These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
DELAWARE
|
73-1479833
|
|
(State
or Other Jurisdiction of Incorporation or
Organization)
|
(I.R.S.
Employer Identification No.)
|
|
Large accelerated filer
|
☐
|
Accelerated
Filer
|
☐
|
Non-accelerated
filer
|
☐
|
Smaller reporting company
|
☑
|
Emerging
Growth Company
|
☐
|
|
PART I
|
|
||
|
|
|
|
|
|
|
1
|
||
|
|
4
|
||
|
|
11
|
||
|
|
11
|
||
|
|
11
|
||
|
|
11
|
||
|
|
|
|
|
|
PART II
|
|
||
|
|
|
|
|
|
|
11
|
||
|
|
12
|
||
|
|
12
|
||
|
|
17
|
||
|
|
17
|
||
|
|
17
|
||
|
|
17
|
||
|
|
22
|
||
|
|
|
|
|
|
PART III
|
|
||
|
|
|
|
|
|
|
21
|
||
|
|
24
|
||
|
|
26
|
||
|
|
26
|
||
|
|
27
|
||
|
|
|
|
|
|
PART IV
|
|
||
|
|
|
|
|
|
|
28
|
||
|
|
28
|
||
|
|
29
|
||
|
|
|
||
|
2017
|
High
|
Low
|
|
Quarter ended March
31, 2017
|
$
7.20
|
$
2.11
|
|
Quarter ended June
30, 2017
|
$
5.10
|
$
2.83
|
|
Quarter ended
September 30, 2017
|
$
3.81
|
$
2.70
|
|
Quarter ended
December 31, 2017
|
$
3.58
|
$
2.65
|
|
2018
|
High
|
Low
|
|
Quarter ended March
31, 2018
|
$
4.10
|
$
2.83
|
|
Quarter ended June
30, 2018
|
$
4.00
|
$
3.00
|
|
Quarter ended
September 30, 2018
|
$
4.00
|
$
3.25
|
|
Quarter ended
December 31, 2018
|
$
3.70
|
$
2.30
|
|
|
Number of Securities To be Issued Upon Exercise of Outstanding
Options, Warrants and Rights
|
Weighted-Average Exercise Price of Outstanding Options, Warrants
and Rights
|
Number of Securities Remaining Available For Future Issuance Under
Equity Compensation Plans (Excluding Securities
Reflected
in Column (a)
|
|
|
(a)
|
(b)
|
(c)
|
|
Equity Compensation
Plans Approved by Security Holders
|
16,000
|
$
23.33
|
-
|
|
Equity Compensation
Plans Not Approved by Security Holders
|
254,177
|
$
3.40
|
275,823
|
|
Total
|
270,177
|
$
4.58
|
275,823
|
|
|
Years ended December 31,
|
||
|
|
2018
|
2017
|
% Change
|
|
Client
services
|
$
16,079
|
$
22,702
|
(29
)%
|
|
Shipping calculator
services
|
176,159
|
205,748
|
(14
)%
|
|
Brewery management
software
|
273,294
|
309,049
|
(12
)%
|
|
Shipping
coordination and label generation services
|
8,787,918
|
7,034,498
|
25
%
|
|
Total
revenues
|
$
9,253,450
|
$
7,571,997
|
22
%
|
|
|
2018
|
2017
|
|
Net
loss
|
$
(11,531,526
)
|
$
(617,020
)
|
|
Loss on impairment
of goodwill
|
10,354,172
|
-
|
|
Depreciation and
amortization
|
836,292
|
859,210
|
|
Write-off of other
receivables
|
-
|
1,044
|
|
Provision for bad
debt
|
-
|
14,824
|
|
Share-based
compensation
|
599,799
|
118,572
|
|
Deferred income
taxes
|
(84,075
)
|
(77,078
)
|
|
Loss on disposal of
property and equipment
|
1,930
|
-
|
|
Unrealized loss on
stock price guarantee
|
3,527
|
13,310
|
|
Changes in current
assets and liabilities
|
137,100
|
135,403
|
|
Net cash provided
by operating activities
|
$
317,219
|
$
448,265
|
|
●
|
The
Company has strengthened its hiring and employment practices by
completing in-depth screenings of new personnel, and has initiated
formal employee review procedures.
|
|
●
|
Management
has direct oversight and responsibility for independent contractors
and consultants. All independent contractors and consultants are
required to follow strict corporate policies relating to
confidential information, and non-disclosure of corporate and
client data. Management sets project goals and objectives for each
independent contractor and consultant and measures the performance
of each on a regular basis.
|
|
●
|
Management
and the Board formally meet to discuss our filings and the
discussions are being documented for future reference. During these
discussions, our auditors, and legal counsel may present to the
Company various information which may be of material importance to
our financial reporting and internal controls.
|
|
●
|
The
Company has made improvements by designing and drafting a corporate
governance policy which has been approved by the Board of
Directors, which documents the role of the Board and management,
functions of the Board, role of the Audit Committee, agenda items
for Board meetings, recoupment of unearned compensation,
indemnification, reporting of concerns and complaints, and director
access to management.
|
|
●
|
The
Board of Directors has been increased from 3 to 5 members to create
awareness and assist with decisions presented to the
Board.
|
|
●
|
The
Board of Directors has appointed a Compensation Committee Chairman
to oversee matters relating to employment, personnel and
independent contractors.
|
|
●
|
Enhanced
the documentation and procedures of our information technology to
control assurance that changes to financial applications are
properly authorized and tested and that access to our information
systems and financial applications are appropriately
restricted.
|
||
|
●
|
Updated
our information systems user profiles to improve access
controls.
|
||
|
●
|
Implemented
improvements to our information systems to further address control
deficiencies.
|
||
|
●
|
Updated
secure backup procedures with best practice methodologies for
protecting our financial data and, in case of a
problem.
|
||
|
●
|
Enhanced
the documentation of certain core proprietary technologies so that
there is more redundancy and protection of corporate
assets.
|
||
|
●
|
The
Company has reorganized the organizational reporting structure to
enable greater oversight and control of operations which has
increased the level of awareness and accountability.
|
|
●
|
The
Company meets regularly throughout the year to review operating
results, policies and procedures, and employee reviews and
practices.
|
|
●
|
New
management personnel are required to review their procedures and
policies to make sure they are effective. The Company is evaluating
the procedure and polices that have material weakness and
developing corrective action plans to strengthen our internal
controls.
|
|
●
|
The
Company has made changes to its policies and procedures with regard
to its financial reporting systems. Upgrades to software systems
have been made which has resulted in the automation of accounting
transactions and has enhanced our financial reporting and
timeliness of operating results. Management and staff are more
integrated into the review process.
|
|
●
|
Finance
staff is required to review expenses for proper approval and
accounting treatment. Managers and staff are required to have
expenditures pre-approved by their supervisor. All significant
expenditures require multiple approvals including Company
officers.
|
|
●
|
The
Company upgraded its transactional processing systems which
resulted in the automation of several manual accounting tasks. This
automation eliminated the risk of human error for these manual
tasks and created a more concise audit trail in the revenue
recognition process.
|
|
●
|
All
sales are reconciled across the Company's multiple revenue and
accounting systems comparing for any discrepancies.
|
|
●
|
The
Company continues to document new processes and procedures to
assure employees are following proper protocols with regard to
activity that has an effect on the financial transactions of the
Company.
|
|
●
|
Expenses
are reviewed as incurred for proper accounting treatment and
approval, department heads are responsible for budgeting and
reviewing all expenses for their department..
|
|
|
●
|
The
Vendor Master File is reviewed for updates and changes and any
changes are analyzed and monitored for their activity and
frequency.
|
|
|
●
|
Management
evaluates all new client relationships for savings opportunities
and value.
|
|
|
●
|
The
Chief Financial Officer is required to review and approve all cash
disbursements.
|
|
|
●
|
Policies for
accounts payable approvals and payments have been reviewed with all
department heads.
|
|
|
●
|
The
Company closes its books and reconciles all accounts monthly, and
provides management with a comprehensive set of financial and
operating reports and analysis of results.
|
|
|
●
|
The CEO
and CFO receive monthly financial updates on each segment of the
Company.
|
|
|
Name
|
|
Age
|
|
Position
|
|
Allan
Pratt
|
|
61
|
|
CEO
|
|
W.
Austin Lewis, IV
|
|
43
|
|
CFO
|
|
Andrew
Pilaro
|
|
49
|
|
Director
|
|
Laurie
Bradley
|
|
64
|
|
Director
|
|
David
Ogden
|
|
55
|
|
Director
|
|
|
The
Audit Committee
|
|
|
Andrew
Pilaro
|
|
|
Summary
Compensation Table
|
||||
|
|
|
|
|
|
|
|
Name
and
Principal
Position
|
Year
|
Salary
|
Bonus
|
Option Awards ($)
|
Total
|
|
W. Austin Lewis, IV
(1),(2),(3),(4) (CFO)
|
2018
|
$
180,000
|
$
82,695
|
$
0
|
$
262,695
|
|
|
2017
|
$
180,000
|
$
0
|
$
0
|
$
180,000
|
|
Allan Pratt (CEO)
(5),(6),(7),(8)
|
2018
|
$
185,000
|
$
108,015
|
$
0
|
$
293,015
|
|
|
2017
|
$
185,000
|
$
0
|
$
0
|
$
185,000
|
|
|
Option Awards
|
|
|
|
|
|
Name
|
Number of
Securities Underlying Unexercised Options (#)
Exercisable
|
Number of
Securities Underlying Unexercised Options (#)
Unexercisable
|
Equity Incentive
Plan Awards: Number of Securities Underlying Unexercised Unearned
Options (#)
|
Option Exercise
Price ($)
|
Option
Expiration
Date
|
|
W. Austin
|
10,000
|
-
|
-
|
$
0.975
|
08/08/2022
|
|
Lewis, IV
|
10,000
|
-
|
-
|
$
0.975
|
10/15/2022
|
|
CFO (PFO)
|
2,000
|
-
|
-
|
$
0.975
|
12/06/2022
|
|
(PEO)
|
2,000
|
-
|
-
|
$
0.975
|
05/21/2023
|
|
|
4,000
|
-
|
-
|
$
0.975
|
11/18/2024
|
|
|
2,000
|
-
|
-
|
$
0.975
|
04/01/2026
|
|
|
Amount and
Nature of Beneficial Ownership
|
|
Percent of Class
(3)
|
|
W. Austin Lewis,
IV
|
369,179
|
(1)(4)
|
23
%
|
|
Allan Pratt
|
211,156
|
(4
)
|
13
%
|
|
John Smith
|
111,770
|
(4
)
|
7
%
|
|
Christopher
Coghlin
|
163,790
|
|
10
%
|
|
Andrew Pilaro
|
28,337
|
(2
)
|
2
%
|
|
All directors beneficial
owners
|
884,232
|
|
55
%
|
|
(1)
|
Included
are options to purchase 30,000 shares of the Company’s common
stock, 34,425 warrants and 47,100 shares held for which W. Austin
Lewis, IV is the General Partner.
|
||
|
(2)
|
Includes options to
purchase 26,000 shares of the Company's common stock.
|
||
|
(3)
|
Percentages
are calculated on the basis of the amount of outstanding securities
plus for such person or group, any securities that person or group
has the right to acquire within 60 days.
|
||
|
(4)
|
Included in this
amount are shares authorized and reserved for future issuance from
exchangeable shares.
|
||
|
|
2018
|
2017
|
|
Audit Fees:
|
|
|
|
Consists of fees
billed for professional services rendered for the audit of the
Company’s annual financial statements and the review of the
interim financial statements included in the Company’s
Quarterly Reports (together, the
“Financial
Statements”
) and for services normally provided in
connection with statutory and regulatory filings or
engagements
|
$
49,475
|
$
37,800
|
|
Audit Related Fees:
|
-
|
-
|
|
All Other Fees:
|
|
|
|
Merger -Related Fees
|
|
|
|
Consists of fees
billed for review of the financial statements and pro forma
financial statements related to the documents required for the
proxy statement and merger. Additional review for the SEC Comment
letter, foreign reporting and purchase price
allocation.
|
-
|
13,315
|
|
Tax Fees
|
|
|
|
Consists of fees
billed for tax compliance, tax advice and tax planning
|
10,638
|
4,600
|
|
Total All Fees
|
$
60,113
|
$
55,715
|
|
|
|
PAID,
INC.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By:
|
/s/
|
|
|
|
|
Allan
Pratt, CEO and President
|
|
|
|
By:
|
/s/
|
|
|
Date:
April 1, 2019
|
|
W.
Austin Lewis, IV, Chief Financial Officer
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
|
|
/s/
|
|
|
|
|
|
|
Andrew
Pilaro
|
|
Director
|
|
April
1, 2019
|
|
|
|
|
|
|
|
|
|
/s/
|
|
|
|
|
|
|
Allan
Pratt
|
|
Director
|
|
April
1, 2019
|
|
|
|
|
|
|
|
|
|
/s/
|
|
|
|
|
|
|
W.
Austin Lewis, IV
|
|
Director
|
|
April
1, 2019
|
|
|
|
|
|
|
|
|
|
/s/
|
|
|
|
|
|
|
Laurie
Bradley
|
|
Director
|
|
April
1, 2019
|
|
|
|
|
|
|
|
|
|
/s/
|
|
|
|
|
|
|
David
Ogden
|
|
Director
|
|
April
1, 2019
|
|
F-1
|
|
|
F-2
|
|
|
F-3
|
|
|
F-4
|
|
|
F-5
|
|
|
F-6
|
|
|
2018
|
2017
|
|
ASSETS
|
|
|
|
Current
assets:
|
|
|
|
Cash and
cash equivalents
|
$
632,331
|
$
535,520
|
|
Accounts
receivable, net
|
87,718
|
38,287
|
|
Funds held
in trust
|
-
|
203,170
|
|
Prepaid
expenses and other current assets
|
110,028
|
44,088
|
|
Total
current assets
|
830,077
|
821,065
|
|
|
|
|
|
Property and
equipment, net
|
90,843
|
92,486
|
|
Other intangible
assets, net
|
4,290,773
|
5,502,322
|
|
Goodwill
|
-
|
10,695,120
|
|
Total
assets
|
$
5,211,693
|
$
17,110,993
|
|
|
|
|
|
LIABILITIES AND
SHAREHOLDERS' EQUITY
|
|
|
|
Current
liabilities:
|
|
|
|
Accounts
payable
|
$
758,365
|
$
636,997
|
|
Notes
payable
|
14,954
|
113,033
|
|
Related
party notes payable
|
-
|
30,176
|
|
Capital
leases - current portion
|
8,580
|
8,459
|
|
Accrued
expenses
|
1,268,633
|
1,066,994
|
|
Contract
liabilities
|
144,221
|
279,250
|
|
Total
current liabilities
|
2,194,753
|
2,134,909
|
|
Long-term
liabilities:
|
|
|
|
Capital
leases - net of current portion
|
12,116
|
22,494
|
|
Deferred tax
liability, net
|
1,088,306
|
1,269,660
|
|
Total
liabilities
|
3,295,175
|
3,427,063
|
|
Commitments and
contingencies
|
|
|
|
Shareholders'
equity:
|
|
|
|
Series A Preferred
stock, $0.001 par value, 5,000,000 shares authorized; 3,784,712 and
3,724,547 shares issued and outstanding at December 31, 2018 and
2017, respectively; liquidation value of $11,800,316 and
$11,446,138 at December 31, 2018 and 2017,
respectively
|
3,785
|
3,725
|
|
Common stock,
$0.001 par value, 25,000,000 shares authorized; 1,648,657 issued
and 1,614,817 outstanding at December 31, 2018 and 1,648,657 issued
and 1,634,122 outstanding at December 31, 2017
|
1,649
|
1,649
|
|
Additional paid-in
capital
|
68,751,871
|
68,574,974
|
|
Accumulated other
comprehensive income
|
344,182
|
975,877
|
|
Accumulated
deficit
|
(67,127,122
)
|
(55,845,766
)
|
|
Common stock in
treasury, at cost, 33,840 and 14,535 shares at December 31, 2018
and 2017, respectively
|
(57,847
)
|
(26,529
)
|
|
Total shareholders'
equity
|
1,916,518
|
13,683,930
|
|
|
|
|
|
Total liabilities
and shareholders' equity
|
$
5,211,693
|
$
17,110,993
|
|
|
2018
|
2017
|
|
|
|
|
|
Net
revenue
|
$
9,253,450
|
$
7,571,997
|
|
Cost of
revenue:
|
|
|
|
Cost of
revenues
|
6,777,463
|
5,395,262
|
|
Amortization of
acquired technology
|
284,720
|
291,375
|
|
Gross
profit
|
2,191,267
|
1,885,360
|
|
Operating
expenses:
Salaries and
related
|
970,193
|
646,195
|
|
General and
administrative
|
1,392,882
|
1,278,208
|
|
Loss on impairment
of goodwill
|
10,354,172
|
-
|
|
Amortization of
other intangible assets
|
529,614
|
533,137
|
|
Stock-based
compensation
|
599,799
|
118,572
|
|
Total operating
expenses
|
13,846,660
|
2,576,112
|
|
Loss from
operations
|
(11,655,393
)
|
(690,752
)
|
|
|
|
|
|
Other income
(expense):
|
|
|
|
Interest expense,
net
|
(1,673
)
|
(14,127
)
|
|
Other income,
net
|
65,771
|
24,960
|
|
Unrealized loss on
stock price guarantee
|
(3,527
)
|
(13,310
)
|
|
Total other income
(expense), net
|
60,571
|
(2,477
)
|
|
Loss before income
tax benefit
|
(11,594,822
)
|
(693,229
)
|
|
Income tax
benefit
|
(63,296
)
|
(76,209
)
|
|
Net
loss
|
(11,531,526
)
|
(617,020
)
|
|
Preferred share
redemption discount
|
250,170
|
178,080
|
|
Preferred
dividends
|
(172,015
)
|
(169,281
)
|
|
Net loss available
to common shareholders
|
$
(11,453,371
)
|
$
(608,221
)
|
|
|
|
|
|
Net loss per share
– basic and diluted
|
$
(7.06
)
|
$
(0.37
)
|
|
Weighted average
number of common shares outstanding – basic and
diluted
|
1,622,671
|
1,645,542
|
|
|
|
|
|
Consolidated
statements of comprehensive (loss) income:
|
|
|
|
Net
loss
|
$
(11,531,526
)
|
$
(617,020
)
|
|
Other comprehensive
income (loss):
|
|
|
|
Foreign currency
translation adjustments
|
(631,695
)
|
975,877
|
|
Comprehensive
income (loss)
|
$
(12,163,221
)
|
$
358,857
|
|
|
Preferred
Stock
|
Common
Stock
|
Additional
Paid-in
|
Accumulated Other
Comprehensive
|
Accumulated
|
Treasury
|
Stock
|
|
||
|
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Income
|
Deficit
|
Shares
|
Amount
|
Total
|
|
Balance, January 1,
2017
|
3,825,000
|
$
3,825
|
1,648,960
|
$
1,649
|
$
68,782,432
|
$
-
|
$
(55,406,826
)
|
-
|
$
-
|
$
13,381,080
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cancelled common shares due to the
reverse/forward split
|
-
|
-
|
(303
)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repurchase of common and preferred
shares
|
(100,453
)
|
(100
)
|
-
|
-
|
(326,030
)
|
-
|
180,080
|
(14,535
)
|
(26,529
)
|
(172,579
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation
adjustment
|
-
|
-
|
-
|
-
|
-
|
975,877
|
-
|
-
|
-
|
975,877
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation
expense
|
-
|
-
|
-
|
-
|
118,572
|
-
|
-
|
-
|
|
118,572
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
-
|
-
|
-
|
-
|
-
|
-
|
(617,020
)
|
-
|
-
|
(617,020
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31,
2016
|
3,724,547
|
$
3,725
|
1,648,657
|
$
1,649
|
$
68,574,974
|
$
975,877
|
$
(55,845,766
)
|
(14,535
)
|
$
(26,529
)
|
$
13,683,930
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repurchase of common and preferred
shares
|
(133,419
)
|
(133
)
|
-
|
-
|
(422,709
)
|
-
|
250,170
|
(19,305
)
|
(31,318
)
|
(203,990
)
|
|
|
|
|
|
|||||||
|
Foreign currency translation
adjustment
|
-
|
-
|
-
|
-
|
-
|
(631,695
)
|
-
|
-
|
-
|
(631,695
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation
expense
|
193,584
|
193
|
-
|
-
|
599,606
|
-
|
-
|
-
|
-
|
599,799
|
|
|
||||||||||
|
Net
loss
|
-
|
-
|
-
|
-
|
-
|
-
|
(11,531,526
)
|
-
|
-
|
(11,531,526
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31,
2018
|
3,784,712
|
$
3,785
|
1,648,657
|
$
1,649
|
$
68,751,871
|
$
344,182
|
$
(67,127,122
)
|
(33,840
)
|
(57,847
)
|
$
1,916,518
|
|
|
2018
|
2017
|
|
Cash flows from
operating activities:
|
|
|
|
Net
loss
|
$
(11,531,526
)
|
$
(617,020
)
|
|
Adjustments
to reconcile net loss to net cash provided by operating
activities:
|
|
|
|
Depreciation
and amortization
|
836,292
|
859,210
|
|
Loss on
Impairment of goodwill
|
10,354,172
|
-
|
|
Share-based
compensation
|
599,799
|
118,572
|
|
Unrealized
loss on stock price guarantee
|
3,527
|
13,310
|
|
Loss on
disposal of property and equipment
|
1,930
|
-
|
|
Write-off of
other receivables
|
-
|
1,044
|
|
Provision
for bad debt
|
-
|
14,824
|
|
Deferred
income taxes
|
(84,075
)
|
(77,078
)
|
|
Changes in
assets and liabilities:
|
|
|
|
Accounts
receivable
|
(53,626
)
|
(12,717
)
|
|
Prepaid
expenses and other current assets
|
(72,015
)
|
14,933
|
|
Accounts
payable
|
173,561
|
37,000
|
|
Accrued
expenses
|
208,218
|
71,948
|
|
Contract
liabilities
|
(119,038
)
|
24,239
|
|
Net cash
provided by operating activities
|
317,219
|
448,265
|
|
|
|
|
|
Cash flows from
investing activities:
|
|
|
|
Proceeds
from sale of property and equipment
|
1,182
|
-
|
|
Purchase of
property and equipment
|
(31,006
)
|
(28,710
)
|
|
Net cash
used in investing activities
|
(29,824
)
|
(28,710
)
|
|
|
|
|
|
Cash flows from
financing activities:
|
|
|
|
Payments on
capital leases
|
(8,189
)
|
(6,130
)
|
|
Payments on
notes payable
|
(295,491
)
|
(55,700
)
|
|
Payments on
related party notes payable
|
(29,214
)
|
(146,350
)
|
|
Repurchase
of common and preferred shares
|
-
|
(26,529
)
|
|
Net cash
used in financing activities
|
(332,894
)
|
(234,709
)
|
|
Effect of exchange
rate changes on cash, cash equivalents and funds held in
trust
|
(60,860
)
|
45,200
|
|
|
|
|
|
Net change in cash,
cash equivalents and funds held in trust
|
(106,359
)
|
230,046
|
|
|
|
|
|
Cash, cash
equivalents and funds held in trust, beginning of year
|
738,690
|
508,644
|
|
|
|
|
|
Cash, cash
equivalents and funds held in trust, end of year
|
$
623,331
|
$
738,690
|
|
Reconciliation of
cash, cash equivalents and funds held in trust at end of
year:
|
|
|
|
Cash
and cash equivalents
|
632,331
|
535,520
|
|
Funds
held in trust
|
-
|
203,170
|
|
|
|
|
|
Cash, cash
equivalents and funds held in trust at end of year
|
632,331
|
738,690
|
|
|
|
|
|
SUPPLEMENTAL
DISCLOSURES OF CASH FLOW INFORMATION
|
|
|
|
Cash paid during
the year for:
|
|
|
|
Income
taxes
|
$
1,260
|
$
456
|
|
Interest
|
$
1,673
|
$
14,127
|
|
SUPPLEMENTAL
DISCLOSURES OF NON-CASH ITEMS
|
|
|
|
Repurchase
of preferred and common shares with notes payable
|
$
202,656
|
$
148,050
|
|
|
|
|
|
|
Year Ended
|
|
|
|
December 31, 2018
|
December 31, 2017
|
|
Client
services
|
$
16,079
|
$
22,702
|
|
Brewery management
software
|
273,294
|
309,049
|
|
Shipping calculator
services
|
176,159
|
205,748
|
|
Shipping
coordination and label generation services
|
8,787,918
|
7,034,498
|
|
Total revenues,
net
|
$
9,253,450
|
$
7,571,997
|
|
|
Year Ended
|
|
|
|
December 31, 2018
|
December 31, 2017
|
|
Client
services
|
$
12,373
|
$
17,380
|
|
Brewery management
software
|
12,530
|
36,040
|
|
Shipping calculator
services
|
(818,317
)
|
(389,640
)
|
|
Shipping
coordination and label generation services
|
(10,861,979
)
|
(354,532
)
|
|
Total loss from
operations
|
$
(11,655,393
)
|
$
(690,752
)
|
|
|
2018
|
2017
|
|
Computer equipment
and software
|
$
134,507
|
$
135,271
|
|
Office furniture
and equipment
|
54,820
|
69,521
|
|
Website development
costs
|
396,559
|
377,052
|
|
|
585,886
|
581,844
|
|
Accumulated
depreciation
|
(495,043
)
|
(489,358
)
|
|
|
$
90,843
|
$
92,486
|
|
|
2018
|
2017
|
|
Patents
|
$
16,000
|
$
16,000
|
|
Software
|
83,750
|
83,750
|
|
Trade
Name
|
785,038
|
850,311
|
|
Technology
|
501,360
|
540,201
|
|
Client list /
relationship
|
4,620,599
|
4,998,130
|
|
Accumulated
amortization
|
(1,715,974
)
|
(986,070
)
|
|
|
$
4,290,773
|
$
5,502,322
|
|
Year Ended December
31,
|
|
|
2019
|
455,562
|
|
2020
|
450,799
|
|
2021
|
450,799
|
|
2022
|
293,790
|
|
2023
|
293,790
|
|
Total 5 year
amortization
|
$
1,944,740
|
|
Balance, January 1,
2017
|
9,989,685
|
|
Effect of exchange
rate changes
|
705,435
|
|
Balance, December
31, 2017
|
10,695,120
|
|
Effect of exchange
rate changes
|
(340,948
)
|
|
Loss on impairment
of goodwill
|
(10,354,172
)
|
|
Balance, December
31, 2018
|
$
-
|
|
|
2018
|
2017
|
|
Payroll and related
costs
|
$
169,691
|
$
3,448
|
|
Professional and
consulting fees
|
2,100
|
-
|
|
Royalties
|
51,838
|
51,838
|
|
Stock price
guarantee (see Note 10)
|
884,241
|
880,713
|
|
Other
|
160,763
|
130,995
|
|
Total
|
$
1,268,633
|
$
1,066,994
|
|
|
2018
|
2017
|
|
Property and
equipment
|
$
45,486
|
$
49,440
|
|
Accumulated
depreciation
|
(25,269
)
|
(10,986
)
|
|
|
$
20,217
|
$
38,454
|
|
Year Ended December
31,
|
|
|
|
|
|
2019
|
$
10,222
|
|
2020
|
10,222
|
|
2021
|
2,736
|
|
Total future
minimum lease payments
|
23,180
|
|
Less amount
representing interest
|
(2,484
)
|
|
Present value of
net minimum lease payment
|
20,696
|
|
Less current
portion
|
(8,580
)
|
|
|
$
12,116
|
|
Years Ended
December 31,
|
|
|
2019
|
$
29,779
|
|
2020
|
38,202
|
|
2021
|
38,202
|
|
2022
|
38,202
|
|
2023
|
25,477
|
|
|
$
169,862
|
|
|
Number of shares
|
Weighted average exercise price per share
|
|
Options outstanding
at January 1, 2018
|
-
|
$
-
|
|
Granted
|
215,177
|
4.01
|
|
Cancelled
|
(16,667
)
|
4.10
|
|
Expired
|
(23,333
)
|
4.10
|
|
Options outstanding
at December 31, 2018
|
175,177
|
$
3.99
|
|
|
Number of shares
|
Weighted average exercise price per share
|
|
Options outstanding
at January 1, 2018
|
36,000
|
$
0.98
|
|
Granted
|
-
|
-
|
|
Cancelled
|
-
|
-
|
|
Exercised
|
-
|
-
|
|
Options outstanding
at December 31, 2018
|
36,000
|
$
0.98
|
|
|
Number of shares
|
Weighted average exercise price per share
|
|
Options outstanding
at January 1, 2018
|
43,000
|
$
3.00
|
|
Granted
|
-
|
-
|
|
Cancelled
|
-
|
-
|
|
Exercised
|
-
|
-
|
|
Options outstanding
at December 31, 2018
|
43,000
|
$
3.00
|
|
|
Number of shares
|
Weighted average exercise price per share
|
|
Options outstanding
at January 1, 2018
|
16,000
|
$
23.33
|
|
Granted
|
-
|
-
|
|
Cancelled
|
-
|
-
|
|
Exercised
|
-
|
-
|
|
Options outstanding
at December 31, 2018
|
16,000
|
$
23.33
|
|
|
2018
|
|
Expected term
(based upon historical experience)
|
5.6
years
|
|
Expected
volatility
|
218
%
|
|
Expected
dividends
|
None
|
|
Risk free interest
rate
|
2.68
%
|
|
Options
Outstanding
|
Options
Exercisable
|
|||
|
Exercise
Prices
|
Number
of shares
|
Weighted
Average Remaining contractual Life (In Years)
|
Number
of shares
|
Weighted
Average Remaining contractual Life (In Years)
|
|
$
0.98
|
52,500
|
4.93
|
52,500
|
4.93
|
|
$
3.30
|
37,500
|
8.75
|
37,500
|
8.75
|
|
$
3.50
|
31,477
|
9.76
|
10,492
|
9.76
|
|
$
4.10
|
143,700
|
9.23
|
67,900
|
9.23
|
|
$
72.50
|
5,000
|
2.86
|
5,000
|
2.86
|
|
|
270,177
|
8.27
|
173,392
|
7.67
|
|
|
Number of Shares
|
Weighted Average Price
|
Weighted Average Remaining Contractual Life (In Years)
|
Aggregate Intrinsic Value
|
|
Options exercisable
at January 1, 2018
|
95,000
|
|
$
5.66
|
|
|
Granted
|
215,177
|
4.01
|
|
|
|
Cancelled
|
(16,667
)
|
4.10
|
|
|
|
Expired
|
(23,333
)
|
4.10
|
|
|
|
Options outstanding
at December 31, 2018
|
270,177
|
$
4.58
|
8.27
|
$
112,088
|
|
Options exercisable
at December 31, 2018
|
173,392
|
$
4.92
|
7.67
|
$
112,088
|
|
|
Number of Shares Subject to Warrants Outstanding
|
Weighted Average Exercise Price
|
|
Warrants
outstanding - January 1, 2018
|
34,425
|
$
0.87
|
|
Granted
|
-
|
$
-
|
|
Exercised
|
-
|
$
-
|
|
Warrants
outstanding and exercisable - December 31, 2018
|
34,425
|
$
0.87
|
|
Weighted average
remaining contractual life of the outstanding warrants in
years
|
3.0
years
|
|
|
|
2018
|
2017
|
|
U.S.
|
(964,658
)
|
(348,138
)
|
|
Foreign
|
(10,630,164
)
|
(345,091
)
|
|
|
(11,594,822
)
|
(693,229
)
|
|
|
-
|
-
|
|
|
2018
|
2017
|
|
Current:
|
|
|
|
Federal
|
$
-
|
$
-
|
|
State
|
456
|
456
|
|
Foreign
|
20,106
|
-
|
|
Total
current
|
20,562
|
456
|
|
|
|
|
|
Deferred:
|
|
|
|
Federal
|
-
|
-
|
|
State
|
-
|
-
|
|
Foreign
|
(83,858
)
|
(76,665
)
|
|
Total
deferred
|
(83,858
)
|
(76,665
)
|
|
Income tax
provision (benefit)
|
$
(63,296
)
|
$
(76,209
)
|
|
|
2018
|
2017
|
|
U.S. federal
statutory tax rate
|
21.00
%
|
34.00
%
|
|
State tax benefit,
net
|
0.16
%
|
2.61
%
|
|
Stock
compensation
|
(3.43
)%
|
-
%
|
|
Other
|
(0.85
)%
|
(6.02
)%
|
|
Tax law
change
|
-
%
|
(904.97
)%
|
|
Impairment of
goodwill
|
(18.87
)%
|
-
%
|
|
Valuation
allowance
|
2.57
%
|
885.38
%
|
|
Effective income
tax rate
|
0.58
%
|
11.00
%
|
|
|
2018
|
2017
|
|
Deferred
taxes:
|
|
|
|
NOLs
|
$
10,391,563
|
$
10,526,744
|
|
Inventory and other
reserves
|
31,892
|
31,892
|
|
Depreciation and
amortization
|
(1,024,619
)
|
(1,341,573
)
|
|
Change in value of
stock
|
241,575
|
240,611
|
|
Nonqualified stock
option expense
|
297,822
|
523,026
|
|
Other
|
96
|
58,896
|
|
Total deferred tax
assets
|
9,938,329
|
10,039,596
|
|
Valuation
allowance
|
(11,026,635
)
|
(11,309,256
)
|
|
Net deferred tax
liabilities
|
$
(1,088,306
)
|
$
(1,269,660
)
|
|
No.
|
|
Description
of Exhibits
|
|
|
Certificate
of Incorporation, as amended (incorporated by reference to Exhibit
3.1 to Form 8-K, filed on November 25, 2003)
|
|
|
|
Amended
and Restated Bylaws (incorporated by reference to Exhibit 3.2 to
Form 8-K, filed on December 8, 2004)
|
|
|
|
Certificates
of Amendment of Certificate of Incorporation of the Company
effective December 30, 2016 (incorporated by reference to Exhibit
3.1 to Form 8-K filed on December 23, 2016)
|
|
|
|
Amendment
No. 1 to Bylaws effective December 30, 2016 (incorporated by
reference to Exhibit 3.2 to Form 8-K filed on December 23,
2016)
|
|
|
|
Specimen
of certificate for Common Stock (incorporated by reference to
Exhibit 4.1 to Form SB-2/A filed on December 1,
2000)
|
|
|
|
Agreement
dated November 21, 2008, by and between the Company and Lewis Asset
Management Equity Fund, LLP with respect to the purchase of
2,500,000 shares at $.20 per share (incorporated by reference to
Exhibit 4.2 to Form 10-KSB filed on March 31, 2009)
|
|
|
|
Form of
Warrant to Lewis Asset Management with respect to Promissory Note
dated April 29, 2009 (incorporated by reference to Exhibit 4.2 to
Form 10-Q filed on May 12, 2009)
|
|
|
10.1
+
|
|
2001
Non-Qualified Stock Option Plan, as amended (incorporated by
reference from Exhibit 99.1 to Form S-8 filed on September 5,
2003)
|
|
10.2
+
|
|
2002
Non-Qualified Stock Option Plan (incorporated by reference from
Exhibit 10.17 to Form 10-KSB filed on March 31, 2003)
|
|
10.3
+
|
|
2011
Non-Qualified Stock Option Plan (incorporated by reference from
Exhibit 99.1 to Form S-8 filed on February 2, 2011)
|
|
|
2018
Non-Qualified Stock Option Plan (incorporated by reference from
Exhibit 10.35 to Form 10-K filed on April 1, 2019 )
|
|
|
|
Promissory
Note dated April 29, 2009 for up to $2,500,000 to Lewis Asset
Management (incorporated by reference to Exhibit 10.2 to Form 10-Q
filed on May 12, 2009)
|
|
|
|
Lease
agreement, dated December 7, 2011 between Forty Washington, LLC and
the Company
(incorporated
by reference to Exhibit 10.1 to Form 8-K/A filed on December 13,
2011)
|
|
|
10.6
+
|
|
PAID,
Inc. 2012 Non-Qualified Stock Option Plan (incorporated by
reference to Exhibit 10.1 to Form 10-Q filed on October 18,
2012)
|
|
10.7
+
|
|
Agreement
for Non-Qualified Stock Option under the PAID, Inc. 2012
Non-Qualified Stock Option Plan awarded to W. Austin Lewis, IV,
dated October 15, 2012 (incorporated by reference to Exhibit 10.2
to Form 10-Q filed on October 18, 2012)
|
|
10.8
+
|
|
Agreement
for Non-Qualified Stock Option under the PAID, Inc. 2011
Non-Qualified Stock Option Plan awarded to W. Austin Lewis, IV,
dated August 8, 2012 (incorporated by reference to Exhibit 10.3 to
Form 10-Q filed on October 18, 2012)
|
|
|
Agreement
dated January 31, 2013 between Paid, Inc., and MCN Interactive, LLC
d/b/a Music City Networks (incorporated by reference to Exhibit
10.1 to Form 8-K filed on February 5, 2013)
|
|
|
|
Second
amendment to lease agreement dated November 12, 2013 between Forty
Washington LLC and PAID, Inc. (incorporated by reference to Exhibit
10.1 to Form 10-Q filed on November 14, 2013)
|
|
|
|
Amalgamation
Agreement dated September 1, 2016 by and among PAID, Inc.,
emergeIT, Inc., 2534845 Ontario Inc. and 2534841 Ontario Inc.
(incorporated by reference to Exhibit 10.1 to Form 8-K filed on
December 23, 2016)
|
|
|
|
Exchange
and Call Rights Agreement (incorporated by reference to Exhibit
10.2 to Form 8-K filed on December 23, 2016)
|
|
|
|
Support
Agreement (incorporated by reference to Exhibit 10.4 to Form 8-K
filed on December 23, 2016)
|
|
|
10.15
+
|
|
Employment
Agreement for Allan Pratt (incorporated by reference to Exhibit
10.6 to Form 8-K filed on December 23, 2016)
|
|
31.1
*
|
|
CEO
Certification required under Section 302 of Sarbanes-Oxley Act of
2002
|
|
31.2
*
|
|
CFO
Certification required under Section 302 of Sarbanes-Oxley Act of
2002
|
|
32.0
*
|
|
CEO and
CFO Certification required under Section 906 of Sarbanes-Oxley Act
of 2002
|
|
EX-101.INS
|
|
XBRL
Instance Document
|
|
EX-101.SCH
|
|
XBRL
Taxonomy Extension Schema
|
|
EX-101.CAL
|
|
XBRL
Taxonomy Extension Calculation Linkbase
|
|
EX-101.DEF
|
|
XBRL
Taxonomy Extension Definition Linkbase
|
|
EX-101.LAB
|
|
XBRL
Taxonomy Extension Label Linkbase
|
|
EX-101.PRE
|
|
XBRL
Taxonomy Extension Presentation Linkbase
|
|
*filed
herewith
|
|
|
+Indicates
a management contract or any compensatory plan, contract or
arrangement
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|