These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE FISCAL YEAR ENDED MARCH 31, 2012
|
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM ______ TO ______
|
|
Delaware
(State or other jurisdiction of
incorporation or organization)
|
|
20-1297589
(I.R.S. Employer Identification No.)
|
|
|
90 North Broadway
Irvington, New York 10533
(914) 524-6810
|
|
|
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
|
Title of each class:
|
|
Name of each exchange on which registered:
|
|
Common Stock, par value $.01 per share
|
|
New York Stock Exchange
|
|
Large accelerated filer
|
o
|
|
Accelerated filer
|
x
|
|
Non-accelerated filer
|
o
|
|
Smaller reporting company
|
o
|
|
|
|
|
|
|
|
Page
|
|
Part I
|
|
|
|
Item 1.
|
Business
|
|
|
Item 1A.
|
Risk Factors
|
|
|
Item 1B.
|
Unresolved Staff Comments
|
|
|
Item 2.
|
Properties
|
|
|
Item 3.
|
Legal Proceedings
|
|
|
Item 4.
|
Mine Safety Disclosures
|
|
|
|
|
|
|
Part II
|
|
|
|
Item 5.
|
Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
|
Item 6.
|
Selected Financial Data
|
|
|
Item 7.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
|
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
|
|
Item 9A.
|
Controls and Procedures
|
|
|
Item 9B.
|
Other Information
|
|
|
|
|
|
|
Part III
|
|
|
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
|
|
Item 11.
|
Executive Compensation
|
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
|
|
Item 14.
|
Principal Accountant Fees and Services
|
|
|
|
|
|
|
Part IV
|
|
|
|
Item 15.
|
Exhibits and Financial Statement Schedules
|
|
|
|
|
|
|
|
TRADEMARKS AND TRADE NAMES
|
|
|
|
Trademarks and trade names used in this Annual Report on Form 10-K are the property of Prestige Brands Holdings, Inc. or its subsidiaries, as the case may be. We have italicized our trademarks or trade names when they appear in this Annual Report on Form 10-K.
|
|
|
•
|
Develop effective sales, advertising and marketing programs;
|
|
•
|
Integrate our acquired brands;
|
|
•
|
Grow our existing product lines;
|
|
•
|
Develop innovative new products;
|
|
•
|
Respond to the technological advances and product introductions of our competitors; and
|
|
•
|
Continue to grow our presence in the United States and international markets.
|
|
Major Brands
|
|
Market
Position
(1)
|
|
Market Segment
(2)
|
|
Market
Share
(3)
(%)
|
|
ACV
(4)
(%)
|
|
Over-the-Counter Healthcare:
|
|
|
|
|
|
|
|
|
|
Chloraseptic®
|
|
#1
|
|
Sore Throat Liquids/Lozenges
|
|
42.8
|
|
87.9
|
|
Clear Eyes®
|
|
#2
|
|
Eye Allergy/Redness Relief
|
|
17.2
|
|
88.1
|
|
Compound W®
|
|
#2
|
|
Wart Removal
|
|
35.9
|
|
91.8
|
|
Dramamine®
|
|
#1
|
|
Motion Sickness
|
|
37.4
|
|
94.4
|
|
Efferdent®
|
|
#2
|
|
Denture Cleanser Tablets
|
|
30.3
|
|
93.9
|
|
Little Remedies®
|
|
#4
|
|
Pediatric Healthcare
|
|
5.2
|
|
85.0
|
|
Luden's®
|
|
#3
|
|
Cough Drops
|
|
6.7
|
|
96.8
|
|
PediaCare®
|
|
#3
|
|
Pediatric Healthcare
|
|
5.5
|
|
87.5
|
|
The Doctor’s® NightGuard®
|
|
#2
|
|
Bruxism (Teeth Grinding)
|
|
29.6
|
|
31.2
|
|
The Doctor’s® Brushpicks®
|
|
#2
|
|
Disposable Dental Picks
|
|
15.9
|
|
44.4
|
|
BC®/Goody's®
|
|
#1
|
|
Analgesic Powders
|
|
98.3
|
|
61.5
|
|
Beano®
|
|
#1
|
|
Gas Prevention
|
|
86.7
|
|
90.6
|
|
Debrox®
|
|
#1
|
|
Ear Drops/Treatments
|
|
28.3
|
|
89.4
|
|
Gaviscon
® (5)
|
|
#2
|
|
Upset Stomach Remedies
|
|
15.8
|
|
95.0
|
|
Dermoplast®
|
|
#3
|
|
Pain Relief Sprays
|
|
15.0
|
|
61.0
|
|
Murine®
|
|
#2
|
|
Personal Ear Care/Ear Drops & Treatments
|
|
10.1
|
|
67.4
|
|
New-Skin®
|
|
#1
|
|
Liquid Bandages
|
|
56.3
|
|
84.8
|
|
Wartner®
|
|
#3
|
|
Wart Removal
|
|
3.9
|
|
29.2
|
|
|
|
|
|
|
|
|
|
|
|
Household Cleaning:
|
|
|
|
|
|
|
|
|
|
Chore Boy®
|
|
#2
|
|
Soap Free Metal Scrubbers
|
|
22.2
|
|
30.9
|
|
Comet®
|
|
#2
|
|
Abrasive Tub and Tile Cleaner
|
|
32.8
|
|
98.8
|
|
Spic and Span®
|
|
#6
|
|
Dilutable All Purpose Cleaner
|
|
3.0
|
|
51.5
|
|
(1)
|
We have prepared the information included in this Annual Report on Form 10-K with regard to the market share and ranking for our brands based in part on data generated by SymphonyIRI Group, Inc., an independent market research firm (“IRI”). IRI reports retail sales data in the food, drug and mass merchandise markets. However, IRI data does not include Walmart point of sale data, as Walmart ceased providing sales data to the industry in 2001. Although Walmart represents a significant portion of the mass merchandise market for us, as well as our competitors, we believe that Walmart's exclusion from the data analyzed by the Company above does not significantly change our market share or ranking relative to our competitors.
|
|
(2)
|
“Market segment” is defined by us and is either a standard IRI category or a segment within a standard IRI category and is based on our product offerings and the categories in which we compete.
|
|
(3)
|
“Market share” is based on sales dollars in the United States, as calculated by IRI for the 52 weeks ended March 18, 2012.
|
|
(4)
|
“ACV” refers to the All Commodity Volume Food Drug Mass Index, as calculated by IRI for the 52 weeks ended March 18, 2012. ACV measures the ratio of the weighted sales volume of stores that sell a particular product to all the stores that sell products in that market segment generally. For example, if a product is sold by 50% of the stores that sell products in that market segment, but those stores account for 85% of the sales volume in that market segment, that product would have an ACV of 85%. We believe that a high ACV evidences a product’s attractiveness to consumers, as major national and regional retailers will carry products that are attractive to their customers. Lower ACV measures would indicate that a product is not as available to consumers because the major retailers generally would not carry products for which consumer demand may not be as high. For these reasons, we believe that ACV is an important measure for investors to gauge consumer awareness of the Company’s product offerings and of the importance of those products to major retailers.
|
|
(5)
|
Gaviscon
is distributed by us in Canada only and the market information was obtained from an independent third party market research firm.
|
|
|
Gross
Margin %
|
G&A %
To Total Revenues
|
CapEx %
To Total Revenues
|
|
2012
|
51.6
|
12.9
|
0.1
|
|
2011
|
50.8
|
12.5
|
0.2
|
|
2010
|
52.4
|
11.7
|
0.2
|
|
•
|
Effective Marketing and Advertising;
|
|
•
|
Sales Excellence;
|
|
•
|
Extraordinary Customer Service; and
|
|
•
|
Innovation and Product Development.
|
|
•
|
Investments in Advertising and Promotion
|
|
•
|
Growing our Categories and Market Share with Innovative New Products
|
|
•
|
Increasing Distribution Across Multiple Channels
|
|
•
|
Growing Our International Business
|
|
•
|
Pursuing Strategic Acquisitions
|
|
•
|
Over-the-Counter Healthcare; and
|
|
•
|
Household Cleaning.
|
|
|
Percentage of
Gross Sales
(1)
|
||||
|
Channel of Distribution
|
2012
|
|
2011
|
|
2010
|
|
Mass
|
33.2
|
|
33.0
|
|
34.9
|
|
Food
|
21.1
|
|
21.8
|
|
21.0
|
|
Drug
|
25.8
|
|
25.0
|
|
24.1
|
|
Dollar
|
9.4
|
|
9.8
|
|
10.7
|
|
Club
|
2.3
|
|
2.3
|
|
2.3
|
|
Other
|
8.2
|
|
8.1
|
|
7.0
|
|
(1)
|
Includes estimates for some of our wholesale customers that service more than one distribution channel.
|
|
Distribution Channel
|
|
Customers
|
|
Distribution Channel
|
|
Customers
|
|
Mass
|
|
Kmart
|
|
Drug
|
|
CVS
|
|
|
|
Meijer
|
|
|
|
Rite Aid
|
|
|
|
Target
|
|
|
|
Walgreens
|
|
|
|
Walmart
|
|
|
|
|
|
|
|
|
|
Dollar
|
|
Dollar General
|
|
Food
|
|
Ahold
|
|
|
|
Dollar Tree
|
|
|
|
Kroger
|
|
|
|
Family Dollar
|
|
|
|
Publix
|
|
|
|
|
|
|
|
Safeway
|
|
Club
|
|
BJ’s Wholesale Club
|
|
|
|
Supervalu
|
|
|
|
Costco
|
|
|
|
|
|
|
|
Sam’s Club
|
|
•
|
Consumer spending may continue to be curtailed resulting in downward pressure on our sales;
|
|
•
|
Our customers may continue to rationalize the number of products that reach store shelves resulting in a reduction of the number of products that are carried at retail, particularly those that are not number one or two in their category;
|
|
•
|
Our customers may continue to reduce overall inventory levels to strengthen their working capital positions which could result in additional sales reductions for us during those periods that our customers implement such strategies;
|
|
•
|
Our customers may continue to increase the number and breadth of products that are sold via their “private label” to the detriment of our branded products;
|
|
•
|
Our customers may continue to rationalize store count, closing additional marginally performing stores resulting in sales reductions, potential working capital reductions, and an inability to repay amounts owed to us; and
|
|
•
|
Our suppliers may suffer from sales reductions which could diminish their working capital and impede their ability to provide product to us in a timely manner.
|
|
•
|
Difficulties achieving, or an inability to achieve, our expected returns;
|
|
•
|
Difficulties in integrating any acquired companies, suppliers, personnel and products into our existing business;
|
|
•
|
Delays in realizing the benefits of the acquired company or products;
|
|
•
|
Higher costs of integration than we anticipated;
|
|
•
|
Difficulties in retaining key employees of the acquired business who are necessary to manage the business;
|
|
•
|
Difficulties in maintaining uniform standards, controls, procedures and policies throughout our acquired companies; or
|
|
•
|
Adverse customer or stockholder reaction to the acquisition.
|
|
•
|
Changes in the legislative or regulatory requirements of the countries or regions where we do business;
|
|
•
|
Currency controls which restrict or prohibit the payment of funds or the repatriation of earnings to the United States;
|
|
•
|
Fluctuating foreign exchange rates could result in unfavorable increases in the price of our products or cause increases in the cost of certain products purchased from our foreign third-party manufacturers;
|
|
•
|
Regulatory oversight and its impact on our ability to get products registered for sale in certain markets;
|
|
•
|
Potential trade restrictions and exchange controls;
|
|
•
|
Inability to protect our intellectual property rights in these markets; and
|
|
•
|
Increased costs of compliance with general business and tax regulations in these countries or regions.
|
|
•
|
Suspend manufacturing operations;
|
|
•
|
Modify product formulations or processes;
|
|
•
|
Suspend the sale of products with non-complying specifications; or
|
|
•
|
Change product labeling, packaging or advertising or take other corrective action.
|
|
•
|
Increase our vulnerability to general adverse economic and industry conditions;
|
|
•
|
Limit our ability to engage in strategic acquisitions;
|
|
•
|
Require us to dedicate a substantial portion of our cash flow from operations toward repayment of our indebtedness, thereby reducing the availability of our cash flow to fund working capital, capital expenditures, acquisitions and investments and other general corporate purposes;
|
|
•
|
Limit our flexibility in planning for, or reacting to, changes in our business and the markets in which we operate;
|
|
•
|
Place us at a competitive disadvantage compared to our competitors that have less debt; and
|
|
•
|
Limit, among other things, our ability to borrow additional funds on favorable terms or at all.
|
|
•
|
Borrow money or issue guarantees;
|
|
•
|
Pay dividends, repurchase stock from or make other restricted payments to stockholders;
|
|
•
|
Make investments or acquisitions;
|
|
•
|
Use assets as security in other transactions;
|
|
•
|
Sell assets or merge with or into other companies;
|
|
•
|
Enter into transactions with affiliates;
|
|
•
|
Sell stock in our subsidiaries; and
|
|
•
|
Direct our subsidiaries to pay dividends or make other payments to us.
|
|
•
|
Increases and decreases in average quarterly revenues and profitability;
|
|
•
|
The rate at which we make acquisitions or develop new products and successfully market them;
|
|
•
|
Our inability to increase the sales of our existing products and expand their distribution;
|
|
•
|
Adverse regulatory or market events in our international markets;
|
|
•
|
Litigation matters;
|
|
•
|
Changes in consumer preferences, spending habits and competitive conditions, including the effects of competitors’ operational, promotional or expansion activities;
|
|
•
|
Seasonality of our products;
|
|
•
|
Fluctuations in commodity prices, product costs, utilities and energy costs, prevailing wage rates, insurance costs and other costs;
|
|
•
|
Our ability to recruit, train and retain qualified employees, and the costs associated with those activities;
|
|
•
|
Changes in advertising and promotional activities and expansion to new markets;
|
|
•
|
Negative publicity relating to us and the products we sell;
|
|
•
|
Unanticipated increases in infrastructure costs;
|
|
•
|
Impairment of goodwill or long-lived assets;
|
|
•
|
Changes in interest rates; and
|
|
•
|
Changes in accounting, tax, regulatory or other rules applicable to our business.
|
|
|
|
High
|
|
Low
|
||||
|
Year Ending March 31, 2013
|
|
|
|
|
||||
|
April 1, 2012 - April 30, 2012
|
|
$
|
17.75
|
|
|
$
|
16.99
|
|
|
|
|
|
|
|
||||
|
Year Ended March 31, 2012
|
|
|
|
|
||||
|
Quarter Ended
:
|
|
|
|
|
||||
|
June 30, 2011
|
|
$
|
12.91
|
|
|
$
|
10.87
|
|
|
September 30, 2011
|
|
13.44
|
|
|
8.37
|
|
||
|
December 31, 2011
|
|
11.68
|
|
|
8.33
|
|
||
|
March 31, 2012
|
|
17.73
|
|
|
11.21
|
|
||
|
|
|
|
|
|
||||
|
Year Ended March 31, 2011
|
|
|
|
|
||||
|
Quarter Ended
:
|
|
|
|
|
||||
|
June 30, 2010
|
|
$
|
9.95
|
|
|
$
|
7.08
|
|
|
September 30, 2010
|
|
9.93
|
|
|
7.21
|
|
||
|
December 31, 2010
|
|
12.15
|
|
|
9.82
|
|
||
|
March 31, 2011
|
|
12.59
|
|
|
10.60
|
|
||
|
|
March 31,
|
||||||||||||||||||||||
|
Company/Market/Peer Group
|
2007
|
|
2008
|
|
2009
|
|
2010
|
|
2011
|
|
2012
|
||||||||||||
|
Prestige Brands Holdings, Inc.
|
$
|
100.00
|
|
|
$
|
69.03
|
|
|
$
|
43.71
|
|
|
$
|
75.95
|
|
|
$
|
97.05
|
|
|
$
|
147.51
|
|
|
Russell 2000 Index
|
100.00
|
|
|
87.01
|
|
|
54.37
|
|
|
88.49
|
|
|
111.32
|
|
|
111.10
|
|
||||||
|
S&P SmallCap 600 Index
|
100.00
|
|
|
89.40
|
|
|
55.37
|
|
|
90.80
|
|
|
113.74
|
|
|
119.44
|
|
||||||
|
New Peer Group Index (1)
|
100.00
|
|
|
79.46
|
|
|
51.44
|
|
|
87.73
|
|
|
111.42
|
|
|
126.89
|
|
||||||
|
Old Peer Group Index (1)
|
100.00
|
|
|
88.30
|
|
|
49.64
|
|
|
88.11
|
|
|
114.06
|
|
|
126.49
|
|
||||||
|
(1)
|
The Peer Group Index is a self-constructed peer group consisting of companies in the consumer products industry with comparable revenues and market capitalization, from which the Company has been excluded. The new peer group index was constructed in connection with the Company’s analysis of its executive compensation program in light of the Company's significant recent growth. The new peer group index is comprised of: (i) B&G Food Holdings Corp., (ii) Hain Celestial Group, Inc., (iii) Hi Tech Pharmacal Co. Inc., (iv) Helen of Troy, Ltd., (v) Inter Parfums, Inc., (vi) Lifetime Brands, Inc., (vii) Maidenform Brands, Inc., (viii) Smart Balance, Inc., (ix) USANA Health Sciences, Inc., (x) WD-40 Company, and (xi) Zep, Inc. The old peer group index included some of the same companies as well as companies of smaller sizes.
|
|
(In thousands, except per share data)
|
Year Ended March 31,
|
||||||||||||||||||
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
|
2008
|
||||||||||
|
Income Statement Data
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total revenues
|
$
|
441,085
|
|
|
$
|
336,510
|
|
|
$
|
292,602
|
|
|
$
|
294,346
|
|
|
$
|
306,571
|
|
|
Cost of sales (1)
|
213,701
|
|
|
165,632
|
|
|
139,158
|
|
|
138,909
|
|
|
145,968
|
|
|||||
|
Gross profit
|
227,384
|
|
|
170,878
|
|
|
153,444
|
|
|
155,437
|
|
|
160,603
|
|
|||||
|
Advertising and promotion
|
57,127
|
|
|
42,897
|
|
|
30,923
|
|
|
37,376
|
|
|
33,733
|
|
|||||
|
General and administrative (2)
|
56,700
|
|
|
41,960
|
|
|
34,195
|
|
|
31,888
|
|
|
31,414
|
|
|||||
|
Depreciation and amortization
|
10,734
|
|
|
9,876
|
|
|
10,001
|
|
|
8,872
|
|
|
8,667
|
|
|||||
|
Impairment of goodwill and intangibles
|
—
|
|
|
—
|
|
|
—
|
|
|
249,285
|
|
|
—
|
|
|||||
|
Interest expense, net
|
41,320
|
|
|
27,317
|
|
|
22,935
|
|
|
28,436
|
|
|
37,393
|
|
|||||
|
Gain on settlement
|
(5,063
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Other expense (income)
|
5,409
|
|
|
300
|
|
|
2,656
|
|
|
—
|
|
|
(187
|
)
|
|||||
|
Income (loss) from continuing operations before income taxes
|
61,157
|
|
|
48,528
|
|
|
52,734
|
|
|
(200,420
|
)
|
|
49,583
|
|
|||||
|
Provision (benefit) for income taxes
|
23,945
|
|
|
19,349
|
|
|
20,664
|
|
|
(10,876
|
)
|
|
18,558
|
|
|||||
|
Income (loss) from continuing operations
|
37,212
|
|
|
29,179
|
|
|
32,070
|
|
|
(189,544
|
)
|
|
31,025
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Discontinued Operations
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income (loss) from discontinued operations, net of income tax
|
—
|
|
|
591
|
|
|
(112
|
)
|
|
2,768
|
|
|
2,894
|
|
|||||
|
(Loss) gain on sale of discontinued operations, net of income tax
|
—
|
|
|
(550
|
)
|
|
157
|
|
|
—
|
|
|
—
|
|
|||||
|
Net income (loss) available to common stockholders
|
$
|
37,212
|
|
|
$
|
29,220
|
|
|
$
|
32,115
|
|
|
$
|
(186,776
|
)
|
|
$
|
33,919
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Income (loss) from continuing operations
|
$
|
0.74
|
|
|
$
|
0.58
|
|
|
$
|
0.64
|
|
|
$
|
(3.80
|
)
|
|
$
|
0.62
|
|
|
Income (loss) from discontinued operations and gain (loss) from sale of discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
0.06
|
|
|
0.06
|
|
|||||
|
Net income (loss)
|
$
|
0.74
|
|
|
$
|
0.58
|
|
|
$
|
0.64
|
|
|
$
|
(3.74
|
)
|
|
$
|
0.68
|
|
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Income (loss) from continuing operations
|
$
|
0.73
|
|
|
$
|
0.58
|
|
|
$
|
0.64
|
|
|
$
|
(3.80
|
)
|
|
$
|
0.62
|
|
|
Income (loss) from discontinued operations and gain (loss) from sale of discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
0.06
|
|
|
0.06
|
|
|||||
|
Net income (loss)
|
$
|
0.73
|
|
|
$
|
0.58
|
|
|
$
|
0.64
|
|
|
$
|
(3.74
|
)
|
|
$
|
0.68
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Basic
|
50,270
|
|
|
50,081
|
|
|
50,013
|
|
|
49,935
|
|
|
49,751
|
|
|||||
|
Diluted
|
50,748
|
|
|
50,338
|
|
|
50,085
|
|
|
49,935
|
|
|
50,039
|
|
|||||
|
|
Year Ended March 31,
|
||||||||||||||||||
|
Other Financial Data
|
2012
|
|
2011
|
|
2010
|
|
2009
|
|
2008
|
||||||||||
|
Capital expenditures
|
$
|
606
|
|
|
$
|
655
|
|
|
$
|
673
|
|
|
$
|
481
|
|
|
$
|
488
|
|
|
Cash provided by (used in):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Operating activities
|
67,452
|
|
|
86,670
|
|
|
59,427
|
|
|
66,679
|
|
|
44,989
|
|
|||||
|
Investing activities
|
(662,206
|
)
|
|
(275,680
|
)
|
|
7,320
|
|
|
(4,672
|
)
|
|
(537
|
)
|
|||||
|
Financing activities
|
600,434
|
|
|
161,247
|
|
|
(60,831
|
)
|
|
(32,904
|
)
|
|
(52,132
|
)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
March 31,
|
||||||||||||||||||
|
Balance Sheet Data
|
2012
|
|
2011
|
|
2010
|
|
2009
|
|
2008
|
||||||||||
|
Cash and cash equivalents
|
$
|
19,015
|
|
|
$
|
13,334
|
|
|
$
|
41,097
|
|
|
$
|
35,181
|
|
|
$
|
6,078
|
|
|
Total assets
|
1,758,276
|
|
|
1,056,918
|
|
|
791,412
|
|
|
801,381
|
|
|
1,049,156
|
|
|||||
|
Total long-term debt, including current maturities
|
1,135,000
|
|
|
492,000
|
|
|
328,087
|
|
|
378,337
|
|
|
411,225
|
|
|||||
|
Stockholders’ equity
|
402,728
|
|
|
361,832
|
|
|
329,059
|
|
|
294,385
|
|
|
479,073
|
|
|||||
|
(1)
|
For 2012 and 2011, cost of sales included $1.8 million and $7.3 million, respectively, of charges related to the step-up of inventory associated with acquisitions.
|
|
(2)
|
General and administrative expense included $13.8 million of costs related to the GSK brands acquisition, $1.7 million of unsolicited offer defense costs in 2012, and $7.7 million of costs related to the acquisitions of Blacksmith and
Dramamine
in 2011.
|
|
(In thousands)
|
|
GSK Brands I (January 31, 2012)
|
|
GSK Brands II (March 30, 2012)
|
|
Total
|
||||||
|
Inventory
|
|
$
|
14,820
|
|
|
$
|
250
|
|
|
$
|
15,070
|
|
|
Prepaid expenses
|
|
3,575
|
|
|
—
|
|
|
3,575
|
|
|||
|
Trade names
|
|
542,892
|
|
|
81,257
|
|
|
624,149
|
|
|||
|
Goodwill
|
|
17,401
|
|
|
2,605
|
|
|
20,006
|
|
|||
|
Total purchase price
|
|
$
|
578,688
|
|
|
$
|
84,112
|
|
|
$
|
662,800
|
|
|
(In thousands)
|
|
November 1, 2010
|
||
|
Cash acquired
|
|
$
|
2,507
|
|
|
Accounts receivable, net
|
|
17,473
|
|
|
|
Other receivables
|
|
1,198
|
|
|
|
Income taxes receivable
|
|
5
|
|
|
|
Inventories
|
|
22,155
|
|
|
|
Prepaids and other current assets
|
|
44
|
|
|
|
Property, plant and equipment, net
|
|
226
|
|
|
|
Goodwill
|
|
42,207
|
|
|
|
Trademarks
|
|
165,346
|
|
|
|
Other long-term assets
|
|
19
|
|
|
|
Total assets acquired
|
|
251,180
|
|
|
|
|
|
|
||
|
Accounts payable
|
|
7,060
|
|
|
|
Accrued expenses
|
|
5,212
|
|
|
|
Income taxes payable
|
|
2,031
|
|
|
|
Deferred income taxes
|
|
33,526
|
|
|
|
Total liabilities assumed
|
|
47,829
|
|
|
|
|
|
|
||
|
Total purchase price
|
|
$
|
203,351
|
|
|
|
|
Year Ended March 31,
|
||||||
|
(In thousands, except per share data)
|
|
2012
|
|
2011
|
||||
|
|
|
(Unaudited)
|
||||||
|
Revenues
|
|
$
|
616,849
|
|
|
$
|
599,543
|
|
|
Income from continuing operations
|
|
69,989
|
|
|
34,913
|
|
||
|
|
|
|
|
|
||||
|
Basic earnings per share:
|
|
|
|
|
||||
|
Income from continuing operations
|
|
$
|
1.39
|
|
|
$
|
0.70
|
|
|
|
|
|
|
|
||||
|
Diluted earnings per share:
|
|
|
|
|
||||
|
Income from continuing operations
|
|
$
|
1.38
|
|
|
$
|
0.69
|
|
|
(In thousands)
|
|
January 6, 2011
|
||
|
Inventories
|
|
$
|
1,249
|
|
|
Trademark
|
|
75,866
|
|
|
|
Total purchase price
|
|
$
|
77,115
|
|
|
(In thousands)
|
Year Ended March 31,
|
||||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Components of Income
|
|
|
|
|
|
||||||
|
Revenues
|
$
|
—
|
|
|
$
|
4,027
|
|
|
$
|
14,474
|
|
|
Income (loss) from discontinued operations, net of tax
|
—
|
|
|
591
|
|
|
(112
|
)
|
|||
|
|
March 31, 2012
|
|
March 31, 2011
|
||||||||||||||||||||
|
|
Over-the-
Counter
Healthcare
|
|
Household
Cleaning
|
|
Consolidated
|
|
Over-the-
Counter
Healthcare
|
|
Household
Cleaning
|
|
Consolidated
|
||||||||||||
|
(
In thousands
)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Goodwill
|
$
|
166,313
|
|
|
$
|
7,389
|
|
|
$
|
173,702
|
|
|
$
|
147,507
|
|
|
$
|
7,389
|
|
|
$
|
154,896
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Intangible assets, net
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Indefinite-lived:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Analgesics
|
342,164
|
|
|
—
|
|
|
342,164
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Cough & Cold
|
185,453
|
|
|
—
|
|
|
185,453
|
|
|
185,453
|
|
|
—
|
|
|
185,453
|
|
||||||
|
Gastrointestinal
|
214,060
|
|
|
—
|
|
|
214,060
|
|
|
75,866
|
|
|
—
|
|
|
75,866
|
|
||||||
|
Eye & Ear Care
|
172,552
|
|
|
—
|
|
|
172,552
|
|
|
95,980
|
|
|
—
|
|
|
95,980
|
|
||||||
|
Dermatologicals
|
149,927
|
|
|
—
|
|
|
149,927
|
|
|
149,927
|
|
|
—
|
|
|
149,927
|
|
||||||
|
Oral Care
|
61,438
|
|
|
—
|
|
|
61,438
|
|
|
61,438
|
|
|
—
|
|
|
61,438
|
|
||||||
|
Other OTC
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Household Cleaning
|
—
|
|
|
119,820
|
|
|
119,820
|
|
|
—
|
|
|
119,820
|
|
|
119,820
|
|
||||||
|
Total indefinite-lived intangible assets, net
|
1,125,594
|
|
|
119,820
|
|
|
1,245,414
|
|
|
568,664
|
|
|
119,820
|
|
|
688,484
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Finite-lived:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Analgesics
|
4,585
|
|
|
—
|
|
|
4,585
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Cough & Cold
|
17,803
|
|
|
—
|
|
|
17,803
|
|
|
18,225
|
|
|
—
|
|
|
18,225
|
|
||||||
|
Gastrointestinal
|
27,690
|
|
|
—
|
|
|
27,690
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Eye & Ear Care
|
9,109
|
|
|
—
|
|
|
9,109
|
|
|
9,645
|
|
|
—
|
|
|
9,645
|
|
||||||
|
Dermatologicals
|
7,651
|
|
|
—
|
|
|
7,651
|
|
|
9,382
|
|
|
—
|
|
|
9,382
|
|
||||||
|
Oral Care
|
19,880
|
|
|
—
|
|
|
19,880
|
|
|
16,353
|
|
|
—
|
|
|
16,353
|
|
||||||
|
Other OTC
|
38,734
|
|
|
—
|
|
|
38,734
|
|
|
12,872
|
|
|
—
|
|
|
12,872
|
|
||||||
|
Household Cleaning
|
—
|
|
|
29,656
|
|
|
29,656
|
|
|
—
|
|
|
31,400
|
|
|
31,400
|
|
||||||
|
Total finite-lived intangible assets, net
|
125,452
|
|
|
29,656
|
|
|
155,108
|
|
|
66,477
|
|
|
31,400
|
|
|
97,877
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total intangible assets, net
|
1,251,046
|
|
|
149,476
|
|
|
1,400,522
|
|
|
635,141
|
|
|
151,220
|
|
|
786,361
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
$
|
1,417,359
|
|
|
$
|
156,865
|
|
|
$
|
1,574,224
|
|
|
$
|
782,648
|
|
|
$
|
158,609
|
|
|
$
|
941,257
|
|
|
•
|
Brand History
|
|
•
|
Market Position
|
|
•
|
Recent and Projected Sales Growth
|
|
•
|
History of and Potential for Product Extensions
|
|
•
|
Reviews period-to-period sales and profitability by brand;
|
|
•
|
Analyzes industry trends and projects brand growth rates;
|
|
•
|
Prepares annual sales forecasts;
|
|
•
|
Evaluates advertising effectiveness;
|
|
•
|
Analyzes gross margins;
|
|
•
|
Reviews contractual benefits or limitations;
|
|
•
|
Monitors competitors’ advertising spend and product innovation;
|
|
•
|
Prepares projections to measure brand viability over the estimated useful life of the intangible asset; and
|
|
•
|
Considers the regulatory environment, as well as industry litigation.
|
|
•
|
Type of instrument (i.e., restricted shares vs. an option, warrant or performance shares);
|
|
•
|
Strike price of the instrument;
|
|
•
|
Market price of our common stock on the date of grant;
|
|
•
|
Discount rates;
|
|
•
|
Duration of the instrument; and
|
|
•
|
Volatility of our common stock in the public market.
|
|
•
|
Rules and regulations promulgated by regulatory agencies;
|
|
•
|
Sufficiency of the evidence in support of our position;
|
|
•
|
Anticipated costs to support our position; and
|
|
•
|
Likelihood of a positive outcome.
|
|
Revenues
|
2012
|
|
%
|
|
2011
|
|
%
|
|
Increase
(Decrease)
|
|
%
|
|||||||
|
Analgesics
|
$
|
18,930
|
|
|
4.3
|
|
$
|
3,063
|
|
|
0.9
|
|
$
|
15,867
|
|
|
518.0
|
|
|
Cough & Cold
|
116,669
|
|
|
26.4
|
|
75,013
|
|
|
22.3
|
|
41,656
|
|
|
55.5
|
|
|||
|
Gastrointestinal
|
29,489
|
|
|
6.7
|
|
4,067
|
|
|
1.2
|
|
25,422
|
|
|
625.1
|
|
|||
|
Eye & Ear Care
|
74,363
|
|
|
16.9
|
|
70,724
|
|
|
21.0
|
|
3,639
|
|
|
5.1
|
|
|||
|
Dermatologicals
|
52,592
|
|
|
11.9
|
|
51,398
|
|
|
15.3
|
|
1,194
|
|
|
2.3
|
|
|||
|
Oral Care
|
46,551
|
|
|
10.6
|
|
26,518
|
|
|
7.9
|
|
20,033
|
|
|
75.5
|
|
|||
|
Other OTC
|
6,407
|
|
|
1.4
|
|
3,802
|
|
|
1.1
|
|
2,605
|
|
|
68.5
|
|
|||
|
Total OTC Healthcare Revenues
|
345,001
|
|
|
78.2
|
|
234,585
|
|
|
69.7
|
|
110,416
|
|
|
47.1
|
|
|||
|
Household Cleaning
|
96,084
|
|
|
21.8
|
|
101,925
|
|
|
30.3
|
|
(5,841
|
)
|
|
(5.7
|
)
|
|||
|
Consolidated Revenues
|
$
|
441,085
|
|
|
100.0
|
|
$
|
336,510
|
|
|
100.0
|
|
$
|
104,575
|
|
|
31.1
|
|
|
Cost of Sales
|
2012
|
|
%
|
|
2011
|
|
%
|
|
Increase
(Decrease)
|
|
%
|
||||||
|
OTC Healthcare
|
$
|
143,151
|
|
|
41.5
|
|
$
|
97,710
|
|
|
41.7
|
|
$
|
45,441
|
|
|
46.5
|
|
Household Cleaning
|
70,550
|
|
|
73.4
|
|
67,922
|
|
|
66.6
|
|
2,628
|
|
|
3.9
|
|||
|
|
$
|
213,701
|
|
|
48.4
|
|
$
|
165,632
|
|
|
49.2
|
|
$
|
48,069
|
|
|
29.0
|
|
Gross Profit
|
2012
|
|
%
|
|
2011
|
|
%
|
|
Increase
(Decrease)
|
|
%
|
|||||||
|
OTC Healthcare
|
$
|
201,850
|
|
|
58.5
|
|
$
|
136,875
|
|
|
58.3
|
|
$
|
64,975
|
|
|
47.5
|
|
|
Household Cleaning
|
25,534
|
|
|
26.6
|
|
34,003
|
|
|
33.4
|
|
(8,469
|
)
|
|
(24.9
|
)
|
|||
|
|
$
|
227,384
|
|
|
51.6
|
|
$
|
170,878
|
|
|
50.8
|
|
$
|
56,506
|
|
|
33.1
|
|
|
Contribution Margin
|
2012
|
|
%
|
|
2011
|
|
%
|
|
Increase
(Decrease)
|
|
%
|
|||||||
|
OTC Healthcare
|
$
|
149,955
|
|
|
43.5
|
|
$
|
100,123
|
|
|
42.7
|
|
$
|
49,832
|
|
|
49.8
|
|
|
Household Cleaning
|
20,302
|
|
|
21.1
|
|
27,858
|
|
|
27.3
|
|
(7,556
|
)
|
|
(27.1
|
)
|
|||
|
|
$
|
170,257
|
|
|
38.6
|
|
$
|
127,981
|
|
|
38.0
|
|
$
|
42,276
|
|
|
33.0
|
|
|
Revenues
|
2011
|
|
%
|
|
2010
|
|
%
|
|
Increase
(Decrease)
|
|
%
|
|||||||
|
Analgesics
|
$
|
3,063
|
|
|
0.9
|
|
$
|
3,360
|
|
|
1.2
|
|
$
|
(297
|
)
|
|
(8.8
|
)
|
|
Cough & Cold
|
75,013
|
|
|
22.3
|
|
45,853
|
|
|
15.7
|
|
29,160
|
|
|
63.6
|
|
|||
|
Gastrointestinal
|
4,067
|
|
|
1.2
|
|
—
|
|
|
—
|
|
4,067
|
|
|
—
|
|
|||
|
Eye & Ear Care
|
70,724
|
|
|
21.0
|
|
65,274
|
|
|
22.3
|
|
5,450
|
|
|
8.3
|
|
|||
|
Dermatologicals
|
51,398
|
|
|
15.3
|
|
47,240
|
|
|
16.1
|
|
4,158
|
|
|
8.8
|
|
|||
|
Oral Care
|
26,518
|
|
|
7.9
|
|
16,660
|
|
|
5.7
|
|
9,858
|
|
|
59.2
|
|
|||
|
Other OTC
|
3,802
|
|
|
1.1
|
|
3,519
|
|
|
1.2
|
|
283
|
|
|
8.0
|
|
|||
|
Total OTC Healthcare Revenues
|
234,585
|
|
|
69.7
|
|
181,906
|
|
|
62.2
|
|
52,679
|
|
|
29.0
|
|
|||
|
Household Cleaning
|
101,925
|
|
|
30.3
|
|
110,696
|
|
|
37.8
|
|
(8,771
|
)
|
|
(7.9
|
)
|
|||
|
Consolidated Revenues
|
$
|
336,510
|
|
|
100.0
|
|
$
|
292,602
|
|
|
100.0
|
|
$
|
43,908
|
|
|
15.0
|
|
|
Cost of Sales
|
2011
|
|
%
|
|
2010
|
|
%
|
|
Increase
(Decrease)
|
|
%
|
|||||||
|
OTC Healthcare
|
$
|
97,710
|
|
|
41.7
|
|
$
|
67,040
|
|
|
36.9
|
|
$
|
30,670
|
|
|
45.7
|
|
|
Household Cleaning
|
67,922
|
|
|
66.6
|
|
72,118
|
|
|
65.1
|
|
(4,196
|
)
|
|
(5.8
|
)
|
|||
|
|
$
|
165,632
|
|
|
49.2
|
|
$
|
139,158
|
|
|
47.6
|
|
$
|
26,474
|
|
|
19.0
|
|
|
Gross Profit
|
2011
|
|
%
|
|
2010
|
|
%
|
|
Increase
(Decrease)
|
|
%
|
|||||||
|
OTC Healthcare
|
$
|
136,875
|
|
|
58.3
|
|
$
|
114,866
|
|
|
63.1
|
|
$
|
22,009
|
|
|
19.2
|
|
|
Household Cleaning
|
34,003
|
|
|
33.4
|
|
38,578
|
|
|
34.9
|
|
(4,575
|
)
|
|
(11.9
|
)
|
|||
|
|
$
|
170,878
|
|
|
50.8
|
|
$
|
153,444
|
|
|
52.4
|
|
$
|
17,434
|
|
|
11.4
|
|
|
Contribution Margin
|
2011
|
|
%
|
|
2010
|
|
%
|
|
Increase
(Decrease)
|
|
%
|
|||||||
|
OTC Healthcare
|
$
|
100,123
|
|
|
42.7
|
|
$
|
90,602
|
|
|
49.8
|
|
$
|
9,521
|
|
|
10.5
|
|
|
Household Cleaning
|
27,858
|
|
|
27.3
|
|
31,919
|
|
|
28.8
|
|
(4,061
|
)
|
|
(12.7
|
)
|
|||
|
|
$
|
127,981
|
|
|
38.0
|
|
$
|
122,521
|
|
|
41.9
|
|
$
|
5,460
|
|
|
4.5
|
|
|
|
Year Ended March 31,
|
||||||||||
|
(In thousands)
|
2012
|
|
2011
|
|
2010
|
||||||
|
Net cash provided by (used in):
|
|
|
|
|
|
||||||
|
Operating activities
|
$
|
67,452
|
|
|
$
|
86,670
|
|
|
$
|
59,427
|
|
|
Investing activities
|
(662,206
|
)
|
|
(275,680
|
)
|
|
7,320
|
|
|||
|
Financing activities
|
600,434
|
|
|
161,247
|
|
|
(60,831
|
)
|
|||
|
•
|
$250.0 million of 8.25% 2010 Senior Notes due 2018;
|
|
•
|
$250.0 million of 8.125% 2012 Senior Notes due 2020; and
|
|
•
|
$635.0 million of borrowings under the 2012 Term Loan.
|
|
•
|
Have a leverage ratio of less than 7.75 to 1.0 for the quarter ending June 30, 2012 (defined as, with certain adjustments, the ratio of our consolidated total net debt as of the last day of the fiscal quarter to our trailing twelve month consolidated net income before interest, taxes, depreciation, amortization, non-cash charges, and certain other items (“EBITDA”)). Our leverage ratio requirement decreases over time to 3.50 to 1.0 for the quarter ending June 30, 2017, and remains level thereafter;
|
|
•
|
Have an interest coverage ratio of greater than 1.5 to 1.0 for the quarter ending June 30, 2012 (defined as, with certain adjustments, the ratio of our consolidated EBITDA to our trailing twelve month consolidated cash interest expense). Our interest coverage requirement increases over time to 2.50 to 1.0 for the quarter ending June 30, 2017, and remains level thereafter; and
|
|
•
|
Have a fixed charge ratio of greater than 1.0 to 1.0 for the quarter ending June 30, 2012 (defined as, with certain adjustments, the ratio of our consolidated EBITDA minus capital expenditures to our trailing twelve month consolidated interest paid, taxes paid and other specified payments). Our fixed charge requirement remains level throughout the term of the agreement.
|
|
|
Payments Due by Period
|
||||||||||||||||||
|
(In millions)
|
|
|
Less than
|
|
1 to 3
|
|
4 to 5
|
|
After 5
|
||||||||||
|
Contractual Obligations
|
Total
|
|
1 Year
|
|
Years
|
|
Years
|
|
Years
|
||||||||||
|
Long-term debt
|
$
|
1,135.0
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8.0
|
|
|
$
|
1,127.0
|
|
|
Interest on long-term debt
(1)
|
520.5
|
|
|
76.2
|
|
|
152.5
|
|
|
152.5
|
|
|
139.3
|
|
|||||
|
Purchase obligations:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Inventory costs
(2)
|
72.1
|
|
|
65.2
|
|
|
2.2
|
|
|
2.1
|
|
|
2.6
|
|
|||||
|
Other costs
(3)
|
10.5
|
|
|
10.5
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Operating leases
|
1.9
|
|
|
1.1
|
|
|
0.8
|
|
|
—
|
|
|
—
|
|
|||||
|
Total contractual cash obligations
(4)
|
$
|
1,740.0
|
|
|
$
|
153.0
|
|
|
$
|
155.5
|
|
|
$
|
162.6
|
|
|
$
|
1,268.9
|
|
|
(1)
|
Represents the estimated interest obligations on the outstanding balances of the 2012 Term Loan, 2012 Senior Notes and
|
|
(2)
|
Purchase obligations for inventory costs are legally binding commitments for projected inventory requirements to be utilized during the normal course of our operations.
|
|
(3)
|
Purchase obligations for other costs are legally binding commitments for marketing, advertising and capital expenditures. Activity costs for molds and equipment to be paid, based solely on a per unit basis without any deadlines for final payment, have been excluded from the table because we are unable to determine the time period over which such activity costs will be paid.
|
|
(4)
|
We have excluded obligations related to uncertain tax positions because we cannot reasonably estimate when they will occur.
|
|
•
|
General economic conditions affecting our products and their respective markets;
|
|
•
|
Our ability to increase organic growth via new product introductions or line extensions;
|
|
•
|
The high level of competition in our industry and markets (including, without limitation, vendor and stock keeping unit ("SKU") rationalization and expansion of private label product offerings);
|
|
•
|
Our ability to invest in research and development;
|
|
•
|
Our dependence on a limited number of customers for a large portion of our sales;
|
|
•
|
Our expectations regarding increased advertising and promotion spending for core GSK brands;
|
|
•
|
Our expectations regarding the growth of our international sales;
|
|
•
|
Disruptions in our distribution center;
|
|
•
|
Acquisitions, dispositions or other strategic transactions diverting managerial resources, or incurrence of additional liabilities or integration problems associated with such transactions;
|
|
•
|
Changing consumer trends or pricing pressures which may cause us to lower our prices;
|
|
•
|
Increases in supplier prices and transportation and fuel charges;
|
|
•
|
Our ability to protect our intellectual property rights;
|
|
•
|
Shortages of supply of sourced goods or interruptions in the manufacturing of our products;
|
|
•
|
Our level of indebtedness, and ability to service our debt;
|
|
•
|
Any adverse judgments rendered in any pending litigation or arbitration;
|
|
•
|
Our ability to obtain additional financing; and
|
|
•
|
The restrictions imposed by our Senior Credit Facility and the indenture on our operations.
|
|
Report of Independent Registered Public Accounting Firm,
PricewaterhouseCoopers LLP
|
|
|
Consolidated Statements of Operations for each of the three years in
the period ended March 31, 2012
|
|
|
Consolidated Balance Sheets at March 31, 2012 and 2011
|
|
|
Consolidated Statements of Changes in Stockholders’ Equity and Comprehensive Income for
each of the three years in the period ended March 31, 2012
|
|
|
Consolidated Statements of Cash Flows for each of the three years
in the period ended March 31, 2012
|
|
|
Notes to Consolidated Financial Statements
|
|
|
Schedule II—Valuation and Qualifying Accounts
|
|
|
|
Year Ended March 31,
|
||||||||||
|
(In thousands, except per share data)
|
2012
|
|
2011
|
|
2010
|
||||||
|
Revenues
|
|
|
|
|
|
||||||
|
Net sales
|
$
|
437,838
|
|
|
$
|
333,715
|
|
|
$
|
287,552
|
|
|
Other revenues
|
3,247
|
|
|
2,795
|
|
|
5,050
|
|
|||
|
Total revenues
|
441,085
|
|
|
336,510
|
|
|
292,602
|
|
|||
|
|
|
|
|
|
|
||||||
|
Cost of Sales
|
|
|
|
|
|
||||||
|
Cost of sales (exclusive of depreciation shown below)
|
213,701
|
|
|
165,632
|
|
|
139,158
|
|
|||
|
Gross profit
|
227,384
|
|
|
170,878
|
|
|
153,444
|
|
|||
|
|
|
|
|
|
|
||||||
|
Operating Expenses
|
|
|
|
|
|
||||||
|
Advertising and promotion
|
57,127
|
|
|
42,897
|
|
|
30,923
|
|
|||
|
General and administrative
|
56,700
|
|
|
41,960
|
|
|
34,195
|
|
|||
|
Depreciation and amortization
|
10,734
|
|
|
9,876
|
|
|
10,001
|
|
|||
|
Total operating expenses
|
124,561
|
|
|
94,733
|
|
|
75,119
|
|
|||
|
Operating income
|
102,823
|
|
|
76,145
|
|
|
78,325
|
|
|||
|
|
|
|
|
|
|
||||||
|
Other (income) expense
|
|
|
|
|
|
||||||
|
Interest income
|
(18
|
)
|
|
(1
|
)
|
|
(1
|
)
|
|||
|
Interest expense
|
41,338
|
|
|
27,318
|
|
|
22,936
|
|
|||
|
Gain on settlement
|
(5,063
|
)
|
|
—
|
|
|
—
|
|
|||
|
Loss on extinguishment of debt
|
5,409
|
|
|
300
|
|
|
2,656
|
|
|||
|
Total other expense
|
41,666
|
|
|
27,617
|
|
|
25,591
|
|
|||
|
Income from continuing operations before income taxes
|
61,157
|
|
|
48,528
|
|
|
52,734
|
|
|||
|
Provision for income taxes
|
23,945
|
|
|
19,349
|
|
|
20,664
|
|
|||
|
Income from continuing operations
|
37,212
|
|
|
29,179
|
|
|
32,070
|
|
|||
|
|
|
|
|
|
|
||||||
|
Discontinued Operations
|
|
|
|
|
|
||||||
|
Income (loss) from discontinued operations, net of income tax
|
—
|
|
|
591
|
|
|
(112
|
)
|
|||
|
Gain (loss) on sale of discontinued operations, net of income tax
|
—
|
|
|
(550
|
)
|
|
157
|
|
|||
|
Net income
|
$
|
37,212
|
|
|
$
|
29,220
|
|
|
$
|
32,115
|
|
|
|
|
|
|
|
|
||||||
|
Basic earnings per share:
|
|
|
|
|
|
||||||
|
Income from continuing operations
|
$
|
0.74
|
|
|
$
|
0.58
|
|
|
$
|
0.64
|
|
|
Income (loss) from discontinued operations and gain (loss) from sale of discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Net income
|
$
|
0.74
|
|
|
$
|
0.58
|
|
|
$
|
0.64
|
|
|
|
|
|
|
|
|
||||||
|
Diluted earnings per share:
|
|
|
|
|
|
||||||
|
Income from continuing operations
|
$
|
0.73
|
|
|
$
|
0.58
|
|
|
$
|
0.64
|
|
|
Income (loss) from discontinued operations and gain (loss) from sale of discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Net income
|
$
|
0.73
|
|
|
$
|
0.58
|
|
|
$
|
0.64
|
|
|
|
|
|
|
|
|
||||||
|
Weighted average shares outstanding:
|
|
|
|
|
|
||||||
|
Basic
|
50,270
|
|
|
50,081
|
|
|
50,013
|
|
|||
|
Diluted
|
50,748
|
|
|
50,338
|
|
|
50,085
|
|
|||
|
(In thousands)
|
March 31,
|
||||||
|
Assets
|
2012
|
|
2011
|
||||
|
Current assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
19,015
|
|
|
$
|
13,334
|
|
|
Accounts receivable, net
|
60,228
|
|
|
44,393
|
|
||
|
Inventories
|
51,113
|
|
|
39,751
|
|
||
|
Deferred income tax assets
|
5,283
|
|
|
5,292
|
|
||
|
Prepaid expenses and other current assets
|
11,396
|
|
|
4,812
|
|
||
|
Total current assets
|
147,035
|
|
|
107,582
|
|
||
|
|
|
|
|
||||
|
Property and equipment, net
|
1,304
|
|
|
1,444
|
|
||
|
Goodwill
|
173,702
|
|
|
154,896
|
|
||
|
Intangible assets, net
|
1,400,522
|
|
|
786,361
|
|
||
|
Other long-term assets
|
35,713
|
|
|
6,635
|
|
||
|
Total Assets
|
$
|
1,758,276
|
|
|
$
|
1,056,918
|
|
|
|
|
|
|
||||
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
|||
|
Current liabilities
|
|
|
|
|
|||
|
Accounts payable
|
$
|
26,726
|
|
|
$
|
21,615
|
|
|
Accrued interest payable
|
13,889
|
|
|
10,313
|
|
||
|
Other accrued liabilities
|
23,308
|
|
|
22,280
|
|
||
|
Total current liabilities
|
63,923
|
|
|
54,208
|
|
||
|
|
|
|
|
||||
|
Long-term debt
|
|
|
|
||||
|
Principal amount
|
1,135,000
|
|
|
492,000
|
|
||
|
Less unamortized discount
|
(11,092
|
)
|
|
(5,055
|
)
|
||
|
Long-term debt, net of unamortized discount
|
1,123,908
|
|
|
486,945
|
|
||
|
|
|
|
|
||||
|
Deferred income tax liabilities
|
167,717
|
|
|
153,933
|
|
||
|
Total Liabilities
|
1,355,548
|
|
|
695,086
|
|
||
|
|
|
|
|
||||
|
Commitments and Contingencies – Note 16
|
|
|
|
|
|||
|
|
|
|
|
||||
|
Stockholders’ Equity
|
|
|
|
|
|||
|
Preferred stock – $0.01 par value
|
|
|
|
|
|||
|
Authorized – 5,000 shares
|
|
|
|
|
|||
|
Issued and outstanding – None
|
—
|
|
|
—
|
|
||
|
Preferred share rights
|
283
|
|
|
—
|
|
||
|
Common stock – $0.01 par value
|
|
|
|
|
|||
|
Authorized – 250,000 shares
|
|
|
|
|
|||
|
Issued – 50,466 shares and 50,276 shares at March 31, 2012 and 2011, respectively
|
505
|
|
|
503
|
|
||
|
Additional paid-in capital
|
391,898
|
|
|
387,932
|
|
||
|
Treasury stock, at cost – 181 shares at March 31, 2012 and 160 shares at March 31, 2011
|
(687
|
)
|
|
(416
|
)
|
||
|
Accumulated other comprehensive loss, net of tax
|
(13
|
)
|
|
—
|
|
||
|
Retained earnings (accumulated deficit)
|
10,742
|
|
|
(26,187
|
)
|
||
|
Total Stockholders’ Equity
|
402,728
|
|
|
361,832
|
|
||
|
Total Liabilities and Stockholders’ Equity
|
$
|
1,758,276
|
|
|
$
|
1,056,918
|
|
|
|
Common Stock
|
|
Additional Paid-in Capital
|
|
Treasury Stock
|
|
Accumulated
Other
Comprehensive
Income
|
|
Retained
Earnings (Accumulated Deficit)
|
|
Totals
|
||||||||||||||||||
|
(In thousands)
|
Shares
|
|
Par
Value
|
|
|
Shares
|
|
Amount
|
|
|
|
||||||||||||||||||
|
Balances at March 31, 2009
|
50,060
|
|
|
$
|
501
|
|
|
$
|
382,803
|
|
|
124
|
|
|
$
|
(63
|
)
|
|
$
|
(1,334
|
)
|
|
$
|
(87,522
|
)
|
|
$
|
294,385
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Stock-based compensation
|
94
|
|
|
1
|
|
|
1,224
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,225
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Components of comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32,115
|
|
|
32,115
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Amortization of interest rate caps reclassified into earnings, net of income tax expense of $818
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,334
|
|
|
—
|
|
|
1,334
|
|
||||||
|
Total comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33,449
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Balances at March 31, 2010
|
50,154
|
|
|
$
|
502
|
|
|
$
|
384,027
|
|
|
124
|
|
|
(63
|
)
|
|
$
|
—
|
|
|
$
|
(55,407
|
)
|
|
$
|
329,059
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
3,575
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,575
|
|
||||||
|
Exercise of stock options
|
34
|
|
|
|
|
331
|
|
|
|
|
|
|
|
|
|
|
331
|
|
|||||||||||
|
Issuance of shares related to restricted stock
|
88
|
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Shares surrendered as payment of tax withholding
|
—
|
|
|
—
|
|
|
—
|
|
|
36
|
|
|
(353
|
)
|
|
—
|
|
|
—
|
|
|
(353
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Components of comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29,220
|
|
|
29,220
|
|
||||||
|
Total comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29,220
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Balances at March 31, 2011
|
50,276
|
|
|
$
|
503
|
|
|
$
|
387,932
|
|
|
160
|
|
|
$
|
(416
|
)
|
|
—
|
|
|
$
|
(26,187
|
)
|
|
$
|
361,832
|
|
|
|
|
Common Stock
|
|
Additional
Paid-in
Capital
|
|
Treasury Stock
|
|
Accumulated
Other
Comprehensive
Income
|
|
Preferred Share Rights
|
|
Retained
Earnings (Accumulated Deficit)
|
|
Totals
|
||||||||||||||||||||
|
|
Shares
|
|
Par
Value
|
|
|
Shares
|
|
Amount
|
|
|
|
||||||||||||||||||||||
|
Balances at March 31, 2011
|
50,276
|
|
|
$
|
503
|
|
|
$
|
387,932
|
|
|
160
|
|
|
$
|
(416
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(26,187
|
)
|
|
$
|
361,832
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Stock-based compensation
|
—
|
|
|
—
|
|
|
3,078
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,078
|
|
|||||||
|
Exercise of stock options
|
87
|
|
|
1
|
|
|
888
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
889
|
|
|||||||
|
Preferred share rights
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
283
|
|
|
(283
|
)
|
|
—
|
|
|||||||
|
Issuance of shares related to restricted stock
|
103
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|||||||
|
Shares surrendered as payment of tax withholding
|
—
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|
(271
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(271
|
)
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Components of comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37,212
|
|
|
37,212
|
|
|||||||
|
Translation adjustments
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|||||||
|
Total comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
37,199
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Balances at March 31, 2012
|
50,466
|
|
|
$
|
505
|
|
|
$
|
391,898
|
|
|
181
|
|
|
$
|
(687
|
)
|
|
$
|
(13
|
)
|
|
$
|
283
|
|
|
$
|
10,742
|
|
|
$
|
402,728
|
|
|
|
Year Ended March 31,
|
|||||||||||
|
(In thousands)
|
2012
|
|
2011
|
|
2010
|
|||||||
|
Operating Activities
|
|
|
|
|
|
|||||||
|
Net income
|
$
|
37,212
|
|
|
$
|
29,220
|
|
|
$
|
32,115
|
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|||||
|
Depreciation and amortization
|
10,734
|
|
|
10,108
|
|
|
11,450
|
|
||||
|
Loss (gain) on sale of discontinued operations
|
—
|
|
|
890
|
|
|
(253
|
)
|
||||
|
Deferred income taxes
|
13,793
|
|
|
9,324
|
|
|
11,012
|
|
||||
|
Amortization of deferred financing costs
|
1,630
|
|
|
1,043
|
|
|
1,926
|
|
||||
|
Impairment of goodwill and intangible assets
|
—
|
|
|
—
|
|
|
2,751
|
|
||||
|
Stock-based compensation costs
|
3,078
|
|
|
3,575
|
|
|
2,085
|
|
||||
|
Loss on extinguishment of debt
|
5,409
|
|
|
300
|
|
|
2,166
|
|
||||
|
Amortization of debt discount
|
1,030
|
|
|
702
|
|
|
—
|
|
||||
|
Loss on disposal of equipment
|
—
|
|
|
153
|
|
|
—
|
|
||||
|
Changes in operating assets and liabilities, net of effects from acquisitions
|
|
|
|
|
|
|
|
|||||
|
Accounts receivable
|
(15,854
|
)
|
|
4,918
|
|
|
6,404
|
|
||||
|
Inventories
|
3,710
|
|
|
12,443
|
|
|
(3,351
|
)
|
||||
|
Prepaid expenses and other current assets
|
(3,009
|
)
|
|
154
|
|
|
(3,559
|
)
|
||||
|
Accounts payable
|
5,127
|
|
|
1,784
|
|
|
(3,127
|
)
|
||||
|
Accrued liabilities
|
4,592
|
|
|
12,056
|
|
|
(192
|
)
|
||||
|
Net cash provided by operating activities
|
67,452
|
|
|
86,670
|
|
|
59,427
|
|
||||
|
|
|
|
|
|
|
|||||||
|
Investing Activities
|
|
|
|
|
|
|
|
|||||
|
Purchases of equipment
|
(606
|
)
|
|
(655
|
)
|
|
(673
|
)
|
||||
|
Proceeds from sale of property and equipment
|
—
|
|
|
12
|
|
|
—
|
|
||||
|
Proceeds from sale of discontinued operations
|
—
|
|
|
4,122
|
|
|
7,993
|
|
||||
|
Acquisition of Blacksmith, net of cash acquired
|
—
|
|
|
(202,044
|
)
|
—
|
|
—
|
|
|||
|
Proceeds from escrow of Blacksmith acquisition
|
1,200
|
|
|
—
|
|
|
—
|
|
||||
|
Acquisition of Dramamine
|
—
|
|
|
(77,115
|
)
|
—
|
|
—
|
|
|||
|
Acquisition of GSK Brands
|
(662,800
|
)
|
|
—
|
|
|
—
|
|
||||
|
Net cash (used in) provided by investing activities
|
(662,206
|
)
|
|
(275,680
|
)
|
|
7,320
|
|
||||
|
|
|
|
|
|
|
|||||||
|
Financing Activities
|
|
|
|
|
|
|
|
|||||
|
Proceeds from issuance of debt
|
—
|
|
|
—
|
|
|
296,046
|
|
||||
|
Proceeds from issuance of Senior Notes
|
250,000
|
|
|
100,250
|
|
|
—
|
|
||||
|
Proceeds from issuance of 2012 Term Loan and 2010 Term Loan
|
650,100
|
|
|
112,936
|
|
|
—
|
|
||||
|
Repayment of 2010 Term Loan
|
(242,000
|
)
|
|
—
|
|
|
—
|
|
||||
|
Payment of deferred financing costs
|
(33,284
|
)
|
|
(830
|
)
|
|
(6,627
|
)
|
||||
|
Repayment of long-term debt
|
(25,000
|
)
|
|
(51,087
|
)
|
|
(350,250
|
)
|
||||
|
Proceeds from exercise of stock options
|
889
|
|
|
331
|
|
|
—
|
|
||||
|
Shares surrendered as payment of tax withholding
|
(271
|
)
|
|
(353
|
)
|
|
—
|
|
||||
|
Net cash provided by (used in) financing activities
|
600,434
|
|
|
161,247
|
|
|
(60,831
|
)
|
||||
|
|
|
|
|
|
|
|||||||
|
Effects of exchange rate changes on cash and cash equivalents
|
1
|
|
|
—
|
|
|
—
|
|
||||
|
Increase (decrease) in cash
|
5,681
|
|
|
(27,763
|
)
|
|
5,916
|
|
||||
|
Cash - beginning of year
|
13,334
|
|
|
41,097
|
|
|
35,181
|
|
||||
|
Cash - end of year
|
$
|
19,015
|
|
|
$
|
13,334
|
|
|
$
|
41,097
|
|
|
|
|
|
|
|
|
|
|||||||
|
Interest paid
|
$
|
34,977
|
|
|
$
|
17,509
|
|
|
$
|
24,820
|
|
|
|
Income taxes paid
|
$
|
12,865
|
|
|
$
|
11,894
|
|
|
$
|
15,494
|
|
|
|
|
Years
|
|
Machinery
|
5
|
|
Computer equipment
|
3
|
|
Furniture and fixtures
|
7
|
|
(In thousands)
|
Year Ended March 31,
|
||||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Components of Income
|
|
|
|
|
|
||||||
|
Revenues
|
$
|
—
|
|
|
$
|
4,027
|
|
|
$
|
14,474
|
|
|
Income (loss) from discontinued operations, net of income tax
|
—
|
|
|
591
|
|
|
(112
|
)
|
|||
|
(In thousands)
|
|
GSK Brands I (January 31, 2012)
|
|
GSK Brands II (March 30, 2012)
|
|
Total
|
||||||
|
Inventory
|
|
$
|
14,820
|
|
|
$
|
250
|
|
|
$
|
15,070
|
|
|
Prepaid expenses
|
|
3,575
|
|
|
—
|
|
|
3,575
|
|
|||
|
Trade names
|
|
542,892
|
|
|
81,257
|
|
|
624,149
|
|
|||
|
Goodwill
|
|
17,401
|
|
|
2,605
|
|
|
20,006
|
|
|||
|
Total purchase price
|
|
$
|
578,688
|
|
|
$
|
84,112
|
|
|
$
|
662,800
|
|
|
(In thousands)
|
|
November 1, 2010
|
||
|
Cash acquired
|
|
$
|
2,507
|
|
|
Accounts receivable, net
|
|
17,473
|
|
|
|
Other receivables
|
|
1,198
|
|
|
|
Income taxes receivable
|
|
5
|
|
|
|
Inventories
|
|
22,155
|
|
|
|
Prepaids and other current assets
|
|
44
|
|
|
|
Property, plant and equipment, net
|
|
226
|
|
|
|
Goodwill
|
|
42,207
|
|
|
|
Trademarks
|
|
165,346
|
|
|
|
Other long-term assets
|
|
19
|
|
|
|
Total assets acquired
|
|
251,180
|
|
|
|
|
|
|
||
|
Accounts payable
|
|
7,060
|
|
|
|
Accrued expenses
|
|
5,212
|
|
|
|
Income taxes payable
|
|
2,031
|
|
|
|
Deferred income taxes
|
|
33,526
|
|
|
|
Total liabilities assumed
|
|
47,829
|
|
|
|
|
|
|
||
|
Total purchase price
|
|
$
|
203,351
|
|
|
|
|
Year Ended March 31,
|
||||||
|
(In thousands, except per share data)
|
|
2012
|
|
2011
|
||||
|
|
|
(Unaudited)
|
||||||
|
Revenues
|
|
$
|
616,849
|
|
|
$
|
599,543
|
|
|
Income from continuing operations
|
|
69,989
|
|
|
34,913
|
|
||
|
|
|
|
|
|
||||
|
Basic earnings per share:
|
|
|
|
|
||||
|
Income from continuing operations
|
|
$
|
1.39
|
|
|
$
|
0.70
|
|
|
|
|
|
|
|
||||
|
Diluted earnings per share:
|
|
|
|
|
||||
|
Income from continuing operations
|
|
$
|
1.38
|
|
|
$
|
0.69
|
|
|
(In thousands)
|
|
January 6, 2011
|
||
|
Inventories
|
|
$
|
1,249
|
|
|
Trademark
|
|
75,866
|
|
|
|
Total purchase price
|
|
$
|
77,115
|
|
|
(In thousands)
|
March 31,
|
||||||
|
|
2012
|
|
2011
|
||||
|
Components of Accounts Receivable
|
|
|
|
||||
|
Trade accounts receivable
|
$
|
55,721
|
|
|
$
|
50,333
|
|
|
Other receivables
|
9,368
|
|
|
712
|
|
||
|
|
65,089
|
|
|
51,045
|
|
||
|
Less allowances for discounts, returns and uncollectible accounts
|
(4,861
|
)
|
|
(6,652
|
)
|
||
|
Accounts receivable, net
|
$
|
60,228
|
|
|
$
|
44,393
|
|
|
(In thousands)
|
March 31,
|
||||||
|
|
2012
|
|
2011
|
||||
|
Components of Inventories
|
|
|
|
||||
|
Packaging and raw materials
|
$
|
1,189
|
|
|
$
|
1,287
|
|
|
Finished goods
|
49,924
|
|
|
38,464
|
|
||
|
Inventories
|
$
|
51,113
|
|
|
$
|
39,751
|
|
|
(In thousands)
|
March 31,
|
||||||
|
|
2012
|
|
2011
|
||||
|
Components of Property and Equipment
|
|
|
|
||||
|
Machinery
|
$
|
1,454
|
|
|
$
|
1,215
|
|
|
Computer equipment
|
2,693
|
|
|
2,341
|
|
||
|
Furniture and fixtures
|
241
|
|
|
239
|
|
||
|
Leasehold improvements
|
436
|
|
|
423
|
|
||
|
|
4,824
|
|
|
4,218
|
|
||
|
Accumulated depreciation
|
(3,520
|
)
|
|
(2,774
|
)
|
||
|
Property and equipment, net
|
$
|
1,304
|
|
|
$
|
1,444
|
|
|
(In thousands)
|
OTC Healthcare
|
|
Household Cleaning
|
|
Consolidated
|
||||||
|
Balance – March 31, 2009
|
|
|
|
|
|
||||||
|
Goodwill
|
$
|
234,270
|
|
|
$72,549
|
|
$306,819
|
||||
|
Accumulated impairment losses
|
(127,419
|
)
|
|
(65,160
|
)
|
|
(192,579
|
)
|
|||
|
Balance – March 31, 2009
|
106,851
|
|
|
7,389
|
|
|
114,240
|
|
|||
|
|
|
|
|
|
|
||||||
|
2010 impairments
|
(2,751
|
)
|
|
—
|
|
|
(2,751
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
Balance – March 31, 2010
|
|
|
|
|
|
||||||
|
Goodwill
|
234,270
|
|
|
72,549
|
|
|
306,819
|
|
|||
|
Accumulated impairment losses
|
(130,170
|
)
|
|
(65,160
|
)
|
|
(195,330
|
)
|
|||
|
Balance – March 31, 2010
|
104,100
|
|
|
7,389
|
|
|
111,489
|
|
|||
|
|
|
|
|
|
|
||||||
|
2011 additions
|
43,407
|
|
|
—
|
|
|
43,407
|
|
|||
|
|
|
|
|
|
|
||||||
|
Balance – March 31, 2011
|
|
|
|
|
|
||||||
|
Goodwill
|
277,677
|
|
|
72,549
|
|
|
350,226
|
|
|||
|
Accumulated impairment losses
|
(130,170
|
)
|
|
(65,160
|
)
|
|
(195,330
|
)
|
|||
|
|
147,507
|
|
|
7,389
|
|
|
154,896
|
|
|||
|
|
|
|
|
|
|
||||||
|
2012 additions
|
20,006
|
|
|
—
|
|
|
20,006
|
|
|||
|
|
|
|
|
|
|
||||||
|
Balance – March 31, 2012
|
|
|
|
|
|
||||||
|
Goodwill
|
297,683
|
|
|
72,549
|
|
|
370,232
|
|
|||
|
Blacksmith escrow settlement*
|
(1,200
|
)
|
|
—
|
|
|
(1,200
|
)
|
|||
|
Accumulated impairment losses
|
(130,170
|
)
|
|
(65,160
|
)
|
|
(195,330
|
)
|
|||
|
|
$
|
166,313
|
|
|
$
|
7,389
|
|
|
$
|
173,702
|
|
|
(In thousands)
|
Year Ended March 31, 2010
|
||||||||||||||
|
|
Indefinite
Lived
Trademarks
|
|
Finite
Lived
Trademarks
|
|
Non
Compete
Agreement
|
|
Totals
|
||||||||
|
Gross Amount
|
|
|
|
|
|
|
|
||||||||
|
Balance – March 31, 2009
|
$
|
500,176
|
|
|
$
|
106,159
|
|
|
$
|
158
|
|
|
$
|
606,493
|
|
|
Reclassifications
|
(45,605
|
)
|
|
45,605
|
|
|
—
|
|
|
—
|
|
||||
|
Disposals
|
—
|
|
|
(500
|
)
|
|
—
|
|
|
(500
|
)
|
||||
|
Balance – March 31, 2010 (including discontinuing operations)
|
454,571
|
|
|
151,264
|
|
|
158
|
|
|
605,993
|
|
||||
|
Long-term assets of discontinued operations
|
—
|
|
|
(8,270
|
)
|
|
—
|
|
|
(8,270
|
)
|
||||
|
Balance - March 31, 2010
|
$
|
454,571
|
|
|
$
|
142,994
|
|
|
$
|
158
|
|
|
$
|
597,723
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Accumulated Amortization
|
|
|
|
|
|
|
|
||||||||
|
Balance – March 31, 2009
|
$
|
—
|
|
|
$
|
37,214
|
|
|
$
|
142
|
|
|
$
|
37,356
|
|
|
Additions
|
—
|
|
|
9,725
|
|
|
16
|
|
|
9,741
|
|
||||
|
Disposals
|
—
|
|
|
(333
|
)
|
|
—
|
|
|
(333
|
)
|
||||
|
Balance – March 31, 2010 (including discontinued operations)
|
—
|
|
|
46,606
|
|
|
158
|
|
|
46,764
|
|
||||
|
Long-term assets of discontinued operations
|
—
|
|
|
(3,400
|
)
|
|
—
|
|
|
(3,400
|
)
|
||||
|
Balance - March 31, 2010
|
$
|
—
|
|
|
$
|
43,206
|
|
|
$
|
158
|
|
|
$
|
43,364
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Intangibles, net – March 31, 2010
|
$
|
454,571
|
|
|
$
|
99,788
|
|
|
$
|
—
|
|
|
$
|
554,359
|
|
|
(In thousands)
|
Year Ended March 31, 2011
|
||||||||||||||
|
|
Indefinite
Lived
Trademarks
|
|
Finite
Lived
Trademarks
|
|
Non
Compete
Agreement
|
|
Totals
|
||||||||
|
Gross Amount
|
|
|
|
|
|
|
|
||||||||
|
Balance – March 31, 2010 (including discontinued operations)
|
$
|
454,571
|
|
|
$
|
151,264
|
|
|
$
|
158
|
|
|
$
|
605,993
|
|
|
Additions
|
233,913
|
|
|
7,299
|
|
|
—
|
|
|
241,212
|
|
||||
|
Disposals
|
—
|
|
|
(8,270
|
)
|
|
—
|
|
|
(8,270
|
)
|
||||
|
Balance – March 31, 2011
|
$
|
688,484
|
|
|
$
|
150,293
|
|
|
$
|
158
|
|
|
$
|
838,935
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Accumulated Amortization
|
|
|
|
|
|
|
|
||||||||
|
Balance – March 31, 2010
|
$
|
—
|
|
|
$
|
46,606
|
|
|
$
|
158
|
|
|
$
|
46,764
|
|
|
Additions
|
—
|
|
|
9,210
|
|
|
—
|
|
|
9,210
|
|
||||
|
Disposals
|
—
|
|
|
(3,400
|
)
|
|
—
|
|
|
(3,400
|
)
|
||||
|
Balance – March 31, 2011
|
$
|
—
|
|
|
$
|
52,416
|
|
|
$
|
158
|
|
|
$
|
52,574
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Intangibles, net – March 31, 2011
|
$
|
688,484
|
|
|
$
|
97,877
|
|
|
$
|
—
|
|
|
$
|
786,361
|
|
|
(In thousands)
|
Year Ended March 31, 2012
|
||||||||||||||
|
|
Indefinite
Lived
Trademarks
|
|
Finite
Lived
Trademarks
|
|
Non
Compete
Agreement
|
|
Totals
|
||||||||
|
Gross Amount
|
|
|
|
|
|
|
|
||||||||
|
Balance – March 31, 2011
|
$
|
688,484
|
|
|
$
|
150,293
|
|
|
$
|
158
|
|
|
$
|
838,935
|
|
|
Additions
|
556,930
|
|
|
67,219
|
|
|
—
|
|
|
624,149
|
|
||||
|
Disposals
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Balance – March 31, 2012
|
$
|
1,245,414
|
|
|
$
|
217,512
|
|
|
$
|
158
|
|
|
$
|
1,463,084
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Accumulated Amortization
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Balance – March 31, 2011
|
$
|
—
|
|
|
$
|
52,416
|
|
|
$
|
158
|
|
|
$
|
52,574
|
|
|
Additions
|
—
|
|
|
9,988
|
|
|
—
|
|
|
9,988
|
|
||||
|
Disposals
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Balance – March 31, 2012
|
$
|
—
|
|
|
$
|
62,404
|
|
|
$
|
158
|
|
|
$
|
62,562
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Intangibles, net – March 31, 2012
|
$
|
1,245,414
|
|
|
$
|
155,108
|
|
|
—
|
|
|
$
|
1,400,522
|
|
|
|
Intangible
|
Carrying Value
as of
March 31, 2009
|
|
Annual
Amortization
|
||||
|
Household Cleaning Trademarks
|
$
|
34,888
|
|
|
$
|
1,745
|
|
|
OTC Healthcare Trademarks
|
10,717
|
|
|
536
|
|
||
|
|
$
|
45,605
|
|
|
$
|
2,281
|
|
|
Year Ending March 31,
|
|
||
|
2013
|
$
|
12,029
|
|
|
2014
|
10,898
|
|
|
|
2015
|
9,563
|
|
|
|
2016
|
9,563
|
|
|
|
2017
|
9,563
|
|
|
|
Thereafter
|
103,493
|
|
|
|
|
$
|
155,109
|
|
|
(In thousands)
|
March 31,
|
||||||
|
|
2012
|
|
2011
|
||||
|
Accrued marketing costs
|
$
|
10,554
|
|
|
$
|
9,967
|
|
|
Accrued payroll
|
7,181
|
|
|
7,589
|
|
||
|
Accrued commissions
|
415
|
|
|
408
|
|
||
|
Accrued income taxes
|
577
|
|
|
531
|
|
||
|
Accrued professional fees
|
3,821
|
|
|
1,953
|
|
||
|
Accrued severance
|
461
|
|
|
1,324
|
|
||
|
Accrued other
|
299
|
|
|
508
|
|
||
|
|
$
|
23,308
|
|
|
$
|
22,280
|
|
|
(In thousands, except percentages)
|
March 31,
|
||||||
|
|
2012
|
|
2011
|
||||
|
2012 Senior Notes bear interest at 8.125%, with interest only payable on February 1 and August 1 of each year. The 2012 Senior Notes mature on February 1, 2020.
|
$250,000
|
|
$
|
—
|
|
||
|
2012 Term Loan bears interest at the Company's options at either a base rate plus applicable margin with a floor of 2.25% or LIBOR with a floor of 1.25%. Quarterly
payments each equal to 0.25% of the original principal amount of the term loans are due, with the balance expected to be due on January 31, 2019.
|
635,000
|
|
|
—
|
|
||
|
2010 Senior Term Loan bore interest at the Company’s option at either the prime rate plus a margin of 2.25% or LIBOR plus 3.25% with a LIBOR floor of 1.5%. The outstanding balance on the 2010 Senior Term Loan was repaid in full on January 31, 2012.
|
—
|
|
|
242,000
|
|
||
|
2010 Senior Notes bear interest at 8.25%, with interest only payable on April 1st and October 1st of each year. The 2010 Senior Notes mature on April 1, 2018.
|
250,000
|
|
|
250,000
|
|
||
|
|
1,135,000
|
|
|
492,000
|
|
||
|
Current portion of long-term debt
|
—
|
|
|
—
|
|
||
|
|
1,135,000
|
|
|
492,000
|
|
||
|
Less: unamortized discount
|
(11,092
|
)
|
|
(5,055
|
)
|
||
|
Long-term debt, net of unamortized discount
|
$
|
1,123,908
|
|
|
$
|
486,945
|
|
|
Year Ending March 31,
|
Amount
|
||
|
2013
|
$
|
—
|
|
|
2014
|
—
|
|
|
|
2015
|
—
|
|
|
|
2016
|
1,400
|
|
|
|
2017
|
6,600
|
|
|
|
Thereafter
|
1,127,000
|
|
|
|
|
$
|
1,135,000
|
|
|
(In thousands, except per share data)
|
Year Ended March 31,
|
||||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Numerator
|
|
|
|
|
|
||||||
|
Income from continuing operations
|
$
|
37,212
|
|
|
$
|
29,179
|
|
|
$
|
32,070
|
|
|
Income from discontinued operations and gain on sale
of discontinued operations
|
—
|
|
|
41
|
|
|
45
|
|
|||
|
Net income
|
$
|
37,212
|
|
|
$
|
29,220
|
|
|
$
|
32,115
|
|
|
|
|
|
|
|
|
||||||
|
Denominator
|
|
|
|
|
|
|
|
||||
|
Denominator for basic earnings per share- weighted average shares
|
50,270
|
|
|
50,081
|
|
|
50,013
|
|
|||
|
Dilutive effect of unvested restricted common stock (including restricted stock units), options and stock appreciation rights issued to employees and directors
|
478
|
|
|
257
|
|
|
72
|
|
|||
|
Denominator for diluted earnings per share
|
50,748
|
|
|
50,338
|
|
|
50,085
|
|
|||
|
|
|
|
|
|
|
||||||
|
Earnings per Common Share:
|
|
|
|
|
|
|
|
||||
|
Basic earnings per share from continuing operations
|
$
|
0.74
|
|
|
$
|
0.58
|
|
|
$
|
0.64
|
|
|
Basic earnings per share from discontinued operations and gain on sale of discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Basic net earnings per share
|
$
|
0.74
|
|
|
$
|
0.58
|
|
|
$
|
0.64
|
|
|
|
|
|
|
|
|
||||||
|
Diluted earnings per share from continuing operations
|
$
|
0.73
|
|
|
$
|
0.58
|
|
|
$
|
0.64
|
|
|
Diluted earnings per share from discontinued operations and gain on sale of discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Diluted net earnings per share
|
$
|
0.73
|
|
|
$
|
0.58
|
|
|
$
|
0.64
|
|
|
Nonvested Shares
|
|
Shares
(in thousands)
|
|
Weighted-Average
Grant-Date
Fair Value
|
|||
|
|
|
|
|
|
|||
|
Nonvested at March 31, 2009
|
|
342.4
|
|
|
$
|
11.31
|
|
|
|
|
|
|
|
|||
|
Granted
|
|
171.6
|
|
|
7.09
|
|
|
|
Vested
|
|
(47.8
|
)
|
|
10.97
|
|
|
|
Forfeited
|
|
(179.1
|
)
|
|
11.28
|
|
|
|
Nonvested at March 31, 2010
|
|
287.1
|
|
|
8.86
|
|
|
|
|
|
|
|
|
|||
|
Granted
|
|
125.0
|
|
|
8.99
|
|
|
|
Vested
|
|
(88.2
|
)
|
|
9.63
|
|
|
|
Forfeited
|
|
(48.5
|
)
|
|
10.10
|
|
|
|
Vested and nonvested at March 31, 2011
|
|
275.4
|
|
|
8.46
|
|
|
|
Vested at March 31, 2011
|
|
29.2
|
|
|
6.84
|
|
|
|
|
|
|
|
|
|||
|
Granted
|
|
217.5
|
|
|
11.81
|
|
|
|
Vested
|
|
(103.4
|
)
|
|
9.93
|
|
|
|
Forfeited
|
|
(26.1
|
)
|
|
10.17
|
|
|
|
Vested and nonvested at March 31, 2012
|
|
363.4
|
|
|
9.92
|
|
|
|
Vested at March 31, 2012
|
|
54.0
|
|
|
7.40
|
|
|
|
|
Year Ended March 31,
|
||||
|
|
2012
|
|
2011
|
||
|
Expected volatility
|
53.0
|
%
|
|
52.8
|
%
|
|
Expected dividends
|
—
|
|
|
—
|
|
|
Expected term in years
|
6.5
|
|
|
7.0
|
|
|
Risk-free rate
|
2.4
|
%
|
|
3.2
|
%
|
|
Options
|
|
Shares
(in thousands)
|
|
Weighted-Average
Exercise
Price
|
|
Weighted-
Average
Remaining
Contractual Term
|
|
Aggregate
Intrinsic
Value
(in thousands)
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
Outstanding at March 31, 2009
|
|
662.6
|
|
|
$
|
11.65
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
||||||
|
Granted
|
|
1,125.0
|
|
|
7.16
|
|
|
|
|
|
||||
|
Exercised
|
|
—
|
|
|
—
|
|
|
|
|
|
||||
|
Forfeited or expired
|
|
(203.4
|
)
|
|
11.34
|
|
|
|
|
|
||||
|
Outstanding at March 31, 2010
|
|
1,584.2
|
|
|
8.50
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||
|
Granted
|
|
418.6
|
|
|
9.26
|
|
|
|
|
|
||||
|
Exercised
|
|
(33.8
|
)
|
|
9.79
|
|
|
|
|
|
||||
|
Forfeited or expired
|
|
(347.5
|
)
|
|
10.74
|
|
|
|
|
|
||||
|
Outstanding at March 31, 2011
|
|
1,621.5
|
|
|
8.19
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||
|
Granted
|
|
308.2
|
|
|
11.27
|
|
|
|
|
|
||||
|
Exercised
|
|
(86.9
|
)
|
|
10.24
|
|
|
|
|
|
||||
|
Forfeited or expired
|
|
(97.4
|
)
|
|
11.57
|
|
|
|
|
|
||||
|
Outstanding at March 31, 2012
|
|
1,745.4
|
|
|
8.44
|
|
|
7.6
|
|
|
$
|
15,772
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Exercisable at March 31, 2012
|
|
657.2
|
|
|
8.37
|
|
|
7.1
|
|
|
5,985
|
|
||
|
(In thousands)
|
Year Ended March 31,
|
||||||||||
|
|
2012
|
|
2011
|
|
2010
|
||||||
|
Current
|
|
|
|
|
|
||||||
|
Federal
|
$
|
8,127
|
|
|
$
|
8,793
|
|
|
$
|
10,837
|
|
|
State
|
1,396
|
|
|
1,496
|
|
|
1,492
|
|
|||
|
Foreign
|
630
|
|
|
522
|
|
|
415
|
|
|||
|
Deferred
|
|
|
|
|
|
|
|
||||
|
Federal
|
13,100
|
|
|
7,211
|
|
|
6,418
|
|
|||
|
State
|
692
|
|
|
1,327
|
|
|
1,502
|
|
|||
|
Total provision for income taxes from continuing operations
|
$
|
23,945
|
|
|
$
|
19,349
|
|
|
$
|
20,664
|
|
|
(In thousands)
|
March 31,
|
||||||
|
|
2012
|
|
2011
|
||||
|
Deferred Tax Assets
|
|
|
|
||||
|
Allowance for doubtful accounts and sales returns
|
$
|
1,931
|
|
|
$
|
2,701
|
|
|
Inventory capitalization
|
1,184
|
|
|
812
|
|
||
|
Inventory reserves
|
635
|
|
|
260
|
|
||
|
Net operating loss carryforwards
|
495
|
|
|
579
|
|
||
|
Property and equipment
|
—
|
|
|
—
|
|
||
|
State income taxes
|
7,103
|
|
|
7,089
|
|
||
|
Accrued liabilities
|
1,762
|
|
|
1,768
|
|
||
|
Stock compensation
|
2,536
|
|
|
3,003
|
|
||
|
Other
|
1
|
|
|
136
|
|
||
|
Total deferred tax assets
|
15,647
|
|
|
16,348
|
|
||
|
|
|
|
|
||||
|
Deferred Tax Liabilities
|
|
|
|
|
|||
|
Property and equipment
|
(155
|
)
|
|
(65
|
)
|
||
|
Intangible assets
|
(177,926
|
)
|
|
(164,924
|
)
|
||
|
Total deferred tax liabilities
|
(178,081
|
)
|
|
(164,989
|
)
|
||
|
|
|
|
|
||||
|
Net deferred tax liability
|
$
|
(162,434
|
)
|
|
$
|
(148,641
|
)
|
|
|
Year Ended March 31,
|
|||||||||||||||||||
|
(In thousands)
|
2012
|
|
2011
|
|
2010
|
|||||||||||||||
|
|
|
|
%
|
|
|
|
|
%
|
|
|
|
|
%
|
|
||||||
|
Income tax provision at statutory rate
|
$
|
21,405
|
|
|
35.0
|
|
|
$
|
17,008
|
|
|
35.0
|
|
|
$
|
19,069
|
|
|
35.0
|
|
|
Foreign tax (benefit) provision
|
191
|
|
|
0.3
|
|
|
(42
|
)
|
|
(0.1
|
)
|
|
(36
|
)
|
|
(0.1
|
)
|
|||
|
State income taxes, net of federal income tax benefit
|
2,073
|
|
|
3.4
|
|
|
1,615
|
|
|
3.3
|
|
|
1,662
|
|
|
3.1
|
|
|||
|
(Decrease) increase in net deferred tax liability resulting from a change in the effective state tax rate
|
(1,177
|
)
|
|
(1.9
|
)
|
|
302
|
|
|
0.6
|
|
|
597
|
|
|
1.1
|
|
|||
|
Goodwill
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,039
|
|
|
1.9
|
|
|||
|
Nondeductible compensation
|
1,305
|
|
|
2.1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
Transaction costs
|
—
|
|
|
—
|
|
|
367
|
|
|
0.8
|
|
|
—
|
|
|
—
|
|
|||
|
Other
|
148
|
|
|
0.3
|
|
|
124
|
|
|
0.3
|
|
|
39
|
|
|
0.1
|
|
|||
|
Total provision for income taxes
|
23,945
|
|
|
39.2
|
|
|
19,374
|
|
|
39.9
|
|
|
22,370
|
|
|
41.1
|
|
|||
|
Amount included in discontinued operations
|
—
|
|
|
—
|
|
|
25
|
|
|
38.2
|
|
|
1,706
|
|
|
97.5
|
|
|||
|
Provision for income taxes from continuing operations
|
$
|
23,945
|
|
|
39.2
|
|
|
$
|
19,349
|
|
|
39.9
|
|
|
$
|
20,664
|
|
|
39.2
|
|
|
|
2012
|
|
2011
|
||||
|
(In thousands)
|
|
|
|
||||
|
Balance – beginning of year
|
$
|
456
|
|
|
315
|
|
|
|
Additions based on tax positions related to the current year
|
45
|
|
|
141
|
|
||
|
Reductions based on lapse of statute of limitations
|
(209
|
)
|
|
—
|
|
||
|
Balance – end of year
|
$
|
292
|
|
|
$
|
456
|
|
|
(In thousands)
|
Facilities
|
|
Equipment
|
|
Total
|
||||||
|
Year Ending March 31,
|
|
|
|
|
|
||||||
|
2013
|
$
|
1,087
|
|
|
$
|
50
|
|
|
$
|
1,137
|
|
|
2014
|
719
|
|
|
23
|
|
|
742
|
|
|||
|
2015
|
56
|
|
|
—
|
|
|
56
|
|
|||
|
2016
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
2017
|
—
|
|
|
—
|
|
|
—
|
|
|||
|
|
$
|
1,862
|
|
|
$
|
73
|
|
|
$
|
1,935
|
|
|
(In thousands)
|
|
||
|
Year Ending March 31,
|
|
||
|
2013
|
$
|
1,166
|
|
|
2014
|
1,136
|
|
|
|
2015
|
1,105
|
|
|
|
2016
|
1,074
|
|
|
|
2017
|
1,044
|
|
|
|
Thereafter
|
2,555
|
|
|
|
|
$
|
8,080
|
|
|
|
|
Year Ended March 31, 2012
|
||||||||||
|
|
|
OTC
Healthcare
|
|
Household
Cleaning
|
|
Consolidated
|
||||||
|
(In thousands)
|
|
|
|
|
|
|
||||||
|
Net sales
|
|
$
|
344,282
|
|
|
$
|
93,556
|
|
|
$
|
437,838
|
|
|
Other revenues
|
|
719
|
|
|
2,528
|
|
|
3,247
|
|
|||
|
Total revenues
|
|
345,001
|
|
|
96,084
|
|
|
441,085
|
|
|||
|
Cost of sales
|
|
143,151
|
|
|
70,550
|
|
|
213,701
|
|
|||
|
Gross profit
|
|
201,850
|
|
|
25,534
|
|
|
227,384
|
|
|||
|
Advertising and promotion
|
|
51,895
|
|
|
5,232
|
|
|
57,127
|
|
|||
|
Contribution margin
|
|
$
|
149,955
|
|
|
$
|
20,302
|
|
|
170,257
|
|
|
|
Other operating expenses
|
|
|
|
|
|
|
|
67,434
|
|
|||
|
Operating income
|
|
|
|
|
|
|
|
102,823
|
|
|||
|
Other expenses
|
|
|
|
|
|
|
|
41,666
|
|
|||
|
Provision for income taxes
|
|
|
|
|
|
|
|
23,945
|
|
|||
|
Income from continuing operations
|
|
|
|
|
|
|
|
37,212
|
|
|||
|
Income from discontinued operations,
net of income tax
|
|
|
|
|
|
—
|
|
|||||
|
Loss on sale of discontinued operations,
net of income tax benefit
|
|
|
|
|
|
—
|
|
|||||
|
Net income
|
|
|
|
|
|
$
|
37,212
|
|
||||
|
|
|
Year Ended March 31, 2011
|
||||||||||
|
|
|
OTC
Healthcare
|
|
Household
Cleaning
|
|
Consolidated
|
||||||
|
(In thousands)
|
|
|
|
|
|
|
||||||
|
Net sales
|
|
$
|
234,042
|
|
|
$
|
99,673
|
|
|
$
|
333,715
|
|
|
Other revenues
|
|
543
|
|
|
2,252
|
|
|
2,795
|
|
|||
|
Total revenues
|
|
234,585
|
|
|
101,925
|
|
|
336,510
|
|
|||
|
Cost of sales
|
|
97,710
|
|
|
67,922
|
|
|
165,632
|
|
|||
|
Gross profit
|
|
136,875
|
|
|
34,003
|
|
|
170,878
|
|
|||
|
Advertising and promotion
|
|
36,752
|
|
|
6,145
|
|
|
42,897
|
|
|||
|
Contribution margin
|
|
$
|
100,123
|
|
|
$
|
27,858
|
|
|
127,981
|
|
|
|
Other operating expenses
|
|
|
|
|
|
|
|
51,836
|
|
|||
|
Operating income
|
|
|
|
|
|
|
|
76,145
|
|
|||
|
Other expenses
|
|
|
|
|
|
|
|
27,617
|
|
|||
|
Provision for income taxes
|
|
|
|
|
|
|
|
19,349
|
|
|||
|
Income from continuing operations
|
|
|
|
|
|
|
|
29,179
|
|
|||
|
Income from discontinued operations, net of income tax benefit
|
|
|
|
|
|
591
|
|
|||||
|
Loss on sale of discontinued operations,
net of income tax
|
|
|
|
|
|
(550
|
)
|
|||||
|
Net income
|
|
|
|
|
|
|
|
$
|
29,220
|
|
||
|
|
|
Year Ended March 31, 2010
|
||||||||||
|
|
|
OTC
Healthcare
|
|
Household
Cleaning
|
|
Consolidated
|
||||||
|
(In thousands)
|
|
|
|
|
|
|
||||||
|
Net sales
|
|
$
|
178,755
|
|
|
$
|
108,797
|
|
|
$
|
287,552
|
|
|
Other revenues
|
|
3,151
|
|
|
1,899
|
|
|
5,050
|
|
|||
|
Total revenues
|
|
181,906
|
|
|
110,696
|
|
|
292,602
|
|
|||
|
Cost of sales
|
|
67,040
|
|
|
72,118
|
|
|
139,158
|
|
|||
|
Gross profit
|
|
114,866
|
|
|
38,578
|
|
|
153,444
|
|
|||
|
Advertising and promotion
|
|
24,264
|
|
|
6,659
|
|
|
30,923
|
|
|||
|
Contribution margin
|
|
$
|
90,602
|
|
|
$
|
31,919
|
|
|
122,521
|
|
|
|
Other operating expenses
|
|
|
|
|
|
|
|
44,196
|
|
|||
|
Operating income
|
|
|
|
|
|
|
|
78,325
|
|
|||
|
Other expenses
|
|
|
|
|
|
|
|
25,591
|
|
|||
|
Income tax benefit
|
|
|
|
|
|
|
|
20,664
|
|
|||
|
Income from continuing operations
|
|
|
|
|
|
|
|
32,070
|
|
|||
|
Loss from discontinued operations,
net of income tax
|
|
|
|
|
|
(112
|
)
|
|||||
|
Gain on sale of discontinued operations, net of income tax
|
|
|
|
|
|
157
|
|
|||||
|
Net income
|
|
|
|
|
|
|
|
$
|
32,115
|
|
||
|
|
|
Year Ended March 31,
|
||||||||
|
(In thousands)
|
|
2012
|
2011
|
2010
|
||||||
|
Analgesics
|
|
$
|
18,930
|
|
$
|
3,063
|
|
$
|
3,360
|
|
|
Cough & Cold
|
|
116,669
|
|
75,013
|
|
45,853
|
|
|||
|
Gastrointestinal
|
|
29,489
|
|
4,067
|
|
—
|
|
|||
|
Eye & Ear Care
|
|
74,363
|
|
70,724
|
|
65,274
|
|
|||
|
Dermatologicals
|
|
52,592
|
|
51,398
|
|
47,240
|
|
|||
|
Oral Care
|
|
46,551
|
|
26,518
|
|
16,660
|
|
|||
|
Other OTC
|
|
6,407
|
|
3,802
|
|
3,519
|
|
|||
|
Total OTC Healthcare Segment
|
|
345,001
|
|
234,585
|
|
181,906
|
|
|||
|
Household Cleaning Segment
|
|
96,084
|
|
101,925
|
|
110,696
|
|
|||
|
Consolidated Net Revenues
|
|
$
|
441,085
|
|
$
|
336,510
|
|
$
|
292,602
|
|
|
(In thousands)
|
|
OTC Healthcare
|
|
Household Cleaning
|
|
Consolidated
|
||||||
|
Goodwill
|
|
$
|
166,313
|
|
|
$
|
7,389
|
|
|
$
|
173,702
|
|
|
|
|
|
|
|
|
|
||||||
|
Intangible assets
|
|
|
|
|
|
|
||||||
|
Indefinite-lived
|
|
1,125,594
|
|
|
119,820
|
|
|
1,245,414
|
|
|||
|
Finite-lived
|
|
125,452
|
|
|
29,656
|
|
|
155,108
|
|
|||
|
|
|
1,251,046
|
|
|
149,476
|
|
|
1,400,522
|
|
|||
|
|
|
|
|
|
|
|
||||||
|
|
|
$
|
1,417,359
|
|
|
$
|
156,865
|
|
|
$
|
1,574,224
|
|
|
|
|
Quarterly Period Ended
|
||||||||||||||
|
(In thousands, except for per share data)
|
|
June 30,
2011
|
|
|
September 30,
2011
|
|
|
December 31,
2011
|
|
|
March 31,
2012
|
|
||||
|
Total revenues
|
|
$
|
95,295
|
|
|
$
|
105,544
|
|
|
$
|
106,250
|
|
|
$
|
133,996
|
|
|
Cost of sales
|
|
45,427
|
|
|
51,638
|
|
|
51,128
|
|
|
65,508
|
|
||||
|
Gross profit
|
|
49,868
|
|
|
53,906
|
|
|
55,122
|
|
|
68,488
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Advertising and promotion
|
|
10,233
|
|
|
13,073
|
|
|
15,274
|
|
|
18,547
|
|
||||
|
General and administrative
|
|
9,850
|
|
|
8,861
|
|
|
13,655
|
|
|
24,334
|
|
||||
|
Depreciation and amortization
|
|
2,550
|
|
|
2,570
|
|
|
2,563
|
|
|
3,051
|
|
||||
|
|
|
22,633
|
|
|
24,504
|
|
|
31,492
|
|
|
45,932
|
|
||||
|
Operating income
|
|
27,235
|
|
|
29,402
|
|
|
23,630
|
|
|
22,556
|
|
||||
|
Net interest expense
|
|
8,578
|
|
|
8,279
|
|
|
8,116
|
|
|
16,347
|
|
||||
|
Gain on settlement
|
|
(5,063
|
)
|
|
|
|
|
|
|
|
—
|
|
||||
|
Loss on extinguishment of debt
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,409
|
|
||||
|
Income from continuing operations
before income taxes
|
|
23,720
|
|
|
21,123
|
|
|
15,514
|
|
|
800
|
|
||||
|
Provision for income taxes
|
|
8,952
|
|
|
8,174
|
|
|
6,004
|
|
|
815
|
|
||||
|
Income (loss) from continuing operations
|
|
14,768
|
|
|
12,949
|
|
|
9,510
|
|
|
(15
|
)
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Discontinued Operations
|
|
|
|
|
|
|
|
|
||||||||
|
Income from discontinued operations,
net of income tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Gain on sale of discontinued operations,
net of income tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net income (loss)
|
|
$
|
14,768
|
|
|
$
|
12,949
|
|
|
$
|
9,510
|
|
|
$
|
(15
|
)
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings per share:
|
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations
|
|
$
|
0.29
|
|
|
$
|
0.26
|
|
|
$
|
0.19
|
|
|
$
|
—
|
|
|
Income (loss) from discontinued operations and gain (loss) from sale of discontinued operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net income
|
|
$
|
0.29
|
|
|
$
|
0.26
|
|
|
$
|
0.19
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations
|
|
$
|
0.29
|
|
|
$
|
0.26
|
|
|
$
|
0.19
|
|
|
$
|
—
|
|
|
Income (loss) from discontinued operations and gain (loss) from sale of discontinued operations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Net income
|
|
$
|
0.29
|
|
|
$
|
0.26
|
|
|
$
|
0.19
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
50,183
|
|
|
50,278
|
|
|
50,307
|
|
|
50,314
|
|
||||
|
Diluted
|
|
50,646
|
|
|
50,671
|
|
|
50,684
|
|
|
50,992
|
|
||||
|
|
|
Quarterly Period Ended
|
||||||||||||||
|
(In thousands, except for per share data)
|
|
June 30,
2010
|
|
|
September 30,
2010
|
|
|
December 31,
2010
|
|
|
March 31,
2011
|
|
||||
|
Total revenues
|
|
$
|
71,236
|
|
|
$
|
78,303
|
|
|
$
|
90,608
|
|
|
$
|
96,363
|
|
|
Cost of sales
|
|
33,265
|
|
|
35,713
|
|
|
46,596
|
|
|
50,058
|
|
||||
|
Gross profit
|
|
37,971
|
|
|
42,590
|
|
|
44,012
|
|
|
46,305
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Advertising and promotion
|
|
7,486
|
|
|
8,240
|
|
|
13,049
|
|
|
14,122
|
|
||||
|
General and administrative
|
|
7,414
|
|
|
8,101
|
|
|
15,426
|
|
|
11,019
|
|
||||
|
Depreciation and amortization
|
|
2,410
|
|
|
2,413
|
|
|
2,513
|
|
|
2,540
|
|
||||
|
|
|
17,310
|
|
|
18,754
|
|
|
30,988
|
|
|
27,681
|
|
||||
|
Operating income
|
|
20,661
|
|
|
23,836
|
|
|
13,024
|
|
|
18,624
|
|
||||
|
Net interest expense
|
|
5,461
|
|
|
5,373
|
|
|
7,674
|
|
|
8,809
|
|
||||
|
Loss on extinguishment of debt
|
|
300
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Income from continuing operations
before income taxes
|
|
14,900
|
|
|
18,463
|
|
|
5,350
|
|
|
9,815
|
|
||||
|
Provision for income taxes
|
|
5,691
|
|
|
7,053
|
|
|
3,204
|
|
|
3,401
|
|
||||
|
Income from continuing operations
|
|
9,209
|
|
|
11,410
|
|
|
2,146
|
|
|
6,414
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Discontinued Operations
|
|
|
|
|
|
|
|
|
||||||||
|
Income from discontinued operations,
net of income tax
|
|
397
|
|
|
162
|
|
|
32
|
|
|
—
|
|
||||
|
Loss on sale of discontinued operations,
net of income tax
|
|
—
|
|
|
(550
|
)
|
|
—
|
|
|
—
|
|
||||
|
Net income
|
|
$
|
9,606
|
|
|
$
|
11,022
|
|
|
$
|
2,178
|
|
|
$
|
6,414
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic earnings per share:
|
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations
|
|
$
|
0.18
|
|
|
$
|
0.23
|
|
|
$
|
0.04
|
|
|
$
|
0.13
|
|
|
Income (loss) from discontinued operations and gain (loss) from sale of discontinued operations
|
|
0.01
|
|
|
(0.01
|
)
|
|
—
|
|
|
—
|
|
||||
|
Net income
|
|
$
|
0.19
|
|
|
$
|
0.22
|
|
|
$
|
0.04
|
|
|
$
|
0.13
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations
|
|
$
|
0.18
|
|
|
$
|
0.23
|
|
|
$
|
0.04
|
|
|
$
|
0.13
|
|
|
Income (loss) from discontinued operations and gain (loss) from sale of discontinued operations
|
|
0.01
|
|
|
(0.01
|
)
|
|
—
|
|
|
—
|
|
||||
|
Net income
|
|
$
|
0.19
|
|
|
$
|
0.22
|
|
|
$
|
0.04
|
|
|
$
|
0.13
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
|
50,038
|
|
|
50,053
|
|
|
50,085
|
|
|
50,129
|
|
||||
|
Diluted
|
|
50,105
|
|
|
50,141
|
|
|
50,533
|
|
|
50,555
|
|
||||
|
(In thousands)
|
|
Prestige
Brands
Holdings,
Inc.
|
|
Prestige
Brands,
Inc.,
the issuer
|
|
Combined
Subsidiary
Guarantors
|
|
Combined
Non-
guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net sales
|
|
$
|
—
|
|
|
$
|
340,394
|
|
|
$
|
93,554
|
|
|
$
|
3,890
|
|
|
$
|
—
|
|
|
$
|
437,838
|
|
|
Other revenues
|
|
—
|
|
|
913
|
|
|
2,528
|
|
|
1,475
|
|
|
(1,669
|
)
|
|
3,247
|
|
||||||
|
Total Revenues
|
|
—
|
|
|
341,307
|
|
|
96,082
|
|
|
5,365
|
|
|
(1,669
|
)
|
|
441,085
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cost of Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cost of sales (exclusive of depreciation shown below)
|
|
—
|
|
|
143,220
|
|
|
70,550
|
|
|
1,600
|
|
|
(1,669
|
)
|
|
213,701
|
|
||||||
|
Gross profit
|
|
—
|
|
|
198,087
|
|
|
25,532
|
|
|
3,765
|
|
|
—
|
|
|
227,384
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Advertising and promotion
|
|
—
|
|
|
50,593
|
|
|
5,231
|
|
|
1,303
|
|
|
—
|
|
|
57,127
|
|
||||||
|
General and administrative
|
|
16,715
|
|
|
28,360
|
|
|
10,668
|
|
|
957
|
|
|
—
|
|
|
56,700
|
|
||||||
|
Depreciation and amortization
|
|
537
|
|
|
8,292
|
|
|
1,834
|
|
|
71
|
|
|
—
|
|
|
10,734
|
|
||||||
|
Total operating expenses
|
|
17,252
|
|
|
87,245
|
|
|
17,733
|
|
|
2,331
|
|
|
—
|
|
|
124,561
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Operating income (loss)
|
|
(17,252
|
)
|
|
110,842
|
|
|
7,799
|
|
|
1,434
|
|
|
—
|
|
|
102,823
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Other (income) expense
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest income
|
|
—
|
|
|
(59,402
|
)
|
|
—
|
|
|
(222
|
)
|
|
59,606
|
|
|
(18
|
)
|
||||||
|
Interest expense
|
|
—
|
|
|
88,240
|
|
|
12,704
|
|
|
—
|
|
|
(59,606
|
)
|
|
41,338
|
|
||||||
|
Gain on Settlement
|
|
(5,063
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,063
|
)
|
||||||
|
Loss on extinguishment of debt
|
|
—
|
|
|
5,409
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,409
|
|
||||||
|
Equity in income of subsidiaries
|
|
(51,184
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
51,184
|
|
|
—
|
|
||||||
|
Total other (income) expense
|
|
(56,247
|
)
|
|
34,247
|
|
|
12,704
|
|
|
(222
|
)
|
|
51,184
|
|
|
41,666
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Income (loss) from continuing operations before income taxes
|
|
38,995
|
|
|
76,595
|
|
|
(4,905
|
)
|
|
1,656
|
|
|
(51,184
|
)
|
|
61,157
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Provision (benefit) for income taxes
|
|
1,783
|
|
|
23,643
|
|
|
(2,018
|
)
|
|
537
|
|
|
—
|
|
|
23,945
|
|
||||||
|
Income (loss) from continuing operations
|
|
37,212
|
|
|
52,952
|
|
|
(2,887
|
)
|
|
1,119
|
|
|
(51,184
|
)
|
|
37,212
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Discontinued operations
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Income (loss) from discontinued operations, net of income tax
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Loss on sale of discontinued operations, net of income tax benefit
|
|
|
|
|
|
|
|
|
|
|
|
—
|
|
|||||||||||
|
Net income (loss)
|
|
$
|
37,212
|
|
|
$
|
52,952
|
|
|
$
|
(2,887
|
)
|
|
$
|
1,119
|
|
|
$
|
(51,184
|
)
|
|
$
|
37,212
|
|
|
(In thousands)
|
|
Prestige
Brands
Holdings,
Inc.
|
|
Prestige
Brands,
Inc.,
the issuer
|
|
Combined
Subsidiary
Guarantors
|
|
Combined
Non-
guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net sales
|
|
$
|
—
|
|
|
$
|
230,302
|
|
|
$
|
99,672
|
|
|
$
|
3,741
|
|
|
$
|
—
|
|
|
$
|
333,715
|
|
|
Other revenues
|
|
—
|
|
|
542
|
|
|
2,253
|
|
|
1,666
|
|
|
(1,666
|
)
|
|
2,795
|
|
||||||
|
Total Revenues
|
|
—
|
|
|
230,844
|
|
|
101,925
|
|
|
5,407
|
|
|
(1,666
|
)
|
|
336,510
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cost of Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cost of sales (exclusive of depreciation)
|
|
—
|
|
|
97,872
|
|
|
67,923
|
|
|
1,503
|
|
|
(1,666
|
)
|
|
165,632
|
|
||||||
|
Gross profit
|
|
—
|
|
|
132,972
|
|
|
34,002
|
|
|
3,904
|
|
|
—
|
|
|
170,878
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Advertising and promotion
|
|
—
|
|
|
35,259
|
|
|
6,145
|
|
|
1,493
|
|
|
—
|
|
|
42,897
|
|
||||||
|
General and administrative
|
|
(298
|
)
|
|
30,899
|
|
|
11,289
|
|
|
70
|
|
|
—
|
|
|
41,960
|
|
||||||
|
Depreciation and amortization
|
|
486
|
|
|
7,473
|
|
|
1,848
|
|
|
69
|
|
|
—
|
|
|
9,876
|
|
||||||
|
Total operating expenses (income)
|
|
188
|
|
|
73,631
|
|
|
19,282
|
|
|
1,632
|
|
|
—
|
|
|
94,733
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Operating (loss) income
|
|
(188
|
)
|
|
59,341
|
|
|
14,720
|
|
|
2,272
|
|
|
—
|
|
|
76,145
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Other (income) expense
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest income
|
|
(51,909
|
)
|
|
(9,116
|
)
|
|
—
|
|
|
(189
|
)
|
|
61,213
|
|
|
(1
|
)
|
||||||
|
Interest expense
|
|
—
|
|
|
74,409
|
|
|
14,118
|
|
|
4
|
|
|
(61,213
|
)
|
|
27,318
|
|
||||||
|
Loss on extinguishment of debt
|
|
—
|
|
|
300
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
300
|
|
||||||
|
Equity in income of subsidiaries
|
|
1,875
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,875
|
)
|
|
—
|
|
||||||
|
Total other (income) expense
|
|
(50,034
|
)
|
|
65,593
|
|
|
14,118
|
|
|
(185
|
)
|
|
(1,875
|
)
|
|
27,617
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Income (loss) from continuing operations before income taxes
|
|
49,846
|
|
|
(6,252
|
)
|
|
602
|
|
|
2,457
|
|
|
1,875
|
|
|
48,528
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Provision (benefit) for income taxes
|
|
20,626
|
|
|
(2,081
|
)
|
|
274
|
|
|
530
|
|
|
—
|
|
|
19,349
|
|
||||||
|
Income (loss) from continuing operations
|
|
29,220
|
|
|
(4,171
|
)
|
|
328
|
|
|
1,927
|
|
|
1,875
|
|
|
29,179
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Discontinued operations
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Income from discontinued operations, net of income tax
|
|
—
|
|
|
578
|
|
|
13
|
|
|
—
|
|
|
—
|
|
|
591
|
|
||||||
|
Loss on sale of discontinued operations, net of income tax benefit
|
|
—
|
|
|
(550
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(550
|
)
|
||||||
|
Net income (loss)
|
|
$
|
29,220
|
|
|
$
|
(4,143
|
)
|
|
$
|
341
|
|
|
$
|
1,927
|
|
|
$
|
1,875
|
|
|
$
|
29,220
|
|
|
(In thousands)
|
|
Prestige
Brands
Holdings,
Inc.
|
|
Prestige
Brands,
Inc.,
the issuer
|
|
Combined
Subsidiary
Guarantors
|
|
Combined
Non-
guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net sales
|
|
$
|
—
|
|
|
$
|
175,203
|
|
|
$
|
108,797
|
|
|
$
|
3,552
|
|
|
$
|
—
|
|
|
$
|
287,552
|
|
|
Other revenues
|
|
—
|
|
|
3,150
|
|
|
1,900
|
|
|
1,297
|
|
|
(1,297
|
)
|
|
5,050
|
|
||||||
|
Total Revenues
|
|
—
|
|
|
178,353
|
|
|
110,697
|
|
|
4,849
|
|
|
(1,297
|
)
|
|
292,602
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cost of Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cost of sales (exclusive of depreciation)
|
|
—
|
|
|
66,882
|
|
|
72,119
|
|
|
1,454
|
|
|
(1,297
|
)
|
|
139,158
|
|
||||||
|
Gross profit
|
|
—
|
|
|
111,471
|
|
|
38,578
|
|
|
3,395
|
|
|
—
|
|
|
153,444
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Advertising and promotion
|
|
—
|
|
|
22,867
|
|
|
6,659
|
|
|
1,397
|
|
|
—
|
|
|
30,923
|
|
||||||
|
General and administrative
|
|
533
|
|
|
20,840
|
|
|
12,445
|
|
|
377
|
|
|
—
|
|
|
34,195
|
|
||||||
|
Depreciation and amortization
|
|
384
|
|
|
7,657
|
|
|
1,889
|
|
|
71
|
|
|
—
|
|
|
10,001
|
|
||||||
|
Total operating expenses
|
|
917
|
|
|
51,364
|
|
|
20,993
|
|
|
1,845
|
|
|
—
|
|
|
75,119
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Operating (loss) income
|
|
(917
|
)
|
|
60,107
|
|
|
17,585
|
|
|
1,550
|
|
|
—
|
|
|
78,325
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Other (income) expense
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest income
|
|
(52,265
|
)
|
|
(9,246
|
)
|
|
—
|
|
|
(123
|
)
|
|
61,633
|
|
|
(1
|
)
|
||||||
|
Interest expense
|
|
—
|
|
|
70,344
|
|
|
14,215
|
|
|
10
|
|
|
(61,633
|
)
|
|
22,936
|
|
||||||
|
Loss on extinguishment of debt
|
|
—
|
|
|
2,656
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,656
|
|
||||||
|
Equity in income of subsidiaries
|
|
(808
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
808
|
|
|
—
|
|
||||||
|
Total other (income) expense
|
|
(53,073
|
)
|
|
63,754
|
|
|
14,215
|
|
|
(113
|
)
|
|
808
|
|
|
25,591
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Income (loss) from continuing operations before income taxes
|
|
52,156
|
|
|
(3,647
|
)
|
|
3,370
|
|
|
1,663
|
|
|
(808
|
)
|
|
52,734
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Provision (benefit) for income taxes
|
|
20,041
|
|
|
(1,266
|
)
|
|
1,480
|
|
|
409
|
|
|
—
|
|
|
20,664
|
|
||||||
|
Income (loss) from continuing operations
|
|
32,115
|
|
|
(2,381
|
)
|
|
1,890
|
|
|
1,254
|
|
|
(808
|
)
|
|
32,070
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Discontinued operations
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Income (loss) from discontinued operations, net of income tax/(benefit)
|
|
—
|
|
|
(368
|
)
|
|
256
|
|
|
—
|
|
|
—
|
|
|
(112
|
)
|
||||||
|
Gain/(loss) on sale of discontinued operations, net of income tax/(benefit)
|
|
—
|
|
|
787
|
|
|
(630
|
)
|
|
—
|
|
|
—
|
|
|
157
|
|
||||||
|
Net income (loss)
|
|
$
|
32,115
|
|
|
$
|
(1,962
|
)
|
|
$
|
1,516
|
|
|
$
|
1,254
|
|
|
$
|
(808
|
)
|
|
$
|
32,115
|
|
|
(In thousands)
|
|
Prestige
Brands
Holdings,
Inc.
|
|
Prestige
Brands,
Inc.,
the issuer
|
|
Combined
Subsidiary
Guarantors
|
|
Combined
Non-
guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash and cash equivalents
|
|
$
|
18,221
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
794
|
|
|
$
|
—
|
|
|
$
|
19,015
|
|
|
Accounts receivable, net
|
|
291
|
|
|
49,958
|
|
|
9,232
|
|
|
747
|
|
|
—
|
|
|
60,228
|
|
||||||
|
Inventories
|
|
1
|
|
|
41,410
|
|
|
9,021
|
|
|
681
|
|
|
—
|
|
|
51,113
|
|
||||||
|
Deferred income tax assets
|
|
355
|
|
|
4,112
|
|
|
816
|
|
|
—
|
|
|
—
|
|
|
5,283
|
|
||||||
|
Prepaid expenses and other current assets
|
|
7,836
|
|
|
3,407
|
|
|
153
|
|
|
—
|
|
|
—
|
|
|
11,396
|
|
||||||
|
Total current assets
|
|
26,704
|
|
|
98,887
|
|
|
19,222
|
|
|
2,222
|
|
|
—
|
|
|
147,035
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Property and equipment, net
|
|
934
|
|
|
285
|
|
|
83
|
|
|
2
|
|
|
—
|
|
|
1,304
|
|
||||||
|
Goodwill
|
|
—
|
|
|
166,312
|
|
|
7,390
|
|
|
—
|
|
|
—
|
|
|
173,702
|
|
||||||
|
Intangible assets, net
|
|
—
|
|
|
1,250,669
|
|
|
149,476
|
|
|
377
|
|
|
—
|
|
|
1,400,522
|
|
||||||
|
Other long-term assets
|
|
—
|
|
|
35,713
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35,713
|
|
||||||
|
Intercompany receivable
|
|
1,716,894
|
|
|
1,684,732
|
|
|
91,236
|
|
|
7,801
|
|
|
(3,500,663
|
)
|
|
—
|
|
||||||
|
Investment in subsidiary
|
|
456,120
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(456,120
|
)
|
|
—
|
|
||||||
|
Total Assets
|
|
$
|
2,200,652
|
|
|
$
|
3,236,598
|
|
|
$
|
267,407
|
|
|
$
|
10,402
|
|
|
$
|
(3,956,783
|
)
|
|
$
|
1,758,276
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Accounts payable
|
|
$
|
4,532
|
|
|
$
|
13,291
|
|
|
$
|
8,532
|
|
|
$
|
371
|
|
|
$
|
—
|
|
|
$
|
26,726
|
|
|
Accrued interest payable
|
|
—
|
|
|
13,889
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,889
|
|
||||||
|
Other accrued liabilities
|
|
12,247
|
|
|
22,066
|
|
|
(11,978
|
)
|
|
973
|
|
|
—
|
|
|
23,308
|
|
||||||
|
Total current liabilities
|
|
16,779
|
|
|
49,246
|
|
|
(3,446
|
)
|
|
1,344
|
|
|
—
|
|
|
63,923
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Long-term debt
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Principal amount
|
|
—
|
|
|
1,135,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,135,000
|
|
||||||
|
Less unamortized discount
|
|
—
|
|
|
(11,092
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,092
|
)
|
||||||
|
Long-term debt, net of unamortized discount
|
|
—
|
|
|
1,123,908
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,123,908
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Deferred income tax liabilities
|
|
(3,643
|
)
|
|
143,528
|
|
|
27,749
|
|
|
83
|
|
|
—
|
|
|
167,717
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Intercompany payable
|
|
1,648,505
|
|
|
1,665,810
|
|
|
172,127
|
|
|
689
|
|
|
(3,487,131
|
)
|
|
—
|
|
||||||
|
Intercompany equity in subsidiaries
|
|
136,286
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(136,286
|
)
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total Liabilities
|
|
1,797,927
|
|
|
2,982,492
|
|
|
196,430
|
|
|
2,116
|
|
|
(3,623,417
|
)
|
|
1,355,548
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Preferred share rights
|
|
283
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
283
|
|
||||||
|
Common Stock
|
|
505
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
505
|
|
||||||
|
Additional paid-in capital
|
|
391,898
|
|
|
337,458
|
|
|
118,638
|
|
|
24
|
|
|
(456,120
|
)
|
|
391,898
|
|
||||||
|
Treasury stock
|
|
(687
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(687
|
)
|
||||||
|
Accumulated other comprehensive loss, net of tax
|
|
(13
|
)
|
|
—
|
|
|
—
|
|
|
(13
|
)
|
|
13
|
|
|
(13
|
)
|
||||||
|
Retained earnings (accumulated deficit)
|
|
10,739
|
|
|
(89,079
|
)
|
|
(47,661
|
)
|
|
14,002
|
|
|
122,741
|
|
|
10,742
|
|
||||||
|
Intercompany dividends
|
|
—
|
|
|
5,727
|
|
|
—
|
|
|
(5,727
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Total Stockholders' Equity
|
|
402,725
|
|
|
254,106
|
|
|
70,977
|
|
|
8,286
|
|
|
(333,366
|
)
|
|
402,728
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total Liabilities and Stockholders' Equity
|
|
$
|
2,200,652
|
|
|
$
|
3,236,598
|
|
|
$
|
267,407
|
|
|
$
|
10,402
|
|
|
$
|
(3,956,783
|
)
|
|
$
|
1,758,276
|
|
|
(In thousands)
|
|
Prestige
Brands
Holdings,
Inc.
|
|
Prestige
Brands,
Inc.,
the issuer
|
|
Combined
Subsidiary
Guarantors
|
|
Combined
Non-
guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash and cash equivalents
|
|
$
|
12,698
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
636
|
|
|
$
|
—
|
|
|
$
|
13,334
|
|
|
Accounts receivable, net
|
|
13
|
|
|
34,835
|
|
|
8,842
|
|
|
703
|
|
|
—
|
|
|
44,393
|
|
||||||
|
Inventories
|
|
—
|
|
|
31,023
|
|
|
8,050
|
|
|
678
|
|
|
—
|
|
|
39,751
|
|
||||||
|
Deferred income tax assets
|
|
646
|
|
|
4,168
|
|
|
477
|
|
|
1
|
|
|
—
|
|
|
5,292
|
|
||||||
|
Prepaid expenses and other current assets
|
|
4,505
|
|
|
156
|
|
|
150
|
|
|
1
|
|
|
—
|
|
|
4,812
|
|
||||||
|
Total current assets
|
|
17,862
|
|
|
70,182
|
|
|
17,519
|
|
|
2,019
|
|
|
—
|
|
|
107,582
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Property and equipment, net
|
|
1,131
|
|
|
127
|
|
|
173
|
|
|
13
|
|
|
—
|
|
|
1,444
|
|
||||||
|
Goodwill
|
|
—
|
|
|
147,506
|
|
|
7,390
|
|
|
—
|
|
|
—
|
|
|
154,896
|
|
||||||
|
Intangible assets, net
|
|
—
|
|
|
634,704
|
|
|
151,220
|
|
|
437
|
|
|
—
|
|
|
786,361
|
|
||||||
|
Other long-term assets
|
|
—
|
|
|
6,635
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,635
|
|
||||||
|
Intercompany receivable
|
|
1,007,260
|
|
|
954,317
|
|
|
92,251
|
|
|
4,558
|
|
|
(2,058,386
|
)
|
|
—
|
|
||||||
|
Investment in subsidiary
|
|
456,119
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(456,119
|
)
|
|
—
|
|
||||||
|
Total Assets
|
|
$
|
1,482,372
|
|
|
$
|
1,813,471
|
|
|
$
|
268,553
|
|
|
$
|
7,027
|
|
|
$
|
(2,514,505
|
)
|
|
$
|
1,056,918
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Accounts payable
|
|
$
|
1,920
|
|
|
$
|
14,656
|
|
|
$
|
4,627
|
|
|
$
|
412
|
|
|
$
|
—
|
|
|
$
|
21,615
|
|
|
Accrued interest payable
|
|
—
|
|
|
10,313
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,313
|
|
||||||
|
Other accrued liabilities
|
|
15,555
|
|
|
15,134
|
|
|
(7,382
|
)
|
|
(1,027
|
)
|
|
—
|
|
|
22,280
|
|
||||||
|
Total current liabilities
|
|
17,475
|
|
|
40,103
|
|
|
(2,755
|
)
|
|
(615
|
)
|
|
—
|
|
|
54,208
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Long-term debt
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Principal amount
|
|
—
|
|
|
492,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
492,000
|
|
||||||
|
Less unamortized discount
|
|
—
|
|
|
(5,055
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,055
|
)
|
||||||
|
Long-term debt, net of unamortized discount
|
|
—
|
|
|
486,945
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
486,945
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Deferred income tax liabilities
|
|
(2,846
|
)
|
|
132,549
|
|
|
24,135
|
|
|
95
|
|
|
—
|
|
|
153,933
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Intercompany payable
|
|
931,601
|
|
|
952,721
|
|
|
173,310
|
|
|
754
|
|
|
(2,058,386
|
)
|
|
—
|
|
||||||
|
Intercompany equity in subsidiaries
|
|
174,310
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(174,310
|
)
|
|
—
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total Liabilities
|
|
1,120,540
|
|
|
1,612,318
|
|
|
194,690
|
|
|
234
|
|
|
(2,232,696
|
)
|
|
695,086
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Common Stock
|
|
503
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
503
|
|
||||||
|
Additional paid-in capital
|
|
387,932
|
|
|
337,458
|
|
|
118,637
|
|
|
24
|
|
|
(456,119
|
)
|
|
387,932
|
|
||||||
|
Treasury stock
|
|
(416
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(416
|
)
|
||||||
|
(Accumulated deficit) Retained earnings
|
|
(26,187
|
)
|
|
(142,032
|
)
|
|
(44,774
|
)
|
|
12,496
|
|
|
174,310
|
|
|
(26,187
|
)
|
||||||
|
Intercompany dividends
|
|
—
|
|
|
5,727
|
|
|
—
|
|
|
(5,727
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Total Stockholders' Equity
|
|
361,832
|
|
|
201,153
|
|
|
73,863
|
|
|
6,793
|
|
|
(281,809
|
)
|
|
361,832
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total Liabilities and Stockholders’ Equity
|
|
$
|
1,482,372
|
|
|
$
|
1,813,471
|
|
|
$
|
268,553
|
|
|
$
|
7,027
|
|
|
$
|
(2,514,505
|
)
|
|
$
|
1,056,918
|
|
|
(In thousands)
|
|
Prestige
Brands
Holdings,
Inc.
|
|
Prestige
Brands,
Inc.,
the issuer
|
|
Combined
Subsidiary
Guarantors
|
|
Combined
Non-
guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
Operating Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net income (loss)
|
|
$
|
37,212
|
|
|
$
|
52,952
|
|
|
$
|
(2,887
|
)
|
|
$
|
1,119
|
|
|
$
|
(51,184
|
)
|
|
$
|
37,212
|
|
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Depreciation and amortization
|
|
537
|
|
|
8,292
|
|
|
1,834
|
|
|
71
|
|
|
—
|
|
|
10,734
|
|
||||||
|
Deferred income taxes
|
|
(507
|
)
|
|
11,023
|
|
|
3,276
|
|
|
1
|
|
|
—
|
|
|
13,793
|
|
||||||
|
Amortization of deferred financing costs
|
|
—
|
|
|
1,630
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,630
|
|
||||||
|
Stock-based compensation costs
|
|
3,078
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,078
|
|
||||||
|
Loss on extinguishment of debt
|
|
—
|
|
|
5,409
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,409
|
|
||||||
|
Amortization of debt discount
|
|
—
|
|
|
1,030
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,030
|
|
||||||
|
Changes in operating assets and liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Accounts receivable
|
|
(12
|
)
|
|
(15,389
|
)
|
|
(390
|
)
|
|
(63
|
)
|
|
—
|
|
|
(15,854
|
)
|
||||||
|
Inventories
|
|
—
|
|
|
4,683
|
|
|
(972
|
)
|
|
(1
|
)
|
|
—
|
|
|
3,710
|
|
||||||
|
Prepaid expenses and other current assets
|
|
(3,598
|
)
|
|
591
|
|
|
(3
|
)
|
|
1
|
|
|
—
|
|
|
(3,009
|
)
|
||||||
|
Accounts payable
|
|
2,614
|
|
|
(1,365
|
)
|
|
3,905
|
|
|
(27
|
)
|
|
—
|
|
|
5,127
|
|
||||||
|
Accrued liabilities
|
|
(5,867
|
)
|
|
16,186
|
|
|
(4,596
|
)
|
|
(1,131
|
)
|
|
—
|
|
|
4,592
|
|
||||||
|
Intercompany activity, net
|
|
26,866
|
|
|
(34,019
|
)
|
|
(2,292
|
)
|
|
(200
|
)
|
|
9,645
|
|
|
—
|
|
||||||
|
Net cash provided by (used in) operating activities
|
|
60,323
|
|
|
51,023
|
|
|
(2,125
|
)
|
|
(230
|
)
|
|
(41,539
|
)
|
|
67,452
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Investing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Purchases of equipment
|
|
(367
|
)
|
|
(239
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(606
|
)
|
||||||
|
Proceeds from escrow of Blacksmith acquisition
|
|
—
|
|
|
1,200
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,200
|
|
||||||
|
Acquisition of GSK Brands
|
|
—
|
|
|
(662,800
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(662,800
|
)
|
||||||
|
Intercompany activity, net
|
|
1,200
|
|
|
661,600
|
|
|
—
|
|
|
—
|
|
|
(662,800
|
)
|
|
—
|
|
||||||
|
Net cash provided by (used in) investing activities
|
|
833
|
|
|
(239
|
)
|
|
—
|
|
|
—
|
|
|
(662,800
|
)
|
|
(662,206
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Financing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Proceeds from issuance of 2012 Senior Notes
|
|
—
|
|
|
250,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
250,000
|
|
||||||
|
Repayment 0f 2010 Senior Term Loan
|
|
—
|
|
|
(242,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(242,000
|
)
|
||||||
|
Proceeds from issuance of 2012 Term Loan and 2010 Term Loan
|
|
—
|
|
|
650,100
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
650,100
|
|
||||||
|
Payment of deferred financing costs
|
|
—
|
|
|
(33,284
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(33,284
|
)
|
||||||
|
Repayment of 2012 Term Loan
|
|
—
|
|
|
(25,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(25,000
|
)
|
||||||
|
Proceeds from exercise of stock options
|
|
889
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
889
|
|
||||||
|
Shares surrendered as payment of tax withholding
|
|
(271
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(271
|
)
|
||||||
|
Intercompany activity, net
|
|
(56,251
|
)
|
|
(650,600
|
)
|
|
2,125
|
|
|
387
|
|
|
704,339
|
|
|
—
|
|
||||||
|
Net cash (used in) provided by financing activities
|
|
(55,633
|
)
|
|
(50,784
|
)
|
|
2,125
|
|
|
387
|
|
|
704,339
|
|
|
600,434
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Effects of exchange rate changes on cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
||||||
|
Increase (decrease) in cash
|
|
5,523
|
|
|
—
|
|
|
—
|
|
|
158
|
|
|
—
|
|
|
5,681
|
|
||||||
|
Cash - beginning of period
|
|
12,698
|
|
|
—
|
|
|
—
|
|
|
636
|
|
|
—
|
|
|
13,334
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash - end of period
|
|
$
|
18,221
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
794
|
|
|
$
|
—
|
|
|
$
|
19,015
|
|
|
(In thousands)
|
|
Prestige
Brands
Holdings,
Inc.
|
|
Prestige
Brands,
Inc.,
the issuer
|
|
Combined
Subsidiary
Guarantors
|
|
Combined
Non-
guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
Operating Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net income (loss)
|
|
$
|
29,220
|
|
|
$
|
(4,143
|
)
|
|
$
|
341
|
|
|
$
|
1,927
|
|
|
$
|
1,875
|
|
|
$
|
29,220
|
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Depreciation and amortization
|
|
485
|
|
|
7,702
|
|
|
1,849
|
|
|
72
|
|
|
—
|
|
|
10,108
|
|
||||||
|
Loss on sale of discontinued operations
|
|
—
|
|
|
890
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
890
|
|
||||||
|
Deferred income taxes
|
|
(1,174
|
)
|
|
6,666
|
|
|
3,832
|
|
|
—
|
|
|
—
|
|
|
9,324
|
|
||||||
|
Amortization of deferred financing costs
|
|
—
|
|
|
1,043
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,043
|
|
||||||
|
Stock-based compensation costs
|
|
3,575
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3,575
|
|
||||||
|
Loss on extinguishment of debt
|
|
—
|
|
|
300
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
300
|
|
||||||
|
Amortization of debt discount
|
|
—
|
|
|
702
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
702
|
|
||||||
|
Loss on disposal of equipment
|
|
27
|
|
|
106
|
|
|
20
|
|
|
—
|
|
|
—
|
|
|
153
|
|
||||||
|
Changes in operating assets and liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Accounts receivable
|
|
1,041
|
|
|
2,720
|
|
|
1,183
|
|
|
(26
|
)
|
|
—
|
|
|
4,918
|
|
||||||
|
Inventories
|
|
—
|
|
|
13,294
|
|
|
(793
|
)
|
|
(58
|
)
|
|
—
|
|
|
12,443
|
|
||||||
|
Prepaid expenses and other current assets
|
|
(62
|
)
|
|
118
|
|
|
98
|
|
|
—
|
|
|
—
|
|
|
154
|
|
||||||
|
Accounts payable
|
|
(605
|
)
|
|
1,759
|
|
|
566
|
|
|
64
|
|
|
—
|
|
|
1,784
|
|
||||||
|
Accrued liabilities
|
|
4,219
|
|
|
11,696
|
|
|
(3,906
|
)
|
|
47
|
|
|
—
|
|
|
12,056
|
|
||||||
|
Net cash provided by operating activities
|
|
36,726
|
|
|
42,853
|
|
|
3,190
|
|
|
2,026
|
|
|
1,875
|
|
|
86,670
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Investing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Purchases of equipment
|
|
(595
|
)
|
|
(56
|
)
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(655
|
)
|
||||||
|
Proceeds from sale of property and equipment
|
|
12
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
12
|
|
||||||
|
Proceeds from sale of discontinued operations
|
|
—
|
|
|
4,122
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,122
|
|
||||||
|
Acquisition of Blacksmith, net of cash acquired
|
|
(220
|
)
|
|
(201,824
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(202,044
|
)
|
||||||
|
Acquisition of Dramamine
|
|
—
|
|
|
(77,115
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(77,115
|
)
|
||||||
|
Net cash used in investing activities
|
|
(803
|
)
|
|
(274,873
|
)
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(275,680
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Financing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Proceeds from issuance of senior notes
|
|
—
|
|
|
100,250
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
100,250
|
|
||||||
|
Proceeds from issuance of senior term loan
|
|
—
|
|
|
112,936
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
112,936
|
|
||||||
|
Payment of deferred financing costs
|
|
—
|
|
|
(830
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(830
|
)
|
||||||
|
Repayment of long-term debt
|
|
—
|
|
|
(51,087
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(51,087
|
)
|
||||||
|
Proceeds of exercise of stock options
|
|
331
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
331
|
|
||||||
|
Purchase of treasury stock
|
|
(353
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(353
|
)
|
||||||
|
Intercompany activity, net
|
|
(63,847
|
)
|
|
70,751
|
|
|
(3,190
|
)
|
|
(1,839
|
)
|
|
(1,875
|
)
|
|
—
|
|
||||||
|
Net cash (used in) provided by financing activities
|
|
(63,869
|
)
|
|
232,020
|
|
|
(3,190
|
)
|
|
(1,839
|
)
|
|
(1,875
|
)
|
|
161,247
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
(Decrease) increase in cash
|
|
(27,946
|
)
|
|
—
|
|
|
—
|
|
|
183
|
|
|
—
|
|
|
(27,763
|
)
|
||||||
|
Cash - beginning of period
|
|
40,644
|
|
|
—
|
|
|
—
|
|
|
453
|
|
|
—
|
|
|
41,097
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash - end of period
|
|
$
|
12,698
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
636
|
|
|
$
|
—
|
|
|
$
|
13,334
|
|
|
(In thousands)
|
|
Prestige
Brands
Holdings,
Inc.
|
|
Prestige
Brands,
Inc.,
the issuer
|
|
Combined
Subsidiary
Guarantors
|
|
Combined
Non-
guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
Operating Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net income (loss)
|
|
$
|
32,115
|
|
|
$
|
(843
|
)
|
|
$
|
1,516
|
|
|
$
|
1,254
|
|
|
$
|
(1,927
|
)
|
|
$
|
32,115
|
|
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Depreciation and amortization
|
|
384
|
|
|
8,508
|
|
|
2,487
|
|
|
71
|
|
|
—
|
|
|
11,450
|
|
||||||
|
Loss (gain) on sale of discontinued operations
|
|
—
|
|
|
(1,268
|
)
|
|
1,015
|
|
|
—
|
|
|
—
|
|
|
(253
|
)
|
||||||
|
Deferred income taxes
|
|
(1,412
|
)
|
|
6,261
|
|
|
6,162
|
|
|
1
|
|
|
—
|
|
|
11,012
|
|
||||||
|
Amortization of deferred financing costs
|
|
—
|
|
|
1,926
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,926
|
|
||||||
|
Impairment of goodwill and intangible assets
|
|
—
|
|
|
2,751
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,751
|
|
||||||
|
Stock-based compensation costs
|
|
2,085
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,085
|
|
||||||
|
Loss on extinguishment of debt
|
|
—
|
|
|
2,166
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,166
|
|
||||||
|
Changes in operating assets and liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Accounts receivable
|
|
465
|
|
|
5,578
|
|
|
550
|
|
|
(189
|
)
|
|
—
|
|
|
6,404
|
|
||||||
|
Inventories
|
|
—
|
|
|
(1,798
|
)
|
|
(1,247
|
)
|
|
(306
|
)
|
|
—
|
|
|
(3,351
|
)
|
||||||
|
Prepaid expenses and other current assets
|
|
(3,972
|
)
|
|
594
|
|
|
(181
|
)
|
|
—
|
|
|
—
|
|
|
(3,559
|
)
|
||||||
|
Accounts payable
|
|
1,263
|
|
|
(526
|
)
|
|
(3,824
|
)
|
|
(40
|
)
|
|
—
|
|
|
(3,127
|
)
|
||||||
|
Accrued liabilities
|
|
(3,217
|
)
|
|
7,571
|
|
|
(4,522
|
)
|
|
(24
|
)
|
|
—
|
|
|
(192
|
)
|
||||||
|
Net cash provided by (used in) operating activities
|
|
27,711
|
|
|
30,920
|
|
|
1,956
|
|
|
767
|
|
|
(1,927
|
)
|
|
59,427
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Investing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Purchases of equipment
|
|
(610
|
)
|
|
(33
|
)
|
|
—
|
|
|
(30
|
)
|
|
—
|
|
|
(673
|
)
|
||||||
|
Proceeds from sale of discontinued operations
|
|
(1,000
|
)
|
|
4,476
|
|
|
4,517
|
|
|
—
|
|
|
—
|
|
|
7,993
|
|
||||||
|
Net cash (used in) provided by investing activities
|
|
(1,610
|
)
|
|
4,443
|
|
|
4,517
|
|
|
(30
|
)
|
|
—
|
|
|
7,320
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Financing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Proceed from issuance of debt
|
|
—
|
|
|
296,046
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
296,046
|
|
||||||
|
Payment of deferred financing costs
|
|
—
|
|
|
(6,627
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,627
|
)
|
||||||
|
Repayment of long-term debt
|
|
—
|
|
|
(350,250
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(350,250
|
)
|
||||||
|
Intercompany activity, net
|
|
(19,915
|
)
|
|
25,468
|
|
|
(6,473
|
)
|
|
(1,007
|
)
|
|
1,927
|
|
|
—
|
|
||||||
|
Net cash (used in) provided by financing activities
|
|
(19,915
|
)
|
|
(35,363
|
)
|
|
(6,473
|
)
|
|
(1,007
|
)
|
|
1,927
|
|
|
(60,831
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Increase (decrease) in cash
|
|
6,186
|
|
|
—
|
|
|
—
|
|
|
(270
|
)
|
|
—
|
|
|
5,916
|
|
||||||
|
Cash - beginning of period
|
|
34,458
|
|
|
—
|
|
|
—
|
|
|
723
|
|
|
—
|
|
|
35,181
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash - end of period
|
|
$
|
40,644
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
453
|
|
|
$
|
—
|
|
|
$
|
41,097
|
|
|
(a)(1)
|
Financial Statements
|
|
Prestige Brands Holdings, Inc.
|
|
Report of Independent Registered Public Accounting Firm,
PricewaterhouseCoopers LLP
|
|
Consolidated Statements of Operations for each of the three years in
the period ended March 31, 2012
|
|
Consolidated Balance Sheets at March 31, 2012 and 2011
|
|
Consolidated Statements of Changes in Stockholders’ Equity and Comprehensive
Income for each of the three years in the period ended March 31, 2012
|
|
Consolidated Statements of Cash Flows for each of the three years
in the period ended March 31, 2012
|
|
Notes to Consolidated Financial Statements
|
|
Schedule II—Valuation and Qualifying Accounts
|
|
(a)(2)
|
Financial Statement Schedules
|
|
(b)
|
Exhibits
|
|
|
PRESTIGE BRANDS HOLDINGS, INC.
|
|
|
|
|
|
|
|
|
|
By:
|
/s/ RONALD M. LOMBARDI
|
|
|
|
Name:
|
Ronald M. Lombardi
|
|
|
|
Title:
|
Chief Financial Officer
|
|
|
|
Date:
|
May 17, 2012
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ MATTHEW M. MANNELLY
|
|
Director, President
and Chief Executive Officer
|
|
May 17, 2012
|
|
Matthew M. Mannelly
|
|
(Principal Executive Officer)
|
|
|
|
|
|
|
|
|
|
/s/ RONALD M. LOMBARDI
|
|
Chief Financial Officer
|
|
May 17, 2012
|
|
Ronald M. Lombardi
|
|
(Principal Financial Officer and
|
|
|
|
|
|
Principal Accounting Officer)
|
|
|
|
|
|
|
|
|
|
/s/ JOHN E. BYOM
|
|
Director
|
|
May 17, 2012
|
|
John E. Byom
|
|
|
|
|
|
|
|
|
|
|
|
/s/ GARY E. COSTLEY
|
|
Director
|
|
May 17, 2012
|
|
Gary E. Costley
|
|
|
|
|
|
|
|
|
|
|
|
/s/ CHARLES J. HINKATY
|
|
Director
|
|
May 17, 2012
|
|
Charles J. Hinkaty
|
|
|
|
|
|
|
|
|
|
|
|
/s/ PATRICK M. LONERGAN
|
|
Director
|
|
May 17, 2012
|
|
Patrick M. Lonergan
|
|
|
|
|
|
(In thousands)
|
Balance at
Beginning of
Year
|
|
Amounts
Charged to
Expense
|
|
Deductions
|
|
Other
|
|
Balance at
End of
Year
|
||||||||||||
|
Year Ended March 31, 2012
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Reserves for sales returns and allowance
|
$
|
6,208
|
|
|
$
|
23,457
|
|
|
$
|
(25,408
|
)
|
|
$
|
—
|
|
|
$
|
4,257
|
|
||
|
Reserves for trade promotions
|
4,853
|
|
|
32,185
|
|
|
(31,532
|
)
|
|
—
|
|
|
5,506
|
|
|||||||
|
Reserves for consumer coupon redemptions
|
2,723
|
|
|
7,180
|
|
|
(6,394
|
)
|
|
—
|
|
|
3,509
|
|
|||||||
|
Allowance for doubtful accounts
|
444
|
|
|
200
|
|
|
(40
|
)
|
|
—
|
|
|
604
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Year Ended March 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Reserves for sales returns and allowance
|
6,221
|
|
|
17,316
|
|
|
(17,746
|
)
|
|
417
|
|
(2
|
)
|
6,208
|
|
||||||
|
Reserves for trade promotions
|
2,051
|
|
|
23,906
|
|
(1
|
)
|
(23,350
|
)
|
|
2,246
|
|
(2
|
)
|
4,853
|
|
|||||
|
Reserves for consumer coupon redemptions
|
263
|
|
|
3,932
|
|
(1
|
)
|
(3,090
|
)
|
|
1,618
|
|
(2
|
)
|
2,723
|
|
|||||
|
Allowance for doubtful accounts
|
273
|
|
|
180
|
|
|
(16
|
)
|
|
7
|
|
(2
|
)
|
444
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Year Ended March 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Reserves for sales returns and allowance
|
2,457
|
|
|
20,042
|
|
|
(16,278
|
)
|
|
—
|
|
|
6,221
|
|
|||||||
|
Reserves for trade promotions
|
2,440
|
|
|
20,362
|
|
|
(20,751
|
)
|
|
—
|
|
|
2,051
|
|
|||||||
|
Reserves for consumer coupon redemptions
|
297
|
|
|
1,281
|
|
|
(1,315
|
)
|
|
—
|
|
|
263
|
|
|||||||
|
Allowance for doubtful accounts
|
120
|
|
|
200
|
|
|
(47
|
)
|
|
—
|
|
|
273
|
|
|||||||
|
(1)
|
We increased our reserves for Trade Promotion and Consumer Coupon Redemption by $3.0 million and $2.0 million, respectively, in an effort to gain market share for the
PediaCare
brand.
|
|
(2)
|
Reflect the applicable amounts acquired from the purchase of Blacksmith on November 1, 2010.
|
|
Exhibit No.
|
|
Description
|
|
2.1
|
|
Stock Purchase Agreement, dated as of September 14, 2010, by and among Prestige Brands Holdings, Inc., Blacksmith Brands Holdings, Inc. and the Stockholders of Blacksmith Brands Holdings, Inc.
(filed as Exhibit 2.1 to the Company's Current Report on Form 8-K filed with the SEC on September 20, 2010).+
|
|
2.2
|
|
Asset Purchase Agreement, dated as of December 15, 2010, by and between McNeil-PPC, Inc. and Prestige Brands Holdings, Inc. (incorporated by reference to Exhibit 2.1 to the Company's Current Report on Form 8-K filed with the SEC on December 17, 2010).+
|
|
2.3
|
|
Business Sale and Purchase Agreement, dated December 20, 2011, between GlaxoSmithKline LLC, GlaxoSmithKline plc and certain of its affiliates and Prestige Brands Holdings, Inc. (filed as Exhibit 2.1 to the Company's Current Report on Form 8-K filed with the SEC on December 27, 2011).+
|
|
2.4
|
|
Business Sale and Purchase Agreement, dated December 20, 2011 between GlaxoSmithKline LC, GlaxoSmithKline Consumer Healthcare L.P., GlaxoSmithKline plc and Prestige Brands Holdings, Inc. (filed as Exhibit 2.2 to the Company's Current Report on Form 8-K filed with the SEC on December 20, 2011).+
|
|
3.1
|
|
Amended and Restated Certificate of Incorporation of Prestige Brands Holdings, Inc. (filed as Exhibit 3.1 to the Company's Form S-1/A filed with the SEC on February 8, 2005).+
|
|
3.2
|
|
Amended and Restated Bylaws of Prestige Brands Holdings, Inc., as amended (filed as Exhibit 3.2 to the Company's Quarterly Report on Form 10-Q filed with the SEC on November 6, 2009).+
|
|
3.3
|
|
Certificate of Designations of Series A Preferred Stock of Prestige Brands Holdings, Inc., as filed with the Secretary of State of the State of Delaware on February 27, 2012 (filed as Exhibit 3.1 to the Company's Current Report on Form 8-K filed with the SEC on February 28, 2012).+
|
|
4.1
|
|
Form of stock certificate for common stock (filed as Exhibit 4.1 to the Company's
Form S-1/A filed with the SEC on January 26, 2005).+
|
|
4.2
|
|
Indenture, dated as of March 24, 2010, by and among Prestige Brands, Inc., each Guarantor listed on the signature pages thereto, and U.S. Bank National Association, as trustee (filed as Exhibit 4.2 to the Company's Annual Report on Form 10-K filed with the SEC on June 11, 2010).+
|
|
4.3
|
|
First Supplemental Indenture dated as of November 1, 2010, by and among Prestige Brands, Inc., the Guarantors listed on the signature pages thereto and U.S. Bank National Association, as trustee (filed as Exhibit 4.1 to the Company's Quarterly Report on Form 10-Q filed with the SEC on February 9, 2011).+
|
|
4.4
|
|
Form of 8¼% Senior Note due 2018 (contained in Exhibit 4.2 to the Company's Annual Report on Form 10-K filed on June 11, 2010).+
|
|
4.5
|
|
Indenture, dated as of January 31, 2012, among Prestige Brands, Inc., as issuer, the Company and certain subsidiaries, as guarantors, and U.S. Bank National Association, as Trustee with respect to 8.125% Senior Notes Due 2020.*
|
|
4.6
|
|
Form of 8.125% Senior Note due 2020 (contained in Exhibit 4.5 to the Company's Annual Report on Form 10-K filed herewith).*
|
|
4.7
|
|
Rights Agreement, dated as of February 27, 2012, between Prestige Brands Holdings, Inc. and Computershare Trust Company, N.A., as Rights Agent (filed as Exhibit 4.1 to the Company's Current Report on Form 8-K filed with the SEC on February 28, 2012).+
|
|
10.1
|
|
Note Purchase Agreement entered into on January 24, 2012 with respect to the sale by Prestige Brands, Inc., as issuer, of $250.0 million in aggregate principal amount of 8.125% Senior Notes due 2020.*
|
|
10.2
|
|
Registration Rights Agreement, dated as of January 31, 2012, among Prestige Brands, Inc., the Company, and certain subsidiaries of the Company, as guarantors, and Morgan Stanley & Co., LLC, Citigroup Global Markets Inc., RBC Capital Markets, LLC and Deutsche Bank Securities Inc.*
|
|
10.3
|
|
$660,000,000 Term Loan Credit Agreement, dated as of January 31, 2012, among
Prestige Brands Inc., the Company, and certain subsidiaries of the Company as guarantors, Citibank, N.A., Citigroup Global Markets Inc., Morgan Stanley Senior Funding, Inc. and RBC Capital Markets.* |
|
10.4
|
|
Term Loan Security Agreement, dated as of January 31, 2012, among Prestige Brands Inc., the Company and certain subsidiaries of the Company as guarantors, Citibank N.A. and U.S. Bank National Association, as Trustee.*
|
|
10.5
|
|
$50,000,000 ABL Credit Agreement, dated as of January 31, 2012, Among Prestige Brands, Inc., the Company, certain subsidiaries of the Company as guarantors, Citibank, N.A., Citigroup Global Markets Inc., Morgan Stanley Senior Funding, Inc. and RBC Capital Markets.*
|
|
10.6
|
|
Registration Rights Agreement, dated as of November 1, 2010, by and among Prestige Brands, Inc., each Guarantor listed on the signature pages thereto, Merrill Lynch, Pierce, Fenner & Smith Incorporated (formerly known as Banc of America Securities LLC) and Deutsche Bank Securities Inc. (filed as Exhibit 10.3 to the Company's Quarterly Report on Form 10-Q filed with the SEC on February 9, 2011).+
|
|
10.7
|
|
Executive Employment Agreement, dated as of September 2, 2009, by and between Prestige Brands Holdings, Inc. and Matthew M. Mannelly (filed as Exhibit 10.1 to the Company's Quarterly Report on Form10-Q filed with the SEC on November 6, 2009).+@
|
|
10.8
|
|
Executive Employment Agreement, dated as of August 21, 2006, between Prestige Brands Holdings, Inc. and Jean A. Boyko (filed as Exhibit 10.1 to the Company's Quarterly Report on Form 10-Q filed with the SEC on November 9, 2006).+@
|
|
10.9
|
|
Executive Employment Agreement, dated as of October 1, 2007, between Prestige Brands Holdings, Inc. and John Parkinson (filed as Exhibit 10.3 to the Company's Quarterly Report on Form 10-Q filed with the SEC on February 8, 2008).+@
|
|
10.10
|
|
Executive Employment Agreement, dated as of April 19, 2010, between Prestige Brands Holdings, Inc. and Timothy Connors (filed as Exhibit 10.16 to the Company's Annual Report on Form 10-K filed with the SEC on June 11, 2010).+@
|
|
10.11
|
|
Executive Employment Agreement, dated as of December 6, 2010, between Prestige Brands Holdings, Inc. and Ronald M. Lombardi (filed as Exhibit 10.5 to the Company's Quarterly Report on Form 10-Q filed with the SEC on February 9, 2011).+@
|
|
10.12
|
|
Executive Employment Agreement, dated as of March 4, 2011, between Prestige Brands Holdings, Inc. and Paul Hennessey (filed as Exhibit 10.15 to the Company's Annual Report on Form 10-K filed with the SEC on May 13, 2011).+@
|
|
10.13
|
|
Executive Employment Agreement, dated as of February 29, 2012, by and between Prestige Brands Holdings, Inc. and Samuel C. Cowley.*@
|
|
10.14
|
|
Prestige Brands Holdings, Inc. 2005 Long-Term Equity Incentive Plan (filed as Exhibit 10.38 to the Company’s Form S-1/A filed with the SEC on January 26, 2005).+#
|
|
10.15
|
|
Form of Restricted Stock Grant Agreement (filed as Exhibit 10.1 to the Company's Quarterly Report on Form 10-Q filed with the SEC on August 9, 2005).+#
|
|
10.16
|
|
Form of Nonqualified Stock Option Agreement (filed as Exhibit 10.28 to the Company's Annual Report on Form 10-K filed with the SEC on June 14, 2007).+#
|
|
10.17
|
|
Form of Award Agreement for Restricted Stock Units (filed as Exhibit 10.24 to the Company's Annual Report on Form 10-K filed with the SEC on June 15, 2009).+#
|
|
10.18
|
|
Form of Director Indemnification Agreement (filed as Exhibit 10.25 to the Company's Annual Report on Form 10-K filed with the SEC on June 15, 2009).+@
|
|
10.19
|
|
Form of Officer Indemnification Agreement (filed as Exhibit 10.26 to the Company's Annual Report on Form 10-K filed with the SEC on June 15, 2009).+@
|
|
10.20
|
|
Patent and Technology License Agreement, dated October 2, 2001, between The Procter & Gamble Company and Prestige Brands International, Inc. (filed as Exhibit 10.29 to Company's Form S-4/A filed with the SEC on August 19, 2004).+ †
|
|
10.21
|
|
Amendment No. 1 dated April 30, 2003 to the Patent and Technology License Agreement, dated October 2, 2001, between The Procter & Gamble Company and Prestige Brands International, Inc. (filed as Exhibit 10.30 to the Company's Form S-4/A filed with the SEC on August 19, 2004).+
|
|
10.22
|
|
Trademark License Agreement and Option to Purchase, dated September 8, 2005, by and among The Procter & Gamble Company and Prestige Brands Holdings, Inc. (filed as Exhibit 10.1 to the Company's Current Report on Form 8-K filed with the SEC on September 12, 2005).+
|
|
10.23
|
|
Exclusive Supply Agreement, dated as of September 18, 2006, among Medtech Products Inc., Pharmacare Limited, Prestige Brands Holdings, Inc. and Aspen Pharmacare Holdings Limited (filed as Exhibit 10.2 to the Company's Quarterly Report on Form 10-Q filed with the SEC on November 9, 2006).+
|
|
10.24
|
|
Contract Manufacturing Agreement, dated December 21, 2007, between Medtech Products Inc. and Pharmaspray B.V. (filed as Exhibit 10.1 to the Company's Quarterly Report on Form 10-Q filed with the SEC on February 8, 2008).+
|
|
10.25
|
|
Contract Manufacturing Agreement, dated December 21, 2007, between Medtech Products Inc. and Pharmaspray B.V. (filed as Exhibit 10.2 to the Company's Quarterly Report on Form 10-Q filed with the SEC on February 8, 2008).+
|
|
10.26
|
|
Supply Agreement, dated May 15, 2008, by and between Fitzpatrick Bros., Inc. and The Spic and Span Company (filed as Exhibit 10.1 to the Company's Quarterly Report on Form 10-Q filed with the SEC on August 11, 2008).+†
|
|
10.27
|
|
First Amendment to Supply Agreement, dated as of March 1, 2011, between Fitzpatrick Bros., Inc. and The Spic and Span Company.†
|
|
10.28
|
|
Transitional Manufacturing and Supply Agreement, dated January 31, 2012 between Medtech Products Inc. and GlaxoSmithKline Consumer Healthcare L.P. *†
|
|
21.1
|
|
Subsidiaries of the Registrant.*
|
|
23.1
|
|
Consent of PricewaterhouseCoopers LLP.*
|
|
31.1
|
|
Certification of Principal Executive Officer of Prestige Brands Holdings, Inc. pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
|
|
31.2
|
|
Certification of Principal Financial Officer of Prestige Brands Holdings, Inc. pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
|
|
32.1
|
|
Certification of Principal Executive Officer of Prestige Brands Holdings, Inc. pursuant to Rule 13a-14(b) of the Securities Exchange Act of 1934 and Section 1350 of Chapter 63 of Title 18 of the United States Code, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*
|
|
32.2
|
|
Certification of Principal Financial Officer of Prestige Brands Holdings, Inc. pursuant to Rule 13a-14(b) of the Securities Exchange Act of 1934 and Section 1350 of Chapter 63 of Title 18 of the United States Code, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*
|
|
*
|
Filed herewith.
|
|
|
|
|
†
|
Certain confidential portions have been omitted pursuant to a confidential treatment request separately filed with the SEC.
|
|
|
|
|
+
|
Incorporated herein by reference.
|
|
|
|
|
@
|
Represents a management contract.
|
|
|
|
|
#
|
Represents a compensatory plan.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|