These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
DELAWARE
|
73-1479833
|
|
(State
or Other Jurisdiction of Incorporation or
Organization)
|
(I.R.S.
Employer Identification No.)
|
|
Large accelerated filer
|
☐
|
Accelerated
Filer
|
☐
|
Non-accelerated
filer
|
☐
|
Smaller reporting company
|
☑
|
Emerging
Growth Company
|
☐
|
|
|
|||
|
|
|
|
|
|
|
1
|
||
|
|
3
|
||
|
|
10
|
||
|
|
10
|
||
|
|
10
|
||
|
|
10
|
||
|
|
|
|
|
|
|
|||
|
|
|
||
|
|
11
|
||
|
|
12
|
||
|
|
12
|
||
|
|
16
|
||
|
|
16
|
||
|
|
17
|
||
|
|
17
|
||
|
|
22
|
||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
23
|
||
|
|
25
|
||
|
|
27
|
||
|
|
27
|
||
|
|
28
|
||
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
29
|
||
|
|
29
|
||
|
|
30
|
||
|
|
|
||
|
2016
|
High
|
Low
|
|
Quarter ended March
31, 2016
|
$
9.00
|
$
1.42
|
|
Quarter ended June
30, 2016
|
$
6.10
|
$
3.40
|
|
Quarter ended
September 30, 2016
|
$
4.00
|
$
2.55
|
|
Quarter ended
December 31, 2016
|
$
5.20
|
$
2.50
|
|
2017
|
High
|
Low
|
|
Quarter ended March
31, 2017
|
$
7.20
|
$
2.11
|
|
Quarter ended June
30, 2017
|
$
5.10
|
$
2.83
|
|
Quarter ended
September 30, 2017
|
$
3.81
|
$
2.70
|
|
Quarter ended
December 31, 2017
|
$
3.58
|
$
2.65
|
|
|
Number of Securities
To be Issued Upon Exercise of Outstanding Options, Warrants and
Rights
|
Weighted-Average
Exercise Price of Outstanding Options, Warrants and
Rights
|
Number of Securities
Remaining Available For Future Issuance Under Equity Compensation
Plans (Excluding Securities Reflected
in
Column (a)
|
|
|
(a)
|
(b)
|
(c)
|
|
Equity Compensation
Plans Approved by Security Holders
|
16,000
|
$
23.33
|
44,000
|
|
Equity Compensation
Plans Not Approved by Security Holders
|
79,000
|
$
2.08
|
1,000
|
|
Total
|
95,000
|
$
5.66
|
45,000
|
|
|
Years ended
December 31,
|
||
|
|
2017
|
2016
|
%
Change
|
|
Client
services
|
$
22,702
|
$
18,556
|
22
%
|
|
Shipping calculator
services
|
205,748
|
184,976
|
11
%
|
|
Brewery management
software
|
309,049
|
320,215
|
(3
)%
|
|
Shipping
coordination and label generation services
|
7,034,498
|
-
|
100
%
|
|
Total
revenues
|
$
7,571,997
|
$
523,747
|
1,346
%
|
|
|
Years ended
December 31,
|
||
|
|
2016
|
2015
|
%
Change
|
|
Client
services
|
$
18,556
|
$
28,392
|
(35
)%
|
|
Shipping calculator
services
|
184,976
|
163,690
|
13
%
|
|
Brewery management
software
|
320,215
|
80,838
|
296
%
|
|
Total
revenues
|
$
523,747
|
$
272,920
|
92
%
|
|
|
2017
|
2016
|
|
Net
loss
|
$
(617,020
)
|
$
(347,581
)
|
|
Depreciation and
amortization
|
859,210
|
102,905
|
|
Gain on sale of
equipment
|
-
|
(2,179
)
|
|
Write-off of other
receivables
|
1,044
|
-
|
|
Provision for bad
debt
|
14,824
|
-
|
|
Share-based
compensation
|
118,572
|
41,814
|
|
Deferred income
taxes
|
(77,078
)
|
-
|
|
Unrealized loss
(gain) on stock price guarantee
|
13,310
|
(46,179
)
|
|
Changes in current
assets and liabilities
|
113,845
|
45,430
|
|
Net cash provided
by (used in) operating activities
|
$
426,707
|
$
(205,790
)
|
|
Name
|
Age
|
Position
|
|
Allan
Pratt
|
60
|
CEO
|
|
W. Austin Lewis,
IV
|
42
|
CFO
|
|
Andrew
Pilaro
|
48
|
Director
|
|
Laurie
Bradley
|
63
|
Director
|
|
David
Ogden
|
54
|
Director
|
|
The
Audit Committee
|
|
Andrew
Pilaro
|
|
|
Summary
Compensation Table
|
||||
|
|
|
|
|
|
|
|
Name
and
Principal
Position
|
Year
|
Salary
|
Bonus
|
Option Awards ($)
|
Total
|
|
W. Austin Lewis, IV
(1),(2) (CFO)
|
2017
|
$
180,000
|
$
0
|
$
0
|
$
180,000
|
|
|
2016
|
$
180,000
|
$
50,962
|
$
6,640
|
$
237,602
|
|
Allan Pratt
(CEO)
|
2017
|
$
185,000
|
$
0
|
$
0
|
$
185,000
|
|
|
2016
|
$
0
|
$
0
|
$
0
|
$
0
|
|
|
Option Awards
|
|
|
|
|
|
Name
|
Number
of Securities Underlying Unexercised Options (#)
Exercisable
|
Number
of Securities Underlying Unexercised Options (#)
Unexercisable
|
Equity
Incentive Plan Awards: Number of Securities Underlying Unexercised
Unearned Options (#)
|
Option
Exercise Price ($)
|
Option
Expiration
Date
|
|
W.
Austin
|
10,000
|
-
|
-
|
$
0.975
|
08/08/2022
|
|
Lewis,
IV
|
10,000
|
-
|
-
|
$
0.975
|
10/15/2022
|
|
CFO
(PFO)
|
2,000
|
-
|
-
|
$
0.975
|
12/06/2022
|
|
(PEO)
|
2,000
|
-
|
-
|
$
0.975
|
05/21/2023
|
|
|
4,000
|
-
|
-
|
$
0.975
|
11/18/2024
|
|
|
2,000
|
-
|
-
|
$
0.975
|
04/01/2026
|
|
|
Director
Compensation in 2017
|
||
|
Name
and
|
Fees
earned or paid in cash
|
Option
Awards ($)
|
Total
|
|
Andrew
Pilaro
|
$
-
|
$
47,430
|
$
47,430
|
|
Laurie
Bradley
|
$
-
|
$
39,522
|
$
39,522
|
|
David
Ogden
|
$
-
|
$
31,620
|
$
31,620
|
|
|
Amount and
Nature of Beneficial Ownership
|
|
Percent of Class
(3)
|
|
W. Austin Lewis,
IV
|
369,179
|
(1), (4)
|
23
%
|
|
Allan
Pratt
|
211,156
|
(4)
|
13
%
|
|
John
Smith
|
111,770
|
(4)
|
7
%
|
|
Christopher
Coghlin
|
163,390
|
|
10
%
|
|
Andrew
Pilaro
|
28,337
|
(2)
|
2
%
|
|
|
|
|
|
|
All directors
beneficial owners
|
883,832
|
|
54
%
|
|
|
2017
|
2016
|
|
Audit Fees:
|
|
|
|
Consists of fees
billed for professional services rendered for the audit of the
Company’s annual financial statements and the review of the
interim financial statements included in the Company’s
Quarterly Reports (together, the
“Financial
Statements”
) and for services normally provided in
connection with statutory and regulatory filings or
engagements
|
$
37,800
|
$
33,000
|
|
Audit Related Fees
|
-
|
-
|
|
All Other Fees:
|
|
|
|
Merger -Related Fees
|
|
|
|
Consists of fees
billed for review of the financial statements and pro forma
financial statements related to the documents required for the
proxy statement and merger. Additional review for the SEC Comment
letter, foreign reporting and purchase price
allocation.
|
13,315
|
2,500
|
|
Tax Fees
|
|
|
|
Consists of fees
billed for tax compliance, tax advice and tax planning
|
4,600
|
4,525
|
|
Total All Fees
|
$
55,715
|
$
40,025
|
|
|
|
PAID,
INC.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/
|
|
|
|
|
Allan
Pratt, CEO and President
|
|
|
|
By:
|
/s/
|
|
|
Date:
|
|
W.
Austin Lewis, IV, Chief Financial Officer
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/
|
|
|
|
|
|
Andrew
Pilaro
|
|
Director
|
|
March
30, 2018
|
|
|
|
|
|
|
|
/s/
|
|
|
|
|
|
Allan
Pratt
|
|
Director
|
|
March
30, 2018
|
|
|
|
|
|
|
|
/s/
|
|
|
|
|
|
W.
Austin Lewis, IV
|
|
Director
|
|
March
30, 2018
|
|
|
|
|
|
|
|
/s/
|
|
|
|
|
|
Laurie
Bradley
|
|
Director
|
|
March
30, 2018
|
|
|
|
|
|
|
|
/s/
|
|
|
|
|
|
David
Ogden
|
|
Director
|
|
March
30, 2018
|
|
F-2
|
|
|
F-3
|
|
|
F-4
|
|
|
F-5
|
|
|
F-6
|
|
|
F-7
|
|
|
|
|
|
|
2017
|
2016
|
|
ASSETS
|
|
|
|
Current
assets:
|
|
|
|
Cash and
cash equivalents
|
$
535,520
|
$
339,562
|
|
Accounts
receivable, net
|
38,287
|
39,314
|
|
Other
receivables
|
-
|
1,026
|
|
Funds held
in trust
|
203,170
|
169,082
|
|
Prepaid
expenses and other current assets
|
44,088
|
57,383
|
|
Total
current assets
|
821,065
|
606,367
|
|
|
|
|
|
Property and
equipment, net
|
92,486
|
92,552
|
|
Intangible assets,
net
|
5,502,322
|
5,956,771
|
|
Goodwill
|
10,695,120
|
9,989,685
|
|
Total
assets
|
$
17,110,993
|
$
16,645,375
|
|
|
|
|
|
LIABILITIES AND
SHAREHOLDERS' EQUITY
|
|
|
|
Current
liabilities:
|
|
|
|
Accounts
payable
|
$
636,997
|
$
563,860
|
|
Notes
payable
|
113,033
|
17,850
|
|
Related
party notes payable
|
30,176
|
169,697
|
|
Capital
leases - current portion
|
8,459
|
7,655
|
|
Accrued
expenses
|
1,066,994
|
977,891
|
|
Deferred
revenues
|
279,250
|
238,040
|
|
Total
current liabilities
|
2,134,909
|
1,974,993
|
|
Long term
liabilities:
|
|
|
|
Capital
leases - net of current portion
|
22,494
|
28,933
|
|
Deferred tax
liability
|
1,269,660
|
1,260,369
|
|
Total
liabilities
|
3,427,063
|
3,264,295
|
|
Commitments and
contingencies
|
|
|
|
Shareholders'
equity:
|
|
|
|
Preferred stock,
$0.001 par value, 20,000,000 shares authorized 3,724,547 and
3,825,000 shares issued and outstanding at December 31, 2017 and
2016, respectively; liquidation value of $11,301,999 and
$11,581,000 at December 31, 2017 and 2016,
respectively
|
3,725
|
3,825
|
|
Common stock,
$0.001 par value, 25,000,000 shares authorized; 1,648,657 issued
and 1,634,122 outstanding at December 31, 2017 and 1,648,960 shares
issued and outstanding at December 31, 2016
|
1,649
|
1,649
|
|
Additional paid-in
capital
|
68,574,974
|
68,782,432
|
|
Accumulated other
comprehensive income
|
975,877
|
-
|
|
Accumulated
deficit
|
(55,845,766
)
|
(55,406,826
)
|
|
Common stock in
treasury, at cost, 14,535 and 0 shares at December 31, 2017 and
2016, respectively
|
(26,529
)
|
-
|
|
Total shareholders'
equity
|
13,683,930
|
13,381,080
|
|
|
|
|
|
Total liabilities
and shareholders' equity
|
$
17,110,993
|
$
16,645,375
|
|
|
2017
|
2016
|
|
|
|
|
|
Net
revenue
|
$
7,571,997
|
$
523,747
|
|
Cost of
revenue:
|
|
|
|
Cost of
revenues
|
5,395,262
|
24,357
|
|
Amortization of
acquired technology
|
291,375
|
27,917
|
|
Gross
profit
|
1,885,360
|
471,473
|
|
Operating
expenses:
Salaries and
related
|
764,767
|
538,627
|
|
General and
administrative
|
1,278,208
|
315,366
|
|
Amortization of
other acquired intangible assets
|
533,137
|
72,190
|
|
Total operating
expenses
|
2,576,112
|
926,183
|
|
Loss from
operations
|
(690,752
)
|
(454,710
)
|
|
|
|
|
|
Other income
(expense):
|
|
|
|
Interest expense,
net
|
(14,127
)
|
(927
)
|
|
Other income,
net
|
24,960
|
62,333
|
|
Unrealized (loss)
gain on stock price guarantee
|
(13,310
)
|
46,179
|
|
Total other income
(expense), net
|
(2,477
)
|
107,585
|
|
Loss before income
taxes
|
(693,229
)
|
(347,125
)
|
|
Income tax
(benefit) provision
|
(76,209
)
|
456
|
|
Net
loss
|
(617,020
)
|
(347,581
)
|
|
Preferred share
redemption discount
|
178,080
|
-
|
|
Preferred
dividends
|
(25,141
)
|
-
|
|
Net loss available
to common shareholders
|
$
(464,081
)
|
$
(347,581
)
|
|
|
||
|
Net loss per share
– basic and diluted
|
$
(0.28
)
|
$
(0.33
)
|
|
Weighted average
number of common shares outstanding – basic and
diluted
|
1,645,542
|
1,067,755
|
|
|
||
|
Consolidated
statements of comprehensive income (loss)
|
|
|
|
Net
loss
|
$
(617,020
)
|
$
(347,581
)
|
|
Other comprehensive
income (loss):
|
|
|
|
Foreign currency
translation adjustments
|
975,877
|
-
|
|
Comprehensive
income (loss)
|
$
358,857
|
$
(347,581
)
|
|
|
Preferred
Stock
|
Common
Stock
|
Additional
Paid-in
|
Treasury
|
Stock
|
Accumulated Other
Comprehensive
|
Accumulated
|
|
||
|
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Shares
|
Amount
|
Income
|
Deficit
|
Total
|
|
Balance, January 1,
2016
|
-
|
$
-
|
893,246
|
$
893
|
$
54,426,199
|
-
|
$
-
|
$
-
|
$
(55,059,245
)
|
$
(632,153
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common
stock for the exercise of warrants
|
-
|
-
|
205,714
|
206
|
179,794
|
-
|
-
|
-
|
-
|
180,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common
and preferred stock and warrants to purchase common stock related
to emergeIT merger
|
3,825,000
|
3,825
|
550,000
|
550
|
14,134,625
|
-
|
-
|
-
|
-
|
14,139,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based
compensation expense
|
-
|
-
|
-
|
-
|
41,814
|
-
|
-
|
-
|
-
|
41,814
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(347,581
)
|
(347,581
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December
31, 2016
|
3,825,000
|
$
3,825
|
1,648,960
|
$
1,649
|
$
68,782,432
|
-
|
$
-
|
$
-
|
$
(55,406,826
)
|
$
13,381,080
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cancelled common
shares due to the reverse/forward split
|
-
|
-
|
(303
)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|||||||
|
Repurchase of
common and preferred shares
|
(100,453
)
|
(100
)
|
-
|
-
|
(326,030
)
|
(14,535
)
|
(26,529
)
|
-
|
178,080
|
(174,579
)
|
|
|
|
|
|
|
|
|
|
|||
|
Foreign currency
translation adjustment
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
975,877
|
-
|
975,877
|
|
|
||||||||||
|
Share-based
compensation expense
|
-
|
-
|
-
|
-
|
118,572
|
-
|
-
|
-
|
118,572
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(617,020
)
|
(617,020
)
|
|
|
|
||||||||||
|
Balance, December
31, 2017
|
3,724,547
|
$
3,725
|
1,648,657
|
$
1,649
|
$
68,574,974
|
(14,535
)
|
$
(26,529
)
|
$
975,877
|
$
(55,845,766
)
|
13,683,930
|
|
|
2017
|
2016
|
|
Cash flows from
operating activities:
|
|
|
|
Net
loss
|
$
(617,020
)
|
$
(347,581
)
|
|
Adjustments
to reconcile net loss to net cash provided by (used in) operating
activities:
|
|
|
|
Depreciation
and amortization
|
859,210
|
102,905
|
|
Gain on sale
of property and equipment
|
-
|
(2,179
)
|
|
Write-off of
other receivables
|
1,044
|
-
|
|
Provision
for bad debt
|
14,824
|
-
|
|
Deferred
income taxes
|
(77,078
)
|
-
|
|
Share-based
compensation
|
118,572
|
41,814
|
|
Unrealized
loss (gain) on stock price guarantee
|
13,310
|
(46,179
)
|
|
Changes in
assets and liabilities:
|
|
|
|
Accounts
receivable
|
(12,717
)
|
896
|
|
Prepaid
expenses and other current assets
|
(6,625
)
|
50,753
|
|
Advanced
royalties
|
-
|
5,000
|
|
Accounts
payable
|
37,000
|
(33,785
)
|
|
Accrued
expenses
|
71,948
|
12,294
|
|
Deferred
revenues
|
24,239
|
10,272
|
|
Net cash
provided by (used in) operating activities
|
426,707
|
(205,790
)
|
|
Cash flows from
investing activities:
|
|
|
|
Purchase of
property and equipment
|
(28,710
)
|
-
|
|
Cash
received in merger with emergeIT
|
-
|
278,709
|
|
Proceeds
from the sale of property and equipment
|
-
|
2,179
|
|
Net cash
(used in) provided by investing activities
|
(28,710
)
|
280,888
|
|
Cash flows from
financing activities:
|
|
|
|
Payments on
capital leases
|
(6,130
)
|
(3,097
)
|
|
Payments on
notes payable
|
(55,700
)
|
(36,352
)
|
|
Payments
on amounts due to related parties
|
(146,350
)
|
-
|
|
Repurchase
of common and preferred shares
|
(26,529
)
|
-
|
|
Proceeds
from the exercise of common stock warrants
|
-
|
180,000
|
|
Net cash
(used in) provided by financing activities
|
(234,709
)
|
140,551
|
|
Effect of
exchange rate changes on cash and cash equivalents
|
32,670
|
-
|
|
|
|
|
|
Net change in cash
and cash equivalents
|
195,958
|
215,649
|
|
|
|
|
|
Cash and cash
equivalents, beginning of year
|
339,562
|
123,913
|
|
|
|
|
|
Cash and cash
equivalents, end of year
|
$
535,520
|
$
339,562
|
|
|
|
|
|
SUPPLEMENTAL
DISCLOSURES OF CASH FLOW INFORMATION
|
|
|
|
Cash paid during
the period for:
|
|
|
|
Income
taxes
|
$
456
|
$
806
|
|
Interest
|
$
14,127
|
$
927
|
|
SUPPLEMENTAL
DISCLOSURES OF NON-CASH INVESTING AND FINANCING
ACTIVITIES
|
|
|
|
Debt
financing of directors & officers insurance
|
$
-
|
$
30,000
|
|
Preferred
and common stock and warrants to purchase stock related to emergeIT
merger
|
$
-
|
$
14,139,000
|
|
Repurchase
of common and preferred shares with notes payable
|
$
148,050
|
$
-
|
|
Preferred stock
issuance to emergeIT Sellers
|
$
11,581,000
|
|
Common stock
issuance to the emergeIT Sellers
|
2,035,000
|
|
Warrant issuance to
an emergeIT warrant holder
|
523,000
|
|
Total acquisition
date fair value
|
$
14,139,000
|
|
Cash and cash
equivalents
|
$
278,709
|
|
Accounts
receivable
|
13,514
|
|
Due from related
party
|
1,026
|
|
Prepaid expenses
and other assets
|
20,742
|
|
Funds held in
trust
|
169,082
|
|
Property and
equipment
|
86,517
|
|
Intangible
assets
|
5,780,000
|
|
Total assets
acquired
|
6,349,590
|
|
Accounts payable
and accrued liabilities
|
538,792
|
|
Other
liabilities
|
401,114
|
|
Deferred tax
liabilities
|
1,260,369
|
|
Total liabilities
assumed
|
2,220,275
|
|
Goodwill
|
9,989,685
|
|
Net assets
acquired
|
$
14,139,000
|
|
|
For
the Year Ended December 31, 2016
|
|
Total
Revenues
|
$
6,091,401
|
|
Net
loss
|
(1,011,764
)
|
|
|
Fair
Value
|
Useful
Life
|
|
Customer
relationships
|
$
4,474,000
|
15
Years
|
|
Trade
Name
|
797,000
|
5
years
|
|
Technology
|
509,000
|
2
years
|
|
|
$
5,780,000
|
|
|
|
2017
|
2016
|
|
Computer equipment
and software
|
$
135,271
|
$
134,657
|
|
Office furniture
and equipment
|
69,521
|
66,263
|
|
Website development
costs
|
377,052
|
345,197
|
|
|
581,844
|
546,157
|
|
Accumulated
depreciation
|
(489,358
)
|
(453,565
)
|
|
|
$
92,486
|
$
92,552
|
|
|
2017
|
2016
|
|
Patents
|
$
16,000
|
$
16,000
|
|
Software
|
83,750
|
83,750
|
|
Trade
Name
|
850,311
|
797,000
|
|
Technology
|
540,201
|
509,000
|
|
Client list /
relationship
|
4,998,130
|
4,687,750
|
|
Accumulated
amortization
|
(986,070
)
|
(136,729
)
|
|
|
$
5,502,322
|
$
5,956,771
|
|
Year Ended December
31,
|
|
|
2018
|
837,698
|
|
2019
|
489,985
|
|
2020
|
489,985
|
|
2021
|
489,985
|
|
2022
|
319,329
|
|
Total 5 year
amortization
|
$
2,262,982
|
|
|
For the year
ended December 31, 2017
|
|
|
|
|
Beginning
Balance
|
$
9,989,685
|
|
Effect of exchange
rate changes
|
705,435
|
|
Ending
Balance
|
$
10,695,120
|
|
|
2017
|
2016
|
|
Payroll and related
costs
|
$
3,448
|
$
3,136
|
|
Royalties
|
51,838
|
51,838
|
|
Stock price
guarantee (see Note 10)
|
880,713
|
867,403
|
|
Other
|
130,995
|
55,514
|
|
Total
|
$
1,066,994
|
$
977,891
|
|
|
2017
|
2016
|
|
Property and
equipment
|
$
49,440
|
$
129,025
|
|
Accumulated
depreciation
|
(10,986
)
|
(83,000
)
|
|
|
$
38,454
|
$
46,025
|
|
Year Ended December
31,
|
|
|
|
|
|
2018
|
$
11,110
|
|
2019
|
11,110
|
|
2020
|
11,110
|
|
2021
|
2,974
|
|
Total future
minimum lease payments
|
36,304
|
|
Less amount
representing interest
|
(5,351
)
|
|
Present value of
net minimum lease payment
|
30,953
|
|
Less current
portion
|
(8,459
)
|
|
|
$
22,494
|
|
2018
|
$
24,884
|
|
2019
|
$
11,607
|
|
|
$
36,491
|
|
|
Number of
shares
|
Weighted average
exercise price per share
|
|
Options outstanding
at January 1, 2017
|
36,000
|
$
0.98
|
|
Granted
|
-
|
-
|
|
Cancelled
|
-
|
-
|
|
Exercised
|
-
|
-
|
|
Options outstanding
at December 31, 2017
|
36,000
|
$
0.98
|
|
|
Number of
shares
|
Weighted average
exercise price per share
|
|
Options outstanding
at January 1, 2017
|
5,500
|
$
0.98
|
|
Granted
|
37,500
|
3.30
|
|
Cancelled
|
-
|
-
|
|
Exercised
|
-
|
-
|
|
Options outstanding
at December 31, 2017
|
43,000
|
$
3.00
|
|
|
Number of
shares
|
Weighted average
exercise price per share
|
|
Options outstanding
at January 1, 2017
|
16,000
|
$
23.33
|
|
Granted
|
-
|
-
|
|
Cancelled
|
-
|
-
|
|
Exercised
|
-
|
-
|
|
Options outstanding
at December 31, 2017
|
16,000
|
$
23.33
|
|
|
2017
|
|
Expected term
(based upon historical experience)
|
5
years
|
|
Expected
volatility
|
296%
|
|
Expected
dividends
|
None
|
|
Risk free interest
rate
|
1.0%
|
|
Options
Outstanding
|
Options
Exercisable
|
||||
|
Exercise
Prices
|
Number of
shares
|
Weighted
Average Remaining contractual Life (In Years)
|
Number of
shares
|
Weighted Average
Remaining contractual Life (In Years)
|
|
|
0.98
|
52,500
|
5.93
|
52,500
|
5.93
|
|
|
72.50
|
5,000
|
3.86
|
5,000
|
3.86
|
|
|
3.30
|
37,500
|
9.75
|
37,500
|
9.75
|
|
|
|
95,000
|
7.33
|
95,000
|
7.33
|
|
|
|
Number of
Shares
|
Weighted Average
Price
|
Weighted
Average Remaining Contractual Life (In Years)
|
Aggregate
Intrinsic Value
|
|
|
Options
exercisable at January 1, 2017
|
57,500
|
$
7.20
|
|
|
|
|
Granted
|
37,500
|
$
3.30
|
|
|
|
|
Expired
|
-
|
-
|
|
|
|
|
Options
outstanding and exercisable at December 31, 2017
|
95,000
|
$
5.66
|
7.33
|
$
137,363
|
|
|
|
Number of Shares
Subject to Warrants Outstanding
|
Weighted Average
Exercise Price
|
|
Warrants
outstanding - January 1, 2017
|
34,425
|
$
0.87
|
|
Granted
|
-
|
$
-
|
|
Exercised
|
-
|
$
-
|
|
Warrants
outstanding and exercisable - December 31, 2017
|
34,425
|
$
0.87
|
|
Weighted average
remaining contractual life of the outstanding warrants in
years
|
4.0 years
|
|
|
|
December
31,
|
December
31,
|
|
|
2017
|
2016
|
|
Current:
|
|
|
|
Federal
|
$
-
|
$
-
|
|
State
|
456
|
456
|
|
Foreign
|
-
|
-
|
|
Total
current
|
456
|
456
|
|
|
|
|
|
Deferred:
|
|
|
|
Federal
|
-
|
-
|
|
State
|
-
|
-
|
|
Foreign
|
(76,665
)
|
-
|
|
|
(76,665
)
|
-
|
|
Total
deferred
|
-
|
-
|
|
Income tax
provision (benefit)
|
$
(76,209
)
|
$
456
|
|
|
December
31,
|
December
31,
|
|
|
2017
|
2016
|
|
U.S. federal
statutory tax rate
|
34.00
%
|
34.00
%
|
|
State tax benefit,
net
|
2.61
%
|
5.17
%
|
|
Other
|
(6.02
)%
|
41.65
%
|
|
Tax law
change
|
(904.97
)%
|
-
%
|
|
Valuation
allowance
|
885.38
%
|
(80.95
)%
|
|
Effective income
tax rate
|
11.00
%
|
(0.13
)%
|
|
|
December
31,
|
December
31,
|
|
|
2017
|
2016
|
|
Deferred
taxes:
|
|
|
|
NOL's
|
$
10,526,744
|
$
16,478,100
|
|
Inventory and other
reserves
|
31,892
|
40,000
|
|
Depreciation and
amortization
|
(1,341,573
)
|
(1,438,600
)
|
|
Change in value of
stock
|
240,611
|
340,700
|
|
NQ stock option
expense
|
523,026
|
705,400
|
|
Other
|
58,896
|
55,000
|
|
Total deferred tax
assets
|
10,039,596
|
16,180,600
|
|
Valuation
allowance
|
(11,309,256
)
|
(17,441,000
)
|
|
Net deferred tax
liabilities
|
$
(1,269,660
)
|
$
(1,260,400
)
|
|
|
Year
Ended
|
|
|
|
December 31,
2017
|
December 31,
2016
|
|
Client
services
|
$
22,702
|
$
18,556
|
|
Brewery management
software
|
309,049
|
320,215
|
|
Shipping calculator
services
|
205,748
|
184,976
|
|
Shipping
coordination and label generation services
|
7,034,498
|
-
|
|
Total revenues,
net
|
$
7,571,997
|
$
523,747
|
|
|
Year
Ended
|
|
|
|
December 31,
2017
|
December 31,
2016
|
|
Client
services
|
$
17,380
|
$
13,761
|
|
Brewery management
software
|
36,040
|
40,176
|
|
Shipping calculator
services
|
(389,640
)
|
(508,647
)
|
|
Shipping
coordination and label generation services
|
(354,532
)
|
-
|
|
Total loss from
operations
|
$
(690,752
)
|
$
(454,710
)
|
|
No.
|
|
Description
of Exhibits
|
|
|
Certificate
of Incorporation, as amended (incorporated by reference to Exhibit
3.1 to Form 8-K, filed on November 25, 2003)
|
|
|
|
Amended
and Restated Bylaws (incorporated by reference to Exhibit 3.2 to
Form 8-K, filed on December 8, 2004)
|
|
|
|
Certificates
of Amendment of Certificate of Incorporation of the Company
effective December 30, 2016 (incorporated by reference to Exhibit
3.1 to Form 8-K filed on December 23, 2016)
|
|
|
|
Amendment
No. 1 to Bylaws effective December 30, 2016 (incorporated by
reference to Exhibit 3.2 to Form 8-K filed on December 23,
2016)
|
|
|
|
Specimen
of certificate for Common Stock (incorporated by reference to
Exhibit 4.1 to Form SB-2/A filed on December 1,
2000)
|
|
|
|
Agreement
dated November 21, 2008, by and between the Company and Lewis Asset
Management Equity Fund, LLP with respect to the purchase of
2,500,000 shares at $.20 per share (incorporated by reference to
Exhibit 4.2 to Form 10-KSB filed on March 31, 2009)
|
|
|
|
Form of
Warrant to Lewis Asset Management with respect to Promissory Note
dated April 29, 2009 (incorporated by reference to Exhibit 4.2 to
Form 10-Q filed on May 12, 2009)
|
|
|
|
2001
Non-Qualified Stock Option Plan, as amended (incorporated by
reference from Exhibit 99.1 to Form S-8 filed on September 5,
2003)
|
|
|
|
2002
Non-Qualified Stock Option Plan (incorporated by reference from
Exhibit 10.17 to Form 10-KSB filed on March 31, 2003)
|
|
|
|
2011
Non-Qualified Stock Option Plan (incorporated by reference from
Exhibit 99.1 to Form S-8 filed on February 2, 2011)
|
|
|
|
Promissory
Note dated April 29, 2009 for up to $2,500,000 to Lewis Asset
Management (incorporated by reference to Exhibit 10.2 to Form 10-Q
filed on May 12, 2009)
|
|
|
|
Lease
agreement, dated December 7, 2011 between Forty Washington, LLC and
the Company
(incorporated
by reference to Exhibit 10.1 to Form 8-K/A filed on December 13,
2011)
|
|
|
|
PAID,
Inc. 2012 Non-Qualified Stock Option Plan (incorporated by
reference to Exhibit 10.1 to Form 10-Q filed on October 18,
2012)
|
|
|
|
Agreement
for Non-Qualified Stock Option under the PAID, Inc. 2012
Non-Qualified Stock Option Plan awarded to W. Austin Lewis, IV,
dated October 15, 2012 (incorporated by reference to Exhibit 10.2
to Form 10-Q filed on October 18, 2012)
|
|
|
|
Agreement
for Non-Qualified Stock Option under the PAID, Inc. 2011
Non-Qualified Stock Option Plan awarded to W. Austin Lewis, IV,
dated August 8, 2012 (incorporated by reference to Exhibit 10.3 to
Form 10-Q filed on October 18, 2012)
|
|
|
|
Agreement
dated January 31, 2013 between Paid, Inc., and MCN Interactive, LLC
d/b/a Music City Networks (incorporated by reference to Exhibit
10.1 to Form 8-K filed on February 5, 2013)
|
|
|
|
Second
amendment to lease agreement dated November 12, 2013 between Forty
Washington LLC and PAID, Inc. (incorporated by reference to Exhibit
10.1 to Form 10-Q filed on November 14, 2013)
|
|
|
|
Amalgamation
Agreement dated September 1, 2016 by and among PAID, Inc.,
emergeIT, Inc., 2534845 Ontario Inc. and 2534841 Ontario Inc.
(incorporated by reference to Exhibit 10.1 to Form 8-K filed on
December 23, 2016)
|
|
|
|
Exchange
and Call Rights Agreement (incorporated by reference to Exhibit
10.2 to Form 8-K filed on December 23, 2016)
|
|
|
|
Support
Agreement (incorporated by reference to Exhibit 10.4 to Form 8-K
filed on December 23, 2016)
|
|
|
|
Employment
Agreement for Allan Pratt (incorporated by reference to Exhibit
10.6 to Form 8-K filed on December 23, 2016)
|
|
|
31.1*
|
|
CEO
Certification required under Section 302 of Sarbanes-Oxley Act of
2002
|
|
31.2*
|
|
CFO
Certification required under Section 302 of Sarbanes-Oxley Act of
2002
|
|
32.0*
|
|
CEO and
CFO Certification required under Section 906 of Sarbanes-Oxley Act
of 2002
|
|
EX-101.INS
|
|
XBRL
Instance Document
|
|
EX-101.SCH
|
|
XBRL
Taxonomy Extension Schema
|
|
EX-101.CAL
|
|
XBRL
Taxonomy Extension Calculation Linkbase
|
|
EX-101.DEF
|
|
XBRL
Taxonomy Extension Definition Linkbase
|
|
EX-101.LAB
|
|
XBRL
Taxonomy Extension Label Linkbase
|
|
EX-101.PRE
|
|
XBRL
Taxonomy Extension Presentation Linkbase
|
|
*filed
herewith
|
|
|
+Indicates
a management contract or any compensatory plan, contract or
arrangement
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|