|
|
218,147
|
|
|||
|
Depreciation and amortization
|
7,087
|
|
|
1,560
|
|
|
8,647
|
|
|||
|
(thousands)
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Decorative interior products and components
|
|
$
|
982,213
|
|
|
$
|
733,830
|
|
|
$
|
615,285
|
|
|
Non-decorative interior products and components
|
|
75,406
|
|
|
59,436
|
|
|
54,025
|
|
|||
|
Exterior products and other
|
|
164,268
|
|
|
127,067
|
|
|
66,407
|
|
|||
|
Consolidated net sales
|
|
$
|
1,221,887
|
|
|
$
|
920,333
|
|
|
$
|
735,717
|
|
|
|
2016
|
|
2015
|
|
2014
|
||||||
|
Net sales:
|
|
|
|
|
|
||||||
|
Total sales for reportable segments
|
$
|
1,247,972
|
|
|
$
|
940,862
|
|
|
$
|
756,590
|
|
|
Elimination of intersegment sales
|
(26,085
|
)
|
|
(20,529
|
)
|
|
(20,873
|
)
|
|||
|
Consolidated net sales
|
$
|
1,221,887
|
|
|
$
|
920,333
|
|
|
$
|
735,717
|
|
|
|
|
|
|
|
|
||||||
|
Cost of goods sold:
|
|
|
|
|
|
||||||
|
Total cost of goods sold for reportable segments
|
$
|
1,042,859
|
|
|
$
|
786,924
|
|
|
$
|
637,564
|
|
|
Elimination of intersegment cost of goods sold
|
(26,085
|
)
|
|
(20,529
|
)
|
|
(20,873
|
)
|
|||
|
Other
|
2,644
|
|
|
1,659
|
|
|
523
|
|
|||
|
Consolidated cost of goods sold
|
$
|
1,019,418
|
|
|
$
|
768,054
|
|
|
$
|
617,214
|
|
|
|
|
|
|
|
|
||||||
|
Operating income:
|
|
|
|
|
|
||||||
|
Operating income for reportable segments
|
$
|
122,106
|
|
|
$
|
91,372
|
|
|
$
|
66,497
|
|
|
Unallocated corporate expenses
|
(17,901
|
)
|
|
(12,667
|
)
|
|
(10,549
|
)
|
|||
|
Amortization
|
(13,368
|
)
|
|
(8,787
|
)
|
|
(4,477
|
)
|
|||
|
Consolidated operating income
|
$
|
90,837
|
|
|
$
|
69,918
|
|
|
$
|
51,471
|
|
|
|
|
|
|
|
|
||||||
|
Consolidated total assets:
|
|
|
|
|
|
||||||
|
Identifiable assets for reportable segments
|
$
|
482,928
|
|
|
$
|
351,982
|
|
|
$
|
218,147
|
|
|
Corporate property and equipment
|
38,550
|
|
|
23,611
|
|
|
24,854
|
|
|||
|
Current and long-term assets not allocated to segments
|
10,630
|
|
|
4,838
|
|
|
8,602
|
|
|||
|
Intangibles and other assets not allocated to segments
|
2,842
|
|
|
3,068
|
|
|
3,958
|
|
|||
|
Consolidated total assets
|
$
|
534,950
|
|
|
$
|
381,584
|
|
|
$
|
255,561
|
|
|
|
|
|
|
|
|
||||||
|
Depreciation and amortization:
|
|
|
|
|
|
||||||
|
Depreciation and amortization for reportable segments
|
$
|
21,655
|
|
|
$
|
14,663
|
|
|
$
|
8,647
|
|
|
Corporate depreciation and amortization
|
2,707
|
|
|
2,112
|
|
|
1,786
|
|
|||
|
Consolidated depreciation and amortization
|
$
|
24,362
|
|
|
$
|
16,775
|
|
|
$
|
10,433
|
|
|
18.
|
QUARTERLY FINANCIAL DATA (UNAUDITED)
|
|
(thousands except per share data)
|
|
1Q
|
|
2Q
|
|
3Q
|
|
4Q
|
|
2016
|
||||||||||
|
Net sales
|
|
$
|
278,637
|
|
|
$
|
315,163
|
|
|
$
|
304,151
|
|
|
$
|
323,936
|
|
|
$
|
1,221,887
|
|
|
Gross profit
|
|
45,352
|
|
|
55,284
|
|
|
48,852
|
|
|
52,981
|
|
|
202,469
|
|
|||||
|
Net income (1)
|
|
12,975
|
|
|
16,969
|
|
|
12,073
|
|
|
13,560
|
|
|
55,577
|
|
|||||
|
Net income per common share (1) (2):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
|
$
|
0.87
|
|
|
$
|
1.13
|
|
|
$
|
0.80
|
|
|
$
|
0.90
|
|
|
$
|
3.70
|
|
|
Diluted
|
|
0.85
|
|
|
1.11
|
|
|
0.79
|
|
|
0.89
|
|
|
3.64
|
|
|||||
|
(thousands except per share data)
|
|
1Q
|
|
2Q
|
|
3Q
|
|
4Q
|
|
2015
|
||||||||||
|
Net sales
|
|
$
|
223,388
|
|
|
$
|
233,481
|
|
|
$
|
214,805
|
|
|
$
|
248,659
|
|
|
$
|
920,333
|
|
|
Gross profit
|
|
35,394
|
|
|
40,393
|
|
|
35,041
|
|
|
41,451
|
|
|
152,279
|
|
|||||
|
Net income
|
|
9,150
|
|
|
12,073
|
|
|
8,960
|
|
|
12,036
|
|
|
42,219
|
|
|||||
|
Net income per common share (2):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
|
$
|
0.60
|
|
|
$
|
0.79
|
|
|
$
|
0.58
|
|
|
$
|
0.79
|
|
|
$
|
2.76
|
|
|
Diluted
|
|
0.59
|
|
|
0.78
|
|
|
0.58
|
|
|
0.78
|
|
|
2.72
|
|
|||||
|
(1)
|
The first three quarters of 2016 reflect the retroactive adjustment to net income and the related basic and diluted per share amounts which resulted from the Company's adoption of the share-based compensation accounting standard in the fourth quarter of 2016. See "Stock Compensation" in Note 3 for additional details.
|
|
(2)
|
Basic and diluted net income per common share are computed independently for each of the quarters presented. Therefore, the sum of quarterly basic and diluted net income per common share information may not equal annual basic and diluted net income per common share.
|
|
|
Quarter ended
|
Quarter ended
|
Quarter ended
|
|||||||||||||||
|
|
Mar 27, 2016
|
Jun 26, 2016
|
Sep 25, 2016
|
|||||||||||||||
|
(thousands except per share data)
|
As reported
|
As adjusted
|
As reported
|
As adjusted
|
As reported
|
As adjusted
|
||||||||||||
|
Income statements:
|
|
|
|
|
|
|
||||||||||||
|
Provision for income taxes
|
$
|
6,932
|
|
$
|
5,990
|
|
$
|
9,672
|
|
$
|
9,406
|
|
$
|
6,175
|
|
$
|
6,127
|
|
|
Net income
|
$
|
12,033
|
|
$
|
12,975
|
|
$
|
16,703
|
|
$
|
16,969
|
|
$
|
12,025
|
|
$
|
12,073
|
|
|
Basic earnings per share
|
$
|
0.81
|
|
$
|
0.87
|
|
$
|
1.11
|
|
$
|
1.13
|
|
$
|
0.80
|
|
$
|
0.80
|
|
|
Diluted earnings per share
|
$
|
0.80
|
|
$
|
0.85
|
|
$
|
1.10
|
|
$
|
1.11
|
|
$
|
0.79
|
|
$
|
0.79
|
|
|
Diluted weighted average shares outstanding
|
15,130
|
|
15,192
|
|
15,176
|
|
15,231
|
|
15,235
|
|
15,308
|
|
||||||
|
19.
|
RELATED PARTY TRANSACTIONS
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|