These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
DELAWARE
|
|
45-3763855
|
|
|
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
One Sylvan Way, Second Floor
Parsippany, New Jersey |
|
07054
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
|
Class A Common Stock, $0.001 par value
|
|
New York Stock Exchange
|
|
|
|
|
Large accelerated
filer |
|
Accelerated filer
|
|
Non-accelerated filer
(Do not check if a smaller reporting company) |
|
Smaller reporting
company |
|
|
x
|
|
¨
|
|
¨
|
|
¨
|
|
|
|
PART I
|
|
||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
PART II
|
|
||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
||
|
PART III
|
|
||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
PART IV
|
|
||
|
|
|||
|
|
|
|
|
|
|
|||
|
Refinery Units
|
Nameplate
Capacity
|
|
|
Crude Distillation Unit
|
190,000
|
|
|
Vacuum Distillation Unit
|
102,000
|
|
|
Fluid Catalytic Cracking Unit (FCC)
|
82,000
|
|
|
Hydrotreating Units
|
160,000
|
|
|
Hydrocracking Unit
|
18,000
|
|
|
Catalytic Reforming Unit (CCR)
|
43,000
|
|
|
Benzene / Toluene Extraction Unit
|
15,000
|
|
|
Butane Isomerization Unit (ISOM)
|
6,000
|
|
|
Alkylation Unit (Alky)
|
11,000
|
|
|
Polymerization Unit (Poly)
|
16,000
|
|
|
Fluid Coking Unit (FCU/ Fluid Coker)
|
47,000
|
|
|
Refinery Units
|
Nameplate
Capacity
|
|
|
Crude Distillation Units
|
168,000
|
|
|
Vacuum Distillation Units
|
83,000
|
|
|
Fluid Catalytic Cracking Unit (FCC)
|
55,000
|
|
|
Hydrotreating Units
|
141,000
|
|
|
Catalytic Reforming Unit (CCR)
|
32,000
|
|
|
Alkylation Unit (Alky)
|
11,000
|
|
|
Lube Oil Processing Unit
|
12,000
|
|
|
Delayed Coking Unit (Coker)
|
27,000
|
|
|
Propane Deasphalting Unit
|
11,000
|
|
|
|
|
|
|
Refinery Units
|
Nameplate
Capacity
|
|
|
Crude Distillation Unit
|
170,000
|
|
|
Fluid Catalytic Cracking Unit (FCC)
|
79,000
|
|
|
Hydrotreating Units
|
95,000
|
|
|
Hydrocracking Unit (HCC)
|
45,000
|
|
|
Catalytic Reforming Units
|
45,000
|
|
|
Alkylation Unit (Alky)
|
10,000
|
|
|
Polymerization Unit (Poly)
|
7,000
|
|
|
UDEX Unit (BTX)
|
16,300
|
|
|
|
|
|
|
Refinery Units
|
Nameplate
Capacity
|
|
|
Crude Distillation Unit
|
189,000
|
|
|
Fluid Catalytic Cracking Unit (FCC)
|
72,000
|
|
|
Hydrotreating Units
|
158,000
|
|
|
Delayed Coker
|
29,000
|
|
|
Catalytic Reforming Units
|
22,000
|
|
|
Alkylation Unit (Alky)
|
15,000
|
|
|
•
|
The DCR Rail Terminal
- A
130,000
bpd light crude oil rail unloading terminal which commenced operations in February 2013 and serves PBF Energy’s Delaware City and Paulsboro refineries.
|
|
•
|
The DCR West Rack
- A
40,000
bpd heavy crude oil unloading rack which commenced operations in August 2014 and serves PBF Energy’s Delaware City refinery.
|
|
•
|
The Toledo Truck Terminal
- A truck terminal currently comprised of six lease automatic custody transfer (“LACT”) units, with unloading capacity of
22,500
bpd.
|
|
•
|
The Toledo Storage Facility
- A storage facility which services PBF Energy's Toledo refinery and consists of
30
tanks for storing crude oil, refined products and intermediates with aggregate capacity of
3.9
million barrels as well as a propane storage and unloading facility consisting of
27
propane storage bullets and a truck loading facility with a throughput capacity of
11,000
bpd.
|
|
•
|
Delaware City Products Pipeline and Truck Rack
- The Delaware City Products Pipeline consists of a 23.4 mile, 16-inch interstate petroleum products pipeline with in excess of 125,000 bpd of capacity located at PBF Energy's Delaware City refinery. The Delaware City Truck Rack consists of a 15-lane, 76,000 bpd capacity truck loading rack utilized to distribute gasoline and distillates.
|
|
Name
|
|
Age
|
|
Position
|
|
|
Thomas D. O’Malley
|
|
74
|
|
|
Executive Chairman of the Board of Directors
|
|
Thomas J. Nimbley
|
|
64
|
|
|
Chief Executive Officer
|
|
Matthew C. Lucey
|
|
42
|
|
|
President
|
|
Erik Young
|
|
39
|
|
|
Senior Vice President, Chief Financial Officer
|
|
Jeffrey Dill
|
|
54
|
|
|
President, Western Region
|
|
Thomas L. O'Connor
|
|
43
|
|
|
Senior Vice President, Commercial
|
|
Herman Seedorf
|
|
64
|
|
|
Senior Vice President of Refining
|
|
Paul Davis
|
|
53
|
|
|
Senior Vice President, Western Region Commercial Operations
|
|
Trecia Canty
|
|
46
|
|
|
Senior Vice President, General Counsel
|
|
•
|
denial or delay in obtaining regulatory approvals and/or permits;
|
|
•
|
unplanned increases in the cost of construction materials or labor;
|
|
•
|
disruptions in transportation of modular components and/or construction materials;
|
|
•
|
severe adverse weather conditions, natural disasters or other events (such as equipment malfunctions, explosions, fires or spills) affecting our facilities, or those of vendors and suppliers;
|
|
•
|
shortages of sufficiently skilled labor, or labor disagreements resulting in unplanned work stoppages;
|
|
•
|
market-related increases in a project’s debt or equity financing costs; and/or
|
|
•
|
non-performance or force majeure by, or disputes with, vendors, suppliers, contractors or sub-contractors involved with a project.
|
|
•
|
the volumes of our actual use of crude oil or production of the applicable refined products is less than the volumes subject to the hedging arrangement;
|
|
•
|
accidents, interruptions in feedstock transportation, inclement weather or other events cause unscheduled shutdowns or otherwise adversely affect our refineries, or those of our suppliers or customers;
|
|
•
|
changes in commodity prices have a material impact on collateral and margin requirements under our hedging arrangements, resulting in us being subject to margin calls;
|
|
•
|
the counterparties to our futures contracts fail to perform under the contracts; or
|
|
•
|
a sudden, unexpected event materially impacts the commodity or crack spread subject to the hedging arrangement.
|
|
•
|
unexpected losses of key employees, customers and suppliers of the acquired operations;
|
|
•
|
challenges in managing the increased scope, geographic diversity and complexity of our operations;
|
|
•
|
diversion of management time and attention from our existing business;
|
|
•
|
liability for known or unknown environmental conditions or other contingent liabilities and greater than anticipated expenditures required for compliance with environmental, safety or other regulatory standards or for investments to improve operating results; and
|
|
•
|
the incurrence of additional indebtedness to finance acquisitions or capital expenditures relating to acquired assets.
|
|
•
|
a significant portion of our cash flow from operations will be dedicated to the payment of principal of, and interest on, our indebtedness and will not be available for other purposes;
|
|
•
|
covenants contained in our existing debt arrangements limit our ability to borrow additional funds, dispose of assets and make certain investments;
|
|
•
|
these covenants also require us to meet or maintain certain financial tests, which may affect our flexibility in planning for, and reacting to, changes in our industry, such as being able to take advantage of acquisition opportunities when they arise;
|
|
•
|
our ability to obtain additional financing for working capital, capital expenditures, acquisitions, general corporate and other purposes may be limited; and
|
|
•
|
we may be at a competitive disadvantage to those of our competitors that are less leveraged; and we may be more vulnerable to adverse economic and industry conditions.
|
|
•
|
significant costs related to the transaction, such as legal, accounting, filing, financial advisory, and integration costs that have already been incurred or will continue up to closing;
|
|
•
|
the market price of our Class A common stock could decline as a result of further sales of our Class A common stock in the market or the perception that these sales could occur; and
|
|
•
|
potential disruption to our business and distraction of our workforce and management team.
|
|
•
|
authorize the issuance of undesignated preferred stock, the terms of which may be established and the shares of which may be issued without stockholder approval;
|
|
•
|
prohibit stockholder action by written consent;
|
|
•
|
restrict certain business combinations with stockholders who obtain beneficial ownership of a certain percentage of our outstanding common stock;
|
|
•
|
provide that special meetings of stockholders may be called only by the chairman of the board of directors, the chief executive officer or the board of directors, and establish advance notice procedures for the nomination of candidates for election as directors or for proposing matters that can be acted upon at stockholder meetings; and
|
|
•
|
provide that our stockholders may only amend our bylaws with the approval of 75% or more of all of the outstanding shares of our capital stock entitled to vote.
|
|
•
|
variations in actual or anticipated operating results or dividends, if any, to stockholders;
|
|
•
|
changes in, or failure to meet, earnings estimates of securities analysts;
|
|
•
|
market conditions in the oil refining industry and volatility in commodity prices;
|
|
•
|
the impact of disruptions to crude or feedstock supply to any of our refineries, including disruptions due to problems with third party logistics infrastructure;
|
|
•
|
litigation and government investigations;
|
|
•
|
the timing and announcement of any potential acquisitions and subsequent impact of any future acquisitions on our capital structure, financial condition or results of operations;
|
|
•
|
changes or proposed changes in laws or regulations or differing interpretations or enforcement thereof;
|
|
•
|
general economic and stock market conditions; and
|
|
•
|
the availability for sale, or sales by us or our senior management, of a significant number of shares of our Class A common stock in the public market.
|
|
|
|
Sales Prices of the
Common Stock
|
|
Dividends
Per
Common Share
|
||||||||
|
|
|
High
|
|
Low
|
|
|||||||
|
2015
|
|
|
|
|
|
|
||||||
|
First Quarter ended March 31, 2015
|
|
$
|
34.56
|
|
|
$
|
22.89
|
|
|
$
|
0.30
|
|
|
Second Quarter ended June 30, 2015
|
|
$
|
34.62
|
|
|
$
|
25.58
|
|
|
$
|
0.30
|
|
|
Third Quarter ended September 30, 2015
|
|
$
|
36.93
|
|
|
$
|
25.80
|
|
|
$
|
0.30
|
|
|
Fourth Quarter ended December 31, 2015
|
|
$
|
41.75
|
|
|
$
|
29.70
|
|
|
$
|
0.30
|
|
|
2014
|
|
|
|
|
|
|
||||||
|
First Quarter ended March 31, 2014
|
|
$
|
31.66
|
|
|
$
|
23.57
|
|
|
$
|
0.30
|
|
|
Second Quarter ended June 30, 2014
|
|
$
|
32.48
|
|
|
$
|
25.61
|
|
|
$
|
0.30
|
|
|
Third Quarter ended September 30, 2014
|
|
$
|
28.55
|
|
|
$
|
23.57
|
|
|
$
|
0.30
|
|
|
Fourth Quarter ended December 31, 2014
|
|
$
|
30.75
|
|
|
$
|
21.02
|
|
|
$
|
0.30
|
|
|
|
|
12/31/2012
|
|
12/31/2013
|
|
12/31/2014
|
|
12/31/2015
|
||||||||
|
PBF Energy Inc. Class A Common Stock
|
|
$
|
110.67
|
|
|
$
|
124.73
|
|
|
$
|
110.48
|
|
|
$
|
158.67
|
|
|
S&P 500
|
|
100.91
|
|
|
133.59
|
|
|
151.88
|
|
|
153.98
|
|
||||
|
Peer Group
|
|
103.11
|
|
|
149.73
|
|
|
146.74
|
|
|
182.21
|
|
||||
|
|
|
Equity Compensation Plan Information
|
||||||||
|
|
|
(A)
|
|
(B)
|
|
(C)
|
||||
|
|
|
Number of
securities to be
issued upon
exercise of
outstanding
options, warrants
and rights
|
|
Weighted-average
exercise price of
outstanding
options, warrants,
and rights
|
|
Number of securities
remaining available for
future issuance under
equity compensation
plans (excluding
securities reflected in
column (A))
(1)
|
||||
|
Plan Category
|
|
|
|
|
|
|
||||
|
Equity compensation plans approved by security holders
|
|
4,256,375
|
|
|
$
|
27.89
|
|
|
406,586
|
|
|
Equity compensation plans not approved by security holders
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Total
|
|
4,256,375
|
|
|
$
|
27.89
|
|
|
406,586
|
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
|
|
2015
|
|
2014
|
|
2013
|
|
2012
|
|
2011
|
||||||||||
|
|
|
(in thousands, except share and per share data)
|
||||||||||||||||||
|
Statement of operations data:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues
|
|
$
|
13,123,929
|
|
|
$
|
19,828,155
|
|
|
$
|
19,151,455
|
|
|
$
|
20,138,687
|
|
|
$
|
14,960,338
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of sales, excluding depreciation
|
|
11,481,614
|
|
|
18,471,203
|
|
|
17,803,314
|
|
|
18,269,078
|
|
|
13,855,163
|
|
|||||
|
Operating expenses, excluding depreciation
|
|
904,525
|
|
|
883,140
|
|
|
812,652
|
|
|
738,824
|
|
|
658,831
|
|
|||||
|
General and administrative expenses
(1)
|
|
181,266
|
|
|
146,661
|
|
|
95,794
|
|
|
120,443
|
|
|
86,911
|
|
|||||
|
Gain on sale of asset
|
|
(1,004
|
)
|
|
(895
|
)
|
|
(183
|
)
|
|
(2,329
|
)
|
|
—
|
|
|||||
|
Depreciation and amortization expense
|
|
197,417
|
|
|
180,382
|
|
|
111,479
|
|
|
92,238
|
|
|
53,743
|
|
|||||
|
Income (loss) from operations
|
|
360,111
|
|
|
147,664
|
|
|
328,399
|
|
|
920,433
|
|
|
305,690
|
|
|||||
|
Other (expense) income:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Change in tax receivable agreement liability
|
|
18,150
|
|
|
2,990
|
|
|
(8,540
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Change in fair value of continent consideration
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,768
|
)
|
|
(5,215
|
)
|
|||||
|
Change in fair value of catalyst lease obligation
|
|
10,184
|
|
|
3,969
|
|
|
4,691
|
|
|
(3,724
|
)
|
|
7,316
|
|
|||||
|
Interest expense, net
|
|
(106,187
|
)
|
|
(98,764
|
)
|
|
(93,784
|
)
|
|
(108,629
|
)
|
|
(65,120
|
)
|
|||||
|
Income (loss) before income taxes
|
|
282,258
|
|
|
55,859
|
|
|
230,766
|
|
|
805,312
|
|
|
242,671
|
|
|||||
|
Income tax expense (benefit)
|
|
86,725
|
|
|
(22,412
|
)
|
|
16,681
|
|
|
1,275
|
|
|
—
|
|
|||||
|
Net income (loss)
|
|
195,533
|
|
|
78,271
|
|
|
214,085
|
|
|
804,037
|
|
|
$
|
242,671
|
|
||||
|
Less: net income attributable to noncontrolling interests
|
|
49,132
|
|
|
116,508
|
|
|
174,545
|
|
|
802,081
|
|
|
|
||||||
|
Net income (loss) attributable to PBF Energy Inc.
|
|
$
|
146,401
|
|
|
$
|
(38,237
|
)
|
|
$
|
39,540
|
|
|
$
|
1,956
|
|
|
|
||
|
Weighted-average shares of Class A common stock outstanding:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
|
88,106,999
|
|
|
74,464,494
|
|
|
32,488,369
|
|
|
23,570,240
|
|
|
|
||||||
|
Diluted
|
|
94,138,850
|
|
|
74,464,494
|
|
|
33,061,081
|
|
|
97,230,904
|
|
|
|
||||||
|
Net income (loss) available to Class A common stock per share:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
|
$
|
1.66
|
|
|
$
|
(0.51
|
)
|
|
$
|
1.22
|
|
|
$
|
0.08
|
|
|
|
||
|
Diluted
|
|
$
|
1.65
|
|
|
$
|
(0.51
|
)
|
|
$
|
1.20
|
|
|
$
|
0.08
|
|
|
|
||
|
Dividends per common share
|
|
$
|
1.20
|
|
|
$
|
1.20
|
|
|
$
|
1.20
|
|
|
$
|
—
|
|
|
|
||
|
Balance sheet data (at end of period) :
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
|
$
|
6,105,124
|
|
|
$
|
5,164,008
|
|
|
$
|
4,413,808
|
|
|
$
|
4,253,702
|
|
|
$
|
3,621,109
|
|
|
Total long-term debt
(2)
|
|
1,881,637
|
|
|
1,260,349
|
|
|
747,576
|
|
|
729,980
|
|
|
804,865
|
|
|||||
|
Total equity
|
|
2,095,857
|
|
|
1,693,316
|
|
|
1,715,256
|
|
|
1,723,545
|
|
|
1,110,918
|
|
|||||
|
Other financial data :
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Capital expenditures
(3)
|
|
$
|
981,080
|
|
|
$
|
631,332
|
|
|
$
|
415,702
|
|
|
$
|
222,688
|
|
|
$
|
574,883
|
|
|
(1)
|
Includes acquisition related expenses consisting primarily of consulting and legal expenses related to the Chalmette Acquisition and other pending and non-consummated acquisitions of $5.8 million in 2015 as well as the Paulsboro and Toledo acquisitions and non-consummated acquisitions of $0.7 million in 2011.
|
|
(2)
|
Total long-term debt, excluding debt issuance costs, includes current maturities and our Delaware Economic Development Authority Loan.
|
|
(3)
|
Includes expenditures for construction in progress, property, plant and equipment (including railcar purchases), deferred turnaround costs and other assets, excluding the proceeds from sales of assets.
|
|
March 2008
|
PBF was formed.
|
|
June 2010
|
The idle Delaware City refinery and its related assets were acquired from affiliates of Valero.
|
|
December 2010
|
The Paulsboro refinery and its related assets were acquired from affiliates of Valero.
|
|
March 2011
|
The Toledo refinery and its related assets were acquired from Sunoco.
|
|
October 2011
|
The Delaware City refinery became operational.
|
|
February 2012
|
Our subsidiary, PBF Holding, issued $675.5 million aggregate principal amount of 8.25% Senior Secured Notes due 2020.
|
|
December 2012
|
PBF Energy completed the initial public offering of its common equity. In connection with the initial public offering, PBF Energy became the sole managing member of PBF LLC.
|
|
February 2013
|
PBFX was formed to own or lease, operate, develop and acquire crude oil and refined petroleum products terminals, pipelines, storage facilities and similar logistics assets.
|
|
May 2014
|
PBFX completed its initial public offering of 15,812,500 common units at a price to the public of $23.00 per unit.
|
|
February 2015
|
Blackstone and First Reserve sold, in a secondary offering, their remaining shares of Class A common stock.
|
|
May 2015
|
PBFX issued $350.0 million aggregate principal amount of 6.875% Senior Notes due 2023.
|
|
September 2015
|
PBF Energy announced the pending Torrance Acquisition.
|
|
October 2015
|
PBF Energy completed a public offering of 11,500,000 shares of its Class A common stock.
|
|
November 2015
|
The Chalmette refinery and its related assets were acquired from ExxonMobil and PDV Chalmette, Inc.
|
|
November 2015
|
Our subsidiary, PBF Holding, issued $500.0 million aggregate principal amount of 7.00% Senior Secured Notes due 2023.
|
|
•
|
the Delaware City refinery processes a slate of primarily medium and heavy, and sour crude oil, which has constituted approximately 65% to 70% of total throughput. The remaining throughput consists of sweet crude oil and other feedstocks and blendstocks. In addition, we have the capability to process a significant volume of light, sweet price-advantaged crude oil which may affect our overall crude slate depending on market conditions. Our total throughput costs have historically priced at a discount to Dated Brent; and
|
|
•
|
as a result of the heavy, sour crude slate processed at Delaware City, we produce low value products including sulfur and petroleum coke. These products are priced at a significant discount to gasoline, ULSD and heating oil and represent approximately 5% to 7% of our total production volume.
|
|
•
|
the Paulsboro refinery has generally processed a slate of primarily medium and heavy, and sour crude oil, which has historically constituted approximately 65% to 70% of total throughput. The remaining throughput consists of sweet crude oil and other feedstocks and blendstocks;
|
|
•
|
as a result of the heavy, sour crude slate processed at Paulsboro, we produce low value products including sulfur, petroleum coke and fuel oil. These products are priced at a significant discount to gasoline and heating oil and represent approximately 5% to 7% of our total production volume; and
|
|
•
|
the Paulsboro refinery produces Group I lubricants which, through an extensive production process, have a low volume yield on throughput but carry a premium sales price.
|
|
•
|
the Toledo refinery processes a slate of domestic sweet and Canadian synthetic crude oil. Historically, Toledo’s blended average crude costs have been higher than the market value of WTI crude oil;
|
|
•
|
the Toledo refinery configuration enables it to produce more barrels of product than throughput which generates a pricing benefit; and
|
|
•
|
the Toledo refinery generates a pricing benefit on some of its refined products, primarily its petrochemicals.
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Revenue
|
|
$
|
13,123,929
|
|
|
$
|
19,828,155
|
|
|
$
|
19,151,455
|
|
|
Cost of sales, excluding depreciation
|
|
11,481,614
|
|
|
18,471,203
|
|
|
17,803,314
|
|
|||
|
|
|
1,642,315
|
|
|
1,356,952
|
|
|
1,348,141
|
|
|||
|
Operating expenses, excluding depreciation
|
|
904,525
|
|
|
883,140
|
|
|
812,652
|
|
|||
|
General and administrative expenses
|
|
181,266
|
|
|
146,661
|
|
|
95,794
|
|
|||
|
Gain on sale of asset
|
|
(1,004
|
)
|
|
(895
|
)
|
|
(183
|
)
|
|||
|
Depreciation and amortization expense
|
|
197,417
|
|
|
180,382
|
|
|
111,479
|
|
|||
|
Income from operations
|
|
360,111
|
|
|
147,664
|
|
|
328,399
|
|
|||
|
Change in tax receivable agreement liability
|
|
18,150
|
|
|
2,990
|
|
|
(8,540
|
)
|
|||
|
Change in fair value of catalyst leases
|
|
10,184
|
|
|
3,969
|
|
|
4,691
|
|
|||
|
Interest expense, net
|
|
(106,187
|
)
|
|
(98,764
|
)
|
|
(93,784
|
)
|
|||
|
Income before income taxes
|
|
282,258
|
|
|
55,859
|
|
|
230,766
|
|
|||
|
Income tax expense (benefit)
|
|
86,725
|
|
|
(22,412
|
)
|
|
16,681
|
|
|||
|
Net income
|
|
195,533
|
|
|
78,271
|
|
|
214,085
|
|
|||
|
Less: net income attributable to noncontrolling interest
|
|
49,132
|
|
|
116,508
|
|
|
174,545
|
|
|||
|
Net income (loss) attributable to PBF Energy Inc.
|
|
$
|
146,401
|
|
|
$
|
(38,237
|
)
|
|
$
|
39,540
|
|
|
|
|
|
|
|
|
|
||||||
|
Gross margin
|
|
$
|
571,524
|
|
|
$
|
308,399
|
|
|
$
|
436,867
|
|
|
|
|
|
|
|
|
|
||||||
|
Gross refining margin
(1)
|
|
1,512,330
|
|
|
1,314,101
|
|
|
1,348,141
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Net income (loss) available to Class A common stock per share:
|
|
|
|
|
|
|
||||||
|
Basic
|
|
$
|
1.66
|
|
|
$
|
(0.51
|
)
|
|
$
|
1.22
|
|
|
Diluted
|
|
$
|
1.65
|
|
|
$
|
(0.51
|
)
|
|
$
|
1.20
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Key Operating Information
|
|
|
|
|
|
|
||||||
|
Production (barrels per day in thousands)
|
|
511.9
|
|
|
452.1
|
|
|
451.0
|
|
|||
|
Crude oil and feedstocks throughput (barrels per day in thousands)
|
|
516.4
|
|
|
453.1
|
|
|
452.8
|
|
|||
|
Total crude oil and feedstocks throughput (millions of barrels)
|
|
188.4
|
|
|
165.4
|
|
|
165.3
|
|
|||
|
Gross refining margin, excluding special items per barrel of throughput
(1)
|
|
$
|
10.29
|
|
|
$
|
12.11
|
|
|
$
|
8.16
|
|
|
Operating expense, excluding depreciation, per barrel of throughput
|
|
$
|
4.72
|
|
|
$
|
5.34
|
|
|
$
|
4.92
|
|
|
|
|
|
|
|
|
|
||||||
|
Crude and feedstocks (% of total throughput)
(2)
:
|
|
|
|
|
|
|
||||||
|
Heavy Crude
|
|
14
|
%
|
|
14
|
%
|
|
15
|
%
|
|||
|
Medium Crude
|
|
49
|
%
|
|
44
|
%
|
|
42
|
%
|
|||
|
Light Crude
|
|
26
|
%
|
|
33
|
%
|
|
35
|
%
|
|||
|
Other feedstocks and blends
|
|
11
|
%
|
|
9
|
%
|
|
8
|
%
|
|||
|
Total throughput
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|||
|
|
|
|
|
|
|
|
||||||
|
Yield (% of total throughput):
|
|
|
|
|
|
|
||||||
|
Gasoline and gasoline blendstocks
|
|
49
|
%
|
|
47
|
%
|
|
46
|
%
|
|||
|
Distillates and distillate blendstocks
|
|
35
|
%
|
|
36
|
%
|
|
37
|
%
|
|||
|
Lubes
|
|
1
|
%
|
|
2
|
%
|
|
2
|
%
|
|||
|
Chemicals
|
|
3
|
%
|
|
3
|
%
|
|
3
|
%
|
|||
|
Other
|
|
12
|
%
|
|
12
|
%
|
|
12
|
%
|
|||
|
Total yield
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|||
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
|
|
(dollars per barrel, except as noted)
|
||||||||||
|
Dated Brent Crude
|
|
$
|
52.56
|
|
|
$
|
98.95
|
|
|
$
|
108.66
|
|
|
West Texas Intermediate (WTI) crude oil
|
|
$
|
48.71
|
|
|
$
|
93.28
|
|
|
$
|
97.99
|
|
|
Light Louisiana Sweet (LLS) crude oil
|
|
52.36
|
|
|
96.92
|
|
|
107.31
|
|
|||
|
Crack Spreads
|
|
|
|
|
|
|
||||||
|
Dated Brent (NYH) 2-1-1
|
|
$
|
16.35
|
|
|
$
|
12.92
|
|
|
$
|
12.34
|
|
|
WTI (Chicago) 4-3-1
|
|
$
|
17.91
|
|
|
$
|
15.92
|
|
|
$
|
20.09
|
|
|
LLS (Gulf Coast) 2-1-1
|
|
$
|
14.39
|
|
|
$
|
16.95
|
|
|
$
|
11.54
|
|
|
Crude Oil Differentials
|
|
|
|
|
|
|
||||||
|
Dated Brent (foreign) less WTI
|
|
$
|
3.85
|
|
|
$
|
5.66
|
|
|
$
|
10.67
|
|
|
Dated Brent less Maya (heavy, sour)
|
|
$
|
8.45
|
|
|
$
|
13.08
|
|
|
$
|
11.38
|
|
|
Dated Brent less WTS (sour)
|
|
$
|
3.59
|
|
|
$
|
11.62
|
|
|
$
|
13.31
|
|
|
Dated Brent less ASCI (sour)
|
|
$
|
4.57
|
|
|
$
|
6.49
|
|
|
$
|
6.67
|
|
|
WTI less WCS (heavy, sour)
|
|
$
|
11.87
|
|
|
$
|
19.45
|
|
|
$
|
24.62
|
|
|
WTI less Bakken (light, sweet)
|
|
$
|
2.89
|
|
|
$
|
5.47
|
|
|
$
|
5.12
|
|
|
WTI less Syncrude (light, sweet)
|
|
$
|
(1.45
|
)
|
|
$
|
2.25
|
|
|
$
|
0.63
|
|
|
Natural gas (dollars per MMBTU)
|
|
$
|
2.63
|
|
|
$
|
4.26
|
|
|
$
|
3.73
|
|
|
1
|
Assumed Exchange of
PBF LLC Series A Units
for
shares of PBF Energy
Class A common stock.
As a result of the assumed exchange of all PBF LLC Series A Units, the noncontrolling interest related to these units is converted to controlling interest. Management believes that it is useful to provide the per-share effect associated with the assumed exchange of all PBF LLC Series A Units.
|
|
2
|
Income Taxes.
Prior to the initial public offering, we were organized as a limited liability company treated as a “flow-through” entity for income tax purposes, and even after our IPO, not all of our earnings are subject to corporate-level income taxes. Adjustments have been made to the Adjusted Fully-Converted tax provisions and earnings to assume that we had adopted our post-IPO corporate tax structure for all periods presented and are taxed as a C corporation in the U.S. at the prevailing corporate rates. These assumptions are consistent with the assumption in clause 1 above that all PBF LLC Series A Units are exchanged for shares of PBF Energy Class A common stock, as the assumed exchange would change the amount of our earnings that is subject to corporate income tax.
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Net (loss) income attributable to PBF Energy Inc.
|
|
$
|
146,401
|
|
|
$
|
(38,237
|
)
|
|
$
|
39,540
|
|
|
Add: Net income attributable to the
noncontrolling interest
(1)
|
|
14,257
|
|
|
101,768
|
|
|
174,545
|
|
|||
|
Less: Income tax expense
(2)
|
|
(5,646
|
)
|
|
(40,911
|
)
|
|
(70,167
|
)
|
|||
|
Adjusted fully-converted net income
|
|
$
|
155,012
|
|
|
$
|
22,620
|
|
|
$
|
143,918
|
|
|
Special Items:
|
|
|
|
|
|
|
||||||
|
Add: Non-cash LCM inventory adjustment
(5)
|
|
427,226
|
|
|
690,110
|
|
|
—
|
|
|||
|
Add: Change in tax receivable agreement liability
(5)
|
|
(18,150
|
)
|
|
(2,990
|
)
|
|
8,540
|
|
|||
|
Less: Recomputed income taxes on special item
(5)
|
|
(161,994
|
)
|
|
(276,222
|
)
|
|
(3,433
|
)
|
|||
|
Adjusted fully-converted net income excluding special items
|
|
$
|
402,094
|
|
|
$
|
433,518
|
|
|
$
|
149,025
|
|
|
|
|
|
|
|
|
|
||||||
|
Diluted weighted-average shares outstanding of PBF Energy Inc.
(4)
|
|
88,106,999
|
|
|
74,464,494
|
|
|
33,061,081
|
|
|||
|
Conversion of PBF LLC Series A Units
(4)
|
|
5,530,568
|
|
|
21,249,314
|
|
|
64,164,045
|
|
|||
|
Common stock equivalents
(3)
|
|
501,283
|
|
|
517,638
|
|
|
—
|
|
|||
|
Adjusted fully-converted shares outstanding—diluted
|
|
94,138,850
|
|
|
96,231,446
|
|
|
97,225,126
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Adjusted fully-converted net income (per fully exchanged, fully diluted shares outstanding)
|
|
$
|
1.65
|
|
|
$
|
0.24
|
|
|
$
|
1.48
|
|
|
Adjusted fully-converted net income excluding special items (per fully exchanged, fully diluted shares outstanding)
|
|
$
|
4.27
|
|
|
$
|
4.50
|
|
|
$
|
1.53
|
|
|
(1)
|
|
Represents the elimination of the noncontrolling interest associated with the ownership by the members of PBF LLC other than PBF Energy as if such members had fully exchanged their PBF LLC Series A Units for shares of PBF Energy's Class A common stock.
|
|
(2)
|
|
Represents an adjustment to apply PBF Energy's statutory tax rate of approximately 39.6%, 40.2% and 40.2% for the years ended December 31, 2015, 2014 and 2013, respectively, to the noncontrolling interest. The adjustment assumes the full exchange of existing PBF LLC Series A Units as described in (1) above.
|
|
(3)
|
|
Represents weighted-average diluted shares outstanding assuming the conversion of all common stock equivalents, including options and warrants for PBF LLC Series A Units and options for shares of PBF Energy Class A common stock as calculated under the treasury stock method for the years ended December 31, 2015, 2014 and 2013. Common stock equivalents exclude the effects of options to purchase 2,943,750, 2,401,875 and 1,320,000 shares of PBF Energy's Class A common stock because they are anti-dilutive for the years ended December 31, 2015, 2014 and 2013, respectively.
|
|
(4)
|
|
Represents an adjustment to weighted-average diluted shares to assume the full exchange of existing PBF LLC Series A Units as described in (1) above, if not included in the diluted weighted-average shares outstanding calculated in (3) above.
|
|
(5)
|
|
During the year ended December 31, 2015, the Company recorded an adjustment to value its inventories to the lower of cost or market which resulted in a net pre-tax impact of $427.2 million reflecting the change in the lower of cost or market inventory reserve from $690.1 million at December 31, 2014 to $1,117.3 million at December 31, 2015. During the year December 31, 2014, the Company recorded an adjustment to value its inventory to the lower of cost or market which resulted in a net pre-tax impact of $690.1 million. The net impact of these LCM inventory adjustments are included in the Refining segment's operating income, but are excluded from the operating results presented in the table in order to make such information comparable between periods. Income taxes related to the net LCM adjustment and the change in tax receivable agreement liability were recalculated using the Company's statutory corporate tax rate of approximately 39.6%, 40.2% and 40.2% for the years ended December 31, 2015, 2014 and 2013, respectively.
|
|
|
|
Year Ended December 31,
|
|||||||||||||||||||
|
|
|
2015
|
|
2014
|
|
2013
|
|||||||||||||||
|
|
|
$
|
per barrel of throughput
|
|
$
|
per barrel of throughput
|
|
$
|
per barrel of throughput
|
||||||||||||
|
Reconciliation of gross margin to gross refining margin:
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Gross margin
|
|
$
|
571,524
|
|
$
|
3.03
|
|
|
$
|
308,399
|
|
$
|
1.86
|
|
|
$
|
436,867
|
|
$
|
2.64
|
|
|
Less: Affiliate Revenues of PBFX
|
|
(138,719
|
)
|
(0.74
|
)
|
|
(49,830
|
)
|
(0.30
|
)
|
|
—
|
|
—
|
|
||||||
|
Add: Affiliate Cost of sales of PBFX
|
|
8,734
|
|
0.05
|
|
|
6,979
|
|
0.04
|
|
|
—
|
|
—
|
|
||||||
|
Add: Refinery operating expenses
|
|
889,368
|
|
4.72
|
|
|
883,140
|
|
5.34
|
|
|
812,652
|
|
4.92
|
|
||||||
|
Add: Refinery depreciation expense
|
|
181,423
|
|
0.96
|
|
|
165,413
|
|
1.00
|
|
|
98,622
|
|
0.60
|
|
||||||
|
Gross refining margin
|
|
$
|
1,512,330
|
|
$
|
8.02
|
|
|
$
|
1,314,101
|
|
$
|
7.94
|
|
|
$
|
1,348,141
|
|
$
|
8.16
|
|
|
Special Items:
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Less: Non-cash LCM inventory adjustment
(1)
|
|
427,226
|
|
2.27
|
|
|
690,110
|
|
4.17
|
|
|
—
|
|
—
|
|
||||||
|
Gross refining margin excluding special items
|
|
$
|
1,939,556
|
|
$
|
10.29
|
|
|
$
|
2,004,211
|
|
$
|
12.11
|
|
|
$
|
1,348,141
|
|
$
|
8.16
|
|
|
(1) During the year ended December 31, 2015, the Company recorded an adjustment to value its inventories to the lower of cost or market which resulted in a net pre-tax impact of $427.2 million reflecting the change in the lower of cost or market inventory reserve from $690.1 million at December 31, 2014 to $1,117.3 million at December 31, 2015. During the year December 31, 2014, the Company recorded an adjustment to value its inventory to the lower of cost or market which resulted in a net pre-tax impact of $690.1 million. The net impact of these LCM inventory adjustments are included in the Refining segment's operating income, but are excluded from the operating results presented in the table in order to make such information comparable between periods.
|
||||||||||||||
|
•
|
does not reflect depreciation expense or our cash expenditures, or future requirements, for capital expenditures or contractual commitments;
|
|
•
|
does not reflect changes in, or cash requirements for, our working capital needs;
|
|
•
|
does not reflect our interest expense, or the cash requirements necessary to service interest or principal payments, on our debt;
|
|
•
|
does not reflect realized and unrealized gains and losses from hedging activities, which may have a substantial impact on our cash flow;
|
|
•
|
does not reflect certain other non-cash income and expenses; and
|
|
•
|
excludes income taxes that may represent a reduction in available cash.
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Reconciliation of net income to EBITDA:
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
195,533
|
|
|
$
|
78,271
|
|
|
$
|
214,085
|
|
||
|
Add: Depreciation and amortization expense
|
197,417
|
|
|
180,382
|
|
|
111,479
|
|
|||||
|
Add: Interest expense, net
|
106,187
|
|
|
98,764
|
|
|
93,784
|
|
|||||
|
Add: Income tax expense (benefit)
|
86,725
|
|
|
(22,412
|
)
|
|
16,681
|
|
|||||
|
EBITDA
|
$
|
585,862
|
|
|
$
|
335,005
|
|
|
$
|
436,029
|
|
||
|
Special Items:
|
|
|
|
|
|
||||||||
|
Add: Non-cash LCM inventory adjustment
(1)
|
427,226
|
|
|
690,110
|
|
|
—
|
|
|||||
|
Add: Change in tax receivable agreement liability
|
(18,150
|
)
|
|
(2,990
|
)
|
|
8,540
|
|
|||||
|
EBITDA excluding special items
|
$
|
994,938
|
|
|
1,022,125
|
|
|
444,569
|
|
||||
|
|
|
|
|
|
|
|
|
||||||
|
Reconciliation of EBITDA to Adjusted EBITDA:
|
|
|
|
|
|
||||||||
|
EBITDA
|
$
|
585,862
|
|
|
$
|
335,005
|
|
|
$
|
436,029
|
|
||
|
Add: Non-cash LCM inventory adjustment
|
427,226
|
|
|
690,110
|
|
|
—
|
|
|||||
|
Add: Stock based compensation
|
13,497
|
|
|
7,181
|
|
|
3,753
|
|
|||||
|
Add: Change in tax receivable agreement liability
|
(18,150
|
)
|
|
(2,990
|
)
|
|
8,540
|
|
|||||
|
Add: Non-cash change in fair value of catalyst lease obligations
|
(10,184
|
)
|
|
(3,969
|
)
|
|
(4,691
|
)
|
|||||
|
Add: Non-cash change in fair value of inventory repurchase
obligations
|
—
|
|
|
—
|
|
|
(12,985
|
)
|
|||||
|
Add: Non-cash deferral of gross profit on
finished product sales
|
—
|
|
|
—
|
|
|
(31,329
|
)
|
|||||
|
Adjusted EBITDA
|
$
|
998,251
|
|
|
$
|
1,025,337
|
|
|
$
|
399,317
|
|
||
|
|
|
Payments due by period
|
||||||||||||||||||
|
|
|
Total
|
|
Less than
1 year
|
|
1-3 Years
|
|
3-5 Years
|
|
More than
5 years
|
||||||||||
|
Long-term debt
(a)
|
|
$
|
1,883,493
|
|
|
$
|
17,252
|
|
|
$
|
316,241
|
|
|
$
|
700,000
|
|
|
$
|
850,000
|
|
|
Interest payments on debt facilities
(a)
|
|
723,893
|
|
|
120,860
|
|
|
235,355
|
|
|
202,522
|
|
|
165,156
|
|
|||||
|
Delaware Economic Development Authority Loan
(b)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Operating Leases
(c)
|
|
458,358
|
|
|
96,229
|
|
|
173,653
|
|
|
130,193
|
|
|
58,283
|
|
|||||
|
Purchase obligations
(d)
:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Crude Supply and Inventory Intermediation Agreements
|
|
2,333,615
|
|
|
876,142
|
|
|
731,853
|
|
|
725,620
|
|
|
—
|
|
|||||
|
Other Supply and Capacity Agreements
|
|
990,365
|
|
|
184,314
|
|
|
285,829
|
|
|
187,075
|
|
|
333,147
|
|
|||||
|
Construction obligations
|
|
7,400
|
|
|
7,400
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Environmental obligations
(e)
|
|
15,646
|
|
|
2,284
|
|
|
1,946
|
|
|
1,768
|
|
|
9,648
|
|
|||||
|
Pension and post-retirement obligations
(f)
|
|
186,341
|
|
|
11,957
|
|
|
15,111
|
|
|
15,735
|
|
|
143,538
|
|
|||||
|
Tax receivable agreement obligations
(g)
|
|
661,418
|
|
|
56,621
|
|
|
91,410
|
|
|
76,993
|
|
|
436,394
|
|
|||||
|
Total contractual cash obligations
|
|
$
|
7,260,529
|
|
|
$
|
1,373,059
|
|
|
$
|
1,851,398
|
|
|
$
|
2,039,906
|
|
|
$
|
1,996,166
|
|
|
(d)
|
Purchase Obligations
|
|
(e)
|
Environmental Obligations
|
|
(f)
|
Pension and Post-retirement Obligations
|
|
(g)
|
Tax Receivable Agreement Obligations
|
|
|
|
|
|
Number
|
|
Description
|
|
|
|
|
|
2.1
|
|
Sale and Purchase Agreement by and between PBF Holding Company LLC and ExxonMobil Oil Corporation and its subsidiary, Mobil Pacific Pipeline Company as of September 29, 2015.(Incorporated by reference to Exhibit 2.1 filed with PBF Energy Inc.’s Current Report on Form 8-K dated October 1, 2015 (File No. 001-35764))
|
|
|
|
|
|
2.2
|
|
Sale and Purchase Agreement by and between PBF Holding Company LLC, ExxonMobil Oil Corporation, Mobil Pipe Line Company and PDV Chalmette, L.L.C. as of June 17, 2015. (Incorporated by reference to Exhibit 2.1 filed with PBF Energy Inc.’s Current Report on Form 8-K dated June 17, 2015 (File No. 001-35764))
|
|
|
|
|
|
3.1
|
|
Amended and Restated Certificate of Incorporation of PBF Energy Inc. (Incorporated by reference to Exhibit 3.1 filed with PBF Energy Inc.’s Amendment No. 4 to Registration Statement on Form S-1 (Registration No. 333-177933))
|
|
|
|
|
|
3.2
|
|
Amended and Restated Bylaws of PBF Energy Inc. (Incorporated by reference to Exhibit 3.2 filed with PBF Energy Inc.’s Amendment No. 4 to Registration Statement on Form S-1 (Registration No. 333-177933))
|
|
|
|
|
|
4.1
|
|
Indenture dated as of November 24, 2015, among PBF Holding Company LLC, PBF Finance Corporation, the Guarantors named on the signature pages thereto, Wilmington Trust, National Association, as Trustee and Deutsche Bank Trust Company Americas, as Paying Agent, Registrar, Transfer Agent, Authenticating Agent and Notes Collateral Agent and Form of 7.00% Senior Secured Note (included as Exhibit A) (Incorporated by reference to Exhibit 4.1 filed with PBF Energy Inc.’s Current Report on Form 8-K dated November 30, 2015 (File No. 001-35764))
|
|
|
|
|
|
4.2
|
|
Registration Rights Agreement dated November 24, 2015, among PBF Holding Company LLC and PBF Finance Corporation, the Guarantors named therein and UBS Securities LLC, as Representative of the several Initial Purchasers (Incorporated by reference to Exhibit 4.3 filed with PBF Energy Inc.’s Current Report on Form 8-K dated November 30, 2015 (File No. 001-35764))
|
|
|
|
|
|
4.3
|
|
Indenture dated May 12, 2015, among PBF Logistics LP, PBF Logistics Finance Corporation, the Guarantors named therein and Deutsche Bank Trust Company Americas, as Trustee and Form of Note (included as Exhibit A) (Incorporated by reference to Exhibit 4.1 filed with PBF Energy Inc.’s Current Report on Form 8-K dated May 12, 2015 (File No. 001-35764))
|
|
|
|
|
|
4.4
|
|
Supplemental Indenture dated June 19, 2015, among PBF Logistics LP, PBF Logistics Finance Corporation, the Guarantors named therein and Deutsche Bank Trust Company Americas, as trustee (Incorporated by reference to Exhibit 4.2 filed with PBF Logistics LP's Registration Statement on Form S-4 (Registration No. 333-206728)).
|
|
4.5
|
|
Amended and Restated Registration Rights Agreement of PBF Energy Inc. dated as of December 12, 2012 (Incorporated by reference to Exhibit 4.1 filed with PBF Energy Inc.’s Current Report on Form 8-K dated December 18, 2012 (File No. 001-35764))
|
|
|
|
|
|
4.6
|
|
Indenture, dated as of February 9, 2012, among PBF Holding Company LLC, PBF Finance Corporation, the Guarantors party thereto, Wilmington Trust, National Association and Deutsche Bank Trust Company Americas (Incorporated by reference to Exhibit 4.2 filed with PBF Energy Inc.’s Amendment No. 2 to Registration Statement on Form S-1 (Registration No. 333-177933))
|
|
|
|
|
|
4.7*
|
|
First Supplemental Indenture, dated as of November 13, 2015, among Chalmette Refining, L.L.C., Wilmington Trust, National Association and Deutsche Bank Trust Company Americas.
|
|
|
|
|
|
4.8*
|
|
Second Supplemental Indenture, dated as of November 16, 2015, by and among PBF Holding Company LLC, PBF Finance Corporation, the Guarantors named on the signature page thereto and Wilmington Trust, National Association.
|
|
|
|
|
|
10.1**
|
|
Third Amended and Restated Employment Agreement between PBF Investments LLC and Thomas D. O'Malley, Executive Chairman of the Board of Directors of PBF Energy Inc. as of September 8, 2015. (Incorporated by reference to Exhibit 10.1 filed with PBF Energy Inc.’s Current Report on Form 8-K dated September 11, 2015 (File No. 001-35764))
|
|
|
|
|
|
10.2
|
|
First Amendment to Loan Agreement dated as of April 29, 2015, by and among PBF Rail Logistics Company LLC and Credit Agricole Corporate and Investment Bank (Incorporated by reference to Exhibit 10.1 filed with PBF Energy Inc.’s Current Report on Form 8-K dated April 29, 2015 (File No. 001-35764))
|
|
|
|
|
|
10.3
|
|
Contribution Agreement dated as of May 5, 2015 by and between PBF Energy Company LLC and PBF Logistics LP (Incorporated by reference to Exhibit 10.1 filed with PBF Energy Inc.’s Current Report on Form 8-K dated May 5, 2015 (File No. 001-35764))
|
|
|
|
|
|
10.4
|
|
Third Amended and Restated Omnibus Agreement dated as of May 15, 2015 among PBF Holding Company LLC, PBF Energy Company LLC, PBF Logistics GP LLC and PBF Logistics LP (Incorporated by reference to Exhibit 10.1 filed with PBF Energy Inc.’s Current Report on Form 8-K dated May 12, 2015 (File No. 001-35764))
|
|
|
|
|
|
10.5
|
|
Third Amended and Restated Operation and Management Services and Secondment Agreement dated as of May 15, 2015 among PBF Holding Company LLC, Delaware City Refining Company LLC, Toledo Refining Company LLC, PBF Logistics GP LLC , PBF Logistics LP, Delaware City Terminaling Company LLC, Delaware Pipeline Company LLC, Delaware City Logistics Company LLC and Toledo Terminaling Company LLC (Incorporated by reference to Exhibit 10.2 filed with PBF Energy Inc.’s Current Report on Form 8-K dated May 12, 2015 (File No. 001-35764))
|
|
|
|
|
|
10.6
|
|
Delaware Pipeline Services Agreement dated as of May 15, 2015 among PBF Holding Company LLC and Delaware Pipeline Company LLC (Incorporated by reference to Exhibit 10.3 filed with PBF Energy Inc.’s Current Report on Form 8-K dated May 12, 2015 (File No. 001-35764))
|
|
|
|
|
|
10.7
|
|
Delaware City Truck Loading Services Agreement dated as of May 15, 2015 among PBF Holding Company LLC and Delaware City Logistics Company LLC (Incorporated by reference to Exhibit 10.4 filed with PBF Energy Inc.’s Current Report on Form 8-K dated May 12, 2015 (File No. 001-35764))
|
|
|
|
|
|
10.8
|
|
Guaranty of Collection, dated as of May 12, 2015, by PBF Energy Company LLC with respect to the 6.875% Senior Notes due 2023 issued by PBF Logistics LP (Incorporated by reference to Exhibit 10.5 filed with PBF Energy Inc.’s Current Report on Form 8-K dated May 12, 2015 (File No. 001-35764))
|
|
|
|
|
|
10.9 */**
|
|
Employment Agreement dated as of September 4, 2014 between PBF Investments LLC and Thomas O'Connor.
|
|
|
|
|
|
10.10
|
|
Amended and Restated Guaranty of Collection, dated as of September 30, 2014, by PBF Energy Company LLC with respect to the Term Loan and Security Agreement and Revolving Credit Agreement of PBF Logistics LP (Incorporated by reference to Exhibit 10.8 filed with PBF Energy Inc.'s June 30, 2015 Form 10-Q (File No. 001-35764))
|
|
|
|
|
|
10.11
|
|
Reaffirmation Agreement, dated as of December 5, 2014, by PBF Energy Company LLC with respect to the Amended and Restated Guaranty of Collection (Incorporated by reference to Exhibit 10.8.1 filed with PBF Energy Inc.'s June 30, 2015 Form 10-Q (File No. 001-35764))
|
|
|
|
|
|
10.12
|
|
Designation of Other Guaranteed Revolving Credit Obligations, dated as of December 12, 2014 with respect to the Amended and Restated Guaranty of Collection (Incorporated by reference to Exhibit 10.8.2 filed with PBF Energy Inc.'s June 30, 2015 Form 10-Q (File No. 001-35764))
|
|
|
|
|
|
10.13†
|
|
Inventory Intermediation Agreement dated as of May 29, 2015 (as amended) between J. Aron & Company and PBF Holding Company LLC and Paulsboro Refining Company LLC (Incorporated by reference to Exhibit 10.9 filed with PBF Energy Inc.'s June 30, 2015 Form 10-Q (File No. 001-35764))
|
|
|
|
|
|
10.14†
|
|
Inventory Intermediation Agreement dated as of May 29, 2015 (as amended) between J. Aron & Company and PBF Holding Company LLC and Delaware City Refining Company LLC (Incorporated by reference to Exhibit 10.10 filed with PBF Energy Inc.'s June 30, 2015 Form 10-Q (File No. 001-35764))
|
|
|
|
|
|
10.15
|
|
Consulting Services Agreement dated as of January 31, 2015 between PBF Investments LLC and Michael D. Gayda (Incorporated by reference to Exhibit 10.1 filed with PBF Energy Inc.'s March 31, 2015 Form 10-Q (File No. 001-35764))
|
|
|
|
|
|
10.16
|
|
Third Amended and Restated Revolving Credit Agreement, dated as of August 15, 2014, among PBF Holding Company LLC, Delaware City Refining Company LLC, Paulsboro Refining Company LLC, Toledo Refining Company LLC and UBS Securities LLC (Incorporated by reference to Exhibit 10.2 filed with PBF Energy Inc.'s September 30, 2014 Form 10-Q (File No. 001-35764))
|
|
|
|
|
|
10.17
|
|
Revolving Credit Agreement, dated as of March 26, 2014, by and among PBF Rail Logistics Company LLC and Credit Agricole Corporate and Investment Bank (Incorporated by reference to Exhibit 10.1 filed with PBF Energy Inc.'s March 31, 2014 Form 10-Q (File No. 001-35764))
|
|
|
|
|
|
10.18
|
|
Term Loan and Security Agreement, dated as of May 14, 2014 among PBF Logistics LP as Borrower, Wells Fargo Bank, National Association as administrative agent and lender, and the other lenders party thereto (Incorporated by reference to Exhibit 10.1 filed with PBF Energy Inc.’s Current Report on Form 8-K dated May 14, 2014 (File No. 001-35764))
|
|
|
|
|
|
10.19
|
|
Revolving Credit Agreement, dated as of May 14, 2014 among PBF Logistics LP as Borrower, Wells Fargo Bank, National Association as Administrative Agent, Swingline Lender, L/C issuer and lender and the other lenders party thereto (Incorporated by reference to Exhibit 10.2 filed with PBF Energy Inc.'s Current Report on Form 8-K dated May 14, 2014 (File No. 001-35764))
|
|
|
|
|
|
10.20
|
|
Increase Agreement, dated as of December 5, 2014 (incorporated by reference to Exhibit 10.8 of PBF Logistics LP's Annual Report on Form 10-K (File No. 001-36446) filed on February 26, 2015).
|
|
|
|
|
|
10.21
|
|
Guaranty of Collection by PBF Energy Company LLC, dated as of May 14, 2014 (Incorporated by reference to Exhibit 10.3 filed with PBF Energy Inc.’s Current Report on Form 8-K dated May 14, 2014 (File No. 001-35764))
|
|
|
|
|
|
10.22
|
|
Second Amended and Restated Agreement of Limited Partnership of PBF Logistics LP dated as of September 15, 2014 (Incorporated by reference to Exhibit 3.1 filed with PBF Logistics LP's Current Report on Form 8-K filed on September 19, 2014 (File No. 001-36446))
|
|
|
|
|
|
10.23
|
|
Contribution, Conveyance and Assumption Agreement dated as of May 14, 2014 by and among PBF Logistics LP, PBF Logistics GP LLC, PBF Energy Inc., PBF Energy Company LLC, PBF Holding Company LLC, Delaware City Refining Company LLC, Delaware City Terminaling Company LLC and Toledo Refining Company LLC (Incorporated by reference to Exhibit 10.1 filed with PBF Energy Inc.’s Current Report on Form 8-K dated May 14, 2014 (File No. 001-35764))
|
|
|
|
|
|
10.24
|
|
Delaware City Rail Terminaling Services Agreement, dated as of May 14, 2014 (Incorporated by reference to Exhibit 10.4 filed with PBF Energy Inc.’s Current Report on Form 8-K dated May 14, 2014 (File No. 001-35764))
|
|
|
|
|
|
10.25
|
|
Amended and Restated Toledo Truck Unloading & Terminaling Agreement effective as of June 1, 2014 (Incorporated by reference to Exhibit 10.10 filed with PBF Energy Inc.'s June 30, 2014 Form 10-Q (File No. 001-35764))
|
|
|
|
|
|
10.25.1
|
|
Assignment and Amendment of Amended and Restated Toledo Truck Unloading & Terminaling Agreement dated as of December 12, 2014 by and between PBF Holding Company LLC, PBF Logistics LP and Toledo Terminaling Company LLC (Incorporated by reference to Exhibit 10.4 filed with PBF Logistics LP's Current Report on Form 8-K filed on December 16, 2014 (File No. 001-36446))
|
|
|
|
|
|
10.26
|
|
Contribution Agreement, dated as of September 16, 2014 among PBF Energy Company LLC and PBF Logistics LP (Incorporated by reference to Exhibit 10.1 filed with PBF Energy Inc.’s Current Report on Form 8-K dated September 19, 2014 (File No. 001-35764))
|
|
|
|
|
|
10.27
|
|
Delaware City West Ladder Rack Terminaling Services Agreement, dated as of October 1, 2014 among PBF Holding Company LLC and Delaware City Terminaling Company LLC (Incorporated by reference to Exhibit 10.3 filed with PBF Energy Inc.’s Current Report on Form 8-K dated October 2, 2014 (File No. 001-35764))
|
|
|
|
|
|
10.28
|
|
Contribution Agreement, dated as of December 2, 2014 by and between PBF Energy Company LLC and PBF Logistics LP (Incorporated by reference to Exhibit 10.1 filed with PBF Energy Inc.’s Current Report on Form 8-K dated December 5, 2014 (File No. 001-35764))
|
|
|
|
|
|
10.29
|
|
Storage and Terminaling Services Agreement dated as of December 12, 2014 among PBF Holding Company LLC and Toledo Terminaling Company LLC (Incorporated by reference to Exhibit 10.3 to the Current Report on Form 8-K filed on December 16, 2014 (File No. 001-36446))
|
|
|
|
|
|
10.30
|
|
Amended and Restated Limited Liability Company Agreement of PBF Energy Company LLC (Incorporated by reference to Exhibit 10.1 filed with PBF Energy Inc.’s Current Report on Form 8-K dated December 18, 2012 (File No. 001-35764))
|
|
|
|
|
|
10.31
|
|
Exchange Agreement, dated as of December 12, 2012 (Incorporated by reference to Exhibit 10.3 filed with PBF Energy Inc.’s Current Report on Form 8-K dated December 18, 2012 (File No. 001-35764))
|
|
|
|
|
|
10.32
|
|
Tax Receivable Agreement, dated as of December 12, 2012 (Incorporated by reference to Exhibit 10.2 filed with PBF Energy Inc.’s Current Report on Form 8-K dated December 18, 2012 (File No. 001-35764))
|
|
|
|
|
|
10.33
|
|
Stockholders’ Agreement of PBF Energy Inc. (Incorporated by reference to Exhibit 10.4 filed with PBF Energy Inc.’s Current Report on Form 8-K dated December 18, 2012 (File No. 001-35764))
|
|
|
|
|
|
10.34
|
|
Restated Warrant and Purchase Agreement between PBF Energy Company LLC and the officers party thereto, as amended (Incorporated by reference to Exhibit 10.17 filed with PBF Energy Inc.’s Amendment No. 4 to Registration Statement on Form S-1 (Registration No. 333-177933))
|
|
|
|
|
|
10.35**
|
|
Amended and Restated Employment Agreement dated as of December 17, 2012, between PBF Investments LLC and Thomas J. Nimbley (Incorporated by reference to Exhibit 10.8 filed with PBF Energy Inc.’s Current Report on Form 8-K dated December 18, 2012 (File No. 001-35764))
|
|
|
|
|
|
10.36**
|
|
Second Amended and Restated Employment Agreement, dated as of December 17, 2012, between PBF Investments LLC and Matthew C. Lucey (Incorporated by reference to Exhibit 10.9 filed with PBF Energy Inc.’s Current Report on Form 8-K dated December 18, 2012 (File No. 001-35764))
|
|
|
|
|
|
10.37**
|
|
Employment Agreement dated as of April 1, 2014 between PBF Investments LLC and Erik Young. (Incorporated by reference to Exhibit 10.2 filed with PBF Energy Inc.'s March 31, 2014 Form 10-Q (File No. 001-35764))
|
|
|
|
|
|
10.38
|
|
Form of Indemnification Agreement, dated December 12, 2012, between PBF Energy Inc. and each of the executive officers and directors of PBF Energy Inc. (Incorporated by reference to Exhibit 10.5 filed with PBF Energy Inc.’s Current Report on Form 8-K dated December 18, 2012 (File No. 001-35764))
|
|
|
|
|
|
10.39**
|
|
PBF Energy Inc. 2012 Equity Incentive Plan (Incorporated by reference to Exhibit 10.6 filed with PBF Energy Inc.’s Current Report on Form 8-K dated December 18, 2012 (File No. 001-35764))
|
|
|
|
|
|
10.40**
|
|
Form of Restricted Stock Award Agreement for Directors under the PBF Energy Inc. 2012 Equity Incentive Plan. (Incorporated by reference to Exhibit 10.1 filed with PBF Energy Inc.'s September 30, 2014 Form 10-Q (File No. 001-35764))
|
|
|
|
|
|
10.41**
|
|
Form of Non-Qualified Stock Option Agreement under the PBF Energy Inc. 2012 Equity Incentive Plan (Incorporated by reference to Exhibit 10.28 filed with PBF Energy Inc.’s Amendment No. 6 to Registration Statement on Form S-1 (Registration No. 333-177933))
|
|
|
|
|
|
10.42**
|
|
PBF Logistics LP 2014 Long-Term Incentive Plan, adopted as of May 14, 2014 (Incorporated by reference to Exhibit 10.8 filed with PBF Logistics LP's Current Report on Form 8-K dated May 14, 2014 (File No. 001-36446))
|
|
|
|
|
|
10.43**
|
|
Form of Phantom Unit Agreement for Employees, under the PBF Logistics LP 2014 Long-Term Incentive Plan (Incorporated by reference to Exhibit 10.8 to PBF Logistics LP's Registration Statement on Form S-1, as amended, originally filed on April 22, 2014 (File No. 333-195024))
|
|
|
|
|
|
10.44**
|
|
Form of Phantom Unit Agreement for Non-Employee Directors, under the PBF Logistics LP 2014 Long-Term Incentive Plan (Incorporated by reference to Exhibit 10.7 to PBF Logistics LP's Registration Statement on Form S-1, as amended originally filed on April 22, 2014 (File No. 333-195024))
|
|
|
|
|
|
10.45
|
|
Form of Indemnification Agreement between PBF Logistics LP, PBF Logistics GP LLC and each of the executive officers and directors of PBF Logistics LP and PBF Logistics GP LLC (Incorporated by reference to Exhibit 10.11 to PBF Logistics LP's Registration Statement on Form S-1, as amended, originally filed on April 22, 2014 (File No. 333-195024))
|
|
|
|
|
|
21.1*
|
|
Subsidiaries of the Registrant
|
|
|
|
|
|
23.1*
|
|
Consent of Deloitte & Touche LLP
|
|
|
|
|
|
24.1*
|
|
Power of Attorney (included on signature page)
|
|
|
|
|
|
31.1*
|
|
Certification by Chief Executive Officer of PBF Energy Inc. pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
31.2*
|
|
Certification by Chief Financial Officer of PBF Energy Inc. pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
32.1*
(1)
|
|
Certification by Chief Executive Officer of PBF Energy Inc. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
32.2*
(1)
|
|
Certification by Chief Financial Officer of PBF Energy Inc. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document.
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document.
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
|
|
|
|
*
|
Filed herewith.
|
|
|
|
|
**
|
Indicates management compensatory plan or arrangement.
|
|
|
|
|
†
|
Confidential treatment has been granted by the SEC as to certain portions, which portions have been omitted and filed separately with the SEC.
|
|
|
|
|
(1)
|
This exhibit should not be deemed to be “filed” for purposes of Section 18 of the Exchange Act.
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
December 31,
2015 |
|
December 31,
2014 |
||||
|
ASSETS
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
944,320
|
|
|
$
|
397,873
|
|
|
Accounts receivable
|
454,759
|
|
|
551,269
|
|
||
|
Inventories
|
1,174,272
|
|
|
1,102,261
|
|
||
|
Deferred tax asset
|
371,186
|
|
|
222,368
|
|
||
|
Prepaid expense and other current assets
|
77,474
|
|
|
72,900
|
|
||
|
Total current assets
|
3,022,011
|
|
|
2,346,671
|
|
||
|
|
|
|
|
||||
|
Property, plant and equipment, net
|
2,356,638
|
|
|
1,936,839
|
|
||
|
Deferred tax assets
|
201,504
|
|
|
345,179
|
|
||
|
Marketable securities
|
234,258
|
|
|
234,930
|
|
||
|
Deferred charges and other assets, net
|
290,713
|
|
|
300,389
|
|
||
|
Total assets
|
$
|
6,105,124
|
|
|
$
|
5,164,008
|
|
|
|
|
|
|
||||
|
LIABILITIES AND EQUITY
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
315,653
|
|
|
$
|
335,268
|
|
|
Accrued expenses
|
1,119,189
|
|
|
1,130,792
|
|
||
|
Payable to related parties pursuant to tax receivable agreement
|
56,621
|
|
|
75,535
|
|
||
|
Deferred revenue
|
4,043
|
|
|
1,227
|
|
||
|
Total current liabilities
|
1,495,506
|
|
|
1,542,822
|
|
||
|
|
|
|
|
||||
|
Delaware Economic Development Authority loan
|
4,000
|
|
|
8,000
|
|
||
|
Long-term debt
|
1,836,355
|
|
|
1,220,069
|
|
||
|
Payable to related parties pursuant to tax receivable agreement
|
604,797
|
|
|
637,192
|
|
||
|
Other long-term liabilities
|
68,609
|
|
|
62,609
|
|
||
|
Total liabilities
|
4,009,267
|
|
|
3,470,692
|
|
||
|
|
|
|
|
||||
|
Commitments and contingencies (Note 14)
|
|
|
|
||||
|
|
|
|
|
||||
|
Equity:
|
|
|
|
||||
|
Class A common stock, $0.001 par value, 1,000,000,000 shares authorized, 97,781,933 shares outstanding at December 31, 2015, 81,981,119 shares outstanding at December 31, 2014
|
93
|
|
|
88
|
|
||
|
Class B common stock, $0.001 par value, 1,000,000 shares authorized, 28 shares outstanding at December 31, 2015, 39 shares outstanding at December 31, 2014
|
—
|
|
|
—
|
|
||
|
Preferred stock, $0.001 par value, 100,000,000 shares authorized, no shares outstanding at December 31, 2015 and 2014
|
—
|
|
|
—
|
|
||
|
Treasury stock, at cost, 6,056,719 shares outstanding at December 31, 2015 and 5,765,946 shares outstanding at December 31, 2014
|
(150,804
|
)
|
|
(142,731
|
)
|
||
|
Additional paid in capital
|
1,904,751
|
|
|
1,508,425
|
|
||
|
Retained earnings / (Accumulated deficit)
|
(83,454
|
)
|
|
(123,271
|
)
|
||
|
Accumulated other comprehensive loss
|
(23,289
|
)
|
|
(24,298
|
)
|
||
|
Total PBF Energy Inc. equity
|
1,647,297
|
|
|
1,218,213
|
|
||
|
Noncontrolling interest
|
448,560
|
|
|
475,103
|
|
||
|
Total equity
|
2,095,857
|
|
|
1,693,316
|
|
||
|
Total liabilities and equity
|
$
|
6,105,124
|
|
|
$
|
5,164,008
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Revenues
|
$
|
13,123,929
|
|
|
$
|
19,828,155
|
|
|
$
|
19,151,455
|
|
|
|
|
|
|
|
|
||||||
|
Cost and expenses:
|
|
|
|
|
|
||||||
|
Cost of sales, excluding depreciation
|
11,481,614
|
|
|
18,471,203
|
|
|
17,803,314
|
|
|||
|
Operating expenses, excluding depreciation
|
904,525
|
|
|
883,140
|
|
|
812,652
|
|
|||
|
General and administrative expenses
|
181,266
|
|
|
146,661
|
|
|
95,794
|
|
|||
|
Gain on sale of assets
|
(1,004
|
)
|
|
(895
|
)
|
|
(183
|
)
|
|||
|
Depreciation and amortization expense
|
197,417
|
|
|
180,382
|
|
|
111,479
|
|
|||
|
|
12,763,818
|
|
|
19,680,491
|
|
|
18,823,056
|
|
|||
|
|
|
|
|
|
|
||||||
|
Income from operations
|
360,111
|
|
|
147,664
|
|
|
328,399
|
|
|||
|
|
|
|
|
|
|
||||||
|
Other income (expense)
|
|
|
|
|
|
||||||
|
Change in tax receivable agreement liability
|
18,150
|
|
|
2,990
|
|
|
(8,540
|
)
|
|||
|
Change in fair value of catalyst lease
|
10,184
|
|
|
3,969
|
|
|
4,691
|
|
|||
|
Interest expense, net
|
(106,187
|
)
|
|
(98,764
|
)
|
|
(93,784
|
)
|
|||
|
Income before income taxes
|
282,258
|
|
|
55,859
|
|
|
230,766
|
|
|||
|
Income tax expense (benefit)
|
86,725
|
|
|
(22,412
|
)
|
|
16,681
|
|
|||
|
Net income
|
195,533
|
|
|
78,271
|
|
|
214,085
|
|
|||
|
Less: net income attributable to noncontrolling interests
|
49,132
|
|
|
116,508
|
|
|
174,545
|
|
|||
|
Net income (loss) attributable to PBF Energy Inc.
|
$
|
146,401
|
|
|
$
|
(38,237
|
)
|
|
$
|
39,540
|
|
|
|
|
|
|
|
|
||||||
|
Weighted-average shares of Class A common stock outstanding
|
|
|
|
|
|
||||||
|
Basic
|
88,106,999
|
|
|
74,464,494
|
|
|
32,488,369
|
|
|||
|
Diluted
|
94,138,850
|
|
|
74,464,494
|
|
|
33,061,081
|
|
|||
|
Net income (loss) available to Class A common stock per share:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
1.66
|
|
|
$
|
(0.51
|
)
|
|
$
|
1.22
|
|
|
Diluted
|
$
|
1.65
|
|
|
$
|
(0.51
|
)
|
|
$
|
1.20
|
|
|
|
|
|
|
|
|
||||||
|
Dividends per common share
|
$
|
1.20
|
|
|
$
|
1.20
|
|
|
$
|
1.20
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Net income
|
$
|
195,533
|
|
|
$
|
78,271
|
|
|
$
|
214,085
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
||||||
|
Unrealized gain (loss) on available for sale securities
|
124
|
|
|
127
|
|
|
(308
|
)
|
|||
|
Net gain (loss) on pension and other post-retirement
benefits |
1,982
|
|
|
(12,465
|
)
|
|
(5,289
|
)
|
|||
|
Total other comprehensive income (loss)
|
2,106
|
|
|
(12,338
|
)
|
|
(5,597
|
)
|
|||
|
Comprehensive income
|
197,639
|
|
|
65,933
|
|
|
208,488
|
|
|||
|
Less: Comprehensive income attributable to noncontrolling interests
|
49,233
|
|
|
115,261
|
|
|
171,218
|
|
|||
|
Comprehensive income (loss) attributable to PBF Energy Inc.
|
$
|
148,406
|
|
|
$
|
(49,328
|
)
|
|
$
|
37,270
|
|
|
|
Class A
Common Stock |
Class B
Common Stock |
Additional
Paid-in Capital |
Retained
Earnings |
Accumulated
Other Comprehensive Loss |
Treasury Stock
|
Noncontrolling
Interest |
Total
Equity |
||||||||||||||||||||||
|
|
Shares
|
Amount
|
Shares
|
Amount
|
Share
|
Amount
|
||||||||||||||||||||||||
|
Balance, January 1, 2013
|
23,571,221
|
|
$
|
24
|
|
41
|
|
$
|
—
|
|
$
|
417,835
|
|
$
|
1,956
|
|
$
|
(61
|
)
|
—
|
|
$
|
—
|
|
$
|
1,303,791
|
|
$
|
1,723,545
|
|
|
Comprehensive income
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
39,540
|
|
(5,597
|
)
|
—
|
|
—
|
|
174,545
|
|
208,488
|
|
||||||||
|
Exercise of PBF Energy Company LLC warrants and options
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1,757
|
|
1,757
|
|
||||||||
|
Distributions to PBF Energy Company LLC members
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(157,745
|
)
|
(157,745
|
)
|
||||||||
|
Stock based compensation
|
60,392
|
|
—
|
|
—
|
|
—
|
|
2,444
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1,309
|
|
3,753
|
|
||||||||
|
Dividends
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(37,917
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(37,917
|
)
|
||||||||
|
Record effect of Secondary Offering on deferred tax assets and liabilities and tax receivable agreement obligation
|
—
|
|
—
|
|
—
|
|
—
|
|
(26,625
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(26,625
|
)
|
||||||||
|
Effects of secondary offering
|
15,950,000
|
|
16
|
|
—
|
|
—
|
|
263,845
|
|
—
|
|
(3,600
|
)
|
—
|
|
—
|
|
(260,261
|
)
|
—
|
|
||||||||
|
Exchange of PBF Energy Company LLC Series A Units for Class A common stock
|
83,860
|
|
—
|
|
(1
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
Noncontrolling Interest
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
2,270
|
|
—
|
|
—
|
|
(2,270
|
)
|
—
|
|
||||||||
|
Balance, December 31, 2013
|
39,665,473
|
|
40
|
|
40
|
|
—
|
|
657,499
|
|
3,579
|
|
(6,988
|
)
|
—
|
|
—
|
|
1,061,126
|
|
1,715,256
|
|
||||||||
|
Comprehensive income
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(38,237
|
)
|
(11,091
|
)
|
—
|
|
—
|
|
115,261
|
|
65,933
|
|
||||||||
|
Exercise of PBF Energy Company LLC warrants and options
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(78
|
)
|
(78
|
)
|
||||||||
|
Distributions to PBF Energy Company LLC members
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(87,187
|
)
|
(87,187
|
)
|
||||||||
|
Distributions to PBF Logistics LP public unit holders
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(7,397
|
)
|
(7,397
|
)
|
||||||||
|
Stock based compensation
|
24,896
|
|
—
|
|
—
|
|
—
|
|
5,573
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1,608
|
|
7,181
|
|
||||||||
|
Dividends
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(88,613
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(88,613
|
)
|
||||||||
|
Effects of secondary offering
|
48,000,000
|
|
48
|
|
—
|
|
—
|
|
942,341
|
|
—
|
|
(6,219
|
)
|
—
|
|
—
|
|
(936,170
|
)
|
—
|
|
||||||||
|
Record effect of Secondary Offering on deferred tax assets and liabilities and tax receivable agreement obligation
|
—
|
|
—
|
|
—
|
|
—
|
|
(105,005
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(105,005
|
)
|
||||||||
|
Issuance of additional PBFX common units
|
—
|
|
—
|
|
—
|
|
—
|
|
8,017
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(8,017
|
)
|
—
|
|
||||||||
|
Record noncontrolling interest upon completion of PBFX Offering
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
335,957
|
|
335,957
|
|
||||||||
|
Exchange of PBF Energy Company LLC Series A Units for Class A common stock
|
56,696
|
|
—
|
|
(1
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
Treasury stock purchases
|
(5,765,946
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
5,765,946
|
|
(142,731
|
)
|
—
|
|
(142,731
|
)
|
||||||||
|
Balance, December 31, 2014
|
81,981,119
|
|
$
|
88
|
|
39
|
|
$
|
—
|
|
$
|
1,508,425
|
|
$
|
(123,271
|
)
|
$
|
(24,298
|
)
|
5,765,946
|
|
$
|
(142,731
|
)
|
$
|
475,103
|
|
$
|
1,693,316
|
|
|
|
Class A
Common Stock
|
Class B
Common Stock
|
Additional
Paid-in
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Loss
|
Treasury Stock
|
Noncontrolling
Interest
|
Total
Equity
|
||||||||||||||||||||||
|
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
||||||||||||||||||||||||
|
Balance, December 31, 2014
|
81,981,119
|
|
$
|
88
|
|
39
|
|
$
|
—
|
|
$
|
1,508,425
|
|
$
|
(123,271
|
)
|
$
|
(24,298
|
)
|
5,765,946
|
|
$
|
(142,731
|
)
|
$
|
475,103
|
|
$
|
1,693,316
|
|
|
Comprehensive Income
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
146,401
|
|
2,005
|
|
—
|
|
—
|
|
49,233
|
|
197,639
|
|
||||||||
|
Exercise of warrants and options
|
12,766
|
|
—
|
|
—
|
|
—
|
|
2,797
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(2,707
|
)
|
90
|
|
||||||||
|
Distributions to PBF Energy Company LLC members
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(19,386
|
)
|
(19,386
|
)
|
||||||||
|
Distributions to PBF Logistics LP public unit holders
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(23,458
|
)
|
(23,458
|
)
|
||||||||
|
Stock based compensation
|
238,988
|
|
—
|
|
—
|
|
—
|
|
9,218
|
|
—
|
|
—
|
|
6,002
|
|
—
|
|
4,279
|
|
13,497
|
|
||||||||
|
Dividends
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(106,584
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(106,584
|
)
|
||||||||
|
Effects of secondary offerings
|
3,804,653
|
|
4
|
|
(11
|
)
|
—
|
|
40,968
|
|
—
|
|
(996
|
)
|
—
|
|
—
|
|
(39,976
|
)
|
—
|
|
||||||||
|
Record effects of secondary offerings on deferred tax assets and liabilities and tax receivable agreement obligation
|
—
|
|
—
|
|
—
|
|
—
|
|
(12,046
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(12,046
|
)
|
||||||||
|
Issuance of additional PBFX common units
|
—
|
|
—
|
|
—
|
|
—
|
|
11,390
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(11,390
|
)
|
—
|
|
||||||||
|
Exchange of PBF Energy Company LLC Series A Units for Class A common stock
|
529,178
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
October equity offering
|
11,500,000
|
|
1
|
|
—
|
|
—
|
|
343,999
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
344,000
|
|
||||||||
|
Treasury stock purchases
|
(284,771
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
284,771
|
|
(8,073
|
)
|
—
|
|
(8,073
|
)
|
||||||||
|
Other
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(89
|
)
|
(89
|
)
|
||||||||
|
Noncontrolling Interest acquired in Chalmette Acquisition
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
16,951
|
|
16,951
|
|
|||||||||
|
Balance, December 31, 2015
|
97,781,933
|
|
$
|
93
|
|
28
|
|
$
|
—
|
|
$
|
1,904,751
|
|
$
|
(83,454
|
)
|
$
|
(23,289
|
)
|
6,056,719
|
|
$
|
(150,804
|
)
|
$
|
448,560
|
|
$
|
2,095,857
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
195,533
|
|
|
$
|
78,271
|
|
|
214,085
|
|
|
|
Adjustments to reconcile net income to net cash provided by operations:
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
207,004
|
|
|
188,209
|
|
|
118,001
|
|
|||
|
Stock-based compensation
|
13,497
|
|
|
7,181
|
|
|
3,753
|
|
|||
|
Change in fair value of catalyst lease obligation
|
(10,184
|
)
|
|
(3,969
|
)
|
|
(4,691
|
)
|
|||
|
Deferred income taxes
|
(5,607
|
)
|
|
(49,387
|
)
|
|
16,681
|
|
|||
|
Change in tax receivable agreement liability
|
(18,150
|
)
|
|
(2,990
|
)
|
|
8,540
|
|
|||
|
Non-cash change in inventory repurchase obligations
|
63,389
|
|
|
(93,246
|
)
|
|
(20,492
|
)
|
|||
|
Non-cash lower of cost or market inventory adjustment
|
427,226
|
|
|
690,110
|
|
|
—
|
|
|||
|
Pension and other post-retirement benefits costs
|
26,982
|
|
|
22,600
|
|
|
16,728
|
|
|||
|
Gain on disposition of property, plant and equipment
|
(1,004
|
)
|
|
(895
|
)
|
|
(183
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Changes in current assets and current liabilities:
|
|
|
|
|
|
||||||
|
Accounts receivable
|
97,636
|
|
|
45,378
|
|
|
(92,851
|
)
|
|||
|
Inventories
|
(271,892
|
)
|
|
(394,031
|
)
|
|
45,991
|
|
|||
|
Prepaid expenses and other current assets
|
(3,661
|
)
|
|
(17,057
|
)
|
|
(42,455
|
)
|
|||
|
Accounts payable
|
(24,291
|
)
|
|
(67,025
|
)
|
|
42,236
|
|
|||
|
Accrued expenses
|
(36,805
|
)
|
|
61,785
|
|
|
209,479
|
|
|||
|
Deferred revenue
|
2,816
|
|
|
(6,539
|
)
|
|
(202,777
|
)
|
|||
|
Payable to related parties pursuant to tax receivable agreement
|
(67,643
|
)
|
|
—
|
|
|
—
|
|
|||
|
Other assets and liabilities
|
(34,422
|
)
|
|
(2,070
|
)
|
|
(20,716
|
)
|
|||
|
Net cash provided by operations
|
560,424
|
|
|
456,325
|
|
|
291,329
|
|
|||
|
|
|
|
|
|
|
||||||
|
Cash flow from investing activities:
|
|
|
|
|
|
||||||
|
Acquisition of Chalmette Refining, net of cash acquired
|
(565,304
|
)
|
|
—
|
|
|
—
|
|
|||
|
Expenditures for property, plant and equipment
|
(353,964
|
)
|
|
(476,389
|
)
|
|
(318,394
|
)
|
|||
|
Expenditures for deferred turnaround costs
|
(53,576
|
)
|
|
(137,688
|
)
|
|
(64,616
|
)
|
|||
|
Expenditures for other assets
|
(8,236
|
)
|
|
(17,255
|
)
|
|
(32,692
|
)
|
|||
|
Proceeds from sale of assets
|
168,270
|
|
|
202,654
|
|
|
102,428
|
|
|||
|
Purchase of marketable securities
|
(2,067,286
|
)
|
|
(1,918,637
|
)
|
|
—
|
|
|||
|
Maturities of marketable securities
|
2,067,983
|
|
|
1,683,708
|
|
|
—
|
|
|||
|
Net cash used in investing activities
|
$
|
(812,113
|
)
|
|
$
|
(663,607
|
)
|
|
$
|
(313,274
|
)
|
|
Cash flows from financing activities:
|
|
|
|
|
|
||||||
|
Proceeds from issuance of PBF Logistics LP common units, net of underwriters' discount and commissions
|
$
|
—
|
|
|
$
|
340,957
|
|
|
$
|
—
|
|
|
Offering costs for issuance of PBF Logistics LP common units
|
—
|
|
|
(5,000
|
)
|
|
—
|
|
|||
|
Exercise of Series A options and warrants of PBF Energy Company LLC, net
|
—
|
|
|
(78
|
)
|
|
1,757
|
|
|||
|
Distribution to PBF Energy Company LLC members other than PBF Energy
|
(19,386
|
)
|
|
(87,187
|
)
|
|
(157,745
|
)
|
|||
|
Distribution to PBF Logistics LP public unit holders
|
(22,830
|
)
|
|
(7,397
|
)
|
|
—
|
|
|||
|
Dividend payments
|
(106,584
|
)
|
|
(88,613
|
)
|
|
(37,917
|
)
|
|||
|
Proceeds from revolver borrowings
|
170,000
|
|
|
395,000
|
|
|
1,450,000
|
|
|||
|
Repayments of revolver borrowings
|
(170,000
|
)
|
|
(410,000
|
)
|
|
(1,435,000
|
)
|
|||
|
Proceeds from Rail Facility revolver borrowings
|
102,075
|
|
|
83,095
|
|
|
—
|
|
|||
|
Repayment of Rail Facility revolver borrowings
|
(71,938
|
)
|
|
(45,825
|
)
|
|
—
|
|
|||
|
Proceeds from 2023 Senior Secured Notes
|
500,000
|
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from PBFX revolver borrowings
|
24,500
|
|
|
275,100
|
|
|
—
|
|
|||
|
Repayment of PBFX revolver borrowings
|
(275,100
|
)
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from PBFX Term Loan borrowings
|
—
|
|
|
300,000
|
|
|
—
|
|
|||
|
Repayments of PBFX Term Loan borrowings
|
(700
|
)
|
|
(65,100
|
)
|
|
—
|
|
|||
|
Proceeds from PBFX Senior Notes
|
350,000
|
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from catalyst lease
|
—
|
|
|
—
|
|
|
14,337
|
|
|||
|
Proceeds from sale of Class A common stock, net of underwriters' discount
|
344,000
|
|
|
—
|
|
|
—
|
|
|||
|
Payment of contingent consideration related to acquisition of Toledo refinery
|
—
|
|
|
—
|
|
|
(21,357
|
)
|
|||
|
Purchases of treasury stock
|
(8,073
|
)
|
|
(142,731
|
)
|
|
—
|
|
|||
|
Deferred financing costs and other
|
(17,828
|
)
|
|
(14,036
|
)
|
|
(1,044
|
)
|
|||
|
Net cash provided by (used in) financing activities
|
798,136
|
|
|
528,185
|
|
|
(186,969
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Net increase (decrease) in cash and cash equivalents
|
546,447
|
|
|
320,903
|
|
|
(208,914
|
)
|
|||
|
Cash and equivalents, beginning of period
|
397,873
|
|
|
76,970
|
|
|
285,884
|
|
|||
|
Cash and equivalents, end of period
|
$
|
944,320
|
|
|
$
|
397,873
|
|
|
$
|
76,970
|
|
|
Supplemental cash flow disclosures
|
|
|
|
|
|
||||||
|
Non-cash activities:
|
|
|
|
|
|
||||||
|
Conversion of Delaware Economic Development Authority loan to grant
|
$
|
4,000
|
|
|
$
|
4,000
|
|
|
$
|
8,000
|
|
|
Accrued construction in progress and unpaid fixed assets
|
7,974
|
|
|
33,296
|
|
|
33,747
|
|
|||
|
Cash paid during year for:
|
|
|
|
|
|
||||||
|
Interest (including capitalized interest of $3,529, $7,517 and $5,672 in 2015, 2014 and 2013, respectively)
|
100,388
|
|
|
98,499
|
|
|
92,848
|
|
|||
|
Income taxes
|
124,040
|
|
|
65,500
|
|
|
1,065
|
|
|||
|
Process units and equipment
|
5-25 years
|
|
Pipeline and equipment
|
5-25 years
|
|
Buildings
|
25 years
|
|
Computers, furniture and fixtures
|
3-7 years
|
|
Leasehold improvements
|
20 years
|
|
Railcars
|
50 years
|
|
|
Purchase Price
|
||
|
Net cash
|
$
|
565,083
|
|
|
Preliminary estimate of payable to Seller for working capital adjustments
|
19,263
|
|
|
|
Cash acquired
|
(19,042
|
)
|
|
|
Total estimated consideration
|
$
|
565,304
|
|
|
|
Fair Value Allocation
|
||
|
Accounts receivable
|
$
|
1,126
|
|
|
Inventories
|
268,751
|
|
|
|
Prepaid expenses and other current assets
|
913
|
|
|
|
Property, plant and equipment
|
356,961
|
|
|
|
Deferred charges and other assets
|
8,312
|
|
|
|
Accounts payable
|
(4,870
|
)
|
|
|
Accrued expenses
|
(28,347
|
)
|
|
|
Deferred tax liability
|
(20,577
|
)
|
|
|
Noncontrolling interests
|
(16,965
|
)
|
|
|
Estimated fair value of net assets acquired
|
$
|
565,304
|
|
|
|
Years ended December 31,
|
||||||
|
(Unaudited)
|
2015
|
|
2014
|
||||
|
Pro forma revenues
|
$
|
16,811,922
|
|
|
$
|
26,685,661
|
|
|
Pro forma net income attributable to PBF Energy Inc.
|
263,606
|
|
|
8,803
|
|
||
|
Pro forma net income available to Class A common stock per share:
|
|
|
|
||||
|
Basic
|
$
|
2.72
|
|
|
$
|
0.09
|
|
|
Diluted
|
$
|
2.70
|
|
|
$
|
0.09
|
|
|
December 31, 2015
|
|||||||||||
|
|
Titled Inventory
|
|
Inventory Supply and Offtake Arrangements
|
|
Total
|
||||||
|
Crude oil and feedstocks
|
$
|
1,137,605
|
|
|
$
|
—
|
|
|
$
|
1,137,605
|
|
|
Refined products and blendstocks
|
687,389
|
|
|
411,357
|
|
|
1,098,746
|
|
|||
|
Warehouse stock and other
|
55,257
|
|
|
—
|
|
|
55,257
|
|
|||
|
|
$
|
1,880,251
|
|
|
$
|
411,357
|
|
|
$
|
2,291,608
|
|
|
Lower of cost or market adjustment
|
(966,564
|
)
|
|
(150,772
|
)
|
|
(1,117,336
|
)
|
|||
|
Total inventories
|
$
|
913,687
|
|
|
$
|
260,585
|
|
|
$
|
1,174,272
|
|
|
December 31, 2014
|
|||||||||||
|
|
Titled Inventory
|
|
Inventory Supply and Offtake Arrangements
|
|
Total
|
||||||
|
Crude oil and feedstocks
|
$
|
918,756
|
|
|
$
|
61,122
|
|
|
$
|
979,878
|
|
|
Refined products and blendstocks
|
520,308
|
|
|
255,459
|
|
|
775,767
|
|
|||
|
Warehouse stock and other
|
36,726
|
|
|
—
|
|
|
36,726
|
|
|||
|
|
$
|
1,475,790
|
|
|
$
|
316,581
|
|
|
$
|
1,792,371
|
|
|
Lower of cost or market adjustment
|
(609,774
|
)
|
|
(80,336
|
)
|
|
(690,110
|
)
|
|||
|
Total inventories
|
$
|
866,016
|
|
|
$
|
236,245
|
|
|
$
|
1,102,261
|
|
|
|
|
December 31,
2015 |
|
December 31,
2014 |
||||
|
Land
|
|
$
|
93,673
|
|
|
$
|
61,780
|
|
|
Process units, pipelines and equipment
|
|
2,368,224
|
|
|
1,977,333
|
|
||
|
Buildings and leasehold improvements
|
|
34,265
|
|
|
28,398
|
|
||
|
Computers, furniture and fixtures
|
|
72,672
|
|
|
68,431
|
|
||
|
Construction in progress
|
|
150,393
|
|
|
69,867
|
|
||
|
|
|
2,719,227
|
|
|
2,205,809
|
|
||
|
Less—Accumulated depreciation
|
|
(362,589
|
)
|
|
(268,970
|
)
|
||
|
|
|
$
|
2,356,638
|
|
|
$
|
1,936,839
|
|
|
|
December 31,
2015 |
|
December 31,
2014 |
||||
|
Deferred turnaround costs, net
|
$
|
177,236
|
|
|
$
|
204,987
|
|
|
Catalyst, net
|
77,725
|
|
|
77,322
|
|
||
|
Linefill
|
13,504
|
|
|
10,230
|
|
||
|
Restricted cash
|
1,500
|
|
|
1,521
|
|
||
|
Intangible assets, net
|
219
|
|
|
357
|
|
||
|
Other
|
20,529
|
|
|
5,972
|
|
||
|
|
$
|
290,713
|
|
|
$
|
300,389
|
|
|
|
|
December 31,
2015 |
|
December 31,
2014 |
||||
|
Gross amount
|
|
$
|
3,597
|
|
|
$
|
3,599
|
|
|
Accumulated amortization
|
|
(3,378
|
)
|
|
(3,242
|
)
|
||
|
Net amount
|
|
$
|
219
|
|
|
$
|
357
|
|
|
|
December 31,
2015 |
|
December 31,
2014 |
||||
|
Inventory-related accruals
|
$
|
548,800
|
|
|
$
|
588,297
|
|
|
Inventory supply and offtake arrangements
|
252,380
|
|
|
253,549
|
|
||
|
Accrued transportation costs
|
91,546
|
|
|
59,959
|
|
||
|
Accrued salaries and benefits
|
61,011
|
|
|
56,117
|
|
||
|
Excise and sales tax payable
|
34,129
|
|
|
40,444
|
|
||
|
Accrued utilities
|
25,192
|
|
|
22,337
|
|
||
|
Accrued interest
|
24,806
|
|
|
23,014
|
|
||
|
Customer deposits
|
20,395
|
|
|
24,659
|
|
||
|
Renewable energy credit obligations
|
19,472
|
|
|
286
|
|
||
|
Accrued construction in progress
|
7,400
|
|
|
31,452
|
|
||
|
Other
|
34,058
|
|
|
30,678
|
|
||
|
|
$
|
1,119,189
|
|
|
$
|
1,130,792
|
|
|
|
|
Annual lease fee
|
|
Annual interest rate
|
|
Expiration date
|
|||
|
Paulsboro catalyst lease
|
|
$
|
180
|
|
|
1.95
|
%
|
|
December 2016 *
|
|
Delaware City catalyst lease
|
|
$
|
322
|
|
|
1.96
|
%
|
|
October 2016 *
|
|
Toledo catalyst lease
|
|
$
|
326
|
|
|
1.99
|
%
|
|
June 2017
|
|
Chalmette catalyst lease
|
|
$
|
185
|
|
|
3.85
|
%
|
|
November 2018
|
|
|
|
December 31,
2015 |
|
December 31,
2014 |
||||
|
2020 Senior Secured Notes
|
|
$
|
669,644
|
|
|
$
|
668,520
|
|
|
2023 Senior Secured Notes
|
|
500,000
|
|
|
—
|
|
||
|
Revolving Loan
|
|
—
|
|
|
—
|
|
||
|
PBFX Revolving Credit Facility
|
|
24,500
|
|
|
275,100
|
|
||
|
PBFX Term Loan
|
|
234,200
|
|
|
234,900
|
|
||
|
PBFX Senior Notes
|
|
350,000
|
|
|
—
|
|
||
|
Rail Facility
|
|
67,491
|
|
|
37,270
|
|
||
|
Catalyst leases
|
|
31,802
|
|
|
36,559
|
|
||
|
Unamortized deferred financing costs
|
|
(41,282
|
)
|
|
(32,280
|
)
|
||
|
|
|
1,836,355
|
|
|
1,220,069
|
|
||
|
Less—Current maturities
|
|
—
|
|
|
—
|
|
||
|
Long-term debt
|
|
$
|
1,836,355
|
|
|
$
|
1,220,069
|
|
|
Year Ending
December 31,
|
|
||
|
2016
|
$
|
17,252
|
|
|
2017
|
311,364
|
|
|
|
2018
|
4,877
|
|
|
|
2019
|
24,500
|
|
|
|
2020
|
669,644
|
|
|
|
Thereafter
|
850,000
|
|
|
|
|
$
|
1,877,637
|
|
|
|
|
December 31,
2015 |
|
December 31,
2014 |
||||
|
Defined benefit pension plan liabilities
|
|
$
|
42,509
|
|
|
$
|
40,142
|
|
|
Post retiree medical plan
|
|
17,729
|
|
|
14,740
|
|
||
|
Environmental liabilities and other
|
|
8,189
|
|
|
7,727
|
|
||
|
Other
|
|
182
|
|
|
—
|
|
||
|
|
|
$
|
68,609
|
|
|
$
|
62,609
|
|
|
Year Ending
December 31,
|
|
||
|
2016
|
$
|
138,890
|
|
|
2017
|
131,057
|
|
|
|
2018
|
122,286
|
|
|
|
2019
|
95,397
|
|
|
|
2020
|
94,666
|
|
|
|
Thereafter
|
237,435
|
|
|
|
|
|
||
|
|
$
|
819,731
|
|
|
|
|
||
|
|
|
Series A Units
|
|
Series B Units
|
|
Series C Units
|
|||
|
Balance—January 1, 2013
|
|
72,972,131
|
|
|
1,000,000
|
|
|
23,571,221
|
|
|
Secondary offering transaction
|
|
(15,950,000
|
)
|
|
—
|
|
|
15,950,000
|
|
|
Issuances of restricted stock
|
|
—
|
|
|
—
|
|
|
60,392
|
|
|
Exercise of warrants and options
|
|
263,403
|
|
|
—
|
|
|
—
|
|
|
Exchange of Series A Units for Class A common stock of PBF Energy Inc.
|
|
(83,860
|
)
|
|
—
|
|
|
83,860
|
|
|
Balance - December 31, 2013
|
|
57,201,674
|
|
|
1,000,000
|
|
|
39,665,473
|
|
|
Secondary offering transaction
|
|
(48,000,000
|
)
|
|
—
|
|
|
48,000,000
|
|
|
Issuances of restricted stock
|
|
—
|
|
|
—
|
|
|
30,348
|
|
|
Exercise of warrants and options
|
|
26,533
|
|
|
—
|
|
|
—
|
|
|
Exchange of Series A Units for Class A common stock of PBF Energy Inc.
|
|
(56,694
|
)
|
|
—
|
|
|
56,694
|
|
|
Redemption of C Units in connection with stock repurchase
|
|
—
|
|
|
—
|
|
|
(5,765,946
|
)
|
|
Surrender of units for tax withholding
|
|
(817
|
)
|
|
—
|
|
|
(5,450
|
)
|
|
Balance - December 31, 2014
|
|
9,170,696
|
|
|
1,000,000
|
|
|
81,981,119
|
|
|
Secondary offering transaction
|
|
(3,804,653
|
)
|
|
—
|
|
|
3,804,653
|
|
|
Issuances of restricted stock
|
|
—
|
|
|
—
|
|
|
247,720
|
|
|
Exercise of warrants and options
|
|
149,974
|
|
|
—
|
|
|
12,766
|
|
|
Exchange of Series A Units for Class A common stock of PBF Energy Inc.
|
|
(529,178
|
)
|
|
—
|
|
|
529,178
|
|
|
Redemption of C Units in connection with stock repurchase
|
|
—
|
|
|
—
|
|
|
(284,771
|
)
|
|
Surrender of units for tax withholding
|
|
(1,481
|
)
|
|
—
|
|
|
(8,732
|
)
|
|
October 2015 equity offering
|
|
—
|
|
|
—
|
|
|
11,500,000
|
|
|
Balance—December 31, 2015
|
|
4,985,358
|
|
|
1,000,000
|
|
|
97,781,933
|
|
|
|
Number of shares purchased
(1)
|
|
Cost of purchased shares
|
|||
|
Shares purchased at December 31, 2013
|
—
|
|
|
$
|
—
|
|
|
Shares purchased during 2014
|
5,765,946
|
|
|
142,731
|
|
|
|
Shares purchased at December 31, 2014
|
5,765,946
|
|
|
142,731
|
|
|
|
Shares purchased during 2015
|
284,771
|
|
|
8,073
|
|
|
|
Shares purchased at December 31, 2015
|
6,050,717
|
|
|
$
|
150,804
|
|
|
—————————————
|
|
|
|
|||
|
(1) - The shares purchased include only those shares that have settled as of the period end date.
|
||||||
|
|
Holders of
PBF LLC Series A Units |
|
Outstanding Shares
of PBF Energy Class A Common Stock |
|
Total
|
|||
|
January 1, 2013
|
72,972,131
|
|
|
23,571,221
|
|
|
96,543,352
|
|
|
|
75.6
|
%
|
|
24.4
|
%
|
|
100
|
%
|
|
June 12, 2013 - Secondary offering
|
57,027,225
|
|
|
39,563,835
|
|
|
96,591,060
|
|
|
|
59.0
|
%
|
|
41.0
|
%
|
|
100
|
%
|
|
December 31, 2013
|
57,201,674
|
|
|
39,665,473
|
|
|
96,867,147
|
|
|
|
59.1
|
%
|
|
40.9
|
%
|
|
100
|
%
|
|
January 10, 2014 - Secondary offering
|
42,201,674
|
|
|
54,665,473
|
|
|
96,867,147
|
|
|
|
43.6
|
%
|
|
56.4
|
%
|
|
100
|
%
|
|
March 26, 2014 - Secondary offering
|
27,213,374
|
|
|
69,670,192
|
|
|
96,883,566
|
|
|
|
28.1
|
%
|
|
71.9
|
%
|
|
100
|
%
|
|
June 17, 2014 - Secondary offering
|
9,213,374
|
|
|
87,670,832
|
|
|
96,884,206
|
|
|
|
9.5
|
%
|
|
90.5
|
%
|
|
100
|
%
|
|
December 31, 2014
|
9,170,696
|
|
|
81,981,119
|
|
|
91,151,815
|
|
|
|
10.1
|
%
|
|
89.9
|
%
|
|
100
|
%
|
|
February 6, 2015 - Secondary offering
|
5,366,043
|
|
|
85,768,077
|
|
|
91,134,120
|
|
|
|
5.9
|
%
|
|
94.1
|
%
|
|
100
|
%
|
|
October 13, 2015 - Equity offering
|
5,111,358
|
|
|
97,393,850
|
|
|
102,505,208
|
|
|
|
5.0
|
%
|
|
95.0
|
%
|
|
100
|
%
|
|
December 31, 2015
|
4,985,358
|
|
|
97,781,933
|
|
|
102,767,291
|
|
|
|
4.9
|
%
|
|
95.1
|
%
|
|
100
|
%
|
|
|
Units of PBFX Held by the Public
|
|
Units of PBFX Held by PBF LLC (Including Subordinated Units)
|
|
Total
|
|||
|
May 14, 2014
|
15,812,500
|
|
|
15,960,606
|
|
|
31,773,106
|
|
|
|
49.8
|
%
|
|
50.2
|
%
|
|
100.0
|
%
|
|
September 30, 2014
|
15,812,500
|
|
|
16,550,142
|
|
|
32,362,642
|
|
|
|
48.9
|
%
|
|
51.1
|
%
|
|
100.0
|
%
|
|
December 31, 2014
|
15,812,500
|
|
|
17,171,077
|
|
|
32,983,577
|
|
|
|
47.9
|
%
|
|
52.1
|
%
|
|
100.0
|
%
|
|
May 15, 2015
|
15,812,500
|
|
|
18,459,497
|
|
|
34,271,997
|
|
|
|
46.1
|
%
|
|
53.9
|
%
|
|
100.0
|
%
|
|
December 31, 2015
|
15,924,676
|
|
|
18,459,497
|
|
|
34,384,173
|
|
|
|
46.3
|
%
|
|
53.7
|
%
|
|
100.0
|
%
|
|
|
PBF Energy Inc. Equity
|
|
Noncontrolling
Interest in PBF LLC |
|
Noncontrolling
Interest in PBFX |
|
Total Equity
|
||||||||
|
Balance at January 1, 2015
|
$
|
1,218,213
|
|
|
$
|
138,734
|
|
|
$
|
336,369
|
|
|
$
|
1,693,316
|
|
|
Comprehensive income
|
148,406
|
|
|
14,627
|
|
|
34,606
|
|
|
197,639
|
|
||||
|
Dividends and distributions
|
(106,584
|
)
|
|
(19,386
|
)
|
|
(23,458
|
)
|
|
(149,428
|
)
|
||||
|
Record deferred tax asset and liabilities and tax receivable agreement associated with secondary offerings
|
(12,046
|
)
|
|
—
|
|
|
—
|
|
|
(12,046
|
)
|
||||
|
Record allocation of noncontrolling interest upon completion of secondary offerings
|
39,976
|
|
|
(39,976
|
)
|
|
—
|
|
|
—
|
|
||||
|
Issuance of additional PBFX common units
|
11,390
|
|
|
—
|
|
|
(11,390
|
)
|
|
—
|
|
||||
|
Stock-based compensation
|
9,218
|
|
|
—
|
|
|
4,279
|
|
|
13,497
|
|
||||
|
Record noncontrolling interest upon completion of the PBFX Offering
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Exercise of PBF LLC options and warrants, net
|
2,797
|
|
|
(2,707
|
)
|
|
—
|
|
|
90
|
|
||||
|
October 2015 Equity Offering
|
344,000
|
|
|
—
|
|
|
—
|
|
|
344,000
|
|
||||
|
Purchase of treasury stock
|
(8,073
|
)
|
|
—
|
|
|
—
|
|
|
(8,073
|
)
|
||||
|
Record noncontrolling interest in Chalmette Acquisition
|
—
|
|
|
16,951
|
|
|
—
|
|
|
16,951
|
|
||||
|
Other
|
—
|
|
|
—
|
|
|
(89
|
)
|
|
(89
|
)
|
||||
|
Balance at December 31, 2015
|
$
|
1,647,297
|
|
|
$
|
108,243
|
|
|
$
|
340,317
|
|
|
$
|
2,095,857
|
|
|
|
|
Attributable to
PBF Energy Inc.
|
|
Noncontrolling
Interests
|
|
Total
|
||||||
|
Net income
|
|
$
|
146,401
|
|
|
$
|
49,132
|
|
|
$
|
195,533
|
|
|
Other comprehensive income:
|
|
|
|
|
|
|
||||||
|
Unrealized gain on available for sale securities
|
|
118
|
|
|
6
|
|
|
124
|
|
|||
|
Amortization of defined benefit plans unrecognized net gain
|
|
1,887
|
|
|
95
|
|
|
1,982
|
|
|||
|
Total other comprehensive income
|
|
2,005
|
|
|
101
|
|
|
2,106
|
|
|||
|
Total comprehensive income
|
|
$
|
148,406
|
|
|
$
|
49,233
|
|
|
$
|
197,639
|
|
|
|
|
Attributable to
PBF Energy Inc.
|
|
Noncontrolling
Interest
|
|
Total
|
||||||
|
Net (loss) income
|
|
$
|
(38,237
|
)
|
|
$
|
116,508
|
|
|
$
|
78,271
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
||||||
|
Unrealized gain on available for sale securities
|
|
115
|
|
|
12
|
|
|
127
|
|
|||
|
Amortization of defined benefit plans unrecognized net loss
|
|
(11,206
|
)
|
|
(1,259
|
)
|
|
(12,465
|
)
|
|||
|
Total other comprehensive loss
|
|
(11,091
|
)
|
|
(1,247
|
)
|
|
(12,338
|
)
|
|||
|
Total comprehensive (loss) income
|
|
$
|
(49,328
|
)
|
|
$
|
115,261
|
|
|
$
|
65,933
|
|
|
|
|
Attributable to
PBF Energy Inc.
|
|
Noncontrolling
Interest
|
|
Total
|
||||||
|
Net income
|
|
$
|
39,540
|
|
|
$
|
174,545
|
|
|
$
|
214,085
|
|
|
Other comprehensive loss:
|
|
|
|
|
|
|
||||||
|
Unrealized loss on available for sale securities
|
|
(126
|
)
|
|
(182
|
)
|
|
(308
|
)
|
|||
|
Amortization of defined benefit plans unrecognized net loss
|
|
(2,144
|
)
|
|
(3,145
|
)
|
|
(5,289
|
)
|
|||
|
Total other comprehensive loss
|
|
(2,270
|
)
|
|
(3,327
|
)
|
|
(5,597
|
)
|
|||
|
Total comprehensive income
|
|
$
|
37,270
|
|
|
$
|
171,218
|
|
|
$
|
208,488
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
PBF LLC Series A Unit compensatory warrants and options
|
|
$
|
—
|
|
|
$
|
522
|
|
|
$
|
779
|
|
|
PBF LLC Series B Units
|
|
—
|
|
|
—
|
|
|
530
|
|
|||
|
PBF Energy options
|
|
7,528
|
|
|
4,343
|
|
|
2,051
|
|
|||
|
PBF Energy restricted shares
|
|
1,690
|
|
|
1,230
|
|
|
393
|
|
|||
|
PBFX Phantom Units
|
|
4,279
|
|
|
1,086
|
|
|
—
|
|
|||
|
|
|
$
|
13,497
|
|
|
$
|
7,181
|
|
|
$
|
3,753
|
|
|
|
|
Number of
PBF LLC
Series A
Compensatory
Warrants
and Options
|
|
Weighted
Average
Exercise Price
|
|
Weighted
Average
Remaining
Contractual
Life
(in years)
|
||||
|
Stock Based Compensation, Outstanding at January 1, 2013
|
|
1,184,726
|
|
|
$
|
10.44
|
|
|
8.23
|
|
|
Exercised
|
|
(301,979
|
)
|
|
10.11
|
|
|
—
|
|
|
|
Forfeited
|
|
(41,668
|
)
|
|
11.27
|
|
|
—
|
|
|
|
Outstanding at December 31, 2013
|
|
841,079
|
|
|
$
|
10.52
|
|
|
7.40
|
|
|
Exercised
|
|
(32,934
|
)
|
|
10.00
|
|
|
—
|
|
|
|
Forfeited
|
|
(6,666
|
)
|
|
11.59
|
|
|
—
|
|
|
|
Outstanding at December 31, 2014
|
|
801,479
|
|
|
$
|
10.53
|
|
|
6.41
|
|
|
Exercised
|
|
(160,700
|
)
|
|
10.28
|
|
|
—
|
|
|
|
Forfeited
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Outstanding at December 31, 2015
|
|
640,779
|
|
|
$
|
10.59
|
|
|
5.46
|
|
|
Exercisable and vested at December 31, 2015
|
|
640,779
|
|
|
10.59
|
|
|
5.46
|
|
|
|
Exercisable and vested at December 31, 2014
|
|
753,985
|
|
|
$
|
10.41
|
|
|
6.34
|
|
|
Exercisable and vested at December 31, 2013
|
|
545,247
|
|
|
$
|
10.24
|
|
|
7.23
|
|
|
Expected to vest at December 31, 2015
|
|
640,779
|
|
|
$
|
10.59
|
|
|
5.46
|
|
|
|
|
Number of
PBF LLC Series B units |
|
Weighted Average Grant Date Fair Value
|
|||
|
Non-vested units at January 1, 2013
|
|
250,000
|
|
|
$
|
5.11
|
|
|
Allocated
|
|
—
|
|
|
—
|
|
|
|
Vested
|
|
(250,000
|
)
|
|
5.11
|
|
|
|
Forfeited
|
|
—
|
|
|
—
|
|
|
|
Non-vested units at December 31, 2013
|
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
December 31, 2015
|
|
December 31, 2014
|
|
December 31, 2013
|
||||||
|
Expected life (in years)
|
|
6.25
|
|
|
6.25
|
|
|
6.25
|
|
|||
|
Expected volatility
|
|
38.4
|
%
|
|
52.0
|
%
|
|
52.1
|
%
|
|||
|
Dividend yield
|
|
3.96
|
%
|
|
4.82
|
%
|
|
4.43
|
%
|
|||
|
Risk-free rate of return
|
|
1.58
|
%
|
|
1.80
|
%
|
|
1.53
|
%
|
|||
|
Exercise price
|
|
$
|
30.28
|
|
|
$
|
24.78
|
|
|
$
|
27.79
|
|
|
|
|
Number of
PBF Energy Class A Common Stock Options |
|
Weighted
Average Exercise Price |
|
Weighted
Average Remaining Contractual Life (in years) |
||||
|
Stock-based awards, outstanding at January 1, 2013
|
|
682,500
|
|
|
$
|
26.00
|
|
|
9.95
|
|
|
Granted
|
|
697,500
|
|
|
27.79
|
|
|
10.00
|
|
|
|
Exercised
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Forfeited
|
|
(60,000
|
)
|
|
25.36
|
|
|
—
|
|
|
|
Outstanding at December 31, 2013
|
|
1,320,000
|
|
|
$
|
26.97
|
|
|
9.33
|
|
|
Granted
|
|
1,135,000
|
|
|
24.78
|
|
|
10.00
|
|
|
|
Exercised
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Forfeited
|
|
(53,125
|
)
|
|
25.44
|
|
|
—
|
|
|
|
Outstanding at December 31, 2014
|
|
2,401,875
|
|
|
$
|
25.97
|
|
|
8.67
|
|
|
Granted
|
|
1,899,500
|
|
|
$
|
30.28
|
|
|
10.00
|
|
|
Exercised
|
|
(30,000
|
)
|
|
25.79
|
|
|
—
|
|
|
|
Forfeited
|
|
(15,000
|
)
|
|
26.38
|
|
|
—
|
|
|
|
Outstanding at December 31, 2015
|
|
4,256,375
|
|
|
$
|
27.89
|
|
|
8.32
|
|
|
Exercisable and vested at December 31, 2015
|
|
1,136,250
|
|
|
$
|
26.22
|
|
|
7.61
|
|
|
Exercisable and vested at December 31, 2014
|
|
485,000
|
|
|
$
|
26.66
|
|
|
8.21
|
|
|
Exercisable and vested at December 31, 2013
|
|
158,125
|
|
|
$
|
26.00
|
|
|
8.95
|
|
|
Expected to vest at December 31, 2015
|
|
4,256,375
|
|
|
$
|
27.89
|
|
|
8.23
|
|
|
|
|
Number of Phantom Units
|
|
Weighted Average
Grant Date
Fair Value
|
|||
|
Nonvested at January 1, 2014
|
|
—
|
|
|
$
|
—
|
|
|
Granted
|
|
285,522
|
|
|
26.57
|
|
|
|
Forfeited
|
|
(10,000
|
)
|
|
26.74
|
|
|
|
Nonvested at December 31, 2014
|
|
275,522
|
|
|
$
|
26.56
|
|
|
Granted
|
|
266,360
|
|
|
23.92
|
|
|
|
Vested
|
|
(137,007
|
)
|
|
25.83
|
|
|
|
Forfeited
|
|
(1,500
|
)
|
|
26.74
|
|
|
|
Nonvested at December 31, 2015
|
|
403,375
|
|
|
$
|
25.06
|
|
|
|
|
Pension Plans
|
|
Post-Retirement
Medical Plan
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Change in benefit obligation:
|
|
|
|
|
|
|
|
|
||||||||
|
Benefit obligation at beginning of year
|
|
$
|
81,098
|
|
|
$
|
53,350
|
|
|
$
|
14,740
|
|
|
$
|
8,225
|
|
|
Service cost
|
|
24,298
|
|
|
19,407
|
|
|
967
|
|
|
1,099
|
|
||||
|
Interest cost
|
|
2,974
|
|
|
2,404
|
|
|
558
|
|
|
520
|
|
||||
|
Plan amendments
|
|
—
|
|
|
529
|
|
|
1,533
|
|
|
3,911
|
|
||||
|
Benefit payments
|
|
(2,231
|
)
|
|
(2,634
|
)
|
|
(381
|
)
|
|
(215
|
)
|
||||
|
Actuarial loss (gain)
|
|
(6,128
|
)
|
|
8,042
|
|
|
312
|
|
|
1,200
|
|
||||
|
Projected benefit obligation at end of year
|
|
$
|
100,011
|
|
|
$
|
81,098
|
|
|
$
|
17,729
|
|
|
$
|
14,740
|
|
|
Change in plan assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Fair value of plan assets at beginning of year
|
|
$
|
40,956
|
|
|
$
|
25,050
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Actual return on plan assets
|
|
(13
|
)
|
|
1,822
|
|
|
—
|
|
|
—
|
|
||||
|
Benefits paid
|
|
(2,231
|
)
|
|
(2,634
|
)
|
|
(381
|
)
|
|
(215
|
)
|
||||
|
Employer contributions
|
|
18,790
|
|
|
16,718
|
|
|
381
|
|
|
215
|
|
||||
|
Fair value of plan assets at end of year
|
|
$
|
57,502
|
|
|
$
|
40,956
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Reconciliation of funded status:
|
|
|
|
|
|
|
|
|
||||||||
|
Fair value of plan assets at end of year
|
|
$
|
57,502
|
|
|
$
|
40,956
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Less benefit obligations at end of year
|
|
100,011
|
|
|
81,098
|
|
|
17,729
|
|
|
14,740
|
|
||||
|
Funded status at end of year
|
|
$
|
(42,509
|
)
|
|
$
|
(40,142
|
)
|
|
$
|
(17,729
|
)
|
|
$
|
(14,740
|
)
|
|
|
|
Pension Benefits
|
|
Post-Retirement
Medical Plan
|
||||
|
2016
|
|
$
|
11,125
|
|
|
$
|
843
|
|
|
2017
|
|
8,271
|
|
|
1,141
|
|
||
|
2018
|
|
9,403
|
|
|
1,296
|
|
||
|
2019
|
|
10,694
|
|
|
1,580
|
|
||
|
2020
|
|
13,429
|
|
|
1,788
|
|
||
|
Years 2021-2025
|
|
88,044
|
|
|
8,835
|
|
||
|
|
|
Pension Benefits
|
|
Post-Retirement
Medical Plan
|
||||||||||||||||||||
|
|
|
2015
|
|
2014
|
|
2013
|
|
2015
|
|
2014
|
|
2013
|
||||||||||||
|
Components of net period benefit cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Service cost
|
|
$
|
24,298
|
|
|
$
|
19,407
|
|
|
$
|
14,794
|
|
|
$
|
967
|
|
|
$
|
1,099
|
|
|
$
|
726
|
|
|
Interest cost
|
|
2,974
|
|
|
2,404
|
|
|
992
|
|
|
558
|
|
|
520
|
|
|
334
|
|
||||||
|
Expected return on plan assets
|
|
(3,422
|
)
|
|
(2,156
|
)
|
|
(550
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Amortization of prior service cost
|
|
53
|
|
|
39
|
|
|
11
|
|
|
326
|
|
|
258
|
|
|
—
|
|
||||||
|
Amortization of actuarial loss (gain)
|
|
1,228
|
|
|
1,033
|
|
|
421
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
||||||
|
Net periodic benefit cost
|
|
$
|
25,131
|
|
|
$
|
20,727
|
|
|
$
|
15,668
|
|
|
$
|
1,851
|
|
|
$
|
1,873
|
|
|
$
|
1,060
|
|
|
|
|
Pension Benefits
|
|
Post-Retirement
Medical Plan
|
||||||||||||||||||||
|
|
|
2015
|
|
2014
|
|
2013
|
|
2015
|
|
2014
|
|
2013
|
||||||||||||
|
Prior service costs (credits)
|
|
$
|
—
|
|
|
$
|
529
|
|
|
$
|
—
|
|
|
$
|
1,533
|
|
|
$
|
3,911
|
|
|
$
|
(860
|
)
|
|
Net actuarial loss (gain)
|
|
(2,220
|
)
|
|
8,151
|
|
|
8,235
|
|
|
312
|
|
|
1,201
|
|
|
(1,654
|
)
|
||||||
|
Amortization of losses and prior service cost
|
|
(1,281
|
)
|
|
(1,072
|
)
|
|
(432
|
)
|
|
(326
|
)
|
|
(255
|
)
|
|
—
|
|
||||||
|
Total changes in other comprehensive loss (income)
|
|
$
|
(3,501
|
)
|
|
$
|
7,608
|
|
|
$
|
7,803
|
|
|
$
|
1,519
|
|
|
$
|
4,857
|
|
|
$
|
(2,514
|
)
|
|
|
|
Pension Benefits
|
|
Post-Retirement
Medical Plan
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Prior service (costs) credits
|
|
$
|
(529
|
)
|
|
$
|
(582
|
)
|
|
$
|
(3,999
|
)
|
|
$
|
(2,793
|
)
|
|
Net actuarial (loss) gain
|
|
(19,841
|
)
|
|
(23,762
|
)
|
|
(391
|
)
|
|
(78
|
)
|
||||
|
Total
|
|
$
|
(20,370
|
)
|
|
$
|
(24,344
|
)
|
|
$
|
(4,390
|
)
|
|
$
|
(2,871
|
)
|
|
|
|
Pension Benefits
|
|
Post-Retirement
Medical Plan
|
||||
|
Amortization of prior service (costs) credits
|
|
$
|
(53
|
)
|
|
$
|
(436
|
)
|
|
Amortization of net actuarial (loss) gain
|
|
(775
|
)
|
|
—
|
|
||
|
Total
|
|
$
|
(828
|
)
|
|
$
|
(436
|
)
|
|
|
|
Qualified Plan
|
|
Supplemental Plan
|
|
Post-Retirement Medical Plan
|
||||||||||||
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||
|
Discount rate - benefit obligations
|
|
4.17
|
%
|
|
3.70
|
%
|
|
4.22
|
%
|
|
3.70
|
%
|
|
3.76
|
%
|
|
3.70
|
%
|
|
Rate of compensation increase
|
|
4.81
|
%
|
|
4.96
|
%
|
|
5.50
|
%
|
|
4.96
|
%
|
|
—
|
|
|
—
|
|
|
|
|
Qualified Plan
|
|
Supplemental Plan
|
|
Post-Retirement Medical Plan
|
|||||||||||||||||||||
|
|
|
2015
|
|
2014
|
|
2013
|
|
2015
|
|
2014
|
|
2013
|
|
2015
|
|
2014
|
|
2013
|
|||||||||
|
Discount rates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Effective rate for service cost
|
|
4.25
|
%
|
|
4.55
|
%
|
|
3.45
|
%
|
|
4.30
|
%
|
|
4.55
|
%
|
|
3.45
|
%
|
|
4.32
|
%
|
|
4.55
|
%
|
|
3.45
|
%
|
|
Effective rate for interest cost
|
|
3.31
|
%
|
|
4.55
|
%
|
|
3.45
|
%
|
|
3.16
|
%
|
|
4.55
|
%
|
|
3.45
|
%
|
|
3.09
|
%
|
|
4.55
|
%
|
|
3.45
|
%
|
|
Effective rate for interest on service cost
|
|
3.51
|
%
|
|
4.55
|
%
|
|
3.45
|
%
|
|
3.37
|
%
|
|
4.55
|
%
|
|
3.45
|
%
|
|
4.04
|
%
|
|
4.55
|
%
|
|
3.45
|
%
|
|
Expected long-term rate of return on plan assets
|
|
7.00
|
%
|
|
6.70
|
%
|
|
3.50
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
Rate of compensation increase
|
|
4.81
|
%
|
|
4.64
|
%
|
|
4.00
|
%
|
|
5.50
|
%
|
|
4.64
|
%
|
|
4.00
|
%
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
Post-Retirement
Medical Plan
|
||||
|
|
|
2015
|
|
2014
|
||
|
Health care cost trend rate assumed for next year
|
|
6.1
|
%
|
|
6.7
|
%
|
|
Rate to which the cost trend rate was assumed to decline (the ultimate trend rate)
|
|
4.5
|
%
|
|
4.5
|
%
|
|
Year that the rate reached the ultimate trend rate
|
|
2038
|
|
|
2027
|
|
|
|
|
1%
Increase
|
|
1%
Decrease
|
||||
|
Effect on total service and interest cost components
|
|
$
|
21
|
|
|
$
|
(20
|
)
|
|
Effect on accumulated post-retirement benefit obligation
|
|
413
|
|
|
(388
|
)
|
||
|
|
|
Fair Value Measurements Using
Quoted Prices in Active Markets
(Level 1)
|
||||||
|
|
|
December 31,
|
||||||
|
|
|
2015
|
|
2014
|
||||
|
Equities:
|
|
|
|
|
||||
|
Domestic equities
|
|
$
|
17,660
|
|
|
$
|
12,682
|
|
|
Developed international equities
|
|
8,320
|
|
|
5,600
|
|
||
|
Emerging market equities
|
|
4,017
|
|
|
2,629
|
|
||
|
Global low volatility equities
|
|
4,930
|
|
|
3,478
|
|
||
|
Fixed-income
|
|
22,495
|
|
|
16,517
|
|
||
|
Cash and cash equivalents
|
|
80
|
|
|
50
|
|
||
|
Total
|
|
$
|
57,502
|
|
|
$
|
40,956
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2015
|
|
2014
|
|
2013
|
||||||
|
Gasoline and distillates
|
|
$
|
11,553,716
|
|
|
$
|
17,050,096
|
|
|
$
|
16,973,239
|
|
|
Chemicals
|
|
452,304
|
|
|
739,096
|
|
|
746,396
|
|
|||
|
Asphalt and blackoils
|
|
536,496
|
|
|
706,494
|
|
|
690,305
|
|
|||
|
Lubricants
|
|
266,371
|
|
|
410,466
|
|
|
468,315
|
|
|||
|
Feedstocks and other
|
|
315,042
|
|
|
922,003
|
|
|
273,200
|
|
|||
|
|
|
$
|
13,123,929
|
|
|
$
|
19,828,155
|
|
|
$
|
19,151,455
|
|
|
|
Year Ended
December 31, 2015 |
|
Year Ended
December 31, 2014 |
|
Year Ended
December 31, 2013 |
||||||
|
Current expense:
|
|
|
|
|
|
||||||
|
Federal
|
$
|
77,954
|
|
|
$
|
20,313
|
|
|
$
|
—
|
|
|
State
|
14,378
|
|
|
6,662
|
|
|
—
|
|
|||
|
Total current
|
92,332
|
|
|
26,975
|
|
|
—
|
|
|||
|
|
|
|
|
|
|
||||||
|
Deferred expense (benefit):
|
|
|
|
|
|
||||||
|
Federal
|
(27,046
|
)
|
|
(38,556
|
)
|
|
15,406
|
|
|||
|
Foreign
|
28,157
|
|
|
—
|
|
|
—
|
|
|||
|
State
|
(6,718
|
)
|
|
(10,831
|
)
|
|
1,275
|
|
|||
|
Total deferred
|
(5,607
|
)
|
|
(49,387
|
)
|
|
16,681
|
|
|||
|
|
|
|
|
|
|
||||||
|
Total provision (benefit) for income taxes
|
$
|
86,725
|
|
|
$
|
(22,412
|
)
|
|
$
|
16,681
|
|
|
|
Year Ended
December 31, 2015 |
|
Year Ended
December 31, 2014 |
|
Year Ended
December 31, 2013 |
|||
|
|
|
|
|
|
|
|||
|
Provision at Federal statutory rate
|
35.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
|
Increase (decrease) attributable to flow-through of certain tax adjustments:
|
|
|
|
|
|
|||
|
State income taxes (net of federal income tax)
|
4.6
|
%
|
|
5.2
|
%
|
|
5.0
|
%
|
|
Nondeductible/nontaxable items
|
0.2
|
%
|
|
(0.1
|
)%
|
|
7.0
|
%
|
|
Manufacturer's benefit deduction
|
(2.3
|
)%
|
|
2.1
|
%
|
|
—
|
%
|
|
Rate differential from foreign jurisdictions
|
(6.3
|
)%
|
|
—
|
%
|
|
—
|
%
|
|
Provision to return adjustment
|
—
|
%
|
|
(3.8
|
)%
|
|
—
|
%
|
|
Adjustment to deferred tax assets and liabilities for change in tax rates due to business mix
|
5.1
|
%
|
|
—
|
%
|
|
(14.5
|
)%
|
|
Other
|
0.9
|
%
|
|
(1.5
|
)%
|
|
(2.8
|
)%
|
|
Effective tax rate
|
37.2
|
%
|
|
36.9
|
%
|
|
29.7
|
%
|
|
|
|
|
|
|
|
|||
|
|
Year Ended
December 31, 2015 |
|
Year Ended
December 31, 2014 |
||||
|
|
|
|
|
||||
|
United States
|
$
|
170,829
|
|
|
$
|
(106,337
|
)
|
|
Foreign
(1)
|
62,297
|
|
|
45,688
|
|
||
|
Total income (loss) before income taxes attributable to PBF Energy Inc.
|
$
|
233,126
|
|
|
$
|
(60,649
|
)
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||
|
Deferred tax assets
|
|
|
|
||||
|
Purchase interest step-up
|
$
|
698,477
|
|
|
$
|
752,416
|
|
|
Inventory
|
357,250
|
|
|
206,681
|
|
||
|
Pension, employee benefits and compensation
|
40,452
|
|
|
35,246
|
|
||
|
Hedging
|
8,384
|
|
|
—
|
|
||
|
Other
|
22,557
|
|
|
21,953
|
|
||
|
Total deferred tax assets
|
1,127,120
|
|
|
1,016,296
|
|
||
|
Valuation allowances
|
—
|
|
|
—
|
|
||
|
Total deferred tax assets, net
|
1,127,120
|
|
|
1,016,296
|
|
||
|
|
|
|
|
||||
|
Deferred tax liabilities
|
|
|
|
||||
|
Property, plant and equipment
|
485,976
|
|
|
421,901
|
|
||
|
Inventory
|
29,502
|
|
|
—
|
|
||
|
Investment in partnership
|
13,665
|
|
|
—
|
|
||
|
Other
|
25,287
|
|
|
26,848
|
|
||
|
Total deferred tax liabilities
|
554,430
|
|
|
448,749
|
|
||
|
Net deferred tax assets
|
$
|
572,690
|
|
|
$
|
567,547
|
|
|
|
|
|
|
||||
|
United States
|
|
|
Federal
|
2012
|
|
New Jersey
|
2012
|
|
Michigan
|
2012
|
|
Delaware
|
2012
|
|
Indiana
|
2012
|
|
Pennsylvania
|
2012
|
|
New York
|
2012
|
|
Louisiana
|
2015
|
|
|
Year Ended December 31, 2015
|
||||||||||||||||||
|
|
Refining
|
|
Logistics
|
|
Corporate
|
|
Eliminations
|
|
Consolidated Total
|
||||||||||
|
Revenues
|
$
|
13,123,929
|
|
|
$
|
142,102
|
|
|
$
|
—
|
|
|
$
|
(142,102
|
)
|
|
$
|
13,123,929
|
|
|
Depreciation and amortization expense
|
181,147
|
|
|
6,582
|
|
|
9,688
|
|
|
—
|
|
|
197,417
|
|
|||||
|
Income (loss) from operations
|
441,033
|
|
|
96,376
|
|
|
(177,298
|
)
|
|
—
|
|
|
360,111
|
|
|||||
|
Interest expense, net
|
17,061
|
|
|
21,254
|
|
|
67,872
|
|
|
—
|
|
|
106,187
|
|
|||||
|
Capital expenditures
(a)
|
969,895
|
|
|
2,046
|
|
|
9,139
|
|
|
—
|
|
|
981,080
|
|
|||||
|
|
Year Ended December 31, 2014
|
||||||||||||||||||
|
|
Refining
|
|
Logistics
|
|
Corporate
|
|
Eliminations
|
|
Consolidated Total
|
||||||||||
|
Revenues
|
$
|
19,828,155
|
|
|
$
|
59,403
|
|
|
$
|
—
|
|
|
$
|
(59,403
|
)
|
|
$
|
19,828,155
|
|
|
Depreciation and amortization expense
|
162,326
|
|
|
4,473
|
|
|
13,583
|
|
|
—
|
|
|
180,382
|
|
|||||
|
Income (loss) from operations
|
283,646
|
|
|
20,514
|
|
|
(156,496
|
)
|
|
—
|
|
|
147,664
|
|
|||||
|
Interest expense, net
|
23,618
|
|
|
2,672
|
|
|
72,474
|
|
|
—
|
|
|
98,764
|
|
|||||
|
Capital expenditures
|
577,896
|
|
|
47,805
|
|
|
5,631
|
|
|
—
|
|
|
631,332
|
|
|||||
|
|
Year Ended December 31, 2013
|
||||||||||||||||||
|
|
Refining
|
|
Logistics
|
|
Corporate
|
|
Eliminations
|
|
Consolidated Total
|
||||||||||
|
Revenues
|
$
|
19,151,455
|
|
|
$
|
8,513
|
|
|
$
|
—
|
|
|
$
|
(8,513
|
)
|
|
$
|
19,151,455
|
|
|
Depreciation and amortization expense
|
95,551
|
|
|
3,071
|
|
|
12,857
|
|
|
—
|
|
|
111,479
|
|
|||||
|
Income (loss) from operations
|
442,742
|
|
|
(14,415
|
)
|
|
(99,928
|
)
|
|
—
|
|
|
328,399
|
|
|||||
|
Interest expense, net
|
19,531
|
|
|
(13
|
)
|
|
74,266
|
|
|
—
|
|
|
93,784
|
|
|||||
|
Capital expenditures
|
359,534
|
|
|
47,192
|
|
|
8,976
|
|
|
—
|
|
|
415,702
|
|
|||||
|
|
Balance at December 31, 2015
|
||||||||||||||||||
|
|
Refining
|
|
Logistics
|
|
Corporate
|
|
Eliminations
|
|
Consolidated Total
|
||||||||||
|
Total assets
|
$
|
5,087,554
|
|
|
$
|
422,902
|
|
|
$
|
618,617
|
|
|
$
|
(23,949
|
)
|
|
$
|
6,105,124
|
|
|
|
Balance at December 31, 2014
|
||||||||||||||||||
|
|
Refining
|
|
Logistics
|
|
Corporate
|
|
Eliminations
|
|
Consolidated Total
|
||||||||||
|
Total assets
|
$
|
4,312,618
|
|
|
$
|
407,989
|
|
|
$
|
455,031
|
|
|
$
|
(11,630
|
)
|
|
$
|
5,164,008
|
|
|
|
Year Ended December 31,
|
||||||||||
|
Basic Earnings Per Share:
|
2015
|
|
2014
|
|
2013
|
||||||
|
Numerator for basic net income (loss) per Class A common share net income attributable to PBF Energy
|
$
|
146,401
|
|
|
$
|
(38,237
|
)
|
|
$
|
39,540
|
|
|
Denominator for basic net income per Class A common share-weighted average shares
|
88,106,999
|
|
|
74,464,494
|
|
|
32,488,369
|
|
|||
|
Basic net income (loss) attributable to PBF Energy per Class A common share
|
$
|
1.66
|
|
|
$
|
(0.51
|
)
|
|
$
|
1.22
|
|
|
|
|
|
|
|
|
||||||
|
Diluted Earnings Per Share:
|
|
|
|
|
|
||||||
|
Numerator:
|
|
|
|
|
|
||||||
|
Net income (loss) attributable to PBF Energy Inc.
|
$
|
146,401
|
|
|
$
|
(38,237
|
)
|
|
$
|
39,540
|
|
|
Plus: Net income attributable to noncontrolling interest
(1)
|
14,257
|
|
|
—
|
|
|
—
|
|
|||
|
Less: Income tax on net income per Class A common share
(1)
|
(5,646
|
)
|
|
—
|
|
|
—
|
|
|||
|
Numerator for diluted net income (loss) per Class A common share net income attributable to PBF Energy
(1)
|
$
|
155,012
|
|
|
$
|
(38,237
|
)
|
|
$
|
39,540
|
|
|
|
|
|
|
|
|
||||||
|
Denominator
(1)
:
|
|
|
|
|
|
||||||
|
Denominator for basic net income (loss) per Class A common share-weighted average shares
|
88,106,999
|
|
|
74,464,494
|
|
|
32,488,369
|
|
|||
|
Effect of dilutive securities:
|
|
|
|
|
|
||||||
|
Conversion of PBF LLC Series A Units
|
5,530,568
|
|
|
—
|
|
|
—
|
|
|||
|
Common stock equivalents
(2)
|
501,283
|
|
|
—
|
|
|
572,712
|
|
|||
|
Denominator for diluted net income (loss) per common share-adjusted weighted average shares
|
94,138,850
|
|
|
74,464,494
|
|
|
33,061,081
|
|
|||
|
Diluted net income (loss) attributable to PBF Energy per Class A common share
|
$
|
1.65
|
|
|
$
|
(0.51
|
)
|
|
$
|
1.20
|
|
|
(1)
|
The net income attributable to PBF Energy, used in the numerator of the diluted earnings per share calculation is adjusted to reflect the net income, as well as the corresponding income tax (based on a
39.6%
effective tax rate for the year ended December 31, 2015 and a
40.2%
effective tax rate for the years ended December 31, 2014 and 2013, respectively) attributable to the converted units. The potential conversion of
21,249,314
and
64,164,045
PBF LLC Series A Units for the
year
s ended December 31, 2014 and 2013, respectively, were excluded from the denominator in computing diluted net income per share because including them would have had an antidilutive effect. As the PBF LLC Series A Units were not included, the numerator used in the calculation of diluted net income per share was equal to the numerator used in the calculation of basic net income per share and does not include the net income and related income tax expense associated with the potential conversion of the PBF LLC Series A Units.
|
|
(2)
|
Represents an adjustment to weighted-average diluted shares outstanding to assume the full exchange of common stock equivalents, including options and warrants for PBF LLC Series A Units and options for shares of PBF Energy Class A common stock. Common stock equivalents excludes the effects of options to purchase
2,943,750
,
2,401,875
and
1,320,000
shares of PBF Energy Class A common stock because they are anti-dilutive for the years ended December 31, 2015, 2014 and 2013, respectively.
|
|
|
As of December 31, 2015
|
|||||||||||||||||||||
|
|
Fair Value Hierarchy
|
|
|
|
|
|
|
|||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total Gross Fair Value
|
|
Effect of Counter-party Netting
|
|
Net Carrying Value on Balance Sheet
|
|||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Money market funds
|
$
|
631,280
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
631,280
|
|
|
N/A
|
|
|
$
|
631,280
|
|
|
Marketable securities
|
234,258
|
|
|
—
|
|
|
—
|
|
|
234,258
|
|
|
N/A
|
|
|
234,258
|
|
|||||
|
Non-qualified pension plan assets
|
9,325
|
|
|
—
|
|
|
—
|
|
|
9,325
|
|
|
N/A
|
|
|
9,325
|
|
|||||
|
Commodity contracts
|
63,810
|
|
|
31,256
|
|
|
3,543
|
|
|
98,609
|
|
|
(52,482
|
)
|
|
46,127
|
|
|||||
|
Derivatives included with inventory intermediation agreement obligations
|
—
|
|
|
35,511
|
|
|
—
|
|
|
35,511
|
|
|
—
|
|
|
35,511
|
|
|||||
|
Derivatives included with inventory supply arrangement obligations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Commodity contracts
|
49,960
|
|
|
2,522
|
|
|
—
|
|
|
52,482
|
|
|
(52,482
|
)
|
|
—
|
|
|||||
|
Catalyst lease obligations
|
—
|
|
|
31,802
|
|
|
—
|
|
|
31,802
|
|
|
—
|
|
|
31,802
|
|
|||||
|
|
As of December 31, 2014
|
|||||||||||||||||||||
|
|
Fair Value Hierarchy
|
|
|
|
|
|
|
|||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total Gross Fair Value
|
|
Effect of Counter-party Netting
|
|
Net Carrying Value on Balance Sheet
|
|||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Money market funds
|
$
|
5,575
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
5,575
|
|
|
N/A
|
|
|
$
|
5,575
|
|
|
Marketable securities
|
234,930
|
|
|
—
|
|
|
—
|
|
|
234,930
|
|
|
N/A
|
|
|
234,930
|
|
|||||
|
Non-qualified pension plan assets
|
5,494
|
|
|
—
|
|
|
—
|
|
|
5,494
|
|
|
N/A
|
|
|
5,494
|
|
|||||
|
Commodity contracts
|
415,023
|
|
|
12,093
|
|
|
1,715
|
|
|
428,831
|
|
|
(397,676
|
)
|
|
31,155
|
|
|||||
|
Derivatives included with inventory intermediation agreement obligations
|
—
|
|
|
94,834
|
|
|
—
|
|
|
94,834
|
|
|
—
|
|
|
94,834
|
|
|||||
|
Derivatives included with inventory supply arrangement obligations
|
—
|
|
|
4,251
|
|
|
—
|
|
|
4,251
|
|
|
—
|
|
|
4,251
|
|
|||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Commodity contracts
|
390,144
|
|
|
7,338
|
|
|
194
|
|
|
397,676
|
|
|
(397,676
|
)
|
|
—
|
|
|||||
|
Catalyst lease obligations
|
—
|
|
|
36,559
|
|
|
—
|
|
|
36,559
|
|
|
—
|
|
|
36,559
|
|
|||||
|
•
|
Money market funds categorized in Level 1 of the fair value hierarchy are measured at fair value based on quoted market prices and included within cash and cash equivalents.
|
|
•
|
Marketable securities, consisting primarily of US Treasury securities, categorized in Level 1 of the fair value hierarchy are measured at fair value based on quoted market prices.
|
|
•
|
Non-qualified pension plan assets categorized in Level 1 of the hierarchy are measured at fair value using a market approach based on published net asset values of mutual funds and included within deferred charges and other assets, net.
|
|
•
|
The commodity contracts categorized in Level 1 of the fair value hierarchy are measured at fair value based on quoted prices in an active market. The commodity contracts categorized in Level 2 of the fair value hierarchy are measured at fair value using a market approach based upon future commodity prices for similar instruments quoted in active markets.
|
|
•
|
The commodity contracts categorized in Level 3 of the fair value hierarchy consist of
commodity price swap contracts that relate to forecasted purchases of crude oil for which quoted forward market prices are not readily available due to market illiquidity. The forward price used to value these swaps was derived using broker quotes, prices from other third party sources and other available market based data.
|
|
•
|
The derivatives included with inventory supply arrangement obligations, derivatives included with inventory intermediation agreement obligations and the catalyst lease obligations are categorized in Level 2 of the fair value hierarchy and are measured at fair value using a market approach based upon commodity prices for similar instruments quoted in active markets.
|
|
|
Year Ended December 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Balance at beginning of period
|
$
|
1,521
|
|
|
$
|
(23,365
|
)
|
|
Purchases
|
—
|
|
|
—
|
|
||
|
Settlements
|
(15,222
|
)
|
|
(22,055
|
)
|
||
|
Unrealized loss included in earnings
|
17,244
|
|
|
46,941
|
|
||
|
Transfers into Level 3
|
—
|
|
|
—
|
|
||
|
Transfers out of Level 3
|
—
|
|
|
—
|
|
||
|
Balance at end of period
|
$
|
3,543
|
|
|
$
|
1,521
|
|
|
|
December 31, 2015
|
|
December 31, 2014
|
||||||||||||
|
|
Carrying
value
|
|
Fair
value
|
|
Carrying
value
|
|
Fair
value
|
||||||||
|
Senior Secured Notes due 2020
(a)
|
$
|
669,644
|
|
|
$
|
706,246
|
|
|
$
|
668,520
|
|
|
$
|
675,580
|
|
|
Senior Secured Notes due 2023
(a)
|
500,000
|
|
|
492,452
|
|
|
—
|
|
|
—
|
|
||||
|
PBFX Senior Notes
(a)
|
350,000
|
|
|
321,722
|
|
|
—
|
|
|
—
|
|
||||
|
PBFX Term Loan
(b)
|
234,200
|
|
|
234,200
|
|
|
234,900
|
|
|
234,900
|
|
||||
|
Rail Facility
(b)
|
67,491
|
|
|
67,491
|
|
|
37,270
|
|
|
37,270
|
|
||||
|
Catalyst leases
(c)
|
31,802
|
|
|
31,802
|
|
|
36,559
|
|
|
36,559
|
|
||||
|
PBFX Revolving Credit Facility
(b)
|
24,500
|
|
|
24,500
|
|
|
275,100
|
|
|
275,100
|
|
||||
|
Revolving Loan
(b)
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
|
1,877,637
|
|
|
1,878,413
|
|
|
1,252,349
|
|
|
1,259,409
|
|
||||
|
Less - Current maturities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Less - Unamortized deferred financing costs
|
41,282
|
|
|
n/a
|
|
|
32,280
|
|
|
n/a
|
|
||||
|
Long-term debt
|
$
|
1,836,355
|
|
|
$
|
1,878,413
|
|
|
$
|
1,220,069
|
|
|
$
|
1,259,409
|
|
|
Description
|
Balance Sheet Location
|
Fair Value
Asset/(Liability)
|
||
|
Derivatives designated as hedging instruments:
|
|
|
||
|
December 31, 2015:
|
|
|
||
|
Derivatives included with inventory supply arrangement obligations
|
Accrued expenses
|
$
|
—
|
|
|
Derivatives included with the inventory intermediation agreement obligations
|
Accrued expenses
|
$
|
35,511
|
|
|
December 31, 2014:
|
|
|
||
|
Derivatives included with inventory supply arrangement obligations
|
Accrued expenses
|
$
|
4,251
|
|
|
Derivatives included with the inventory intermediation agreement obligations
|
Accrued expenses
|
$
|
94,834
|
|
|
|
|
|
||
|
Derivatives not designated as hedging instruments:
|
|
|
||
|
December 31, 2015:
|
|
|
||
|
Commodity contracts
|
Accounts receivable
|
$
|
46,127
|
|
|
December 31, 2014:
|
|
|
||
|
Commodity contracts
|
Accounts receivable
|
$
|
31,155
|
|
|
Description
|
Location of Gain or (Loss) Recognized in
Income on Derivatives
|
Gain or (Loss)
Recognized in
Income on Derivatives
|
||
|
Derivatives designated as hedging instruments:
|
|
|
||
|
For the year ended December 31, 2015:
|
|
|
||
|
Derivatives included with inventory supply arrangement obligations
|
Cost of sales
|
$
|
(4,251
|
)
|
|
Derivatives included with the inventory intermediation agreement obligations
|
Cost of sales
|
$
|
(59,323
|
)
|
|
For the year ended December 31, 2014:
|
|
|
||
|
Derivatives included with inventory supply arrangement obligations
|
Cost of sales
|
$
|
4,428
|
|
|
Derivatives included with the inventory intermediation agreement obligations
|
Cost of sales
|
$
|
88,818
|
|
|
For the year ended December 31, 2013
|
|
|
||
|
Derivatives included with inventory supply arrangement obligations
|
Cost of sales
|
$
|
(5,773
|
)
|
|
Derivatives included with the inventory intermediation agreement obligations
|
Cost of sales
|
$
|
6,016
|
|
|
|
|
|
||
|
Derivatives not designated as hedging instruments:
|
|
|
||
|
For the year ended December 31, 2015:
|
|
|
||
|
Commodity contracts
|
Cost of sales
|
$
|
32,416
|
|
|
For the year ended December 31, 2014:
|
|
|
||
|
Commodity contracts
|
Cost of sales
|
$
|
146,016
|
|
|
For the year ended December 31, 2013
|
|
|
||
|
Commodity contracts
|
Cost of sales
|
$
|
(88,962
|
)
|
|
|
|
|
||
|
Hedged items designated in fair value hedges:
|
|
|
||
|
For the year ended December 31, 2015:
|
|
|
||
|
Crude oil and feedstock inventory
|
Cost of sales
|
$
|
4,251
|
|
|
Intermediate and refined product inventory
|
Cost of sales
|
$
|
59,323
|
|
|
For the year ended December 31, 2014:
|
|
|
||
|
Crude oil and feedstock inventory
|
Cost of sales
|
$
|
(4,428
|
)
|
|
Intermediate and refined product inventory
|
Cost of sales
|
$
|
(88,818
|
)
|
|
For the year ended December 31, 2013
|
|
|
||
|
Crude oil and feedstock inventory
|
Cost of sales
|
$
|
(1,491
|
)
|
|
Intermediate and refined product inventory
|
Cost of sales
|
$
|
(6,016
|
)
|
|
|
|
2015 Quarter Ended
|
||||||||||||||
|
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
|
Revenues
|
|
$
|
2,995,136
|
|
|
$
|
3,550,664
|
|
|
$
|
3,217,640
|
|
|
$
|
3,360,489
|
|
|
Income (loss) from operations
|
|
172,410
|
|
|
273,796
|
|
|
92,267
|
|
|
(178,362
|
)
|
||||
|
Net income (loss)
|
|
103,119
|
|
|
158,460
|
|
|
55,495
|
|
|
(121,541
|
)
|
||||
|
Net income (loss) attributable to PBF Energy Inc.
|
|
87,321
|
|
|
135,810
|
|
|
42,799
|
|
|
(119,529
|
)
|
||||
|
Earnings per common share - assuming dilution
|
|
$
|
1.00
|
|
|
$
|
1.57
|
|
|
$
|
0.49
|
|
|
$
|
(1.24
|
)
|
|
|
|
2014 Quarter Ended
|
||||||||||||||
|
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
|
Revenues
|
|
$
|
4,746,443
|
|
|
$
|
5,301,709
|
|
|
$
|
5,260,003
|
|
|
$
|
4,520,000
|
|
|
Income (loss) from operations
|
|
260,207
|
|
|
87,850
|
|
|
281,113
|
|
|
(481,506
|
)
|
||||
|
Net income (loss)
|
|
183,272
|
|
|
45,836
|
|
|
170,012
|
|
|
(320,849
|
)
|
||||
|
Net income (loss) attributable to PBF Energy Inc.
|
|
77,444
|
|
|
20,959
|
|
|
140,971
|
|
|
(277,611
|
)
|
||||
|
Earnings per common share -assuming dilution
|
|
$
|
1.42
|
|
|
$
|
0.29
|
|
|
$
|
1.60
|
|
|
$
|
(3.34
|
)
|
|
|
|
|
|
PBF ENERGY INC.
(Registrant)
|
||
|
By:
|
|
/s/ Thomas J. Nimbley
|
|
|
|
(Thomas J. Nimbley)
|
|
|
|
Chief Executive Officer
(Principal Executive Officer)
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
||
|
/s/ Thomas J. Nimbley
|
|
Chief Executive Officer and Director
|
|
February 29, 2016
|
|
(Thomas J. Nimbley)
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
||
|
/s/ Erik Young
|
|
Senior Vice President, Chief Financial Officer
|
|
February 29, 2016
|
|
(Erik Young)
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
||
|
/s/ John Barone
|
|
Chief Accounting Officer
|
|
February 29, 2016
|
|
(John Barone)
|
|
(Principal Accounting Officer)
|
|
|
|
|
|
|
||
|
/s/ Thomas D. O’Malley
|
|
Executive Chairman of the
|
|
February 29, 2016
|
|
(Thomas D. O’Malley)
|
|
Board of Directors
|
|
|
|
|
|
|
||
|
/s/ Spencer Abraham
|
|
Director
|
|
February 29, 2016
|
|
(Spencer Abraham)
|
|
|
|
|
|
|
|
|
||
|
/s/ Jefferson F. Allen
|
|
Director
|
|
February 29, 2016
|
|
(Jefferson F. Allen)
|
|
|
|
|
|
|
|
|
||
|
/s/ Wayne Budd
|
|
Director
|
|
February 29, 2016
|
|
(Wayne Budd)
|
|
|
|
|
|
|
|
|
||
|
/s/ Gene Edwards
|
|
Director
|
|
February 29, 2016
|
|
(Gene Edwards)
|
|
|
|
|
|
|
|
|
|
|
|
/s/ William Hantke
|
|
Director
|
|
February 29, 2016
|
|
(William Hantke)
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Dennis Houston
|
|
Director
|
|
February 29, 2016
|
|
(Dennis Houston)
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Edward F. Kosnik
|
|
Director
|
|
February 29, 2016
|
|
(Edward F. Kosnik)
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Robert J. Lavinia
|
|
Director
|
|
February 29, 2016
|
|
(Robert J. Lavinia)
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Eija Malmivirta
|
|
Director
|
|
February 29, 2016
|
|
(Eija Malmivirta)
|
|
|
|
|
|
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|