These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INDIANA
|
35-1057796
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
107 WEST FRANKLIN STREET,
P.O. Box 638,
ELKHART, IN
|
46515
|
|
(Address of principal executive offices)
|
(ZIP Code)
|
|
Large accelerated filer [ ]
|
Accelerated filer [X]
|
Non-accelerated filer [ ]
|
Smaller reporting company [ ]
|
|
|
Page No.
|
|
PART I. FINANCIAL INFORMATION
|
|
|
|
|
|
ITEM 1. FINANCIAL STATEMENTS (Unaudited)
|
|
|
|
|
|
Condensed Consolidated Statements of Financial Position
September 25, 2016 and December 31, 2015
|
|
|
|
|
|
Condensed Consolidated Statements of Income
Third Quarter and Nine Months Ended September 25, 2016 and September 27, 2015
|
|
|
|
|
|
Condensed Consolidated Statements of Cash Flows
Nine Months Ended September 25, 2016 and September 27, 2015
|
|
|
|
|
|
Notes to Condensed Consolidated Financial Statements
|
|
|
|
|
|
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS
|
|
|
|
|
|
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
|
|
|
|
ITEM 4. CONTROLS AND PROCEDURES
|
|
|
|
|
|
PART II. OTHER INFORMATION
|
|
|
|
|
|
ITEM 1A. RISK FACTORS
|
|
|
|
|
|
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
|
|
|
|
|
ITEM 6. EXHIBITS
|
|
|
|
|
|
SIGNATURES
|
|
|
|
|
As of
|
||||||
|
(thousands)
|
|
Sep. 25, 2016
|
|
Dec. 31, 2015
|
||||
|
ASSETS
|
|
|
|
|
||||
|
Current Assets
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
1,477
|
|
|
$
|
87
|
|
|
Trade receivables, net
|
|
75,739
|
|
|
38,213
|
|
||
|
Inventories
|
|
116,115
|
|
|
89,478
|
|
||
|
Prepaid expenses and other
|
|
4,856
|
|
|
6,119
|
|
||
|
Total current assets
|
|
198,187
|
|
|
133,897
|
|
||
|
Property, plant and equipment, net
|
|
81,439
|
|
|
67,878
|
|
||
|
Goodwill
|
|
100,800
|
|
|
68,606
|
|
||
|
Other intangible assets, net
|
|
150,846
|
|
|
106,759
|
|
||
|
Deferred financing costs, net (Note 3)
|
|
1,830
|
|
|
1,885
|
|
||
|
Deferred tax assets, net (Note 2)
|
|
435
|
|
|
2,004
|
|
||
|
Other non-current assets
|
|
528
|
|
|
555
|
|
||
|
TOTAL ASSETS
|
|
$
|
534,065
|
|
|
$
|
381,584
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
||||
|
Current Liabilities
|
|
|
|
|
||||
|
Current maturities of long-term debt
|
|
$
|
15,766
|
|
|
$
|
10,714
|
|
|
Accounts payable
|
|
58,133
|
|
|
28,744
|
|
||
|
Accrued liabilities
|
|
23,017
|
|
|
18,468
|
|
||
|
Total current liabilities
|
|
96,916
|
|
|
57,926
|
|
||
|
Long-term debt, less current maturities, net (Note 3)
|
|
264,479
|
|
|
193,142
|
|
||
|
Deferred compensation and other
|
|
1,867
|
|
|
1,919
|
|
||
|
TOTAL LIABILITIES
|
|
363,262
|
|
|
252,987
|
|
||
|
SHAREHOLDERS’ EQUITY
|
|
|
|
|
||||
|
Common stock
|
|
62,117
|
|
|
57,683
|
|
||
|
Additional paid-in-capital
|
|
9,504
|
|
|
8,308
|
|
||
|
Accumulated other comprehensive income
|
|
32
|
|
|
32
|
|
||
|
Retained earnings
|
|
99,150
|
|
|
62,574
|
|
||
|
TOTAL SHAREHOLDERS’ EQUITY
|
|
170,803
|
|
|
128,597
|
|
||
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
$
|
534,065
|
|
|
$
|
381,584
|
|
|
|
|
Third Quarter Ended
|
|
Nine Months Ended
|
||||||||||||
|
(thousands except per share data)
|
|
Sep. 25, 2016
|
|
Sep. 27, 2015
|
|
Sep. 25, 2016
|
|
Sep. 27, 2015
|
||||||||
|
NET SALES
|
|
$
|
304,151
|
|
|
$
|
214,805
|
|
|
$
|
897,951
|
|
|
$
|
671,674
|
|
|
Cost of goods sold
|
|
255,299
|
|
|
179,764
|
|
|
748,463
|
|
|
560,846
|
|
||||
|
GROSS PROFIT
|
|
48,852
|
|
|
35,041
|
|
|
149,488
|
|
|
110,828
|
|
||||
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
||||||||
|
Warehouse and delivery
|
|
9,165
|
|
|
6,669
|
|
|
26,149
|
|
|
20,154
|
|
||||
|
Selling, general and administrative
|
|
15,877
|
|
|
10,805
|
|
|
44,874
|
|
|
33,543
|
|
||||
|
Amortization of intangible assets
|
|
3,687
|
|
|
2,354
|
|
|
9,680
|
|
|
5,995
|
|
||||
|
Loss on sale of fixed assets
|
|
6
|
|
|
11
|
|
|
47
|
|
|
—
|
|
||||
|
Total operating expenses
|
|
28,735
|
|
|
19,839
|
|
|
80,750
|
|
|
59,692
|
|
||||
|
OPERATING INCOME
|
|
20,117
|
|
|
15,202
|
|
|
68,738
|
|
|
51,136
|
|
||||
|
Interest expense, net
|
|
1,917
|
|
|
1,153
|
|
|
5,198
|
|
|
2,855
|
|
||||
|
Income before income taxes
|
|
18,200
|
|
|
14,049
|
|
|
63,540
|
|
|
48,281
|
|
||||
|
Income taxes
|
|
6,175
|
|
|
5,089
|
|
|
22,779
|
|
|
18,098
|
|
||||
|
NET INCOME
|
|
$
|
12,025
|
|
|
$
|
8,960
|
|
|
$
|
40,761
|
|
|
$
|
30,183
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
BASIC NET INCOME PER COMMON SHARE
|
|
$
|
0.80
|
|
|
$
|
0.58
|
|
|
$
|
2.72
|
|
|
$
|
1.97
|
|
|
DILUTED NET INCOME PER COMMON SHARE
|
|
$
|
0.79
|
|
|
$
|
0.58
|
|
|
$
|
2.68
|
|
|
$
|
1.95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Weighted average shares outstanding - Basic
|
|
15,048
|
|
|
15,342
|
|
|
15,002
|
|
|
15,327
|
|
||||
|
Weighted average shares outstanding - Diluted
|
|
15,235
|
|
|
15,532
|
|
|
15,182
|
|
|
15,507
|
|
||||
|
|
|
Nine Months Ended
|
||||||
|
(thousands)
|
|
Sep. 25, 2016
|
|
Sep. 27, 2015
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
||||
|
Net income
|
|
$
|
40,761
|
|
|
$
|
30,183
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
||||
|
Depreciation
|
|
7,994
|
|
|
5,796
|
|
||
|
Amortization of intangible assets
|
|
9,680
|
|
|
5,995
|
|
||
|
Stock-based compensation expense
|
|
4,798
|
|
|
3,426
|
|
||
|
Deferred financing cost amortization
|
|
453
|
|
|
345
|
|
||
|
Deferred income taxes
|
|
(1,931
|
)
|
|
(2,679
|
)
|
||
|
Loss on sale of fixed assets
|
|
47
|
|
|
—
|
|
||
|
Other non-cash items
|
|
296
|
|
|
248
|
|
||
|
Change in operating assets and liabilities, net of effects of acquisitions:
|
|
|
|
|
||||
|
Trade receivables
|
|
(27,207
|
)
|
|
(17,648
|
)
|
||
|
Inventories
|
|
(9,683
|
)
|
|
(3,695
|
)
|
||
|
Prepaid expenses and other
|
|
1,387
|
|
|
3,044
|
|
||
|
Accounts payable and accrued liabilities
|
|
23,376
|
|
|
580
|
|
||
|
Payments on deferred compensation obligations
|
|
(238
|
)
|
|
(255
|
)
|
||
|
Net cash provided by operating activities
|
|
49,733
|
|
|
25,340
|
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
||||
|
Capital expenditures
|
|
(10,866
|
)
|
|
(4,731
|
)
|
||
|
Proceeds from sale of property and equipment
|
|
241
|
|
|
100
|
|
||
|
Business acquisitions
|
|
(112,080
|
)
|
|
(139,168
|
)
|
||
|
Other investing activities
|
|
(21
|
)
|
|
651
|
|
||
|
Net cash used in investing activities
|
|
(122,726
|
)
|
|
(143,148
|
)
|
||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
||||
|
Term debt borrowings
|
|
29,002
|
|
|
75,000
|
|
||
|
Term debt repayments
|
|
(5,358
|
)
|
|
(2,679
|
)
|
||
|
Borrowings on revolver
|
|
262,583
|
|
|
231,502
|
|
||
|
Repayments on revolver
|
|
(209,856
|
)
|
|
(180,056
|
)
|
||
|
Payment of deferred financing costs
|
|
(380
|
)
|
|
(1,887
|
)
|
||
|
Stock repurchases under buyback program
|
|
(4,667
|
)
|
|
(5,650
|
)
|
||
|
Realization of excess tax benefit on stock-based compensation
|
|
1,256
|
|
|
1,080
|
|
||
|
Proceeds from exercise of stock options, including tax benefit
|
|
1,865
|
|
|
1,861
|
|
||
|
Other financing activities
|
|
(62
|
)
|
|
(76
|
)
|
||
|
Net cash provided by financing activities
|
|
74,383
|
|
|
119,095
|
|
||
|
Increase in cash and cash equivalents
|
|
1,390
|
|
|
1,287
|
|
||
|
Cash and cash equivalents at beginning of year
|
|
87
|
|
|
123
|
|
||
|
Cash and cash equivalents at end of period
|
|
$
|
1,477
|
|
|
$
|
1,410
|
|
|
1.
|
BASIS OF PRESENTATION
|
|
2.
|
RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS
|
|
3.
|
DEFERRED FINANCING / DEBT ISSUANCE COSTS
|
|
(thousands)
|
|
Sep. 25, 2016
|
|
Dec. 31, 2015
|
||||
|
Total long-term debt
|
|
$
|
280,855
|
|
|
$
|
204,484
|
|
|
Less: Net deferred financing costs related to Term Loan
|
|
(610
|
)
|
|
(628
|
)
|
||
|
Total long-term debt, net of deferred financing costs
|
|
280,245
|
|
|
203,856
|
|
||
|
Less: current maturities of long-term debt
|
|
(15,766
|
)
|
|
(10,714
|
)
|
||
|
Total long-term debt, less current maturities, net
|
|
$
|
264,479
|
|
|
$
|
193,142
|
|
|
(thousands)
|
|
Sep. 25, 2016
|
|
Dec. 31, 2015
|
||||
|
Total deferred financing costs, net
|
|
$
|
2,440
|
|
|
$
|
2,513
|
|
|
Less: Net deferred financing costs related to Term Loan
|
|
(610
|
)
|
|
(628
|
)
|
||
|
Net deferred financing costs related to 2015 Revolver
|
|
$
|
1,830
|
|
|
$
|
1,885
|
|
|
4.
|
INVENTORIES
|
|
(thousands)
|
|
Sep. 25, 2016
|
|
Dec. 31, 2015
|
||||
|
Raw materials
|
|
$
|
72,852
|
|
|
$
|
52,601
|
|
|
Work in process
|
|
6,045
|
|
|
5,529
|
|
||
|
Finished goods
|
|
10,266
|
|
|
10,450
|
|
||
|
Less: reserve for inventory obsolescence
|
|
(2,757
|
)
|
|
(1,897
|
)
|
||
|
Total manufactured goods, net
|
|
86,406
|
|
|
66,683
|
|
||
|
Materials purchased for resale (distribution products)
|
|
31,315
|
|
|
24,406
|
|
||
|
Less: reserve for inventory obsolescence
|
|
(1,606
|
)
|
|
(1,611
|
)
|
||
|
Total materials purchased for resale (distribution products), net
|
|
29,709
|
|
|
22,795
|
|
||
|
Total inventories
|
|
$
|
116,115
|
|
|
$
|
89,478
|
|
|
5.
|
GOODWILL AND INTANGIBLE ASSETS
|
|
(thousands)
|
|
Customer Relationships
|
|
Non-Compete Agreements
|
|
Trademarks
|
|
Total Other Intangible Assets
|
|
Goodwill
|
|
Total Intangible Assets
|
||||||||||||
|
Parkland Plastics, Inc.
|
|
$
|
7,500
|
|
|
$
|
800
|
|
|
$
|
2,500
|
|
|
$
|
10,800
|
|
|
$
|
5,325
|
|
|
$
|
16,125
|
|
|
The Progressive Group
|
|
3,840
|
|
|
410
|
|
|
1,280
|
|
|
5,530
|
|
|
2,951
|
|
|
8,481
|
|
||||||
|
Cana Holdings, Inc.
|
|
4,592
|
|
|
510
|
|
|
1,531
|
|
|
6,633
|
|
|
3,572
|
|
|
10,205
|
|
||||||
|
Mishawaka Sheet Metal, LLC
|
|
4,399
|
|
|
489
|
|
|
1,466
|
|
|
6,354
|
|
|
3,421
|
|
|
9,775
|
|
||||||
|
L.S. Manufacturing, Inc.
|
|
3,982
|
|
|
443
|
|
|
1,327
|
|
|
5,752
|
|
|
3,096
|
|
|
8,848
|
|
||||||
|
BH Electronics, Inc.
|
|
13,063
|
|
|
1,451
|
|
|
4,354
|
|
|
18,868
|
|
|
13,660
|
|
|
32,528
|
|
||||||
|
(thousands)
|
|
Manufacturing
|
|
Distribution
|
|
Total
|
||||||
|
Balance - December 31, 2015
|
|
$
|
62,285
|
|
|
$
|
6,321
|
|
|
$
|
68,606
|
|
|
Acquisitions
|
|
29,074
|
|
|
2,951
|
|
|
32,025
|
|
|||
|
Other
|
|
169
|
|
|
—
|
|
|
169
|
|
|||
|
Balance - September 25, 2016
|
|
$
|
91,528
|
|
|
$
|
9,272
|
|
|
$
|
100,800
|
|
|
(thousands)
|
|
Sep. 25, 2016
|
|
Weighted Average Useful Life
(in years) |
|
Dec. 31, 2015
|
|
Weighted Average Useful Life
(in years) |
||||
|
Customer relationships
|
|
$
|
128,364
|
|
|
10.2
|
|
$
|
91,164
|
|
|
10.4
|
|
Non-compete agreements
|
|
13,120
|
|
|
3.7
|
|
9,012
|
|
|
3.4
|
||
|
Trademarks
|
|
37,946
|
|
|
Indefinite
|
|
25,487
|
|
|
Indefinite
|
||
|
|
|
179,430
|
|
|
|
|
125,663
|
|
|
|
||
|
Less: accumulated amortization
|
|
(28,584
|
)
|
|
|
|
(18,904
|
)
|
|
|
||
|
Other intangible assets, net
|
|
$
|
150,846
|
|
|
|
|
$
|
106,759
|
|
|
|
|
(thousands)
|
|
Manufacturing
|
|
Distribution
|
|
Total
|
||||||
|
Balance - December 31, 2015
|
|
$
|
95,359
|
|
|
$
|
11,400
|
|
|
$
|
106,759
|
|
|
Acquisitions
|
|
48,407
|
|
|
5,530
|
|
|
53,937
|
|
|||
|
Amortization
|
|
(7,639
|
)
|
|
(2,041
|
)
|
|
(9,680
|
)
|
|||
|
Other
|
|
(170
|
)
|
|
—
|
|
|
(170
|
)
|
|||
|
Balance - September 25, 2016
|
|
$
|
135,957
|
|
|
$
|
14,889
|
|
|
$
|
150,846
|
|
|
6.
|
ACQUISITIONS
|
|
(thousands)
|
|
||
|
Trade receivables
|
$
|
2,915
|
|
|
Inventories
|
3,799
|
|
|
|
Property, plant and equipment
|
704
|
|
|
|
Accounts payable and accrued liabilities
|
(4,946
|
)
|
|
|
Intangible assets
|
18,868
|
|
|
|
Goodwill
|
13,660
|
|
|
|
Total net assets acquired
|
$
|
35,000
|
|
|
(thousands)
|
|
||
|
Trade receivables
|
$
|
621
|
|
|
Inventories
|
1,455
|
|
|
|
Property, plant and equipment
|
400
|
|
|
|
Prepaid expenses
|
1
|
|
|
|
Accounts payable and accrued liabilities
|
(1,075
|
)
|
|
|
Intangible assets
|
5,752
|
|
|
|
Goodwill
|
3,096
|
|
|
|
Total net assets acquired
|
$
|
10,250
|
|
|
(thousands)
|
|
||
|
Trade receivables
|
$
|
2,054
|
|
|
Inventories
|
1,610
|
|
|
|
Property, plant and equipment
|
1,575
|
|
|
|
Prepaid expenses
|
4
|
|
|
|
Accounts payable and accrued liabilities
|
(1,091
|
)
|
|
|
Intangible assets
|
6,354
|
|
|
|
Goodwill
|
3,421
|
|
|
|
Total net assets acquired
|
$
|
13,927
|
|
|
(thousands)
|
|
||
|
Trade receivables
|
$
|
646
|
|
|
Inventories
|
1,151
|
|
|
|
Property, plant and equipment
|
5,145
|
|
|
|
Prepaid expenses
|
29
|
|
|
|
Accounts payable and accrued liabilities
|
(655
|
)
|
|
|
Intangible assets
|
6,633
|
|
|
|
Goodwill
|
3,572
|
|
|
|
Total net assets acquired
|
$
|
16,521
|
|
|
(thousands)
|
|
||
|
Trade receivables
|
$
|
2,984
|
|
|
Inventories
|
5,280
|
|
|
|
Property, plant and equipment
|
2,986
|
|
|
|
Prepaid expenses
|
96
|
|
|
|
Accounts payable and accrued liabilities
|
(2,100
|
)
|
|
|
Intangible assets
|
10,800
|
|
|
|
Goodwill
|
5,325
|
|
|
|
Total net assets acquired
|
$
|
25,371
|
|
|
(thousands)
|
|
||
|
Trade receivables
|
$
|
1,099
|
|
|
Inventories
|
3,659
|
|
|
|
Property, plant and equipment
|
100
|
|
|
|
Prepaid expenses
|
61
|
|
|
|
Accounts payable and accrued liabilities
|
(2,388
|
)
|
|
|
Intangible assets
|
5,530
|
|
|
|
Goodwill
|
2,951
|
|
|
|
Total net assets acquired
|
$
|
11,012
|
|
|
(thousands)
|
|
||
|
Trade receivables
|
$
|
4,901
|
|
|
Inventories
|
1,829
|
|
|
|
Property, plant and equipment
|
3,907
|
|
|
|
Prepaid expenses
|
80
|
|
|
|
Accounts payable and accrued liabilities
|
(1,349
|
)
|
|
|
Intangible assets
|
20,030
|
|
|
|
Goodwill
|
11,087
|
|
|
|
Total net assets acquired
|
$
|
40,485
|
|
|
(thousands)
|
|
||
|
Trade receivables
|
$
|
1,407
|
|
|
Inventories
|
482
|
|
|
|
Property, plant and equipment
|
750
|
|
|
|
Prepaid expenses
|
5
|
|
|
|
Accounts payable and accrued liabilities
|
(734
|
)
|
|
|
Intangible assets
|
9,535
|
|
|
|
Goodwill
|
8,596
|
|
|
|
Total net assets acquired
|
$
|
20,041
|
|
|
(thousands)
|
|
||
|
Trade receivables
|
$
|
8,924
|
|
|
Inventories
|
19,189
|
|
|
|
Property, plant and equipment
|
5,959
|
|
|
|
Prepaid expenses
|
139
|
|
|
|
Accounts payable and accrued liabilities
|
(8,209
|
)
|
|
|
Intangible assets
|
36,185
|
|
|
|
Goodwill
|
17,463
|
|
|
|
Total net assets acquired
|
$
|
79,650
|
|
|
|
|
Third Quarter Ended
|
|
Nine Months Ended
|
||||||||||||
|
(thousands except per share data)
|
|
Sep. 25, 2016
|
|
Sep. 27, 2015
|
|
Sep. 25, 2016
|
|
Sep. 27, 2015
|
||||||||
|
Revenue
|
|
$
|
306,611
|
|
|
$
|
278,248
|
|
|
$
|
957,177
|
|
|
$
|
910,163
|
|
|
Net income
|
|
12,220
|
|
|
12,331
|
|
|
45,300
|
|
|
41,926
|
|
||||
|
Basic net income per common share
|
|
0.81
|
|
|
0.80
|
|
|
3.02
|
|
|
2.74
|
|
||||
|
Diluted net income per common share
|
|
0.80
|
|
|
0.80
|
|
|
2.98
|
|
|
2.71
|
|
||||
|
7.
|
STOCK-BASED COMPENSATION
|
|
8.
|
NET INCOME PER COMMON SHARE
|
|
|
|
Third Quarter Ended
|
|
Nine Months Ended
|
||||||||||||
|
(thousands except per share data)
|
|
Sep. 25, 2016
|
|
Sep. 27, 2015
|
|
Sep. 25, 2016
|
|
Sep. 27, 2015
|
||||||||
|
Net income for basic and diluted per share calculation
|
|
$
|
12,025
|
|
|
$
|
8,960
|
|
|
$
|
40,761
|
|
|
$
|
30,183
|
|
|
Weighted average common shares outstanding - basic
|
|
15,048
|
|
|
15,342
|
|
|
15,002
|
|
|
15,327
|
|
||||
|
Effect of potentially dilutive securities
|
|
187
|
|
|
190
|
|
|
180
|
|
|
180
|
|
||||
|
Weighted average common shares outstanding - diluted
|
|
15,235
|
|
|
15,532
|
|
|
15,182
|
|
|
15,507
|
|
||||
|
Basic net income per common share
|
|
$
|
0.80
|
|
|
$
|
0.58
|
|
|
$
|
2.72
|
|
|
$
|
1.97
|
|
|
Diluted net income per common share
|
|
$
|
0.79
|
|
|
$
|
0.58
|
|
|
$
|
2.68
|
|
|
$
|
1.95
|
|
|
9.
|
DEBT
|
|
(thousands)
|
|
Sep. 25, 2016
|
|
Dec. 31, 2015
|
||||
|
Long-term debt:
|
|
|
|
|
||||
|
2015 Revolver
|
|
$
|
190,246
|
|
|
$
|
137,520
|
|
|
Term Loan
|
|
90,609
|
|
|
66,964
|
|
||
|
Total long-term debt
|
|
280,855
|
|
|
204,484
|
|
||
|
Less: current maturities of long-term debt
|
|
(15,766
|
)
|
|
(10,714
|
)
|
||
|
Less: Net deferred financing costs related to Term Loan
|
|
(610
|
)
|
|
(628
|
)
|
||
|
Total long-term debt, less current maturities, net
|
|
$
|
264,479
|
|
|
$
|
193,142
|
|
|
|
|
Required
|
|
|
Actual
|
|
|
Consolidated total leverage ratio (12-month period)
|
|
3.00
|
|
|
1.97
|
|
|
Consolidated fixed charge coverage ratio (12-month period)
|
|
1.50
|
|
|
3.12
|
|
|
10.
|
FAIR VALUE MEASUREMENTS
|
|
11.
|
INCOME TAXES
|
|
12
.
|
SEGMENT INFORMATION
|
|
Third Quarter Ended Sep. 25, 2016
|
|
|
|
|
|
|
|
|
||||
|
(thousands)
|
|
Manufacturing
|
|
Distribution
|
|
Total
|
||||||
|
Net outside sales
|
|
$
|
249,871
|
|
|
$
|
54,280
|
|
|
$
|
304,151
|
|
|
Intersegment sales
|
|
5,847
|
|
|
737
|
|
|
6,584
|
|
|||
|
Total sales
|
|
255,718
|
|
|
55,017
|
|
|
310,735
|
|
|||
|
Operating income
|
|
23,578
|
|
|
3,781
|
|
|
27,359
|
|
|||
|
Third Quarter Ended Sep. 27, 2015
|
|
|
|
|
|
|
||||||
|
(thousands)
|
|
Manufacturing
|
|
Distribution
|
|
Total
|
||||||
|
Net outside sales
|
|
$
|
169,202
|
|
|
$
|
45,603
|
|
|
$
|
214,805
|
|
|
Intersegment sales
|
|
4,531
|
|
|
545
|
|
|
5,076
|
|
|||
|
Total sales
|
|
173,733
|
|
|
46,148
|
|
|
219,881
|
|
|||
|
Operating income
|
|
17,243
|
|
|
2,522
|
|
|
19,765
|
|
|||
|
Nine Months Ended Sep. 25, 2016
|
|
|
|
|
|
|
||||||
|
(thousands)
|
|
Manufacturing
|
|
Distribution
|
|
Total
|
||||||
|
Net outside sales
|
|
$
|
731,885
|
|
|
$
|
166,066
|
|
|
$
|
897,951
|
|
|
Intersegment sales
|
|
17,316
|
|
|
2,265
|
|
|
19,581
|
|
|||
|
Total sales
|
|
749,201
|
|
|
168,331
|
|
|
917,532
|
|
|||
|
Operating income
|
|
80,990
|
|
|
11,295
|
|
|
92,285
|
|
|||
|
Nine Months Ended Sep. 27, 2015
|
|
|
|
|
|
|
||||||
|
(thousands)
|
|
Manufacturing
|
|
Distribution
|
|
Total
|
||||||
|
Net outside sales
|
|
$
|
519,162
|
|
|
$
|
152,512
|
|
|
$
|
671,674
|
|
|
Intersegment sales
|
|
13,909
|
|
|
1,981
|
|
|
15,890
|
|
|||
|
Total sales
|
|
533,071
|
|
|
154,493
|
|
|
687,564
|
|
|||
|
Operating income
|
|
56,775
|
|
|
9,377
|
|
|
66,152
|
|
|||
|
|
|
Third Quarter Ended
|
|
Nine Months Ended
|
||||||||||||
|
(thousands)
|
|
Sep. 25, 2016
|
|
Sep. 27, 2015
|
|
Sep. 25, 2016
|
|
Sep. 27, 2015
|
||||||||
|
Operating income for reportable segments
|
|
$
|
27,359
|
|
|
$
|
19,765
|
|
|
$
|
92,285
|
|
|
$
|
66,152
|
|
|
Unallocated corporate expenses
|
|
(3,555
|
)
|
|
(2,209
|
)
|
|
(13,867
|
)
|
|
(9,021
|
)
|
||||
|
Amortization of intangible assets
|
|
(3,687
|
)
|
|
(2,354
|
)
|
|
(9,680
|
)
|
|
(5,995
|
)
|
||||
|
Consolidated operating income
|
|
$
|
20,117
|
|
|
$
|
15,202
|
|
|
$
|
68,738
|
|
|
$
|
51,136
|
|
|
13.
|
STOCK REPURCHASE PROGRAMS
|
|
|
|
Shares
|
|
Total Cost
|
|
Average Price
|
|||||
|
Year
|
|
Repurchased
|
|
(in thousands)
|
|
Per Share
|
|||||
|
2013
|
|
610,995
|
|
|
$
|
6,078
|
|
|
$
|
9.95
|
|
|
2014
|
|
517,125
|
|
|
13,928
|
|
|
26.93
|
|
||
|
2015
|
|
618,557
|
|
|
22,637
|
|
|
36.60
|
|
||
|
2016
|
|
70,636
|
|
|
2,865
|
|
|
40.56
|
|
||
|
Total
|
|
1,817,313
|
|
|
$
|
45,508
|
|
|
$
|
25.04
|
|
|
14.
|
RELATED PARTY TRANSACTIONS
|
|
|
|
Third Quarter Ended
|
|
Nine Months Ended
|
||||||||
|
|
|
Sep. 25, 2016
|
|
Sep. 27, 2015
|
|
Sep. 25, 2016
|
|
Sep. 27, 2015
|
||||
|
Net sales
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Cost of goods sold
|
|
83.9
|
|
|
83.7
|
|
|
83.4
|
|
|
83.5
|
|
|
Gross profit
|
|
16.1
|
|
|
16.3
|
|
|
16.6
|
|
|
16.5
|
|
|
Warehouse and delivery expenses
|
|
3.0
|
|
|
3.1
|
|
|
2.9
|
|
|
3.0
|
|
|
Selling, general and administrative expenses
|
|
5.2
|
|
|
5.0
|
|
|
5.0
|
|
|
5.0
|
|
|
Amortization of intangible assets
|
|
1.2
|
|
|
1.1
|
|
|
1.1
|
|
|
0.9
|
|
|
Operating income
|
|
6.6
|
|
|
7.1
|
|
|
7.7
|
|
|
7.6
|
|
|
Interest expense, net
|
|
0.6
|
|
|
0.5
|
|
|
0.6
|
|
|
0.4
|
|
|
Income taxes
|
|
2.0
|
|
|
2.4
|
|
|
2.5
|
|
|
2.7
|
|
|
Net income
|
|
4.0
|
|
|
4.2
|
|
|
4.5
|
|
|
4.5
|
|
|
|
|
Third Quarter Ended
|
|
Nine Months Ended
|
||||||||||||
|
(thousands)
|
|
Sep. 25, 2016
|
|
Sep. 27, 2015
|
|
Sep. 25, 2016
|
|
Sep. 27, 2015
|
||||||||
|
Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Manufacturing
|
|
$
|
255,718
|
|
|
$
|
173,733
|
|
|
$
|
749,201
|
|
|
$
|
533,071
|
|
|
Distribution
|
|
55,017
|
|
|
46,148
|
|
|
168,331
|
|
|
154,493
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Gross Profit
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Manufacturing
|
|
39,137
|
|
|
27,962
|
|
|
123,739
|
|
|
88,158
|
|
||||
|
Distribution
|
|
9,527
|
|
|
7,064
|
|
|
28,236
|
|
|
23,725
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating Income
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Manufacturing
|
|
23,578
|
|
|
17,243
|
|
|
80,990
|
|
|
56,775
|
|
||||
|
Distribution
|
|
3,781
|
|
|
2,522
|
|
|
11,295
|
|
|
9,377
|
|
||||
|
|
|
Required
|
|
|
Actual
|
|
|
Consolidated total leverage ratio (12-month period)
|
|
3.00
|
|
|
1.97
|
|
|
Consolidated fixed charge coverage ratio (12-month period)
|
|
1.50
|
|
|
3.12
|
|
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
|
ITEM 1A.
|
RISK FACTORS
|
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
|
ITEM 6.
|
EXHIBITS
|
|
Exhibits
|
Description
|
|
|
|
|
31.1
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 by Chief Executive Officer
|
|
31.2
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 by Chief Financial Officer
|
|
32
|
Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 by Chief Executive Officer and Chief Financial Officer
|
|
101
|
Interactive Data Files. The following materials are filed electronically with this Quarterly Report on Form 10-Q:
|
|
|
101.INS
|
XBRL Instance Document
|
|
|
101.SCH
|
XBRL Taxonomy Schema Document
|
|
|
101.CAL
|
XBRL Taxonomy Calculation Linkbase Document
|
|
|
101.DEF
|
XBRL Taxonomy Definition Linkbase Document
|
|
|
101.LAB
|
XBRL Taxonomy Label Linkbase Document
|
|
|
101.PRE
|
XBRL Taxonomy Presentation Linkbase Document
|
|
|
PATRICK INDUSTRIES, INC
.
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
|
Date:
November 3, 2016
|
By:
|
/s/ Todd M. Cleveland
|
|
|
|
|
Todd M. Cleveland
|
|
|
|
|
Chief Executive Officer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Date:
November 3, 2016
|
By:
|
/s/ Joshua A. Boone
|
|
|
|
|
Joshua A. Boone
|
|
|
|
|
Vice President-Finance
and Chief Financial Officer
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|