These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INDIANA
|
35-1057796
|
|
|
(State or other jurisdiction of
|
(I.R.S. Employer
|
|
|
incorporation or organization)
|
Identification No.)
|
| 107 WEST FRANKLIN STREET, P.O. Box 638, ELKHART, IN | 46515 | |
| (Address of principal executive offices) | (ZIP Code) |
|
PART I. FINANCIAL INFORMATION
|
|
|
Page No
.
|
|
|
ITEM 1. FINANCIAL STATEMENTS
|
|
|
3
|
|
|
4
|
|
|
5
|
|
|
6-14
|
|
| RESULTS OF OPERATIONS |
14-25
|
|
25
|
|
|
25
|
|
|
PART II: OTHER INFORMATION
|
|
|
25
|
|
| ITEM 6. EXHIBITS |
25
|
|
26
|
|
| Exhibit Index: | |
| Exhibit 31.1 - Certifications of Chief Executive Officer |
27
|
| Exhibit 31.2 - Certifications of Chief Financial Officer |
28
|
|
Exhibit 32 - Certifications Pursuant to Section 906
|
29
|
| As of | ||||||||
|
(thousands)
|
(Unaudited)
March 27, 2011
|
December 31, 2010
|
||||||
|
ASSETS
|
||||||||
|
Current Assets
|
||||||||
|
Cash and cash equivalents
|
$ | 4,850 | $ | 1,957 | ||||
|
Trade receivables, net
|
25,804 | 10,190 | ||||||
|
Inventories
|
23,335 | 22,723 | ||||||
|
Prepaid expenses and other
|
1,779 | 2,258 | ||||||
|
Total current assets
|
55,768 | 37,128 | ||||||
|
Property, Plant and Equipment
|
75,458 | 75,573 | ||||||
|
Less accumulated depreciation
|
53,097 | 52,401 | ||||||
|
Net property, plant and equipment, at cost
|
22,361 | 23,172 | ||||||
|
Goodwill
|
2,966 | 2,966 | ||||||
|
Intangible assets, net of accumulated amortization
(2011: $1,089; 2010: $917)
|
7,729 | 7,901 | ||||||
|
Deferred financing costs, net of accumulated amortization (2011: $0; 2010: $3,720)
|
593 | 325 | ||||||
|
Other non-current assets
|
525 | 3,325 | ||||||
|
TOTAL ASSETS
|
$ | 89,942 | $ | 74,817 | ||||
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
|
Current Liabilities
|
||||||||
|
Current maturities of long-term debt
|
$ | - | $ | 16,983 | ||||
|
Short-term borrowings
|
- | 19,250 | ||||||
|
Accounts payable
|
24,737 | 8,204 | ||||||
|
Accrued liabilities
|
4,656 | 5,628 | ||||||
|
Total current liabilities
|
29,393 | 50,065 | ||||||
|
Long-term debt, less current maturities
|
37,395 | - | ||||||
|
Deferred compensation and other
|
4,168 | 5,290 | ||||||
|
Deferred tax liabilities
|
1,326 | 1,326 | ||||||
|
TOTAL LIABILITIES
|
72,282 | 56,681 | ||||||
|
SHAREHOLDERS’ EQUITY
|
||||||||
|
Common stock
|
53,880 | 53,798 | ||||||
|
Accumulated other comprehensive loss
|
(153 | ) | (830 | ) | ||||
|
Additional paid-in capital
|
148 | 148 | ||||||
|
Accumulated deficit
|
(36,215 | ) | (34,980 | ) | ||||
|
TOTAL SHAREHOLDERS’ EQUITY
|
17,660 | 18,136 | ||||||
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
$ | 89,942 | $ | 74,817 | ||||
|
(thousands except per share data)
|
First Quarter
Ended
|
|||||||
|
March 27,
2011
|
March
28,
2010
|
|||||||
|
NET SALES
|
$ | 69,485 | $ | 63,500 | ||||
|
Cost of goods sold
|
61,595 | 57,022 | ||||||
|
Gross profit
|
7,890 | 6,478 | ||||||
|
Operating expenses:
|
||||||||
|
Warehouse and delivery
|
3,113 | 2,634 | ||||||
|
Selling, general and administrative
|
3,857 | 3,806 | ||||||
|
Amortization of intangible assets
|
172 | 126 | ||||||
|
Gain on sale of fixed assets
|
(24 | ) | (2,791 | ) | ||||
|
Total operating expenses
|
7,118 | 3,775 | ||||||
|
OPERATING INCOME
|
772 | 2,703 | ||||||
|
Stock warrants revaluation
|
270 | 282 | ||||||
|
Interest expense, net
|
1,737 | 1,511 | ||||||
|
Income (loss) before income taxes
|
(1,235 | ) | 910 | |||||
|
Income taxes
|
- | - | ||||||
|
NET INCOME (LOSS)
|
$ | (1,235 | ) | $ | 910 | |||
|
BASIC NET INCOME (LOSS) PER COMMON SHARE
|
$ | (0.13 | ) | $ | 0.10 | |||
|
DILUTED NET INCOME (LOSS) PER COMMON SHARE
|
$ | (0.13 | ) | $ | 0.09 | |||
|
Weighted average shares outstanding - Basic
|
9,452 | 9,270 | ||||||
|
- Diluted
|
9,452 | 9,852 | ||||||
|
Three Months Ended
|
||||||||
| (thousands) |
March 27, 2011
|
March 28, 2010 | ||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||
|
Net income (loss)
|
$ | (1,235 | ) | $ | 910 | |||
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
|
||||||||
|
Depreciation
|
1,017 | 1,143 | ||||||
|
Amortization of intangible assets
|
172 | 126 | ||||||
|
Stock-based compensation expense
|
73 | 27 | ||||||
|
Deferred compensation expense
|
58 | 64 | ||||||
|
Gain on sale of fixed assets
|
(24 | ) | (2,791 | ) | ||||
|
Stock warrants revaluation
|
270 | 282 | ||||||
|
Decrease in cash surrender value of life insurance
|
45 | 45 | ||||||
|
Deferred financing amortization
|
349 | 367 | ||||||
|
Interest paid-in-kind
|
112 | 190 | ||||||
|
Amortization of loss on interest rate swap agreements
|
677 | 79 | ||||||
|
Change in fair value of derivative financial instruments
|
(106 | ) | 76 | |||||
|
Change in operating assets and liabilities, net of the effects of acquisitions:
|
||||||||
|
Trade receivables
|
(15,614 | ) | (9,312 | ) | ||||
|
Inventories
|
(612 | ) | (2,881 | ) | ||||
|
Prepaid expenses and other
|
467 | 460 | ||||||
|
Accounts payable and accrued liabilities
|
15,469 | 9,170 | ||||||
|
Payments on deferred compensation obligations
|
(115 | ) | (106 | ) | ||||
|
Net cash provided by (used in) operating activities
|
1,003 | (2,151 | ) | |||||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||
|
Capital expenditures
|
(194 | ) | (251 | ) | ||||
|
Proceeds from sale of property, equipment and facility
|
24 | 4,026 | ||||||
|
Acquisitions
|
- | (2,014 | ) | |||||
|
Insurance premiums paid
|
(7 | ) | (6 | ) | ||||
|
Net cash provided by (used in) investing activities
|
(177 | ) | 1,755 | |||||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||
|
Borrowings under long-term debt agreements
|
1,050 | - | ||||||
|
Short-term borrowings (payments), net
|
- | 4,500 | ||||||
|
Principal payments on long-term debt
|
- | (4,026 | ) | |||||
|
Proceeds from life insurance policy loans
|
2,762 | - | ||||||
|
Payment on termination of interest rate swap agreements
|
(1,137 | ) | - | |||||
|
Payment of deferred financing/debt issuance costs
|
(617 | ) | (17 | ) | ||||
|
Proceeds from exercise of stock options, including tax benefit
|
9 | - | ||||||
|
Other
|
- | 33 | ||||||
|
Net cash provided by financing activities
|
2,067 | 490 | ||||||
|
Increase in cash and cash equivalents
|
2,893 | 94 | ||||||
|
Cash and cash equivalents at beginning of year
|
1,957 | 60 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 4,850 | $ | 154 | ||||
|
See accompanying Notes to Condensed Consolidated Financial Statements.
|
||||||||
| (thousands) |
Mar. 27,
2011
|
Dec. 31, 2010
|
||||||
|
Raw materials
|
$ | 14,675 | $ | 14,221 | ||||
|
Work in process
|
1,039 | 926 | ||||||
|
Finished goods
|
1,873 | 1,569 | ||||||
|
Less: reserve for inventory obsolescence
|
(873 | ) | (694 | ) | ||||
|
Total manufactured goods, net
|
16,714 | 16,022 | ||||||
|
Materials purchased for resale (distribution products)
|
6,815 | 6,861 | ||||||
|
Less: reserve for inventory obsolescence
|
(194 | ) | (160 | ) | ||||
|
Total materials purchased for resale (distribution products), net
|
6,621 | 6,701 | ||||||
|
Total inventories
|
$ | 23,335 | $ | 22,723 |
| (thousands) | ||||
|
Trade receivables
|
$ | 1,247 | ||
|
Inventories
|
2,612 | |||
|
Prepaid expenses
|
22 | |||
|
Accounts payables
|
(1,019 | ) | ||
|
Intangible assets
|
795 | |||
|
Goodwill
|
105 | |||
|
Total purchase price
|
$ | 3,762 |
|
(thousands except per share data)
|
First Quarter Ended
Mar. 28, 2010
|
||||
|
Revenue
|
$ | 68,862 | |||
|
Net income
|
1,004 | ||||
|
Income per share – basic
|
0.11 | ||||
|
Income per share – diluted
|
0.10 | ||||
|
First Quarter Ended
|
||||||||
|
(thousands)
|
March 27,
2011
|
March 28,
2010
|
||||||
|
Weighted average common shares outstanding - basic
|
9,452 | 9,270 | ||||||
|
Effect of potentially dilutive securities
|
- | 582 | ||||||
|
Weighted average common shares outstanding - diluted
|
9,452 | 9,852 | ||||||
|
|
●
The maturity date for the 2011 Credit Facility is March 31, 2015;
|
|
|
●
Borrowings under the revolving line of credit (the “Revolver”) are subject to a borrowing base, up to a
maximum borrowing limit of $50.0 million;
|
|
|
●
The interest rates for borrowings under the Revolver are the Base Rate plus the Applicable Margin or the
London Interbank Offer Rate (“LIBOR”) plus the Applicable Margin, with a fee payable by the Company on
unused but committed portions of the Revolver;
|
|
|
●
The financial covenants include a minimum fixed charge coverage ratio, minimum excess availability under
the Revolver, and annual capital expenditure limitations;
|
|
|
●
The Company’s existing standby letters of credit as of March 31, 2011 will remain outstanding under the
terms of the 2011 Credit Agreement; and
|
|
|
●
Customary prepayment provisions which require the prepayment of outstanding amounts under the Revolver
based on predefined conditions.
|
|
(thousands)
|
March 27, 2011
|
March 28, 2010
|
||||||
|
Balance at beginning of period
|
$ | 770 | $ | 1,031 | ||||
|
Change in fair value, included in earnings
|
270 | 282 | ||||||
|
Balance at end of period
|
$ | 1,040 | $ | 1,313 | ||||
|
First Quarter Ended
|
||||||||
|
(thousands)
|
March 27,
2011
|
March 28,
2010
|
||||||
|
Net income (loss)
|
$ | (1,235 | ) | $ | 910 | |||
|
Amortization of unrealized losses on discontinued cash flow hedges
|
677 | 79 | ||||||
|
Comprehensive income (loss)
|
$ | (558 | ) | $ | 989 | |||
|
First Quarter Ended March 27, 2011:
|
||||||||||||
|
(thousands)
|
Manufacturing
|
Distribution
|
Total
|
|||||||||
|
Net outside sales
|
$ | 53,319 | $ | 16,166 | $ | 69,485 | ||||||
|
Intersegment sales
|
3,042 | 8 | 3,050 | |||||||||
|
Operating income
|
2,340 | 227 | 2,567 | |||||||||
|
First Quarter Ended March 28, 2010:
|
||||||||||||
|
(thousands)
|
Manufacturing
|
Distribution
|
Total
|
|||||||||
|
Net outside sales
|
$ | 52,887 | $ | 10,613 | $ | 63,500 | ||||||
|
Intersegment sales
|
2,711 | 11 | 2,722 | |||||||||
|
Operating income
|
1,809 | 151 | 1,960 | |||||||||
|
First Quarter Ended
|
||||||||
|
(thousands)
|
March 27,
2011
|
March 28,
2010
|
||||||
|
Operating income for reportable segments
|
$ | 2,567 | $ | 1,960 | ||||
|
Corporate incentive agreements
|
60 | (15 | ) | |||||
|
Gain on sale of fixed assets
|
24 | 2,791 | ||||||
|
Unallocated corporate expenses
|
(1,707 | ) | (1,907 | ) | ||||
|
Amortization of intangible assets
|
(172 | ) | (126 | ) | ||||
|
Consolidated operating income
|
$ | 772 | $ | 2,703 | ||||
|
|
·
|
additional market share penetration;
|
|
|
·
|
sales into commercial/institutional markets to diversify revenue base;
|
|
|
·
|
further improvement of operating efficiencies in all manufacturing operations and corporate functions;
|
|
|
·
|
acquisition of businesses/product lines that meet established criteria;
|
|
|
·
|
aggressive management of inventory quantities and pricing, and the addition of select key commodity suppliers; and
|
|
|
·
|
ongoing development of existing product lines and the addition of new product lines.
|
|
First Quarter Ended
|
||||||||
|
March 27,
2011
|
March 28,
2010
|
|||||||
|
Net sales
|
100.0 | % | 100.0 | % | ||||
|
Cost of goods sold
|
88.6 | 89.8 | ||||||
|
Gross profit
|
11.4 | 10.2 | ||||||
|
Warehouse and delivery expenses
|
4.5 | 4.1 | ||||||
|
Selling, general, and administrative expenses
|
5.6 | 6.0 | ||||||
|
Amortization of intangible assets
|
0.2 | 0.2 | ||||||
|
Gain on sale of fixed assets
|
- | (4.4 | ) | |||||
|
Operating income
|
1.1 | 4.3 | ||||||
|
Stock warrants revaluation
|
0.4 | 0.5 | ||||||
|
Interest expense, net
|
2.5 | 2.4 | ||||||
|
Income taxes
|
- | - | ||||||
|
Net income (loss)
|
(1.8 | ) | 1.4 | |||||
|
|
·
|
Manufacturing
- Utilizes various materials, including lauan, MDF, gypsum, and particleboard, which are bonded by adhesives or a heating process to a number of products, including vinyl, paper, foil, and high pressure laminate. These products are utilized to produce furniture, shelving, wall, counter, and cabinet products with a wide variety of finishes and textures. This segment also includes a cabinet door division and a vinyl printing division.
|
|
|
·
|
Distribution
- Distributes pre-finished wall and ceiling panels, drywall and drywall finishing products, electronics, adhesives, wiring, electrical and plumbing products, cement siding, interior passage doors, roofing products, laminate flooring, and other miscellaneous products.
|
|
|
●
The maturity date for the 2011 Credit Facility is March 31, 2015;
|
|
|
●
Borrowings under the revolving line of credit (the “Revolver”) are subject to a borrowing base, up to a
maximum borrowing limit of $50.0 million;
|
|
|
●
The interest rates for borrowings under the Revolver are the Base Rate plus the Applicable Margin or the
London Interbank Offer Rate (“LIBOR”) plus the Applicable Margin, with a fee payable by the Company on
unused but committed portions of the Revolver;
|
|
|
●
The financial covenants include a minimum fixed charge coverage ratio, minimum excess availability under
the Revolver, and annual capital expenditure limitations;
|
|
|
●
The Company’s existing standby letters of credit as of March 31, 2011 will remain outstanding under the
terms of the 2011 Credit Agreement; and
|
|
|
●
Customary prepayment provisions which require the prepayment of outstanding amounts under the Revolver
based on predefined conditions.
|
| Exhibits | ||
| 31.1 | Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 by Chief Executive Officer. | |
| 31.2 | Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 by Chief Financial Officer. | |
| 32 | Certification pursuant to 18 U.S.C. Section 1350. | |
| PATRICK INDUSTRIES, INC . | |||
| (Registrant) | |||
|
Date :
May 10, 2011
|
By:
|
/s/ Todd M. Cleveland | |
| Todd M. Cleveland | |||
| Chief Executive Officer | |||
|
Date :
May 10, 2011
|
By: | Andy L. Nemeth | |
| Andy L. Nemeth | |||
| Executive Vice President-Finance | |||
| and Chief Financial Officer | |||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|