These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[ X ]
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the quarterly period ended September 30, 2013
|
|
OR
|
|
[ ]
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from ____ to _____
|
|
Commission File Number: 001-32433
|
|
Delaware
|
|
20-1297589
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
660 White Plains Road
Tarrytown, New York 10591
|
|
(Address of principal executive offices) (Zip Code)
|
|
|
|
(914) 524-6800
|
|
(Registrant's telephone number, including area code)
|
|
|
|
(Former name, former address and former fiscal year, if changed since last report)
|
|
Large accelerated filer
x
|
|
|
Accelerated filer
o
|
|
Non-accelerated filer
o
|
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
o
|
|
PART I.
|
FINANCIAL INFORMATION
|
|
|
|
|
|
|
Item 1.
|
Financial Statements
|
|
|
|
Consolidated Statements of Income and Comprehensive Income for the three and six months ended September 30, 2013 and 2012 (unaudited)
|
|
|
|
Consolidated Balance Sheets as of September 30, 2013 (unaudited) and March 31, 2013
|
|
|
|
Consolidated Statements of Cash Flows for the six months ended September 30, 2013 and 2012 (unaudited)
|
|
|
|
Notes to Consolidated Financial Statements (unaudited)
|
|
|
|
|
|
|
Item 2.
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
|
|
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
|
|
|
|
Item 4.
|
Controls and Procedures
|
|
|
|
|
|
|
PART II.
|
OTHER INFORMATION
|
|
|
|
|
|
|
Item 1A.
|
Risk Factors
|
|
|
|
|
|
|
Item 6.
|
Exhibits
|
|
|
|
|
|
|
|
Signatures
|
|
|
|
|
|
|
|
FINANCIAL INFORMATION
|
|
ITEM 1.
|
FINANCIAL STATEMENTS
|
|
|
|
Three Months Ended September 30,
|
|
Six Months Ended September 30,
|
||||||||||||
|
(In thousands, except per share data)
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
||||||||
|
Net sales
|
|
$
|
167,004
|
|
|
$
|
161,323
|
|
|
$
|
309,105
|
|
|
$
|
307,243
|
|
|
Other revenues
|
|
1,438
|
|
|
532
|
|
|
2,308
|
|
|
1,609
|
|
||||
|
Total revenues
|
|
168,442
|
|
|
161,855
|
|
|
311,413
|
|
|
308,852
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of Sales
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Cost of sales (exclusive of depreciation shown below)
|
|
73,723
|
|
|
71,310
|
|
|
133,211
|
|
|
134,703
|
|
||||
|
Gross profit
|
|
94,719
|
|
|
90,545
|
|
|
178,202
|
|
|
174,149
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Advertising and promotion
|
|
26,044
|
|
|
23,508
|
|
|
45,184
|
|
|
43,833
|
|
||||
|
General and administrative
|
|
11,619
|
|
|
12,585
|
|
|
23,253
|
|
|
28,736
|
|
||||
|
Depreciation and amortization
|
|
3,294
|
|
|
3,296
|
|
|
6,562
|
|
|
6,591
|
|
||||
|
Total operating expenses
|
|
40,957
|
|
|
39,389
|
|
|
74,999
|
|
|
79,160
|
|
||||
|
Operating income
|
|
53,762
|
|
|
51,156
|
|
|
103,203
|
|
|
94,989
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other (income) expense
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest income
|
|
(25
|
)
|
|
(3
|
)
|
|
(28
|
)
|
|
(5
|
)
|
||||
|
Interest expense
|
|
16,464
|
|
|
19,663
|
|
|
32,372
|
|
|
39,513
|
|
||||
|
Total other expense
|
|
16,439
|
|
|
19,660
|
|
|
32,344
|
|
|
39,508
|
|
||||
|
Income before income taxes
|
|
37,323
|
|
|
31,496
|
|
|
70,859
|
|
|
55,481
|
|
||||
|
Provision for income taxes
|
|
4,531
|
|
|
12,252
|
|
|
17,375
|
|
|
21,582
|
|
||||
|
Net income
|
|
$
|
32,792
|
|
|
$
|
19,244
|
|
|
$
|
53,484
|
|
|
$
|
33,899
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic
|
|
$
|
0.64
|
|
|
$
|
0.38
|
|
|
$
|
1.04
|
|
|
$
|
0.67
|
|
|
Diluted
|
|
$
|
0.63
|
|
|
$
|
0.38
|
|
|
$
|
1.03
|
|
|
$
|
0.66
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic
|
|
51,463
|
|
|
50,364
|
|
|
51,343
|
|
|
50,353
|
|
||||
|
Diluted
|
|
52,219
|
|
|
51,225
|
|
|
52,130
|
|
|
51,166
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Comprehensive income, net of tax:
|
|
|
|
|
|
|
|
|
||||||||
|
Currency translation adjustments
|
|
1,122
|
|
|
66
|
|
|
1,123
|
|
|
24
|
|
||||
|
Total other comprehensive income
|
|
1,122
|
|
|
66
|
|
|
1,123
|
|
|
24
|
|
||||
|
Comprehensive income
|
|
$
|
33,914
|
|
|
$
|
19,310
|
|
|
$
|
54,607
|
|
|
$
|
33,923
|
|
|
(In thousands)
Assets
|
September 30,
2013 |
|
March 31,
2013 |
||||
|
Current assets
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
26,833
|
|
|
$
|
15,670
|
|
|
Accounts receivable, net
|
80,534
|
|
|
73,053
|
|
||
|
Inventories
|
61,935
|
|
|
60,201
|
|
||
|
Deferred income tax assets
|
6,427
|
|
|
6,349
|
|
||
|
Prepaid expenses and other current assets
|
6,929
|
|
|
8,900
|
|
||
|
Total current assets
|
182,658
|
|
|
164,173
|
|
||
|
|
|
|
|
||||
|
Property and equipment, net
|
11,256
|
|
|
9,896
|
|
||
|
Goodwill
|
191,058
|
|
|
167,546
|
|
||
|
Intangible assets, net
|
1,399,860
|
|
|
1,373,240
|
|
||
|
Other long-term assets
|
23,244
|
|
|
24,944
|
|
||
|
Total Assets
|
$
|
1,808,076
|
|
|
$
|
1,739,799
|
|
|
|
|
|
|
||||
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
||
|
Current liabilities
|
|
|
|
|
|
||
|
Accounts payable
|
$
|
51,857
|
|
|
$
|
51,376
|
|
|
Accrued interest payable
|
13,951
|
|
|
13,894
|
|
||
|
Other accrued liabilities
|
23,301
|
|
|
31,398
|
|
||
|
Total current liabilities
|
89,109
|
|
|
96,668
|
|
||
|
|
|
|
|
||||
|
Long-term debt
|
|
|
|
||||
|
Principal amount
|
985,000
|
|
|
978,000
|
|
||
|
Less unamortized discount
|
(6,302
|
)
|
|
(7,100
|
)
|
||
|
Long-term debt, net of unamortized discount
|
978,698
|
|
|
970,900
|
|
||
|
|
|
|
|
||||
|
Deferred income tax liabilities
|
198,721
|
|
|
194,288
|
|
||
|
Other long-term liabilities
|
296
|
|
|
—
|
|
||
|
Total Liabilities
|
1,266,824
|
|
|
1,261,856
|
|
||
|
|
|
|
|
||||
|
Commitments and Contingencies — Note 17
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
Stockholders' Equity
|
|
|
|
|
|
||
|
Preferred stock - $0.01 par value
|
|
|
|
|
|
||
|
Authorized - 5,000 shares
|
|
|
|
|
|
||
|
Issued and outstanding - None
|
—
|
|
|
—
|
|
||
|
Preferred share rights
|
283
|
|
|
283
|
|
||
|
Common stock - $0.01 par value
|
|
|
|
|
|
||
|
Authorized - 250,000 shares
|
|
|
|
|
|
||
|
Issued - 51,905 shares at September 30, 2013 and 51,311 shares at March 31, 2013
|
520
|
|
|
513
|
|
||
|
Additional paid-in capital
|
410,664
|
|
|
401,691
|
|
||
|
Treasury stock, at cost - 191 shares at September 30, 2013 and 181 shares March 31, 2013
|
(965
|
)
|
|
(687
|
)
|
||
|
Accumulated other comprehensive income (loss), net of tax
|
1,019
|
|
|
(104
|
)
|
||
|
Retained earnings
|
129,731
|
|
|
76,247
|
|
||
|
Total Stockholders' Equity
|
541,252
|
|
|
477,943
|
|
||
|
Total Liabilities and Stockholders' Equity
|
$
|
1,808,076
|
|
|
$
|
1,739,799
|
|
|
|
Six Months Ended September 30,
|
||||||
|
(In thousands)
|
2013
|
|
2012
|
||||
|
Operating Activities
|
|
|
|
||||
|
Net income
|
$
|
53,484
|
|
|
$
|
33,899
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|||
|
Depreciation and amortization
|
6,562
|
|
|
6,591
|
|
||
|
Deferred income taxes
|
4,355
|
|
|
12,391
|
|
||
|
Amortization of deferred financing costs
|
1,975
|
|
|
2,060
|
|
||
|
Stock-based compensation costs
|
2,487
|
|
|
1,973
|
|
||
|
Amortization of debt discount
|
798
|
|
|
812
|
|
||
|
Lease termination costs
|
—
|
|
|
975
|
|
||
|
(Gain) loss on sale or disposal of equipment
|
(3
|
)
|
|
51
|
|
||
|
Changes in operating assets and liabilities, net of effects from acquisitions
|
|
|
|
|
|||
|
Accounts receivable
|
(5,712
|
)
|
|
(24,530
|
)
|
||
|
Inventories
|
821
|
|
|
(2,904
|
)
|
||
|
Prepaid expenses and other current assets
|
2,619
|
|
|
5,556
|
|
||
|
Accounts payable
|
(1,125
|
)
|
|
15,150
|
|
||
|
Accrued liabilities
|
(10,663
|
)
|
|
8,350
|
|
||
|
Net cash provided by operating activities
|
55,598
|
|
|
60,374
|
|
||
|
|
|
|
|
||||
|
Investing Activities
|
|
|
|
|
|
||
|
Purchases of property and equipment
|
(2,319
|
)
|
|
(5,266
|
)
|
||
|
Proceeds from the sale of property and equipment
|
3
|
|
|
15
|
|
||
|
Acquisition of brands from GSK purchase price adjustments
|
—
|
|
|
(226
|
)
|
||
|
Acquisition of Care Pharmaceuticals, less cash acquired
|
(55,215
|
)
|
|
—
|
|
||
|
Net cash used in investing activities
|
(57,531
|
)
|
|
(5,477
|
)
|
||
|
|
|
|
|
||||
|
Financing Activities
|
|
|
|
|
|
||
|
Repayments of long-term debt
|
(7,500
|
)
|
|
(70,000
|
)
|
||
|
Repayments under revolving credit agreement
|
(35,500
|
)
|
|
(8,000
|
)
|
||
|
Borrowings under revolving credit agreement
|
50,000
|
|
|
33,000
|
|
||
|
Payment of deferred financing costs
|
(275
|
)
|
|
—
|
|
||
|
Proceeds from exercise of stock options
|
5,143
|
|
|
80
|
|
||
|
Excess tax benefits from share-based awards
|
1,350
|
|
|
—
|
|
||
|
Fair value of shares surrendered as payment of tax withholding
|
(278
|
)
|
|
—
|
|
||
|
Net cash provided by (used in) financing activities
|
12,940
|
|
|
(44,920
|
)
|
||
|
|
|
|
|
||||
|
Effects of exchange rate changes on cash and cash equivalents
|
156
|
|
|
14
|
|
||
|
Increase in cash and cash equivalents
|
11,163
|
|
|
9,991
|
|
||
|
Cash and cash equivalents - beginning of period
|
15,670
|
|
|
19,015
|
|
||
|
Cash and cash equivalents - end of period
|
$
|
26,833
|
|
|
$
|
29,006
|
|
|
|
|
|
|
||||
|
Interest paid
|
$
|
29,516
|
|
|
$
|
36,524
|
|
|
Income taxes paid
|
$
|
8,468
|
|
|
$
|
656
|
|
|
1.
|
Business and Basis of Presentation
|
|
|
Years
|
|
Machinery
|
5
|
|
Computer equipment
|
3
|
|
Furniture and fixtures
|
7
|
|
Leasehold improvements
|
*
|
|
2.
|
Acquisitions
|
|
(In thousands)
|
July 1, 2013
|
|
|
|
|
|
||
|
Cash acquired
|
$
|
1,546
|
|
|
Accounts receivable, net
|
1,658
|
|
|
|
Inventories
|
2,465
|
|
|
|
Prepaids and other current assets
|
647
|
|
|
|
Property, plant and equipment, net
|
163
|
|
|
|
Goodwill
|
23,122
|
|
|
|
Intangible assets
|
31,502
|
|
|
|
Total assets acquired
|
61,103
|
|
|
|
|
|
||
|
Accounts payable
|
1,537
|
|
|
|
Accrued expenses
|
2,505
|
|
|
|
Other long term liabilities
|
300
|
|
|
|
Total liabilities assumed
|
4,342
|
|
|
|
|
|
||
|
Net assets acquired
|
$
|
56,761
|
|
|
(In thousands)
|
|
GSK Brands I (January 31, 2012)
|
|
GSK Brands II (March 30, 2012)
|
|
Total
|
||||||
|
Inventory
|
|
$
|
14,820
|
|
|
$
|
250
|
|
|
$
|
15,070
|
|
|
Prepaid expenses
|
|
3,575
|
|
|
—
|
|
|
3,575
|
|
|||
|
Trade names
|
|
542,892
|
|
|
81,257
|
|
|
624,149
|
|
|||
|
Goodwill
|
|
17,401
|
|
|
2,831
|
|
|
20,232
|
|
|||
|
Total purchase price
|
|
$
|
578,688
|
|
|
$
|
84,338
|
|
|
$
|
663,026
|
|
|
3.
|
Divestitures
|
|
(In thousands)
|
October 31,
2012 |
||
|
Components of assets sold:
|
|
||
|
Inventory
|
$
|
220
|
|
|
Prepaid expenses
|
100
|
|
|
|
Trade names
|
15,604
|
|
|
|
Goodwill
|
6,382
|
|
|
|
4.
|
Accounts Receivable
|
|
(In thousands)
|
September 30,
2013 |
|
March 31,
2013 |
||||
|
Components of Accounts Receivable
|
|
|
|
||||
|
Trade accounts receivable
|
$
|
87,966
|
|
|
$
|
79,746
|
|
|
Other receivables
|
731
|
|
|
615
|
|
||
|
|
88,697
|
|
|
80,361
|
|
||
|
Less allowances for discounts, returns and uncollectible accounts
|
(8,163
|
)
|
|
(7,308
|
)
|
||
|
Accounts receivable, net
|
$
|
80,534
|
|
|
$
|
73,053
|
|
|
5.
|
Inventories
|
|
(In thousands)
|
September 30,
2013 |
|
March 31,
2013 |
||||
|
Components of Inventories
|
|
|
|
||||
|
Packaging and raw materials
|
$
|
1,034
|
|
|
$
|
1,875
|
|
|
Finished goods
|
60,901
|
|
|
58,326
|
|
||
|
Inventories
|
$
|
61,935
|
|
|
$
|
60,201
|
|
|
6.
|
Property and Equipment
|
|
(In thousands)
|
September 30,
2013 |
|
March 31,
2013 |
||||
|
Components of Property and Equipment
|
|
|
|
||||
|
Machinery
|
$
|
1,672
|
|
|
$
|
1,580
|
|
|
Computer equipment
|
8,788
|
|
|
6,559
|
|
||
|
Furniture and fixtures
|
1,808
|
|
|
1,510
|
|
||
|
Leasehold improvements
|
4,732
|
|
|
4,713
|
|
||
|
|
17,000
|
|
|
14,362
|
|
||
|
Accumulated depreciation
|
(5,744
|
)
|
|
(4,466
|
)
|
||
|
Property and equipment, net
|
$
|
11,256
|
|
|
$
|
9,896
|
|
|
7.
|
Goodwill
|
|
(In thousands)
|
OTC
Healthcare
|
|
Household
Cleaning
|
|
Consolidated
|
||||||
|
|
|
|
|
|
|
||||||
|
Balance — March 31, 2013
|
$
|
160,157
|
|
|
$
|
7,389
|
|
|
$
|
167,546
|
|
|
Additions
|
23,122
|
|
|
—
|
|
|
23,122
|
|
|||
|
Effects of foreign currency exchange rates
|
390
|
|
|
—
|
|
|
390
|
|
|||
|
Balance — September 30, 2013
|
$
|
183,669
|
|
|
$
|
7,389
|
|
|
$
|
191,058
|
|
|
8.
|
Intangible Assets
|
|
(In thousands)
|
Indefinite
Lived
Trademarks
|
|
Finite Lived
Trademarks
|
|
Non Compete
Agreement
|
|
Totals
|
||||||||
|
Gross Carrying Amounts
|
|
|
|
|
|
|
|
||||||||
|
Balance — March 31, 2013
|
$
|
1,243,718
|
|
|
$
|
203,066
|
|
|
$
|
158
|
|
|
$
|
1,446,942
|
|
|
Additions
|
29,845
|
|
|
1,657
|
|
|
—
|
|
|
31,502
|
|
||||
|
Reductions
|
—
|
|
|
—
|
|
|
(158
|
)
|
|
(158
|
)
|
||||
|
Effects of foreign currency exchange rates
|
512
|
|
|
29
|
|
|
—
|
|
|
541
|
|
||||
|
Balance — September 30, 2013
|
$
|
1,274,075
|
|
|
$
|
204,752
|
|
|
$
|
—
|
|
|
$
|
1,478,827
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Accumulated Amortization
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Balance — March 31, 2013
|
$
|
—
|
|
|
$
|
73,544
|
|
|
$
|
158
|
|
|
$
|
73,702
|
|
|
Additions
|
—
|
|
|
5,423
|
|
|
—
|
|
|
5,423
|
|
||||
|
Reductions
|
—
|
|
|
—
|
|
|
(158
|
)
|
|
(158
|
)
|
||||
|
Balance — September 30, 2013
|
$
|
—
|
|
|
$
|
78,967
|
|
|
$
|
—
|
|
|
$
|
78,967
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Intangible assets, net - September 30, 2013
|
$
|
1,274,075
|
|
|
$
|
125,785
|
|
|
$
|
—
|
|
|
$
|
1,399,860
|
|
|
(In thousands)
|
|
|
||
|
Year Ending March 31,
|
|
Amount
|
||
|
2014 (Remaining six months ending March 31, 2014)
|
$
|
4,820
|
|
|
|
2015
|
8,951
|
|
||
|
2016
|
8,951
|
|
||
|
2017
|
8,951
|
|
||
|
2018
|
8,951
|
|
||
|
Thereafter
|
85,161
|
|
||
|
|
$
|
125,785
|
|
|
|
9.
|
Other Accrued Liabilities
|
|
(In thousands)
|
September 30,
2013 |
|
March 31,
2013 |
||||
|
|
|
|
|
||||
|
Accrued marketing costs
|
$
|
14,223
|
|
|
$
|
17,187
|
|
|
Accrued compensation costs
|
3,781
|
|
|
8,847
|
|
||
|
Accrued broker commissions
|
2,137
|
|
|
1,028
|
|
||
|
Income taxes payable
|
350
|
|
|
493
|
|
||
|
Accrued professional fees
|
1,146
|
|
|
1,846
|
|
||
|
Deferred rent
|
1,311
|
|
|
1,268
|
|
||
|
Accrued lease termination costs
|
341
|
|
|
729
|
|
||
|
Other accrued liabilities
|
12
|
|
|
—
|
|
||
|
|
$
|
23,301
|
|
|
$
|
31,398
|
|
|
10.
|
|
|
(In thousands, except percentages)
|
|
September 30,
2013 |
|
March 31,
2013 |
||||
|
2012 Senior Notes bearing interest at 8.125%, with interest only payable on February 1 and August 1 of each year. The 2012 Senior Notes mature on February 1, 2020.
|
|
$
|
250,000
|
|
|
$
|
250,000
|
|
|
2012 Term Loan bearing interest at the Company's option at either a base rate plus applicable margin with a floor of 2.00% or LIBOR with a floor of 1.00%, due on January 31, 2019.
|
|
437,500
|
|
|
445,000
|
|
||
|
2012 ABL Revolver bearing interest at the Company's option at either a base rate plus applicable margin or LIBOR plus applicable margin. Any unpaid balance is due on January 31, 2017.
|
|
47,500
|
|
|
33,000
|
|
||
|
2010 Senior Notes bearing interest at 8.25%, with interest only payable on April 1 and October 1 of each year. The 2010 Senior Notes mature on April 1, 2018.
|
|
250,000
|
|
|
250,000
|
|
||
|
|
|
985,000
|
|
|
978,000
|
|
||
|
Less: unamortized discount
|
|
(6,302
|
)
|
|
(7,100
|
)
|
||
|
Long-term debt, net of unamortized discount
|
|
$
|
978,698
|
|
|
$
|
970,900
|
|
|
(In thousands)
|
|
|
||
|
Year Ending March 31,
|
|
Amount
|
||
|
2014 (remaining six months ending March 31, 2014)
|
$
|
—
|
|
|
|
2015
|
—
|
|
||
|
2016
|
—
|
|
||
|
2017
|
47,500
|
|
||
|
2018
|
—
|
|
||
|
Thereafter
|
937,500
|
|
||
|
|
$
|
985,000
|
|
|
|
11.
|
Fair Value Measurements
|
|
12.
|
Stockholders' Equity
|
|
13.
|
Accumulated Other Comprehensive Income (Loss)
|
|
|
September 30,
|
|
March 31,
|
||||
|
(In thousands)
|
2013
|
|
2013
|
||||
|
Components of Accumulated Other Comprehensive Income (Loss)
|
|
|
|
||||
|
Cumulative translation adjustment
|
$
|
1,019
|
|
|
$
|
(104
|
)
|
|
Total accumulated other comprehensive income (loss)
|
$
|
1,019
|
|
|
$
|
(104
|
)
|
|
14.
|
Earnings Per Share
|
|
|
|
Three Months Ended September 30,
|
|
Six Months Ended September 30,
|
||||||||||||
|
(In thousands, except per share data)
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
||||||||
|
Numerator
|
|
|
|
|
|
|
|
|
||||||||
|
Net income
|
|
$
|
32,792
|
|
|
$
|
19,244
|
|
|
$
|
53,484
|
|
|
$
|
33,899
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Denominator
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Denominator for basic earnings per share — weighted average shares outstanding
|
|
51,463
|
|
|
50,364
|
|
|
51,343
|
|
|
50,353
|
|
||||
|
Dilutive effect of unvested restricted common stock (including restricted stock units) and options issued to employees and directors
|
|
756
|
|
|
861
|
|
|
787
|
|
|
813
|
|
||||
|
Denominator for diluted earnings per share
|
|
52,219
|
|
|
51,225
|
|
|
52,130
|
|
|
51,166
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Earnings per Common Share:
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Basic net earnings per share
|
|
$
|
0.64
|
|
|
$
|
0.38
|
|
|
$
|
1.04
|
|
|
$
|
0.67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Diluted net earnings per share
|
|
$
|
0.63
|
|
|
$
|
0.38
|
|
|
$
|
1.03
|
|
|
$
|
0.66
|
|
|
15.
|
Share-Based Compensation
|
|
Restricted Shares and Restricted Stock Units
|
|
Shares
(in thousands)
|
|
Weighted-
Average
Grant-Date
Fair Value
|
|||
|
Six months ended September 30, 2012:
|
|
|
|
|
|||
|
Outstanding at March 31, 2012
|
|
363.4
|
|
|
$
|
9.92
|
|
|
Granted
|
|
128.9
|
|
|
13.59
|
|
|
|
Vested and issued
|
|
(27.0
|
)
|
|
7.16
|
|
|
|
Forfeited
|
|
(4.3
|
)
|
|
11.06
|
|
|
|
Outstanding at September 30, 2012
|
|
461.0
|
|
|
11.10
|
|
|
|
Vested at September 30, 2012
|
|
70.4
|
|
|
8.52
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended September 30, 2013:
|
|
|
|
|
|||
|
Outstanding at March 31, 2013
|
|
421.3
|
|
|
$
|
11.01
|
|
|
Granted
|
|
120.6
|
|
|
30.19
|
|
|
|
Vested and issued
|
|
(54.7
|
)
|
|
8.11
|
|
|
|
Forfeited
|
|
(3.6
|
)
|
|
13.24
|
|
|
|
Outstanding at September 30, 2013
|
|
483.6
|
|
|
16.11
|
|
|
|
Vested at September 30, 2013
|
|
83.1
|
|
|
9.63
|
|
|
|
|
Six Months Ended September 30,
|
||||||
|
|
2013
|
|
2012
|
||||
|
Expected volatility
|
48.0
|
%
|
|
44.0
|
%
|
||
|
Expected dividends
|
$
|
—
|
|
|
$
|
—
|
|
|
Expected term in years
|
6.0
|
|
|
6.5
|
|
||
|
Risk-free rate
|
1.3
|
%
|
|
1.2
|
%
|
||
|
Options
|
|
Shares
(in thousands)
|
|
Weighted-
Average
Exercise
Price
|
|
Weighted-
Average
Remaining
Contractual
Term
|
|
Aggregate
Intrinsic
Value
(in thousands)
|
|||||
|
Six months ended September 30, 2012:
|
|
|
|
|
|
|
|
|
|||||
|
Outstanding at March 31, 2012
|
|
1,745.4
|
|
|
$
|
8.44
|
|
|
|
|
|
||
|
Granted
|
|
444.9
|
|
|
13.36
|
|
|
|
|
|
|||
|
Exercised
|
|
(6.8
|
)
|
|
11.84
|
|
|
|
|
|
|||
|
Forfeited or expired
|
|
(11.7
|
)
|
|
10.99
|
|
|
|
|
|
|||
|
Outstanding at September 30, 2012
|
|
2,171.8
|
|
|
9.43
|
|
|
7.6
|
|
$
|
16,602
|
|
|
|
Exercisable at September 30, 2012
|
|
1,027.7
|
|
|
8.39
|
|
|
6.9
|
|
7,132
|
|
||
|
|
|
|
|
|
|
|
|
|
|||||
|
Six months ended September 30, 2013:
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Outstanding at March 31, 2013
|
|
1,386.4
|
|
|
$
|
10.43
|
|
|
|
|
|
||
|
Granted
|
|
227.7
|
|
|
29.94
|
|
|
|
|
|
|||
|
Exercised
|
|
(539.4
|
)
|
|
9.54
|
|
|
|
|
|
|||
|
Forfeited or expired
|
|
(8.0
|
)
|
|
13.24
|
|
|
|
|
|
|||
|
Outstanding at September 30, 2013
|
|
1,066.7
|
|
|
15.02
|
|
|
6.5
|
|
$
|
16,110
|
|
|
|
Exercisable at September 30, 2013
|
|
225.5
|
|
|
11.42
|
|
|
7.7
|
|
4,216
|
|
||
|
16.
|
Income Taxes
|
|
(In thousands)
|
|
|
|
|
|
|||||||
|
Year Ending March 31,
|
Facilities
|
|
Equipment
|
|
Total
|
|||||||
|
2014 (Remaining six months ending March 31, 2014)
|
$
|
1,024
|
|
|
$
|
82
|
|
|
$
|
1,106
|
|
|
|
2015
|
1,049
|
|
|
136
|
|
|
1,185
|
|
||||
|
2016
|
994
|
|
|
135
|
|
|
1,129
|
|
||||
|
2017
|
1,023
|
|
|
68
|
|
|
1,091
|
|
||||
|
2018
|
1,044
|
|
|
—
|
|
|
1,044
|
|
||||
|
Thereafter
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
|
$
|
5,134
|
|
|
$
|
421
|
|
|
$
|
5,555
|
|
|
|
(In thousands)
|
|
|||
|
Year Ending March 31,
|
Amount
|
|||
|
2014 (Remaining six months ending March 31, 2014)
|
$
|
564
|
|
|
|
2015
|
1,105
|
|
||
|
2016
|
1,074
|
|
||
|
2017
|
1,044
|
|
||
|
2018
|
1,013
|
|
||
|
Thereafter
|
1,542
|
|
||
|
|
$
|
6,342
|
|
|
|
18.
|
Concentrations of Risk
|
|
|
Three Months Ended September 30, 2013
|
|
Six Months Ended September 30, 2013
|
||||||||||||||||||||
|
(In thousands)
|
OTC
Healthcare
|
|
Household
Cleaning
|
|
Consolidated
|
|
OTC
Healthcare
|
|
Household
Cleaning
|
|
Consolidated
|
||||||||||||
|
Net sales
|
$
|
142,454
|
|
|
$
|
24,550
|
|
|
$
|
167,004
|
|
|
$
|
265,222
|
|
|
$
|
43,883
|
|
|
$
|
309,105
|
|
|
Other revenues
|
155
|
|
|
1,283
|
|
|
1,438
|
|
|
312
|
|
|
1,996
|
|
|
2,308
|
|
||||||
|
Total revenues
|
142,609
|
|
|
25,833
|
|
|
168,442
|
|
|
265,534
|
|
|
45,879
|
|
|
311,413
|
|
||||||
|
Cost of sales
|
55,325
|
|
|
18,398
|
|
|
73,723
|
|
|
100,336
|
|
|
32,875
|
|
|
133,211
|
|
||||||
|
Gross profit
|
87,284
|
|
|
7,435
|
|
|
94,719
|
|
|
165,198
|
|
|
13,004
|
|
|
178,202
|
|
||||||
|
Advertising and promotion
|
25,313
|
|
|
731
|
|
|
26,044
|
|
|
43,545
|
|
|
1,639
|
|
|
45,184
|
|
||||||
|
Contribution margin
|
$
|
61,971
|
|
|
$
|
6,704
|
|
|
68,675
|
|
|
$
|
121,653
|
|
|
$
|
11,365
|
|
|
133,018
|
|
||
|
Other operating expenses
|
|
|
|
|
|
|
14,913
|
|
|
|
|
|
|
|
|
29,815
|
|
||||||
|
Operating income
|
|
|
|
|
|
|
53,762
|
|
|
|
|
|
|
|
|
103,203
|
|
||||||
|
Other expense
|
|
|
|
|
|
|
16,439
|
|
|
|
|
|
|
|
|
32,344
|
|
||||||
|
Income before income taxes
|
|
|
|
|
37,323
|
|
|
|
|
|
|
70,859
|
|
||||||||||
|
Provision for income taxes
|
|
|
|
|
|
|
4,531
|
|
|
|
|
|
|
|
|
17,375
|
|
||||||
|
Net income
|
|
|
|
|
$
|
32,792
|
|
|
|
|
|
|
$
|
53,484
|
|
||||||||
|
|
Three Months Ended September 30, 2012
|
|
Six Months Ended September 30, 2012
|
||||||||||||||||||||
|
(In thousands)
|
OTC
Healthcare
|
|
Household
Cleaning
|
|
Consolidated
|
|
OTC
Healthcare |
|
Household
Cleaning |
|
Consolidated
|
||||||||||||
|
Net sales
|
$
|
137,771
|
|
|
$
|
23,552
|
|
|
$
|
161,323
|
|
|
$
|
263,775
|
|
|
$
|
43,468
|
|
|
$
|
307,243
|
|
|
Other revenues
|
164
|
|
|
368
|
|
|
532
|
|
|
345
|
|
|
1,264
|
|
|
1,609
|
|
||||||
|
Total revenues
|
137,935
|
|
|
23,920
|
|
|
161,855
|
|
|
264,120
|
|
|
44,732
|
|
|
308,852
|
|
||||||
|
Cost of sales
|
53,469
|
|
|
17,841
|
|
|
71,310
|
|
|
100,868
|
|
|
33,835
|
|
|
134,703
|
|
||||||
|
Gross profit
|
84,466
|
|
|
6,079
|
|
|
90,545
|
|
|
163,252
|
|
|
10,897
|
|
|
174,149
|
|
||||||
|
Advertising and promotion
|
22,046
|
|
|
1,462
|
|
|
23,508
|
|
|
39,899
|
|
|
3,934
|
|
|
43,833
|
|
||||||
|
Contribution margin
|
$
|
62,420
|
|
|
$
|
4,617
|
|
|
67,037
|
|
|
$
|
123,353
|
|
|
$
|
6,963
|
|
|
130,316
|
|
||
|
Other operating expenses
|
|
|
|
|
|
|
15,881
|
|
|
|
|
|
|
|
|
35,327
|
|
||||||
|
Operating income
|
|
|
|
|
|
|
51,156
|
|
|
|
|
|
|
|
|
94,989
|
|
||||||
|
Other expense
|
|
|
|
|
|
|
19,660
|
|
|
|
|
|
|
|
|
39,508
|
|
||||||
|
Income before income taxes
|
|
|
|
|
31,496
|
|
|
|
|
|
|
55,481
|
|
||||||||||
|
Provision for income taxes
|
|
|
|
|
|
|
12,252
|
|
|
|
|
|
|
|
|
21,582
|
|
||||||
|
Net income
|
|
|
|
|
$
|
19,244
|
|
|
|
|
|
|
$
|
33,899
|
|
||||||||
|
|
Three Months Ended September 30,
|
|
Six Months Ended September 30,
|
||||||||||
|
(In thousands)
|
2013
|
|
2012
|
|
|
2013
|
|
2012
|
|
||||
|
Analgesics
|
$
|
30,508
|
|
$
|
26,106
|
|
|
$
|
58,731
|
|
$
|
53,781
|
|
|
Cough & Cold
|
33,636
|
|
32,969
|
|
|
55,218
|
|
56,773
|
|
||||
|
Gastrointestinal
|
22,814
|
|
25,329
|
|
|
44,651
|
|
49,533
|
|
||||
|
Eye & Ear Care
|
21,417
|
|
21,700
|
|
|
44,119
|
|
43,407
|
|
||||
|
Dermatologicals
|
16,494
|
|
15,600
|
|
|
30,426
|
|
30,082
|
|
||||
|
Oral Care
|
13,278
|
|
12,549
|
|
|
24,437
|
|
23,079
|
|
||||
|
Other OTC
|
4,462
|
|
3,682
|
|
|
7,952
|
|
7,465
|
|
||||
|
Total OTC Healthcare Segment
|
142,609
|
|
137,935
|
|
|
265,534
|
|
264,120
|
|
||||
|
Household Cleaning Segment
|
25,833
|
|
23,920
|
|
|
45,879
|
|
44,732
|
|
||||
|
Consolidated Total Revenues
|
$
|
168,442
|
|
$
|
161,855
|
|
|
$
|
311,413
|
|
$
|
308,852
|
|
|
(In thousands)
|
OTC
Healthcare
|
|
Household
Cleaning
|
|
Consolidated
|
||||||
|
Goodwill
|
$
|
183,669
|
|
|
$
|
7,389
|
|
|
$
|
191,058
|
|
|
|
|
|
|
|
|
||||||
|
Intangible assets
|
|
|
|
|
|
|
|||||
|
Indefinite-lived
|
1,154,255
|
|
|
119,820
|
|
|
1,274,075
|
|
|||
|
Finite-lived
|
98,746
|
|
|
27,039
|
|
|
125,785
|
|
|||
|
|
1,253,001
|
|
|
146,859
|
|
|
1,399,860
|
|
|||
|
|
$
|
1,436,670
|
|
|
$
|
154,248
|
|
|
$
|
1,590,918
|
|
|
(In thousands)
|
|
Prestige
Brands
Holdings,
Inc.
|
|
Prestige
Brands,
Inc.,
the issuer
|
|
Combined
Subsidiary
Guarantors
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net sales
|
|
$
|
—
|
|
|
$
|
25,391
|
|
|
$
|
134,164
|
|
|
$
|
7,449
|
|
|
$
|
—
|
|
|
$
|
167,004
|
|
|
Other revenues
|
|
—
|
|
|
67
|
|
|
1,431
|
|
|
668
|
|
|
(728
|
)
|
|
1,438
|
|
||||||
|
Total revenues
|
|
—
|
|
|
25,458
|
|
|
135,595
|
|
|
8,117
|
|
|
(728
|
)
|
|
168,442
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cost of Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cost of sales (exclusive of depreciation shown below)
|
|
—
|
|
|
9,338
|
|
|
61,513
|
|
|
3,600
|
|
|
(728
|
)
|
|
73,723
|
|
||||||
|
Gross profit
|
|
—
|
|
|
16,120
|
|
|
74,082
|
|
|
4,517
|
|
|
—
|
|
|
94,719
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Advertising and promotion
|
|
—
|
|
|
3,748
|
|
|
20,899
|
|
|
1,397
|
|
|
—
|
|
|
26,044
|
|
||||||
|
General and administrative
|
|
891
|
|
|
1,481
|
|
|
7,781
|
|
|
1,466
|
|
|
—
|
|
|
11,619
|
|
||||||
|
Depreciation and amortization
|
|
517
|
|
|
143
|
|
|
2,589
|
|
|
45
|
|
|
—
|
|
|
3,294
|
|
||||||
|
Total operating expenses
|
|
1,408
|
|
|
5,372
|
|
|
31,269
|
|
|
2,908
|
|
|
—
|
|
|
40,957
|
|
||||||
|
Operating income (loss)
|
|
(1,408
|
)
|
|
10,748
|
|
|
42,813
|
|
|
1,609
|
|
|
—
|
|
|
53,762
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Other (income) expense
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest income
|
|
(12,778
|
)
|
|
(14,005
|
)
|
|
(710
|
)
|
|
(22
|
)
|
|
27,490
|
|
|
(25
|
)
|
||||||
|
Interest expense
|
|
8,687
|
|
|
16,464
|
|
|
18,093
|
|
|
710
|
|
|
(27,490
|
)
|
|
16,464
|
|
||||||
|
Equity in income of subsidiaries
|
|
(30,922
|
)
|
|
27,475
|
|
|
(1,189
|
)
|
|
—
|
|
|
4,636
|
|
|
—
|
|
||||||
|
Total other (income) expense
|
|
(35,013
|
)
|
|
29,934
|
|
|
16,194
|
|
|
688
|
|
|
4,636
|
|
|
16,439
|
|
||||||
|
Income before income taxes
|
|
33,605
|
|
|
(19,186
|
)
|
|
26,619
|
|
|
921
|
|
|
(4,636
|
)
|
|
37,323
|
|
||||||
|
Provision (benefit) for income taxes
|
|
813
|
|
|
922
|
|
|
3,064
|
|
|
(268
|
)
|
|
—
|
|
|
4,531
|
|
||||||
|
Net income (loss)
|
|
$
|
32,792
|
|
|
$
|
(20,108
|
)
|
|
$
|
23,555
|
|
|
$
|
1,189
|
|
|
$
|
(4,636
|
)
|
|
$
|
32,792
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Comprehensive income, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Currency translation adjustments
|
|
1,122
|
|
|
—
|
|
|
—
|
|
|
1,122
|
|
|
(1,122
|
)
|
|
1,122
|
|
||||||
|
Total other comprehensive income (loss)
|
|
1,122
|
|
|
—
|
|
|
—
|
|
|
1,122
|
|
|
(1,122
|
)
|
|
1,122
|
|
||||||
|
Comprehensive income (loss)
|
|
$
|
33,914
|
|
|
$
|
(20,108
|
)
|
|
$
|
23,555
|
|
|
$
|
2,311
|
|
|
$
|
(5,758
|
)
|
|
$
|
33,914
|
|
|
(In thousands)
|
|
Prestige
Brands
Holdings,
Inc.
|
|
Prestige
Brands,
Inc.,
the issuer
|
|
Combined
Subsidiary
Guarantors
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net sales
|
|
$
|
—
|
|
|
$
|
49,650
|
|
|
$
|
250,783
|
|
|
$
|
8,672
|
|
|
$
|
—
|
|
|
$
|
309,105
|
|
|
Other revenues
|
|
—
|
|
|
135
|
|
|
2,294
|
|
|
1,102
|
|
|
(1,223
|
)
|
|
2,308
|
|
||||||
|
Total revenues
|
|
—
|
|
|
49,785
|
|
|
253,077
|
|
|
9,774
|
|
|
(1,223
|
)
|
|
311,413
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cost of Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cost of sales (exclusive of depreciation shown below)
|
|
—
|
|
|
18,796
|
|
|
111,502
|
|
|
4,136
|
|
|
(1,223
|
)
|
|
133,211
|
|
||||||
|
Gross profit
|
|
—
|
|
|
30,989
|
|
|
141,575
|
|
|
5,638
|
|
|
—
|
|
|
178,202
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Advertising and promotion
|
|
—
|
|
|
7,188
|
|
|
36,392
|
|
|
1,604
|
|
|
—
|
|
|
45,184
|
|
||||||
|
General and administrative
|
|
2,390
|
|
|
3,124
|
|
|
16,238
|
|
|
1,501
|
|
|
—
|
|
|
23,253
|
|
||||||
|
Depreciation and amortization
|
|
1,034
|
|
|
285
|
|
|
5,184
|
|
|
59
|
|
|
—
|
|
|
6,562
|
|
||||||
|
Total operating expenses
|
|
3,424
|
|
|
10,597
|
|
|
57,814
|
|
|
3,164
|
|
|
—
|
|
|
74,999
|
|
||||||
|
Operating income (loss)
|
|
(3,424
|
)
|
|
20,392
|
|
|
83,761
|
|
|
2,474
|
|
|
—
|
|
|
103,203
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Other (income) expense
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest income
|
|
(24,991
|
)
|
|
(28,328
|
)
|
|
(710
|
)
|
|
(24
|
)
|
|
54,025
|
|
|
(28
|
)
|
||||||
|
Interest expense
|
|
17,294
|
|
|
32,372
|
|
|
36,021
|
|
|
710
|
|
|
(54,025
|
)
|
|
32,372
|
|
||||||
|
Equity in income of subsidiaries
|
|
(50,777
|
)
|
|
12,922
|
|
|
(1,868
|
)
|
|
—
|
|
|
39,723
|
|
|
—
|
|
||||||
|
Total other (income) expense
|
|
(58,474
|
)
|
|
16,966
|
|
|
33,443
|
|
|
686
|
|
|
39,723
|
|
|
32,344
|
|
||||||
|
Income before income taxes
|
|
55,050
|
|
|
3,426
|
|
|
50,318
|
|
|
1,788
|
|
|
(39,723
|
)
|
|
70,859
|
|
||||||
|
Provision (benefit) for income taxes
|
|
1,566
|
|
|
4,009
|
|
|
11,880
|
|
|
(80
|
)
|
|
—
|
|
|
17,375
|
|
||||||
|
Net income (loss)
|
|
$
|
53,484
|
|
|
$
|
(583
|
)
|
|
$
|
38,438
|
|
|
$
|
1,868
|
|
|
$
|
(39,723
|
)
|
|
$
|
53,484
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Comprehensive income, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Currency translation adjustments
|
|
1,123
|
|
|
—
|
|
|
—
|
|
|
1,123
|
|
|
(1,123
|
)
|
|
1,123
|
|
||||||
|
Total other comprehensive income (loss)
|
|
1,123
|
|
|
—
|
|
|
—
|
|
|
1,123
|
|
|
(1,123
|
)
|
|
1,123
|
|
||||||
|
Comprehensive income (loss)
|
|
$
|
54,607
|
|
|
$
|
(583
|
)
|
|
$
|
38,438
|
|
|
$
|
2,991
|
|
|
$
|
(40,846
|
)
|
|
$
|
54,607
|
|
|
(In thousands)
|
|
Prestige
Brands
Holdings,
Inc.
|
|
Prestige
Brands,
Inc.,
the issuer
|
|
Combined
Subsidiary
Guarantors
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net sales
|
|
$
|
—
|
|
|
$
|
26,727
|
|
|
$
|
133,277
|
|
|
$
|
1,319
|
|
|
$
|
—
|
|
|
$
|
161,323
|
|
|
Other revenues
|
|
—
|
|
|
74
|
|
|
524
|
|
|
519
|
|
|
(585
|
)
|
|
532
|
|
||||||
|
Total revenues
|
|
—
|
|
|
26,801
|
|
|
133,801
|
|
|
1,838
|
|
|
(585
|
)
|
|
161,855
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cost of Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cost of sales (exclusive of depreciation shown below)
|
|
—
|
|
|
10,175
|
|
|
61,175
|
|
|
545
|
|
|
(585
|
)
|
|
71,310
|
|
||||||
|
Gross profit
|
|
—
|
|
|
16,626
|
|
|
72,626
|
|
|
1,293
|
|
|
—
|
|
|
90,545
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Advertising and promotion
|
|
—
|
|
|
2,777
|
|
|
20,410
|
|
|
321
|
|
|
—
|
|
|
23,508
|
|
||||||
|
General and administrative
|
|
895
|
|
|
1,707
|
|
|
9,977
|
|
|
6
|
|
|
—
|
|
|
12,585
|
|
||||||
|
Depreciation and amortization
|
|
137
|
|
|
139
|
|
|
3,004
|
|
|
16
|
|
|
—
|
|
|
3,296
|
|
||||||
|
Total operating expenses
|
|
1,032
|
|
|
4,623
|
|
|
33,391
|
|
|
343
|
|
|
—
|
|
|
39,389
|
|
||||||
|
Operating income (loss)
|
|
(1,032
|
)
|
|
12,003
|
|
|
39,235
|
|
|
950
|
|
|
—
|
|
|
51,156
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Other (income) expense
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest income
|
|
(12,242
|
)
|
|
(11,061
|
)
|
|
—
|
|
|
(54
|
)
|
|
23,354
|
|
|
(3
|
)
|
||||||
|
Interest expense
|
|
8,746
|
|
|
28,410
|
|
|
5,861
|
|
|
—
|
|
|
(23,354
|
)
|
|
19,663
|
|
||||||
|
Equity in income of subsidiaries
|
|
(17,738
|
)
|
|
(20,995
|
)
|
|
(780
|
)
|
|
—
|
|
|
39,513
|
|
|
—
|
|
||||||
|
Total other (income) expense
|
|
(21,234
|
)
|
|
(3,646
|
)
|
|
5,081
|
|
|
(54
|
)
|
|
39,513
|
|
|
19,660
|
|
||||||
|
Income before income taxes
|
|
20,202
|
|
|
15,649
|
|
|
34,154
|
|
|
1,004
|
|
|
(39,513
|
)
|
|
31,496
|
|
||||||
|
Provision (benefit) for income taxes
|
|
958
|
|
|
(2,080
|
)
|
|
12,983
|
|
|
391
|
|
|
—
|
|
|
12,252
|
|
||||||
|
Net income
|
|
$
|
19,244
|
|
|
$
|
17,729
|
|
|
$
|
21,171
|
|
|
$
|
613
|
|
|
$
|
(39,513
|
)
|
|
$
|
19,244
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Comprehensive income, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Currency translation adjustments
|
|
66
|
|
|
—
|
|
|
—
|
|
|
66
|
|
|
(66
|
)
|
|
66
|
|
||||||
|
Total other comprehensive income
|
|
66
|
|
|
—
|
|
|
—
|
|
|
66
|
|
|
(66
|
)
|
|
66
|
|
||||||
|
Comprehensive income
|
|
$
|
19,310
|
|
|
$
|
17,729
|
|
|
$
|
21,171
|
|
|
$
|
679
|
|
|
$
|
(39,579
|
)
|
|
$
|
19,310
|
|
|
(In thousands)
|
|
Prestige
Brands
Holdings,
Inc.
|
|
Prestige
Brands,
Inc.,
the issuer
|
|
Combined
Subsidiary
Guarantors
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net sales
|
|
$
|
—
|
|
|
$
|
49,949
|
|
|
$
|
254,934
|
|
|
$
|
2,360
|
|
|
$
|
—
|
|
|
$
|
307,243
|
|
|
Other revenues
|
|
—
|
|
|
141
|
|
|
1,586
|
|
|
994
|
|
|
(1,112
|
)
|
|
1,609
|
|
||||||
|
Total revenues
|
|
—
|
|
|
50,090
|
|
|
256,520
|
|
|
3,354
|
|
|
(1,112
|
)
|
|
308,852
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cost of Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cost of sales (exclusive of depreciation shown below)
|
|
—
|
|
|
18,616
|
|
|
116,210
|
|
|
989
|
|
|
(1,112
|
)
|
|
134,703
|
|
||||||
|
Gross profit
|
|
—
|
|
|
31,474
|
|
|
140,310
|
|
|
2,365
|
|
|
—
|
|
|
174,149
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Advertising and promotion
|
|
—
|
|
|
5,884
|
|
|
37,330
|
|
|
619
|
|
|
—
|
|
|
43,833
|
|
||||||
|
General and administrative
|
|
2,724
|
|
|
3,436
|
|
|
22,067
|
|
|
509
|
|
|
—
|
|
|
28,736
|
|
||||||
|
Depreciation and amortization
|
|
269
|
|
|
280
|
|
|
6,009
|
|
|
33
|
|
|
—
|
|
|
6,591
|
|
||||||
|
Total operating expenses
|
|
2,993
|
|
|
9,600
|
|
|
65,406
|
|
|
1,161
|
|
|
—
|
|
|
79,160
|
|
||||||
|
Operating income (loss)
|
|
(2,993
|
)
|
|
21,874
|
|
|
74,904
|
|
|
1,204
|
|
|
—
|
|
|
94,989
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Other (income) expense
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest income
|
|
(24,370
|
)
|
|
(22,021
|
)
|
|
—
|
|
|
(101
|
)
|
|
46,487
|
|
|
(5
|
)
|
||||||
|
Interest expense
|
|
17,412
|
|
|
56,926
|
|
|
11,662
|
|
|
—
|
|
|
(46,487
|
)
|
|
39,513
|
|
||||||
|
Equity in income of subsidiaries
|
|
(31,476
|
)
|
|
(40,873
|
)
|
|
(913
|
)
|
|
—
|
|
|
73,262
|
|
|
—
|
|
||||||
|
Total other (income) expense
|
|
(38,434
|
)
|
|
(5,968
|
)
|
|
10,749
|
|
|
(101
|
)
|
|
73,262
|
|
|
39,508
|
|
||||||
|
Income before income taxes
|
|
35,441
|
|
|
27,842
|
|
|
64,155
|
|
|
1,305
|
|
|
(73,262
|
)
|
|
55,481
|
|
||||||
|
Provision (benefit) for income taxes
|
|
1,542
|
|
|
(5,069
|
)
|
|
24,601
|
|
|
508
|
|
|
—
|
|
|
21,582
|
|
||||||
|
Net income
|
|
$
|
33,899
|
|
|
$
|
32,911
|
|
|
$
|
39,554
|
|
|
$
|
797
|
|
|
$
|
(73,262
|
)
|
|
$
|
33,899
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Comprehensive income, net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Currency translation adjustments
|
|
24
|
|
|
—
|
|
|
—
|
|
|
24
|
|
|
(24
|
)
|
|
24
|
|
||||||
|
Total other comprehensive income
|
|
24
|
|
|
—
|
|
|
—
|
|
|
24
|
|
|
(24
|
)
|
|
24
|
|
||||||
|
Comprehensive income
|
|
$
|
33,923
|
|
|
$
|
32,911
|
|
|
$
|
39,554
|
|
|
$
|
821
|
|
|
$
|
(73,286
|
)
|
|
$
|
33,923
|
|
|
(In thousands)
|
|
Prestige
Brands
Holdings,
Inc.
|
|
Prestige
Brands,
Inc.,
the issuer
|
|
Combined
Subsidiary
Guarantors
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash and cash equivalents
|
|
$
|
23,668
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,165
|
|
|
$
|
—
|
|
|
$
|
26,833
|
|
|
Accounts receivable, net
|
|
133
|
|
|
12,879
|
|
|
63,667
|
|
|
3,855
|
|
|
—
|
|
|
80,534
|
|
||||||
|
Inventories
|
|
—
|
|
|
13,139
|
|
|
45,401
|
|
|
3,395
|
|
|
—
|
|
|
61,935
|
|
||||||
|
Deferred income tax assets
|
|
232
|
|
|
885
|
|
|
5,310
|
|
|
—
|
|
|
—
|
|
|
6,427
|
|
||||||
|
Prepaid expenses and other current assets
|
|
2,286
|
|
|
240
|
|
|
4,396
|
|
|
411
|
|
|
(404
|
)
|
|
6,929
|
|
||||||
|
Total current assets
|
|
26,319
|
|
|
27,143
|
|
|
118,774
|
|
|
10,826
|
|
|
(404
|
)
|
|
182,658
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Property and equipment, net
|
|
10,791
|
|
|
20
|
|
|
182
|
|
|
263
|
|
|
—
|
|
|
11,256
|
|
||||||
|
Goodwill
|
|
—
|
|
|
66,007
|
|
|
101,539
|
|
|
23,512
|
|
|
—
|
|
|
191,058
|
|
||||||
|
Intangible assets, net
|
|
—
|
|
|
193,128
|
|
|
1,174,410
|
|
|
32,322
|
|
|
—
|
|
|
1,399,860
|
|
||||||
|
Other long-term assets
|
|
—
|
|
|
23,244
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
23,244
|
|
||||||
|
Intercompany receivable
|
|
654,016
|
|
|
1,918,831
|
|
|
496,358
|
|
|
9,102
|
|
|
(3,078,307
|
)
|
|
—
|
|
||||||
|
Investment in subsidiary
|
|
1,538,436
|
|
|
682,450
|
|
|
8,936
|
|
|
—
|
|
|
(2,229,822
|
)
|
|
—
|
|
||||||
|
Total Assets
|
|
$
|
2,229,562
|
|
|
$
|
2,910,823
|
|
|
$
|
1,900,199
|
|
|
$
|
76,025
|
|
|
$
|
(5,308,533
|
)
|
|
$
|
1,808,076
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Accounts payable
|
|
$
|
2,084
|
|
|
$
|
9,304
|
|
|
$
|
36,222
|
|
|
$
|
4,247
|
|
|
$
|
—
|
|
|
$
|
51,857
|
|
|
Accrued interest payable
|
|
—
|
|
|
13,951
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,951
|
|
||||||
|
Other accrued liabilities
|
|
6,476
|
|
|
1,804
|
|
|
13,096
|
|
|
2,329
|
|
|
(404
|
)
|
|
23,301
|
|
||||||
|
Total current liabilities
|
|
8,560
|
|
|
25,059
|
|
|
49,318
|
|
|
6,576
|
|
|
(404
|
)
|
|
89,109
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Long-term debt
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Principal amount
|
|
—
|
|
|
985,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
985,000
|
|
||||||
|
Less unamortized discount
|
|
—
|
|
|
(6,302
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,302
|
)
|
||||||
|
Long-term debt, net of unamortized discount
|
|
—
|
|
|
978,698
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
978,698
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Deferred income tax liabilities
|
|
—
|
|
|
54,679
|
|
|
143,970
|
|
|
72
|
|
|
—
|
|
|
198,721
|
|
||||||
|
Long term liabilities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
296
|
|
|
—
|
|
|
296
|
|
||||||
|
Intercompany payable
|
|
1,679,749
|
|
|
435,445
|
|
|
928,333
|
|
|
34,780
|
|
|
(3,078,307
|
)
|
|
—
|
|
||||||
|
Total Liabilities
|
|
1,688,309
|
|
|
1,493,881
|
|
|
1,121,621
|
|
|
41,724
|
|
|
(3,078,711
|
)
|
|
1,266,824
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Preferred share rights
|
|
283
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
283
|
|
||||||
|
Common stock
|
|
520
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
520
|
|
||||||
|
Additional paid-in capital
|
|
410,664
|
|
|
1,337,706
|
|
|
658,799
|
|
|
23,815
|
|
|
(2,020,320
|
)
|
|
410,664
|
|
||||||
|
Treasury stock, at cost - 191 shares
|
|
(965
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(965
|
)
|
||||||
|
Accumulated other comprehensive income, net of tax
|
|
1,019
|
|
|
—
|
|
|
—
|
|
|
1,019
|
|
|
(1,019
|
)
|
|
1,019
|
|
||||||
|
Retained earnings (accumulated deficit)
|
|
129,731
|
|
|
79,236
|
|
|
119,780
|
|
|
9,467
|
|
|
(208,483
|
)
|
|
129,731
|
|
||||||
|
Total Stockholders' Equity
|
|
541,252
|
|
|
1,416,942
|
|
|
778,579
|
|
|
34,301
|
|
|
(2,229,822
|
)
|
|
541,252
|
|
||||||
|
Total Liabilities and Stockholders' Equity
|
|
$
|
2,229,561
|
|
|
$
|
2,910,823
|
|
|
$
|
1,900,200
|
|
|
$
|
76,025
|
|
|
$
|
(5,308,533
|
)
|
|
$
|
1,808,076
|
|
|
(In thousands)
|
|
Prestige
Brands
Holdings,
Inc.
|
|
Prestige
Brands,
Inc.,
the issuer
|
|
Combined
Subsidiary
Guarantors
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash and cash equivalents
|
|
$
|
14,720
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
950
|
|
|
$
|
—
|
|
|
$
|
15,670
|
|
|
Accounts receivable, net
|
|
21
|
|
|
13,875
|
|
|
58,345
|
|
|
812
|
|
|
—
|
|
|
73,053
|
|
||||||
|
Inventories
|
|
—
|
|
|
11,164
|
|
|
48,474
|
|
|
563
|
|
|
—
|
|
|
60,201
|
|
||||||
|
Deferred income tax assets
|
|
218
|
|
|
855
|
|
|
5,276
|
|
|
—
|
|
|
—
|
|
|
6,349
|
|
||||||
|
Prepaid expenses and other current assets
|
|
4,942
|
|
|
93
|
|
|
3,609
|
|
|
256
|
|
|
—
|
|
|
8,900
|
|
||||||
|
Total current assets
|
|
19,901
|
|
|
25,987
|
|
|
115,704
|
|
|
2,581
|
|
|
—
|
|
|
164,173
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Property and equipment, net
|
|
9,609
|
|
|
34
|
|
|
253
|
|
|
—
|
|
|
—
|
|
|
9,896
|
|
||||||
|
Goodwill
|
|
—
|
|
|
66,007
|
|
|
101,539
|
|
|
—
|
|
|
—
|
|
|
167,546
|
|
||||||
|
Intangible assets, net
|
|
—
|
|
|
193,396
|
|
|
1,179,524
|
|
|
320
|
|
|
—
|
|
|
1,373,240
|
|
||||||
|
Other long-term assets
|
|
—
|
|
|
24,944
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24,944
|
|
||||||
|
Intercompany receivable
|
|
653,049
|
|
|
1,911,573
|
|
|
415,587
|
|
|
7,316
|
|
|
(2,987,525
|
)
|
|
—
|
|
||||||
|
Investment in subsidiary
|
|
1,429,775
|
|
|
638,611
|
|
|
7,067
|
|
|
—
|
|
|
(2,075,453
|
)
|
|
—
|
|
||||||
|
Total Assets
|
|
$
|
2,112,334
|
|
|
$
|
2,860,552
|
|
|
$
|
1,819,674
|
|
|
$
|
10,217
|
|
|
$
|
(5,062,978
|
)
|
|
$
|
1,739,799
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Accounts payable
|
|
$
|
2,601
|
|
|
$
|
10,600
|
|
|
$
|
37,695
|
|
|
$
|
480
|
|
|
$
|
—
|
|
|
$
|
51,376
|
|
|
Accrued interest payable
|
|
—
|
|
|
13,894
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
13,894
|
|
||||||
|
Other accrued liabilities
|
|
12,694
|
|
|
1,684
|
|
|
16,107
|
|
|
913
|
|
|
—
|
|
|
31,398
|
|
||||||
|
Total current liabilities
|
|
15,295
|
|
|
26,178
|
|
|
53,802
|
|
|
1,393
|
|
|
—
|
|
|
96,668
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Long-term debt
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Principal amount
|
|
—
|
|
|
978,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
978,000
|
|
||||||
|
Less unamortized discount
|
|
—
|
|
|
(7,100
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,100
|
)
|
||||||
|
Long-term debt, net of unamortized discount
|
|
—
|
|
|
970,900
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
970,900
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Deferred income tax liabilities
|
|
—
|
|
|
55,291
|
|
|
138,924
|
|
|
73
|
|
|
—
|
|
|
194,288
|
|
||||||
|
Intercompany payable
|
|
1,619,096
|
|
|
447,419
|
|
|
920,865
|
|
|
145
|
|
|
(2,987,525
|
)
|
|
—
|
|
||||||
|
Total Liabilities
|
|
1,634,391
|
|
|
1,499,788
|
|
|
1,113,591
|
|
|
1,611
|
|
|
(2,987,525
|
)
|
|
1,261,856
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Preferred share rights
|
|
283
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
283
|
|
||||||
|
Common stock
|
|
513
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
513
|
|
||||||
|
Additional paid-in capital
|
|
401,691
|
|
|
1,280,945
|
|
|
624,742
|
|
|
1,111
|
|
|
(1,906,798
|
)
|
|
401,691
|
|
||||||
|
Treasury stock, at cost - 181 shares
|
|
(687
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(687
|
)
|
||||||
|
Accumulated other comprehensive loss, net of tax
|
|
(104
|
)
|
|
—
|
|
|
—
|
|
|
(104
|
)
|
|
104
|
|
|
(104
|
)
|
||||||
|
Retained earnings (accumulated deficit)
|
|
76,247
|
|
|
79,819
|
|
|
81,341
|
|
|
7,599
|
|
|
(168,759
|
)
|
|
76,247
|
|
||||||
|
Total Stockholders' Equity
|
|
477,943
|
|
|
1,360,764
|
|
|
706,083
|
|
|
8,606
|
|
|
(2,075,453
|
)
|
|
477,943
|
|
||||||
|
Total Liabilities and Stockholders' Equity
|
|
$
|
2,112,334
|
|
|
$
|
2,860,552
|
|
|
$
|
1,819,674
|
|
|
$
|
10,217
|
|
|
$
|
(5,062,978
|
)
|
|
$
|
1,739,799
|
|
|
(In thousands)
|
|
Prestige
Brands
Holdings,
Inc.
|
|
Prestige
Brands,
Inc.,
the issuer
|
|
Combined
Subsidiary
Guarantors
|
|
Combined
Non-
Guarantor
Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
Operating Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net income (loss)
|
|
$
|
53,484
|
|
|
$
|
(583
|
)
|
|
$
|
38,438
|
|
|
$
|
1,868
|
|
|
$
|
(39,723
|
)
|
|
$
|
53,484
|
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Depreciation and amortization
|
|
1,034
|
|
|
285
|
|
|
5,184
|
|
|
59
|
|
|
—
|
|
|
6,562
|
|
||||||
|
Deferred income taxes
|
|
(14
|
)
|
|
(642
|
)
|
|
5,012
|
|
|
(1
|
)
|
|
—
|
|
|
4,355
|
|
||||||
|
Amortization of deferred financing costs
|
|
—
|
|
|
1,975
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,975
|
|
||||||
|
Stock-based compensation costs
|
|
2,487
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,487
|
|
||||||
|
Amortization of debt discount
|
|
—
|
|
|
798
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
798
|
|
||||||
|
Gain on sale of assets
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
||||||
|
Equity in income of subsidiaries
|
|
(50,777
|
)
|
|
12,922
|
|
|
(1,868
|
)
|
|
—
|
|
|
39,723
|
|
|
—
|
|
||||||
|
Changes in operating assets and liabilities, net of effects from acquisitions:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Accounts receivable
|
|
(112
|
)
|
|
996
|
|
|
(5,322
|
)
|
|
(1,274
|
)
|
|
—
|
|
|
(5,712
|
)
|
||||||
|
Inventories
|
|
—
|
|
|
(1,975
|
)
|
|
3,073
|
|
|
(277
|
)
|
|
—
|
|
|
821
|
|
||||||
|
Prepaid expenses and other current assets
|
|
2,656
|
|
|
(147
|
)
|
|
(787
|
)
|
|
493
|
|
|
404
|
|
|
2,619
|
|
||||||
|
Accounts payable
|
|
(517
|
)
|
|
(1,296
|
)
|
|
(1,473
|
)
|
|
2,161
|
|
|
—
|
|
|
(1,125
|
)
|
||||||
|
Accrued liabilities
|
|
(6,218
|
)
|
|
177
|
|
|
(3,011
|
)
|
|
(1,207
|
)
|
|
(404
|
)
|
|
(10,663
|
)
|
||||||
|
Net cash provided by operating activities
|
|
2,023
|
|
|
12,510
|
|
|
39,243
|
|
|
1,822
|
|
|
—
|
|
|
55,598
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Investing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Purchases of property and equipment
|
|
(2,216
|
)
|
|
—
|
|
|
—
|
|
|
(103
|
)
|
|
—
|
|
|
(2,319
|
)
|
||||||
|
Proceeds from the sale of property and equipment
|
|
—
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
||||||
|
Acquisition of Care Pharmaceuticals, less cash acquired
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(55,215
|
)
|
|
—
|
|
|
(55,215
|
)
|
||||||
|
Intercompany activity, net
|
|
—
|
|
|
(55,215
|
)
|
|
—
|
|
|
55,215
|
|
|
—
|
|
|
—
|
|
||||||
|
Net cash provided by (used in) investing activities
|
|
(2,216
|
)
|
|
(55,215
|
)
|
|
3
|
|
|
(103
|
)
|
|
—
|
|
|
(57,531
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Financing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Repayments of long-term debt
|
|
—
|
|
|
(7,500
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,500
|
)
|
||||||
|
Repayments under revolving credit agreement
|
|
—
|
|
|
(35,500
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(35,500
|
)
|
||||||
|
Borrowings under revolving credit agreement
|
|
—
|
|
|
50,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
50,000
|
|
||||||
|
Payment of deferred financing costs
|
|
—
|
|
|
(275
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(275
|
)
|
||||||
|
Proceeds from exercise of stock options
|
|
5,143
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,143
|
|
||||||
|
Excess tax benefits from share-based awards
|
|
1,350
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,350
|
|
||||||
|
Shares surrendered as payment of tax withholding
|
|
(278
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(278
|
)
|
||||||
|
Intercompany activity, net
|
|
2,926
|
|
|
35,980
|
|
|
(39,246
|
)
|
|
340
|
|
|
—
|
|
|
—
|
|
||||||
|
Net cash provided by (used in) financing activities
|
|
9,141
|
|
|
42,705
|
|
|
(39,246
|
)
|
|
340
|
|
|
—
|
|
|
12,940
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
—
|
|
|
156
|
|
|
—
|
|
|
156
|
|
||||||
|
Increase in cash and cash equivalents
|
|
8,948
|
|
|
—
|
|
|
—
|
|
|
2,215
|
|
|
—
|
|
|
11,163
|
|
||||||
|
Cash - beginning of period
|
|
14,720
|
|
|
—
|
|
|
—
|
|
|
950
|
|
|
—
|
|
|
15,670
|
|
||||||
|
Cash - end of period
|
|
$
|
23,668
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,165
|
|
|
$
|
—
|
|
|
$
|
26,833
|
|
|
(In thousands)
|
|
Prestige Brands Holdings, Inc.
|
|
Prestige Brands, Inc., the issuer
|
|
Combined Subsidiary Guarantors
|
|
Combined Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||||
|
Operating Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net income (loss)
|
|
$
|
33,899
|
|
|
$
|
32,911
|
|
|
$
|
39,554
|
|
|
$
|
797
|
|
|
$
|
(73,262
|
)
|
|
$
|
33,899
|
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Depreciation and amortization
|
|
269
|
|
|
280
|
|
|
6,009
|
|
|
33
|
|
|
—
|
|
|
6,591
|
|
||||||
|
Deferred income taxes
|
|
109
|
|
|
1,676
|
|
|
10,612
|
|
|
(6
|
)
|
|
—
|
|
|
12,391
|
|
||||||
|
Amortization of deferred financing costs
|
|
—
|
|
|
2,060
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,060
|
|
||||||
|
Stock-based compensation costs
|
|
1,973
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,973
|
|
||||||
|
Lease termination costs
|
|
975
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
975
|
|
||||||
|
Amortization of debt discount
|
|
—
|
|
|
812
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
812
|
|
||||||
|
Loss on disposal of equipment
|
|
30
|
|
|
—
|
|
|
21
|
|
|
—
|
|
|
—
|
|
|
51
|
|
||||||
|
Equity in income of subsidiaries
|
|
(31,476
|
)
|
|
(40,873
|
)
|
|
(913
|
)
|
|
—
|
|
|
73,262
|
|
|
—
|
|
||||||
|
Changes in operating assets and liabilities, net of effects from acquisitions:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Accounts receivable
|
|
(117
|
)
|
|
(1,935
|
)
|
|
(21,910
|
)
|
|
(568
|
)
|
|
—
|
|
|
(24,530
|
)
|
||||||
|
Inventories
|
|
—
|
|
|
205
|
|
|
(3,319
|
)
|
|
210
|
|
|
—
|
|
|
(2,904
|
)
|
||||||
|
Prepaid expenses and other current assets
|
|
6,259
|
|
|
(48
|
)
|
|
(980
|
)
|
|
325
|
|
|
—
|
|
|
5,556
|
|
||||||
|
Accounts payable
|
|
(2,394
|
)
|
|
2,759
|
|
|
14,109
|
|
|
676
|
|
|
—
|
|
|
15,150
|
|
||||||
|
Accrued liabilities
|
|
(2,516
|
)
|
|
424
|
|
|
10,229
|
|
|
213
|
|
|
—
|
|
|
8,350
|
|
||||||
|
Net cash provided by (used in) operating activities
|
|
7,011
|
|
|
(1,729
|
)
|
|
53,412
|
|
|
1,680
|
|
|
—
|
|
|
60,374
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Investing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Purchases of property and equipment
|
|
(5,266
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,266
|
)
|
||||||
|
Proceeds from sale of property and equipment
|
|
—
|
|
|
—
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
15
|
|
||||||
|
Acquisition of GSK purchase price adjustments
|
|
—
|
|
|
—
|
|
|
(226
|
)
|
|
—
|
|
|
—
|
|
|
(226
|
)
|
||||||
|
Intercompany activity, net
|
|
(226
|
)
|
|
—
|
|
|
226
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Net cash provided by (used in) investing activities
|
|
(5,492
|
)
|
|
—
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
(5,477
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Financing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Repayment of long-term debt
|
|
—
|
|
|
(70,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(70,000
|
)
|
||||||
|
Repayments under revolving credit agreement
|
|
—
|
|
|
(8,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(8,000
|
)
|
||||||
|
Borrowings under revolving credit agreement
|
|
—
|
|
|
33,000
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33,000
|
|
||||||
|
Proceeds from exercise of stock options
|
|
80
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
80
|
|
||||||
|
Intercompany activity, net
|
|
7,902
|
|
|
46,729
|
|
|
(53,427
|
)
|
|
(1,204
|
)
|
|
—
|
|
|
—
|
|
||||||
|
Net cash provided by (used in) financing activities
|
|
7,982
|
|
|
1,729
|
|
|
(53,427
|
)
|
|
(1,204
|
)
|
|
—
|
|
|
(44,920
|
)
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Effect of exchange rate changes on cash and cash equivalents
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
—
|
|
|
14
|
|
||||||
|
Increase in cash and cash equivalents
|
|
9,501
|
|
|
—
|
|
|
—
|
|
|
490
|
|
|
—
|
|
|
9,991
|
|
||||||
|
Cash - beginning of period
|
|
18,221
|
|
|
—
|
|
|
—
|
|
|
794
|
|
|
—
|
|
|
19,015
|
|
||||||
|
Cash - end of period
|
|
$
|
27,722
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1,284
|
|
|
$
|
—
|
|
|
$
|
29,006
|
|
|
ITEM 2.
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
See also “Cautionary Statement Regarding Forward-Looking Statements” on page
53
of this Quarterly Report on Form 10-Q.
|
|
(In thousands)
|
July 1, 2013
|
|
|
|
|
|
||
|
Cash acquired
|
$
|
1,546
|
|
|
Accounts receivable, net
|
1,658
|
|
|
|
Inventories
|
2,465
|
|
|
|
Prepaids and other current assets
|
647
|
|
|
|
Property, plant and equipment, net
|
163
|
|
|
|
Goodwill
|
23,122
|
|
|
|
Intangible assets
|
31,502
|
|
|
|
Total assets acquired
|
61,103
|
|
|
|
|
|
||
|
Accounts payable
|
1,537
|
|
|
|
Accrued expenses
|
2,505
|
|
|
|
Other long term liabilities
|
300
|
|
|
|
Total liabilities assumed
|
4,342
|
|
|
|
|
|
||
|
Net assets acquired
|
$
|
56,761
|
|
|
(In thousands)
|
|
GSK Brands I (January 31, 2012)
|
|
GSK Brands II (March 30, 2012)
|
|
Total
|
||||||
|
Inventory
|
|
$
|
14,820
|
|
|
$
|
250
|
|
|
$
|
15,070
|
|
|
Prepaid expenses
|
|
3,575
|
|
|
—
|
|
|
3,575
|
|
|||
|
Trade names
|
|
542,892
|
|
|
81,257
|
|
|
624,149
|
|
|||
|
Goodwill
|
|
17,401
|
|
|
2,831
|
|
|
20,232
|
|
|||
|
Total purchase price
|
|
$
|
578,688
|
|
|
$
|
84,338
|
|
|
$
|
663,026
|
|
|
(In thousands)
|
October 31,
2012 |
||
|
Components of assets sold:
|
|
||
|
Inventory
|
$
|
220
|
|
|
Prepaid expenses
|
100
|
|
|
|
Trade names
|
15,604
|
|
|
|
Goodwill
|
6,382
|
|
|
|
|
Three Months Ended September 30,
|
|||||||||||||||||
|
Revenues
|
2013
|
|
%
|
|
2012
|
|
%
|
|
Increase (Decrease)
|
|
%
|
|||||||
|
Analgesics
|
$
|
30,508
|
|
|
18.1
|
|
$
|
26,106
|
|
|
16.1
|
|
$
|
4,402
|
|
|
16.9
|
|
|
Cough & Cold
|
33,636
|
|
|
20.0
|
|
32,969
|
|
|
20.4
|
|
667
|
|
|
2.0
|
|
|||
|
Gastrointestinal
|
22,814
|
|
|
13.5
|
|
25,329
|
|
|
15.6
|
|
(2,515
|
)
|
|
(9.9
|
)
|
|||
|
Eye & Ear Care
|
21,417
|
|
|
12.7
|
|
21,700
|
|
|
13.4
|
|
(283
|
)
|
|
(1.3
|
)
|
|||
|
Dermatologicals
|
16,494
|
|
|
9.8
|
|
15,600
|
|
|
9.6
|
|
894
|
|
|
5.7
|
|
|||
|
Oral Care
|
13,278
|
|
|
7.9
|
|
12,549
|
|
|
7.8
|
|
729
|
|
|
5.8
|
|
|||
|
Other OTC
|
4,462
|
|
|
2.6
|
|
3,682
|
|
|
2.3
|
|
780
|
|
|
21.2
|
|
|||
|
Total OTC Healthcare Revenues
|
142,609
|
|
|
84.7
|
|
137,935
|
|
|
85.2
|
|
4,674
|
|
|
3.4
|
|
|||
|
Household Cleaning
|
25,833
|
|
|
15.3
|
|
23,920
|
|
|
14.8
|
|
1,913
|
|
|
8.0
|
|
|||
|
Consolidated Total Revenues
|
$
|
168,442
|
|
|
100.0
|
|
$
|
161,855
|
|
|
100.0
|
|
$
|
6,587
|
|
|
4.1
|
|
|
|
Three Months Ended September 30,
|
||||||||||||||||
|
Cost of Sales
|
2013
|
|
%
|
|
2012
|
|
%
|
|
Increase (Decrease)
|
|
%
|
||||||
|
OTC Healthcare
|
$
|
55,325
|
|
|
38.8
|
|
$
|
53,469
|
|
|
38.8
|
|
$
|
1,856
|
|
|
3.5
|
|
Household Cleaning
|
18,398
|
|
|
71.2
|
|
17,841
|
|
|
74.6
|
|
557
|
|
|
3.1
|
|||
|
|
$
|
73,723
|
|
|
43.8
|
|
$
|
71,310
|
|
|
44.1
|
|
$
|
2,413
|
|
|
3.4
|
|
|
Three Months Ended September 30,
|
||||||||||||||||
|
Gross Profit
|
2013
|
|
%
|
|
2012
|
|
%
|
|
Increase (Decrease)
|
|
%
|
||||||
|
OTC Healthcare
|
$
|
87,284
|
|
|
61.2
|
|
$
|
84,466
|
|
|
61.2
|
|
$
|
2,818
|
|
|
3.3
|
|
Household Cleaning
|
7,435
|
|
|
28.8
|
|
6,079
|
|
|
25.4
|
|
1,356
|
|
|
22.3
|
|||
|
|
$
|
94,719
|
|
|
56.2
|
|
$
|
90,545
|
|
|
55.9
|
|
$
|
4,174
|
|
|
4.6
|
|
|
Three Months Ended September 30,
|
|||||||||||||||||
|
Contribution Margin
|
2013
|
|
%
|
|
2012
|
|
%
|
|
Increase (Decrease)
|
|
%
|
|||||||
|
OTC Healthcare
|
$
|
61,971
|
|
|
43.5
|
|
$
|
62,420
|
|
|
45.3
|
|
$
|
(449
|
)
|
|
(0.7
|
)
|
|
Household Cleaning
|
6,704
|
|
|
26.0
|
|
4,617
|
|
|
19.3
|
|
2,087
|
|
|
45.2
|
|
|||
|
|
$
|
68,675
|
|
|
40.8
|
|
$
|
67,037
|
|
|
41.4
|
|
$
|
1,638
|
|
|
2.4
|
|
|
|
Six Months Ended September 30,
|
|||||||||||||||||
|
Revenues
|
2013
|
|
%
|
|
2012
|
|
%
|
|
Increase (Decrease)
|
|
%
|
|||||||
|
Analgesics
|
$
|
58,731
|
|
|
18.9
|
|
$
|
53,781
|
|
|
17.4
|
|
$
|
4,950
|
|
|
9.2
|
|
|
Cough & Cold
|
55,218
|
|
|
17.7
|
|
56,773
|
|
|
18.4
|
|
(1,555
|
)
|
|
(2.7
|
)
|
|||
|
Gastrointestinal
|
44,651
|
|
|
14.3
|
|
49,533
|
|
|
16.0
|
|
(4,882
|
)
|
|
(9.9
|
)
|
|||
|
Eye & Ear Care
|
44,119
|
|
|
14.2
|
|
43,407
|
|
|
14.1
|
|
712
|
|
|
1.6
|
|
|||
|
Dermatologicals
|
30,426
|
|
|
9.8
|
|
30,082
|
|
|
9.7
|
|
344
|
|
|
1.1
|
|
|||
|
Oral Care
|
24,437
|
|
|
7.8
|
|
23,079
|
|
|
7.5
|
|
1,358
|
|
|
5.9
|
|
|||
|
Other OTC
|
7,952
|
|
|
2.6
|
|
7,465
|
|
|
2.4
|
|
487
|
|
|
6.5
|
|
|||
|
Total OTC Healthcare Revenues
|
265,534
|
|
|
85.3
|
|
264,120
|
|
|
85.5
|
|
1,414
|
|
|
0.5
|
|
|||
|
Household Cleaning
|
45,879
|
|
|
14.7
|
|
44,732
|
|
|
14.5
|
|
1,147
|
|
|
2.6
|
|
|||
|
Consolidated Total Revenues
|
$
|
311,413
|
|
|
100.0
|
|
$
|
308,852
|
|
|
100.0
|
|
$
|
2,561
|
|
|
0.8
|
|
|
|
Six Months Ended September 30,
|
|||||||||||||||||
|
Cost of Sales
|
2013
|
|
%
|
|
2012
|
|
%
|
|
Increase (Decrease)
|
|
%
|
|||||||
|
OTC Healthcare
|
$
|
100,336
|
|
|
37.8
|
|
$
|
100,868
|
|
|
38.2
|
|
$
|
(532
|
)
|
|
(0.5
|
)
|
|
Household Cleaning
|
32,875
|
|
|
71.7
|
|
33,835
|
|
|
75.6
|
|
(960
|
)
|
|
(2.8
|
)
|
|||
|
|
$
|
133,211
|
|
|
42.8
|
|
$
|
134,703
|
|
|
43.6
|
|
$
|
(1,492
|
)
|
|
(1.1
|
)
|
|
|
Six Months Ended September 30,
|
||||||||||||||||
|
Gross Profit
|
2013
|
|
%
|
|
2012
|
|
%
|
|
Increase (Decrease)
|
|
%
|
||||||
|
OTC Healthcare
|
$
|
165,198
|
|
|
62.2
|
|
$
|
163,252
|
|
|
61.8
|
|
$
|
1,946
|
|
|
1.2
|
|
Household Cleaning
|
13,004
|
|
|
28.3
|
|
10,897
|
|
|
24.4
|
|
2,107
|
|
|
19.3
|
|||
|
|
$
|
178,202
|
|
|
57.2
|
|
$
|
174,149
|
|
|
56.4
|
|
$
|
4,053
|
|
|
2.3
|
|
|
Six Months Ended September 30,
|
|||||||||||||||||
|
Contribution Margin
|
2013
|
|
%
|
|
2012
|
|
%
|
|
Increase (Decrease)
|
|
%
|
|||||||
|
OTC Healthcare
|
$
|
121,653
|
|
|
45.8
|
|
$
|
123,353
|
|
|
46.7
|
|
$
|
(1,700
|
)
|
|
(1.4
|
)
|
|
Household Cleaning
|
11,365
|
|
|
24.8
|
|
6,963
|
|
|
15.6
|
|
4,402
|
|
|
63.2
|
|
|||
|
|
$
|
133,018
|
|
|
42.7
|
|
$
|
130,316
|
|
|
42.2
|
|
$
|
2,702
|
|
|
2.1
|
|
|
|
Six Months Ended September 30,
|
||||||
|
(In thousands)
|
2013
|
|
2012
|
||||
|
Cash provided by (used in):
|
|
|
|
||||
|
Operating Activities
|
$
|
55,598
|
|
|
$
|
60,374
|
|
|
Investing Activities
|
(57,531
|
)
|
|
(5,477
|
)
|
||
|
Financing Activities
|
12,940
|
|
|
(44,920
|
)
|
||
|
•
|
$250.0 million
of 8.25% 2010 Senior Notes due 2018;
|
|
•
|
$250.0 million
of 8.125% 2012 Senior Notes due 2020;
|
|
•
|
$437.5 million
of borrowings under the 2012 Term Loan; and
|
|
•
|
$47.5 million
of borrowings under the 2012 ABL Revolver.
|
|
•
|
Have a leverage ratio of less than
7.00 to 1.0
for the quarter ended
September 30, 2013
(defined as, with certain adjustments, the ratio of our consolidated total net debt as of the last day of the fiscal quarter to our trailing twelve month consolidated net income before interest, taxes, depreciation, amortization, non-cash charges and certain other items (“EBITDA”)). Our leverage ratio requirement decreases over time to
3.50 to 1.0
for the quarter ending June 30, 2016, and remains level thereafter;
|
|
•
|
Have an interest coverage ratio of greater than
1.6 to 1.0
for the quarter ended
September 30, 2013
(defined as, with certain adjustments, the ratio of our consolidated EBITDA to our trailing twelve month consolidated cash interest expense). Our interest coverage requirement increases over time to
2.50 to 1.0
for the quarter ending June 30, 2016, and remains level thereafter; and
|
|
•
|
Have a fixed charge ratio of greater than
1.0 to 1.0
for the quarter ended
September 30, 2013
(defined as, with certain adjustments, the ratio of our consolidated EBITDA minus capital expenditures to our trailing twelve month consolidated interest paid, taxes paid and other specified payments). Our fixed charge requirement remains level throughout the term of the agreement.
|
|
(In thousands)
|
OTC
Healthcare
|
|
Household
Cleaning
|
|
Consolidated
|
||||||
|
|
|
|
|
|
|
||||||
|
Goodwill
|
$
|
183,669
|
|
|
$
|
7,389
|
|
|
$
|
191,058
|
|
|
|
|
|
|
|
|
|
|||||
|
Intangible assets, net
|
|
|
|
|
|
|
|||||
|
Indefinite-lived:
|
|
|
|
|
|
|
|||||
|
Analgesics
|
343,637
|
|
|
—
|
|
|
343,637
|
|
|||
|
Cough & Cold
|
208,826
|
|
|
—
|
|
|
208,826
|
|
|||
|
Gastrointestinal
|
216,060
|
|
|
—
|
|
|
216,060
|
|
|||
|
Eye & Ear Care
|
172,318
|
|
|
—
|
|
|
172,318
|
|
|||
|
Dermatologicals
|
149,927
|
|
|
—
|
|
|
149,927
|
|
|||
|
Oral Care
|
61,438
|
|
|
—
|
|
|
61,438
|
|
|||
|
Other OTC
|
2,049
|
|
|
—
|
|
|
2,049
|
|
|||
|
Household Cleaning
|
—
|
|
|
119,820
|
|
|
119,820
|
|
|||
|
Total indefinite-lived intangible assets, net
|
1,154,255
|
|
|
119,820
|
|
|
1,274,075
|
|
|||
|
|
|
|
|
|
|
||||||
|
Finite-lived:
|
|
|
|
|
|
|
|||||
|
Analgesics
|
4,226
|
|
|
—
|
|
|
4,226
|
|
|||
|
Cough & Cold
|
22,442
|
|
|
—
|
|
|
22,442
|
|
|||
|
Gastrointestinal
|
12,763
|
|
|
—
|
|
|
12,763
|
|
|||
|
Eye & Ear Care
|
8,306
|
|
|
—
|
|
|
8,306
|
|
|||
|
Dermatologicals
|
5,900
|
|
|
—
|
|
|
5,900
|
|
|||
|
Oral Care
|
17,875
|
|
|
—
|
|
|
17,875
|
|
|||
|
Other OTC
|
27,234
|
|
|
—
|
|
|
27,234
|
|
|||
|
Household Cleaning
|
—
|
|
|
27,039
|
|
|
27,039
|
|
|||
|
Total finite-lived intangible assets, net
|
98,746
|
|
|
27,039
|
|
|
125,785
|
|
|||
|
Total intangible assets, net
|
1,253,001
|
|
|
146,859
|
|
|
1,399,860
|
|
|||
|
Total goodwill and intangible assets, net
|
$
|
1,436,670
|
|
|
$
|
154,248
|
|
|
$
|
1,590,918
|
|
|
•
|
Brand History
|
|
•
|
Market Position
|
|
•
|
Recent and Projected Sales Growth
|
|
•
|
History of and Potential for Product Extensions
|
|
•
|
Reviews period-to-period sales and profitability by brand;
|
|
•
|
Analyzes industry trends and projects brand growth rates;
|
|
•
|
Prepares annual sales forecasts;
|
|
•
|
Evaluates advertising effectiveness;
|
|
•
|
Analyzes gross margins;
|
|
•
|
Reviews contractual benefits or limitations;
|
|
•
|
Monitors competitors' advertising spend and product innovation;
|
|
•
|
Prepares projections to measure brand viability over the estimated useful life of the intangible asset; and
|
|
•
|
Considers the regulatory environment, as well as industry litigation.
|
|
•
|
Type of instrument (i.e., restricted shares vs. an option, warrant or performance shares);
|
|
•
|
Strike price of the instrument;
|
|
•
|
Market price of our common stock on the date of grant;
|
|
•
|
Discount rates;
|
|
•
|
Duration of the instrument; and
|
|
•
|
Volatility of our common stock in the public market.
|
|
•
|
Rules and regulations promulgated by regulatory agencies;
|
|
•
|
Sufficiency of the evidence in support of our position;
|
|
•
|
Anticipated costs to support our position; and
|
|
•
|
Likelihood of a positive outcome.
|
|
•
|
The high level of competition in our industry and markets;
|
|
•
|
Our ability to increase organic growth via new product introductions or line extensions;
|
|
•
|
Our ability to invest successfully in research and development;
|
|
•
|
Our dependence on a limited number of customers for a large portion of our sales;
|
|
•
|
Our expectations regarding increased advertising and promotion spending for acquired brands;
|
|
•
|
Our ability to grow our international sales;
|
|
•
|
General economic conditions affecting sales of our products and their respective markets;
|
|
•
|
Business, regulatory and other conditions affecting retailers;
|
|
•
|
Changing consumer trends or pricing pressures which may cause us to lower our prices;
|
|
•
|
Our dependence on third-party manufacturers to produce the products we sell;
|
|
•
|
Price increases for raw materials, labor, energy and transportation costs;
|
|
•
|
Disruptions in our distribution center;
|
|
•
|
Acquisitions, dispositions or other strategic transactions diverting managerial resources, the incurrence of additional liabilities or integration problems associated with such transactions;
|
|
•
|
Actions of government agencies in connection with our products or regulatory matters governing our industry;
|
|
•
|
Product liability claims, product recalls and related negative publicity;
|
|
•
|
Our ability to protect our intellectual property rights;
|
|
•
|
Our dependence on third parties for intellectual property relating to some of the products we sell;
|
|
•
|
Our assets being comprised virtually entirely of goodwill and intangibles and possible changes in their value;
|
|
•
|
Our dependence on key personnel;
|
|
•
|
Shortages of supply of sourced goods or interruptions in the manufacturing of our products;
|
|
•
|
The costs associated with any adverse judgments rendered in any litigation or arbitration;
|
|
•
|
Our level of indebtedness, and possible inability to service our debt;
|
|
•
|
Our ability to obtain additional financing; and
|
|
•
|
The restrictions imposed by our financing agreements on our operations.
|
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
|
|
OTHER INFORMATION
|
|
•
|
Increases and decreases in quarterly revenues and profitability;
|
|
•
|
The timing of when we make acquisitions or introduce new products;
|
|
•
|
Our inability to increase the sales of our existing products and expand their distribution;
|
|
•
|
The timing of the introduction or return to the market of competitive products and the introduction of store brand products;
|
|
•
|
Adverse regulatory or market events in the United States or in our international markets;
|
|
•
|
Changes in consumer preferences, spending habits and competitive conditions, including the effects of competitors’ operational, promotional or expansion activities;
|
|
•
|
Seasonality of our products;
|
|
•
|
Fluctuations in commodity prices, product costs, utilities and energy costs, prevailing wage rates, insurance costs and other costs;
|
|
•
|
The discontinuation and return of our products from retailers;
|
|
•
|
Our ability to recruit, train and retain qualified employees, and the costs associated with those activities;
|
|
•
|
Changes in advertising and promotional activities and expansion to new markets;
|
|
•
|
Negative publicity relating to us and the products we sell;
|
|
•
|
Litigation matters;
|
|
•
|
Unanticipated increases in infrastructure costs;
|
|
•
|
Impairment of goodwill or long-lived assets;
|
|
•
|
Changes in interest rates; and
|
|
•
|
Changes in accounting, tax, regulatory or other rules applicable to our business.
|
|
•
|
Changes in the legislative or regulatory requirements of the countries or regions where we do business;
|
|
•
|
Currency controls that restrict or prohibit the payment of funds or the repatriation of earnings to the United States;
|
|
•
|
Fluctuating foreign exchange rates could result in unfavorable increases in the price of our products or cause increases in the cost of certain products purchased from our foreign third-party manufacturers;
|
|
•
|
Regulatory oversight and its impact on our ability to get products registered for sale in certain markets;
|
|
•
|
Potential trade restrictions and exchange controls;
|
|
•
|
Inability to protect our intellectual property rights in these markets; and
|
|
•
|
Increased costs of compliance with general business and tax regulations in these countries or regions.
|
|
•
|
Increase our vulnerability to general adverse economic and industry conditions;
|
|
•
|
Limit our ability to engage in strategic acquisitions;
|
|
•
|
Require us to dedicate a substantial portion of our cash flow from operations toward repayment of our indebtedness, thereby reducing the availability of our cash flow to fund working capital, capital expenditures, acquisitions and investments and other general corporate purposes;
|
|
•
|
Limit our flexibility in planning for, or reacting to, changes in our business and the markets in which we operate;
|
|
•
|
Place us at a competitive disadvantage compared to our competitors that have less debt; and
|
|
•
|
Limit, among other things, our ability to borrow additional funds on favorable terms or at all.
|
|
•
|
changes in the income allocation methods for state taxes, and the determination of which states or countries have jurisdiction to tax our Company;
|
|
•
|
an increase in non-deductible expenses for tax purposes, including certain stock-based compensation, executive compensation and impairment of goodwill;
|
|
•
|
transfer pricing adjustments;
|
|
•
|
tax assessments resulting from income tax audits or any related tax interest or penalties that could significantly affect our income tax provision for the period in which the settlement takes place;
|
|
•
|
a change in our decision to indefinitely reinvest foreign earnings;
|
|
•
|
changes in accounting principles; and
|
|
•
|
changes in tax laws or related interpretations, accounting standards, regulations, and interpretations in multiple tax jurisdictions in which we operate.
|
|
|
|
PRESTIGE BRANDS HOLDINGS, INC.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Date:
|
November 7, 2013
|
By:
|
/s/ RONALD M. LOMBARDI
|
|
|
|
|
|
Ronald M. Lombardi
|
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
|
(Principal Financial Officer and
|
|
|
|
|
|
Duly Authorized Officer)
|
|
|
|
|
|
|
|
31.1
|
|
|
Certification of Principal Executive Officer of Prestige Brands Holdings, Inc. pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934.
|
|
|
|
|
|
|
31.2
|
|
|
Certification of Principal Financial Officer of Prestige Brands Holdings, Inc. pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934.
|
|
|
|
|
|
|
32.1
|
|
|
Certification of Principal Executive Officer of Prestige Brands Holdings, Inc. pursuant to Rule 13a-14(b) and Section 1350 of Chapter 63 of Title 18 of the United States Code.
|
|
|
|
|
|
|
32.2
|
|
|
Certification of Principal Financial Officer of Prestige Brands Holdings, Inc. pursuant to Rule 13a-14(b) and Section 1350 of Chapter 63 of Title 18 of the United States Code.
|
|
101.INS*
|
|
XBRL Instance Document
|
|
|
101.SCH*
|
|
XBRL Taxonomy Extension Schema Document
|
|
|
101.CAL*
|
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
|
|
101.DEF*
|
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
|
101.LAB*
|
|
XBRL Taxonomy Extension Label Linkbase Document
|
|
|
101.PRE*
|
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
|
|
* XBRL information is furnished and not filed for purposes of Section 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934, and is not subject to liability under those sections, is not part of any registration statement, prospectus or other document to which it relates and is not incorporated or deemed to be incorporated by reference into any registration statement, prospectus or other document.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|