These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INDIANA
|
35-1057796
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
107 WEST FRANKLIN STREET,
P.O. Box 638,
ELKHART, IN
|
46515
|
|
(Address of principal executive offices)
|
(ZIP Code)
|
|
Large accelerated filer [X]
|
Accelerated filer [ ]
|
Non-accelerated filer [ ] (Do not check if a smaller reporting company)
|
Smaller reporting company [ ]
|
Emerging growth company [ ]
|
|
|
Page No.
|
|
PART I. FINANCIAL INFORMATION
|
|
|
|
|
|
ITEM 1. FINANCIAL STATEMENTS (Unaudited)
|
|
|
|
|
|
Condensed Consolidated Statements of Financial Position
September 30, 2018 and December 31, 2017
|
|
|
|
|
|
Condensed Consolidated Statements of Income
Third Quarter and Nine Months Ended September 30, 2018 and September 24, 2017
|
|
|
|
|
|
Condensed Consolidated Statements of Comprehensive Income
Third Quarter and Nine Months Ended September 30, 2018 and September 24, 2017
|
|
|
|
|
|
Condensed Consolidated Statements of Cash Flows
Nine Months Ended September 30, 2018 and September 24, 2017
|
|
|
|
|
|
Notes to Condensed Consolidated Financial Statements
|
|
|
|
|
|
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
|
|
|
|
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
|
|
|
|
ITEM 4. CONTROLS AND PROCEDURES
|
|
|
|
|
|
PART II. OTHER INFORMATION
|
|
|
|
|
|
ITEM 1A. RISK FACTORS
|
|
|
|
|
|
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
|
|
|
|
|
ITEM 6. EXHIBITS
|
|
|
|
|
|
SIGNATURES
|
|
|
|
|
As of
|
||||||
|
(thousands)
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
ASSETS
|
|
|
|
|
||||
|
Current Assets
|
|
|
|
|
||||
|
Cash and cash equivalents
|
|
$
|
306
|
|
|
$
|
2,767
|
|
|
Trade receivables, net
|
|
129,850
|
|
|
77,784
|
|
||
|
Inventories
|
|
242,456
|
|
|
175,270
|
|
||
|
Prepaid expenses and other
|
|
17,111
|
|
|
18,132
|
|
||
|
Total current assets
|
|
389,723
|
|
|
273,953
|
|
||
|
Property, plant and equipment, net
|
|
170,416
|
|
|
118,486
|
|
||
|
Goodwill
|
|
258,113
|
|
|
208,044
|
|
||
|
Intangible assets, net
|
|
396,417
|
|
|
263,467
|
|
||
|
Deferred financing costs, net
|
|
3,784
|
|
|
2,184
|
|
||
|
Other non-current assets
|
|
658
|
|
|
510
|
|
||
|
TOTAL ASSETS
|
|
$
|
1,219,111
|
|
|
$
|
866,644
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
||||
|
Current Liabilities
|
|
|
|
|
||||
|
Current maturities of long-term debt
|
|
$
|
7,500
|
|
|
$
|
15,766
|
|
|
Accounts payable
|
|
96,204
|
|
|
84,109
|
|
||
|
Accrued liabilities
|
|
70,511
|
|
|
36,550
|
|
||
|
Total current liabilities
|
|
174,215
|
|
|
136,425
|
|
||
|
Long-term debt, less current maturities, net
|
|
594,334
|
|
|
338,111
|
|
||
|
Deferred tax liabilities, net
|
|
21,302
|
|
|
13,640
|
|
||
|
Other long-term liabilities
|
|
15,042
|
|
|
7,783
|
|
||
|
TOTAL LIABILITIES
|
|
804,893
|
|
|
495,959
|
|
||
|
SHAREHOLDERS’ EQUITY
|
|
|
|
|
||||
|
Common stock
|
|
162,925
|
|
|
163,196
|
|
||
|
Additional paid-in-capital
|
|
25,480
|
|
|
8,243
|
|
||
|
Accumulated other comprehensive income
|
|
115
|
|
|
66
|
|
||
|
Retained earnings
|
|
225,698
|
|
|
199,180
|
|
||
|
TOTAL SHAREHOLDERS’ EQUITY
|
|
414,218
|
|
|
370,685
|
|
||
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
$
|
1,219,111
|
|
|
$
|
866,644
|
|
|
|
|
Third Quarter Ended
|
|
Nine Months Ended
|
||||||||||||
|
(thousands except per share data)
|
|
September 30, 2018
|
|
September 24, 2017
|
|
September 30, 2018
|
|
September 24, 2017
|
||||||||
|
NET SALES
|
|
$
|
575,139
|
|
|
$
|
407,511
|
|
|
$
|
1,731,850
|
|
|
$
|
1,160,083
|
|
|
Cost of goods sold
|
|
468,484
|
|
|
338,328
|
|
|
1,412,649
|
|
|
961,851
|
|
||||
|
GROSS PROFIT
|
|
106,655
|
|
|
69,183
|
|
|
319,201
|
|
|
198,232
|
|
||||
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
||||||||
|
Warehouse and delivery
|
|
19,789
|
|
|
11,016
|
|
|
55,540
|
|
|
32,442
|
|
||||
|
Selling, general and administrative
|
|
33,284
|
|
|
22,756
|
|
|
98,999
|
|
|
63,755
|
|
||||
|
Amortization of intangible assets
|
|
8,873
|
|
|
5,237
|
|
|
25,140
|
|
|
14,239
|
|
||||
|
Total operating expenses
|
|
61,946
|
|
|
39,009
|
|
|
179,679
|
|
|
110,436
|
|
||||
|
OPERATING INCOME
|
|
44,709
|
|
|
30,174
|
|
|
139,522
|
|
|
87,796
|
|
||||
|
Interest expense, net
|
|
7,338
|
|
|
2,135
|
|
|
17,980
|
|
|
6,159
|
|
||||
|
Income before income taxes
|
|
37,371
|
|
|
28,039
|
|
|
121,542
|
|
|
81,637
|
|
||||
|
Income taxes
|
|
9,437
|
|
|
10,094
|
|
|
28,680
|
|
|
24,965
|
|
||||
|
NET INCOME
|
|
$
|
27,934
|
|
|
$
|
17,945
|
|
|
$
|
92,862
|
|
|
$
|
56,672
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
BASIC NET INCOME PER COMMON SHARE
(1)
|
|
$
|
1.17
|
|
|
$
|
0.73
|
|
|
$
|
3.82
|
|
|
$
|
2.35
|
|
|
DILUTED NET INCOME PER COMMON SHARE
(1)
|
|
$
|
1.15
|
|
|
$
|
0.72
|
|
|
$
|
3.77
|
|
|
$
|
2.32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Weighted average shares outstanding - Basic
(1)
|
|
23,894
|
|
|
24,663
|
|
|
24,279
|
|
|
24,066
|
|
||||
|
Weighted average shares outstanding - Diluted
(1)
|
|
24,232
|
|
|
25,032
|
|
|
24,619
|
|
|
24,476
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
(1) Net income per common share and weighted average shares outstanding, on both a basic and diluted basis, for the third quarter and nine months ended September 24, 2017, have been retroactively adjusted to reflect the impact of the three-for-two stock split paid on December 8, 2017.
See accompanying Notes to Condensed Consolidated Financial Statements.
|
||||||||||||||||
|
|
Third Quarter Ended
|
|
Nine Months Ended
|
||||||||||||
|
(thousands)
|
September 30, 2018
|
|
September 24, 2017
|
|
September 30, 2018
|
|
September 24, 2017
|
||||||||
|
NET INCOME
|
$
|
27,934
|
|
|
$
|
17,945
|
|
|
$
|
92,862
|
|
|
$
|
56,672
|
|
|
Other comprehensive gain (loss), net of tax:
|
|
|
|
|
|
|
|
||||||||
|
Change in unrealized gain of hedge derivatives
|
80
|
|
|
—
|
|
|
80
|
|
|
—
|
|
||||
|
Foreign currency translation loss
|
(28
|
)
|
|
—
|
|
|
(31
|
)
|
|
—
|
|
||||
|
Total other comprehensive income
|
52
|
|
|
—
|
|
|
49
|
|
|
—
|
|
||||
|
COMPREHENSIVE INCOME
|
$
|
27,986
|
|
|
17,945
|
|
|
$
|
92,911
|
|
|
56,672
|
|
||
|
|
|
Nine Months Ended
|
||||||
|
(thousands)
|
|
September 30, 2018
|
|
September 24, 2017
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
||||
|
Net income
|
|
$
|
92,862
|
|
|
$
|
56,672
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
||||
|
Depreciation and amortization
|
|
39,893
|
|
|
24,516
|
|
||
|
Stock-based compensation expense
|
|
10,911
|
|
|
7,750
|
|
||
|
Amortization of convertible notes debt discount
|
|
4,495
|
|
|
—
|
|
||
|
Deferred income taxes
|
|
(1,088
|
)
|
|
(3,748
|
)
|
||
|
Other non-cash items
|
|
(2,739
|
)
|
|
499
|
|
||
|
Change in operating assets and liabilities, net of acquisitions of businesses:
|
|
|
|
|
||||
|
Trade receivables
|
|
(29,295
|
)
|
|
(57,346
|
)
|
||
|
Inventories
|
|
(13,238
|
)
|
|
(20,093
|
)
|
||
|
Prepaid expenses and other assets
|
|
4,299
|
|
|
(2,240
|
)
|
||
|
Accounts payable, accrued liabilities and other
|
|
21,313
|
|
|
26,857
|
|
||
|
Net cash provided by operating activities
|
|
127,413
|
|
|
32,867
|
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
||||
|
Capital expenditures
|
|
(26,073
|
)
|
|
(13,238
|
)
|
||
|
Business acquisitions
|
|
(290,052
|
)
|
|
(97,261
|
)
|
||
|
Other investing activities
|
|
5,125
|
|
|
170
|
|
||
|
Net cash used in investing activities
|
|
(311,000
|
)
|
|
(110,329
|
)
|
||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
||||
|
Term debt borrowings
|
|
36,981
|
|
|
—
|
|
||
|
Term debt repayments
|
|
(6,441
|
)
|
|
(7,883
|
)
|
||
|
Borrowings on revolver
|
|
954,535
|
|
|
353,442
|
|
||
|
Repayments on revolver
|
|
(877,931
|
)
|
|
(358,365
|
)
|
||
|
Stock repurchases under buyback program
|
|
(75,028
|
)
|
|
—
|
|
||
|
Proceeds from convertible notes offering
|
|
172,500
|
|
|
—
|
|
||
|
Purchase of convertible notes hedges
|
|
(31,481
|
)
|
|
—
|
|
||
|
Proceeds from sale of warrants
|
|
18,147
|
|
|
—
|
|
||
|
Payments related to vesting of stock-based awards, net of shares tendered for taxes
|
|
(2,659
|
)
|
|
(3,042
|
)
|
||
|
Proceeds from public offering of common stock, net of expenses
|
|
—
|
|
|
93,306
|
|
||
|
Proceeds from exercise of stock options
|
|
3
|
|
|
926
|
|
||
|
Payment of deferred financing/debt issuance costs
|
|
(7,485
|
)
|
|
(995
|
)
|
||
|
Other financing activities
|
|
(15
|
)
|
|
(5
|
)
|
||
|
Net cash provided by financing activities
|
|
181,126
|
|
|
77,384
|
|
||
|
Decrease in cash and cash equivalents
|
|
(2,461
|
)
|
|
(78
|
)
|
||
|
Cash and cash equivalents at beginning of year
|
|
2,767
|
|
|
6,449
|
|
||
|
Cash and cash equivalents at end of period
|
|
$
|
306
|
|
|
$
|
6,371
|
|
|
1.
|
BASIS OF PRESENTATION
|
|
2.
|
RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS
|
|
3.
|
REVENUE RECOGNITION
|
|
|
|
Third Quarter Ended September 30, 2018
|
||||||||||
|
(thousands)
|
|
Manufacturing
|
|
Distribution
|
|
Total Reportable Operating Segments
|
||||||
|
Market type:
|
|
|
|
|
|
|
||||||
|
Recreational Vehicle
|
|
$
|
262,936
|
|
|
$
|
91,637
|
|
|
$
|
354,573
|
|
|
Manufactured Housing
|
|
41,428
|
|
|
26,334
|
|
|
67,762
|
|
|||
|
Industrial
|
|
63,429
|
|
|
8,906
|
|
|
72,335
|
|
|||
|
Marine
|
|
77,421
|
|
|
3,048
|
|
|
80,469
|
|
|||
|
Total
|
|
$
|
445,214
|
|
|
$
|
129,925
|
|
|
$
|
575,139
|
|
|
|
|
Nine Months Ended September 30, 2018
|
||||||||||
|
(thousands)
|
|
Manufacturing
|
|
Distribution
|
|
Total Reportable Operating Segments
|
||||||
|
Market type:
|
|
|
|
|
|
|
||||||
|
Recreational Vehicle
|
|
$
|
847,944
|
|
|
$
|
280,082
|
|
|
$
|
1,128,026
|
|
|
Manufactured Housing
|
|
124,406
|
|
|
75,946
|
|
|
200,352
|
|
|||
|
Industrial
|
|
186,890
|
|
|
25,701
|
|
|
212,591
|
|
|||
|
Marine
|
|
184,848
|
|
|
6,033
|
|
|
190,881
|
|
|||
|
Total
|
|
$
|
1,344,088
|
|
|
$
|
387,762
|
|
|
$
|
1,731,850
|
|
|
|
|
|
|
||||
|
(thousands)
|
September 30, 2018
|
|
At Adoption
|
||||
|
Receivables, which are included in trade receivables, net
|
$
|
126,613
|
|
|
$
|
75,926
|
|
|
Contract liabilities
|
2,523
|
|
|
1,310
|
|
||
|
(thousands)
|
|
Contract Liabilities
|
|
Revenue recognized that was included in the contract liability balance at the beginning of the period
|
|
$(1,165)
|
|
Increases due to cash received, excluding amounts recognized as revenue during the period
|
|
2,190
|
|
Accrued customer deposits related to business combinations
|
|
188
|
|
4.
|
INVENTORIES
|
|
(thousands)
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Raw materials
|
|
$
|
128,897
|
|
|
$
|
96,846
|
|
|
Work in process
|
|
13,898
|
|
|
10,720
|
|
||
|
Finished goods
|
|
24,439
|
|
|
22,936
|
|
||
|
Less: reserve for inventory obsolescence
|
|
(4,014
|
)
|
|
(3,087
|
)
|
||
|
Total manufactured goods, net
|
|
163,220
|
|
|
127,415
|
|
||
|
Materials purchased for resale (distribution products)
|
|
81,621
|
|
|
49,392
|
|
||
|
Less: reserve for inventory obsolescence
|
|
(2,385
|
)
|
|
(1,537
|
)
|
||
|
Total materials purchased for resale (distribution products), net
|
|
79,236
|
|
|
47,855
|
|
||
|
Total inventories
|
|
$
|
242,456
|
|
|
$
|
175,270
|
|
|
5.
|
GOODWILL AND INTANGIBLE ASSETS
|
|
(thousands)
|
|
Manufacturing
|
|
Distribution
|
|
Total
|
||||||
|
Balance - December 31, 2017
|
|
$
|
179,471
|
|
|
$
|
28,573
|
|
|
$
|
208,044
|
|
|
Acquisitions
|
|
40,144
|
|
|
13,017
|
|
|
53,161
|
|
|||
|
Adjustment to prior year preliminary purchase price allocation
|
|
(4,070
|
)
|
|
978
|
|
|
(3,092
|
)
|
|||
|
Balance - September 30, 2018
|
|
$
|
215,545
|
|
|
$
|
42,568
|
|
|
$
|
258,113
|
|
|
(thousands)
|
|
September 30, 2018
|
|
Weighted Average Useful Life
(in years) |
|
December 31, 2017
|
|
Weighted Average Useful Life
(in years) |
||||
|
Customer relationships
|
|
$
|
369,339
|
|
|
10.1
|
|
$
|
239,053
|
|
|
10.2
|
|
Non-compete agreements
|
|
21,566
|
|
|
4.7
|
|
15,564
|
|
|
4.2
|
||
|
Trademarks
|
|
82,250
|
|
|
Indefinite
|
|
60,448
|
|
|
Indefinite
|
||
|
|
|
473,155
|
|
|
|
|
315,065
|
|
|
|
||
|
Less: accumulated amortization
|
|
(76,738
|
)
|
|
|
|
(51,598
|
)
|
|
|
||
|
Intangible assets, net
|
|
$
|
396,417
|
|
|
|
|
$
|
263,467
|
|
|
|
|
(thousands)
|
|
Manufacturing
|
|
Distribution
|
|
Total
|
||||||
|
Balance - December 31, 2017
|
|
$
|
220,540
|
|
|
$
|
42,927
|
|
|
$
|
263,467
|
|
|
Acquisitions
|
|
117,012
|
|
|
39,023
|
|
|
156,035
|
|
|||
|
Amortization
|
|
(20,207
|
)
|
|
(4,933
|
)
|
|
(25,140
|
)
|
|||
|
Adjustment to prior year preliminary purchase price allocation
|
|
2,070
|
|
|
(15
|
)
|
|
2,055
|
|
|||
|
Balance - September 30, 2018
|
|
$
|
319,415
|
|
|
$
|
77,002
|
|
|
$
|
396,417
|
|
|
6.
|
ACQUISITIONS
|
|
(thousands)
|
Trade receivables
|
Inventories
|
Property, plant and equipment
|
Prepaid expenses & other
|
Intangible assets
|
Goodwill
|
Less: Accounts payable and accrued liabilities
|
Less: Deferred tax liability
|
Total net assets acquired
|
||||||||||||||||||
|
2018
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
MMC
(1)
|
$
|
1,474
|
|
$
|
2,324
|
|
$
|
3,000
|
|
$
|
—
|
|
$
|
10,626
|
|
$
|
4,647
|
|
$
|
818
|
|
$
|
—
|
|
$
|
21,253
|
|
|
AMC
|
3,966
|
|
5,631
|
|
4,000
|
|
39
|
|
5,350
|
|
1,243
|
|
2,462
|
|
—
|
|
17,767
|
|
|||||||||
|
IMP
(2)
|
1,962
|
|
4,286
|
|
1,306
|
|
13
|
|
17,997
|
|
3,821
|
|
2,886
|
|
—
|
|
26,499
|
|
|||||||||
|
Collins
|
2,854
|
|
9,922
|
|
1,125
|
|
5
|
|
22,000
|
|
6,662
|
|
2,561
|
|
—
|
|
40,007
|
|
|||||||||
|
Dehco
|
4,727
|
|
18,416
|
|
14,175
|
|
356
|
|
14,200
|
|
4,100
|
|
3,194
|
|
—
|
|
52,780
|
|
|||||||||
|
Dowco
|
4,136
|
|
4,498
|
|
5,910
|
|
1,869
|
|
34,379
|
|
10,340
|
|
4,198
|
|
—
|
|
56,934
|
|
|||||||||
|
MAC
|
3,081
|
|
6,867
|
|
8,000
|
|
1,558
|
|
32,733
|
|
18,448
|
|
4,109
|
|
8,373
|
|
58,205
|
|
|||||||||
|
EMC
(3)
|
600
|
|
2,018
|
|
3,500
|
|
—
|
|
18,750
|
|
3,900
|
|
387
|
|
—
|
|
28,381
|
|
|||||||||
|
2018 Totals
|
$
|
22,800
|
|
$
|
53,962
|
|
$
|
41,016
|
|
$
|
3,840
|
|
$
|
156,035
|
|
$
|
53,161
|
|
$
|
20,615
|
|
$
|
8,373
|
|
$
|
301,826
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
2017
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Medallion
|
$
|
2,233
|
|
$
|
2,605
|
|
$
|
1,713
|
|
$
|
118
|
|
$
|
3,100
|
|
$
|
1,342
|
|
$
|
1,200
|
|
$
|
—
|
|
$
|
9,911
|
|
|
LPE
|
5,848
|
|
5,162
|
|
9,225
|
|
337
|
|
33,275
|
|
39,945
|
|
6,358
|
|
14,140
|
|
73,294
|
|
|||||||||
|
Wire Design
|
615
|
|
437
|
|
555
|
|
21
|
|
5,590
|
|
4,052
|
|
491
|
|
—
|
|
10,779
|
|
|||||||||
|
Baymont
(4)
|
—
|
|
1,174
|
|
2,067
|
|
—
|
|
3,166
|
|
1,502
|
|
69
|
|
—
|
|
7,840
|
|
|||||||||
|
Indiana Transport
|
6,379
|
|
—
|
|
2,594
|
|
1,309
|
|
31,375
|
|
20,250
|
|
3,117
|
|
—
|
|
58,790
|
|
|||||||||
|
LMI
|
11,222
|
|
9,086
|
|
6,028
|
|
994
|
|
36,110
|
|
25,910
|
|
8,472
|
|
—
|
|
80,878
|
|
|||||||||
|
Nickell
|
1,762
|
|
1,550
|
|
1,240
|
|
—
|
|
6,179
|
|
2,421
|
|
556
|
|
—
|
|
12,596
|
|
|||||||||
|
Other
|
—
|
|
250
|
|
2,668
|
|
—
|
|
—
|
|
668
|
|
124
|
|
—
|
|
3,462
|
|
|||||||||
|
2017 Totals
|
$
|
28,059
|
|
$
|
20,264
|
|
$
|
26,090
|
|
$
|
2,779
|
|
$
|
118,795
|
|
$
|
96,090
|
|
$
|
20,387
|
|
$
|
14,140
|
|
$
|
257,550
|
|
|
|
|
Third Quarter Ended
|
|
Nine Months Ended
|
||||||||||||
|
(thousands except per share data)
|
|
September 30, 2018
|
|
September 24, 2017
|
|
September 30, 2018
|
|
September 24, 2017
|
||||||||
|
Revenue
|
|
$
|
579,432
|
|
|
$
|
544,709
|
|
|
$
|
1,846,631
|
|
|
$
|
1,591,758
|
|
|
Net income
|
|
28,393
|
|
|
23,134
|
|
|
99,652
|
|
|
75,832
|
|
||||
|
Basic net income per common share
|
|
1.19
|
|
|
0.94
|
|
|
4.10
|
|
|
3.16
|
|
||||
|
Diluted net income per common share
|
|
1.17
|
|
|
0.92
|
|
|
4.05
|
|
|
3.11
|
|
||||
|
7.
|
STOCK-BASED COMPENSATION
|
|
8.
|
NET INCOME PER COMMON SHARE
|
|
|
|
Third Quarter Ended
|
|
Nine Months Ended
|
||||||||||||
|
(thousands except per share data)
|
|
September 30, 2018
|
|
September 24, 2017
|
|
September 30, 2018
|
|
September 24, 2017
|
||||||||
|
Net income for basic and diluted per share calculation
|
|
$
|
27,934
|
|
|
$
|
17,945
|
|
|
$
|
92,862
|
|
|
$
|
56,672
|
|
|
Weighted average common shares outstanding - basic
|
|
23,894
|
|
|
24,663
|
|
|
24,279
|
|
|
24,066
|
|
||||
|
Effect of potentially dilutive securities
|
|
338
|
|
|
369
|
|
|
340
|
|
|
410
|
|
||||
|
Weighted average common shares outstanding - diluted
|
|
24,232
|
|
|
25,032
|
|
|
24,619
|
|
|
24,476
|
|
||||
|
Basic net income per common share
|
|
$
|
1.17
|
|
|
$
|
0.73
|
|
|
$
|
3.82
|
|
|
$
|
2.35
|
|
|
Diluted net income per common share
|
|
$
|
1.15
|
|
|
$
|
0.72
|
|
|
$
|
3.77
|
|
|
$
|
2.32
|
|
|
9.
|
DEBT
|
|
(thousands)
|
|
September 30, 2018
|
|
December 31, 2017
|
||||
|
Long-term debt:
|
|
|
|
|
||||
|
Revolver
|
|
$
|
364,000
|
|
|
$
|
287,397
|
|
|
Term Loan
|
|
97,500
|
|
|
66,960
|
|
||
|
Convertible Notes
|
|
172,500
|
|
|
—
|
|
||
|
Total long-term debt
|
|
634,000
|
|
|
354,357
|
|
||
|
Less: Convertible Notes debt discount
|
|
(31,699
|
)
|
|
—
|
|
||
|
Less: current maturities of long-term debt
|
|
(7,500
|
)
|
|
(15,766
|
)
|
||
|
Less: net deferred financing costs related to Term Loan
|
|
(467
|
)
|
|
(480
|
)
|
||
|
Total long-term debt, less current maturities, net
|
|
$
|
594,334
|
|
|
$
|
338,111
|
|
|
•
|
The 2018 Term Loan will be repaid in consecutive quarterly installments on the last business day of each of March, June, September and December in the following amounts: (i) beginning June 30, 2018, through and including March 31, 2019,
$1,250,000
, (ii) beginning June 30, 2019, through and including March 31, 2021,
$2,500,000
, and (iii) beginning June 30, 2021, and each quarter thereafter,
$3,750,000
, with the remaining balance due at maturity;
|
|
•
|
The interest rates for borrowings under the 2018 Revolver and the 2018 Term Loan are the Base Rate plus the Applicable Margin or LIBOR plus the Applicable Margin, with a fee payable by the Company on unused but committed portions of the Revolver;
|
|
•
|
The 2018 Revolver includes a sub-limit up to
$10.0 million
for same day advances (“Swing Line”) which shall bear interest based upon the Base Rate plus the Applicable Margin;
|
|
•
|
Up to
$10.0 million
of the 2018 Revolver is available as a sub facility for the issuance of standby letters of credit, which are subject to certain expiration dates;
|
|
•
|
The financial covenants include requirements as to a consolidated total leverage ratio and a consolidated fixed charge coverage ratio, and other covenants include limitations and restrictions concerning permitted acquisitions, investments, sales of assets, liens on assets, dividends and other payments; and
|
|
•
|
Customary prepayment provisions, representations, warranties and covenants, and events of default.
|
|
|
|
Required
|
|
|
Actual
|
|
|
Consolidated total leverage ratio (12-month period)
|
|
3.00
|
|
|
2.26
|
|
|
Consolidated fixed charge coverage ratio (12-month period)
|
|
1.50
|
|
|
3.51
|
|
|
10.
|
DERIVATIVE FINANCIAL INSTRUMENTS
|
|
|
|
Fair value of derivative assets
|
|
Fair value of derivative liabilities
|
|||||||||||||||
|
Derivatives accounted for as cash flow hedges
|
|
Balance sheet location
|
September 30, 2018
|
|
December 31, 2017
|
|
Balance sheet location
|
|
September 30, 2018
|
|
December 31, 2017
|
||||||||
|
Interest rate swap agreements
|
|
Other non-current assets
|
$
|
194
|
|
|
$
|
—
|
|
|
Other long-term liabilities
|
|
$
|
86
|
|
|
$
|
—
|
|
|
Unrealized Gain Recognized in AOCI
|
||||||||||||||
|
Third Quarter Ended
|
|
Nine Months Ended
|
||||||||||||
|
September 30, 2018
|
|
September 24, 2017
|
|
September 30, 2018
|
|
September 24, 2017
|
||||||||
|
$
|
80
|
|
|
$
|
—
|
|
|
$
|
80
|
|
|
$
|
—
|
|
|
11.
|
ACCUMULATED OTHER COMPREHENSIVE INCOME
|
|
(thousands)
|
Cash Flow Hedges
|
|
Defined Benefit Pension
|
|
Foreign Currency Items
|
|
Total
|
||||||||
|
Balance at December 31, 2017
|
$
|
—
|
|
|
$
|
66
|
|
|
$
|
—
|
|
|
$
|
66
|
|
|
Other comprehensive income (loss) (net of tax of $28, $0 and $0)
|
80
|
|
|
—
|
|
|
(31
|
)
|
|
49
|
|
||||
|
Balance at September 30, 2018
|
$
|
80
|
|
|
$
|
66
|
|
|
$
|
(31
|
)
|
|
$
|
115
|
|
|
12.
|
FAIR VALUE MEASUREMENTS
|
|
13.
|
INCOME TAXES
|
|
14.
|
SEGMENT INFORMATION
|
|
Third Quarter Ended September 30, 2018
|
|
|
|
|
|
|
|
|
||||
|
(thousands)
|
|
Manufacturing
|
|
Distribution
|
|
Total
|
||||||
|
Net outside sales
|
|
$
|
445,214
|
|
|
$
|
129,925
|
|
|
$
|
575,139
|
|
|
Intersegment sales
|
|
8,182
|
|
|
1,097
|
|
|
9,279
|
|
|||
|
Total sales
|
|
453,396
|
|
|
131,022
|
|
|
584,418
|
|
|||
|
Operating income
|
|
54,887
|
|
|
7,606
|
|
|
62,493
|
|
|||
|
Third Quarter Ended September 24, 2017
|
|
|
|
|
|
|
||||||
|
(thousands)
|
|
Manufacturing
|
|
Distribution
|
|
Total
|
||||||
|
Net outside sales
|
|
$
|
337,542
|
|
|
$
|
69,969
|
|
|
$
|
407,511
|
|
|
Intersegment sales
|
|
7,530
|
|
|
562
|
|
|
8,092
|
|
|||
|
Total sales
|
|
345,072
|
|
|
70,531
|
|
|
415,603
|
|
|||
|
Operating income
|
|
37,916
|
|
|
4,198
|
|
|
42,114
|
|
|||
|
Nine Months Ended September 30, 2018
|
|
|
|
|
|
|
|
|||||
|
(thousands)
|
|
Manufacturing
|
|
|
Distribution
|
|
|
Total
|
|
|||
|
Net outside sales
|
|
$
|
1,344,088
|
|
|
$
|
387,762
|
|
|
$
|
1,731,850
|
|
|
Intersegment sales
|
|
27,464
|
|
|
2,840
|
|
|
30,304
|
|
|||
|
Total sales
|
|
1,371,552
|
|
|
390,602
|
|
|
1,762,154
|
|
|||
|
Operating income
|
|
172,799
|
|
|
25,092
|
|
|
197,891
|
|
|||
|
Nine Months Ended September 24, 2017
|
|
|
|
|
|
|
||||||
|
(thousands)
|
|
Manufacturing
|
|
|
Distribution
|
|
|
Total
|
|
|||
|
Net outside sales
|
|
$
|
958,785
|
|
|
$
|
201,298
|
|
|
$
|
1,160,083
|
|
|
Intersegment sales
|
|
21,935
|
|
|
1,814
|
|
|
23,749
|
|
|||
|
Total sales
|
|
980,720
|
|
|
203,112
|
|
|
1,183,832
|
|
|||
|
Operating income
|
|
110,176
|
|
|
12,376
|
|
|
122,552
|
|
|||
|
|
|
Third Quarter Ended
|
|
Nine Months Ended
|
||||||||||||
|
(thousands)
|
|
September 30, 2018
|
|
September 24, 2017
|
|
September 30, 2018
|
|
September 24, 2017
|
||||||||
|
Operating income for reportable segments
|
|
$
|
62,493
|
|
|
$
|
42,114
|
|
|
$
|
197,891
|
|
|
$
|
122,552
|
|
|
Unallocated corporate expenses
|
|
(8,911
|
)
|
|
(6,703
|
)
|
|
(33,229
|
)
|
|
(20,517
|
)
|
||||
|
Amortization
|
|
(8,873
|
)
|
|
(5,237
|
)
|
|
(25,140
|
)
|
|
(14,239
|
)
|
||||
|
Consolidated operating income
|
|
$
|
44,709
|
|
|
$
|
30,174
|
|
|
$
|
139,522
|
|
|
$
|
87,796
|
|
|
15.
|
STOCK REPURCHASE PROGRAMS
|
|
16.
|
RELATED PARTY TRANSACTIONS
|
|
•
|
Attractive industry demographic trends with new and younger buyers entering the market and baby boomers reaching retirement age;
|
|
•
|
Readily available financing and improving consumer credit;
|
|
•
|
New and innovative products coming to market;
|
|
•
|
Consumer confidence;
|
|
•
|
Increased strength in the overall economic environment, including lower unemployment rates, improving trends in wages and improving consumer confidence levels; and
|
|
•
|
The value of the travel and leisure lifestyle related to spending quality time with families.
|
|
|
|
Third Quarter Ended
|
|
Nine Months Ended
|
||||||||
|
|
|
September 30, 2018
|
|
September 24, 2017
|
|
September 30, 2018
|
|
September 24, 2017
|
||||
|
Net sales
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
|
Cost of goods sold
|
|
81.5
|
|
|
83.0
|
|
|
81.6
|
|
|
82.9
|
|
|
Gross profit
|
|
18.5
|
|
|
17.0
|
|
|
18.4
|
|
|
17.1
|
|
|
Warehouse and delivery expenses
|
|
3.4
|
|
|
2.7
|
|
|
3.2
|
|
|
2.8
|
|
|
Selling, general and administrative expenses
|
|
5.8
|
|
|
5.6
|
|
|
5.7
|
|
|
5.5
|
|
|
Amortization of intangible assets
|
|
1.5
|
|
|
1.3
|
|
|
1.4
|
|
|
1.2
|
|
|
Operating income
|
|
7.8
|
|
|
7.4
|
|
|
8.1
|
|
|
7.6
|
|
|
Interest expense, net
|
|
1.3
|
|
|
0.5
|
|
|
1.0
|
|
|
0.5
|
|
|
Income taxes
|
|
1.6
|
|
|
2.5
|
|
|
1.7
|
|
|
2.2
|
|
|
Net income
|
|
4.9
|
|
|
4.4
|
|
|
5.4
|
|
|
4.9
|
|
|
|
|
Third Quarter Ended
|
|
Nine Months Ended
|
||||||||||||
|
(thousands)
|
|
September 30, 2018
|
|
September 24, 2017
|
|
September 30, 2018
|
|
September 24, 2017
|
||||||||
|
Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Manufacturing
|
|
$
|
453,396
|
|
|
$
|
345,072
|
|
|
$
|
1,371,552
|
|
|
$
|
980,720
|
|
|
Distribution
|
|
131,022
|
|
|
70,531
|
|
|
390,602
|
|
|
203,112
|
|
||||
|
Gross Profit
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Manufacturing
|
|
86,015
|
|
|
58,119
|
|
|
262,824
|
|
|
167,037
|
|
||||
|
Distribution
|
|
21,974
|
|
|
10,870
|
|
|
63,668
|
|
|
32,678
|
|
||||
|
Operating Income
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Manufacturing
|
|
54,887
|
|
|
37,916
|
|
|
172,799
|
|
|
110,176
|
|
||||
|
Distribution
|
|
7,606
|
|
|
4,198
|
|
|
25,092
|
|
|
12,376
|
|
||||
|
|
|
Required
|
|
|
Actual
|
|
|
Consolidated total leverage ratio (12-month period)
|
|
3.00
|
|
|
2.26
|
|
|
Consolidated fixed charge coverage ratio (12-month period)
|
|
1.50
|
|
|
3.51
|
|
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
|
ITEM 1A.
|
RISK FACTORS
|
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
|
Period
|
|
Total Number of Shares Purchased
(1)
|
|
|
Average Price
Paid Per Share (2) |
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
(3)(4)
|
|
|
Maximum Dollar Value of Shares that May Yet Be Purchased Under the Plans or Program
(3) (4)
|
|
||
|
July 2 - July 29, 2018
|
|
44,135
|
|
|
$
|
56.29
|
|
|
44,135
|
|
|
$
|
34,915,439
|
|
|
July 30 - September 2, 2018
|
|
40,760
|
|
|
63.22
|
|
|
40,760
|
|
|
32,338,742
|
|
||
|
September 3 - September 30, 2018
|
|
262,796
|
|
|
60.34
|
|
|
262,340
|
|
|
16,455,577
|
|
||
|
|
|
347,691
|
|
|
|
|
|
347,235
|
|
|
|
|
||
|
ITEM 6.
|
EXHIBITS
|
|
Exhibits (1)
|
Description
|
|
31.1
|
|
|
31.2
|
|
|
32
|
|
|
101
|
Interactive Data Files. The following materials are filed electronically with this Quarterly Report on Form 10-Q:
|
|
|
101.INS
|
XBRL Instance Document
|
|
|
101.SCH
|
XBRL Taxonomy Schema Document
|
|
|
101.CAL
|
XBRL Taxonomy Calculation Linkbase Document
|
|
|
101.DEF
|
XBRL Taxonomy Definition Linkbase Document
|
|
|
101.LAB
|
XBRL Taxonomy Label Linkbase Document
|
|
|
101.PRE
|
XBRL Taxonomy Presentation Linkbase Document
|
|
|
PATRICK INDUSTRIES, INC
.
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
Date: November 8, 2018
|
By:
|
/s/ Todd M. Cleveland
|
|
|
|
Todd M. Cleveland
|
|
|
|
Chief Executive Officer
|
|
|
|
|
|
Date: November 8, 2018
|
By:
|
/s/ Joshua A. Boone
|
|
|
|
Joshua A. Boone
|
|
|
|
Vice President-Finance and Chief Financial Officer
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|