These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
¨
|
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
|
|
Delaware
|
|
82-0156045
|
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
601 West First Avenue, Suite 1600
|
|
|
|
Spokane, Washington
|
|
99201
|
|
(Address of principal executive offices)
|
|
(Zip Code)
|
|
Large accelerated filer
|
|
x
|
|
Accelerated filer
|
o
|
|
Non-accelerated filer
|
|
¨
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
o
|
|
|
|
|
|
|
Page Number
|
|
PART I. - FINANCIAL INFORMATION
|
|
||
|
ITEM 1.
|
|
||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
|
|||
|
ITEM 2.
|
|||
|
ITEM 3.
|
|||
|
ITEM 4.
|
|||
|
PART II. - OTHER INFORMATION
|
|
||
|
ITEM 1.
|
|||
|
ITEM 1A.
|
|||
|
ITEM 6.
|
|||
|
|
|
|
|
|
Quarter Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
|
||||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Revenues
|
$
|
128,747
|
|
|
$
|
143,919
|
|
|
$
|
262,872
|
|
|
$
|
283,498
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
||||||||
|
Cost of goods sold
|
109,441
|
|
|
101,849
|
|
|
217,213
|
|
|
200,442
|
|
||||
|
Selling, general and administrative expenses
|
11,995
|
|
|
12,345
|
|
|
24,321
|
|
|
22,022
|
|
||||
|
|
121,436
|
|
|
114,194
|
|
|
241,534
|
|
|
222,464
|
|
||||
|
Operating income
|
7,311
|
|
|
29,725
|
|
|
21,338
|
|
|
61,034
|
|
||||
|
Interest expense, net
|
(8,016
|
)
|
|
(5,509
|
)
|
|
(16,085
|
)
|
|
(10,969
|
)
|
||||
|
Income (loss) before income taxes
|
(705
|
)
|
|
24,216
|
|
|
5,253
|
|
|
50,065
|
|
||||
|
Income taxes
|
1,416
|
|
|
(7,946
|
)
|
|
1,114
|
|
|
(13,445
|
)
|
||||
|
Net income
|
$
|
711
|
|
|
$
|
16,270
|
|
|
$
|
6,367
|
|
|
$
|
36,620
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income per share:
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
$
|
0.02
|
|
|
$
|
0.40
|
|
|
$
|
0.16
|
|
|
$
|
0.90
|
|
|
Diluted
|
$
|
0.02
|
|
|
$
|
0.40
|
|
|
$
|
0.16
|
|
|
$
|
0.90
|
|
|
Distributions per share
|
$
|
0.375
|
|
|
$
|
0.35
|
|
|
$
|
0.75
|
|
|
$
|
0.70
|
|
|
Weighted-average shares outstanding (in thousands):
|
|
|
|
|
|
|
|
||||||||
|
Basic
|
40,843
|
|
|
40,741
|
|
|
40,822
|
|
|
40,726
|
|
||||
|
Diluted
|
40,963
|
|
|
40,850
|
|
|
40,933
|
|
|
40,833
|
|
||||
|
|
|
|
|
|
Quarter Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
|
||||||||||||||
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net income
|
$
|
711
|
|
|
$
|
16,270
|
|
|
$
|
6,367
|
|
|
$
|
36,620
|
|
|
Other comprehensive income, net of tax:
|
|
|
|
|
|
|
|
||||||||
|
Pension and other postretirement employee benefits:
|
|
|
|
|
|
|
|
||||||||
|
Amortization of prior service credit included in net periodic cost, net of tax of $(848), $(867), $(1,697) and $(1,734)
|
(1,328
|
)
|
|
(1,356
|
)
|
|
(2,656
|
)
|
|
(2,712
|
)
|
||||
|
Amortization of actuarial loss included in net periodic cost, net of tax of $1,900, $1,568, $3,837 and $3,245
|
2,974
|
|
|
2,452
|
|
|
6,003
|
|
|
5,074
|
|
||||
|
Other comprehensive income, net of tax
|
1,646
|
|
|
1,096
|
|
|
3,347
|
|
|
2,362
|
|
||||
|
Comprehensive income
|
$
|
2,357
|
|
|
$
|
17,366
|
|
|
$
|
9,714
|
|
|
$
|
38,982
|
|
|
|
|
|
|
|
June 30,
2015 |
|
December 31,
2014 |
||||
|
ASSETS
|
|
|
|
||||
|
Current assets:
|
|
|
|
||||
|
Cash
|
$
|
8,783
|
|
|
$
|
4,644
|
|
|
Short-term investments
|
1,831
|
|
|
26,368
|
|
||
|
Receivables, net
|
18,055
|
|
|
9,928
|
|
||
|
Inventories
|
41,124
|
|
|
31,490
|
|
||
|
Deferred tax assets, net
|
6,168
|
|
|
6,168
|
|
||
|
Other assets
|
14,335
|
|
|
15,065
|
|
||
|
Total current assets
|
90,296
|
|
|
93,663
|
|
||
|
Property, plant and equipment, net
|
73,766
|
|
|
65,749
|
|
||
|
Timber and timberlands, net
|
824,587
|
|
|
828,420
|
|
||
|
Deferred tax assets, net
|
36,794
|
|
|
37,228
|
|
||
|
Other assets
|
14,809
|
|
|
10,361
|
|
||
|
Total assets
|
$
|
1,040,252
|
|
|
$
|
1,035,421
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
|
|
|
||||
|
Current liabilities:
|
|
|
|
||||
|
Accounts payable and accrued liabilities
|
$
|
61,531
|
|
|
$
|
49,324
|
|
|
Current portion of long-term debt
|
27,500
|
|
|
22,870
|
|
||
|
Revolving line of credit borrowings
|
15,000
|
|
|
—
|
|
||
|
Total current liabilities
|
104,031
|
|
|
72,194
|
|
||
|
Long-term debt
|
601,759
|
|
|
606,473
|
|
||
|
Liability for pension and other postretirement employee benefits
|
115,127
|
|
|
115,936
|
|
||
|
Other long-term obligations
|
14,043
|
|
|
15,752
|
|
||
|
Total liabilities
|
834,960
|
|
|
810,355
|
|
||
|
Stockholders' equity:
|
|
|
|
||||
|
Common stock, $1 par value
|
40,678
|
|
|
40,605
|
|
||
|
Additional paid-in capital
|
347,433
|
|
|
346,441
|
|
||
|
Accumulated deficit
|
(67,774
|
)
|
|
(43,588
|
)
|
||
|
Accumulated other comprehensive loss
|
(115,045
|
)
|
|
(118,392
|
)
|
||
|
Total stockholders’ equity
|
205,292
|
|
|
225,066
|
|
||
|
Total liabilities and stockholders' equity
|
$
|
1,040,252
|
|
|
$
|
1,035,421
|
|
|
|
|
|
|
|
Six Months Ended
June 30, |
||||||
|
|
|||||||
|
|
2015
|
|
2014
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
||||
|
Net income
|
$
|
6,367
|
|
|
$
|
36,620
|
|
|
Adjustments to reconcile net income to net cash from operating activities:
|
|
|
|
||||
|
Depreciation, depletion and amortization
|
15,597
|
|
|
11,002
|
|
||
|
Basis of real estate sold
|
1,008
|
|
|
6,834
|
|
||
|
Change in deferred taxes
|
(1,707
|
)
|
|
536
|
|
||
|
Employee benefit plans
|
3,166
|
|
|
(267
|
)
|
||
|
Equity-based compensation expense
|
2,259
|
|
|
2,032
|
|
||
|
Other, net
|
(5,496
|
)
|
|
(1,161
|
)
|
||
|
Working capital and operating-related activities, net
|
(4,538
|
)
|
|
12,836
|
|
||
|
Net cash from operating activities
|
16,656
|
|
|
68,432
|
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
||||
|
Change in short-term investments
|
24,537
|
|
|
(21,665
|
)
|
||
|
Property, plant and equipment
|
(12,248
|
)
|
|
(6,508
|
)
|
||
|
Timberlands reforestation and roads
|
(6,004
|
)
|
|
(5,887
|
)
|
||
|
Other, net
|
433
|
|
|
334
|
|
||
|
Net cash from investing activities
|
6,718
|
|
|
(33,726
|
)
|
||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
||||
|
Distributions to common stockholders
|
(30,507
|
)
|
|
(28,413
|
)
|
||
|
Revolving line of credit borrowings
|
15,000
|
|
|
—
|
|
||
|
Employee tax withholdings on equity-based compensation
|
(1,445
|
)
|
|
(1,079
|
)
|
||
|
Change in book overdrafts
|
(2,246
|
)
|
|
(1,424
|
)
|
||
|
Other, net
|
(37
|
)
|
|
(124
|
)
|
||
|
Net cash from financing activities
|
(19,235
|
)
|
|
(31,040
|
)
|
||
|
Change in cash
|
4,139
|
|
|
3,666
|
|
||
|
Cash at beginning of period
|
4,644
|
|
|
5,586
|
|
||
|
Cash at end of period
|
$
|
8,783
|
|
|
$
|
9,252
|
|
|
SUPPLEMENTAL CASH FLOW INFORMATION
|
|
|
|
||||
|
Cash paid during the period for:
|
|
|
|
||||
|
Interest, net of amounts capitalized
|
$
|
13,702
|
|
|
$
|
10,431
|
|
|
Income taxes, net
|
$
|
1,512
|
|
|
$
|
6,546
|
|
|
|
||
|
|
Page Number
|
|
|
Note 1.
|
||
|
Note 2.
|
||
|
Note 3.
|
||
|
Note 4.
|
||
|
Note 5.
|
||
|
Note 6.
|
||
|
Note 7.
|
||
|
Note 8.
|
||
|
Note 9.
|
||
|
Note 10.
|
||
|
Note 11.
|
||
|
|
Quarter Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
|
||||||||||||||
|
(Dollars in thousands, except per-share amounts)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Net income
|
$
|
711
|
|
|
$
|
16,270
|
|
|
$
|
6,367
|
|
|
$
|
36,620
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basic weighted-average shares outstanding
|
40,842,672
|
|
|
40,740,979
|
|
|
40,822,326
|
|
|
40,726,397
|
|
||||
|
Incremental shares due to:
|
|
|
|
|
|
|
|
||||||||
|
Performance shares
|
100,915
|
|
|
82,013
|
|
|
92,130
|
|
|
77,139
|
|
||||
|
Restricted stock units
|
19,901
|
|
|
24,642
|
|
|
18,396
|
|
|
26,727
|
|
||||
|
Stock options
|
—
|
|
|
2,619
|
|
|
—
|
|
|
2,778
|
|
||||
|
Diluted weighted-average shares outstanding
|
40,963,488
|
|
|
40,850,253
|
|
|
40,932,852
|
|
|
40,833,041
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Basic net income per share
|
$
|
0.02
|
|
|
$
|
0.40
|
|
|
$
|
0.16
|
|
|
$
|
0.90
|
|
|
Diluted net income per share
|
$
|
0.02
|
|
|
$
|
0.40
|
|
|
$
|
0.16
|
|
|
$
|
0.90
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Antidilutive shares excluded from the calculation:
|
|
|
|
|
|
|
|
||||||||
|
Performance shares
|
—
|
|
|
13,322
|
|
|
60,547
|
|
|
38,776
|
|
||||
|
Restricted stock units
|
1,000
|
|
|
369
|
|
|
20,179
|
|
|
—
|
|
||||
|
Total antidilutive shares excluded from the calculation
|
1,000
|
|
|
13,691
|
|
|
80,726
|
|
|
38,776
|
|
||||
|
(Dollars in thousands)
|
June 30,
2015 |
|
December 31,
2014 |
||||
|
Inventories:
|
|
|
|
||||
|
Wood Products finished goods inventory
|
$
|
16,980
|
|
|
$
|
17,286
|
|
|
Logs
|
16,670
|
|
|
7,930
|
|
||
|
Materials and supplies
|
7,474
|
|
|
6,274
|
|
||
|
|
$
|
41,124
|
|
|
$
|
31,490
|
|
|
|
Quarter Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
|
||||||||||||||
|
(Dollars in thousands)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Employee equity-based compensation expense:
|
|
|
|
|
|
|
|
||||||||
|
Performance shares
|
$
|
950
|
|
|
$
|
961
|
|
|
$
|
1,822
|
|
|
$
|
1,695
|
|
|
Restricted stock units
|
232
|
|
|
163
|
|
|
437
|
|
|
337
|
|
||||
|
Total employee equity-based compensation expense
|
$
|
1,182
|
|
|
$
|
1,124
|
|
|
$
|
2,259
|
|
|
$
|
2,032
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Deferred compensation stock equivalent units expense (income)
|
$
|
47
|
|
|
$
|
427
|
|
|
$
|
166
|
|
|
$
|
(14
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Total tax benefit recognized for share-based expense
|
$
|
78
|
|
|
$
|
81
|
|
|
$
|
152
|
|
|
$
|
155
|
|
|
|
Six Months Ended
June 30, |
||||||
|
|
|||||||
|
|
2015
|
|
2014
|
||||
|
Shares granted
|
78,974
|
|
|
87,441
|
|
||
|
Stock price as of valuation date
|
$
|
40.00
|
|
|
$
|
39.76
|
|
|
Risk-free rate
|
1.07
|
%
|
|
0.72
|
%
|
||
|
Fair value of a performance share
|
$
|
36.71
|
|
|
$
|
45.57
|
|
|
(Dollars in thousands, except grant date fair value)
|
Shares
|
|
Weighted-Avg.
Grant Date
Fair Value
|
|
Aggregate
Intrinsic Value
|
|||||
|
Unvested shares outstanding at January 1
|
160,233
|
|
|
$
|
53.86
|
|
|
|
||
|
Granted
|
78,974
|
|
|
$
|
36.71
|
|
|
|
||
|
Unvested shares outstanding at June 30
|
239,207
|
|
|
$
|
48.20
|
|
|
$
|
8,112
|
|
|
(Dollars in thousands, except grant date fair value)
|
Shares
|
|
Weighted-Avg.
Grant Date
Fair Value
|
|
Aggregate
Intrinsic Value
|
|||||
|
Unvested shares outstanding at January 1
|
32,455
|
|
|
$
|
42.24
|
|
|
|
||
|
Granted
|
27,820
|
|
|
$
|
39.99
|
|
|
|
||
|
Vested
|
(2,400
|
)
|
|
$
|
45.79
|
|
|
|
||
|
Unvested shares outstanding at June 30
|
57,875
|
|
|
$
|
41.01
|
|
|
$
|
2,044
|
|
|
|
Quarters Ended June 30,
|
||||||||||||||
|
|
Pension
|
|
OPEB
|
||||||||||||
|
(Dollars in thousands)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Service cost
|
$
|
1,531
|
|
|
$
|
1,339
|
|
|
$
|
4
|
|
|
$
|
(11
|
)
|
|
Interest cost
|
4,259
|
|
|
4,783
|
|
|
345
|
|
|
372
|
|
||||
|
Expected return on plan assets
|
(5,192
|
)
|
|
(6,126
|
)
|
|
—
|
|
|
—
|
|
||||
|
Amortization of prior service cost (credit)
|
152
|
|
|
187
|
|
|
(2,328
|
)
|
|
(2,410
|
)
|
||||
|
Amortization of actuarial loss
|
4,408
|
|
|
3,606
|
|
|
466
|
|
|
414
|
|
||||
|
Net periodic cost (benefit)
|
$
|
5,158
|
|
|
$
|
3,789
|
|
|
$
|
(1,513
|
)
|
|
$
|
(1,635
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
Six Months Ended June 30,
|
||||||||||||||
|
|
Pension
|
|
OPEB
|
||||||||||||
|
(Dollars in thousands)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Service cost
|
$
|
3,061
|
|
|
$
|
2,540
|
|
|
$
|
11
|
|
|
$
|
12
|
|
|
Interest cost
|
8,518
|
|
|
9,592
|
|
|
728
|
|
|
871
|
|
||||
|
Expected return on plan assets
|
(10,383
|
)
|
|
(12,256
|
)
|
|
—
|
|
|
—
|
|
||||
|
Amortization of prior service cost (credit)
|
303
|
|
|
374
|
|
|
(4,656
|
)
|
|
(4,820
|
)
|
||||
|
Amortization of actuarial loss
|
8,816
|
|
|
7,226
|
|
|
1,024
|
|
|
1,093
|
|
||||
|
Net periodic cost (benefit)
|
$
|
10,315
|
|
|
$
|
7,476
|
|
|
$
|
(2,893
|
)
|
|
$
|
(2,844
|
)
|
|
|
Quarter Ended June 30, 2015
|
||||||||||
|
(Dollars in thousands)
|
Pension
|
|
OPEB
|
|
Total
|
||||||
|
AOCL at April 1
|
|
|
|
|
$
|
116,691
|
|
||||
|
Amortization of defined benefit items, net of tax:
1
|
|
|
|
|
|
||||||
|
Prior service credit (cost)
|
$
|
(92
|
)
|
|
$
|
1,420
|
|
|
1,328
|
|
|
|
Actuarial loss
|
(2,689
|
)
|
|
(285
|
)
|
|
(2,974
|
)
|
|||
|
Total reclassification for the period
|
$
|
(2,781
|
)
|
|
$
|
1,135
|
|
|
(1,646
|
)
|
|
|
AOCL at June 30
|
|
|
|
|
$
|
115,045
|
|
||||
|
|
|
|
|
|
|
||||||
|
|
Quarter Ended June 30, 2014
|
||||||||||
|
(Dollars in thousands)
|
Pension
|
|
OPEB
|
|
Total
|
||||||
|
AOCL at April 1
|
|
|
|
|
$
|
97,454
|
|
||||
|
Amortization of defined benefit items, net of tax:
1
|
|
|
|
|
|
||||||
|
Prior service credit (cost)
|
$
|
(114
|
)
|
|
$
|
1,470
|
|
|
1,356
|
|
|
|
Actuarial loss
|
(2,200
|
)
|
|
(252
|
)
|
|
(2,452
|
)
|
|||
|
Total reclassification for the period
|
$
|
(2,314
|
)
|
|
$
|
1,218
|
|
|
(1,096
|
)
|
|
|
AOCL at June 30
|
|
|
|
|
$
|
96,358
|
|
||||
|
|
|
|
|
|
|
||||||
|
|
Six Months Ended June 30, 2015
|
||||||||||
|
(Dollars in thousands)
|
Pension
|
|
OPEB
|
|
Total
|
||||||
|
AOCL at January 1
|
|
|
|
|
$
|
118,392
|
|
||||
|
Amortization of defined benefit items, net of tax:
1
|
|
|
|
|
|
||||||
|
Prior service credit (cost)
|
$
|
(184
|
)
|
|
$
|
2,840
|
|
|
2,656
|
|
|
|
Actuarial loss
|
(5,378
|
)
|
|
(625
|
)
|
|
(6,003
|
)
|
|||
|
Total reclassification for the period
|
$
|
(5,562
|
)
|
|
$
|
2,215
|
|
|
(3,347
|
)
|
|
|
AOCL at June 30
|
|
|
|
|
$
|
115,045
|
|
||||
|
|
|
|
|
|
|
||||||
|
|
Six Months Ended June 30, 2014
|
||||||||||
|
(Dollars in thousands)
|
Pension
|
|
OPEB
|
|
Total
|
||||||
|
AOCL at January 1
|
|
|
|
|
$
|
98,720
|
|
||||
|
Amortization of defined benefit items, net of tax:
1
|
|
|
|
|
|
||||||
|
Prior service credit (cost)
|
$
|
(228
|
)
|
|
$
|
2,940
|
|
|
2,712
|
|
|
|
Actuarial loss
|
(4,408
|
)
|
|
(666
|
)
|
|
(5,074
|
)
|
|||
|
Total reclassification for the period
|
$
|
(4,636
|
)
|
|
$
|
2,274
|
|
|
(2,362
|
)
|
|
|
AOCL at June 30
|
|
|
|
|
$
|
96,358
|
|
||||
|
|
|
|
|
|
|
||||||
|
|
June 30, 2015
|
|
December 31, 2014
|
||||||||||||
|
(Dollars in thousands)
|
Carrying
Amount
|
|
Fair
Value
|
|
Carrying
Amount
|
|
Fair
Value
|
||||||||
|
Cash and short-term investments (Level 1)
|
$
|
10,614
|
|
|
$
|
10,614
|
|
|
$
|
31,012
|
|
|
$
|
31,012
|
|
|
Revolving line of credit borrowings (Level 1)
|
$
|
15,000
|
|
|
$
|
15,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Derivative asset related to interest rate swaps (Level 2)
|
$
|
799
|
|
|
$
|
799
|
|
|
$
|
793
|
|
|
$
|
793
|
|
|
Long-term debt, including fair value adjustments related to fair value hedges (Level 2)
|
$
|
629,259
|
|
|
$
|
655,529
|
|
|
$
|
629,343
|
|
|
$
|
657,943
|
|
|
Company owned life insurance asset (COLI) (Level 3)
|
$
|
1,454
|
|
|
$
|
1,454
|
|
|
$
|
877
|
|
|
$
|
877
|
|
|
(Dollars in thousands)
|
Location
|
|
June 30,
2015 |
|
December 31,
2014 |
||||
|
Derivatives designated as hedging instruments:
|
|
|
|
|
|
||||
|
Interest rate contracts
|
Current assets
|
|
$
|
233
|
|
|
$
|
372
|
|
|
Interest rate contracts
|
Non-current assets
|
|
566
|
|
|
421
|
|
||
|
Total derivatives designated as hedging instruments
|
|
|
$
|
799
|
|
|
$
|
793
|
|
|
|
|
|
Gain Recognized in Income
|
||||||||||||||
|
|
Location
|
|
Quarter Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
|
||||||||||||||||
|
(Dollars in thousands)
|
|
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Derivatives designated in fair value hedging relationships:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Realized gain on interest rate contract
1
|
Interest expense
|
|
$
|
409
|
|
|
$
|
247
|
|
|
$
|
788
|
|
|
$
|
501
|
|
|
Net gain recognized in income from fair value hedges
|
|
|
$
|
409
|
|
|
$
|
247
|
|
|
$
|
788
|
|
|
$
|
501
|
|
|
|
Quarter Ended
June 30, |
|
Six Months Ended
June 30, |
||||||||||||
|
|
|
||||||||||||||
|
(Dollars in thousands)
|
2015
|
|
2014
|
|
2015
|
|
2014
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Resource
|
$
|
44,111
|
|
|
$
|
39,512
|
|
|
$
|
98,066
|
|
|
$
|
91,417
|
|
|
Wood Products
|
84,191
|
|
|
100,572
|
|
|
173,424
|
|
|
188,376
|
|
||||
|
Real Estate
|
10,745
|
|
|
15,737
|
|
|
13,856
|
|
|
30,176
|
|
||||
|
|
139,047
|
|
|
155,821
|
|
|
285,346
|
|
|
309,969
|
|
||||
|
Elimination of intersegment revenues - Resource
|
(10,300
|
)
|
|
(11,902
|
)
|
|
(22,474
|
)
|
|
(26,471
|
)
|
||||
|
Total consolidated revenues
|
$
|
128,747
|
|
|
$
|
143,919
|
|
|
$
|
262,872
|
|
|
$
|
283,498
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating income (loss):
|
|
|
|
|
|
|
|
||||||||
|
Resource
|
$
|
8,797
|
|
|
$
|
10,818
|
|
|
$
|
23,775
|
|
|
$
|
27,042
|
|
|
Wood Products
|
(1,953
|
)
|
|
14,870
|
|
|
1,547
|
|
|
27,577
|
|
||||
|
Real Estate
|
8,521
|
|
|
12,378
|
|
|
10,120
|
|
|
20,649
|
|
||||
|
Eliminations and adjustments
|
539
|
|
|
788
|
|
|
3,514
|
|
|
1,630
|
|
||||
|
|
15,904
|
|
|
38,854
|
|
|
38,956
|
|
|
76,898
|
|
||||
|
Corporate
|
(8,593
|
)
|
|
(9,129
|
)
|
|
(17,618
|
)
|
|
(15,864
|
)
|
||||
|
Operating income
|
7,311
|
|
|
29,725
|
|
|
21,338
|
|
|
61,034
|
|
||||
|
Interest expense, net
|
(8,016
|
)
|
|
(5,509
|
)
|
|
(16,085
|
)
|
|
(10,969
|
)
|
||||
|
Income (loss) before income taxes
|
$
|
(705
|
)
|
|
$
|
24,216
|
|
|
$
|
5,253
|
|
|
$
|
50,065
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Depreciation, depletion and amortization:
1
|
|
|
|
|
|
|
|
||||||||
|
Resource
|
$
|
4,797
|
|
|
$
|
2,728
|
|
|
$
|
11,051
|
|
|
$
|
6,644
|
|
|
Wood Products
|
1,661
|
|
|
1,515
|
|
|
3,237
|
|
|
3,044
|
|
||||
|
Real Estate
|
15
|
|
|
14
|
|
|
30
|
|
|
29
|
|
||||
|
|
6,473
|
|
|
4,257
|
|
|
14,318
|
|
|
9,717
|
|
||||
|
Corporate
|
620
|
|
|
641
|
|
|
1,279
|
|
|
1,285
|
|
||||
|
Total depreciation, depletion and amortization
|
$
|
7,093
|
|
|
$
|
4,898
|
|
|
$
|
15,597
|
|
|
$
|
11,002
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Basis of real estate sold:
|
|
|
|
|
|
|
|
||||||||
|
Real Estate
|
$
|
710
|
|
|
$
|
2,242
|
|
|
$
|
1,181
|
|
|
$
|
7,409
|
|
|
Eliminations and adjustments
|
(110
|
)
|
|
(30
|
)
|
|
(173
|
)
|
|
(575
|
)
|
||||
|
Total basis of real estate sold
|
$
|
600
|
|
|
$
|
2,212
|
|
|
$
|
1,008
|
|
|
$
|
6,834
|
|
|
1
|
The presentation of depreciation, depletion and amortization in Segment Information and the
Condensed Consolidated Statements of Cash Flows
includes amortization of bond discounts and deferred loan fees. Bond discounts and deferred loan fees are recorded in Interest expense, net in the
Consolidated Statements of Income
.
|
|
(Dollars in thousands)
|
2015
|
2014
|
|
Amount of Change
|
Percent Change
|
|||||||
|
Revenues
|
$
|
128,747
|
|
$
|
143,919
|
|
|
$
|
(15,172
|
)
|
(11
|
)%
|
|
Costs and expenses:
|
|
|
|
|
|
|||||||
|
Cost of goods sold
|
109,441
|
|
101,849
|
|
|
7,592
|
|
7
|
%
|
|||
|
Selling, general and administrative expenses
|
11,995
|
|
12,345
|
|
|
(350
|
)
|
(3
|
)%
|
|||
|
|
121,436
|
|
114,194
|
|
|
7,242
|
|
6
|
%
|
|||
|
Operating income
|
7,311
|
|
29,725
|
|
|
(22,414
|
)
|
(75
|
)%
|
|||
|
Interest expense, net
|
(8,016
|
)
|
(5,509
|
)
|
|
(2,507
|
)
|
46
|
%
|
|||
|
Income (loss) before income taxes
|
(705
|
)
|
24,216
|
|
|
(24,921
|
)
|
(103
|
)%
|
|||
|
Income tax benefit (provision)
|
1,416
|
|
(7,946
|
)
|
|
9,362
|
|
(118
|
)%
|
|||
|
Net income
|
$
|
711
|
|
$
|
16,270
|
|
|
$
|
(15,559
|
)
|
(96
|
)%
|
|
|
|
Quarter Ended June 30,
|
|
|
|
||||||||
|
(Dollars in thousands)
|
2015
|
2014
|
|
Increase
(Decrease)
|
Percent Change
|
||||||||
|
Revenues
1
|
$
|
44,111
|
|
$
|
39,512
|
|
|
$
|
4,599
|
|
12
|
%
|
|
|
Cost of goods sold:
|
|
|
|
|
|
||||||||
|
Logging and hauling
|
21,141
|
|
18,040
|
|
|
3,101
|
|
17
|
%
|
||||
|
Depreciation, depletion and amortization
|
4,742
|
|
2,651
|
|
|
2,091
|
|
79
|
%
|
||||
|
Other
|
7,893
|
|
6,425
|
|
|
1,468
|
|
23
|
%
|
||||
|
|
33,776
|
|
27,116
|
|
|
6,660
|
|
25
|
%
|
||||
|
Selling, general and administrative expenses
|
1,538
|
|
1,578
|
|
|
(40
|
)
|
(3
|
)%
|
||||
|
Operating income
|
$
|
8,797
|
|
$
|
10,818
|
|
|
$
|
(2,021
|
)
|
(19
|
)%
|
|
|
|
|
|
|
|
|
||||||||
|
Harvest Volumes
(in tons)
|
|
|
|
|
|
||||||||
|
Northern region
|
|
|
|
|
|
||||||||
|
|
Sawlog
|
287,979
|
|
279,831
|
|
|
8,148
|
|
3
|
%
|
|||
|
|
Pulpwood
|
31,284
|
|
30,124
|
|
|
1,160
|
|
4
|
%
|
|||
|
|
Stumpage
|
3,277
|
|
2,475
|
|
|
802
|
|
32
|
%
|
|||
|
|
Total
|
322,540
|
|
312,430
|
|
|
10,110
|
|
3
|
%
|
|||
|
|
|
|
|
|
|
|
|||||||
|
Southern region
|
|
|
|
|
|
||||||||
|
|
Sawlog
|
142,107
|
|
115,855
|
|
|
26,252
|
|
23
|
%
|
|||
|
|
Pulpwood
|
270,518
|
|
171,136
|
|
|
99,382
|
|
58
|
%
|
|||
|
|
Stumpage
|
53,176
|
|
952
|
|
|
52,224
|
|
n/m
|
|
|||
|
|
Total
|
465,801
|
|
287,943
|
|
|
177,858
|
|
62
|
%
|
|||
|
|
|
|
|
|
|
|
|||||||
|
Total harvest volume
|
788,341
|
|
600,373
|
|
|
187,968
|
|
31
|
%
|
||||
|
|
|
|
|
|
|
|
|||||||
|
Sales Price/Unit
($ per ton)
|
|
|
|
|
|
||||||||
|
Northern region
|
|
|
|
|
|
||||||||
|
|
Sawlog
2
|
$
|
89
|
|
$
|
91
|
|
|
$
|
(2
|
)
|
(2
|
)%
|
|
|
Pulpwood
2
|
$
|
41
|
|
$
|
43
|
|
|
$
|
(2
|
)
|
(5
|
)%
|
|
|
Stumpage
|
$
|
6
|
|
$
|
11
|
|
|
$
|
(5
|
)
|
(45
|
)%
|
|
|
|
|
|
|
|
|
|||||||
|
Southern region
|
|
|
|
|
|
||||||||
|
|
Sawlog
2
|
$
|
41
|
|
$
|
43
|
|
|
$
|
(2
|
)
|
(5
|
)%
|
|
|
Pulpwood
2
|
$
|
34
|
|
$
|
33
|
|
|
$
|
1
|
|
3
|
%
|
|
|
Stumpage
|
$
|
15
|
|
$
|
34
|
|
|
$
|
(19
|
)
|
(56
|
)%
|
|
|
Quarter Ended June 30,
|
|
|
|
||||||||
|
(Dollars in thousands)
|
2015
|
2014
|
|
Increase
(Decrease)
|
Percent Change
|
|||||||
|
Revenues
|
$
|
84,191
|
|
$
|
100,572
|
|
|
$
|
(16,381
|
)
|
(16
|
)%
|
|
Cost of goods sold:
1
|
|
|
|
|
|
|
|
|||||
|
Fiber costs
|
44,229
|
|
45,336
|
|
|
(1,107
|
)
|
(2
|
)%
|
|||
|
Manufacturing costs
|
31,443
|
|
29,583
|
|
|
1,860
|
|
6
|
%
|
|||
|
Finished goods inventory change
|
2,629
|
|
3,000
|
|
|
(371
|
)
|
(12
|
)%
|
|||
|
Other
2
|
6,649
|
|
6,695
|
|
|
(46
|
)
|
(1
|
)%
|
|||
|
|
84,950
|
|
84,614
|
|
|
336
|
|
—
|
%
|
|||
|
Selling, general and administrative expenses
|
1,194
|
|
1,088
|
|
|
106
|
|
10
|
%
|
|||
|
Operating income (loss)
|
$
|
(1,953
|
)
|
$
|
14,870
|
|
|
$
|
(16,823
|
)
|
(113
|
)%
|
|
|
|
|
|
|
|
|||||||
|
Lumber shipments
(MBF)
|
152,071
|
|
176,046
|
|
|
(23,975
|
)
|
(14
|
)%
|
|||
|
Lumber sales prices
($ per MBF)
|
$
|
351
|
|
$
|
407
|
|
|
$
|
(56
|
)
|
(14
|
)%
|
|
•
|
Fiber costs decreased $1.1 million due to lower production volumes, partially offset by higher log costs in Michigan as a result of strong demand by pulp manufacturers in that region.
|
|
•
|
Manufacturing costs increased primarily due to labor costs as a result of annual salary increases and higher pension and benefit costs.
|
|
•
|
The change in finished goods inventory for the second quarter of 2015 was the result of higher inventory balances at March 31, 2015 due to weak markets and anticipated outages for capital projects. The change in finished goods inventory for the second quarter of 2014 was the result of higher inventory balances at March 31, 2014, which was the result of transportation restrictions resulting from adverse weather.
|
|
|
Quarter Ended June 30,
|
|
|
||||||||||
|
(Dollars in thousands)
|
2015
|
2014
|
|
Increase (Decrease)
|
Percent Change
|
||||||||
|
Revenues
|
$
|
10,745
|
|
$
|
15,737
|
|
|
$
|
(4,992
|
)
|
(32
|
)%
|
|
|
Cost of goods sold:
|
|
|
|
|
|
|
|||||||
|
Basis of real estate sold
|
710
|
|
2,242
|
|
|
(1,532
|
)
|
(68
|
)%
|
||||
|
Other
|
841
|
|
564
|
|
|
277
|
|
49
|
%
|
||||
|
|
1,551
|
|
2,806
|
|
|
(1,255
|
)
|
(45
|
)%
|
||||
|
Selling, general and administrative expenses
|
673
|
|
553
|
|
|
120
|
|
22
|
%
|
||||
|
Operating income
|
$
|
8,521
|
|
$
|
12,378
|
|
|
$
|
(3,857
|
)
|
(31
|
)%
|
|
|
|
|
|
|
|
|
||||||||
|
|
2015
|
|
2014
|
||||||||||
|
|
Acres Sold
|
Average
Price/Acre
|
|
Acres Sold
|
Average
Price/Acre
|
||||||||
|
Higher and better use (HBU)
|
514
|
|
$
|
11,467
|
|
|
1,424
|
|
$
|
2,025
|
|
||
|
Rural real estate
|
3,280
|
|
$
|
1,394
|
|
|
10,821
|
|
$
|
1,125
|
|
||
|
Non-strategic timberland
|
346
|
|
$
|
813
|
|
|
838
|
|
$
|
807
|
|
||
|
Total
|
4,140
|
|
|
|
13,083
|
|
|
||||||
|
(Dollars in thousands)
|
2015
|
2014
|
|
Amount of Change
|
Percent Change
|
|||||||
|
Revenues
|
262,872
|
|
283,498
|
|
|
$
|
(20,626
|
)
|
(7
|
)%
|
||
|
Costs and expenses:
|
|
|
|
|
|
|||||||
|
Cost of goods sold
|
217,213
|
|
200,442
|
|
|
16,771
|
|
8
|
%
|
|||
|
Selling, general and administrative expenses
|
24,321
|
|
22,022
|
|
|
2,299
|
|
10
|
%
|
|||
|
|
241,534
|
|
222,464
|
|
|
19,070
|
|
9
|
%
|
|||
|
Operating income
|
21,338
|
|
61,034
|
|
|
(39,696
|
)
|
(65
|
)%
|
|||
|
Interest expense, net
|
(16,085
|
)
|
(10,969
|
)
|
|
(5,116
|
)
|
47
|
%
|
|||
|
Income before income taxes
|
5,253
|
|
50,065
|
|
|
(44,812
|
)
|
(90
|
)%
|
|||
|
Income tax benefit (provision)
|
1,114
|
|
(13,445
|
)
|
|
14,559
|
|
(108
|
)%
|
|||
|
Net income
|
$
|
6,367
|
|
$
|
36,620
|
|
|
$
|
(30,253
|
)
|
(83
|
)%
|
|
|
|
Six Months Ended June 30,
|
|
|
|
||||||||
|
(Dollars in thousands)
|
2015
|
2014
|
|
Increase
(Decrease)
|
Percent Change
|
||||||||
|
Revenues
1
|
$
|
98,066
|
|
$
|
91,417
|
|
|
$
|
6,649
|
|
7
|
%
|
|
|
Cost of goods sold:
|
|
|
|
|
|
||||||||
|
Logging and hauling
|
47,725
|
|
43,776
|
|
|
3,949
|
|
9
|
%
|
||||
|
Depreciation, depletion and amortization
|
10,918
|
|
6,399
|
|
|
4,519
|
|
71
|
%
|
||||
|
Other
|
12,725
|
|
11,362
|
|
|
1,363
|
|
12
|
%
|
||||
|
|
71,368
|
|
61,537
|
|
|
9,831
|
|
16
|
%
|
||||
|
Selling, general and administrative expenses
|
2,923
|
|
2,838
|
|
|
85
|
|
3
|
%
|
||||
|
Operating income
|
$
|
23,775
|
|
$
|
27,042
|
|
|
$
|
(3,267
|
)
|
(12
|
)%
|
|
|
|
|
|
|
|
|
||||||||
|
Harvest Volumes
(in tons)
|
|
|
|
|
|
||||||||
|
Northern region
|
|
|
|
|
|
||||||||
|
|
Sawlog
|
739,527
|
|
722,915
|
|
|
16,612
|
|
2
|
%
|
|||
|
|
Pulpwood
|
79,124
|
|
90,703
|
|
|
(11,579
|
)
|
(13
|
)%
|
|||
|
|
Stumpage
|
20,180
|
|
13,443
|
|
|
6,737
|
|
50
|
%
|
|||
|
|
Total
|
838,831
|
|
827,061
|
|
|
11,770
|
|
1
|
%
|
|||
|
|
|
|
|
|
|
|
|||||||
|
Southern region
|
|
|
|
|
|
||||||||
|
|
Sawlog
|
296,837
|
|
237,765
|
|
|
59,072
|
|
25
|
%
|
|||
|
|
Pulpwood
|
447,863
|
|
368,965
|
|
|
78,898
|
|
21
|
%
|
|||
|
|
Stumpage
|
93,137
|
|
5,927
|
|
|
87,210
|
|
n/m
|
|
|||
|
|
Total
|
837,837
|
|
612,657
|
|
|
225,180
|
|
37
|
%
|
|||
|
|
|
|
|
|
|
|
|||||||
|
Total harvest volume
|
1,676,668
|
|
1,439,718
|
|
|
236,950
|
|
16
|
%
|
||||
|
|
|
|
|
|
|
|
|||||||
|
Sales Price/Unit
($ per ton)
|
|
|
|
|
|
||||||||
|
Northern region
|
|
|
|
|
|
||||||||
|
|
Sawlog
2
|
$
|
85
|
|
$
|
86
|
|
|
$
|
(1
|
)
|
(1
|
)%
|
|
|
Pulpwood
2
|
$
|
42
|
|
$
|
42
|
|
|
$
|
—
|
|
—
|
%
|
|
|
Stumpage
|
$
|
9
|
|
$
|
11
|
|
|
$
|
(2
|
)
|
(18
|
)%
|
|
|
|
|
|
|
|
|
|||||||
|
Southern region
|
|
|
|
|
|
||||||||
|
|
Sawlog
2
|
$
|
41
|
|
$
|
42
|
|
|
$
|
(1
|
)
|
(2
|
)%
|
|
|
Pulpwood
2
|
$
|
34
|
|
$
|
32
|
|
|
$
|
2
|
|
6
|
%
|
|
|
Stumpage
|
$
|
16
|
|
$
|
14
|
|
|
$
|
2
|
|
14
|
%
|
|
|
Six Months Ended June 30,
|
|
|
|
||||||||
|
(Dollars in thousands)
|
2015
|
2014
|
|
Increase
(Decrease)
|
Percent Change
|
|||||||
|
Revenues
|
$
|
173,424
|
|
$
|
188,376
|
|
|
$
|
(14,952
|
)
|
(8
|
)%
|
|
Cost of goods sold:
1
|
|
|
|
|
|
|
||||||
|
Fiber costs
|
92,030
|
|
88,644
|
|
|
3,386
|
|
4
|
%
|
|||
|
Manufacturing costs
|
62,733
|
|
58,503
|
|
|
4,230
|
|
7
|
%
|
|||
|
Finished goods inventory change
|
1,781
|
|
(1,124
|
)
|
|
2,905
|
|
(258
|
)%
|
|||
|
Other
2
|
12,812
|
|
12,566
|
|
|
246
|
|
2
|
%
|
|||
|
|
169,356
|
|
158,589
|
|
|
10,767
|
|
7
|
%
|
|||
|
Selling, general and administrative expenses
|
2,521
|
|
2,210
|
|
|
311
|
|
14
|
%
|
|||
|
Operating income
|
$
|
1,547
|
|
$
|
27,577
|
|
|
$
|
(26,030
|
)
|
(94
|
)%
|
|
|
|
|
|
|
|
|||||||
|
Lumber shipments
(MBF)
|
306,277
|
|
331,642
|
|
|
(25,365
|
)
|
(8
|
)%
|
|||
|
Lumber sales prices
($ per MBF)
|
$
|
368
|
|
$
|
403
|
|
|
$
|
(35
|
)
|
(9
|
)%
|
|
•
|
Fiber costs increased $3.4 million primarily due to higher log costs in Michigan as a result of strong demand by pulp manufacturers in that region, partially offset by lower fiber costs in Idaho and the Southern Region.
|
|
•
|
Manufacturing costs increased primarily due to labor costs as a result of annual salary increases and higher pension and benefit costs.
|
|
•
|
The change in finished goods inventory for the first half of 2015 and 2014 was the result of lower fiber costs as compared with the respective year-end market prices.
|
|
|
Six Months Ended June 30,
|
|
|
||||||||||
|
(Dollars in thousands)
|
2015
|
2014
|
|
Increase (Decrease)
|
Percent Change
|
||||||||
|
Revenues
|
$
|
13,856
|
|
$
|
30,176
|
|
|
$
|
(16,320
|
)
|
(54
|
)%
|
|
|
Cost of goods sold:
|
|
|
|
|
|
||||||||
|
Basis of real estate sold
|
1,181
|
|
7,409
|
|
|
(6,228
|
)
|
(84
|
)%
|
||||
|
Other
|
1,292
|
|
1,004
|
|
|
288
|
|
29
|
%
|
||||
|
|
2,473
|
|
8,413
|
|
|
(5,940
|
)
|
(71
|
)%
|
||||
|
Selling, general and administrative expenses
|
1,263
|
|
1,114
|
|
|
149
|
|
13
|
%
|
||||
|
Operating income
|
$
|
10,120
|
|
$
|
20,649
|
|
|
$
|
(10,529
|
)
|
(51
|
)%
|
|
|
|
|
|
|
|
|
||||||||
|
|
2015
|
|
2014
|
||||||||||
|
|
Acres Sold
|
Average
Price/Acre
|
|
Acres Sold
|
Average
Price/Acre
|
||||||||
|
Higher and better use (HBU)
|
757
|
|
$
|
8,937
|
|
|
1,492
|
|
$
|
2,059
|
|
||
|
Rural real estate
|
4,402
|
|
$
|
1,134
|
|
|
24,024
|
|
$
|
1,093
|
|
||
|
Non-strategic timberland
|
1,134
|
|
$
|
876
|
|
|
1,066
|
|
$
|
804
|
|
||
|
Total
|
6,293
|
|
|
|
26,582
|
|
|
||||||
|
•
|
cash and short-term investments of
$10.6 million
;
|
|
•
|
credit agreement borrowing capacity of $233.6 million; and
|
|
•
|
long-term debt of
$629.3 million
.
|
|
•
|
$16.7 million
in 2015 and
|
|
•
|
$68.4 million
in 2014.
|
|
•
|
Lower customer receipts of $25 million due to lower revenues in Wood Products and Real Estate;
|
|
•
|
Higher Resource costs for logging, hauling and other costs of $5 million;
|
|
•
|
Higher Wood Products log and manufacturing costs of $11 million; and
|
|
•
|
An increase in inventories of $10 million, primarily related to logs.
|
|
|
Covenant Requirements
|
|
Actuals at
June 30, 2015
|
|
Minimum Interest Coverage Ratio
|
3.00 to 1.00
|
|
4.63 to 1.00
|
|
Maximum Leverage Ratio
|
40%
|
|
25%
|
|
Maximum Allowable Acres that may be Sold
|
480,000
|
|
13,115
|
|
|
EXPECTED MATURITY DATE
|
||||||||||||||||||||
|
(Dollars in thousands)
|
2015
|
2016
|
2017
|
2018
|
2019
|
THEREAFTER
|
TOTAL
|
||||||||||||||
|
Variable rate debt:
|
|
|
|
|
|
|
|
||||||||||||||
|
Principal due
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
40,000
|
|
$
|
80,000
|
|
$
|
120,000
|
|
|
Weighted-average interest rate
|
|
|
|
|
1.92
|
%
|
2.17
|
%
|
2.09
|
%
|
|||||||||||
|
Fair value at 6/30/15
|
|
|
|
|
|
|
$
|
120,000
|
|
||||||||||||
|
Fixed rate debt:
|
|
|
|
|
|
|
|
||||||||||||||
|
Principal due
|
$
|
22,500
|
|
$
|
5,000
|
|
$
|
11,000
|
|
$
|
14,250
|
|
$
|
150,000
|
|
$
|
307,335
|
|
$
|
510,085
|
|
|
Weighted-average interest rate
|
6.95
|
%
|
8.80
|
%
|
5.64
|
%
|
8.88
|
%
|
7.50
|
%
|
5.06
|
%
|
6.02
|
%
|
|||||||
|
Fair value at 6/30/15
|
|
|
|
|
|
|
$
|
535,529
|
|
||||||||||||
|
Interest rate swaps
1
:
|
|
|
|
|
|
|
|
||||||||||||||
|
Fixed to variable
|
$
|
183
|
|
$
|
50
|
|
$
|
153
|
|
$
|
535
|
|
$
|
(122
|
)
|
$
|
—
|
|
$
|
799
|
|
|
Fair value at 6/30/15
|
|
|
|
|
|
|
$
|
799
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||
|
1
Interest rate swaps are included in long-term debt and the offsetting derivative assets are included in other assets and other noncurrent assets on the
Condensed Consolidated Balance Sheets
. See
Note 8: Financial Instruments
for additional information.
|
|||||||||||||||||||||
|
|
|
POTLATCH CORPORATION
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
|
|
By
|
/s/ Stephanie A. Brady
|
|
|
|
|
Stephanie A. Brady
|
|
|
|
|
Controller
|
|
|
|
|
(Duly Authorized; Principal Accounting Officer)
|
|
|
|
|
|
|
Date:
|
July 28, 2015
|
|
|
|
EXHIBIT
NUMBER
|
|
DESCRIPTION
|
|
|
|
|
|
(3)(a)*
|
|
Second Restated Certificate of Incorporation of the Registrant, effective February 3, 2006, filed as Exhibit 99.2 to the Current Report on Form 8-K filed by the Registrant on February 6, 2006.
|
|
|
|
|
|
(3)(b)*
|
|
Bylaws of the Registrant, as amended through February 18, 2009, filed as Exhibit (3)(b) to the Current Report on Form 8-K filed by the Registrant on February 20, 2009.
|
|
|
|
|
|
(4)
|
|
Registrant undertakes to furnish to the Commission, upon request, any instrument defining the rights of holders of long-term debt.
|
|
|
|
|
|
(31)
|
|
Rule 13a-14(a)/15d-14(a) Certifications.
|
|
|
|
|
|
(32)
|
|
Furnished statements of the Chief Executive Officer and Chief Financial Officer under 18 U.S.C. Section 1350.
|
|
|
|
|
|
101
|
|
The following financial information from Potlatch Corporation’s Quarterly Report on Form 10-Q for the quarter and six months ended June 30, 2015, filed on July 28, 2015, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Statements of Income for the quarters and six months ended June 30, 2015 and 2014, (ii) the Consolidated Statements of Comprehensive Income for the quarters and six months ended June 30, 2015 and 2014, (iii) the Condensed Consolidated Balance Sheets at June 30, 2015 and December 31, 2014, (iv) the Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2015 and 2014, and (v) the Notes to Condensed Consolidated Financial Statements.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
Customers
| Customer name | Ticker |
|---|---|
| PotlatchDeltic Corporation | PCH |
Suppliers
| Supplier name | Ticker |
|---|---|
| PotlatchDeltic Corporation | PCH |
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|