These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
DELAWARE
DELAWARE
|
|
45-3763855
61-1622166
|
|
|
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
One Sylvan Way, Second Floor
Parsippany, New Jersey |
|
07054
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
|
Class A Common Stock, $0.001 par value
|
|
New York Stock Exchange
|
|
|
|
PBF Energy Inc.
|
|
Large accelerated
filer x |
|
Accelerated filer
¨
|
|
Non-accelerated filer
¨
|
|
Smaller reporting
company ¨ |
|
Emerging growth company
¨
|
|
PBF Energy Company LLC
|
|
Large accelerated
filer ¨ |
|
Accelerated filer
¨
|
|
Non-accelerated filer
x
|
|
Smaller reporting
company ¨ |
|
Emerging growth company
¨
|
|
|
|
PART I
|
|
||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
PART II
|
|
||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
||
|
PART III
|
|
||
|
|
|
|
|
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|
|
|
|
PART IV
|
|
||
|
|
|||
|
|
|
||
|
|
|
|
|
|
|
|||
|
Refinery
|
Region
|
Nelson Complexity Index
|
Throughput Capacity (in barrels per day)
|
PADD
|
Crude Processed
(1)
|
Source
(1)
|
|||
|
Delaware City
|
East Coast
|
11.3
|
|
190,000
|
|
1
|
|
light sweet through heavy sour
|
water, rail
|
|
Paulsboro
|
East Coast
|
13.2
|
|
180,000
|
|
1
|
|
light sweet through heavy sour
|
water
|
|
Toledo
|
Mid-Continent
|
9.2
|
|
170,000
|
|
2
|
|
light sweet
|
pipeline, truck, rail
|
|
Chalmette
|
Gulf Coast
|
12.7
|
|
189,000
|
|
3
|
|
light sweet through heavy sour
|
water, pipeline
|
|
Torrance
|
West Coast
|
14.9
|
|
155,000
|
|
5
|
|
medium and heavy
|
pipeline, water, truck
|
|
Refinery Units
|
|
Nameplate
Capacity
|
|
|
Crude Distillation Unit
|
|
190,000
|
|
|
Vacuum Distillation Unit
|
|
102,000
|
|
|
Fluid Catalytic Cracking Unit
|
|
82,000
|
|
|
Hydrotreating Units
|
|
160,000
|
|
|
Hydrocracking Unit
|
|
18,000
|
|
|
Catalytic Reforming Unit
|
|
43,000
|
|
|
Benzene / Toluene Extraction Unit
|
|
15,000
|
|
|
Butane Isomerization Unit
|
|
6,000
|
|
|
Alkylation Unit
|
|
11,000
|
|
|
Polymerization Unit
|
|
16,000
|
|
|
Fluid Coking Unit
|
|
47,000
|
|
|
Refinery Units
|
|
Nameplate
Capacity
|
|
|
Crude Distillation Units
|
|
168,000
|
|
|
Vacuum Distillation Units
|
|
83,000
|
|
|
Fluid Catalytic Cracking Unit
|
|
55,000
|
|
|
Hydrotreating Units
|
|
141,000
|
|
|
Catalytic Reforming Unit
|
|
32,000
|
|
|
Alkylation Unit
|
|
11,000
|
|
|
Lube Oil Processing Unit
|
|
12,000
|
|
|
Delayed Coking Unit
|
|
27,000
|
|
|
Propane Deasphalting Unit
|
|
11,000
|
|
|
Refinery Units
|
|
Nameplate
Capacity
|
|
|
Crude Distillation Unit
|
|
170,000
|
|
|
Fluid Catalytic Cracking Unit
|
|
79,000
|
|
|
Hydrotreating Units
|
|
95,000
|
|
|
Hydrocracking Unit
|
|
45,000
|
|
|
Catalytic Reforming Units
|
|
45,000
|
|
|
Alkylation Unit
|
|
10,000
|
|
|
Polymerization Unit
|
|
7,000
|
|
|
UDEX Unit
|
|
16,300
|
|
|
Refinery Units
|
|
Nameplate
Capacity
|
|
|
Crude Distillation Units
|
|
189,000
|
|
|
Fluid Catalytic Cracking Unit
|
|
72,000
|
|
|
Hydrotreating Units
|
|
186,000
|
|
|
Delayed Coker
|
|
29,000
|
|
|
Catalytic Reforming Unit
|
|
40,000
|
|
|
Alkylation Unit
|
|
15,000
|
|
|
Refinery Units
|
|
Nameplate
Capacity
|
|
|
Crude Distillation Unit
|
|
155,000
|
|
|
Vacuum Distillation Unit
|
|
102,000
|
|
|
Fluid Catalytic Cracking Unit
|
|
88,000
|
|
|
Hydrotreating Units
|
|
151,000
|
|
|
Hydrocracking Unit
|
|
23,000
|
|
|
Alkylation Unit
|
|
27,000
|
|
|
Delayed Coker
|
|
53,000
|
|
|
Asset
|
Capacity
|
Products Handled
|
Location Supported
|
|
Transportation and Terminaling
|
|
|
|
|
DCR Rail Terminal (a)(b)
|
130,000 bpd unloading capacity
|
Crude
|
Delaware City and Paulsboro refineries
|
|
DCR West Rack (a)(b)
|
40,000 bpd unloading capacity
|
Crude
|
Delaware City and Paulsboro refineries
|
|
Toledo Truck Terminal (a)
|
22,500 bpd unloading capacity
|
Crude
|
Toledo refinery
|
|
Toledo Storage Facility - propane loading facility (a)
|
11,000 bpd throughput capacity
|
Propane
|
Toledo refinery
|
|
DCR Products Pipeline (a)
|
125,000 bpd pipeline capacity
|
Refined products
|
Delaware City refinery
|
|
DCR Truck Rack (a)
|
76,000 bpd throughput capacity
|
Gasoline, distillates and LPGs
|
Delaware City refinery
|
|
East Coast Terminals
|
various throughput capacity and approximately 4.2 million barrel aggregate shell capacity
|
Refined products
|
Delaware City and Paulsboro refineries
|
|
Torrance Valley Pipeline (a)
|
110,000 bpd pipeline capacity
|
Crude
|
Torrance refinery
|
|
Paulsboro Natural Gas Pipeline (a)
|
60,000 dth/d pipeline capacity
|
Natural gas
|
Paulsboro refinery
|
|
Toledo Products Terminal
|
various throughput capacity and 110,000 barrel aggregate shell capacity
|
Refined products
|
Toledo refinery
|
|
Knoxville Terminals
|
various throughput capacity and 520,000 barrel aggregate shell capacity
|
Gasoline, distillates and LPGs
|
Chalmette refinery
|
|
Toledo Rail Products Facility (a)(c)
|
16,000 bpd loading capacity
|
Crude, LPGs, gasoline and distillates
|
Toledo refinery
|
|
Chalmette Truck Rack (a)(c)
|
20,000 bpd loading capacity
|
Gasoline and distillates
|
Chalmette refinery
|
|
Chalmette Rosin Yard (a)(c)
|
17,000 bpd unloading capacity
|
LPGs
|
Chalmette refinery
|
|
Paulsboro Lube Oil Terminal (a)(c)
|
various throughput capacity and 229,000 barrel aggregate shell capacity
|
Lubes
|
Paulsboro refinery
|
|
Delaware Ethanol Storage Facility (a)(c)
|
various throughput capacity and 100,000 barrel aggregate shell capacity
|
Ethanol
|
Delaware refinery
|
|
|
|||
|
Storage
|
|
|
|
|
Toledo Storage Facility (a)
|
approximately 3.9 million barrel aggregate shell capacity (d)
|
Crude, refined products and intermediates
|
Toledo refinery
|
|
Chalmette Storage Tank
|
625,000 barrel shell capacity
|
Crude
|
Chalmette refinery
|
|
East Coast Storage Assets
|
approximately 4.0 million barrel aggregate shell capacity (e)
|
Crude, feedstock and asphalt
|
Delaware City and Paulsboro refineries
|
|
(a)
|
These assets represent the assets that PBFX acquired from PBF LLC.
|
|
(b)
|
These assets are collectively referred to as the “DCR Rail Facility”.
|
|
(c)
|
These assets are collectively referred to as the “Development Assets”.
|
|
(d)
|
Of the approximately 3.9 million barrel aggregate shell capacity, approximately 1.3 million barrels are dedicated to crude and approximately 2.6 million barrels are allocated to refined products and intermediates.
|
|
(e)
|
Of the approximately 4.0 million barrel aggregate shell capacity, approximately 3.0 million barrels are dedicated to crude and feedstock and approximately 1.0 million barrels are allocated to asphalt.
|
|
Location
|
|
Number of employees
|
|
Employees covered by collective bargaining agreements
|
|
Collective bargaining agreements
|
|
Expiration date
|
||
|
Headquarters
|
|
379
|
|
|
—
|
|
|
N/A
|
|
N/A
|
|
Delaware City refinery
|
|
559
|
|
|
377
|
|
|
USW
|
|
January 2022
|
|
Paulsboro refinery
|
|
470
|
|
|
291
|
|
|
IOW
|
|
March 2022
|
|
Toledo refinery
|
|
528
|
|
|
331
|
|
|
USW
|
|
February 2022
|
|
Chalmette refinery
|
|
562
|
|
|
264
|
|
|
USW
|
|
January 2022
|
|
Torrance refinery
|
|
578
|
|
|
288
|
|
|
USW
IBEW
|
|
January 2022*
January 2022
|
|
Torrance logistics
|
|
108
|
|
|
45
|
|
|
USW
|
|
January 2022*
April 2021
|
|
PBFX
|
|
82
|
|
|
29
|
|
|
USW
|
|
February 2022
April 2021
|
|
Total employees
|
|
3,266
|
|
|
1,625
|
|
|
|
|
|
|
Name
|
|
Age (as of December 31, 2018)
|
|
Position
|
|
|
Thomas J. Nimbley
|
|
67
|
|
|
Chief Executive Officer and Chairman of the Board of Directors
|
|
Matthew C. Lucey
|
|
45
|
|
|
President
|
|
Erik Young
|
|
41
|
|
|
Senior Vice President, Chief Financial Officer
|
|
Paul Davis
|
|
56
|
|
|
President, Western Region
|
|
Thomas L. O’Connor
|
|
46
|
|
|
Senior Vice President, Commercial
|
|
Herman Seedorf
|
|
67
|
|
|
Senior Vice President, Refining
|
|
Trecia Canty
|
|
49
|
|
|
Senior Vice President, General Counsel & Corporate Secretary
|
|
•
|
the volumes of our actual use of crude oil or natural gas or production of the applicable refined products is less than the volumes subject to the hedging arrangement;
|
|
•
|
accidents, interruptions in feedstock transportation, inclement weather or other events cause unscheduled shutdowns or otherwise adversely affect our refineries, or those of our suppliers or customers;
|
|
•
|
changes in commodity prices have a material impact on collateral and margin requirements under our hedging arrangements, resulting in us being subject to margin calls;
|
|
•
|
the counterparties to our derivative contracts fail to perform under the contracts; or
|
|
•
|
a sudden, unexpected event materially impacts the commodity or crack spread subject to the hedging arrangement.
|
|
•
|
denial or delay in obtaining regulatory approvals and/or permits;
|
|
•
|
unplanned increases in the cost of construction materials or labor;
|
|
•
|
disruptions in transportation of modular components and/or construction materials;
|
|
•
|
severe adverse weather conditions, natural disasters or other events (such as equipment malfunctions, explosions, fires or spills) affecting our facilities, or those of vendors and suppliers;
|
|
•
|
shortages of sufficiently skilled labor, or labor disagreements resulting in unplanned work stoppages;
|
|
•
|
market-related increases in a project’s debt or equity financing costs; and/or
|
|
•
|
non-performance or force majeure by, or disputes with, vendors, suppliers, contractors or sub-contractors involved with a project.
|
|
•
|
a portion of our cash flow from operations will be dedicated to the payment of principal of, and interest on, our indebtedness and will not be available for other purposes;
|
|
•
|
under certain circumstances, covenants contained in our existing debt arrangements limit our ability to borrow additional funds, dispose of assets and make certain investments;
|
|
•
|
in certain circumstances these covenants also require us to meet or maintain certain financial tests, which may affect our flexibility in planning for, and reacting to, changes in our industry, such as being able to take advantage of acquisition opportunities when they arise;
|
|
•
|
our ability to obtain additional financing for working capital, capital expenditures, acquisitions, general corporate and other purposes may be limited; and
|
|
•
|
we may be at a competitive disadvantage to those of our competitors that are less leveraged; and we may be more vulnerable to adverse economic and industry conditions.
|
|
•
|
authorize the issuance of undesignated preferred stock, the terms of which may be established and the shares of which may be issued without stockholder approval;
|
|
•
|
prohibit stockholder action by written consent;
|
|
•
|
restrict certain business combinations with stockholders who obtain beneficial ownership of a certain percentage of our outstanding common stock;
|
|
•
|
provide that special meetings of stockholders may be called only by the chairman of the board of directors, the chief executive officer or the board of directors, and establish advance notice procedures for the nomination of candidates for election as directors or for proposing matters that can be acted upon at stockholder meetings; and
|
|
•
|
provide that our stockholders may only amend our bylaws with the approval of 75% or more of all of the outstanding shares of our capital stock entitled to vote.
|
|
•
|
variations in actual or anticipated operating results or dividends, if any, to stockholders;
|
|
•
|
changes in, or failure to meet, earnings estimates of securities analysts;
|
|
•
|
market conditions in the oil refining industry and volatility in commodity prices;
|
|
•
|
the impact of disruptions to crude or feedstock supply to any of our refineries, including disruptions due to problems with third-party logistics infrastructure;
|
|
•
|
litigation and government investigations;
|
|
•
|
the timing and announcement of any potential acquisitions and subsequent impact of any future acquisitions on our capital structure, financial condition or results of operations;
|
|
•
|
changes or proposed changes in laws or regulations or differing interpretations or enforcement thereof;
|
|
•
|
general economic and stock market conditions; and
|
|
•
|
the availability for sale, or sales by PBF Energy or its senior management, of a significant number of shares of its Class A common stock in the public market.
|
|
|
12/31/2013
|
|
12/31/2014
|
|
12/31/2015
|
|
12/31/2016
|
|
12/31/2017
|
|
12/31/2018
|
||||||||||||
|
PBF Energy Inc. Class A Common Stock
|
$
|
100.00
|
|
|
$
|
88.58
|
|
|
$
|
127.21
|
|
|
$
|
101.07
|
|
|
$
|
134.99
|
|
|
$
|
128.32
|
|
|
S&P 500
|
100.00
|
|
|
113.69
|
|
|
115.26
|
|
|
129.05
|
|
|
157.22
|
|
|
150.33
|
|
||||||
|
Peer Group
|
100.00
|
|
|
96.28
|
|
|
118.80
|
|
|
121.27
|
|
|
161.06
|
|
|
143.37
|
|
||||||
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
PBF Energy
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
|
(in thousands, except share and per share data)
|
||||||||||||||||||
|
Revenues
|
|
$
|
27,186,093
|
|
|
$
|
21,786,637
|
|
|
$
|
15,920,424
|
|
|
$
|
13,123,929
|
|
|
$
|
19,828,155
|
|
|
Cost and expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of products and other
|
|
24,503,393
|
|
|
18,863,621
|
|
|
13,598,341
|
|
|
11,481,614
|
|
|
18,471,203
|
|
|||||
|
Operating expenses (excluding depreciation and amortization expense as reflected below)
(1)
|
|
1,720,959
|
|
|
1,684,435
|
|
|
1,422,751
|
|
|
902,808
|
|
|
881,046
|
|
|||||
|
Depreciation and amortization expense
|
|
359,126
|
|
|
277,992
|
|
|
216,341
|
|
|
187,729
|
|
|
166,799
|
|
|||||
|
Cost of sales
|
|
26,583,478
|
|
|
20,826,048
|
|
|
15,237,433
|
|
|
12,572,151
|
|
|
19,519,048
|
|
|||||
|
General and administrative expenses (excluding depreciation and amortization expense as reflected below)
(1)(2)
|
|
276,955
|
|
|
214,547
|
|
|
166,319
|
|
|
181,266
|
|
|
146,661
|
|
|||||
|
Depreciation and amortization expense
|
|
10,634
|
|
|
12,964
|
|
|
5,835
|
|
|
9,688
|
|
|
13,583
|
|
|||||
|
(Gain) loss on sale of asset
|
|
(43,094
|
)
|
|
1,458
|
|
|
11,374
|
|
|
(1,004
|
)
|
|
(895
|
)
|
|||||
|
Total cost and expenses
|
|
26,827,973
|
|
|
21,055,017
|
|
|
15,420,961
|
|
|
12,762,101
|
|
|
19,678,397
|
|
|||||
|
Income from operations
|
|
358,120
|
|
|
731,620
|
|
|
499,463
|
|
|
361,828
|
|
|
149,758
|
|
|||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Change in Tax Receivable Agreement liability
|
|
13,893
|
|
|
250,922
|
|
|
12,908
|
|
|
18,150
|
|
|
2,990
|
|
|||||
|
Change in fair value of catalyst leases
|
|
5,587
|
|
|
(2,247
|
)
|
|
1,422
|
|
|
10,184
|
|
|
3,969
|
|
|||||
|
Debt extinguishment costs
|
|
—
|
|
|
(25,451
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Interest expense, net
|
|
(169,911
|
)
|
|
(154,427
|
)
|
|
(150,045
|
)
|
|
(106,187
|
)
|
|
(98,764
|
)
|
|||||
|
Other non-service components of net periodic benefit cost
(1)
|
|
1,109
|
|
|
(1,402
|
)
|
|
(580
|
)
|
|
(1,717
|
)
|
|
(2,094
|
)
|
|||||
|
Income before income taxes
|
|
208,798
|
|
|
799,015
|
|
|
363,168
|
|
|
282,258
|
|
|
55,859
|
|
|||||
|
Income tax expense (benefit)
|
|
33,507
|
|
|
315,584
|
|
|
137,650
|
|
|
86,725
|
|
|
(22,412
|
)
|
|||||
|
Net income
|
|
175,291
|
|
|
483,431
|
|
|
225,518
|
|
|
195,533
|
|
|
78,271
|
|
|||||
|
Less: net income attributable to noncontrolling interests
|
|
46,976
|
|
|
67,914
|
|
|
54,707
|
|
|
49,132
|
|
|
116,508
|
|
|||||
|
Net income (loss) attributable to PBF Energy Inc. stockholders
|
|
$
|
128,315
|
|
|
$
|
415,517
|
|
|
$
|
170,811
|
|
|
$
|
146,401
|
|
|
$
|
(38,237
|
)
|
|
Weighted-average shares of Class A common stock outstanding:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
|
115,190,262
|
|
|
109,779,407
|
|
|
98,334,302
|
|
|
88,106,999
|
|
|
74,464,494
|
|
|||||
|
Diluted
|
|
118,773,606
|
|
|
113,898,845
|
|
|
103,606,709
|
|
|
94,138,850
|
|
|
74,464,494
|
|
|||||
|
Net income (loss) available to Class A common stock per share:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
|
$
|
1.11
|
|
|
$
|
3.78
|
|
|
$
|
1.74
|
|
|
$
|
1.66
|
|
|
$
|
(0.51
|
)
|
|
Diluted
|
|
$
|
1.10
|
|
|
$
|
3.73
|
|
|
$
|
1.74
|
|
|
$
|
1.65
|
|
|
$
|
(0.51
|
)
|
|
Dividends per common share
|
|
$
|
1.20
|
|
|
$
|
1.20
|
|
|
$
|
1.20
|
|
|
$
|
1.20
|
|
|
$
|
1.20
|
|
|
Balance sheet data (at end of period) :
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
|
$
|
8,005,415
|
|
|
$
|
8,117,993
|
|
|
$
|
7,621,927
|
|
|
$
|
6,105,124
|
|
|
$
|
5,164,008
|
|
|
Total debt
(3)
|
|
1,974,726
|
|
|
2,226,109
|
|
|
2,180,700
|
|
|
1,881,637
|
|
|
1,260,349
|
|
|||||
|
Total equity
|
|
3,248,479
|
|
|
2,902,949
|
|
|
2,570,684
|
|
|
2,095,857
|
|
|
1,693,316
|
|
|||||
|
Other financial data :
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Capital expenditures
(4)
|
|
$
|
733,887
|
|
|
$
|
727,035
|
|
|
$
|
1,612,871
|
|
|
$
|
981,080
|
|
|
$
|
631,332
|
|
|
|
|
Year Ended December 31,
|
||||||||||||||||||
|
PBF LLC
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
||||||||||
|
|
|
(in thousands)
|
||||||||||||||||||
|
Revenues
|
|
$
|
27,186,093
|
|
|
$
|
21,786,637
|
|
|
$
|
15,920,424
|
|
|
$
|
13,123,929
|
|
|
$
|
19,828,155
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost and expenses:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cost of products and other
|
|
24,503,393
|
|
|
18,863,621
|
|
|
13,598,341
|
|
|
11,481,614
|
|
|
18,471,203
|
|
|||||
|
Operating expenses (excluding depreciation and amortization expense as reflected below)
(1)
|
|
1,720,959
|
|
|
1,684,435
|
|
|
1,422,751
|
|
|
902,808
|
|
|
881,046
|
|
|||||
|
Depreciation and amortization expense
|
|
359,126
|
|
|
277,992
|
|
|
216,341
|
|
|
187,729
|
|
|
166,799
|
|
|||||
|
Cost of sales
|
|
26,583,478
|
|
|
20,826,048
|
|
|
15,237,433
|
|
|
12,572,151
|
|
|
19,519,048
|
|
|||||
|
General and administrative expenses (excluding depreciation and amortization expense as reflected below)
(1)(2)
|
|
275,205
|
|
|
214,222
|
|
|
166,119
|
|
|
180,310
|
|
|
146,592
|
|
|||||
|
Depreciation and amortization expense
|
|
10,634
|
|
|
12,964
|
|
|
5,835
|
|
|
9,688
|
|
|
13,583
|
|
|||||
|
(Gain) loss on sale of assets
|
|
(43,094
|
)
|
|
1,458
|
|
|
11,374
|
|
|
(1,004
|
)
|
|
(895
|
)
|
|||||
|
Total cost and expenses
|
|
26,826,223
|
|
|
21,054,692
|
|
|
15,420,761
|
|
|
12,761,145
|
|
|
19,678,328
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income from operations
|
|
359,870
|
|
|
731,945
|
|
|
499,663
|
|
|
362,784
|
|
|
149,827
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Change in fair value of catalyst leases
|
|
5,587
|
|
|
(2,247
|
)
|
|
1,422
|
|
|
10,184
|
|
|
3,969
|
|
|||||
|
Debt extinguishment costs
|
|
—
|
|
|
(25,451
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Interest expense, net
|
|
(178,421
|
)
|
|
(162,383
|
)
|
|
(155,819
|
)
|
|
(109,411
|
)
|
|
(100,352
|
)
|
|||||
|
Other non-service components of net periodic benefit cost
(1)
|
|
1,109
|
|
|
(1,402
|
)
|
|
(580
|
)
|
|
(1,717
|
)
|
|
(2,094
|
)
|
|||||
|
Income before income taxes
|
|
188,145
|
|
|
540,462
|
|
|
344,686
|
|
|
261,840
|
|
|
51,350
|
|
|||||
|
Income tax expense (benefit)
|
|
7,999
|
|
|
(10,783
|
)
|
|
23,689
|
|
|
648
|
|
|
—
|
|
|||||
|
Net income
|
|
180,146
|
|
|
551,245
|
|
|
320,997
|
|
|
261,192
|
|
|
51,350
|
|
|||||
|
Less: net income attributable to noncontrolling interests
|
|
42,308
|
|
|
51,168
|
|
|
40,109
|
|
|
34,880
|
|
|
14,740
|
|
|||||
|
Net income attributable to PBF Energy Company LLC
|
|
$
|
137,838
|
|
|
$
|
500,077
|
|
|
$
|
280,888
|
|
|
$
|
226,312
|
|
|
$
|
36,610
|
|
|
Balance sheet data (at end of period) :
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total assets
|
|
$
|
7,953,036
|
|
|
$
|
8,038,985
|
|
|
$
|
7,133,492
|
|
|
$
|
5,501,167
|
|
|
$
|
4,525,920
|
|
|
Total debt
(3)
|
|
2,300,808
|
|
|
2,518,953
|
|
|
2,370,793
|
|
|
2,096,261
|
|
|
1,370,103
|
|
|||||
|
Total equity
|
|
3,219,249
|
|
|
2,878,503
|
|
|
2,487,820
|
|
|
1,909,395
|
|
|
1,652,837
|
|
|||||
|
Other financial data :
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Capital expenditures
(4)
|
|
$
|
733,887
|
|
|
$
|
727,035
|
|
|
$
|
1,612,871
|
|
|
$
|
981,080
|
|
|
$
|
631,332
|
|
|
(1)
|
Amounts disclosed include the retrospective adjustments recorded as part of the adoption of ASU 2017-07, “Compensation—Retirement Benefits (Topic 715): Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost”. As part of the adoption of this ASU in 2018, other non-service components of the net periodic benefit cost are disclosed separately outside of income (loss) from operations with retrospective adjustments made to the amounts previously recorded within Operating expenses and General and administrative expenses for all periods presented. Refer to “Note 2 - Summary of Significant Accounting Policies” of our Notes to Consolidated Financial Statements for further details.
|
|
(2)
|
Includes acquisition related expenses consisting primarily of consulting and legal expenses related to completed and other pending and non-consummated acquisitions of
$2.9 million
,
$1.0 million
,
$17.5 million
and
$5.8 million
in 2018, 2017, 2016 and 2015, respectively.
|
|
(3)
|
Total debt, excluding debt issuance costs, includes current maturities, note payable and our Delaware Economic Development Authority Loan (which was fully converted to a grant as of December 31, 2016). PBF LLC debt also includes an affiliate note payable to PBF Energy which eliminates in consolidation at the PBF Energy level.
|
|
(4)
|
Includes expenditures for acquisitions, construction in progress, property, plant and equipment (including railcar purchases), deferred turnaround costs and other assets, excluding the proceeds from sales of assets.
|
|
PBF Energy
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Revenues
|
|
$
|
27,186,093
|
|
|
$
|
21,786,637
|
|
|
$
|
15,920,424
|
|
|
|
|
|
|
|
|
|
||||||
|
Cost and expenses:
|
|
|
|
|
|
|
||||||
|
Cost of products and other
|
|
24,503,393
|
|
|
18,863,621
|
|
|
13,598,341
|
|
|||
|
Operating expenses (excluding depreciation and amortization expense as reflected below)
|
|
1,720,959
|
|
|
1,684,435
|
|
|
1,422,751
|
|
|||
|
Depreciation and amortization expense
|
|
359,126
|
|
|
277,992
|
|
|
216,341
|
|
|||
|
Cost of sales
|
|
26,583,478
|
|
|
20,826,048
|
|
|
15,237,433
|
|
|||
|
General and administrative expenses (excluding depreciation and amortization expense as reflected below)
|
|
276,955
|
|
|
214,547
|
|
|
166,319
|
|
|||
|
Depreciation and amortization expense
|
|
10,634
|
|
|
12,964
|
|
|
5,835
|
|
|||
|
(Gain) loss on sale of assets
|
|
(43,094
|
)
|
|
1,458
|
|
|
11,374
|
|
|||
|
Total cost and expenses
|
|
26,827,973
|
|
|
21,055,017
|
|
|
15,420,961
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Income from operations
|
|
358,120
|
|
|
731,620
|
|
|
499,463
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Other income (expense):
|
|
|
|
|
|
|
||||||
|
Change in Tax Receivable Agreement liability
|
|
13,893
|
|
|
250,922
|
|
|
12,908
|
|
|||
|
Change in fair value of catalyst leases
|
|
5,587
|
|
|
(2,247
|
)
|
|
1,422
|
|
|||
|
Debt extinguishment costs
|
|
—
|
|
|
(25,451
|
)
|
|
—
|
|
|||
|
Interest expense, net
|
|
(169,911
|
)
|
|
(154,427
|
)
|
|
(150,045
|
)
|
|||
|
Other non-service components of net periodic benefit cost
|
|
1,109
|
|
|
(1,402
|
)
|
|
(580
|
)
|
|||
|
Income before income taxes
|
|
208,798
|
|
|
799,015
|
|
|
363,168
|
|
|||
|
Income tax expense
|
|
33,507
|
|
|
315,584
|
|
|
137,650
|
|
|||
|
Net income
|
|
175,291
|
|
|
483,431
|
|
|
225,518
|
|
|||
|
Less: net income attributable to noncontrolling interests
|
|
46,976
|
|
|
67,914
|
|
|
54,707
|
|
|||
|
Net income attributable to PBF Energy Inc. stockholders
|
|
$
|
128,315
|
|
|
$
|
415,517
|
|
|
$
|
170,811
|
|
|
|
|
|
|
|
|
|
||||||
|
Consolidated gross margin
|
|
$
|
602,615
|
|
|
$
|
960,589
|
|
|
$
|
682,991
|
|
|
|
|
|
|
|
|
|
||||||
|
Gross refining margin
(1)
|
|
$
|
2,419,389
|
|
|
$
|
2,676,651
|
|
|
$
|
2,143,449
|
|
|
|
|
|
|
|
|
|
||||||
|
Net income available to Class A common stock per share:
|
|
|
|
|
|
|
||||||
|
Basic
|
|
$
|
1.11
|
|
|
$
|
3.78
|
|
|
$
|
1.74
|
|
|
Diluted
|
|
$
|
1.10
|
|
|
$
|
3.73
|
|
|
$
|
1.74
|
|
|
PBF LLC
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Revenues
|
|
$
|
27,186,093
|
|
|
$
|
21,786,637
|
|
|
$
|
15,920,424
|
|
|
|
|
|
|
|
|
|
||||||
|
Cost and expenses:
|
|
|
|
|
|
|
||||||
|
Cost of products and other
|
|
24,503,393
|
|
|
18,863,621
|
|
|
13,598,341
|
|
|||
|
Operating expenses (excluding depreciation and amortization expense as reflected below)
|
|
1,720,959
|
|
|
1,684,435
|
|
|
1,422,751
|
|
|||
|
Depreciation and amortization expense
|
|
359,126
|
|
|
277,992
|
|
|
216,341
|
|
|||
|
Cost of sales
|
|
26,583,478
|
|
|
20,826,048
|
|
|
15,237,433
|
|
|||
|
General and administrative expenses (excluding depreciation and amortization expense as reflected below)
|
|
275,205
|
|
|
214,222
|
|
|
166,119
|
|
|||
|
Depreciation and amortization expense
|
|
10,634
|
|
|
12,964
|
|
|
5,835
|
|
|||
|
(Gain) loss on sale of assets
|
|
(43,094
|
)
|
|
1,458
|
|
|
11,374
|
|
|||
|
Total cost and expenses
|
|
26,826,223
|
|
|
21,054,692
|
|
|
15,420,761
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Income from operations
|
|
359,870
|
|
|
731,945
|
|
|
499,663
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Other income (expense):
|
|
|
|
|
|
|
||||||
|
Change in fair value of catalyst leases
|
|
5,587
|
|
|
(2,247
|
)
|
|
1,422
|
|
|||
|
Debt extinguishment costs
|
|
—
|
|
|
(25,451
|
)
|
|
—
|
|
|||
|
Interest expense, net
|
|
(178,421
|
)
|
|
(162,383
|
)
|
|
(155,819
|
)
|
|||
|
Other non-service components of net periodic benefit cost
|
|
1,109
|
|
|
(1,402
|
)
|
|
(580
|
)
|
|||
|
Income before income taxes
|
|
188,145
|
|
|
540,462
|
|
|
344,686
|
|
|||
|
Income tax expense (benefit)
|
|
7,999
|
|
|
(10,783
|
)
|
|
23,689
|
|
|||
|
Net income
|
|
180,146
|
|
|
551,245
|
|
|
320,997
|
|
|||
|
Less: net income attributable to noncontrolling interests
|
|
42,308
|
|
|
51,168
|
|
|
40,109
|
|
|||
|
Net income attributable to PBF Energy Company LLC
|
|
$
|
137,838
|
|
|
$
|
500,077
|
|
|
$
|
280,888
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Key Operating Information
|
|
|
|
|
|
|
||||||
|
Production (bpd in thousands)
|
|
854.5
|
|
|
802.9
|
|
|
734.3
|
|
|||
|
Crude oil and feedstocks throughput (bpd in thousands)
|
|
849.7
|
|
|
807.4
|
|
|
727.7
|
|
|||
|
Total crude oil and feedstocks throughput (millions of barrels)
|
|
310.0
|
|
|
294.7
|
|
|
266.4
|
|
|||
|
Consolidated gross margin per barrel of throughput
|
|
$
|
1.94
|
|
|
$
|
3.25
|
|
|
$
|
2.56
|
|
|
Gross refining margin, excluding special items, per barrel of throughput
(1)
|
|
$
|
9.09
|
|
|
$
|
8.08
|
|
|
$
|
6.09
|
|
|
Refinery operating expense, per barrel of throughput
|
|
$
|
5.34
|
|
|
$
|
5.52
|
|
|
$
|
5.22
|
|
|
|
|
|
|
|
|
|
||||||
|
Crude and feedstocks (% of total throughput)
(2)
|
|
|
|
|
|
|
||||||
|
Heavy
|
|
36
|
%
|
|
34
|
%
|
|
26
|
%
|
|||
|
Medium
|
|
30
|
%
|
|
30
|
%
|
|
37
|
%
|
|||
|
Light
|
|
21
|
%
|
|
21
|
%
|
|
25
|
%
|
|||
|
Other feedstocks and blends
|
|
13
|
%
|
|
15
|
%
|
|
12
|
%
|
|||
|
Total throughput
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|||
|
|
|
|
|
|
|
|
||||||
|
Yield (% of total throughput)
|
|
|
|
|
|
|
||||||
|
Gasoline and gasoline blendstocks
|
|
50
|
%
|
|
50
|
%
|
|
50
|
%
|
|||
|
Distillates and distillate blendstocks
|
|
32
|
%
|
|
30
|
%
|
|
31
|
%
|
|||
|
Lubes
|
|
1
|
%
|
|
1
|
%
|
|
1
|
%
|
|||
|
Chemicals
|
|
2
|
%
|
|
2
|
%
|
|
3
|
%
|
|||
|
Other
|
|
16
|
%
|
|
16
|
%
|
|
15
|
%
|
|||
|
Total yield
|
|
101
|
%
|
|
99
|
%
|
|
100
|
%
|
|||
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
|
|
(dollars per barrel, except as noted)
|
||||||||||
|
Dated Brent crude oil
|
|
$
|
71.34
|
|
|
$
|
54.18
|
|
|
$
|
43.91
|
|
|
West Texas Intermediate (WTI) crude oil
|
|
$
|
65.20
|
|
|
$
|
50.79
|
|
|
$
|
43.34
|
|
|
Light Louisiana Sweet (LLS) crude oil
|
|
$
|
70.23
|
|
|
$
|
54.02
|
|
|
$
|
45.03
|
|
|
Alaska North Slope (ANS) crude oil
|
|
$
|
71.54
|
|
|
$
|
54.43
|
|
|
$
|
43.67
|
|
|
Crack Spreads
|
|
|
|
|
|
|
||||||
|
Dated Brent (NYH) 2-1-1
|
|
$
|
13.17
|
|
|
$
|
14.74
|
|
|
$
|
13.49
|
|
|
WTI (Chicago) 4-3-1
|
|
$
|
14.84
|
|
|
$
|
15.88
|
|
|
$
|
12.38
|
|
|
LLS (Gulf Coast) 2-1-1
|
|
$
|
12.30
|
|
|
$
|
13.57
|
|
|
$
|
10.75
|
|
|
ANS (West Coast) 4-3-1
|
|
$
|
15.48
|
|
|
$
|
17.43
|
|
|
$
|
16.46
|
|
|
Crude Oil Differentials
|
|
|
|
|
|
|
||||||
|
Dated Brent (foreign) less WTI
|
|
$
|
6.14
|
|
|
$
|
3.39
|
|
|
$
|
0.56
|
|
|
Dated Brent less Maya (heavy, sour)
|
|
$
|
8.70
|
|
|
$
|
7.16
|
|
|
$
|
7.36
|
|
|
Dated Brent less WTS (sour)
|
|
$
|
13.90
|
|
|
$
|
4.37
|
|
|
$
|
1.42
|
|
|
Dated Brent less ASCI (sour)
|
|
$
|
4.64
|
|
|
$
|
3.66
|
|
|
$
|
3.92
|
|
|
WTI less WCS (heavy, sour)
|
|
$
|
26.93
|
|
|
$
|
12.24
|
|
|
$
|
12.57
|
|
|
WTI less Bakken (light, sweet)
|
|
$
|
2.86
|
|
|
$
|
(0.26
|
)
|
|
$
|
1.32
|
|
|
WTI less Syncrude (light, sweet)
|
|
$
|
6.84
|
|
|
$
|
(1.74
|
)
|
|
$
|
(2.01
|
)
|
|
WTI less LLS (light, sweet)
|
|
$
|
(5.03
|
)
|
|
$
|
(3.23
|
)
|
|
$
|
(1.69
|
)
|
|
WTI less ANS (light, sweet)
|
|
$
|
(6.34
|
)
|
|
$
|
(3.63
|
)
|
|
$
|
(0.33
|
)
|
|
Natural gas (dollars per MMBTU)
|
|
$
|
3.07
|
|
|
$
|
3.02
|
|
|
$
|
2.55
|
|
|
1
|
Assumed exchange of all PBF LLC Series A Units for shares of PBF Energy Class A common stock
. As a result of the assumed exchange of all PBF LLC Series A Units, the noncontrolling interest related to these units is converted to controlling interest. Management believes that it is useful to provide the per-share effect associated with the assumed exchange of all PBF LLC Series A Units.
|
|
2
|
Income Taxes
. Prior to PBF Energy’s IPO, PBF Energy was organized as a limited liability company treated as a “flow-through” entity for income tax purposes, and even after PBF Energy’s IPO, not all of our earnings are subject to corporate-level income taxes. Adjustments have been made to the Adjusted Fully-Converted tax provisions and earnings to assume that we had adopted our post-IPO corporate tax structure for all periods presented and are taxed as a C-corporation in the U.S. at the prevailing corporate rates. These assumptions are consistent with the assumption in clause 1 above that all PBF LLC Series A Units are exchanged for shares of PBF Energy Class A common stock, as the assumed exchange would change the amount of PBF Energy’s earnings that are subject to corporate income tax.
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net income attributable to PBF Energy Inc. stockholders
|
|
$
|
128,315
|
|
|
$
|
415,517
|
|
|
$
|
170,811
|
|
|
Less: Income allocated to participating securities
|
|
748
|
|
|
1,043
|
|
|
—
|
|
|||
|
Income available to PBF Energy Inc. stockholders - basic
|
|
127,567
|
|
|
414,474
|
|
|
170,811
|
|
|||
|
Add: Net income attributable to noncontrolling interest
(1)
|
|
4,668
|
|
|
16,746
|
|
|
14,903
|
|
|||
|
Less: Income tax expense
(2)
|
|
(1,214
|
)
|
|
(6,633
|
)
|
|
(5,821
|
)
|
|||
|
Adjusted fully-converted net income
|
|
$
|
131,021
|
|
|
$
|
424,587
|
|
|
$
|
179,893
|
|
|
Special Items:
(3)
|
|
|
|
|
|
|
||||||
|
Add: Non-cash LCM inventory adjustment
|
|
351,278
|
|
|
(295,532
|
)
|
|
(521,348
|
)
|
|||
|
Add: Change in Tax Receivable Agreement liability
|
|
(13,893
|
)
|
|
(250,922
|
)
|
|
(12,908
|
)
|
|||
|
Add: Debt extinguishment costs
|
|
—
|
|
|
25,451
|
|
|
—
|
|
|||
|
Add: Net tax benefit related to the TCJA
|
|
—
|
|
|
(173,346
|
)
|
|
—
|
|
|||
|
Add: Net tax expense on remeasurement of Tax Receivable Agreement associated deferred tax assets
|
|
—
|
|
|
193,499
|
|
|
—
|
|
|||
|
Add: Gain on Torrance land sale
|
|
(43,761
|
)
|
|
—
|
|
|
—
|
|
|||
|
Add: Early railcar return expense
|
|
52,313
|
|
|
—
|
|
|
—
|
|
|||
|
Less: Recomputed income taxes on special items
|
|
(89,944
|
)
|
|
206,364
|
|
|
208,686
|
|
|||
|
Adjusted fully-converted net income (loss) excluding special items
|
|
$
|
387,014
|
|
|
$
|
130,101
|
|
|
$
|
(145,677
|
)
|
|
|
|
|
|
|
|
|
||||||
|
Weighted-average shares outstanding of PBF Energy Inc.
|
|
115,190,262
|
|
|
109,779,407
|
|
|
98,334,302
|
|
|||
|
Conversion of PBF LLC Series A Units
(4)
|
|
1,938,089
|
|
|
3,823,783
|
|
|
4,865,133
|
|
|||
|
Common stock equivalents
(5)
|
|
1,645,255
|
|
|
295,655
|
|
|
407,274
|
|
|||
|
Fully-converted shares outstanding—diluted
|
|
118,773,606
|
|
|
113,898,845
|
|
|
103,606,709
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
Diluted net income per share
|
|
$
|
1.10
|
|
|
$
|
3.73
|
|
|
$
|
1.74
|
|
|
Adjusted fully-converted net income per fully exchanged, fully diluted shares outstanding
|
|
$
|
1.10
|
|
|
$
|
3.73
|
|
|
$
|
1.74
|
|
|
Adjusted fully-converted net income (loss) excluding special items per fully exchanged, fully diluted shares outstanding
|
|
$
|
3.26
|
|
|
$
|
1.14
|
|
|
$
|
(1.41
|
)
|
|
|
|
Year Ended December 31,
|
|||||||||||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|||||||||||||||
|
|
|
$
|
per barrel of throughput
|
|
$
|
per barrel of throughput
|
|
$
|
per barrel of throughput
|
||||||||||||
|
Calculation of consolidated gross margin:
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Revenues
|
|
$
|
27,186,093
|
|
$
|
87.67
|
|
|
$
|
21,786,637
|
|
$
|
73.92
|
|
|
$
|
15,920,424
|
|
$
|
59.77
|
|
|
Less: Cost of Sales
|
|
26,583,478
|
|
85.73
|
|
|
20,826,048
|
|
70.67
|
|
|
15,237,433
|
|
57.21
|
|
||||||
|
Consolidated gross margin
|
|
$
|
602,615
|
|
$
|
1.94
|
|
|
$
|
960,589
|
|
$
|
3.25
|
|
|
$
|
682,991
|
|
$
|
2.56
|
|
|
Reconciliation of consolidated gross margin to gross refining margin:
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Consolidated gross margin
|
|
$
|
602,615
|
|
$
|
1.94
|
|
|
$
|
960,589
|
|
$
|
3.25
|
|
|
$
|
682,991
|
|
$
|
2.56
|
|
|
Add: PBFX operating expense
|
|
84,410
|
|
0.27
|
|
|
66,443
|
|
0.23
|
|
|
41,317
|
|
0.15
|
|
||||||
|
Add: PBFX depreciation expense
|
|
29,417
|
|
0.09
|
|
|
23,721
|
|
0.08
|
|
|
12,337
|
|
0.05
|
|
||||||
|
Less: Revenues of PBFX
|
|
(281,511
|
)
|
(0.91
|
)
|
|
(254,813
|
)
|
(0.86
|
)
|
|
(187,335
|
)
|
(0.70
|
)
|
||||||
|
Add: Refinery operating expense
|
|
1,654,749
|
|
5.34
|
|
|
1,626,440
|
|
5.52
|
|
|
1,390,134
|
|
5.22
|
|
||||||
|
Add: Refinery depreciation expense
|
|
329,709
|
|
1.06
|
|
|
254,271
|
|
0.86
|
|
|
204,005
|
|
0.77
|
|
||||||
|
Gross refining margin
|
|
$
|
2,419,389
|
|
$
|
7.79
|
|
|
$
|
2,676,651
|
|
$
|
9.08
|
|
|
$
|
2,143,449
|
|
$
|
8.05
|
|
|
Special Items:
(3)
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Add: Non-cash LCM inventory adjustment
|
|
351,278
|
|
1.13
|
|
|
(295,532
|
)
|
(1.00
|
)
|
|
(521,348
|
)
|
(1.96
|
)
|
||||||
|
Add: Early railcar return expense
|
|
52,313
|
|
0.17
|
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
||||||
|
Gross refining margin excluding special items
|
|
$
|
2,822,980
|
|
$
|
9.09
|
|
|
$
|
2,381,119
|
|
$
|
8.08
|
|
|
$
|
1,622,101
|
|
$
|
6.09
|
|
|
•
|
do not reflect depreciation expense or our cash expenditures, or future requirements, for capital expenditures or contractual commitments;
|
|
•
|
do not reflect changes in, or cash requirements for, our working capital needs;
|
|
•
|
do not reflect our interest expense, or the cash requirements necessary to service interest or principal payments, on our debt;
|
|
•
|
do not reflect realized and unrealized gains and losses from certain hedging activities, which may have a substantial impact on our cash flow;
|
|
•
|
do not reflect certain other non-cash income and expenses; and
|
|
•
|
exclude income taxes that may represent a reduction in available cash.
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Reconciliation of net income to EBITDA and EBITDA excluding special items:
|
|
|
|
|
|
||||||||
|
Net income
|
$
|
175,291
|
|
|
$
|
483,431
|
|
|
$
|
225,518
|
|
||
|
Add: Depreciation and amortization expense
|
369,760
|
|
|
290,956
|
|
|
222,176
|
|
|||||
|
Add: Interest expense, net
|
169,911
|
|
|
154,427
|
|
|
150,045
|
|
|||||
|
Add: Income tax expense
|
33,507
|
|
|
315,584
|
|
|
137,650
|
|
|||||
|
EBITDA
|
$
|
748,469
|
|
|
$
|
1,244,398
|
|
|
$
|
735,389
|
|
||
|
Special Items:
(3)
|
|
|
|
|
|
||||||||
|
Add: Non-cash LCM inventory adjustment
|
351,278
|
|
|
(295,532
|
)
|
|
(521,348
|
)
|
|||||
|
Add: Change in Tax Receivable Agreement liability
|
(13,893
|
)
|
|
(250,922
|
)
|
|
(12,908
|
)
|
|||||
|
Add: Debt extinguishment costs
|
—
|
|
|
25,451
|
|
|
—
|
|
|||||
|
Add: Gain on Torrance land sale
|
(43,761
|
)
|
|
—
|
|
|
—
|
|
|||||
|
Add: Early railcar return expense
|
52,313
|
|
|
—
|
|
|
—
|
|
|||||
|
EBITDA excluding special items
|
$
|
1,094,406
|
|
|
$
|
723,395
|
|
|
$
|
201,133
|
|
||
|
|
|
|
|
|
|
|
|
||||||
|
Reconciliation of EBITDA to Adjusted EBITDA:
|
|
|
|
|
|
||||||||
|
EBITDA
|
$
|
748,469
|
|
|
$
|
1,244,398
|
|
|
$
|
735,389
|
|
||
|
Add: Stock based compensation
|
25,969
|
|
|
26,848
|
|
|
22,656
|
|
|||||
|
Add: Net non-cash change in fair value of catalyst leases
|
(5,587
|
)
|
|
2,247
|
|
|
(1,422
|
)
|
|||||
|
Add: Non-cash LCM inventory adjustment
(3)
|
351,278
|
|
|
(295,532
|
)
|
|
(521,348
|
)
|
|||||
|
Add: Change in Tax Receivable Agreement liability
(3)
|
(13,893
|
)
|
|
(250,922
|
)
|
|
(12,908
|
)
|
|||||
|
Add: Debt extinguishment costs
(3)
|
—
|
|
|
25,451
|
|
|
—
|
|
|||||
|
Adjusted EBITDA
|
$
|
1,106,236
|
|
|
$
|
752,490
|
|
|
$
|
222,367
|
|
||
|
(1)
|
Represents the elimination of the noncontrolling interest associated with the ownership by the members of PBF LLC other than PBF Energy, as if such members had fully exchanged their PBF LLC Series A Units for shares of PBF Energy Class A common stock.
|
|
(2)
|
Represents an adjustment to reflect PBF Energy’s annualized statutory corporate tax rate of approximately 26.0%, 39.6% and 39.1% for the
2018
,
2017
and
2016
periods, respectively, applied to the net income attributable to noncontrolling interest for all periods presented. The adjustment assumes the full exchange of existing PBF LLC Series A Units as described in (1) above. Our statutory tax rates were reduced in 2018 as a result of the TCJA enactment.
|
|
(3)
|
Special items:
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
January 1,
|
$
|
300,456
|
|
|
$
|
595,988
|
|
|
$
|
1,117,336
|
|
|
December 31,
|
651,734
|
|
|
300,456
|
|
|
595,988
|
|
|||
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net LCM inventory adjustment (charge) benefit in income from operations
|
$
|
(351,278
|
)
|
|
$
|
295,532
|
|
|
$
|
521,348
|
|
|
Net LCM inventory adjustment (charge) benefit in net income
|
(259,946
|
)
|
|
178,475
|
|
|
317,704
|
|
|||
|
(4)
|
Represents an adjustment to weighted-average diluted shares outstanding to assume the full exchange of existing PBF LLC Series A Units as described in (1) above.
|
|
(5)
|
Represents weighted-average diluted shares outstanding assuming the conversion of all common stock equivalents, including options and warrants for PBF LLC Series A Units and performance share units and options for shares of PBF Energy Class A common stock as calculated under the treasury stock method (to the extent the impact of such exchange would not be anti-dilutive) for the years ended
December 31, 2018
,
2017
and
2016
, respectively. Common stock equivalents exclude the effects of options and warrants to purchase
1,293,242
,
6,820,275
and
5,701,750
shares of PBF Energy Class A common stock and PBF LLC Series A Units because they are anti-dilutive for the years ended
December 31, 2018
,
2017
and
2016
, respectively.
|
|
|
December 31, 2018
|
||
|
Debt, including current maturities:
|
|
||
|
PBF LLC debt
|
|
||
|
Affiliate note payable
|
$
|
326.1
|
|
|
PBF Holding debt
|
|
||
|
2025 Senior Notes
|
725.0
|
|
|
|
2023 Senior Notes
|
500.0
|
|
|
|
PBF Rail Term Loan
|
21.6
|
|
|
|
Catalyst leases
|
44.3
|
|
|
|
PBF Holding debt
|
1,290.9
|
|
|
|
PBFX debt
|
|
||
|
PBFX 2023 Senior Notes
|
525.0
|
|
|
|
PBFX Revolving Credit Facility
|
156.0
|
|
|
|
PBFX debt
|
681.0
|
|
|
|
Unamortized deferred financing costs
|
(41.0
|
)
|
|
|
Unamortized premium on PBFX 2023 Senior Notes
|
2.8
|
|
|
|
Total PBF LLC debt, net of unamortized deferred financing costs and premium
|
2,259.8
|
|
|
|
Less: Affiliate note payable
|
(326.1
|
)
|
|
|
Total PBF Energy debt, net of unamortized deferred financing costs and premium
(1)
|
$
|
1,933.7
|
|
|
|
|
||
|
Total PBF Energy Equity
|
$
|
3,248.5
|
|
|
Total PBF Energy Capitalization
(2)
|
$
|
5,182.2
|
|
|
Total PBF Energy Debt to Capitalization Ratio
|
37
|
%
|
|
|
|
|
Total Commitment
|
|
Amount Borrowed as of December 31, 2018
|
|
Outstanding Letters of Credit
|
|
Available Capacity
|
|
Expiration date
|
||||||||
|
Revolving Credit Facility (a)
|
|
$
|
3,400.0
|
|
|
$
|
—
|
|
|
$
|
400.7
|
|
|
$
|
1,080.1
|
|
|
May 2023
|
|
PBFX Revolving Credit Facility
|
|
500.0
|
|
|
156.0
|
|
|
4.0
|
|
|
340.0
|
|
|
July 2023
|
||||
|
Total Credit Facilities
|
|
$
|
3,900.0
|
|
|
$
|
156.0
|
|
|
$
|
404.7
|
|
|
$
|
1,420.1
|
|
|
|
|
(a)
|
The amount available for borrowings and letters of credit under the Revolving Credit Facility is calculated according to a “borrowing base” formula based on (i) 90% of the book value of Eligible Accounts with respect to investment grade obligors
plus
(ii) 85% of the book value of Eligible Accounts with respect to non-investment grade obligors
plus
(iii) 80% of the cost of Eligible Hydrocarbon Inventory
plus
(iv) 100% of Cash and Cash Equivalents in deposit accounts subject to a control agreement, in each case as defined in the Revolving Credit Agreement. The borrowing base is subject to customary reserves and eligibility criteria and in any event cannot exceed $3.400 billion.
|
|
|
|
Payments due by period
|
||||||||||||||||||
|
|
|
Total
|
|
Less than
1 year
|
|
1-3 Years
|
|
3-5 Years
|
|
More than
5 years
|
||||||||||
|
PBF Energy:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-term debt
(a)
|
|
$
|
1,974,726
|
|
|
$
|
31,368
|
|
|
$
|
34,539
|
|
|
$
|
1,183,819
|
|
|
$
|
725,000
|
|
|
Interest payments on debt facilities
(a)
|
|
723,843
|
|
|
134,044
|
|
|
266,617
|
|
|
244,338
|
|
|
78,844
|
|
|||||
|
Operating leases
(b)
|
|
414,871
|
|
|
144,004
|
|
|
143,647
|
|
|
46,050
|
|
|
81,170
|
|
|||||
|
Purchase obligations
(c)
:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Crude and Feedstock Supply and Inventory Intermediation Agreements
|
|
4,980,498
|
|
|
2,374,498
|
|
|
2,579,756
|
|
|
26,244
|
|
|
—
|
|
|||||
|
Other Supply and Capacity Agreements
|
|
690,102
|
|
|
189,821
|
|
|
146,467
|
|
|
97,030
|
|
|
256,784
|
|
|||||
|
Construction obligations
|
|
90,210
|
|
|
90,210
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Environmental obligations
(d)
|
|
151,080
|
|
|
6,942
|
|
|
24,004
|
|
|
23,160
|
|
|
96,974
|
|
|||||
|
Pension and post-retirement obligations
(e)
|
|
237,393
|
|
|
12,241
|
|
|
25,659
|
|
|
25,004
|
|
|
174,489
|
|
|||||
|
Tax Receivable Agreement obligation
(f)
|
|
373,512
|
|
|
—
|
|
|
133,200
|
|
|
42,300
|
|
|
198,012
|
|
|||||
|
Deferred payment for East Coast Storage Assets Acquisition
(g)
|
|
32,000
|
|
|
32,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
East Coast Assets Acquisition Contingent Consideration
(g)
|
|
27,978
|
|
|
—
|
|
|
18,340
|
|
|
9,638
|
|
|
—
|
|
|||||
|
Total contractual cash obligations for PBF Energy
|
|
$
|
9,696,213
|
|
|
$
|
3,015,128
|
|
|
$
|
3,372,229
|
|
|
$
|
1,697,583
|
|
|
$
|
1,611,273
|
|
|
Adjustments for PBF LLC:
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Less: Tax Receivable Agreement obligation
(h)
|
|
(373,512
|
)
|
|
—
|
|
|
(133,200
|
)
|
|
(42,300
|
)
|
|
(198,012
|
)
|
|||||
|
Add: Affiliate note payable
(h)
|
|
326,082
|
|
|
—
|
|
|
326,082
|
|
|
—
|
|
|
—
|
|
|||||
|
Total contractual cash obligations for PBF LLC
|
|
$
|
9,648,783
|
|
|
$
|
3,015,128
|
|
|
$
|
3,565,111
|
|
|
$
|
1,655,283
|
|
|
$
|
1,413,261
|
|
|
(e)
|
Pension and Post-retirement Obligations
|
|
(f)
|
Tax Receivable Agreement Obligations
|
|
(h)
|
Affiliate Note Payable
|
|
Number
|
|
Description
|
|
|
|
|
|
|
Contribution Agreement dated as of February 15, 2017 by and between PBF Energy Company LLC and PBF Logistics LP (incorporated by reference to Exhibit 2.1 of PBF Energy Inc.’s Current Report on Form 8-K (File No. 001-35764) filed on February 22, 2017).
|
|
|
|
|
|
|
|
Contribution Agreement dated as of August 31, 2016 by and between PBF Energy Company LLC and PBF Logistics LP (incorporated by reference to Exhibit 2.1 filed with PBF Energy Inc.’s Current Report on Form 8-K dated September 7, 2016 (File No. 001-35764)).
|
|
|
|
|
|
|
|
Contribution Agreement dated as of February 15, 2017 by and between PBF Energy Company LLC and PBF Logistics LP (incorporated by reference to Exhibit 2.1 filed with PBF Energy Inc.’s Current Report on Form 8-K dated February 22, 2017 (File No. 001-35764)).
|
|
|
|
|
|
|
|
Purchase Agreement dated as of January 29, 2016 by and between PBF Logistics Products Terminals LLC and Plains Products Terminals LLC (incorporated by reference to Exhibit 2.1 filed with PBF Logistics LP’s Current Report on Form 8-K dated February 4, 2016 (File No. 001-36446)).
|
|
|
|
|
|
|
|
Sale and Purchase Agreement by and between PBF Holding Company LLC and ExxonMobil Oil Corporation and its subsidiary, Mobil Pacific Pipeline Company as of September 29, 2015 (incorporated by reference to Exhibit 2.1 filed with PBF Energy Inc.’s Current Report on Form 8-K dated October 1, 2015 (File No. 001-35764)).
|
|
|
|
|
|
|
|
Sale and Purchase Agreement by and between PBF Holding Company LLC, ExxonMobil Oil Corporation, Mobil Pipe Line Company and PDV Chalmette, L.L.C. as of June 17, 2015 (incorporated by reference to Exhibit 2.1 filed with PBF Energy Inc.’s Current Report on Form 8-K dated June 17, 2015 (File No. 001-35764)).
|
|
|
|
|
|
|
|
Purchase and Sale Agreement dated July 16, 2018, among Crown Point International, LLC, as Seller, PBF Logistics LP, as Purchaser and, CPI Operations LLC, for the limited purposes set forth therein (incorporated by reference to Exhibit 2.1 filed with PBF Logistics LP’s Current Report on Form 8-K dated July 20, 2018 (File No. 001-36446)).
|
|
|
|
|
|
|
|
Amended and Restated Certificate of Incorporation of PBF Energy Inc. (incorporated by reference to Exhibit 3.1 filed with PBF Energy Inc.’s Amendment No. 4 to Registration Statement on Form S-1 (Registration No. 333-177933)).
|
|
|
|
|
|
|
|
Amended and Restated Bylaws of PBF Energy Inc. (incorporated by reference to Exhibit 3.1 filed with PBF Energy Inc.’s Current Report on Form 8-K dated February 15, 2017 (File No. 001-35764)).
|
|
|
|
|
|
|
|
Indenture dated as of May 30, 2017, among PBF Holding Company LLC, PBF Finance Corporation, the Guarantors named on the signature pages thereto, Wilmington Trust, National Association, as Trustee and Deutsche Bank Trust Company Americas, as Paying Agent, Registrar, Transfer Agent and Authenticating Agent and Form of 7.25% Senior Note (included as Exhibit A) (incorporated by reference to Exhibit 4.1 of PBF Energy Inc.’s Current Report on Form 8-K (File No. 001-35764) filed on May 30, 2017).
|
|
|
|
|
|
|
|
|
|
|
|
Indenture dated May 12, 2015, among PBF Logistics LP, PBF Logistics Finance Corporation, the Guarantors named therein and Deutsche Bank Trust Company Americas, as Trustee and Form of Note (included as Exhibit A) (incorporated by reference to Exhibit 4.1 filed with PBF Energy Inc.’s Current Report on Form 8-K dated May 18, 2015 (File No. 001-35764)).
|
|
|
|
|
|
|
|
Supplemental Indenture dated June 19, 2015, among PBF Logistics LP, PBF Logistics Finance Corporation, the Guarantors named therein and Deutsche Bank Trust Company Americas, as trustee (incorporated by reference to Exhibit 4.2 filed with PBF Logistics LP’s Registration Statement on Form S-4 (Registration No. 333-206728)).
|
|
|
|
|
|
|
|
Second Supplemental Indenture dated June 28, 2016, among PBF Products Terminals LLC, PBF Logistics LP, PBF Logistics Finance Corporation, and Deutsche Bank Trust Company Americas, as trustee (incorporated by reference to Exhibit 4.2 filed with PBF Logistics LP’s Quarterly Report on Form 10-Q dated August 4, 2016 (File No. 001-36446)).
|
|
|
|
|
|
|
|
Third Supplemental Indenture dated as of October 24, 2016, among Torrance Valley Pipeline Company LLC, PBFX Operating Company LLC, PBF Logistics LP, PBF Logistics Finance Corporation, and Deutsche Bank Trust Company Americas, as trustee (incorporated by reference herein to Exhibit 4.8 to the Annual Report on Form 10-K (File No. 001-36446) filed on February 24, 2017).
|
|
|
|
|
|
|
|
Fourth Supplemental Indenture dated as of March 13, 2017, among Paulsboro Natural Gas Pipeline Company LLC, PBF Logistics LP, PBF Logistics Finance Corporation, and Deutsche Bank Trust Company Americas, as trustee (incorporated by reference herein to Exhibit 4.2 to the Quarterly Report on Form 10-Q for the quarter ended March 31, 2017 (File No. 001-36446) filed on May 4, 2017).
|
|
|
|
|
|
|
|
Fifth Supplemental Indenture dated October 6, 2017, among PBF Logistics LP, PBF Logistics Finance Corporation, the Guarantors named therein and Deutsche Bank Trust Company Americas, as Trustee (incorporated by reference to Exhibit 4.1 of PBF Energy Inc.’s Current Report on Form 8-K (File No. 001-35764) filed on October 6, 2017).
|
|
|
|
|
|
|
|
Sixth Supplemental Indenture dated as of September 11, 2018, among DCR Storage and Loading LLC, Chalmette Logistics Company LLC, Toledo Rail Logistics Company LLC, Paulsboro Terminaling Company LLC, PBF Logistics LP, PBF Logistics Finance Corporation, and Deutsche Bank Trust Company Americas, as trustee (incorporated by reference to Exhibit 4.1 filed with PBF Logistics LP’s Quarterly Report on Form 10-Q dated October 31, 2018 (File No. 001-36446)).
|
|
|
|
|
|
|
|
Joinder Agreement dated May 26, 2016, among PBF Logistics Products Terminals LLC and Wells Fargo Bank, National Association, as Administrative Agent (incorporated by reference to Exhibit 4.1 filed with PBF Logistics LP’s Quarterly Report on Form 10-Q dated August 4, 2016 (File No. 001-36446)).
|
|
|
|
|
|
|
|
Amended and Restated Registration Rights Agreement of PBF Energy Inc. dated as of December 12, 2012 (incorporated by reference to Exhibit 4.1 filed with PBF Energy Inc.’s Current Report on Form 8-K dated December 18, 2012 (File No. 001-35764)).
|
|
|
|
|
|
|
|
PBF Energy Inc. Amended and Restated 2012 Equity Incentive Plan (incorporated by reference to DEF 14A filed with PBF Energy Inc.’s Proxy Statement dated March 22, 2016 (File No. 001-35764)).
|
|
|
|
|
|
|
|
PBF Energy Inc. Amended and Restated 2017 Equity Incentive Plan (incorporated by reference to Appendix A to PBF Energy Inc.’s Definitive Proxy Statement on Schedule 14A filed on April 13, 2018 (File No. 001-35764)).
|
|
|
|
|
|
|
|
Form of PBF Energy Non-Qualified Stock Option Agreement under the Amended and Restated PBF Energy Inc. 2017 Equity Incentive Plan (incorporated by reference to Exhibit 10.1 filed with PBF Energy Inc.’s Current Report on Form 8-K dated November 2, 2018 (File No. 001-35764)).
|
|
|
|
|
|
|
|
Form of PBF Energy Performance Share Unit Award Agreement under the Amended and Restated PBF Energy Inc. 2017 Equity Incentive Plan (incorporated by reference to Exhibit 10.2 filed with PBF Energy Inc.’s Current Report on Form 8-K dated November 2, 2018 (File No. 001-35764)).
|
|
|
|
|
|
|
|
Form of PBF Energy Performance Unit Award Agreement under the Amended and Restated PBF Energy Inc. 2017 Equity Incentive Plan (incorporated by reference to Exhibit 10.3 filed with PBF Energy Inc.’s Current Report on Form 8-K dated November 2, 2018 (File No. 001-35764)).
|
|
|
|
|
|
|
|
Form of Non-Qualified Stock Option Agreement under the PBF Energy Inc. 2012 Equity Incentive Plan (incorporated by reference to Exhibit 10.28 filed with PBF Energy Inc.’s Amendment No. 6 to Registration Statement on Form S-1 (Registration No. 333-177933)).
|
|
|
|
|
|
|
|
Form of Restricted Stock Award Agreement for Non- Employee Directors under the PBF Energy Inc. 2012 Equity Incentive Plan. (incorporated by reference to Exhibit 10.1 filed with PBF Energy Inc.’s Quarterly Report on Form 10-Q dated November 7, 2014 (File No. 001-35764)).
|
|
|
|
|
|
|
|
Form of 2016 Restricted Stock Award Agreement for Non-Employee Directors under PBF Energy Inc. 2012 Equity Incentive Plan (incorporated by reference to Exhibit 10.1 filed with PBF Energy Inc.’s Quarterly Report on Form 10-Q dated May 5, 2016 (File No. 001-35764)).
|
|
|
|
|
|
|
|
Form of Restricted Stock Agreement for Employees, under PBF Energy Inc. 2012 Equity Incentive Plan (incorporated by reference to Exhibit 10.1 filed with PBF Energy Inc.’s Quarterly Report on Form 10-Q dated November 4, 2016 (File No. 001-35764)).
|
|
|
|
|
|
|
|
Form of Restricted Stock Agreement for Directors under the PBF Energy Inc. 2017 Equity Incentive Plan (incorporated by reference to Exhibit 10.4 filed with PBF Energy Inc.’s Quarterly Report on Form 10-Q dated August 3, 2017 (File No. 001-35764)).
|
|
|
|
|
|
|
|
Form of 2017 Equity Incentive Plan Restricted Stock Agreement (incorporated by reference to Exhibit 10.1 of PBF Energy Inc.’s Current Report on Form 8-K (File No. 001-35764) filed on October 31, 2017).
|
|
|
|
|
|
|
|
Form of 2017 Equity Incentive Plan Non-Qualified Stock Agreement (incorporated by reference to Exhibit 10.2 of PBF Energy Inc.’s Current Report on Form 8-K (File No. 001-35764) filed on October 31, 2017).
|
|
|
|
|
|
|
|
Amended and Restated Restricted Stock Agreement for non-employee Directors under the PBF Energy Inc. 2017 Equity Incentive Plan. (incorporated by reference to Exhibit 10.3 of PBF Energy Inc.’s Annual Report on Form 10-K (File No. 001-35764) filed on February 23, 2018).
|
|
|
|
|
|
|
|
Form of Amended and Restated Restricted Stock Agreement, under PBF Energy Inc. 2017 Equity Incentive Plan (incorporated by reference to Exhibit 10.7 of PBF Energy Inc.’s Annual Report on Form 10-K (File No. 001-35764) filed on February 23, 2018).
|
|
|
|
|
|
|
|
Form of Amended and Restated Non-Qualified Stock Option Agreement under the PBF Energy Inc. 2017 Equity Incentive Plan (incorporated by reference to Exhibit 10.1 filed with PBF Energy Inc.’s Current Report on Form 8-K dated February 16, 2018 (File No. 001-35764)).
|
|
|
|
|
|
|
|
Fifth Amended and Restated Operation and Management Services and Secondment Agreement dated as of February 28, 2017 among PBF Holding Company LLC, Delaware City Refining Company LLC, Toledo Refining Company LLC, Torrance Refining Company LLC, Torrance Logistics Company LLC, PBF Logistics GP LLC , PBF Logistics LP, Delaware City Terminaling Company LLC, Delaware Pipeline Company LLC, Delaware City Logistics Company LLC, Toledo Terminaling Company LLC, PBFX Operating Company LLC, Paulsboro Refining Company LLC, Paulsboro Natural Gas Pipeline Company LLC and Chalmette Refining L.L.C. (incorporated by reference to Exhibit 10.1 of PBF Energy Inc.’s Current Report on Form 8-K (File No. 001-35764) filed on March 3, 2017).
|
|
|
|
|
|
|
|
Transportation Services Agreement dated as of August 31, 2016 among PBF Holding Company LLC and Torrance Valley Pipeline Company LLC (incorporated by reference to Exhibit 10.3 filed with PBF Energy Inc.’s Current Report on Form 8-K dated September 7, 2016 (File No. 001-35764)).
|
|
|
|
|
|
|
|
Pipeline Service Order dated as of August 31, 2016, by and between Torrance Valley Pipeline Company LLC, and PBF Holding Company LLC (incorporated by reference to Exhibit 10.4 filed with PBF Energy Inc.’s Current Report on Form 8-K dated September 7, 2016 (File No. 001-35764)).
|
|
|
|
|
|
|
|
Pipeline Service Order dated as of August 31, 2016, by and between Torrance Valley Pipeline Company LLC, and PBF Holding Company LLC (incorporated by reference to Exhibit 10.5 filed with PBF Energy Inc.’s Current Report on Form 8-K dated September 7, 2016 (File No. 001-35764)).
|
|
|
|
|
|
|
|
Dedicated Storage Service Order dated as of August 31, 2016, by and between Torrance Valley Pipeline Company LLC, and PBF Holding Company LLC (incorporated by reference to Exhibit 10.6 filed with PBF Energy Inc.’s Current Report on Form 8-K dated September 7, 2016 (File No. 001-35764)).
|
|
|
|
|
|
|
|
Throughput Storage Service Order dated as of August 31, 2016, by and between Torrance Valley Pipeline Company LLC, and PBF Holding Company LLC (incorporated by reference to Exhibit 10.7 filed with PBF Energy Inc.’s Current Report on Form 8-K dated September 7, 2016 (File No. 001-35764)).
|
|
|
|
|
|
|
|
Senior Secured Revolving Credit Agreement dated as of May 2, 2018 (incorporated by reference to Exhibit 10.1 filed with PBF Energy Inc.’s Current Report on Form 8-K dated May 7, 2018 (File No. 001-35764)).
|
|
|
|
|
|
|
|
Fifth Amended and Restated Omnibus Agreement dated as of July 31, 2018, among PBF Holding Company LLC, PBF Energy Company LLC, PBF Logistics GP LLC and PBF Logistics LP (incorporated by reference to Exhibit 10.2 filed with PBF Logistics LP’s Quarterly Report on Form 10-Q dated October 31, 2018 (File No. 001-36446)).
|
|
|
|
|
|
|
|
Sixth Amended and Restated Operation and Management Services and Secondment Agreement dated as of July 31, 2018, among PBF Holding Company LLC, Delaware City Refining Company LLC, Toledo Refining Company LLC, Torrance Refining Company LLC, Torrance Logistics Company LLC, Chalmette Refining L.L.C., Paulsboro Refining Company LLC, PBF Logistics GP LLC, PBF Logistics LP, DCR Storage and Loading LLC, Delaware City Terminaling Company LLC, Toledo Terminaling Company LLC, Delaware Pipeline Company LLC, Delaware City Logistics Company LLC, Paulsboro Terminaling Company LLC, Paulsboro Natural Gas Pipeline Company LLC, Toledo Rail Logistics Company LLC, Chalmette Logistics Company LLC and PBFX Operating Company LLC (incorporated by reference to Exhibit 10.3 filed with PBF Logistics LP’s Quarterly Report on Form 10-Q dated October 31, 2018 (File No. 001-36446)).
|
|
|
|
|
|
|
|
Joinder Agreement dated as of September 7, 2018, among DCR Storage and Loading LLC, Chalmette Logistics Company LLC, Toledo Rail Logistics Company LLC, Paulsboro Terminaling Company LLC and Wells Fargo Bank, National Association, as Administrative Agent (incorporated by reference to Exhibit 10.4 filed with PBF Logistics LP’s Quarterly Report on Form 10-Q dated October 31, 2018 (File No. 001-36446)).
|
|
|
|
|
|
|
|
Delaware Pipeline Services Agreement dated as of May 15, 2015 among PBF Holding Company LLC and Delaware Pipeline Company LLC (incorporated by reference to Exhibit 10.3 filed with PBF Energy Inc.’s Current Report on Form 8-K dated May 12, 2015 (File No. 001-35764)).
|
|
|
|
|
|
|
|
Delaware City Truck Loading Services Agreement dated as of May 15, 2015 among PBF Holding Company LLC and Delaware City Logistics Company LLC (incorporated by reference to Exhibit 10.4 filed with PBF Energy Inc.’s Current Report on Form 8-K dated May 12, 2015 (File No. 001-35764)).
|
|
|
|
|
|
|
|
Inventory Intermediation Agreement dated as of May 29, 2015 (as amended) between J. Aron & Company and PBF Holding Company LLC and Paulsboro Refining Company LLC (incorporated by reference to Exhibit 10.9 filed with PBF Energy Inc.’s Quarterly Report on Form 10-Q dated August 6, 2015 (File No. 001-35764)).
|
|
|
|
|
|
|
|
Inventory Intermediation Agreement dated as of May 29, 2015 (as amended) between J. Aron & Company and PBF Holding Company LLC and Delaware City Refining Company LLC (incorporated by reference to Exhibit 10.10 filed with PBF Energy Inc.’s Quarterly Report on Form 10-Q dated August 6, 2015 (File No. 001-35764)).
|
|
|
|
|
|
|
|
Amendment to the Inventory Intermediation Agreement dated as of May 4, 2017, among J. Aron & Company, PBF Holding Company LLC and Paulsboro Refining Company LLC (incorporated by reference to Exhibit 10.1 filed with PBF Energy Inc.’s Quarterly Report on Form 10-Q dated August 3, 2017 (File No. 001-35764)).
|
|
|
|
|
|
|
|
Amendment to the Inventory Intermediation Agreement dated as of May 4, 2017, among J. Aron & Company, PBF Holding Company LLC and Delaware City Refining Company LLC (incorporated by reference to Exhibit 10.2 filed with PBF Energy Inc.’s Quarterly Report on Form 10-Q dated August 3, 2017 (File No. 001-35764)).
|
|
|
|
|
|
|
|
Amendment to the Inventory Intermediation Agreement dated as of September 8, 2017, among J. Aron & Company, PBF Holding Company LLC and Delaware City Refining Company LLC (incorporated by reference to Exhibit 10.2 of PBF Energy Inc.’s Current Report on Form 8-K/A (File No. 001-35764) filed on September 18, 2017).
|
|
|
|
|
|
|
|
Amendment to the Inventory Intermediation Agreement dated as of September 8, 2017, among J. Aron & Company, PBF Holding Company LLC and Paulsboro Refining Company LLC (incorporated by reference to Exhibit 10.1 of PBF Energy Inc.’s Current Report on Form 8-K/A (File No. 001-35764) filed on September 18, 2017).
|
|
|
|
|
|
|
|
Delaware City Rail Terminaling Services Agreement, dated as of May 14, 2014 (incorporated by reference to Exhibit 10.4 filed with PBF Energy Inc.’s Current Report on Form 8-K dated May 14, 2014 (File No. 001-35764)).
|
|
|
|
|
|
|
10.35
|
|
Amended and Restated Toledo Truck Unloading & Terminaling Agreement effective as of June 1, 2014 (incorporated by reference to Exhibit 10.10 filed with PBF Energy Inc.’s Quarterly Report on Form 10-Q dated August 7, 2014 (File No. 001-35764)).
|
|
|
|
|
|
|
Assignment and Amendment of Amended and Restated Toledo Truck Unloading & Terminaling Agreement dated as of December 12, 2014 by and between PBF Holding Company LLC, PBF Logistics LP and Toledo Terminaling Company LLC (incorporated by reference to Exhibit 10.4 filed with PBF Logistics LP’s Current Report on Form 8-K dated December 16, 2014 (File No. 001-36446)).
|
|
|
|
|
|
|
|
Lease Agreement dated as of February 15, 2017 by and between PBFX Operating Company LLC and Chalmette Refining, L.L.C. (incorporated by reference to Exhibit 10.3 of PBF Energy Inc.’s Current Report on Form 8-K (File No. 001-35764) filed on February 22, 2017).
|
|
|
|
|
|
|
|
Storage Services Agreement dated as of February 15, 2017 by and between PBFX Operating Company LLC and PBF Holding Company LLC (incorporated by reference to Exhibit 10.1 of PBF Energy Inc.’s Current Report on Form 8-K (File No. 001-35764) filed on February 22, 2017).
|
|
|
|
|
|
|
|
Amended and Restated Guaranty of Collection, dated as of October 6, 2017 (incorporated by reference to Exhibit 10.1 of PBF Energy Inc.’s Current Report on Form 8-K (File No. 001-35764) filed on October 6, 2017).
|
|
|
|
|
|
|
|
Reaffirmation Agreement, dated as of December 5, 2014, by PBF Energy Company LLC with respect to the Amended and Restated Guaranty of Collection (incorporated by reference to Exhibit 10.8.1 filed with PBF Energy Inc.’s Quarterly Report on Form 10-Q dated August 6, 2015 (File No. 001-35764)).
|
|
|
|
|
|
|
|
Designation of Other Guaranteed Revolving Credit Obligations, dated as of December 12, 2014 with respect to the Amended and Restated Guaranty of Collection (incorporated by reference to Exhibit 10.8.2 filed with PBF Energy Inc.’s Quarterly Report on Form 10-Q dated August 6, 2015 (File No. 001-35764)).
|
|
|
|
|
|
|
|
Amended and Restated Revolving Credit Agreement dated as of July 30, 2018, among PBF Logistics LP, the lender party hereto and Wells Fargo Bank, National Association as Administrative Agent (incorporated by reference to Exhibit 10.1 filed with PBF Energy Inc.’s Current Report on Form 8-K dated August 2, 2018 (File No. 001-35764)).
|
|
|
|
|
|
|
|
Second Amended and Restated Agreement of Limited Partnership of PBF Logistics LP dated as of September 15, 2014 (incorporated by reference to Exhibit 3.1 filed with PBF Logistics LP’s Current Report on Form 8-K dated September 19, 2014 (File No. 001-36446)).
|
|
|
|
|
|
|
|
Amended and Restated Delaware City Rail Terminaling Services Agreement (incorporated by reference to Exhibit 10.1 filed with PBF Logistics LP’s Quarterly Report on Form 10-Q dated May 3, 2018 (File No. 001-36446)).
|
|
|
|
|
|
|
|
Amended and Restated Delaware City West Ladder Rack Terminaling Services Agreement (incorporated by reference to Exhibit 10.2 filed with PBF Logistics LP’s Quarterly Report on Form 10-Q dated May 3, 2018 (File No. 001-36446)).
|
|
|
|
|
|
|
|
Storage and Terminaling Services Agreement dated as of December 12, 2014 among PBF Holding Company LLC and Toledo Terminaling Company LLC (incorporated by reference to Exhibit 10.3 to the Current Report on Form 8-K filed on December 16, 2014 (File No. 001-36446)).
|
|
|
|
|
|
|
|
Amended and Restated Limited Liability Company Agreement of PBF Energy Company LLC (incorporated by reference to Exhibit 10.1 filed with PBF Energy Inc.’s Current Report on Form 8-K dated December 18, 2012 (File No. 001-35764)).
|
|
|
|
|
|
|
|
Exchange Agreement, dated as of December 12, 2012 (incorporated by reference to Exhibit 10.3 filed with PBF Energy Inc.’s Current Report on Form 8-K dated December 18, 2012 (File No. 001-35764)).
|
|
|
|
|
|
|
|
Tax Receivable Agreement, dated as of December 12, 2012 (incorporated by reference to Exhibit 10.2 filed with PBF Energy Inc.’s Current Report on Form 8-K dated December 18, 2012 (File No. 001-35764)).
|
|
|
|
|
|
|
|
Restated Warrant and Purchase Agreement between PBF Energy Company LLC and the officers party thereto, as amended (incorporated by reference to Exhibit 10.17 filed with PBF Energy Inc.’s Amendment No. 4 to Registration Statement on Form S-1 (Registration No. 333-177933)).
|
|
|
|
|
|
|
|
Form of Indemnification Agreement between PBF Energy Inc. and each of the executive officers and directors of PBF Energy Inc. (incorporated by reference to Exhibit 10.5 filed with PBF Energy Inc.’s Current Report on Form 8-K dated December 18, 2012 (File No. 001-35764)).
|
|
|
|
|
|
|
|
PBF Logistics LP 2014 Long-Term Incentive Plan, adopted as of May 14, 2014 (incorporated by reference to Exhibit 10.8 filed with PBF Logistics LP’s Current Report on Form 8-K dated May 14, 2014 (File No. 001-36446)).
|
|
|
|
|
|
|
|
Form of Phantom Unit Agreement for Employees, under the PBF Logistics LP 2014 Long-Term Incentive Plan (incorporated by reference to Exhibit 10.8 filed with PBF Logistics LP’s Registration Statement on Form S-1, as amended, originally filed on April 22, 2014 (File No. 333-195024)).
|
|
|
|
|
|
|
|
Form of Phantom Unit Agreement for Non-Employee Directors, under the PBF Logistics LP 2014 Long-Term Incentive Plan (incorporated by reference to Exhibit 10.7 filed with PBF Logistics LP’s Registration Statement on Form S-1, as amended originally filed on April 22, 2014 (File No. 333-195024)).
|
|
|
|
|
|
|
|
Form of Indemnification Agreement between PBF Logistics LP, PBF Logistics GP LLC and each of the executive officers and directors of PBF Logistics LP and PBF Logistics GP LLC (incorporated by reference to Exhibit 10.11 filed with PBF Logistics LP’s Registration Statement on Form S-1, as amended, originally filed on April 22, 2014 (File No. 333-195024)).
|
|
|
|
|
|
|
|
Employment Agreement dated as of September 4, 2014 between PBF Investments LLC and Thomas O’Connor (incorporated by reference to Exhibit 10.9 filed with PBF Energy Inc.’s Annual Report on Form 10-K dated February 29, 2016 (File No. 001-35764)).
|
|
|
|
|
|
|
|
Employment Agreement dated as of April 1, 2014 between PBF Investments LLC and Timothy Paul Davis (incorporated by reference to Exhibit 10.4 filed with PBF Energy Inc.’s Quarterly Report on Form 10-Q dated May 7, 2014 (File No. 001-35764)).
|
|
|
|
|
|
|
|
Employment Agreement dated as of April 1, 2014 between PBF Investments LLC and Erik Young. (incorporated by reference to Exhibit 10.2 filed with PBF Energy Inc.’s Quarterly Report on Form 10-Q dated May 7, 2014 (File No. 001-35764)).
|
|
|
|
|
|
|
|
Amended and Restated Employment Agreement dated as of December 17, 2012, between PBF Investments LLC and Thomas J. Nimbley (incorporated by reference to Exhibit 10.8 filed with PBF Energy Inc.’s Current Report on Form 8-K dated December 18, 2012 (File No. 001-35764)).
|
|
|
|
|
|
|
|
Second Amended and Restated Employment Agreement, dated as of December 17, 2012, between PBF Investments LLC and Matthew C. Lucey (incorporated by reference to Exhibit 10.9 filed with PBF Energy Inc.’s Current Report on Form 8-K dated December 18, 2012 (File No. 001-35764)).
|
|
|
|
|
|
|
|
Subsidiaries of PBF Energy and PBF Energy Company LLC
|
|
|
|
|
|
|
|
Consent of Deloitte & Touche LLP
|
|
|
|
|
|
|
|
Consent of Deloitte & Touche LLP
|
|
|
|
|
|
|
|
Power of Attorney (included on signature page)
|
|
|
|
|
|
|
|
Certification by Chief Executive Officer of PBF Energy Inc. pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
Certification by Chief Financial Officer of PBF Energy Inc. pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
Certification by Chief Executive Officer of PBF Energy Company LLC pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
Certification by Chief Financial Officer of PBF Energy Company LLC pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
Certification by Chief Executive Officer of PBF Energy Inc. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
Certification by Chief Financial Officer of PBF Energy Inc. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
Certification by Chief Executive Officer of PBF Energy Company LLC pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
|
Certification by Chief Financial Officer of PBF Energy Company LLC pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document.
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema Document.
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase Document.
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase Document.
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase Document.
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase Document.
|
|
|
|
|
|
*
|
Filed herewith.
|
|
|
|
|
**
|
Indicates management compensatory plan or arrangement.
|
|
|
|
|
†
|
Confidential treatment has been granted by the SEC as to certain portions, which portions have been omitted and filed separately with the SEC.
|
|
|
|
|
(1)
|
This exhibit should not be deemed to be “filed” for purposes of Section 18 of the Exchange Act.
|
|
|
||
|
|
|
|
|
PBF Energy Inc.
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
PBF Energy Company LLC
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
December 31,
2018 |
|
December 31,
2017 |
||||
|
ASSETS
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents (PBFX: $19,908 and $19,664, respectively)
|
$
|
597,286
|
|
|
$
|
573,021
|
|
|
Accounts receivable
|
718,207
|
|
|
952,552
|
|
||
|
Inventories
|
1,865,831
|
|
|
2,213,797
|
|
||
|
Prepaid and other current assets
|
55,608
|
|
|
63,589
|
|
||
|
Total current assets
|
3,236,932
|
|
|
3,802,959
|
|
||
|
|
|
|
|
||||
|
Property, plant and equipment, net (PBFX: $862,117 and $684,488, respectively)
|
3,820,892
|
|
|
3,479,213
|
|
||
|
Deferred tax assets
|
48,500
|
|
|
53,638
|
|
||
|
Deferred charges and other assets, net
|
899,091
|
|
|
782,183
|
|
||
|
Total assets
|
$
|
8,005,415
|
|
|
$
|
8,117,993
|
|
|
|
|
|
|
||||
|
LIABILITIES AND EQUITY
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
488,432
|
|
|
$
|
578,551
|
|
|
Accrued expenses
|
1,623,619
|
|
|
1,814,854
|
|
||
|
Deferred revenue
|
20,086
|
|
|
8,933
|
|
||
|
Note payable
|
—
|
|
|
5,621
|
|
||
|
Current debt
|
2,378
|
|
|
10,987
|
|
||
|
Total current liabilities
|
2,134,515
|
|
|
2,418,946
|
|
||
|
|
|
|
|
||||
|
Long-term debt (PBFX: $673,324 and $548,793, respectively)
|
1,931,316
|
|
|
2,175,042
|
|
||
|
Payable to related parties pursuant to Tax Receivable Agreement
|
373,512
|
|
|
362,142
|
|
||
|
Deferred tax liabilities
|
40,365
|
|
|
33,155
|
|
||
|
Other long-term liabilities
|
277,228
|
|
|
225,759
|
|
||
|
Total liabilities
|
4,756,936
|
|
|
5,215,044
|
|
||
|
|
|
|
|
||||
|
Commitments and contingencies (Note 13)
|
|
|
|
||||
|
|
|
|
|
||||
|
Equity:
|
|
|
|
||||
|
PBF Energy Inc. equity
|
|
|
|
||||
|
Class A common stock, $0.001 par value, 1,000,000,000 shares authorized,119,874,191 shares outstanding at December 31, 2018, 110,565,531 shares outstanding at December 31, 2017
|
105
|
|
|
95
|
|
||
|
Class B common stock, $0.001 par value, 1,000,000 shares authorized, 20 shares outstanding at December 31, 2018, 25 shares outstanding at December 31, 2017
|
—
|
|
|
—
|
|
||
|
Preferred stock, $0.001 par value, 100,000,000 shares authorized, no shares outstanding at December 31, 2018 and 2017
|
—
|
|
|
—
|
|
||
|
Treasury stock, at cost, 6,274,261 shares outstanding at December 31, 2018 and 6,132,884 shares outstanding at December 31, 2017
|
(160,800
|
)
|
|
(152,585
|
)
|
||
|
Additional paid in capital
|
2,633,750
|
|
|
2,277,739
|
|
||
|
Retained earnings
|
225,838
|
|
|
236,786
|
|
||
|
Accumulated other comprehensive loss
|
(22,428
|
)
|
|
(25,381
|
)
|
||
|
Total PBF Energy Inc. equity
|
2,676,465
|
|
|
2,336,654
|
|
||
|
Noncontrolling interest
|
572,014
|
|
|
566,295
|
|
||
|
Total equity
|
3,248,479
|
|
|
2,902,949
|
|
||
|
Total liabilities and equity
|
$
|
8,005,415
|
|
|
$
|
8,117,993
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Revenues
|
$
|
27,186,093
|
|
|
$
|
21,786,637
|
|
|
$
|
15,920,424
|
|
|
|
|
|
|
|
|
||||||
|
Cost and expenses:
|
|
|
|
|
|
||||||
|
Cost of products and other
|
24,503,393
|
|
|
18,863,621
|
|
|
13,598,341
|
|
|||
|
Operating expenses (excluding depreciation and amortization expense as reflected below)
|
1,720,959
|
|
|
1,684,435
|
|
|
1,422,751
|
|
|||
|
Depreciation and amortization expense
|
359,126
|
|
|
277,992
|
|
|
216,341
|
|
|||
|
Cost of sales
|
26,583,478
|
|
|
20,826,048
|
|
|
15,237,433
|
|
|||
|
General and administrative expenses (excluding depreciation and amortization expense as reflected below)
|
276,955
|
|
|
214,547
|
|
|
166,319
|
|
|||
|
Depreciation and amortization expense
|
10,634
|
|
|
12,964
|
|
|
5,835
|
|
|||
|
(Gain) loss on sale of assets
|
(43,094
|
)
|
|
1,458
|
|
|
11,374
|
|
|||
|
Total cost and expenses
|
26,827,973
|
|
|
21,055,017
|
|
|
15,420,961
|
|
|||
|
|
|
|
|
|
|
||||||
|
Income from operations
|
358,120
|
|
|
731,620
|
|
|
499,463
|
|
|||
|
|
|
|
|
|
|
||||||
|
Other income (expense):
|
|
|
|
|
|
||||||
|
Change in Tax Receivable Agreement liability
|
13,893
|
|
|
250,922
|
|
|
12,908
|
|
|||
|
Change in fair value of catalyst leases
|
5,587
|
|
|
(2,247
|
)
|
|
1,422
|
|
|||
|
Debt extinguishment costs
|
—
|
|
|
(25,451
|
)
|
|
—
|
|
|||
|
Interest expense, net
|
(169,911
|
)
|
|
(154,427
|
)
|
|
(150,045
|
)
|
|||
|
Other non-service components of net periodic benefit cost
|
1,109
|
|
|
(1,402
|
)
|
|
(580
|
)
|
|||
|
Income before income taxes
|
208,798
|
|
|
799,015
|
|
|
363,168
|
|
|||
|
Income tax expense
|
33,507
|
|
|
315,584
|
|
|
137,650
|
|
|||
|
Net income
|
175,291
|
|
|
483,431
|
|
|
225,518
|
|
|||
|
Less: net income attributable to noncontrolling interests
|
46,976
|
|
|
67,914
|
|
|
54,707
|
|
|||
|
Net income attributable to PBF Energy Inc. stockholders
|
$
|
128,315
|
|
|
$
|
415,517
|
|
|
$
|
170,811
|
|
|
|
|
|
|
|
|
||||||
|
Weighted-average shares of Class A common stock outstanding
|
|
|
|
|
|
||||||
|
Basic
|
115,190,262
|
|
|
109,779,407
|
|
|
98,334,302
|
|
|||
|
Diluted
|
118,773,606
|
|
|
113,898,845
|
|
|
103,606,709
|
|
|||
|
Net income available to Class A common stock per share:
|
|
|
|
|
|
||||||
|
Basic
|
$
|
1.11
|
|
|
$
|
3.78
|
|
|
$
|
1.74
|
|
|
Diluted
|
$
|
1.10
|
|
|
$
|
3.73
|
|
|
$
|
1.74
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net income
|
$
|
175,291
|
|
|
$
|
483,431
|
|
|
$
|
225,518
|
|
|
Other comprehensive income:
|
|
|
|
|
|
||||||
|
Unrealized loss on available for sale securities
|
(108
|
)
|
|
(24
|
)
|
|
(42
|
)
|
|||
|
Net gain (loss) on pension and other post-retirement benefits
|
3,091
|
|
|
(950
|
)
|
|
(2,550
|
)
|
|||
|
Total other comprehensive income (loss)
|
2,983
|
|
|
(974
|
)
|
|
(2,592
|
)
|
|||
|
Comprehensive income
|
178,274
|
|
|
482,457
|
|
|
222,926
|
|
|||
|
Less: comprehensive income attributable to noncontrolling interests
|
47,006
|
|
|
67,882
|
|
|
54,618
|
|
|||
|
Comprehensive income attributable to PBF Energy Inc. stockholders
|
$
|
131,268
|
|
|
$
|
414,575
|
|
|
$
|
168,308
|
|
|
|
Class A
Common Stock |
Class B
Common Stock |
Additional
Paid-in Capital |
Retained
Earnings |
Accumulated
Other Comprehensive Loss |
Treasury Stock
|
Noncontrolling
Interest |
Total
Equity |
||||||||||||||||||||||
|
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
||||||||||||||||||||||||
|
Balance, January 1, 2016
|
97,781,933
|
|
$
|
93
|
|
28
|
|
$
|
—
|
|
$
|
1,904,751
|
|
$
|
(83,454
|
)
|
$
|
(23,289
|
)
|
6,056,719
|
|
$
|
(150,804
|
)
|
$
|
448,560
|
|
$
|
2,095,857
|
|
|
Comprehensive income
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
170,811
|
|
(2,503
|
)
|
—
|
|
—
|
|
54,618
|
|
222,926
|
|
||||||||
|
Exercise of warrants and options
|
11,650
|
|
—
|
|
—
|
|
—
|
|
1,058
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(172
|
)
|
886
|
|
||||||||
|
Distributions to PBF Energy Company LLC members
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(15,219
|
)
|
—
|
|
—
|
|
—
|
|
(6,728
|
)
|
(21,947
|
)
|
||||||||
|
Distributions to PBF Logistics LP public unitholders
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(33,714
|
)
|
(33,714
|
)
|
||||||||
|
Stock-based compensation
|
320,458
|
|
—
|
|
—
|
|
—
|
|
18,296
|
|
—
|
|
—
|
|
—
|
|
—
|
|
4,360
|
|
22,656
|
|
||||||||
|
Dividends ($1.20 per common share)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(117,486
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(117,486
|
)
|
||||||||
|
Issuance of additional PBFX common units
|
—
|
|
—
|
|
—
|
|
—
|
|
54,944
|
|
—
|
|
—
|
|
—
|
|
—
|
|
83,434
|
|
138,378
|
|
||||||||
|
Effects of equity offerings and exchanges of PBF LLC Series A Units on deferred tax assets and liabilities and tax receivable agreement obligation
|
—
|
|
—
|
|
—
|
|
—
|
|
(2,613
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(2,613
|
)
|
||||||||
|
Exchange of PBF Energy Company LLC Series A Units for PBF Energy Class A common stock
|
1,090,006
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
December equity offering
|
10,000,000
|
|
1
|
|
—
|
|
—
|
|
275,299
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
275,300
|
|
||||||||
|
Treasury stock purchases
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
31,244
|
|
(743
|
)
|
—
|
|
(743
|
)
|
||||||||
|
Other
|
—
|
|
—
|
|
—
|
|
—
|
|
(5,947
|
)
|
496
|
|
1,353
|
|
—
|
|
—
|
|
(4,718
|
)
|
(8,816
|
)
|
||||||||
|
Balance, December 31, 2016
|
109,204,047
|
|
$
|
94
|
|
28
|
|
$
|
—
|
|
$
|
2,245,788
|
|
$
|
(44,852
|
)
|
$
|
(24,439
|
)
|
6,087,963
|
|
$
|
(151,547
|
)
|
$
|
545,640
|
|
$
|
2,570,684
|
|
|
Comprehensive Income
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
415,517
|
|
(942
|
)
|
—
|
|
—
|
|
67,882
|
|
482,457
|
|
||||||||
|
Exercise of warrants and options
|
462,500
|
|
1
|
|
—
|
|
—
|
|
10,532
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(598
|
)
|
9,935
|
|
||||||||
|
Distributions to PBF Energy Company LLC members
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(4,584
|
)
|
(4,584
|
)
|
||||||||
|
Distributions to PBF Logistics LP public unitholders
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(44,636
|
)
|
(44,636
|
)
|
||||||||
|
Stock-based compensation
|
702,404
|
|
—
|
|
—
|
|
—
|
|
21,503
|
|
—
|
|
—
|
|
—
|
|
—
|
|
5,345
|
|
26,848
|
|
||||||||
|
Dividends ($1.20 per common share)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(131,783
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(131,783
|
)
|
||||||||
|
Effects of equity offerings and exchanges of PBF LLC Series A Units on deferred tax assets and liabilities and tax receivable agreement obligation
|
—
|
|
—
|
|
—
|
|
—
|
|
(1,139
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(1,139
|
)
|
||||||||
|
Exchange of PBF Energy Company LLC Series A Units for PBF Energy Class A common stock
|
196,580
|
|
—
|
|
(3
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
||||||||
|
Treasury stock purchases
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
44,921
|
|
(1,038
|
)
|
—
|
|
(1,038
|
)
|
||||||||
|
Other
|
—
|
|
—
|
|
—
|
|
—
|
|
1,055
|
|
(2,096
|
)
|
—
|
|
—
|
|
—
|
|
(2,754
|
)
|
(3,795
|
)
|
||||||||
|
Balance, December 31, 2017
|
110,565,531
|
|
$
|
95
|
|
25
|
|
$
|
—
|
|
$
|
2,277,739
|
|
$
|
236,786
|
|
$
|
(25,381
|
)
|
6,132,884
|
|
$
|
(152,585
|
)
|
$
|
566,295
|
|
$
|
2,902,949
|
|
|
|
Class A
Common Stock
|
Class B
Common Stock
|
Additional
Paid-in
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Loss
|
Treasury Stock
|
Noncontrolling
Interest
|
Total
Equity
|
||||||||||||||||||||||
|
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
||||||||||||||||||||||||
|
Balance, December 31, 2017
|
110,565,531
|
|
$
|
95
|
|
25
|
|
$
|
—
|
|
$
|
2,277,739
|
|
$
|
236,786
|
|
$
|
(25,381
|
)
|
6,132,884
|
|
$
|
(152,585
|
)
|
$
|
566,295
|
|
$
|
2,902,949
|
|
|
Comprehensive Income (loss)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
128,315
|
|
2,953
|
|
—
|
|
—
|
|
47,006
|
|
178,274
|
|
||||||||
|
Exercise of warrants and options
|
708,091
|
|
1
|
|
—
|
|
—
|
|
13,964
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
13,965
|
|
||||||||
|
Taxes paid for net settlement of equity-based compensation
|
—
|
|
—
|
|
—
|
|
—
|
|
(4,775
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(568
|
)
|
(5,343
|
)
|
||||||||
|
Distributions to PBF Energy Company LLC members
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(2,086
|
)
|
(2,086
|
)
|
||||||||
|
Distributions to PBF Logistics LP public unitholders
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(49,532
|
)
|
(49,532
|
)
|
||||||||
|
Stock-based compensation
|
43,311
|
|
—
|
|
—
|
|
—
|
|
19,697
|
|
—
|
|
—
|
|
—
|
|
—
|
|
5,757
|
|
25,454
|
|
||||||||
|
Dividends ($1.20 per common share)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(139,263
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(139,263
|
)
|
||||||||
|
Issuance of additional PBFX common units
|
—
|
|
—
|
|
—
|
|
—
|
|
28,564
|
|
—
|
|
—
|
|
—
|
|
—
|
|
6,256
|
|
34,820
|
|
||||||||
|
Effects of exchanges of PBF LLC Series A Units on deferred tax assets and liabilities and tax receivable agreement obligation
|
—
|
|
—
|
|
—
|
|
—
|
|
(4,926
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(4,926
|
)
|
||||||||
|
Exchange of PBF Energy Company LLC Series A Units for PBF Energy Class A common stock
|
2,698,635
|
|
3
|
|
(5
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
3
|
|
||||||||
|
August 2018 Equity Offering
|
6,000,000
|
|
6
|
|
—
|
|
—
|
|
287,278
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
287,284
|
|
||||||||
|
Treasury stock purchases
|
(141,377
|
)
|
—
|
|
—
|
|
—
|
|
8,215
|
|
—
|
|
—
|
|
141,377
|
|
(8,215
|
)
|
—
|
|
—
|
|
||||||||
|
Other
|
—
|
|
—
|
|
—
|
|
—
|
|
7,994
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(1,114
|
)
|
6,880
|
|
||||||||
|
Balance, December 31, 2018
|
119,874,191
|
|
$
|
105
|
|
20
|
|
$
|
—
|
|
$
|
2,633,750
|
|
$
|
225,838
|
|
$
|
(22,428
|
)
|
6,274,261
|
|
$
|
(160,800
|
)
|
$
|
572,014
|
|
$
|
3,248,479
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
175,291
|
|
|
$
|
483,431
|
|
|
$
|
225,518
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
378,596
|
|
|
299,860
|
|
|
232,948
|
|
|||
|
Stock-based compensation
|
25,969
|
|
|
26,848
|
|
|
22,656
|
|
|||
|
Change in fair value of catalyst leases
|
(5,587
|
)
|
|
2,247
|
|
|
(1,422
|
)
|
|||
|
Deferred income taxes
|
32,741
|
|
|
313,833
|
|
|
244,758
|
|
|||
|
Change in Tax Receivable Agreement liability
|
(13,893
|
)
|
|
(250,922
|
)
|
|
(12,908
|
)
|
|||
|
Non-cash change in inventory repurchase obligations
|
(31,790
|
)
|
|
13,779
|
|
|
29,453
|
|
|||
|
Non-cash lower of cost or market inventory adjustment
|
351,278
|
|
|
(295,532
|
)
|
|
(521,348
|
)
|
|||
|
Debt extinguishment costs
|
—
|
|
|
25,451
|
|
|
—
|
|
|||
|
Pension and other post-retirement benefit costs
|
47,381
|
|
|
42,242
|
|
|
37,986
|
|
|||
|
(Gain) loss on sale of assets
|
(43,094
|
)
|
|
1,458
|
|
|
11,374
|
|
|||
|
|
|
|
|
|
|
||||||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
|
Accounts receivable
|
234,345
|
|
|
(332,377
|
)
|
|
(165,416
|
)
|
|||
|
Inventories
|
(3,312
|
)
|
|
(54,705
|
)
|
|
236,602
|
|
|||
|
Prepaid and other current assets
|
10,107
|
|
|
73,526
|
|
|
(54,341
|
)
|
|||
|
Accounts payable
|
(111,667
|
)
|
|
34,604
|
|
|
217,566
|
|
|||
|
Accrued expenses
|
(227,111
|
)
|
|
359,549
|
|
|
217,820
|
|
|||
|
Deferred revenue
|
11,153
|
|
|
(4,359
|
)
|
|
9,249
|
|
|||
|
Payable to related parties pursuant to Tax Receivable Agreement
|
—
|
|
|
—
|
|
|
(50,771
|
)
|
|||
|
Other assets and liabilities
|
7,531
|
|
|
(53,072
|
)
|
|
(27,790
|
)
|
|||
|
Net cash provided by operating activities
|
$
|
837,938
|
|
|
$
|
685,861
|
|
|
$
|
651,934
|
|
|
|
|
|
|
|
|
||||||
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||
|
Expenditures for property, plant and equipment
|
(317,459
|
)
|
|
(306,681
|
)
|
|
(298,737
|
)
|
|||
|
Expenditures for deferred turnaround costs
|
(266,028
|
)
|
|
(379,114
|
)
|
|
(198,664
|
)
|
|||
|
Expenditures for other assets
|
(17,055
|
)
|
|
(31,143
|
)
|
|
(42,506
|
)
|
|||
|
Acquisition of Torrance refinery and related logistics assets
|
—
|
|
|
—
|
|
|
(971,932
|
)
|
|||
|
Chalmette Acquisition working capital settlement
|
—
|
|
|
—
|
|
|
(2,659
|
)
|
|||
|
Acquisition of Toledo Products Terminal by PBFX
|
—
|
|
|
(10,097
|
)
|
|
—
|
|
|||
|
Acquisition of Knoxville Terminal by PBFX
|
(58,356
|
)
|
|
—
|
|
|
—
|
|
|||
|
Acquisition of East Coast Storage Assets by PBFX
|
(74,989
|
)
|
|
—
|
|
|
—
|
|
|||
|
PBFX Plains Asset Purchase
|
—
|
|
|
—
|
|
|
(98,373
|
)
|
|||
|
Proceeds from sale of assets
|
48,290
|
|
|
—
|
|
|
24,692
|
|
|||
|
Purchase of marketable securities
|
—
|
|
|
(75,036
|
)
|
|
(1,909,965
|
)
|
|||
|
Maturities of marketable securities
|
—
|
|
|
115,060
|
|
|
2,104,209
|
|
|||
|
Net cash used in investing activities
|
$
|
(685,597
|
)
|
|
$
|
(687,011
|
)
|
|
$
|
(1,393,935
|
)
|
|
|
Year Ended December 31,
|
||||||||||
|
Cash flows from financing activities:
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net proceeds from issuance of PBF Energy Class A common stock
|
$
|
287,284
|
|
|
$
|
—
|
|
|
$
|
275,300
|
|
|
Net proceeds from issuance of PBFX common units
|
34,820
|
|
|
—
|
|
|
138,378
|
|
|||
|
Dividend payments
|
(138,895
|
)
|
|
(131,686
|
)
|
|
(117,486
|
)
|
|||
|
Distributions to PBFX public unitholders
|
(48,187
|
)
|
|
(43,510
|
)
|
|
(32,806
|
)
|
|||
|
Distributions to PBF Energy Company LLC members other than PBF Energy
|
(2,086
|
)
|
|
(4,584
|
)
|
|
(21,947
|
)
|
|||
|
Distribution to T&M and Collins shareholders
|
—
|
|
|
(1,800
|
)
|
|
—
|
|
|||
|
Proceeds from 2025 Senior Notes
|
—
|
|
|
725,000
|
|
|
—
|
|
|||
|
Cash paid to extinguish 2020 Senior Secured Notes
|
—
|
|
|
(690,209
|
)
|
|
—
|
|
|||
|
Proceeds from revolver borrowings
|
—
|
|
|
490,000
|
|
|
550,000
|
|
|||
|
Repayments of revolver borrowings
|
(350,000
|
)
|
|
(490,000
|
)
|
|
(200,000
|
)
|
|||
|
Repayments of Rail Facility revolver borrowings
|
—
|
|
|
—
|
|
|
(67,491
|
)
|
|||
|
Proceeds from PBF Rail Term Loan
|
—
|
|
|
—
|
|
|
35,000
|
|
|||
|
Repayments of PBF Rail Term Loan
|
(6,812
|
)
|
|
(6,633
|
)
|
|
—
|
|
|||
|
Proceeds from PBFX revolver borrowings
|
170,000
|
|
|
20,000
|
|
|
194,700
|
|
|||
|
Repayments of PBFX revolver borrowings
|
(43,700
|
)
|
|
(179,500
|
)
|
|
(30,000
|
)
|
|||
|
Repayments of PBFX Term Loan borrowings
|
—
|
|
|
(39,664
|
)
|
|
(194,536
|
)
|
|||
|
Proceeds from 2023 PBFX Senior Notes
|
—
|
|
|
178,500
|
|
|
—
|
|
|||
|
Repayments of note payable
|
(5,621
|
)
|
|
(1,210
|
)
|
|
—
|
|
|||
|
Catalyst lease settlements
|
(9,108
|
)
|
|
10,830
|
|
|
15,586
|
|
|||
|
Taxes paid for net settlement of equity-based compensation
|
(5,343
|
)
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from stock options exercised
|
13,965
|
|
|
10,532
|
|
|
—
|
|
|||
|
Purchases of treasury stock
|
(8,215
|
)
|
|
(1,038
|
)
|
|
(743
|
)
|
|||
|
Deferred financing costs and other
|
(16,178
|
)
|
|
(17,131
|
)
|
|
—
|
|
|||
|
Net cash (used in) provided by financing activities
|
$
|
(128,076
|
)
|
|
$
|
(172,103
|
)
|
|
$
|
543,955
|
|
|
|
|
|
|
|
|
||||||
|
Net increase (decrease) in cash and cash equivalents
|
24,265
|
|
|
(173,253
|
)
|
|
(198,046
|
)
|
|||
|
Cash and equivalents, beginning of period
|
573,021
|
|
|
746,274
|
|
|
944,320
|
|
|||
|
Cash and equivalents, end of period
|
$
|
597,286
|
|
|
$
|
573,021
|
|
|
$
|
746,274
|
|
|
Supplemental cash flow disclosures
|
|
|
|
|
|
||||||
|
Non-cash activities:
|
|
|
|
|
|
||||||
|
Accrued and unpaid capital expenditures
|
$
|
90,210
|
|
|
$
|
26,805
|
|
|
$
|
35,595
|
|
|
Deferred payment for PBFX East Coast Storage Assets Acquisition
|
30,900
|
|
|
—
|
|
|
—
|
|
|||
|
East Coast Storage Assets Acquisition contingent consideration
|
21,100
|
|
|
—
|
|
|
—
|
|
|||
|
Note payable issued for purchase of property, plant and equipment
|
—
|
|
|
6,831
|
|
|
—
|
|
|||
|
Conversion of Delaware Economic Development Authority loan to grant
|
—
|
|
|
—
|
|
|
4,000
|
|
|||
|
Cash paid during year for:
|
|
|
|
|
|
||||||
|
Interest, net of capitalized interest of $9,469, $7,156 and $8,452 in 2018, 2017 and 2016, respectively
|
$
|
164,405
|
|
|
$
|
166,538
|
|
|
$
|
137,599
|
|
|
Income taxes
|
699
|
|
|
—
|
|
|
3,841
|
|
|||
|
|
December 31,
2018 |
|
December 31,
2017 |
||||
|
ASSETS
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash and cash equivalents (PBFX: $19,908 and $19,664, respectively)
|
$
|
596,021
|
|
|
$
|
562,036
|
|
|
Accounts receivable
|
718,207
|
|
|
952,552
|
|
||
|
Inventories
|
1,865,831
|
|
|
2,213,797
|
|
||
|
Prepaid and other current assets
|
55,069
|
|
|
51,799
|
|
||
|
Total current assets
|
3,235,128
|
|
|
3,780,184
|
|
||
|
|
|
|
|
||||
|
Property, plant and equipment, net (PBFX: $862,117 and $684,488, respectively)
|
3,820,892
|
|
|
3,479,213
|
|
||
|
Deferred charges and other assets, net
|
897,016
|
|
|
779,588
|
|
||
|
Total assets
|
$
|
7,953,036
|
|
|
$
|
8,038,985
|
|
|
|
|
|
|
||||
|
LIABILITIES AND EQUITY
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable
|
$
|
488,432
|
|
|
$
|
578,551
|
|
|
Accrued expenses
|
1,642,790
|
|
|
1,824,394
|
|
||
|
Deferred revenue
|
20,086
|
|
|
8,933
|
|
||
|
Note payable
|
—
|
|
|
5,621
|
|
||
|
Current debt
|
2,378
|
|
|
10,987
|
|
||
|
Total current liabilities
|
2,153,686
|
|
|
2,428,486
|
|
||
|
|
|
|
|
||||
|
Long-term debt (PBFX: $673,324 and $548,793, respectively)
|
1,931,316
|
|
|
2,175,042
|
|
||
|
Affiliate note payable
|
326,082
|
|
|
292,844
|
|
||
|
Deferred tax liabilities
|
40,365
|
|
|
33,155
|
|
||
|
Other long-term liabilities
|
277,228
|
|
|
225,845
|
|
||
|
Total liabilities
|
4,728,677
|
|
|
5,155,372
|
|
||
|
Commitments and contingencies (Note 13)
|
|
|
|
||||
|
|
|
|
|
||||
|
Series B Units, 1,000,000 issued and outstanding, no par or stated value
|
5,110
|
|
|
5,110
|
|
||
|
PBF Energy Company LLC equity:
|
|
|
|
||||
|
Series A Units, 1,206,325 and 3,767,464 issued and outstanding at December 31, 2018 and 2017, no par or stated value
|
20,162
|
|
|
40,058
|
|
||
|
Series C Units, 119,895,422 and 110,586,762 issued and outstanding at December 31, 2018 and 2017, no par or stated value
|
2,009,788
|
|
|
1,654,999
|
|
||
|
Treasury stock, at cost
|
(160,800
|
)
|
|
(152,585
|
)
|
||
|
Retained Earnings
|
914,285
|
|
|
906,875
|
|
||
|
Accumulated other comprehensive loss
|
(23,953
|
)
|
|
(26,936
|
)
|
||
|
Total PBF Energy Company LLC equity
|
2,759,482
|
|
|
2,422,411
|
|
||
|
Noncontrolling interest
|
459,767
|
|
|
456,092
|
|
||
|
Total equity
|
3,219,249
|
|
|
2,878,503
|
|
||
|
Total liabilities, Series B units and equity
|
$
|
7,953,036
|
|
|
$
|
8,038,985
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Revenues
|
$
|
27,186,093
|
|
|
$
|
21,786,637
|
|
|
$
|
15,920,424
|
|
|
|
|
|
|
|
|
||||||
|
Cost and expenses:
|
|
|
|
|
|
||||||
|
Cost of products and other
|
24,503,393
|
|
|
18,863,621
|
|
|
13,598,341
|
|
|||
|
Operating expenses (excluding depreciation and amortization expense as reflected below)
|
1,720,959
|
|
|
1,684,435
|
|
|
1,422,751
|
|
|||
|
Depreciation and amortization expense
|
359,126
|
|
|
277,992
|
|
|
216,341
|
|
|||
|
Cost of sales
|
26,583,478
|
|
|
20,826,048
|
|
|
15,237,433
|
|
|||
|
General and administrative expenses (excluding depreciation and amortization expense as reflected below)
|
275,205
|
|
|
214,222
|
|
|
166,119
|
|
|||
|
Depreciation and amortization expense
|
10,634
|
|
|
12,964
|
|
|
5,835
|
|
|||
|
(Gain) loss on sale of assets
|
(43,094
|
)
|
|
1,458
|
|
|
11,374
|
|
|||
|
Total cost and expenses
|
26,826,223
|
|
|
21,054,692
|
|
|
15,420,761
|
|
|||
|
|
|
|
|
|
|
||||||
|
Income from operations
|
359,870
|
|
|
731,945
|
|
|
499,663
|
|
|||
|
|
|
|
|
|
|
||||||
|
Other income (expense):
|
|
|
|
|
|
||||||
|
Change in fair value of catalyst leases
|
5,587
|
|
|
(2,247
|
)
|
|
1,422
|
|
|||
|
Debt extinguishment costs
|
—
|
|
|
(25,451
|
)
|
|
—
|
|
|||
|
Interest expense, net
|
(178,421
|
)
|
|
(162,383
|
)
|
|
(155,819
|
)
|
|||
|
Other non-service components of net periodic benefit cost
|
1,109
|
|
|
(1,402
|
)
|
|
(580
|
)
|
|||
|
Income before income taxes
|
188,145
|
|
|
540,462
|
|
|
344,686
|
|
|||
|
Income tax expense (benefit)
|
7,999
|
|
|
(10,783
|
)
|
|
23,689
|
|
|||
|
Net income
|
180,146
|
|
|
551,245
|
|
|
320,997
|
|
|||
|
Less: net income attributable to noncontrolling interests
|
42,308
|
|
|
51,168
|
|
|
40,109
|
|
|||
|
Net income attributable to PBF Energy Company LLC
|
$
|
137,838
|
|
|
$
|
500,077
|
|
|
$
|
280,888
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Net income
|
$
|
180,146
|
|
|
$
|
551,245
|
|
|
$
|
320,997
|
|
|
Other comprehensive income:
|
|
|
|
|
|
||||||
|
Unrealized loss on available for sale securities
|
(108
|
)
|
|
(24
|
)
|
|
(42
|
)
|
|||
|
Net gain (loss) on pension and other post-retirement benefits
|
3,091
|
|
|
(950
|
)
|
|
(2,550
|
)
|
|||
|
Total other comprehensive income (loss)
|
2,983
|
|
|
(974
|
)
|
|
(2,592
|
)
|
|||
|
Comprehensive income
|
183,129
|
|
|
550,271
|
|
|
318,405
|
|
|||
|
Less: comprehensive income attributable to noncontrolling interests
|
42,308
|
|
|
51,168
|
|
|
40,109
|
|
|||
|
Comprehensive income attributable to PBF Energy Company LLC
|
$
|
140,821
|
|
|
$
|
499,103
|
|
|
$
|
278,296
|
|
|
|
Series A
|
Series C
|
Accumulated
Other Comprehensive Income (Loss) |
Retained
Earnings |
Noncontrolling
Interest |
Treasury Stock
|
Total Member’s
Equity |
||||||||||||||||||
|
|
Units
|
Amount
|
Units
|
Amount
|
|||||||||||||||||||||
|
Balance, January 1, 2016
|
4,985,358
|
|
$
|
51,061
|
|
97,781,933
|
|
$
|
1,271,770
|
|
$
|
(24,770
|
)
|
$
|
404,596
|
|
$
|
357,542
|
|
$
|
(150,804
|
)
|
$
|
1,909,395
|
|
|
Comprehensive income
|
—
|
|
—
|
|
—
|
|
—
|
|
(2,592
|
)
|
280,888
|
|
40,109
|
|
—
|
|
318,405
|
|
|||||||
|
Exercise of Series A warrants and options
|
25,550
|
|
(8,173
|
)
|
11,650
|
|
8,001
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(172
|
)
|
|||||||
|
Exchange of Series A units for PBF Energy Class A common stock
|
(1,090,006
|
)
|
—
|
|
1,090,006
|
|
1,058
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1,058
|
|
|||||||
|
Purchase of Series C units in connection with the PBF Energy December 2016 Equity Offering
|
—
|
|
—
|
|
10,000,000
|
|
275,300
|
|
—
|
|
—
|
|
—
|
|
—
|
|
275,300
|
|
|||||||
|
Distribution to members
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(139,433
|
)
|
(33,714
|
)
|
—
|
|
(173,147
|
)
|
|||||||
|
Issuance of additional PBFX common units
|
—
|
|
—
|
|
—
|
|
54,944
|
|
—
|
|
—
|
|
83,434
|
|
—
|
|
138,378
|
|
|||||||
|
Grant of restricted shares
|
—
|
|
—
|
|
320,458
|
|
743
|
|
—
|
|
—
|
|
—
|
|
—
|
|
743
|
|
|||||||
|
Stock-based compensation
|
—
|
|
—
|
|
—
|
|
18,296
|
|
—
|
|
—
|
|
4,360
|
|
—
|
|
22,656
|
|
|||||||
|
Treasury stock purchases
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(743
|
)
|
(743
|
)
|
|||||||
|
Other
|
—
|
|
75
|
|
—
|
|
24
|
|
1,400
|
|
(790
|
)
|
(4,762
|
)
|
—
|
|
(4,053
|
)
|
|||||||
|
Balance, December 31, 2016
|
3,920,902
|
|
42,963
|
|
109,204,047
|
|
1,630,136
|
|
(25,962
|
)
|
545,261
|
|
446,969
|
|
(151,547
|
)
|
2,487,820
|
|
|||||||
|
Comprehensive Income
|
—
|
|
—
|
|
—
|
|
—
|
|
(974
|
)
|
500,077
|
|
51,168
|
|
—
|
|
550,271
|
|
|||||||
|
Exercise of Series A warrants and options
|
64,373
|
|
(598
|
)
|
462,500
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(598
|
)
|
|||||||
|
Exchange of Series A units for PBF Energy Class A common stock
|
(196,580
|
)
|
(2,307
|
)
|
196,580
|
|
2,307
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||
|
Redemption of Series A Units by PBF Energy
|
(21,231
|
)
|
—
|
|
21,231
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||
|
Distribution to members
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(136,367
|
)
|
(46,436
|
)
|
—
|
|
(182,803
|
)
|
|||||||
|
Grant of restricted shares
|
—
|
|
—
|
|
702,404
|
|
1,038
|
|
—
|
|
—
|
|
—
|
|
—
|
|
1,038
|
|
|||||||
|
Stock-based compensation
|
—
|
|
—
|
|
—
|
|
21,503
|
|
—
|
|
—
|
|
5,345
|
|
—
|
|
26,848
|
|
|||||||
|
Treasury stock purchases
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(1,038
|
)
|
(1,038
|
)
|
|||||||
|
Other
|
—
|
|
—
|
|
—
|
|
15
|
|
—
|
|
(2,096
|
)
|
(954
|
)
|
—
|
|
(3,035
|
)
|
|||||||
|
Balance, December 31, 2017
|
3,767,464
|
|
$
|
40,058
|
|
110,586,762
|
|
$
|
1,654,999
|
|
$
|
(26,936
|
)
|
$
|
906,875
|
|
$
|
456,092
|
|
$
|
(152,585
|
)
|
$
|
2,878,503
|
|
|
|
Series A
|
Series C
|
Accumulated
Other Comprehensive Income (Loss) |
Retained
Earnings
|
Noncontrolling
Interest
|
Treasury Stock
|
Total Member’s
Equity
|
||||||||||||||||||
|
|
Units
|
Amount
|
Units
|
Amount
|
|||||||||||||||||||||
|
Balance, December 31, 2017
|
3,767,464
|
|
$
|
40,058
|
|
110,586,762
|
|
$
|
1,654,999
|
|
$
|
(26,936
|
)
|
$
|
906,875
|
|
$
|
456,092
|
|
$
|
(152,585
|
)
|
$
|
2,878,503
|
|
|
Comprehensive Income
|
—
|
|
—
|
|
—
|
|
—
|
|
2,983
|
|
137,838
|
|
42,308
|
|
—
|
|
183,129
|
|
|||||||
|
Exercise of Series A warrants and options
|
137,496
|
|
(2,594
|
)
|
708,091
|
|
(5,942
|
)
|
—
|
|
—
|
|
—
|
|
—
|
|
(8,536
|
)
|
|||||||
|
Exchange of Series A units for PBF Energy Class A common stock
|
(2,698,635
|
)
|
(17,302
|
)
|
2,698,635
|
|
17,302
|
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
|||||||
|
Distribution to members
|
—
|
|
—
|
|
—
|
|
—
|
|
—
|
|
(141,349
|
)
|
(49,532
|
)
|
—
|
|
(190,881
|
)
|
|||||||
|
Issuance of additional PBFX common units
|
—
|
|
—
|
|
—
|
|
28,564
|
|
—
|
|
—
|
|
6,256
|
|
—
|
|
34,820
|
|
|||||||
|
Stock-based compensation
|
—
|
|
—
|
|
43,311
|
|
19,697
|
|
—
|
|
—
|
|
5,757
|
|
—
|
|
25,454
|
|
|||||||
|
Purchase of Series C units in connection with the August 2018 Equity Offering
|
—
|
|
—
|
|
6,000,000
|
|
287,284
|
|
—
|
|
—
|
|
—
|
|
—
|
|
287,284
|
|
|||||||
|
Treasury stock purchases
|
—
|
|
—
|
|
(141,377
|
)
|
8,215
|
|
—
|
|
—
|
|
—
|
|
(8,215
|
)
|
—
|
|
|||||||
|
Other
|
—
|
|
—
|
|
—
|
|
(331
|
)
|
—
|
|
10,921
|
|
(1,114
|
)
|
—
|
|
9,476
|
|
|||||||
|
Balance, December 31, 2018
|
1,206,325
|
|
$
|
20,162
|
|
119,895,422
|
|
$
|
2,009,788
|
|
$
|
(23,953
|
)
|
$
|
914,285
|
|
$
|
459,767
|
|
$
|
(160,800
|
)
|
$
|
3,219,249
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Cash flows from operating activities:
|
|
|
|
|
|
||||||
|
Net income
|
$
|
180,146
|
|
|
$
|
551,245
|
|
|
$
|
320,997
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
||||||
|
Depreciation and amortization
|
378,596
|
|
|
299,860
|
|
|
232,948
|
|
|||
|
Stock-based compensation
|
25,969
|
|
|
26,848
|
|
|
22,656
|
|
|||
|
Change in fair value of catalyst leases
|
(5,587
|
)
|
|
2,247
|
|
|
(1,422
|
)
|
|||
|
Deferred income taxes
|
7,233
|
|
|
(12,526
|
)
|
|
19,802
|
|
|||
|
Non-cash change in inventory repurchase obligations
|
(31,790
|
)
|
|
13,779
|
|
|
29,453
|
|
|||
|
Non-cash lower of cost or market inventory adjustment
|
351,278
|
|
|
(295,532
|
)
|
|
(521,348
|
)
|
|||
|
Debt extinguishment costs
|
—
|
|
|
25,451
|
|
|
—
|
|
|||
|
Pension and other post-retirement benefit costs
|
47,381
|
|
|
42,242
|
|
|
37,986
|
|
|||
|
(Gain) loss on sale of assets
|
(43,094
|
)
|
|
1,458
|
|
|
11,374
|
|
|||
|
|
|
|
|
|
|
||||||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
||||||
|
Accounts receivable
|
234,345
|
|
|
(332,377
|
)
|
|
(165,416
|
)
|
|||
|
Inventories
|
(3,312
|
)
|
|
(54,705
|
)
|
|
236,602
|
|
|||
|
Prepaid and other current assets
|
(1,144
|
)
|
|
(9,908
|
)
|
|
15,072
|
|
|||
|
Accounts payable
|
(111,667
|
)
|
|
34,634
|
|
|
217,536
|
|
|||
|
Accrued expenses
|
(226,292
|
)
|
|
358,527
|
|
|
222,805
|
|
|||
|
Deferred revenue
|
11,153
|
|
|
(4,359
|
)
|
|
9,249
|
|
|||
|
Other assets and liabilities
|
7,442
|
|
|
(52,915
|
)
|
|
(18,322
|
)
|
|||
|
Net cash provided by operating activities
|
$
|
820,657
|
|
|
$
|
593,969
|
|
|
$
|
669,972
|
|
|
|
|
|
|
|
|
||||||
|
Cash flows from investing activities:
|
|
|
|
|
|
||||||
|
Expenditures for property, plant and equipment
|
(317,459
|
)
|
|
(306,681
|
)
|
|
(298,737
|
)
|
|||
|
Expenditures for deferred turnaround costs
|
(266,028
|
)
|
|
(379,114
|
)
|
|
(198,664
|
)
|
|||
|
Expenditures for other assets
|
(17,055
|
)
|
|
(31,143
|
)
|
|
(42,506
|
)
|
|||
|
Acquisition of Torrance refinery and related logistics assets
|
—
|
|
|
—
|
|
|
(971,932
|
)
|
|||
|
Chalmette Acquisition working capital settlement
|
—
|
|
|
—
|
|
|
(2,659
|
)
|
|||
|
Acquisition of Toledo Products Terminal by PBFX
|
—
|
|
|
(10,097
|
)
|
|
—
|
|
|||
|
Acquisition of Knoxville Terminal by PBFX
|
(58,356
|
)
|
|
—
|
|
|
—
|
|
|||
|
Acquisition of East Coast Storage Assets by PBFX
|
(74,989
|
)
|
|
—
|
|
|
—
|
|
|||
|
PBFX Plains Asset Purchase
|
—
|
|
|
—
|
|
|
(98,373
|
)
|
|||
|
Proceeds from sale of assets
|
48,290
|
|
|
—
|
|
|
24,692
|
|
|||
|
Purchase of marketable securities
|
—
|
|
|
(75,036
|
)
|
|
(1,909,965
|
)
|
|||
|
Maturities of marketable securities
|
—
|
|
|
115,060
|
|
|
2,104,209
|
|
|||
|
Net cash used in investing activities
|
$
|
(685,597
|
)
|
|
$
|
(687,011
|
)
|
|
$
|
(1,393,935
|
)
|
|
|
Year Ended December 31,
|
||||||||||
|
Cash flows from financing activities:
|
2018
|
|
2017
|
|
2016
|
||||||
|
Proceeds from issuance of PBF LLC Series C units
|
$
|
287,284
|
|
|
$
|
—
|
|
|
$
|
275,300
|
|
|
Net proceeds from issuance of PBFX common units
|
34,820
|
|
|
—
|
|
|
138,378
|
|
|||
|
Distributions to PBF Energy Company LLC members
|
(140,981
|
)
|
|
(136,270
|
)
|
|
(139,682
|
)
|
|||
|
Distributions to PBFX public unitholders
|
(48,187
|
)
|
|
(43,510
|
)
|
|
(32,806
|
)
|
|||
|
Distribution to T&M and Collins shareholders
|
—
|
|
|
(1,800
|
)
|
|
—
|
|
|||
|
Proceeds from 2025 Senior Notes
|
—
|
|
|
725,000
|
|
|
—
|
|
|||
|
Cash paid to extinguish 2020 Senior Secured Notes
|
—
|
|
|
(690,209
|
)
|
|
—
|
|
|||
|
Proceeds from revolver borrowings
|
—
|
|
|
490,000
|
|
|
550,000
|
|
|||
|
Repayments of revolver borrowings
|
(350,000
|
)
|
|
(490,000
|
)
|
|
(200,000
|
)
|
|||
|
Repayments of Rail Facility revolver borrowings
|
—
|
|
|
—
|
|
|
(67,491
|
)
|
|||
|
Proceeds from PBF Rail Term Loan
|
—
|
|
|
—
|
|
|
35,000
|
|
|||
|
Repayments of PBF Rail Term Loan
|
(6,812
|
)
|
|
(6,633
|
)
|
|
—
|
|
|||
|
Proceeds from PBFX revolver borrowings
|
170,000
|
|
|
20,000
|
|
|
194,700
|
|
|||
|
Repayments of PBFX revolver borrowings
|
(43,700
|
)
|
|
(179,500
|
)
|
|
(30,000
|
)
|
|||
|
Repayments of PBFX Term Loan borrowings
|
—
|
|
|
(39,664
|
)
|
|
(194,536
|
)
|
|||
|
Proceeds from 2023 PBFX Senior Notes
|
—
|
|
|
178,500
|
|
|
—
|
|
|||
|
Proceeds from affiliate loan with PBF Energy Inc.
|
44,159
|
|
|
102,751
|
|
|
—
|
|
|||
|
Repayment of affiliate loan with PBF Energy Inc.
|
—
|
|
|
—
|
|
|
(24,531
|
)
|
|||
|
Repayments of note payable
|
(5,621
|
)
|
|
(1,210
|
)
|
|
—
|
|
|||
|
Catalyst lease settlements
|
(9,108
|
)
|
|
10,830
|
|
|
15,586
|
|
|||
|
Taxes paid for net settlement of equity-based compensation
|
(8,700
|
)
|
|
—
|
|
|
—
|
|
|||
|
Proceeds from stock options exercised
|
164
|
|
|
—
|
|
|
—
|
|
|||
|
Purchases of treasury stock
|
(8,215
|
)
|
|
(1,038
|
)
|
|
(743
|
)
|
|||
|
Deferred financing costs and other
|
(16,178
|
)
|
|
(17,131
|
)
|
|
886
|
|
|||
|
Net cash (used in) provided by financing activities
|
$
|
(101,075
|
)
|
|
$
|
(79,884
|
)
|
|
$
|
520,061
|
|
|
|
|
|
|
|
|
||||||
|
Net increase (decrease) in cash and cash equivalents
|
33,985
|
|
|
(172,926
|
)
|
|
(203,902
|
)
|
|||
|
Cash and equivalents, beginning of period
|
562,036
|
|
|
734,962
|
|
|
938,864
|
|
|||
|
Cash and equivalents, end of period
|
$
|
596,021
|
|
|
$
|
562,036
|
|
|
$
|
734,962
|
|
|
Supplemental cash flow disclosures
|
|
|
|
|
|
||||||
|
Non-cash activities:
|
|
|
|
|
|
||||||
|
Accrued and unpaid capital expenditures
|
$
|
90,210
|
|
|
$
|
26,805
|
|
|
$
|
35,595
|
|
|
Deferred payment for PBFX East Coast Storage Assets Acquisition
|
30,900
|
|
|
—
|
|
|
—
|
|
|||
|
East Coast Storage Assets Acquisition contingent consideration
|
21,100
|
|
|
—
|
|
|
—
|
|
|||
|
Note payable issued for purchase of property, plant and equipment
|
—
|
|
|
6,831
|
|
|
—
|
|
|||
|
Conversion of Delaware Economic Development Authority loan to grant
|
—
|
|
|
—
|
|
|
4,000
|
|
|||
|
Cash paid during year for:
|
|
|
|
|
|
||||||
|
Interest, net of capitalized interest of $9,469, $7,156 and $8,452 in 2018, 2017 and 2016, respectively
|
$
|
164,405
|
|
|
$
|
166,538
|
|
|
$
|
137,599
|
|
|
Income taxes
|
596
|
|
|
—
|
|
|
2,449
|
|
|||
|
•
|
On October 13, 2015, PBF Energy completed a public offering of an aggregate of
11,500,000
shares of its Class A common stock, including
1,500,000
shares of its Class A common stock that was sold pursuant to the exercise of an over-allotment option, for net proceeds of
$344,000
, after deducting underwriting discounts and commissions and other offering expenses (the “October 2015 Equity Offering”).
|
|
•
|
On December 19, 2016, PBF Energy completed a public offering of an aggregate of
10,000,000
shares of its Class A common stock for net proceeds of
$274,300
, after deducting underwriting discounts and commissions and other offering expenses (the “December 2016 Equity Offering”).
|
|
•
|
On August 14, 2018, PBF Energy completed a public offering of an aggregate of
6,000,000
shares of its Class A common stock for net proceeds of
$287,284
, after deducting underwriting discounts and commissions and other offering expenses (the “August 2018 Equity Offering”).
|
|
Process units and equipment
|
5-25 years
|
|
Pipeline and equipment
|
5-25 years
|
|
Buildings
|
25 years
|
|
Computers, furniture and fixtures
|
3-7 years
|
|
Leasehold improvements
|
20 years
|
|
Railcars
|
50 years
|
|
•
|
The Company elected the practical expedient to apply the transition approach as of the beginning of the period of adoption and not restate comparative periods;
|
|
•
|
The Company elected to utilize the “package of three” expedients, as defined in the Updated Lease Guidance, whereby it did not reassess whether contracts existing prior to the effective date contain leases, nor did it reassess lease classification determinations nor whether initial direct costs qualify for capitalization;
|
|
•
|
The Company elected the practical expedient to not capitalize any leases with initial terms of less than twelve months on its consolidated balance sheet;
|
|
•
|
The Company elected the practical expedient to not separate lease and non-lease components; and
|
|
•
|
The Company elected the practical expedient to continue to account for land easements (also known as “rights of way”) that were not previously accounted for as leases consistent with prior accounting until such contracts are modified or replaced, at which time they would be assessed for lease classification under the Updated Lease Guidance.
|
|
|
Purchase Price
|
||
|
Gross purchase price*
|
$
|
105,900
|
|
|
Estimated working capital adjustments
|
(11
|
)
|
|
|
Contingent consideration**
|
21,100
|
|
|
|
Total consideration
|
$
|
126,989
|
|
|
|
Fair Value Allocation
|
||
|
Accounts receivable
|
$
|
436
|
|
|
Prepaid and other current assets
|
1,770
|
|
|
|
Property, plant and equipment
|
114,406
|
|
|
|
Intangible assets*
|
13,300
|
|
|
|
Accounts payable and Accrued expenses
|
(2,173
|
)
|
|
|
Other long-term liabilities
|
(750
|
)
|
|
|
Estimated fair value of net assets acquired
|
$
|
126,989
|
|
|
|
Year Ended
December 31, 2018
|
|
Year Ended
December 31, 2017
|
||||
|
(Unaudited)
|
|||||||
|
PBF Energy
|
|
|
|
||||
|
Pro forma revenues
|
$
|
27,203,516
|
|
|
$
|
21,800,716
|
|
|
Pro forma net income attributable to PBF Energy Inc. stockholders
|
124,615
|
|
|
400,762
|
|
||
|
Pro forma net income available to Class A common stock per share:
|
|
|
|
||||
|
Basic
|
$
|
1.08
|
|
|
$
|
3.64
|
|
|
Diluted
|
$
|
1.07
|
|
|
$
|
3.60
|
|
|
PBF LLC
|
|
|
|
||||
|
Pro forma revenues
|
$
|
27,203,516
|
|
|
$
|
21,800,716
|
|
|
Pro forma net income attributable to PBF LLC
|
130,235
|
|
|
451,626
|
|
||
|
|
Purchase Price
|
||
|
Gross purchase price
|
$
|
537,500
|
|
|
Working capital
|
450,582
|
|
|
|
Post close purchase price adjustments
|
(16,150
|
)
|
|
|
Total consideration
|
$
|
971,932
|
|
|
|
Fair Value Allocation
|
||
|
Inventories
|
$
|
404,542
|
|
|
Prepaid and other current assets
|
982
|
|
|
|
Property, plant and equipment
|
704,633
|
|
|
|
Deferred charges and other assets, net
|
68,053
|
|
|
|
Accounts payable
|
(2,688
|
)
|
|
|
Accrued expenses
|
(64,137
|
)
|
|
|
Other long-term liabilities
|
(139,453
|
)
|
|
|
Fair value of net assets acquired
|
$
|
971,932
|
|
|
|
Year ended December 31,
|
||
|
(Unaudited)
|
2016
|
||
|
PBF Energy
|
|
||
|
Pro forma revenues
|
$
|
16,999,435
|
|
|
Pro forma net income (loss) attributable to PBF Energy Inc. stockholders
|
50,779
|
|
|
|
Pro forma net income (loss) available to PBF Energy Class A common stock per share:
|
|
||
|
Basic
|
$
|
0.52
|
|
|
Diluted
|
$
|
0.51
|
|
|
PBF LLC
|
|
||
|
Pro forma revenues
|
$
|
16,999,435
|
|
|
Pro forma net income attributable to PBF LLC
|
160,856
|
|
|
|
|
Purchase Price
|
||
|
Gross purchase price
|
$
|
100,000
|
|
|
Working capital adjustments
|
(1,627
|
)
|
|
|
Total consideration
|
$
|
98,373
|
|
|
|
Fair Value Allocation
|
||
|
Prepaid and other current assets
|
$
|
4,221
|
|
|
Property, plant and equipment
|
99,342
|
|
|
|
Accounts payable and Accrued expenses
|
(3,174
|
)
|
|
|
Other long-term liabilities
|
(2,016
|
)
|
|
|
Fair value of net assets acquired
|
$
|
98,373
|
|
|
|
Year ended December 31,
|
||
|
(Unaudited)
|
2016
|
||
|
PBF Energy
|
|
||
|
Pro forma revenues
|
$
|
15,927,218
|
|
|
Pro forma net income attributable to PBF Energy Inc. stockholders
|
174,393
|
|
|
|
Pro forma net income available to PBF Energy Class A common stock per share:
|
|
||
|
Basic
|
$
|
1.77
|
|
|
Diluted
|
$
|
1.77
|
|
|
PBF LLC
|
|
||
|
Pro forma revenues
|
$
|
15,927,218
|
|
|
Pro forma net income attributable to PBF LLC
|
284,470
|
|
|
|
December 31, 2018
|
|||||||||||
|
|
Titled Inventory
|
|
Inventory Intermediation Arrangements
|
|
Total
|
||||||
|
Crude oil and feedstocks
|
$
|
1,044,824
|
|
|
$
|
—
|
|
|
$
|
1,044,824
|
|
|
Refined products and blendstocks
|
1,026,921
|
|
|
334,708
|
|
|
1,361,629
|
|
|||
|
Warehouse stock and other
|
111,112
|
|
|
—
|
|
|
111,112
|
|
|||
|
|
$
|
2,182,857
|
|
|
$
|
334,708
|
|
|
$
|
2,517,565
|
|
|
Lower of cost or market adjustment
|
(557,187
|
)
|
|
(94,547
|
)
|
|
(651,734
|
)
|
|||
|
Total inventories
|
$
|
1,625,670
|
|
|
$
|
240,161
|
|
|
$
|
1,865,831
|
|
|
December 31, 2017
|
|||||||||||
|
|
Titled Inventory
|
|
Inventory Intermediation Arrangements
|
|
Total
|
||||||
|
Crude oil and feedstocks
|
$
|
1,073,093
|
|
|
$
|
—
|
|
|
$
|
1,073,093
|
|
|
Refined products and blendstocks
|
1,030,817
|
|
|
311,477
|
|
|
1,342,294
|
|
|||
|
Warehouse stock and other
|
98,866
|
|
|
—
|
|
|
98,866
|
|
|||
|
|
$
|
2,202,776
|
|
|
$
|
311,477
|
|
|
$
|
2,514,253
|
|
|
Lower of cost or market adjustment
|
(232,652
|
)
|
|
(67,804
|
)
|
|
(300,456
|
)
|
|||
|
Total inventories
|
$
|
1,970,124
|
|
|
$
|
243,673
|
|
|
$
|
2,213,797
|
|
|
|
|
December 31,
2018 |
|
December 31,
2017 |
||||
|
Land
|
|
$
|
351,536
|
|
|
$
|
352,812
|
|
|
Process units, pipelines and equipment
|
|
3,741,133
|
|
|
3,414,372
|
|
||
|
Buildings and leasehold improvements
|
|
58,211
|
|
|
51,915
|
|
||
|
Computers, furniture and fixtures
|
|
126,929
|
|
|
110,968
|
|
||
|
Construction in progress
|
|
328,111
|
|
|
172,270
|
|
||
|
|
|
4,605,920
|
|
|
4,102,337
|
|
||
|
Less—Accumulated depreciation
|
|
(785,028
|
)
|
|
(623,124
|
)
|
||
|
Total property, plant and equipment, net
|
|
$
|
3,820,892
|
|
|
$
|
3,479,213
|
|
|
PBF Energy
|
December 31,
2018 |
|
December 31,
2017 |
||||
|
Deferred turnaround costs, net
|
$
|
673,107
|
|
|
$
|
560,403
|
|
|
Catalyst, net
|
124,290
|
|
|
131,019
|
|
||
|
Environmental credits
|
37,811
|
|
|
42,452
|
|
||
|
Intangible assets, net
|
25,648
|
|
|
537
|
|
||
|
Linefill
|
19,485
|
|
|
19,485
|
|
||
|
Pension plan assets
|
9,694
|
|
|
9,593
|
|
||
|
Other
|
9,056
|
|
|
18,694
|
|
||
|
Total deferred charges and other assets, net
|
$
|
899,091
|
|
|
$
|
782,183
|
|
|
PBF LLC
|
December 31,
2018 |
|
December 31,
2017 |
||||
|
Deferred turnaround costs, net
|
$
|
673,107
|
|
|
$
|
560,403
|
|
|
Catalyst, net
|
124,290
|
|
|
131,019
|
|
||
|
Environmental credits
|
37,811
|
|
|
42,452
|
|
||
|
Intangible assets, net
|
25,648
|
|
|
537
|
|
||
|
Linefill
|
19,485
|
|
|
19,485
|
|
||
|
Pension plan assets
|
9,694
|
|
|
9,593
|
|
||
|
Other
|
6,981
|
|
|
16,099
|
|
||
|
Total deferred charges and other assets, net
|
$
|
897,016
|
|
|
$
|
779,588
|
|
|
|
|
December 31,
2018 |
|
December 31,
2017 |
||||
|
Intangible assets - gross
|
|
$
|
29,528
|
|
|
$
|
3,996
|
|
|
Accumulated amortization
|
|
(3,880
|
)
|
|
(3,459
|
)
|
||
|
Intangible assets - net
|
|
$
|
25,648
|
|
|
$
|
537
|
|
|
PBF Energy
|
December 31,
2018 |
|
December 31,
2017 |
||||
|
Inventory-related accruals
|
$
|
846,270
|
|
|
$
|
1,151,810
|
|
|
Inventory intermediation arrangements
|
249,442
|
|
|
244,287
|
|
||
|
Excise and sales tax payable
|
149,358
|
|
|
118,515
|
|
||
|
Accrued salaries and benefits
|
89,808
|
|
|
58,589
|
|
||
|
Accrued capital expenditures
|
60,622
|
|
|
18,765
|
|
||
|
Accrued transportation costs
|
53,579
|
|
|
64,400
|
|
||
|
Accrued utilities
|
49,851
|
|
|
42,189
|
|
||
|
Deferred payment - East Coast Storage Assets Acquisition
|
30,900
|
|
|
—
|
|
||
|
Renewable energy credit and emissions obligations
|
27,052
|
|
|
26,231
|
|
||
|
Accrued refinery maintenance and support costs
|
19,046
|
|
|
35,674
|
|
||
|
Accrued interest
|
12,092
|
|
|
14,080
|
|
||
|
Environmental liabilities
|
7,020
|
|
|
8,289
|
|
||
|
Customer deposits
|
5,594
|
|
|
16,133
|
|
||
|
Other
|
22,985
|
|
|
15,892
|
|
||
|
Total accrued expenses
|
$
|
1,623,619
|
|
|
$
|
1,814,854
|
|
|
PBF LLC
|
December 31,
2018 |
|
December 31,
2017 |
||||
|
Inventory-related accruals
|
$
|
846,270
|
|
|
$
|
1,151,810
|
|
|
Inventory intermediation arrangements
|
249,442
|
|
|
244,287
|
|
||
|
Excise and sales tax payable
|
149,358
|
|
|
118,515
|
|
||
|
Accrued salaries and benefits
|
89,808
|
|
|
58,589
|
|
||
|
Accrued capital expenditures
|
60,622
|
|
|
18,765
|
|
||
|
Accrued transportation costs
|
53,579
|
|
|
64,400
|
|
||
|
Accrued utilities
|
49,851
|
|
|
42,189
|
|
||
|
Deferred payment - East Coast Storage Assets Acquisition
|
30,900
|
|
|
—
|
|
||
|
Accrued interest
|
29,907
|
|
|
23,419
|
|
||
|
Renewable energy credit and emissions obligations
|
27,052
|
|
|
26,231
|
|
||
|
Accrued refinery maintenance and support costs
|
19,046
|
|
|
35,674
|
|
||
|
Environmental liabilities
|
7,020
|
|
|
8,289
|
|
||
|
Customer deposits
|
5,594
|
|
|
16,133
|
|
||
|
Other
|
24,341
|
|
|
16,093
|
|
||
|
Total accrued expenses
|
$
|
1,642,790
|
|
|
$
|
1,824,394
|
|
|
|
|
December 31,
2018 |
|
December 31,
2017 |
||||
|
Revolving Credit Facility
|
|
$
|
—
|
|
|
$
|
350,000
|
|
|
PBFX Revolving Credit Facility
|
|
156,000
|
|
|
29,700
|
|
||
|
PBFX 2023 Senior Notes
|
|
527,819
|
|
|
528,374
|
|
||
|
2025 Senior Notes
|
|
725,000
|
|
|
725,000
|
|
||
|
2023 Senior Notes
|
|
500,000
|
|
|
500,000
|
|
||
|
PBF Rail Term Loan
|
|
21,554
|
|
|
28,366
|
|
||
|
Catalyst leases
|
|
44,353
|
|
|
59,048
|
|
||
|
|
|
1,974,726
|
|
|
2,220,488
|
|
||
|
Less—Current debt
|
|
(2,378
|
)
|
|
(10,987
|
)
|
||
|
Unamortized deferred financing costs
|
|
(41,032
|
)
|
|
(34,459
|
)
|
||
|
Long-term debt
|
|
$
|
1,931,316
|
|
|
$
|
2,175,042
|
|
|
|
|
Annual lease fee
|
|
Annual interest rate
|
|
Expiration date
|
|||
|
Paulsboro catalyst lease
|
|
$
|
140
|
|
|
2.20
|
%
|
|
December 2019
(2)
|
|
Delaware City catalyst lease
|
|
$
|
210
|
|
|
1.95
|
%
|
|
October 2019
(2)
|
|
Delaware City catalyst lease - Palladium
|
|
$
|
30
|
|
|
2.05
|
%
|
|
October 2019
(2)
|
|
Delaware City bridge lease
|
|
$
|
29
|
|
|
2.10
|
%
|
|
February 2019
(1)
|
|
Toledo catalyst lease
|
|
$
|
178
|
|
|
1.75
|
%
|
|
June 2020
|
|
Toledo bridge lease
|
|
$
|
22
|
|
|
2.10
|
%
|
|
April 2019
(1)
|
|
Chalmette catalyst lease
|
|
$
|
97
|
|
|
2.10
|
%
|
|
October 2021
|
|
Chalmette catalyst lease
|
|
$
|
171
|
|
|
2.20
|
%
|
|
November 2019
(2)
|
|
Chalmette bridge lease
|
|
$
|
4
|
|
|
2.15
|
%
|
|
April 2019
(1)
|
|
Torrance catalyst lease
|
|
$
|
143
|
|
|
1.78
|
%
|
|
July 2019
(2)
|
|
Year Ending December 31,
|
|
||
|
2019
|
$
|
31,368
|
|
|
2020
|
8,633
|
|
|
|
2021
|
25,906
|
|
|
|
2022
|
—
|
|
|
|
2023
|
1,183,819
|
|
|
|
Thereafter
|
725,000
|
|
|
|
|
$
|
1,974,726
|
|
|
PBF Energy
|
|
December 31,
2018 |
|
December 31,
2017 |
||||
|
Environmental liabilities
|
|
137,215
|
|
|
140,403
|
|
||
|
Defined benefit pension plan liabilities
|
|
$
|
74,972
|
|
|
$
|
63,579
|
|
|
Early railcar return liability
|
|
23,315
|
|
|
—
|
|
||
|
East Coast Storage Assets Contingent Consideration
|
|
21,567
|
|
|
—
|
|
||
|
Post-retirement medical plan liabilities
|
|
19,345
|
|
|
21,527
|
|
||
|
Other
|
|
814
|
|
|
250
|
|
||
|
Total other long-term liabilities
|
|
$
|
277,228
|
|
|
$
|
225,759
|
|
|
Year Ending December 31,
|
|
||
|
2019
|
$
|
125,464
|
|
|
2020
|
103,738
|
|
|
|
2021
|
67,699
|
|
|
|
2022
|
45,446
|
|
|
|
2023
|
38,049
|
|
|
|
Thereafter
|
204,452
|
|
|
|
Total obligations
|
$
|
584,848
|
|
|
|
Holders of
PBF LLC Series A Units |
|
Outstanding Shares
of PBF Energy Class A Common Stock |
|
Total
|
|||
|
January 1, 2016
|
4,985,358
|
|
|
97,781,933
|
|
|
102,767,291
|
|
|
|
4.9
|
%
|
|
95.1
|
%
|
|
100
|
%
|
|
December 19, 2016 - Equity offering
|
4,120,902
|
|
|
109,004,047
|
|
|
113,124,949
|
|
|
|
3.6
|
%
|
|
96.4
|
%
|
|
100
|
%
|
|
December 31, 2016
|
3,920,902
|
|
|
109,204,047
|
|
|
113,124,949
|
|
|
|
3.5
|
%
|
|
96.5
|
%
|
|
100
|
%
|
|
December 31, 2017
|
3,767,464
|
|
|
110,565,531
|
|
|
114,332,995
|
|
|
|
3.3
|
%
|
|
96.7
|
%
|
|
100
|
%
|
|
August 14, 2018 - Equity offering
|
1,206,325
|
|
|
119,852,874
|
|
|
121,059,199
|
|
|
|
1.0
|
%
|
|
99.0
|
%
|
|
100
|
%
|
|
December 31, 2018
|
1,206,325
|
|
|
119,874,191
|
|
|
121,080,516
|
|
|
|
1.0
|
%
|
|
99.0
|
%
|
|
100
|
%
|
|
|
Units of PBFX Held by the Public
|
|
Units of PBFX Held by PBF LLC (Including Subordinated Units)
|
|
Total
|
|||
|
January 1, 2016
|
15,924,676
|
|
|
18,459,497
|
|
|
34,384,173
|
|
|
|
46.3
|
%
|
|
53.7
|
%
|
|
100.0
|
%
|
|
April 5, 2016
|
18,799,676
|
|
|
18,459,497
|
|
|
37,259,173
|
|
|
|
50.5
|
%
|
|
49.5
|
%
|
|
100.0
|
%
|
|
August 17, 2016
|
22,893,472
|
|
|
18,459,497
|
|
|
41,352,969
|
|
|
|
55.4
|
%
|
|
44.6
|
%
|
|
100.0
|
%
|
|
December 31, 2016
|
23,271,174
|
|
|
18,459,497
|
|
|
41,730,671
|
|
|
|
55.8
|
%
|
|
44.2
|
%
|
|
100.0
|
%
|
|
December 31, 2017
|
23,441,211
|
|
|
18,459,497
|
|
|
41,900,708
|
|
|
|
55.9
|
%
|
|
44.1
|
%
|
|
100.0
|
%
|
|
July 30, 2018 - Registered Direct Offering
|
25,391,037
|
|
|
18,459,497
|
|
|
43,850,534
|
|
|
|
57.9
|
%
|
|
42.1
|
%
|
|
100.0
|
%
|
|
July 31, 2018 - Development Assets consideration
|
25,391,037
|
|
|
19,953,631
|
|
|
45,344,668
|
|
|
|
56.0
|
%
|
|
44.0
|
%
|
|
100.0
|
%
|
|
December 31, 2018
|
25,395,032
|
|
|
19,953,631
|
|
|
45,348,663
|
|
|
|
56.0
|
%
|
|
44.0
|
%
|
|
100.0
|
%
|
|
PBF Energy
|
PBF Energy
Inc. Equity |
|
Noncontrolling
Interest in PBF LLC |
|
Noncontrolling Interest in PBF Holding
|
|
Noncontrolling
Interest in PBFX |
|
Total Equity
|
||||||||||
|
Balance at January 1, 2018
|
$
|
2,336,654
|
|
|
$
|
110,203
|
|
|
$
|
10,808
|
|
|
$
|
445,284
|
|
|
$
|
2,902,949
|
|
|
Comprehensive income
|
131,268
|
|
|
4,698
|
|
|
44
|
|
|
42,264
|
|
|
178,274
|
|
|||||
|
Dividends and distributions
|
(139,263
|
)
|
|
(2,086
|
)
|
|
—
|
|
|
(49,532
|
)
|
|
(190,881
|
)
|
|||||
|
Effects of equity offerings and exchanges of PBF LLC Series A Units on deferred tax assets and liabilities and tax receivable agreement obligation
|
(4,926
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,926
|
)
|
|||||
|
Issuance of additional PBFX common units
|
28,564
|
|
|
—
|
|
|
—
|
|
|
6,256
|
|
|
34,820
|
|
|||||
|
Stock-based compensation
|
19,697
|
|
|
—
|
|
|
—
|
|
|
5,757
|
|
|
25,454
|
|
|||||
|
August 2018 Equity Offering
|
287,284
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
287,284
|
|
|||||
|
Exercise of PBF LLC and PBF Energy options and warrants, net
|
13,965
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,965
|
|
|||||
|
Taxes paid for net settlement of equity-based compensation
|
(4,775
|
)
|
|
(568
|
)
|
|
—
|
|
|
—
|
|
|
(5,343
|
)
|
|||||
|
Other
|
7,997
|
|
|
—
|
|
|
—
|
|
|
(1,114
|
)
|
|
6,883
|
|
|||||
|
Balance at December 31, 2018
|
$
|
2,676,465
|
|
|
$
|
112,247
|
|
|
$
|
10,852
|
|
|
$
|
448,915
|
|
|
$
|
3,248,479
|
|
|
PBF Energy
|
PBF Energy
Inc. Equity |
|
Noncontrolling
Interest in PBF LLC |
|
Noncontrolling Interest in PBF Holding
|
|
Noncontrolling
Interest in PBFX |
|
Total Equity
|
||||||||||
|
Balance at January 1, 2017
|
$
|
2,025,044
|
|
|
$
|
98,671
|
|
|
$
|
12,513
|
|
|
$
|
434,456
|
|
|
$
|
2,570,684
|
|
|
Comprehensive income
|
414,575
|
|
|
16,714
|
|
|
95
|
|
|
51,073
|
|
|
482,457
|
|
|||||
|
Dividends and distributions
|
(131,783
|
)
|
|
(4,584
|
)
|
|
(1,800
|
)
|
|
(44,636
|
)
|
|
(182,803
|
)
|
|||||
|
Stock-based compensation
|
21,503
|
|
|
—
|
|
|
—
|
|
|
5,345
|
|
|
26,848
|
|
|||||
|
Exercise of PBF LLC options and warrants, net
|
10,533
|
|
|
(598
|
)
|
|
—
|
|
|
—
|
|
|
9,935
|
|
|||||
|
Effects of exchanges of PBF LLC Series A Units on deferred tax assets and liabilities and tax receivable agreement obligation
|
(1,139
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,139
|
)
|
|||||
|
Treasury stock purchases
|
(1,038
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,038
|
)
|
|||||
|
Other
|
(1,041
|
)
|
|
—
|
|
|
—
|
|
|
(954
|
)
|
|
(1,995
|
)
|
|||||
|
Balance at December 31, 2017
|
$
|
2,336,654
|
|
|
$
|
110,203
|
|
|
$
|
10,808
|
|
|
$
|
445,284
|
|
|
$
|
2,902,949
|
|
|
PBF Energy
|
PBF Energy
Inc. Equity |
|
Noncontrolling
Interest in PBF LLC |
|
Noncontrolling Interest in PBF Holding
|
|
Noncontrolling
Interest in PBFX |
|
Total Equity
|
||||||||||
|
Balance at January 1, 2016
|
$
|
1,647,297
|
|
|
$
|
91,018
|
|
|
$
|
17,225
|
|
|
$
|
340,317
|
|
|
$
|
2,095,857
|
|
|
Comprehensive income
|
168,308
|
|
|
14,509
|
|
|
269
|
|
|
39,840
|
|
|
222,926
|
|
|||||
|
Dividends and distributions
|
(132,705
|
)
|
|
(6,728
|
)
|
|
—
|
|
|
(33,714
|
)
|
|
(173,147
|
)
|
|||||
|
Stock-based compensation
|
18,296
|
|
|
—
|
|
|
—
|
|
|
4,360
|
|
|
22,656
|
|
|||||
|
Issuance of additional PBFX common units
|
54,944
|
|
|
—
|
|
|
—
|
|
|
83,434
|
|
|
138,378
|
|
|||||
|
Exercise of PBF LLC options and warrants, net
|
1,058
|
|
|
(172
|
)
|
|
—
|
|
|
—
|
|
|
886
|
|
|||||
|
Effects of equity offerings and exchanges of PBF LLC Series A Units on deferred tax assets and liabilities and tax receivable agreement obligation
|
(2,613
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,613
|
)
|
|||||
|
December 2016 Equity Offering
|
275,300
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
275,300
|
|
|||||
|
Treasury stock purchases
|
(743
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(743
|
)
|
|||||
|
Other
|
(4,098
|
)
|
|
44
|
|
|
(4,981
|
)
|
|
219
|
|
|
(8,816
|
)
|
|||||
|
Balance at December 31, 2016
|
$
|
2,025,044
|
|
|
$
|
98,671
|
|
|
$
|
12,513
|
|
|
$
|
434,456
|
|
|
$
|
2,570,684
|
|
|
PBF LLC
|
PBF Energy Company LLC Equity
|
|
Noncontrolling Interest in PBF Holding
|
|
Noncontrolling
Interest in PBFX |
|
Total Equity
|
||||||||
|
Balance at January 1, 2018
|
$
|
2,422,411
|
|
|
$
|
10,808
|
|
|
$
|
445,284
|
|
|
$
|
2,878,503
|
|
|
Comprehensive income
|
140,821
|
|
|
44
|
|
|
42,264
|
|
|
183,129
|
|
||||
|
Dividends and distributions
|
(141,349
|
)
|
|
—
|
|
|
(49,532
|
)
|
|
(190,881
|
)
|
||||
|
Issuance of additional PBFX common units
|
28,564
|
|
|
—
|
|
|
6,256
|
|
|
34,820
|
|
||||
|
Stock-based compensation
|
19,697
|
|
|
—
|
|
|
5,757
|
|
|
25,454
|
|
||||
|
Exercise of PBF LLC and PBF Energy options and warrants, net
|
(8,536
|
)
|
|
—
|
|
|
—
|
|
|
(8,536
|
)
|
||||
|
Issuance of Series C units in connection with the August 2018 Equity Offering
|
287,284
|
|
|
—
|
|
|
—
|
|
|
287,284
|
|
||||
|
Other
|
10,590
|
|
|
—
|
|
|
(1,114
|
)
|
|
9,476
|
|
||||
|
Balance at December 31, 2018
|
$
|
2,759,482
|
|
|
$
|
10,852
|
|
|
$
|
448,915
|
|
|
$
|
3,219,249
|
|
|
PBF LLC
|
PBF Energy Company LLC Equity
|
|
Noncontrolling Interest in PBF Holding
|
|
Noncontrolling
Interest in PBFX |
|
Total Equity
|
||||||||
|
Balance at January 1, 2017
|
$
|
2,040,851
|
|
|
$
|
12,513
|
|
|
$
|
434,456
|
|
|
$
|
2,487,820
|
|
|
Comprehensive income
|
499,103
|
|
|
95
|
|
|
51,073
|
|
|
550,271
|
|
||||
|
Dividends and distributions
|
(136,367
|
)
|
|
(1,800
|
)
|
|
(44,636
|
)
|
|
(182,803
|
)
|
||||
|
Grant of restricted shares
|
1,038
|
|
|
—
|
|
|
—
|
|
|
1,038
|
|
||||
|
Stock-based compensation
|
21,503
|
|
|
—
|
|
|
5,345
|
|
|
26,848
|
|
||||
|
Exercise of PBF LLC options and warrants, net
|
(598
|
)
|
|
—
|
|
|
—
|
|
|
(598
|
)
|
||||
|
Treasury stock purchases
|
(1,038
|
)
|
|
—
|
|
|
—
|
|
|
(1,038
|
)
|
||||
|
Other
|
(2,081
|
)
|
|
—
|
|
|
(954
|
)
|
|
(3,035
|
)
|
||||
|
Balance at December 31, 2017
|
$
|
2,422,411
|
|
|
$
|
10,808
|
|
|
$
|
445,284
|
|
|
$
|
2,878,503
|
|
|
PBF LLC
|
PBF Energy Company LLC Equity
|
|
Noncontrolling Interest in PBF Holding
|
|
Noncontrolling
Interest in PBFX |
|
Total Equity
|
||||||||
|
Balance at January 1, 2016
|
$
|
1,551,853
|
|
|
$
|
17,225
|
|
|
$
|
340,317
|
|
|
$
|
1,909,395
|
|
|
Comprehensive income
|
278,296
|
|
|
269
|
|
|
39,840
|
|
|
318,405
|
|
||||
|
Dividends and distributions
|
(139,433
|
)
|
|
—
|
|
|
(33,714
|
)
|
|
(173,147
|
)
|
||||
|
Issuance of additional PBFX common units
|
54,944
|
|
|
—
|
|
|
83,434
|
|
|
138,378
|
|
||||
|
Grant of restricted shares
|
743
|
|
|
—
|
|
|
—
|
|
|
743
|
|
||||
|
Stock-based compensation
|
18,296
|
|
|
—
|
|
|
4,360
|
|
|
22,656
|
|
||||
|
Exercise of PBF LLC options and warrants, net
|
886
|
|
|
—
|
|
|
—
|
|
|
886
|
|
||||
|
Issuance of Series C units in connection with the December 2016 Equity Offering
|
275,300
|
|
|
—
|
|
|
—
|
|
|
275,300
|
|
||||
|
Treasury stock purchases
|
(743
|
)
|
|
—
|
|
|
—
|
|
|
(743
|
)
|
||||
|
Other
|
709
|
|
|
(4,981
|
)
|
|
219
|
|
|
(4,053
|
)
|
||||
|
Balance at December 31, 2016
|
$
|
2,040,851
|
|
|
$
|
12,513
|
|
|
$
|
434,456
|
|
|
$
|
2,487,820
|
|
|
PBF Energy
|
|
Attributable to
PBF Energy Inc. stockholders
|
|
Noncontrolling
Interests
|
|
Total
|
||||||
|
Net income
|
|
$
|
128,315
|
|
|
$
|
46,976
|
|
|
$
|
175,291
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
||||||
|
Unrealized loss on available for sale securities
|
|
(107
|
)
|
|
(1
|
)
|
|
(108
|
)
|
|||
|
Amortization of defined benefit plans unrecognized net gain
|
|
3,060
|
|
|
31
|
|
|
3,091
|
|
|||
|
Total other comprehensive income
|
|
2,953
|
|
|
30
|
|
|
2,983
|
|
|||
|
Total comprehensive income
|
|
$
|
131,268
|
|
|
$
|
47,006
|
|
|
$
|
178,274
|
|
|
PBF Energy
|
|
Attributable to
PBF Energy Inc. stockholders
|
|
Noncontrolling
Interest
|
|
Total
|
||||||
|
Net income
|
|
$
|
415,517
|
|
|
$
|
67,914
|
|
|
$
|
483,431
|
|
|
Other comprehensive loss:
|
|
|
|
|
|
|
||||||
|
Unrealized loss on available for sale securities
|
|
(23
|
)
|
|
(1
|
)
|
|
(24
|
)
|
|||
|
Amortization of defined benefit plans unrecognized net loss
|
|
(919
|
)
|
|
(31
|
)
|
|
(950
|
)
|
|||
|
Total other comprehensive loss
|
|
(942
|
)
|
|
(32
|
)
|
|
(974
|
)
|
|||
|
Total comprehensive income
|
|
$
|
414,575
|
|
|
$
|
67,882
|
|
|
$
|
482,457
|
|
|
PBF Energy
|
|
Attributable to
PBF Energy Inc. stockholders
|
|
Noncontrolling
Interest
|
|
Total
|
||||||
|
Net income
|
|
$
|
170,811
|
|
|
$
|
54,707
|
|
|
$
|
225,518
|
|
|
Other comprehensive loss:
|
|
|
|
|
|
|
||||||
|
Unrealized loss on available for sale securities
|
|
(41
|
)
|
|
(1
|
)
|
|
(42
|
)
|
|||
|
Amortization of defined benefit plans unrecognized net loss
|
|
(2,462
|
)
|
|
(88
|
)
|
|
(2,550
|
)
|
|||
|
Total other comprehensive loss
|
|
(2,503
|
)
|
|
(89
|
)
|
|
(2,592
|
)
|
|||
|
Total comprehensive income
|
|
$
|
168,308
|
|
|
$
|
54,618
|
|
|
$
|
222,926
|
|
|
PBF LLC
|
|
Attributable to
PBF LLC
|
|
Noncontrolling
Interests
|
|
Total
|
||||||
|
Net income
|
|
$
|
137,838
|
|
|
$
|
42,308
|
|
|
$
|
180,146
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
||||||
|
Unrealized loss on available for sale securities
|
|
(108
|
)
|
|
—
|
|
|
(108
|
)
|
|||
|
Amortization of defined benefit plans unrecognized net gain
|
|
3,091
|
|
|
—
|
|
|
3,091
|
|
|||
|
Total other comprehensive income
|
|
2,983
|
|
|
—
|
|
|
2,983
|
|
|||
|
Total comprehensive income
|
|
$
|
140,821
|
|
|
$
|
42,308
|
|
|
$
|
183,129
|
|
|
PBF LLC
|
|
Attributable to
PBF LLC |
|
Noncontrolling
Interest
|
|
Total
|
||||||
|
Net income
|
|
$
|
500,077
|
|
|
$
|
51,168
|
|
|
$
|
551,245
|
|
|
Other comprehensive loss:
|
|
|
|
|
|
|
||||||
|
Unrealized loss on available for sale securities
|
|
(24
|
)
|
|
—
|
|
|
(24
|
)
|
|||
|
Amortization of defined benefit plans unrecognized net loss
|
|
(950
|
)
|
|
—
|
|
|
(950
|
)
|
|||
|
Total other comprehensive loss
|
|
(974
|
)
|
|
—
|
|
|
(974
|
)
|
|||
|
Total comprehensive income
|
|
$
|
499,103
|
|
|
$
|
51,168
|
|
|
$
|
550,271
|
|
|
PBF LLC
|
|
Attributable to
PBF LLC |
|
Noncontrolling
Interest
|
|
Total
|
||||||
|
Net income
|
|
$
|
280,888
|
|
|
$
|
40,109
|
|
|
$
|
320,997
|
|
|
Other comprehensive loss:
|
|
|
|
|
|
|
||||||
|
Unrealized loss on available for sale securities
|
|
(42
|
)
|
|
—
|
|
|
(42
|
)
|
|||
|
Amortization of defined benefit plans unrecognized net loss
|
|
(2,550
|
)
|
|
—
|
|
|
(2,550
|
)
|
|||
|
Total other comprehensive loss
|
|
(2,592
|
)
|
|
—
|
|
|
(2,592
|
)
|
|||
|
Total comprehensive income
|
|
$
|
278,296
|
|
|
$
|
40,109
|
|
|
$
|
318,405
|
|
|
|
|
Years Ended December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
PBF Energy options
|
|
$
|
11,545
|
|
|
$
|
9,369
|
|
|
$
|
11,020
|
|
|
PBF Energy restricted shares
|
|
7,460
|
|
|
12,134
|
|
|
7,276
|
|
|||
|
PBF Energy performance awards
|
|
1,207
|
|
|
—
|
|
|
—
|
|
|||
|
PBFX phantom units
|
|
5,757
|
|
|
5,345
|
|
|
4,360
|
|
|||
|
|
|
$
|
25,969
|
|
|
$
|
26,848
|
|
|
$
|
22,656
|
|
|
|
|
Number of
PBF LLC
Series A
Compensatory
Warrants
and Options
|
|
Weighted
Average
Exercise Price
|
|
Weighted
Average
Remaining
Contractual
Life
(in years)
|
||||
|
Stock Based Compensation, Outstanding at January 1, 2016
|
|
640,779
|
|
|
$
|
10.59
|
|
|
5.46
|
|
|
Exercised
|
|
(27,833
|
)
|
|
10.00
|
|
|
—
|
|
|
|
Forfeited
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Outstanding at December 31, 2016
|
|
612,946
|
|
|
$
|
10.62
|
|
|
4.47
|
|
|
Exercised
|
|
(126,634
|
)
|
|
10.17
|
|
|
—
|
|
|
|
Forfeited
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Outstanding at December 31, 2017
|
|
486,312
|
|
|
$
|
10.73
|
|
|
3.52
|
|
|
Exercised
|
|
(243,700
|
)
|
|
10.62
|
|
|
—
|
|
|
|
Forfeited
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
Outstanding at December 31, 2018
|
|
242,612
|
|
|
$
|
10.85
|
|
|
2.64
|
|
|
Exercisable and vested at December 31, 2018
|
|
242,612
|
|
|
$
|
10.85
|
|
|
2.64
|
|
|
Exercisable and vested at December 31, 2017
|
|
486,312
|
|
|
$
|
10.73
|
|
|
3.52
|
|
|
Exercisable and vested at December 31, 2016
|
|
612,946
|
|
|
$
|
10.62
|
|
|
4.47
|
|
|
Expected to vest at December 31, 2018
|
|
242,612
|
|
|
$
|
10.85
|
|
|
2.64
|
|
|
|
|
Number of
PBF Energy Restricted Class A Common Stock |
|
Weighted Average
Grant Date
Fair Value
|
|||
|
Nonvested at January 1, 2016
|
|
294,880
|
|
|
$
|
30.87
|
|
|
Granted
|
|
360,820
|
|
|
22.44
|
|
|
|
Vested
|
|
(134,331
|
)
|
|
31.43
|
|
|
|
Forfeited
|
|
—
|
|
|
—
|
|
|
|
Nonvested at December 31, 2016
|
|
521,369
|
|
|
$
|
24.89
|
|
|
Granted
|
|
762,425
|
|
|
25.86
|
|
|
|
Vested
|
|
(172,978
|
)
|
|
24.99
|
|
|
|
Forfeited
|
|
(15,100
|
)
|
|
24.18
|
|
|
|
Nonvested at December 31, 2017
|
|
1,095,716
|
|
|
$
|
25.56
|
|
|
Granted
|
|
58,830
|
|
|
47.24
|
|
|
|
Vested
|
|
(345,073
|
)
|
|
26.13
|
|
|
|
Forfeited
|
|
(15,519
|
)
|
|
24.18
|
|
|
|
Nonvested at December 31, 2018
|
|
793,954
|
|
|
$
|
26.88
|
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
|
December 31, 2016
|
||||||
|
Expected life (in years)
|
|
6.25
|
|
|
6.25
|
|
|
6.25
|
|
|||
|
Expected volatility
|
|
35.8
|
%
|
|
39.5
|
%
|
|
39.7
|
%
|
|||
|
Dividend yield
|
|
3.49
|
%
|
|
4.58
|
%
|
|
4.73
|
%
|
|||
|
Risk-free rate of return
|
|
2.82
|
%
|
|
2.09
|
%
|
|
1.42
|
%
|
|||
|
Exercise price
|
|
$
|
35.25
|
|
|
$
|
26.52
|
|
|
$
|
26.18
|
|
|
|
|
Number of
PBF Energy Class A Common Stock Options |
|
Weighted
Average Exercise Price |
|
Weighted
Average Remaining Contractual Life (in years) |
||||
|
Stock-based awards, outstanding at January 1, 2016
|
|
4,256,375
|
|
|
$
|
27.89
|
|
|
8.32
|
|
|
Granted
|
|
1,792,000
|
|
|
26.18
|
|
|
10.00
|
|
|
|
Exercised
|
|
(11,250
|
)
|
|
25.86
|
|
|
—
|
|
|
|
Forfeited
|
|
(66,500
|
)
|
|
28.74
|
|
|
—
|
|
|
|
Outstanding at December 31, 2016
|
|
5,970,625
|
|
|
$
|
27.37
|
|
|
8.02
|
|
|
Granted
|
|
1,638,075
|
|
|
26.52
|
|
|
10.00
|
|
|
|
Exercised
|
|
(462,500
|
)
|
|
25.65
|
|
|
—
|
|
|
|
Forfeited
|
|
(263,425
|
)
|
|
27.71
|
|
|
—
|
|
|
|
Outstanding at December 31, 2017
|
|
6,882,775
|
|
|
$
|
27.27
|
|
|
7.82
|
|
|
Granted
|
|
2,500,742
|
|
|
35.25
|
|
|
10.00
|
|
|
|
Exercised
|
|
(884,878
|
)
|
|
27.57
|
|
|
—
|
|
|
|
Forfeited
|
|
(141,981
|
)
|
|
33.49
|
|
|
—
|
|
|
|
Outstanding at December 31, 2018
|
|
8,356,658
|
|
|
$
|
29.60
|
|
|
7.48
|
|
|
Exercisable and vested at December 31, 2018
|
|
3,531,066
|
|
|
$
|
27.39
|
|
|
6.27
|
|
|
Exercisable and vested at December 31, 2017
|
|
2,958,875
|
|
|
$
|
27.58
|
|
|
6.77
|
|
|
Exercisable and vested at December 31, 2016
|
|
2,271,375
|
|
|
$
|
27.23
|
|
|
7.21
|
|
|
Expected to vest at December 31, 2018
|
|
8,356,658
|
|
|
$
|
29.60
|
|
|
7.48
|
|
|
Risk-free interest rate
|
|
2.89
|
%
|
|
Dividend yield
|
|
2.95
|
%
|
|
Expected volatility
|
|
39.04
|
%
|
|
|
|
Number of Phantom Units
|
|
Weighted Average
Grant Date
Fair Value
|
|||
|
Nonvested at January 1, 2016
|
|
403,375
|
|
|
$
|
25.06
|
|
|
Granted
|
|
284,854
|
|
|
19.95
|
|
|
|
Vested
|
|
(116,349
|
)
|
|
25.24
|
|
|
|
Forfeited
|
|
(7,000
|
)
|
|
23.20
|
|
|
|
Nonvested at December 31, 2016
|
|
564,880
|
|
|
$
|
22.47
|
|
|
Granted
|
|
319,940
|
|
|
20.97
|
|
|
|
Vested
|
|
(217,171
|
)
|
|
23.15
|
|
|
|
Forfeited
|
|
(24,875
|
)
|
|
21.23
|
|
|
|
Nonvested at December 31, 2017
|
|
642,774
|
|
|
$
|
21.54
|
|
|
Granted
|
|
328,052
|
|
|
19.95
|
|
|
|
Vested
|
|
(233,993
|
)
|
|
22.71
|
|
|
|
Forfeited
|
|
(20,125
|
)
|
|
18.81
|
|
|
|
Nonvested at December 31, 2018
|
|
716,708
|
|
|
$
|
20.53
|
|
|
|
|
Pension Plans
|
|
Post-Retirement
Medical Plan
|
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Change in benefit obligation:
|
|
|
|
|
|
|
|
|
||||||||
|
Benefit obligation at beginning of year
|
|
$
|
185,231
|
|
|
$
|
135,508
|
|
|
$
|
21,527
|
|
|
$
|
22,740
|
|
|
Service cost
|
|
47,344
|
|
|
40,572
|
|
|
1,148
|
|
|
1,263
|
|
||||
|
Interest cost
|
|
5,793
|
|
|
4,336
|
|
|
620
|
|
|
688
|
|
||||
|
Plan amendments
|
|
—
|
|
|
462
|
|
|
—
|
|
|
—
|
|
||||
|
Plan settlements
|
|
—
|
|
|
(4,881
|
)
|
|
—
|
|
|
—
|
|
||||
|
Benefit payments
|
|
(7,214
|
)
|
|
(4,034
|
)
|
|
(562
|
)
|
|
(693
|
)
|
||||
|
Actuarial (gain) loss
|
|
(12,811
|
)
|
|
13,268
|
|
|
(3,388
|
)
|
|
(2,471
|
)
|
||||
|
Projected benefit obligation at end of year
|
|
$
|
218,343
|
|
|
$
|
185,231
|
|
|
$
|
19,345
|
|
|
$
|
21,527
|
|
|
Change in plan assets:
|
|
|
|
|
|
|
|
|
||||||||
|
Fair value of plan assets at beginning of year
|
|
$
|
121,652
|
|
|
$
|
75,367
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Actual return on plan assets
|
|
(6,148
|
)
|
|
14,019
|
|
|
—
|
|
|
—
|
|
||||
|
Benefits paid
|
|
(7,214
|
)
|
|
(4,034
|
)
|
|
(562
|
)
|
|
(693
|
)
|
||||
|
Plan settlements
|
|
—
|
|
|
(4,881
|
)
|
|
—
|
|
|
—
|
|
||||
|
Employer contributions
|
|
35,081
|
|
|
41,181
|
|
|
562
|
|
|
693
|
|
||||
|
Fair value of plan assets at end of year
|
|
$
|
143,371
|
|
|
$
|
121,652
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Reconciliation of funded status:
|
|
|
|
|
|
|
|
|
||||||||
|
Fair value of plan assets at end of year
|
|
$
|
143,371
|
|
|
$
|
121,652
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Less benefit obligations at end of year
|
|
218,343
|
|
|
185,231
|
|
|
19,345
|
|
|
21,527
|
|
||||
|
Funded status at end of year
|
|
$
|
(74,972
|
)
|
|
$
|
(63,579
|
)
|
|
$
|
(19,345
|
)
|
|
$
|
(21,527
|
)
|
|
|
|
Pension Benefits
|
|
Post-Retirement
Medical Plan
|
||||
|
2019
|
|
$
|
11,155
|
|
|
$
|
1,342
|
|
|
2020
|
|
13,039
|
|
|
1,605
|
|
||
|
2021
|
|
16,570
|
|
|
1,726
|
|
||
|
2022
|
|
19,991
|
|
|
1,761
|
|
||
|
2023
|
|
19,228
|
|
|
1,746
|
|
||
|
Years 2024-2028
|
|
136,559
|
|
|
9,121
|
|
||
|
|
|
Pension Benefits
|
|
Post-Retirement
Medical Plan
|
||||||||||||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||
|
Components of net periodic benefit cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Service cost
|
|
$
|
47,344
|
|
|
$
|
40,572
|
|
|
$
|
36,359
|
|
|
$
|
1,148
|
|
|
$
|
1,263
|
|
|
$
|
1,047
|
|
|
Interest cost
|
|
5,793
|
|
|
4,336
|
|
|
3,096
|
|
|
620
|
|
|
688
|
|
|
528
|
|
||||||
|
Expected return on plan assets
|
|
(8,540
|
)
|
|
(5,766
|
)
|
|
(4,681
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Settlement loss recognized
|
|
—
|
|
|
993
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Amortization of prior service cost
|
|
85
|
|
|
53
|
|
|
53
|
|
|
646
|
|
|
646
|
|
|
541
|
|
||||||
|
Amortization of actuarial loss
|
|
285
|
|
|
452
|
|
|
1,043
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Net periodic benefit cost
|
|
$
|
44,967
|
|
|
$
|
40,640
|
|
|
$
|
35,870
|
|
|
$
|
2,414
|
|
|
$
|
2,597
|
|
|
$
|
2,116
|
|
|
|
|
Pension Benefits
|
|
Post-Retirement
Medical Plan
|
||||||||||||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
||||||||||||
|
Prior service costs
|
|
$
|
—
|
|
|
$
|
462
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,524
|
|
|
Net actuarial loss (gain)
|
|
1,877
|
|
|
5,015
|
|
|
176
|
|
|
(3,388
|
)
|
|
(2,471
|
)
|
|
1,487
|
|
||||||
|
Amortization of losses and prior service cost
|
|
(826
|
)
|
|
(1,410
|
)
|
|
(1,096
|
)
|
|
(646
|
)
|
|
(646
|
)
|
|
(541
|
)
|
||||||
|
Total changes in other comprehensive income (loss)
|
|
$
|
1,051
|
|
|
$
|
4,067
|
|
|
$
|
(920
|
)
|
|
$
|
(4,034
|
)
|
|
$
|
(3,117
|
)
|
|
$
|
3,470
|
|
|
|
|
Pension Benefits
|
|
Post-Retirement
Medical Plan
|
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||||
|
Prior service costs
|
|
$
|
(799
|
)
|
|
$
|
(885
|
)
|
|
$
|
(4,691
|
)
|
|
$
|
(5,337
|
)
|
|
Net actuarial (loss) gain
|
|
(24,136
|
)
|
|
(22,544
|
)
|
|
3,981
|
|
|
593
|
|
||||
|
Total
|
|
$
|
(24,935
|
)
|
|
$
|
(23,429
|
)
|
|
$
|
(710
|
)
|
|
$
|
(4,744
|
)
|
|
|
|
Pension Benefits
|
|
Post-Retirement
Medical Plan
|
||||
|
Amortization of prior service costs
|
|
$
|
(86
|
)
|
|
$
|
(646
|
)
|
|
Amortization of net actuarial (loss) gain
|
|
(180
|
)
|
|
135
|
|
||
|
Total
|
|
$
|
(266
|
)
|
|
$
|
(511
|
)
|
|
|
|
Qualified Plan
|
|
Supplemental Plan
|
|
Post-Retirement Medical Plan
|
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
||||||
|
Discount rate - benefit obligations
|
|
4.22
|
%
|
|
3.58
|
%
|
|
4.17
|
%
|
|
3.55
|
%
|
|
3.99
|
%
|
|
3.33
|
%
|
|
Rate of compensation increase
|
|
4.55
|
%
|
|
4.53
|
%
|
|
5.00
|
%
|
|
5.00
|
%
|
|
—
|
|
|
—
|
|
|
|
|
Qualified Plan
|
|
Supplemental Plan
|
|
Post-Retirement Medical Plan
|
||||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
|
Discount rates:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective rate for service cost
|
|
3.62%
|
|
4.15%
|
|
4.15%
|
|
3.58%
|
|
4.17%
|
|
4.17%
|
|
3.59%
|
|
4.10%
|
|
4.10%
|
|
Effective rate for interest cost
|
|
3.21%
|
|
3.38%
|
|
3.38%
|
|
3.15%
|
|
3.20%
|
|
3.20%
|
|
2.97%
|
|
3.11%
|
|
3.11%
|
|
Effective rate for interest on service cost
|
|
3.32%
|
|
3.59%
|
|
3.59%
|
|
3.24%
|
|
3.63%
|
|
3.63%
|
|
3.46%
|
|
3.84%
|
|
3.84%
|
|
Expected long-term rate of return on plan assets
|
|
6.25%
|
|
6.50%
|
|
7.00%
|
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
|
N/A
|
|
Rate of compensation increase
|
|
4.53%
|
|
4.81%
|
|
4.81%
|
|
5.00%
|
|
5.50%
|
|
5.50%
|
|
N/A
|
|
N/A
|
|
N/A
|
|
|
|
Post-Retirement
Medical Plan
|
||||
|
|
|
2018
|
|
2017
|
||
|
Health care cost trend rate assumed for next year
|
|
5.8
|
%
|
|
6.0
|
%
|
|
Rate to which the cost trend rate was assumed to decline (the ultimate trend rate)
|
|
4.5
|
%
|
|
4.5
|
%
|
|
Year that the rate reaches the ultimate trend rate
|
|
2038
|
|
|
2038
|
|
|
|
|
1%
Increase
|
|
1%
Decrease
|
||||
|
Effect on total service and interest cost components
|
|
$
|
11
|
|
|
$
|
(10
|
)
|
|
Effect on accumulated post-retirement benefit obligation
|
|
237
|
|
|
(226
|
)
|
||
|
|
|
Fair Value Measurements Using
NAV as Practical Expedient
(Level 2)
|
||||||
|
|
|
December 31,
|
||||||
|
|
|
2018
|
|
2017
|
||||
|
Equities:
|
|
|
|
|
||||
|
Domestic equities
|
|
$
|
34,800
|
|
|
$
|
36,582
|
|
|
Developed international equities
|
|
19,201
|
|
|
17,236
|
|
||
|
Emerging market equities
|
|
10,263
|
|
|
8,474
|
|
||
|
Global low volatility equities
|
|
11,437
|
|
|
9,983
|
|
||
|
Fixed-income
|
|
59,680
|
|
|
45,469
|
|
||
|
Real Estate
|
|
7,905
|
|
|
—
|
|
||
|
Cash and cash equivalents
|
|
85
|
|
|
3,908
|
|
||
|
Total
|
|
$
|
143,371
|
|
|
$
|
121,652
|
|
|
|
|
Year Ended December 31,
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
||||||
|
Refining Segment:
|
|
|
|
|
|
|
||||||
|
Gasoline and distillates
|
|
$
|
23,032,567
|
|
|
$
|
18,316,079
|
|
|
$
|
14,017,350
|
|
|
Feedstocks and other
|
|
1,372,343
|
|
|
1,215,693
|
|
|
374,800
|
|
|||
|
Asphalt and blackoils
|
|
1,592,936
|
|
|
1,162,339
|
|
|
699,966
|
|
|||
|
Chemicals
|
|
842,768
|
|
|
770,491
|
|
|
554,392
|
|
|||
|
Lubricants
|
|
321,465
|
|
|
305,101
|
|
|
260,358
|
|
|||
|
Total Revenues
|
|
$
|
27,162,079
|
|
|
$
|
21,769,703
|
|
|
$
|
15,906,866
|
|
|
Logistics Segment:
|
|
|
|
|
|
|
||||||
|
Logistics
|
|
283,440
|
|
|
257,588
|
|
|
189,006
|
|
|||
|
Total revenue prior to eliminations
|
|
$
|
27,445,519
|
|
|
$
|
22,027,291
|
|
|
$
|
16,095,872
|
|
|
Elimination of intercompany revenue
|
|
(259,426
|
)
|
|
(240,654
|
)
|
|
(175,448
|
)
|
|||
|
Total Revenues
|
|
$
|
27,186,093
|
|
|
$
|
21,786,637
|
|
|
$
|
15,920,424
|
|
|
|
Year Ended
December 31, 2018 |
|
Year Ended
December 31, 2017 |
|
Year Ended
December 31, 2016 |
||||||
|
Current expense (benefit):
|
|
|
|
|
|
||||||
|
Federal
|
$
|
766
|
|
|
$
|
1,534
|
|
|
$
|
(87,829
|
)
|
|
Foreign
|
—
|
|
|
75
|
|
|
—
|
|
|||
|
State
|
—
|
|
|
142
|
|
|
(19,279
|
)
|
|||
|
Total current
|
766
|
|
|
1,751
|
|
|
(107,108
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Deferred expense (benefit):
|
|
|
|
|
|
||||||
|
Federal
|
18,693
|
|
|
250,042
|
|
|
205,502
|
|
|||
|
Foreign
|
7,221
|
|
|
(3,595
|
)
|
|
(8,412
|
)
|
|||
|
State
|
6,827
|
|
|
67,386
|
|
|
47,668
|
|
|||
|
Total deferred
|
32,741
|
|
|
313,833
|
|
|
244,758
|
|
|||
|
Total provision for income taxes
|
$
|
33,507
|
|
|
$
|
315,584
|
|
|
$
|
137,650
|
|
|
|
Year Ended
December 31, 2018 |
|
Year Ended
December 31, 2017 |
|
Year Ended
December 31, 2016 |
|||
|
|
|
|
|
|
|
|||
|
Provision at Federal statutory rate
|
21.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
|
Increase (decrease) attributable to flow-through of certain tax adjustments:
|
|
|
|
|
|
|||
|
State income taxes (net of federal income tax)
|
5.0
|
%
|
|
4.6
|
%
|
|
4.6
|
%
|
|
Nondeductible/nontaxable items
|
1.0
|
%
|
|
0.2
|
%
|
|
0.1
|
%
|
|
Manufacturer’s benefit deduction
|
—
|
%
|
|
—
|
%
|
|
1.9
|
%
|
|
Rate differential from foreign jurisdictions
|
0.9
|
%
|
|
0.3
|
%
|
|
1.5
|
%
|
|
Provision to return adjustment
|
(4.0
|
)%
|
|
—
|
%
|
|
(0.4
|
)%
|
|
Adjustment to deferred tax assets and liabilities for change in tax rates
|
—
|
%
|
|
2.8
|
%
|
|
1.7
|
%
|
|
Stock-based compensation
|
(2.6
|
)%
|
|
—
|
%
|
|
—
|
%
|
|
Other
|
(0.6
|
)%
|
|
0.3
|
%
|
|
0.2
|
%
|
|
Effective tax rate
|
20.7
|
%
|
|
43.2
|
%
|
|
44.6
|
%
|
|
|
Year Ended
December 31, 2018 |
|
Year Ended
December 31, 2017 |
|
Year Ended
December 31, 2016 |
||||||
|
|
|
|
|
|
|
||||||
|
United States
|
$
|
134,318
|
|
|
$
|
749,559
|
|
|
$
|
343,875
|
|
|
Foreign
|
27,504
|
|
|
(18,458
|
)
|
|
(35,414
|
)
|
|||
|
Total income before income taxes attributable to PBF Energy Inc. stockholders
|
$
|
161,822
|
|
|
$
|
731,101
|
|
|
$
|
308,461
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||
|
Deferred tax assets
|
|
|
|
||||
|
Purchase interest step-up
|
$
|
306,231
|
|
|
$
|
325,405
|
|
|
Inventory
|
46,958
|
|
|
—
|
|
||
|
Pension, employee benefits and compensation
|
55,103
|
|
|
40,455
|
|
||
|
Hedging
|
3,127
|
|
|
24,175
|
|
||
|
Net operating loss carry forwards
|
134,672
|
|
|
137,887
|
|
||
|
Environmental liabilities
|
38,121
|
|
|
38,388
|
|
||
|
Other
|
2,749
|
|
|
3,709
|
|
||
|
Total deferred tax assets
|
586,961
|
|
|
570,019
|
|
||
|
Valuation allowances
|
—
|
|
|
—
|
|
||
|
Total deferred tax assets, net
|
586,961
|
|
|
570,019
|
|
||
|
|
|
|
|
||||
|
Deferred tax liabilities
|
|
|
|
||||
|
Property, plant and equipment
|
578,826
|
|
|
528,336
|
|
||
|
Inventory
|
—
|
|
|
21,200
|
|
||
|
Total deferred tax liabilities
|
578,826
|
|
|
549,536
|
|
||
|
Net deferred tax assets
|
$
|
8,135
|
|
|
$
|
20,483
|
|
|
|
Year Ended
December 31, 2018 |
|
Year Ended
December 31, 2017 |
|
Year Ended
December 31, 2016 |
||||||
|
Current income tax expense (benefit)
|
$
|
766
|
|
|
$
|
1,743
|
|
|
$
|
3,887
|
|
|
Deferred income tax (benefit) expense
|
7,233
|
|
|
(12,526
|
)
|
|
19,802
|
|
|||
|
Total income tax expense (benefit)
|
$
|
7,999
|
|
|
$
|
(10,783
|
)
|
|
$
|
23,689
|
|
|
United States
|
|
|
Federal
|
2015
|
|
New Jersey
|
2013
|
|
Michigan
|
2014
|
|
Delaware
|
2015
|
|
Indiana
|
2015
|
|
Pennsylvania
|
2015
|
|
New York
|
2015
|
|
Louisiana
|
2015
|
|
California
|
2016
|
|
PBF Energy
|
Year Ended December 31, 2018
|
||||||||||||||||||
|
|
Refining
|
|
Logistics
|
|
Corporate
|
|
Eliminations
|
|
Consolidated Total
|
||||||||||
|
Revenues
|
$
|
27,162,079
|
|
|
$
|
283,440
|
|
|
$
|
—
|
|
|
$
|
(259,426
|
)
|
|
$
|
27,186,093
|
|
|
Depreciation and amortization expense
|
329,317
|
|
|
29,809
|
|
|
10,634
|
|
|
—
|
|
|
369,760
|
|
|||||
|
Income (loss) from operations
(1)
|
498,287
|
|
|
143,870
|
|
|
(266,218
|
)
|
|
(17,819
|
)
|
|
358,120
|
|
|||||
|
Interest expense, net
|
7,601
|
|
|
43,033
|
|
|
119,277
|
|
|
—
|
|
|
169,911
|
|
|||||
|
Capital expenditures
(2)
|
552,020
|
|
|
175,696
|
|
|
6,171
|
|
|
—
|
|
|
733,887
|
|
|||||
|
|
Year Ended December 31, 2017
|
||||||||||||||||||
|
|
Refining
|
|
Logistics
|
|
Corporate
|
|
Eliminations
|
|
Consolidated Total
|
||||||||||
|
Revenues
|
$
|
21,769,703
|
|
|
$
|
257,588
|
|
|
$
|
—
|
|
|
$
|
(240,654
|
)
|
|
$
|
21,786,637
|
|
|
Depreciation and amortization expense
|
253,588
|
|
|
24,404
|
|
|
12,964
|
|
|
—
|
|
|
290,956
|
|
|||||
|
Income (loss) from operations
(1)
|
814,033
|
|
|
143,379
|
|
|
(211,227
|
)
|
|
(14,565
|
)
|
|
731,620
|
|
|||||
|
Interest expense, net
|
4,695
|
|
|
33,363
|
|
|
116,369
|
|
|
—
|
|
|
154,427
|
|
|||||
|
Capital expenditures
(3)
|
633,294
|
|
|
90,258
|
|
|
3,483
|
|
|
—
|
|
|
727,035
|
|
|||||
|
|
Year Ended December 31, 2016
|
||||||||||||||||||
|
|
Refining
|
|
Logistics
|
|
Corporate
|
|
Eliminations
|
|
Consolidated Total
|
||||||||||
|
Revenues
|
$
|
15,906,866
|
|
|
$
|
189,006
|
|
|
$
|
—
|
|
|
$
|
(175,448
|
)
|
|
$
|
15,920,424
|
|
|
Depreciation and amortization expense
|
200,935
|
|
|
15,406
|
|
|
5,835
|
|
|
—
|
|
|
222,176
|
|
|||||
|
Income (loss) from operations
|
557,839
|
|
|
105,240
|
|
|
(157,937
|
)
|
|
(5,679
|
)
|
|
499,463
|
|
|||||
|
Interest expense, net
|
2,938
|
|
|
30,433
|
|
|
116,674
|
|
|
—
|
|
|
150,045
|
|
|||||
|
Capital expenditures
(4)
|
1,468,696
|
|
|
123,946
|
|
|
20,229
|
|
|
—
|
|
|
1,612,871
|
|
|||||
|
|
Balance at December 31, 2018
|
||||||||||||||||||
|
|
Refining
|
|
Logistics
|
|
Corporate
|
|
Eliminations
|
|
Consolidated Total
|
||||||||||
|
Total assets
(5)
|
$
|
6,988,059
|
|
|
$
|
956,353
|
|
|
$
|
98,055
|
|
|
$
|
(37,052
|
)
|
|
$
|
8,005,415
|
|
|
|
Balance at December 31, 2017
|
||||||||||||||||||
|
|
Refining
|
|
Logistics
|
|
Corporate
|
|
Eliminations
|
|
Consolidated Total
|
||||||||||
|
Total assets
(5)
|
$
|
7,287,384
|
|
|
$
|
748,215
|
|
|
$
|
123,211
|
|
|
$
|
(40,817
|
)
|
|
$
|
8,117,993
|
|
|
PBF LLC
|
Year Ended December 31, 2018
|
||||||||||||||||||
|
|
Refining
|
|
Logistics
|
|
Corporate
|
|
Eliminations
|
|
Consolidated Total
|
||||||||||
|
Revenues
|
$
|
27,162,079
|
|
|
$
|
283,440
|
|
|
$
|
—
|
|
|
$
|
(259,426
|
)
|
|
$
|
27,186,093
|
|
|
Depreciation and amortization expense
|
329,317
|
|
|
29,809
|
|
|
10,634
|
|
|
—
|
|
|
369,760
|
|
|||||
|
Income (loss) from operations
(1)
|
498,287
|
|
|
143,870
|
|
|
(264,468
|
)
|
|
(17,819
|
)
|
|
359,870
|
|
|||||
|
Interest expense, net
|
7,601
|
|
|
43,033
|
|
|
127,787
|
|
|
—
|
|
|
178,421
|
|
|||||
|
Capital expenditures
(2)
|
552,020
|
|
|
175,696
|
|
|
6,171
|
|
|
—
|
|
|
733,887
|
|
|||||
|
|
Year Ended December 31, 2017
|
||||||||||||||||||
|
|
Refining
|
|
Logistics
|
|
Corporate
|
|
Eliminations
|
|
Consolidated Total
|
||||||||||
|
Revenues
|
$
|
21,769,703
|
|
|
$
|
257,588
|
|
|
$
|
—
|
|
|
$
|
(240,654
|
)
|
|
$
|
21,786,637
|
|
|
Depreciation and amortization expense
|
253,588
|
|
|
24,404
|
|
|
12,964
|
|
|
—
|
|
|
290,956
|
|
|||||
|
Income (loss) from operations
(1)
|
814,033
|
|
|
143,379
|
|
|
(210,902
|
)
|
|
(14,565
|
)
|
|
731,945
|
|
|||||
|
Interest expense, net
|
4,695
|
|
|
33,363
|
|
|
124,325
|
|
|
—
|
|
|
162,383
|
|
|||||
|
Capital expenditures
(3)
|
633,294
|
|
|
90,258
|
|
|
3,483
|
|
|
—
|
|
|
727,035
|
|
|||||
|
|
Year Ended December 31, 2016
|
||||||||||||||||||
|
|
Refining
|
|
Logistics
|
|
Corporate
|
|
Eliminations
|
|
Consolidated Total
|
||||||||||
|
Revenues
|
$
|
15,906,866
|
|
|
$
|
189,006
|
|
|
$
|
—
|
|
|
$
|
(175,448
|
)
|
|
$
|
15,920,424
|
|
|
Depreciation and amortization expense
|
200,935
|
|
|
15,406
|
|
|
5,835
|
|
|
—
|
|
|
222,176
|
|
|||||
|
Income (loss) from operations
|
557,839
|
|
|
105,240
|
|
|
(157,737
|
)
|
|
(5,679
|
)
|
|
499,663
|
|
|||||
|
Interest expense, net
|
2,938
|
|
|
30,433
|
|
|
122,448
|
|
|
—
|
|
|
155,819
|
|
|||||
|
Capital expenditures
(4)
|
1,468,696
|
|
|
123,946
|
|
|
20,229
|
|
|
—
|
|
|
1,612,871
|
|
|||||
|
|
Balance at December 31, 2018
|
||||||||||||||||||
|
|
Refining
|
|
Logistics
|
|
Corporate
|
|
Eliminations
|
|
Consolidated Total
|
||||||||||
|
Total assets
(5)
|
$
|
6,988,059
|
|
|
$
|
956,353
|
|
|
$
|
45,676
|
|
|
$
|
(37,052
|
)
|
|
$
|
7,953,036
|
|
|
|
Balance at December 31, 2017
|
||||||||||||||||||
|
|
Refining
|
|
Logistics
|
|
Corporate
|
|
Eliminations
|
|
Consolidated Total
|
||||||||||
|
Total assets
(5)
|
$
|
7,287,384
|
|
|
$
|
748,215
|
|
|
$
|
44,203
|
|
|
$
|
(40,817
|
)
|
|
$
|
8,038,985
|
|
|
(1)
|
The Logistics segment includes
100%
of the income from operations of TVPC as TVPC is consolidated by PBFX. PBFX records net income attributable to noncontrolling interest for the
50%
equity interest in TVPC held by PBF Holding. PBF Holding (included in the Refining segment) records equity income in investee related to its
50%
noncontrolling ownership interest in TVPC. For the purposes of the Company’s consolidated financial statements, PBF Holding’s equity income in investee and PBFX’s net income attributable to noncontrolling interest eliminate in consolidation.
|
|
(2)
|
The Logistics segment includes capital expenditures of
$58,356
for the PBFX acquisition of the Knoxville Terminals on April 16, 2018 and
$74,989
for the PBFX acquisition of the East Coast Storage Assets on October 1, 2018.
|
|
(3)
|
The Logistics segment includes capital expenditures of
$10,097
for the PBFX acquisition of the Toledo Products Terminal on April 17, 2017.
|
|
(4)
|
The Refining segment includes capital expenditures of
$971,932
related to the acquisition of the Torrance refinery and related logistics assets that was completed in the third quarter of 2016. Additionally, the Refining segment includes capital expenditures of
$2,659
for the working capital settlement related to the acquisition of the Chalmette refinery that was finalized in the first quarter of 2016. The Logistics segment includes
$98,373
for the PBFX Plains Asset Purchase that was completed in the second quarter of 2016.
|
|
(5)
|
The Logistics segment includes
100%
of the assets of TVPC as TVPC is consolidated by PBFX. PBFX records a noncontrolling interest for the
50%
equity interest in TVPC held by PBF Holding. PBF Holding (included in the Refining segment) records an equity investment in TVPC reflecting its noncontrolling ownership interest. For the purposes of the Company’s consolidated financial statements, PBFX’s noncontrolling interest in TVPC and PBF Holding’s equity investment in TVPC eliminate in consolidation.
|
|
|
Year Ended December 31,
|
||||||||||
|
Basic Earnings Per Share:
|
2018
|
|
2017
|
|
2016
|
||||||
|
Allocation of earnings:
|
|
|
|
|
|
||||||
|
Net income attributable to PBF Energy Inc. stockholders
|
$
|
128,315
|
|
|
$
|
415,517
|
|
|
$
|
170,811
|
|
|
Less: Income allocated to participating securities
|
748
|
|
|
1,043
|
|
|
—
|
|
|||
|
Income available to PBF Energy Inc. stockholders - basic
|
$
|
127,567
|
|
|
$
|
414,474
|
|
|
$
|
170,811
|
|
|
Denominator for basic net income per PBF Energy Class A common share-weighted average shares
|
115,190,262
|
|
|
109,779,407
|
|
|
98,334,302
|
|
|||
|
Basic net income attributable to PBF Energy per Class A common share
|
$
|
1.11
|
|
|
$
|
3.78
|
|
|
$
|
1.74
|
|
|
|
|
|
|
|
|
||||||
|
Diluted Earnings Per Share:
|
|
|
|
|
|
||||||
|
Numerator:
|
|
|
|
|
|
||||||
|
Income available to PBF Energy Inc. stockholders - basic
|
$
|
127,567
|
|
|
$
|
414,474
|
|
|
$
|
170,811
|
|
|
Plus: Net income attributable to noncontrolling interest
(1)
|
4,668
|
|
|
16,746
|
|
|
14,903
|
|
|||
|
Less: Income tax expense on net income attributable to noncontrolling interest
(1)
|
(1,214
|
)
|
|
(6,633
|
)
|
|
(5,821
|
)
|
|||
|
Numerator for diluted net income per Class A common share - net income attributable to PBF Energy Inc. stockholders
(1)
|
$
|
131,021
|
|
|
$
|
424,587
|
|
|
$
|
179,893
|
|
|
|
|
|
|
|
|
||||||
|
Denominator
(1)
:
|
|
|
|
|
|
||||||
|
Denominator for basic net income per PBF Energy Class A common share-weighted average shares
|
115,190,262
|
|
|
109,779,407
|
|
|
98,334,302
|
|
|||
|
Effect of dilutive securities:
|
|
|
|
|
|
||||||
|
Conversion of PBF LLC Series A Units
|
1,938,089
|
|
|
3,823,783
|
|
|
4,865,133
|
|
|||
|
Common stock equivalents
(2)
|
1,645,255
|
|
|
295,655
|
|
|
407,274
|
|
|||
|
Denominator for diluted net income per PBF Energy Class A common share-adjusted weighted average shares
|
118,773,606
|
|
|
113,898,845
|
|
|
103,606,709
|
|
|||
|
Diluted net income attributable to PBF Energy Inc. stockholders per Class A common share
|
$
|
1.10
|
|
|
$
|
3.73
|
|
|
$
|
1.74
|
|
|
(1)
|
The diluted earnings per share calculation generally assumes the conversion of all outstanding PBF LLC Series A Units to PBF Energy Class A common stock. The net income attributable to PBF Energy, used in the numerator of the diluted earnings per share calculation is adjusted to reflect the net income, as well as the corresponding income tax (based on a
26.0%
,
39.6%
and
39.1%
annualized statutory corporate tax rate for the years ended December 31,
2018
,
2017
and
2016
) attributable to the converted units.
|
|
(2)
|
Represents an adjustment to weighted-average diluted shares outstanding to assume the full exchange of common stock equivalents, including options and warrants for PBF LLC Series A Units and performance share units and options for shares of PBF Energy Class A common stock as calculated under the treasury stock method (to the extent the impact of such exchange would not be anti-dilutive). Common stock equivalents exclude the effects of options and warrants to purchase
1,293,242
,
6,820,275
and
5,701,750
shares of PBF Energy Class A common stock and PBF LLC Series A Units because they are anti-dilutive for
the years ended December 31, 2018, 2017 and 2016
, respectively.
|
|
|
As of December 31, 2018
|
|||||||||||||||||||||
|
|
Fair Value Hierarchy
|
|
|
|
|
|
|
|||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total Gross Fair Value
|
|
Effect of Counter-party Netting
|
|
Net Carrying Value on Balance Sheet
|
|||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Money market funds
|
$
|
16,702
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
16,702
|
|
|
N/A
|
|
|
$
|
16,702
|
|
|
Commodity contracts
|
1,230
|
|
|
8,872
|
|
|
|
|
10,102
|
|
|
(2,895
|
)
|
|
7,207
|
|
||||||
|
Derivatives included with inventory intermediation agreement obligations
|
—
|
|
|
24,069
|
|
|
—
|
|
|
24,069
|
|
|
—
|
|
|
24,069
|
|
|||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Commodity contracts
|
2,685
|
|
|
210
|
|
|
—
|
|
|
2,895
|
|
|
(2,895
|
)
|
|
—
|
|
|||||
|
Catalyst lease obligations
|
—
|
|
|
44,353
|
|
|
—
|
|
|
44,353
|
|
|
—
|
|
|
44,353
|
|
|||||
|
|
As of December 31, 2017
|
|||||||||||||||||||||
|
|
Fair Value Hierarchy
|
|
|
|
|
|
|
|||||||||||||||
|
|
Level 1
|
|
Level 2
|
|
Level 3
|
|
Total Gross Fair Value
|
|
Effect of Counter-party Netting
|
|
Net Carrying Value on Balance Sheet
|
|||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Money market funds
|
$
|
4,730
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4,730
|
|
|
N/A
|
|
|
$
|
4,730
|
|
|
Commodity contracts
|
10,031
|
|
|
357
|
|
|
—
|
|
|
10,388
|
|
|
(10,388
|
)
|
|
—
|
|
|||||
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Commodity contracts
|
51,673
|
|
|
33,035
|
|
|
—
|
|
|
84,708
|
|
|
(10,388
|
)
|
|
74,320
|
|
|||||
|
Catalyst lease obligations
|
—
|
|
|
59,048
|
|
|
—
|
|
|
59,048
|
|
|
—
|
|
|
59,048
|
|
|||||
|
Derivatives included with inventory intermediation agreement obligations
|
—
|
|
|
7,721
|
|
|
—
|
|
|
7,721
|
|
|
—
|
|
|
7,721
|
|
|||||
|
•
|
Money market funds categorized in Level 1 of the fair value hierarchy are measured at fair value based on quoted market prices and included within Cash and cash equivalents.
|
|
•
|
The commodity contracts categorized in Level 1 of the fair value hierarchy are measured at fair value based on quoted prices in an active market. The commodity contracts categorized in Level 2 of the fair value hierarchy are measured at fair value using a market approach based upon future commodity prices for similar instruments quoted in active markets.
|
|
•
|
The commodity contracts categorized in Level 3 of the fair value hierarchy consist of commodity price swap contracts that relate to forecasted purchases of crude oil for which quoted forward market prices are not readily available due to market illiquidity. The forward prices used to value these swaps were derived using broker quotes, prices from other third-party sources and other available market based data.
|
|
•
|
The derivatives included with inventory intermediation agreement obligations and the catalyst lease obligations are categorized in Level 2 of the fair value hierarchy and are measured at fair value using a market approach based upon commodity prices for similar instruments quoted in active markets.
|
|
|
Year Ended December 31,
|
||||||
|
|
2018
|
|
2017
|
||||
|
Balance at beginning of period
|
$
|
—
|
|
|
$
|
(84
|
)
|
|
Purchases
|
—
|
|
|
—
|
|
||
|
Settlements
|
—
|
|
|
45
|
|
||
|
Unrealized gain (loss) included in earnings
|
—
|
|
|
39
|
|
||
|
Transfers into Level 3
|
—
|
|
|
—
|
|
||
|
Transfers out of Level 3
|
—
|
|
|
—
|
|
||
|
Balance at end of period
|
$
|
—
|
|
|
$
|
—
|
|
|
|
December 31, 2018
|
|
December 31, 2017
|
||||||||||||
|
|
Carrying
value
|
|
Fair
value
|
|
Carrying
value
|
|
Fair
value
|
||||||||
|
2025 Senior Notes
(a)
|
$
|
725,000
|
|
|
$
|
688,420
|
|
|
$
|
725,000
|
|
|
$
|
763,945
|
|
|
2023 Senior Notes
(a) (e)
|
500,000
|
|
|
479,387
|
|
|
500,000
|
|
|
522,101
|
|
||||
|
PBFX 2023 Senior Notes
(a)
|
527,819
|
|
|
515,336
|
|
|
528,374
|
|
|
544,118
|
|
||||
|
PBF Rail Term Loan
(b)
|
21,554
|
|
|
21,554
|
|
|
28,366
|
|
|
28,366
|
|
||||
|
Catalyst leases
(c)
|
44,353
|
|
|
44,353
|
|
|
59,048
|
|
|
59,048
|
|
||||
|
PBFX Revolving Credit Facility
(b) (d)
|
156,000
|
|
|
156,000
|
|
|
29,700
|
|
|
29,700
|
|
||||
|
Revolving Credit Facility
(b)
|
—
|
|
|
—
|
|
|
350,000
|
|
|
350,000
|
|
||||
|
|
1,974,726
|
|
|
1,905,050
|
|
|
2,220,488
|
|
|
2,297,278
|
|
||||
|
Less - Current debt
(c)
|
(2,378
|
)
|
|
(2,378
|
)
|
|
(10,987
|
)
|
|
(10,987
|
)
|
||||
|
Less - Unamortized deferred financing costs
|
(41,032
|
)
|
|
n/a
|
|
|
(34,459
|
)
|
|
n/a
|
|
||||
|
Long-term debt
|
$
|
1,931,316
|
|
|
$
|
1,902,672
|
|
|
$
|
2,175,042
|
|
|
$
|
2,286,291
|
|
|
Description
|
Balance Sheet Location
|
Fair Value
Asset/(Liability)
|
||
|
Derivatives designated as hedging instruments:
|
|
|
||
|
December 31, 2018:
|
|
|
||
|
Derivatives included with the inventory intermediation agreement obligations
|
Accrued expenses
|
$
|
24,069
|
|
|
December 31, 2017:
|
|
|
||
|
Derivatives included with the inventory intermediation agreement obligations
|
Accrued expenses
|
$
|
(7,721
|
)
|
|
|
|
|
||
|
Derivatives not designated as hedging instruments:
|
|
|
||
|
December 31, 2018:
|
|
|
||
|
Commodity contracts
|
Accounts receivable
|
$
|
7,207
|
|
|
December 31, 2017:
|
|
|
||
|
Commodity contracts
|
Accrued expenses
|
$
|
(74,320
|
)
|
|
Description
|
Location of Gain or (Loss) Recognized in
Income on Derivatives
|
Gain or (Loss)
Recognized in
Income on Derivatives
|
||
|
Derivatives designated as hedging instruments:
|
|
|
||
|
For the year ended December 31, 2018:
|
|
|
||
|
Derivatives included with the inventory intermediation agreement obligations
|
Cost of products and other
|
$
|
31,790
|
|
|
For the year ended December 31, 2017:
|
|
|
||
|
Derivatives included with the inventory intermediation agreement obligations
|
Cost of products and other
|
$
|
(13,779
|
)
|
|
For the year ended December 31, 2016
|
|
|
||
|
Derivatives included with the inventory intermediation agreement obligations
|
Cost of products and other
|
$
|
(29,453
|
)
|
|
|
|
|
||
|
Derivatives not designated as hedging instruments:
|
|
|
||
|
For the year ended December 31, 2018:
|
|
|
||
|
Commodity contracts
|
Cost of products and other
|
$
|
(123,770
|
)
|
|
For the year ended December 31, 2017:
|
|
|
||
|
Commodity contracts
|
Cost of products and other
|
$
|
(85,443
|
)
|
|
For the year ended December 31, 2016
|
|
|
||
|
Commodity contracts
|
Cost of products and other
|
$
|
(55,557
|
)
|
|
|
|
|
||
|
Hedged items designated in fair value hedges:
|
|
|
||
|
For the year ended December 31, 2018:
|
|
|
||
|
Intermediate and refined product inventory
|
Cost of products and other
|
$
|
(31,790
|
)
|
|
For the year ended December 31, 2017:
|
|
|
||
|
Intermediate and refined product inventory
|
Cost of products and other
|
$
|
13,779
|
|
|
For the year ended December 31, 2016
|
|
|
||
|
Intermediate and refined product inventory
|
Cost of products and other
|
$
|
29,453
|
|
|
PBF Energy
|
|
2018 Quarter Ended
|
||||||||||||||
|
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
|
Revenues
|
|
$
|
5,802,776
|
|
|
$
|
7,444,083
|
|
|
$
|
7,646,360
|
|
|
$
|
6,292,874
|
|
|
Income (loss) from operations
|
|
95,660
|
|
|
422,263
|
|
|
286,433
|
|
|
(446,236
|
)
|
||||
|
Net income (loss)
|
|
41,811
|
|
|
287,687
|
|
|
192,466
|
|
|
(346,673
|
)
|
||||
|
Net income (loss) attributable to PBF Energy Inc. stockholders
|
|
30,366
|
|
|
272,153
|
|
|
179,538
|
|
|
(353,742
|
)
|
||||
|
Earnings (loss) per common share - assuming dilution
|
|
$
|
0.27
|
|
|
$
|
2.37
|
|
|
$
|
1.50
|
|
|
$
|
(2.97
|
)
|
|
PBF Energy
|
|
2017 Quarter Ended
|
||||||||||||||
|
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
|
Revenues
|
|
$
|
4,754,473
|
|
|
$
|
5,017,225
|
|
|
$
|
5,478,951
|
|
|
$
|
6,535,988
|
|
|
Income (loss) from operations
|
|
795
|
|
|
(111,048
|
)
|
|
587,260
|
|
|
254,613
|
|
||||
|
Net income (loss)
|
|
(20,030
|
)
|
|
(104,151
|
)
|
|
347,226
|
|
|
260,386
|
|
||||
|
Net income (loss) attributable to PBF Energy Inc. stockholders
|
|
(31,077
|
)
|
|
(109,663
|
)
|
|
314,365
|
|
|
241,892
|
|
||||
|
Earnings (loss) per common share -assuming dilution
|
|
$
|
(0.29
|
)
|
|
$
|
(1.01
|
)
|
|
$
|
2.85
|
|
|
$
|
2.14
|
|
|
PBF LLC
|
|
2018 Quarter Ended
|
||||||||||||||
|
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
|
Revenues
|
|
$
|
5,802,776
|
|
|
$
|
7,444,083
|
|
|
$
|
7,646,360
|
|
|
$
|
6,292,874
|
|
|
Income (loss) from operations
|
|
95,912
|
|
|
422,704
|
|
|
286,759
|
|
|
(445,505
|
)
|
||||
|
Net income (loss)
|
|
51,743
|
|
|
385,622
|
|
|
244,913
|
|
|
(502,132
|
)
|
||||
|
Net income (loss) attributable to PBF Energy Company LLC
|
|
41,586
|
|
|
376,196
|
|
|
234,379
|
|
|
(514,323
|
)
|
||||
|
PBF LLC
|
|
2017 Quarter Ended
|
||||||||||||||
|
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
||||||||
|
Revenues
|
|
$
|
4,754,473
|
|
|
$
|
5,017,225
|
|
|
$
|
5,478,951
|
|
|
$
|
6,535,988
|
|
|
Income (loss) from operations
|
|
831
|
|
|
(110,976
|
)
|
|
587,308
|
|
|
254,782
|
|
||||
|
Net income (loss)
|
|
(41,853
|
)
|
|
(183,778
|
)
|
|
553,077
|
|
|
223,799
|
|
||||
|
Net income (loss) attributable to PBF Energy Company LLC
|
|
(54,756
|
)
|
|
(195,894
|
)
|
|
538,345
|
|
|
212,382
|
|
||||
|
|
|
|
|
PBF ENERGY INC.
(Registrant)
|
||
|
By:
|
|
/s/ Thomas J. Nimbley
|
|
|
|
(Thomas J. Nimbley)
|
|
|
|
Chief Executive Officer
(Principal Executive Officer)
|
|
|
|
|
|
PBF ENERGY COMPANY LLC
(Registrant) |
||
|
By:
|
|
/s/ Thomas J. Nimbley
|
|
|
|
(Thomas J. Nimbley)
|
|
|
|
Chief Executive Officer
(Principal Executive Officer) |
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
||
|
/s/ Thomas J. Nimbley
|
|
Chief Executive Officer and Chairman of the Board
|
|
February 21, 2019
|
|
(Thomas J. Nimbley)
|
|
of Directors (Principal Executive Officer)
|
|
|
|
|
|
|
||
|
/s/ Erik Young
|
|
Senior Vice President, Chief Financial Officer
|
|
February 21, 2019
|
|
(Erik Young)
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
||
|
/s/ John Barone
|
|
Chief Accounting Officer
|
|
February 21, 2019
|
|
(John Barone)
|
|
(Principal Accounting Officer)
|
|
|
|
|
|
|
||
|
/s/ Spencer Abraham
|
|
Director
|
|
February 21, 2019
|
|
(Spencer Abraham)
|
|
|
|
|
|
|
|
|
||
|
/s/ Wayne A. Budd
|
|
Director
|
|
February 21, 2019
|
|
(Wayne A. Budd)
|
|
|
|
|
|
|
|
|
||
|
/s/ Gene Edwards
|
|
Director
|
|
February 21, 2019
|
|
(Gene Edwards)
|
|
|
|
|
|
|
|
|
|
|
|
/s/ William Hantke
|
|
Director
|
|
February 21, 2019
|
|
(William Hantke)
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Edward F. Kosnik
|
|
Director
|
|
February 21, 2019
|
|
(Edward F. Kosnik)
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Robert J. Lavinia
|
|
Director
|
|
February 21, 2019
|
|
(Robert J. Lavinia)
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Kimberly S. Lubel
|
|
Director
|
|
February 21, 2019
|
|
(Kimberly S. Lubel)
|
|
|
|
|
|
|
|
|
|
|
|
/s/ George E. Ogden
|
|
Director
|
|
February 21, 2019
|
|
(George E.Ogden)
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
||
|
/s/ Thomas J. Nimbley
|
|
Chief Executive Officer
|
|
February 21, 2019
|
|
(Thomas J. Nimbley)
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
||
|
/s/ Erik Young
|
|
Senior Vice President, Chief Financial Officer
|
|
February 21, 2019
|
|
(Erik Young)
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
||
|
/s/ John Barone
|
|
Chief Accounting Officer
|
|
February 21, 2019
|
|
(John Barone)
|
|
(Principal Accounting Officer)
|
|
|
|
|
|
|
||
|
Managing Member:
|
|
|
|
February 21, 2019
|
|
PBF Energy Inc.
|
|
|
|
|
|
/s/ Trecia Canty
|
|
Senior Vice President, General Counsel & Corporate
|
|
February 21, 2019
|
|
(Trecia Canty)
|
|
Secretary
|
|
|
|
|
|
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|