These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Maryland
|
|
26-3842535
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
620 Newport Center Drive, Suite 1300
Newport Beach, California
|
|
92660
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
Large Accelerated Filer
|
|
¨
|
|
Accelerated Filer
|
|
¨
|
|
Non-Accelerated Filer
|
|
¨
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
x
|
|
PART I.
|
|||
|
|
Item 1.
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
Item 2.
|
||
|
|
Item 3.
|
||
|
|
Item 4.
|
||
|
PART II.
|
|||
|
|
Item 1.
|
||
|
|
Item 1A.
|
||
|
|
Item 2.
|
||
|
|
Item 3.
|
||
|
|
Item 4.
|
||
|
|
Item 5.
|
||
|
|
Item 6.
|
||
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||
|
|
|
(unaudited)
|
|
|
||||
|
Assets
|
|
|
|
|
||||
|
Real estate held for investment, net
|
|
$
|
855,062
|
|
|
$
|
638,159
|
|
|
Real estate loan receivable, net
|
|
22,000
|
|
|
21,893
|
|
||
|
Real estate securities
|
|
19
|
|
|
333
|
|
||
|
Total real estate and real estate-related investments, net
|
|
877,081
|
|
|
660,385
|
|
||
|
Cash and cash equivalents
|
|
54,757
|
|
|
57,996
|
|
||
|
Investments in unconsolidated joint ventures
|
|
16,170
|
|
|
16,338
|
|
||
|
Rents and other receivables, net
|
|
12,053
|
|
|
8,603
|
|
||
|
Above-market leases, net
|
|
2,828
|
|
|
2,935
|
|
||
|
Prepaid expenses and other assets
|
|
26,035
|
|
|
29,881
|
|
||
|
Total assets
|
|
$
|
988,924
|
|
|
$
|
776,138
|
|
|
Liabilities and equity
|
|
|
|
|
||||
|
Notes and bond payable, net
|
|
$
|
475,442
|
|
|
$
|
257,420
|
|
|
Accounts payable and accrued liabilities
|
|
15,027
|
|
|
15,558
|
|
||
|
Distributions payable
|
|
2,937
|
|
|
—
|
|
||
|
Below-market leases, net
|
|
6,155
|
|
|
4,420
|
|
||
|
Other liabilities
|
|
9,592
|
|
|
6,481
|
|
||
|
Total liabilities
|
|
509,153
|
|
|
283,879
|
|
||
|
Commitments and contingencies (Note 14)
|
|
|
|
|
|
|
||
|
Redeemable common stock
|
|
15,498
|
|
|
17,573
|
|
||
|
Equity
|
|
|
|
|
||||
|
KBS Strategic Opportunity REIT, Inc. stockholders’ equity
|
|
|
|
|
||||
|
Preferred stock, $.01 par value; 10,000,000 shares authorized, no shares issued and outstanding
|
|
—
|
|
|
—
|
|
||
|
Common stock, $.01 par value; 1,000,000,000 shares authorized, 59,553,656 and 59,619,000 shares issued and outstanding as of March 31, 2014 and December 31, 2013, respectively
|
|
595
|
|
|
596
|
|
||
|
Additional paid-in capital
|
|
512,971
|
|
|
512,036
|
|
||
|
Cumulative distributions and net losses
|
|
(65,355
|
)
|
|
(52,801
|
)
|
||
|
Accumulated other comprehensive loss
|
|
—
|
|
|
(9
|
)
|
||
|
Total KBS Strategic Opportunity REIT, Inc. stockholders’ equity
|
|
448,211
|
|
|
459,822
|
|
||
|
Noncontrolling interests
|
|
16,062
|
|
|
14,864
|
|
||
|
Total equity
|
|
464,273
|
|
|
474,686
|
|
||
|
Total liabilities and equity
|
|
$
|
988,924
|
|
|
$
|
776,138
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Revenues:
|
|
|
|
|
||||
|
Rental income
|
|
$
|
19,535
|
|
|
$
|
7,649
|
|
|
Tenant reimbursements
|
|
3,802
|
|
|
951
|
|
||
|
Interest income from real estate loans receivable
|
|
712
|
|
|
1,529
|
|
||
|
Other operating income
|
|
577
|
|
|
334
|
|
||
|
Total revenues
|
|
24,626
|
|
|
10,463
|
|
||
|
Expenses:
|
|
|
|
|
||||
|
Operating, maintenance, and management
|
|
8,715
|
|
|
3,451
|
|
||
|
Real estate taxes and insurance
|
|
3,494
|
|
|
1,395
|
|
||
|
Asset management fees to affiliate
|
|
1,609
|
|
|
731
|
|
||
|
Real estate acquisition fees to affiliate
|
|
2,273
|
|
|
758
|
|
||
|
Real estate acquisition fees and expenses
|
|
2,176
|
|
|
273
|
|
||
|
General and administrative expenses
|
|
911
|
|
|
818
|
|
||
|
Depreciation and amortization
|
|
11,731
|
|
|
4,118
|
|
||
|
Interest expense
|
|
3,433
|
|
|
736
|
|
||
|
Total expenses
|
|
34,342
|
|
|
12,280
|
|
||
|
Other income (loss):
|
|
|
|
|
||||
|
Other interest income
|
|
3
|
|
|
30
|
|
||
|
Equity in loss of unconsolidated joint venture
|
|
(168
|
)
|
|
—
|
|
||
|
Total other (loss) income
|
|
(165
|
)
|
|
30
|
|
||
|
Loss from continuing operations
|
|
(9,881
|
)
|
|
(1,787
|
)
|
||
|
Discontinued operations:
|
|
|
|
|
||||
|
Gain on sale of real estate, net
|
|
—
|
|
|
4,225
|
|
||
|
Loss from discontinued operations
|
|
(13
|
)
|
|
(697
|
)
|
||
|
Total (loss) income from discontinued operations
|
|
(13
|
)
|
|
3,528
|
|
||
|
Net (loss) income
|
|
(9,894
|
)
|
|
1,741
|
|
||
|
Net loss (income) attributable to noncontrolling interests
|
|
277
|
|
|
(330
|
)
|
||
|
Net (loss) income attributable to common stockholders
|
|
$
|
(9,617
|
)
|
|
$
|
1,411
|
|
|
Basic and diluted (loss) income per common share:
|
|
|
|
|
||||
|
Continuing operations
|
|
$
|
(0.16
|
)
|
|
$
|
(0.03
|
)
|
|
Discontinued operations
|
|
—
|
|
|
0.05
|
|
||
|
Net (loss) income per common share
|
|
$
|
(0.16
|
)
|
|
$
|
0.02
|
|
|
Weighted-average number of common shares outstanding, basic and diluted
|
|
59,593,935
|
|
|
58,125,081
|
|
||
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Net (loss) income
|
|
$
|
(9,894
|
)
|
|
$
|
1,741
|
|
|
Other comprehensive income:
|
|
|
|
|
||||
|
Unrealized gain on real estate securities
|
|
9
|
|
|
6
|
|
||
|
Total other comprehensive income
|
|
9
|
|
|
6
|
|
||
|
Total comprehensive (loss) income
|
|
(9,885
|
)
|
|
1,747
|
|
||
|
Total comprehensive loss (income) attributable to noncontrolling interests
|
|
277
|
|
|
(330
|
)
|
||
|
Total comprehensive (loss) income attributable to common stockholders
|
|
$
|
(9,608
|
)
|
|
$
|
1,417
|
|
|
|
|
|
|
|
Additional Paid-in Capital
|
|
Cumulative Distributions and
Net Losses
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Total Stockholders’ Equity
|
|
Noncontrolling Interests
|
|
Total Equity
|
|||||||||||||||
|
|
Common Stock
|
|
|
|
||||||||||||||||||||||||||
|
|
Shares
|
|
Amounts
|
|
|
|
||||||||||||||||||||||||
|
Balance, December 31, 2012
|
58,127,627
|
|
|
$
|
581
|
|
|
$
|
505,907
|
|
|
$
|
(38,615
|
)
|
|
$
|
(13
|
)
|
|
$
|
467,860
|
|
|
$
|
15,792
|
|
|
$
|
483,652
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
11,493
|
|
|
—
|
|
|
11,493
|
|
|
96
|
|
|
11,589
|
|
|||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
4
|
|
|
—
|
|
|
4
|
|
|||||||
|
Issuance of common stock
|
1,751,478
|
|
|
18
|
|
|
16,623
|
|
|
—
|
|
|
—
|
|
|
16,641
|
|
|
—
|
|
|
16,641
|
|
|||||||
|
Transfers to redeemable common stock
|
—
|
|
|
—
|
|
|
(7,922
|
)
|
|
—
|
|
|
—
|
|
|
(7,922
|
)
|
|
—
|
|
|
(7,922
|
)
|
|||||||
|
Redemptions of common stock
|
(260,105
|
)
|
|
(3
|
)
|
|
(2,447
|
)
|
|
—
|
|
|
—
|
|
|
(2,450
|
)
|
|
—
|
|
|
(2,450
|
)
|
|||||||
|
Distributions declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(25,679
|
)
|
|
—
|
|
|
(25,679
|
)
|
|
—
|
|
|
(25,679
|
)
|
|||||||
|
Other offering costs
|
—
|
|
|
—
|
|
|
(125
|
)
|
|
—
|
|
|
—
|
|
|
(125
|
)
|
|
—
|
|
|
(125
|
)
|
|||||||
|
Noncontrolling interests contributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,213
|
|
|
1,213
|
|
|||||||
|
Distributions to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,237
|
)
|
|
(2,237
|
)
|
|||||||
|
Balance, December 31, 2013
|
59,619,000
|
|
|
$
|
596
|
|
|
$
|
512,036
|
|
|
$
|
(52,801
|
)
|
|
$
|
(9
|
)
|
|
$
|
459,822
|
|
|
$
|
14,864
|
|
|
$
|
474,686
|
|
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(9,617
|
)
|
|
—
|
|
|
(9,617
|
)
|
|
(277
|
)
|
|
(9,894
|
)
|
|||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
9
|
|
|
—
|
|
|
9
|
|
|||||||
|
Transfers from redeemable common stock
|
—
|
|
|
—
|
|
|
1,528
|
|
|
—
|
|
|
—
|
|
|
1,528
|
|
|
—
|
|
|
1,528
|
|
|||||||
|
Redemptions of common stock
|
(65,344
|
)
|
|
(1
|
)
|
|
(593
|
)
|
|
—
|
|
|
—
|
|
|
(594
|
)
|
|
—
|
|
|
(594
|
)
|
|||||||
|
Distributions declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,937
|
)
|
|
—
|
|
|
(2,937
|
)
|
|
—
|
|
|
(2,937
|
)
|
|||||||
|
Other offering costs
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||||
|
Noncontrolling interests contributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,475
|
|
|
1,475
|
|
|||||||
|
Balance, March 31, 2014
|
59,553,656
|
|
|
$
|
595
|
|
|
$
|
512,971
|
|
|
$
|
(65,355
|
)
|
|
$
|
—
|
|
|
$
|
448,211
|
|
|
$
|
16,062
|
|
|
$
|
464,273
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Cash Flows from Operating Activities:
|
|
|
|
|
||||
|
Net (loss) income
|
|
$
|
(9,894
|
)
|
|
1,741
|
|
|
|
Adjustments to reconcile net (loss) income to net cash (used in) provided by operating activities:
|
|
|
|
|
||||
|
Loss due to property damages
|
|
647
|
|
|
—
|
|
||
|
Equity in loss of unconsolidated joint venture
|
|
168
|
|
|
—
|
|
||
|
Depreciation and amortization:
|
|
|
|
|
||||
|
Continuing operations
|
|
11,731
|
|
|
4,118
|
|
||
|
Discontinued operations
|
|
—
|
|
|
467
|
|
||
|
Non-cash interest income on real estate-related investments
|
|
(98
|
)
|
|
(899
|
)
|
||
|
Gain on sale of real estate, net
|
|
—
|
|
|
(4,225
|
)
|
||
|
Deferred rent
|
|
(2,427
|
)
|
|
(891
|
)
|
||
|
Bad debt expense
|
|
39
|
|
|
33
|
|
||
|
Amortization of above- and below-market leases, net
|
|
(354
|
)
|
|
244
|
|
||
|
Amortization of deferred financing costs
|
|
593
|
|
|
193
|
|
||
|
Amortization of net premium/discount on bond and notes payable
|
|
(12
|
)
|
|
—
|
|
||
|
Changes in assets and liabilities:
|
|
|
|
|
||||
|
Rents and other receivables
|
|
(1,303
|
)
|
|
(340
|
)
|
||
|
Prepaid expenses and other assets
|
|
(2,616
|
)
|
|
(1,237
|
)
|
||
|
Accounts payable and accrued liabilities
|
|
(1,969
|
)
|
|
37
|
|
||
|
Due to affiliates
|
|
—
|
|
|
(21
|
)
|
||
|
Other liabilities
|
|
2,564
|
|
|
1,342
|
|
||
|
Net cash (used in) provided by operating activities
|
|
(2,931
|
)
|
|
562
|
|
||
|
Cash Flows from Investing Activities:
|
|
|
|
|
||||
|
Acquisitions of real estate
|
|
(182,770
|
)
|
|
(74,781
|
)
|
||
|
Improvements to real estate
|
|
(8,995
|
)
|
|
(2,584
|
)
|
||
|
Proceeds from sales of real estate, net
|
|
—
|
|
|
7,545
|
|
||
|
Investments in real estate loans receivable
|
|
—
|
|
|
(21,555
|
)
|
||
|
Principal repayments on real estate securities
|
|
314
|
|
|
1,798
|
|
||
|
Net cash used in investing activities
|
|
(191,451
|
)
|
|
(89,577
|
)
|
||
|
Cash Flows from Financing Activities:
|
|
|
|
|
||||
|
Proceeds from notes payable
|
|
193,361
|
|
|
44,802
|
|
||
|
Payments on notes payable
|
|
(120
|
)
|
|
(5,207
|
)
|
||
|
Payments of deferred financing costs
|
|
(2,979
|
)
|
|
(656
|
)
|
||
|
Payments to redeem common stock
|
|
(594
|
)
|
|
(100
|
)
|
||
|
Payments of other offering costs
|
|
—
|
|
|
(133
|
)
|
||
|
Noncontrolling interests contributions
|
|
1,475
|
|
|
342
|
|
||
|
Distributions to noncontrolling interest
|
|
—
|
|
|
(200
|
)
|
||
|
Net cash provided by financing activities
|
|
191,143
|
|
|
38,848
|
|
||
|
Net decrease in cash and cash equivalents
|
|
(3,239
|
)
|
|
(50,167
|
)
|
||
|
Cash and cash equivalents, beginning of period
|
|
57,996
|
|
|
125,960
|
|
||
|
Cash and cash equivalents, end of period
|
|
$
|
54,757
|
|
|
$
|
75,793
|
|
|
Supplemental Disclosure of Cash Flow Information:
|
|
|
|
|
||||
|
Interest paid, net of capitalized interest of $542 and $0 for the three months ended March 31, 2014 and 2013, respectively
|
|
$
|
2,238
|
|
|
$
|
631
|
|
|
Supplemental Disclosure of Noncash Transactions:
|
|
|
|
|
||||
|
Increase in lease commissions payable
|
|
$
|
157
|
|
|
$
|
79
|
|
|
Increase in capital expenses payable
|
|
$
|
—
|
|
|
$
|
664
|
|
|
Mortgage debt assumed in connection with real estate acquisition (at fair value)
|
|
$
|
24,793
|
|
|
$
|
—
|
|
|
Application of escrow deposits to acquisition of real estate
|
|
$
|
13,000
|
|
|
$
|
—
|
|
|
Liabilities assumed in connection with real estate acquisition
|
|
$
|
1,693
|
|
|
$
|
—
|
|
|
Increase in distribution payable
|
|
$
|
2,937
|
|
|
$
|
3,576
|
|
|
1.
|
ORGANIZATION
|
|
2.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
|
3.
|
RECENT ACQUISITIONS OF REAL ESTATE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangibles
|
|
|
||||||||||||||||||||
|
Property Name
|
|
City
|
|
State
|
|
Acquisition Date
|
|
Land
|
|
Building and Improvements
|
|
Tenant Origination
and Absorption
Costs
|
|
Above-Market Lease Assets
|
|
Below-
Market
Lease
Liabilities
|
|
Other Intangible Assets
|
|
Total
Purchase
Price
|
||||||||||||||
|
Plaza Buildings
|
|
Bellevue
|
|
WA
|
|
01/14/2014
|
|
$
|
53,040
|
|
|
$
|
124,212
|
|
|
$
|
8,945
|
|
|
$
|
196
|
|
|
$
|
(2,392
|
)
|
|
$
|
—
|
|
|
$
|
184,001
|
|
|
424 Bedford
(1)
|
|
Brooklyn
|
|
NY
|
|
01/31/2014
|
|
8,860
|
|
|
24,266
|
|
|
554
|
|
|
—
|
|
|
—
|
|
|
4,547
|
|
(2)
|
38,227
|
|
|||||||
|
|
|
|
|
|
|
|
|
$
|
61,900
|
|
|
$
|
148,478
|
|
|
$
|
9,499
|
|
|
$
|
196
|
|
|
$
|
(2,392
|
)
|
|
$
|
4,547
|
|
|
$
|
222,228
|
|
|
|
|
Tenant Origination and
Absorption Costs
|
|
Above-Market
Lease Assets
|
|
Below-Market
Lease Liabilities |
|
Plaza Buildings
|
|
5.8
|
|
5.2
|
|
4.3
|
|
424 Bedford
|
|
0.5
|
|
—
|
|
—
|
|
4.
|
REAL ESTATE HELD FOR INVESTMENT
|
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||
|
Land
|
|
$
|
222,621
|
|
|
$
|
159,918
|
|
|
Buildings and improvements
|
|
615,606
|
|
|
460,088
|
|
||
|
Tenant origination and absorption costs
|
|
57,063
|
|
|
48,012
|
|
||
|
Total real estate, cost
|
|
895,290
|
|
|
668,018
|
|
||
|
Accumulated depreciation and amortization
|
|
(40,228
|
)
|
|
(29,859
|
)
|
||
|
Total real estate, net
|
|
$
|
855,062
|
|
|
$
|
638,159
|
|
|
Property
|
|
Date
Acquired or Foreclosed on
|
|
City
|
|
State
|
|
Property Type
|
|
Land
|
|
Building
and Improvements
|
|
Tenant Origination and Absorption
|
|
Total
Real Estate at Cost
(1)
|
|
Accumulated Depreciation and Amortization
|
|
Total
Real Estate,
Net
|
|
Ownership %
|
|||||||||||||
|
Village Overlook Buildings
|
|
08/02/2010
|
|
Stockbridge
|
|
GA
|
|
Office
|
|
$
|
322
|
|
|
$
|
952
|
|
|
$
|
—
|
|
|
$
|
1,274
|
|
|
$
|
(24
|
)
|
|
$
|
1,250
|
|
|
100.0
|
%
|
|
Academy Point Atrium I
|
|
11/03/2010
|
|
Colorado Springs
|
|
CO
|
|
Office
|
|
1,291
|
|
|
2,007
|
|
|
—
|
|
|
3,298
|
|
|
(30
|
)
|
|
3,268
|
|
|
100.0
|
%
|
||||||
|
Northridge Center I & II
|
|
03/25/2011
|
|
Atlanta
|
|
GA
|
|
Office
|
|
2,234
|
|
|
5,922
|
|
|
—
|
|
|
8,156
|
|
|
(762
|
)
|
|
7,394
|
|
|
100.0
|
%
|
||||||
|
Iron Point Business Park
|
|
06/21/2011
|
|
Folsom
|
|
CA
|
|
Office
|
|
2,670
|
|
|
18,815
|
|
|
191
|
|
|
21,676
|
|
|
(2,112
|
)
|
|
19,564
|
|
|
100.0
|
%
|
||||||
|
1635 N. Cahuenga Building
|
|
08/03/2011
|
|
Los Angeles
|
|
CA
|
|
Office
|
|
3,112
|
|
|
4,516
|
|
|
149
|
|
|
7,777
|
|
|
(565
|
)
|
|
7,212
|
|
|
70.0
|
%
|
||||||
|
Richardson Portfolio:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Palisades Central I
|
|
11/23/2011
|
|
Richardson
|
|
TX
|
|
Office
|
|
1,037
|
|
|
9,156
|
|
|
1,318
|
|
|
11,511
|
|
|
(1,790
|
)
|
|
9,721
|
|
|
90.0
|
%
|
||||||
|
Palisades Central II
|
|
11/23/2011
|
|
Richardson
|
|
TX
|
|
Office
|
|
810
|
|
|
16,868
|
|
|
1,927
|
|
|
19,605
|
|
|
(3,295
|
)
|
|
16,310
|
|
|
90.0
|
%
|
||||||
|
Greenway I
|
|
11/23/2011
|
|
Richardson
|
|
TX
|
|
Office
|
|
561
|
|
|
2,180
|
|
|
—
|
|
|
2,741
|
|
|
(257
|
)
|
|
2,484
|
|
|
90.0
|
%
|
||||||
|
Greenway III
|
|
11/23/2011
|
|
Richardson
|
|
TX
|
|
Office
|
|
702
|
|
|
3,787
|
|
|
895
|
|
|
5,384
|
|
|
(990
|
)
|
|
4,394
|
|
|
90.0
|
%
|
||||||
|
Undeveloped Land
|
|
11/23/2011
|
|
Richardson
|
|
TX
|
|
Undeveloped Land
|
|
6,836
|
|
|
—
|
|
|
—
|
|
|
6,836
|
|
|
—
|
|
|
6,836
|
|
|
90.0
|
%
|
||||||
|
Total Richardson Portfolio
|
|
|
|
|
|
|
|
|
|
9,946
|
|
|
31,991
|
|
|
4,140
|
|
|
46,077
|
|
|
(6,332
|
)
|
|
39,745
|
|
|
|
|||||||
|
Park Highlands
|
|
12/30/2011
|
|
North Las Vegas
|
|
NV
|
|
Undeveloped Land
|
|
27,092
|
|
|
—
|
|
|
—
|
|
|
27,092
|
|
|
—
|
|
|
27,092
|
|
|
50.1
|
%
|
||||||
|
Bellevue Technology Center
|
|
07/31/2012
|
|
Bellevue
|
|
WA
|
|
Office
|
|
25,506
|
|
|
50,946
|
|
|
3,813
|
|
|
80,265
|
|
|
(3,783
|
)
|
|
76,482
|
|
|
100.0
|
%
|
||||||
|
Powers Ferry Landing East
|
|
09/24/2012
|
|
Atlanta
|
|
GA
|
|
Office
|
|
1,642
|
|
|
6,476
|
|
|
204
|
|
|
8,322
|
|
|
(417
|
)
|
|
7,905
|
|
|
100.0
|
%
|
||||||
|
1800 West Loop
|
|
12/04/2012
|
|
Houston
|
|
TX
|
|
Office
|
|
8,360
|
|
|
57,295
|
|
|
5,620
|
|
|
71,275
|
|
|
(4,394
|
)
|
|
66,881
|
|
|
100.0
|
%
|
||||||
|
West Loop I & II
|
|
12/07/2012
|
|
Houston
|
|
TX
|
|
Office
|
|
7,300
|
|
|
28,479
|
|
|
3,500
|
|
|
39,279
|
|
|
(3,203
|
)
|
|
36,076
|
|
|
100.0
|
%
|
||||||
|
Burbank Collection
|
|
12/12/2012
|
|
Burbank
|
|
CA
|
|
Retail
|
|
4,175
|
|
|
7,821
|
|
|
1,076
|
|
|
13,072
|
|
|
(609
|
)
|
|
12,463
|
|
|
90.0
|
%
|
||||||
|
Austin Suburban Portfolio
|
|
03/28/2013
|
|
Austin
|
|
TX
|
|
Office
|
|
8,288
|
|
|
64,976
|
|
|
5,166
|
|
|
78,430
|
|
|
(4,786
|
)
|
|
73,644
|
|
|
100.0
|
%
|
||||||
|
Westmoor Center
|
|
06/12/2013
|
|
Westminster
|
|
CO
|
|
Office
|
|
10,058
|
|
|
64,027
|
|
|
10,117
|
|
|
84,202
|
|
|
(4,755
|
)
|
|
79,447
|
|
|
100.0
|
%
|
||||||
|
Central Building
|
|
07/10/2013
|
|
Seattle
|
|
WA
|
|
Office
|
|
7,015
|
|
|
23,970
|
|
|
2,344
|
|
|
33,329
|
|
|
(1,066
|
)
|
|
32,263
|
|
|
100.0
|
%
|
||||||
|
50 Congress Street
|
|
07/11/2013
|
|
Boston
|
|
MA
|
|
Office
|
|
9,876
|
|
|
39,909
|
|
|
3,705
|
|
|
53,490
|
|
|
(2,114
|
)
|
|
51,376
|
|
|
100.0
|
%
|
||||||
|
1180 Raymond
|
|
08/20/2013
|
|
Newark
|
|
NJ
|
|
Apartment
|
|
8,292
|
|
|
35,895
|
|
|
2,733
|
|
|
46,920
|
|
|
(2,857
|
)
|
|
44,063
|
|
|
100.0
|
%
|
||||||
|
Park Highlands II
|
|
12/10/2013
|
|
North Las Vegas
|
|
NV
|
|
Undeveloped Land
|
|
20,108
|
|
|
—
|
|
|
—
|
|
|
20,108
|
|
|
—
|
|
|
20,108
|
|
|
99.5
|
%
|
||||||
|
Maitland Promenade II
|
|
12/18/2013
|
|
Orlando
|
|
FL
|
|
Office
|
|
3,434
|
|
|
22,534
|
|
|
4,812
|
|
|
30,780
|
|
|
(583
|
)
|
|
30,197
|
|
|
100.0
|
%
|
||||||
|
Plaza Buildings
|
|
01/14/2014
|
|
Bellevue
|
|
WA
|
|
Office
|
|
53,040
|
|
|
124,787
|
|
|
8,939
|
|
|
186,766
|
|
|
(1,541
|
)
|
|
185,225
|
|
|
100.0
|
%
|
||||||
|
424 Bedford
|
|
01/31/2014
|
|
Brooklyn
|
|
NY
|
|
Apartment
|
|
8,860
|
|
|
24,288
|
|
|
554
|
|
|
33,702
|
|
|
(295
|
)
|
|
33,407
|
|
|
90.0
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
$
|
222,621
|
|
|
$
|
615,606
|
|
|
$
|
57,063
|
|
|
$
|
895,290
|
|
|
$
|
(40,228
|
)
|
|
$
|
855,062
|
|
|
|
|
|
April 1, 2014 through December 31, 2014
|
$
|
48,593
|
|
|
2015
|
64,679
|
|
|
|
2016
|
57,043
|
|
|
|
2017
|
45,904
|
|
|
|
2018
|
35,923
|
|
|
|
Thereafter
|
70,494
|
|
|
|
|
$
|
322,636
|
|
|
Industry
|
|
Number of
Tenants
|
|
Annualized
Base Rent
(1)
(in thousands)
|
|
Percentage of
Annualized
Base Rent
|
|||
|
Finance
|
|
45
|
|
$
|
11,357
|
|
|
14.4
|
%
|
|
Computer System Design & Programming
|
|
36
|
|
8,474
|
|
|
10.7
|
%
|
|
|
|
|
|
|
$
|
19,831
|
|
|
25.1
|
%
|
|
5.
|
TENANT ORIGINATION AND ABSORPTION COSTS, ABOVE-MARKET LEASE ASSETS AND BELOW‑MARKET LEASE LIABILITIES
|
|
|
|
Tenant Origination and
Absorption Costs
|
|
Above-Market
Lease Assets
|
|
Below-Market
Lease Liabilities
|
||||||||||||||||||
|
|
|
March 31,
2014 |
|
December 31,
2013 |
|
March 31,
2014 |
|
December 31,
2013 |
|
March 31,
2014 |
|
December 31,
2013 |
||||||||||||
|
Cost
|
|
$
|
57,063
|
|
|
$
|
48,012
|
|
|
$
|
4,471
|
|
|
$
|
4,394
|
|
|
$
|
(8,089
|
)
|
|
$
|
(5,955
|
)
|
|
Accumulated Amortization
|
|
(14,671
|
)
|
|
(10,751
|
)
|
|
(1,643
|
)
|
|
(1,459
|
)
|
|
1,934
|
|
|
1,535
|
|
||||||
|
Net Amount
|
|
$
|
42,392
|
|
|
$
|
37,261
|
|
|
$
|
2,828
|
|
|
$
|
2,935
|
|
|
$
|
(6,155
|
)
|
|
$
|
(4,420
|
)
|
|
|
|
Tenant Origination and
Absorption Costs
|
|
Above-Market
Lease Assets
|
|
Below-Market
Lease Liabilities
|
||||||||||||||||||
|
|
|
For the Three Months Ended March 31,
|
|
For the Three Months Ended March 31,
|
|
For the Three Months Ended March 31,
|
||||||||||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||||||
|
Amortization
|
|
$
|
(4,368
|
)
|
|
$
|
(1,469
|
)
|
|
$
|
(303
|
)
|
|
$
|
(272
|
)
|
|
$
|
657
|
|
|
$
|
190
|
|
|
6.
|
REAL ESTATE LOAN RECEIVABLE
|
|
Loan Name
Location of Related Property or
Collateral
|
|
Date Acquired/ Originated
|
|
Property Type
|
|
Loan Type
|
|
Outstanding Principal Balance as of March 31, 2014
(1)
|
|
Book Value
as of March 31, 2014
(2)
|
|
Book Value as of December 31, 2013
(2)
|
|
Contractual Interest Rate
(3)
|
|
Annualized Effective Interest Rate
(3)
|
|
Maturity Date
|
|
||||||
|
University House First Mortgage
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
New York, New York
|
|
3/20/2013
|
|
Student Housing
|
|
Mortgage
|
|
$
|
22,000
|
|
|
$
|
22,000
|
|
|
$
|
21,893
|
|
|
11.0%
|
|
13.0%
|
|
04/01/2014
|
(4)
|
|
Real estate loan receivable - December 31, 2013
|
$
|
21,893
|
|
|
Accretion of closing costs and origination fees on real estate loan receivable, net
|
107
|
|
|
|
Real estate loan receivable - March 31, 2014
|
$
|
22,000
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Contractual interest income (including deferred interest)
|
|
$
|
605
|
|
|
$
|
1,064
|
|
|
Accretion of closing costs and origination fees, net
|
|
107
|
|
|
56
|
|
||
|
Interest accretion
|
|
—
|
|
|
409
|
|
||
|
Interest income from real estate loans receivable
|
|
$
|
712
|
|
|
$
|
1,529
|
|
|
7.
|
REAL ESTATE SECURITIES
|
|
Description
|
|
Credit Rating
|
|
Scheduled Maturity
|
|
Coupon Rate
|
|
Face Amount
|
|
Amortized Cost Basis
|
|
Unrealized Gains (Losses)
|
|
Fair Value
|
||||||||
|
CMBS
|
|
AAA
|
|
05/10/2043
|
|
4.54%
|
|
$
|
19
|
|
|
$
|
19
|
|
|
$
|
—
|
|
|
$
|
19
|
|
|
|
Amortized Cost Basis
|
|
Unrealized
Gain (Loss)
|
|
Total
|
||||||
|
Real estate securities - December 31, 2013
|
$
|
342
|
|
|
$
|
(9
|
)
|
|
$
|
333
|
|
|
Principal repayments received on real estate securities
|
(314
|
)
|
|
—
|
|
|
(314
|
)
|
|||
|
Unrealized gains
|
—
|
|
|
9
|
|
|
9
|
|
|||
|
Amortization of premium on securities
|
(9
|
)
|
|
—
|
|
|
(9
|
)
|
|||
|
Real estate securities - March 31, 2014
|
$
|
19
|
|
|
$
|
—
|
|
|
$
|
19
|
|
|
8.
|
REAL ESTATE HELD FOR SALE AND DISCONTINUED OPERATIONS
|
|
|
Three Months Ended
March 31,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Total revenues and other income
|
$
|
—
|
|
|
$
|
507
|
|
|
Total expenses
|
13
|
|
|
1,204
|
|
||
|
Loss from discontinued operations before gain on sales of real estate
|
(13
|
)
|
|
(697
|
)
|
||
|
Gain on sales of real estate, net
|
—
|
|
|
4,225
|
|
||
|
Total (loss) income from discontinued operations
|
$
|
(13
|
)
|
|
$
|
3,528
|
|
|
9.
|
NOTES AND BOND PAYABLE
|
|
|
|
Book Value as of
March 31, 2014
|
|
Book Value as of December 31, 2013
|
|
Contractual Interest Rate as of March 31, 2014
(1)
|
|
Effective Interest Rate at March 31, 2014
(1)
|
|
Payment Type
|
|
Maturity
Date
(2)
|
||||
|
Richardson Portfolio Mortgage Loan
(3)
|
|
$
|
32,792
|
|
|
$
|
31,566
|
|
|
(3)
|
|
6.25%
|
|
Interest Only
|
|
11/30/2015
|
|
Bellevue Technology Center Mortgage Loan
(4)
|
|
47,408
|
|
|
47,408
|
|
|
One-Month LIBOR + 2.25%
|
|
2.40%
|
|
Interest Only
|
|
03/01/2017
|
||
|
Portfolio Revolving Loan Facility
(5)
|
|
4,156
|
|
|
3,379
|
|
|
One-Month LIBOR + 2.25%
|
|
2.40%
|
|
Interest Only
|
|
05/01/2017
|
||
|
Portfolio Mortgage Loan
(6)
|
|
86,244
|
|
|
82,766
|
|
|
One-Month LIBOR + 2.50%
|
|
2.65%
|
|
Interest Only
|
|
07/01/2017
|
||
|
1635 N. Cahuenga Mortgage Loan
(7)
|
|
4,650
|
|
|
4,650
|
|
|
One-Month LIBOR + 2.35%
|
|
2.50%
|
|
Interest Only
|
|
08/01/2016
|
||
|
Burbank Collection Mortgage Loan
(8)
|
|
8,200
|
|
|
8,200
|
|
|
One-Month LIBOR + 2.35%
|
|
2.54%
|
|
Interest Only
|
|
09/30/2016
|
||
|
50 Congress Mortgage Loan
(9)
|
|
26,535
|
|
|
26,535
|
|
|
One-Month LIBOR + 1.90%
|
|
2.05%
|
|
Interest Only
|
|
10/01/2017
|
||
|
1180 Raymond Bond Payable
|
|
7,050
|
|
|
7,085
|
|
|
6.50%
|
|
6.50%
|
|
Principal
& Interest |
|
09/01/2036
|
||
|
Central Building Mortgage Loan
(10)
|
|
24,100
|
|
|
24,100
|
|
|
One-Month LIBOR + 1.75%
|
|
1.90%
|
|
Interest Only
|
|
11/13/2018
|
||
|
Maitland Promenade II Mortgage Loan
(11)
|
|
20,182
|
|
|
20,182
|
|
|
One-Month LIBOR + 2.90%
|
|
3.25%
|
|
Interest Only
|
|
01/01/2017
|
||
|
Westmoor Center Mortgage Loan
(12)
|
|
54,880
|
|
|
—
|
|
|
One-Month LIBOR + 2.25%
|
|
2.40%
|
|
Interest Only
|
|
02/01/2018
|
||
|
Plaza Buildings Senior Loan
(13)
|
|
108,000
|
|
|
—
|
|
|
One-Month LIBOR + 1.90%
|
|
2.05%
|
|
Interest Only
|
|
01/14/2017
|
||
|
Plaza Buildings Mezzanine Loan
(14)
|
|
25,000
|
|
|
—
|
|
|
(14)
|
|
8.10%
|
|
Interest Only
|
|
01/14/2017
|
||
|
424 Bedford Mortgage Loan
(15)
|
|
26,231
|
|
|
—
|
|
|
3.91%
|
|
3.91%
|
|
Principal
& Interest |
|
10/01/2022
|
||
|
Total Notes and Bond Payable principal outstanding
|
|
475,428
|
|
|
255,871
|
|
|
|
|
|
|
|
|
|
||
|
Net Premium/Discount on Notes and Bond Payable
(16)
|
|
14
|
|
|
1,549
|
|
|
|
|
|
|
|
|
|
||
|
Total Notes and Bond Payable, net
|
|
$
|
475,442
|
|
|
$
|
257,420
|
|
|
|
|
|
|
|
|
|
|
April 1, 2014 through December 31, 2014
|
|
$
|
1,248
|
|
|
2015
|
|
34,502
|
|
|
|
2016
|
|
17,640
|
|
|
|
2017
|
|
316,592
|
|
|
|
2018
|
|
80,176
|
|
|
|
Thereafter
|
|
25,270
|
|
|
|
|
|
$
|
475,428
|
|
|
10.
|
FAIR VALUE DISCLOSURES
|
|
•
|
Level 1: unadjusted quoted prices in active markets that are accessible at the measurement date for identical assets or liabilities;
|
|
•
|
Level 2: quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model‑derived valuations in which significant inputs and significant value drivers are observable in active markets; and
|
|
•
|
Level 3: prices or valuation techniques where little or no market data is available that requires inputs that are both significant to the fair value measurement and unobservable.
|
|
|
|
March 31, 2014
|
|
December 31, 2013
|
||||||||||||||||||||
|
|
|
Face Value
|
|
Carrying Amount
|
|
Fair Value
|
|
Face Value
|
|
Carrying Amount
|
|
Fair Value
|
||||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Real estate loans receivable
|
|
$
|
22,000
|
|
|
$
|
22,000
|
|
|
$
|
22,111
|
|
|
$
|
22,000
|
|
|
$
|
21,893
|
|
|
$
|
22,000
|
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Notes and bond payable
|
|
$
|
475,428
|
|
|
$
|
475,442
|
|
|
$
|
479,757
|
|
|
$
|
255,871
|
|
|
$
|
257,420
|
|
|
$
|
258,876
|
|
|
|
|
|
Fair Value Measurements Using
|
||||||||||||
|
|
Total
|
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
|
Significant Other
Observable Inputs
(Level 2)
|
|
Significant
Unobservable
Inputs
(Level 3)
|
||||||||
|
Recurring Basis:
|
|
|
|
|
|
|
|
||||||||
|
CMBS
|
$
|
19
|
|
|
$
|
—
|
|
|
$
|
19
|
|
|
$
|
—
|
|
|
Nonrecurring Basis
(1)
:
|
|
|
|
|
|
|
|
||||||||
|
424 Bedford Mortgage Loan
|
$
|
(24,793
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(24,793
|
)
|
|
11.
|
RELATED PARTY TRANSACTIONS
|
|
|
|
Incurred
|
|
Payable as of
|
||||||||||||
|
|
|
Three Months Ended
March 31,
|
|
March 31,
|
|
December 31,
|
||||||||||
|
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Expensed
|
|
|
|
|
|
|
|
|
||||||||
|
Asset management fees
(1)
|
|
$
|
1,609
|
|
|
$
|
764
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Real estate acquisition fees
|
|
2,273
|
|
|
758
|
|
|
—
|
|
|
—
|
|
||||
|
Reimbursable operating expenses
(2)
|
|
31
|
|
|
25
|
|
|
—
|
|
|
—
|
|
||||
|
Disposition fees
(3)
|
|
—
|
|
|
77
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Capitalized
|
|
|
|
|
|
|
|
|
||||||||
|
Acquisition and origination fees on real estate loans receivable
|
|
—
|
|
|
220
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
$
|
3,913
|
|
|
$
|
1,844
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
12.
|
INVESTMENT IN UNCONSOLIDATED JOINT VENTURES
|
|
|
|
|
|
|
|
|
|
Investment Balance at
|
||||||
|
Joint Venture
|
|
Number of Properties
|
|
Location
|
|
Ownership %
|
|
March 31, 2014
|
|
December 31, 2013
|
||||
|
NIP Joint Venture
|
|
23
|
|
Various
|
|
Less than 5.0%
|
|
$
|
7,484
|
|
|
$
|
7,484
|
|
|
110 William Joint Venture
|
|
N/A
|
|
N/A
|
|
60.0%
|
|
8,686
|
|
|
8,854
|
|
||
|
|
|
|
|
|
|
|
|
$
|
16,170
|
|
|
$
|
16,338
|
|
|
13.
|
UNAUDITED PRO FORMA FINANCIAL INFORMATION
|
|
|
|
For the Three Months Ended March 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Revenues
|
|
$
|
25,105
|
|
|
$
|
13,881
|
|
|
Depreciation and amortization
|
|
$
|
11,922
|
|
|
$
|
5,479
|
|
|
Net (loss) income attributable to common stockholders
|
|
$
|
(7,551
|
)
|
|
$
|
841
|
|
|
Net (loss) income per common share, basic and diluted
|
|
$
|
(0.13
|
)
|
|
$
|
0.01
|
|
|
Weighted-average number of common shares outstanding, basic and diluted
|
|
59,553,656
|
|
|
59,553,656
|
|
||
|
14.
|
COMMITMENTS AND CONTINGENCIES
|
|
15.
|
EARNINGS PER SHARE
|
|
|
|
Three Months Ended
March 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Numerator
|
|
|
|
|
||||
|
Loss from continuing operations
|
|
$
|
(9,881
|
)
|
|
$
|
(1,787
|
)
|
|
Loss from continuing operations attributable to noncontrolling interests
|
|
277
|
|
|
68
|
|
||
|
Loss from continuing operations attributable to common stockholders
|
|
(9,604
|
)
|
|
(1,719
|
)
|
||
|
Total (loss) income from discontinued operations
|
|
(13
|
)
|
|
3,528
|
|
||
|
Total loss (income) from discontinued operations attributable to noncontrolling interests
|
|
—
|
|
|
(398
|
)
|
||
|
Total (loss) income from discontinued operations attributable to common stockholders
|
|
(13
|
)
|
|
3,130
|
|
||
|
Net (loss) income attributable to common stockholders
|
|
$
|
(9,617
|
)
|
|
$
|
1,411
|
|
|
|
|
|
|
|
||||
|
Denominator
|
|
|
|
|
||||
|
Weighted-average number of common shares outstanding, basic and diluted
|
|
59,593,935
|
|
|
58,125,081
|
|
||
|
|
|
|
|
|
||||
|
Basic and diluted (loss) income per common share:
|
|
|
|
|
||||
|
Continuing operations
|
|
$
|
(0.16
|
)
|
|
$
|
(0.03
|
)
|
|
Discontinued operations
|
|
—
|
|
|
0.05
|
|
||
|
Net (loss) income per common share
|
|
$
|
(0.16
|
)
|
|
$
|
0.02
|
|
|
16.
|
SUBSEQUENT EVENTS
|
|
•
|
We have a limited operating history. This inexperience makes our future performance difficult to predict.
|
|
•
|
All of our executive officers and some of our directors and other key real estate and debt finance professionals are also officers, directors, managers, key professionals and/or holders of a direct or indirect controlling interest in our advisor, our dealer manager and other KBS‑affiliated entities. As a result, they face conflicts of interest, including significant conflicts created by our advisor’s compensation arrangements with us and other KBS‑advised programs and investors and conflicts in allocating time among us and these other programs and investors. These conflicts could result in unanticipated actions. Fees paid to our advisor in connection with transactions involving the origination, acquisition and management of our investments are based on the cost of the investment, not on the quality of the investment or services rendered to us. This arrangement could influence our advisor to recommend riskier transactions to us.
|
|
•
|
We pay substantial fees to and expenses of our advisor and its affiliates and, in connection with our initial public offering, we paid substantial fees to our dealer manager and participating broker-dealers. These payments increase the risk that our stockholders will not earn a profit on their investment in us and increase our stockholders’ risk of loss.
|
|
•
|
We have paid distributions from financings and expect that in the future we may not pay distributions solely from our cash flow from operations or gains from asset sales. To the extent that we pay distributions from sources other than our cash flow from operations or gains from asset sales, we will have less funds available for investment in loans, properties and other assets, the overall return to our stockholders may be reduced and subsequent investors may experience dilution.
|
|
•
|
Continued disruptions in the financial markets and uncertain economic conditions could adversely affect our ability to implement our business strategy and generate returns to stockholders.
|
|
•
|
We have invested, and may continue to invest, in residential and commercial mortgage-backed securities, collateralized debt obligations and other structured debt securities as well as real estate-related loans. Many of these types of investments have become illiquid and considerably less valuable over the past three years. This reduced liquidity and decrease in value caused financial hardship for many investors in these assets. Many investors did not fully appreciate the risks of such investments. Our investments in these assets may not be successful.
|
|
•
|
We have focused, and expect to continue to focus, our investments in non-performing real estate and real estate‑related loans, real estate-related loans secured by non-stabilized assets and real estate-related debt securities in distressed debt, which involve more risk than investments in performing real estate and debt.
|
|
•
|
We cannot predict with any certainty how much, if any, of our dividend reinvestment plan proceeds will be available for general corporate purposes, including, but not limited to, the redemption of shares under our share redemption program, future funding obligations under any real estate loans receivable we acquire, the funding of capital expenditures on our real estate investments, or the repayment of debt. If such funds are not available from the dividend reinvestment plan offering, then we may have to use a greater proportion of our cash flow from operations to meet these cash requirements, which would reduce cash available for distributions and could limit our ability to redeem shares under our share redemption program.
|
|
•
|
Our opportunistic investment strategy involves a higher risk of loss than would a strategy of investing in some other types of real estate and real estate-related investments.
|
|
•
|
We depend on tenants for our revenue and, accordingly, our revenue is dependent upon the success and economic viability of our tenants. Revenues from our property investments could decrease due to a reduction in tenants (caused by factors including, but not limited to, tenant defaults, tenant insolvency, early termination of tenant leases and non-renewal of existing tenant leases) and/or lower rental rates, limiting our ability to pay distributions to our stockholders.
|
|
•
|
Proceeds from the primary portion of our initial public offering;
|
|
•
|
Proceeds from our dividend reinvestment plan;
|
|
•
|
Debt financing;
|
|
•
|
Proceeds from the sale of real estate and the repayment of real estate-related investments; and
|
|
•
|
Cash flow generated by our real estate and real estate-related investments.
|
|
•
|
Acquisitions of one office property and one apartment property for an aggregate purchase price of $182.8 million, after giving effect for escrow deposits and liabilities assumed;
|
|
•
|
Improvements to real estate of $9.0 million; and
|
|
•
|
Principal repayments on real estate securities of $0.3 million.
|
|
•
|
$190.3 million of net cash provided by debt and other financings as a result of proceeds from notes payable of $193.4 million, partially offset by principal payments on notes payable of $0.1 million and payments of deferred financing costs of $3.0 million;
|
|
•
|
$1.5 million of contributions from noncontrolling interests; and
|
|
•
|
$0.6 million of cash used for redemptions of common stock.
|
|
|
|
|
|
Payments Due During the Years Ending December 31,
|
||||||||||||||||
|
Contractual Obligations
|
|
Total
|
|
Remainder of 2014
|
|
2015-2016
|
|
2017-2018
|
|
Thereafter
|
||||||||||
|
Outstanding debt obligations
(1)
|
|
$
|
475,428
|
|
|
$
|
1,248
|
|
|
$
|
52,142
|
|
|
$
|
396,768
|
|
|
$
|
25,270
|
|
|
Interest payments on outstanding debt obligations
(2)
|
|
52,968
|
|
|
14,604
|
|
|
26,856
|
|
|
7,175
|
|
|
4,333
|
|
|||||
|
|
|
Three Months Ended March 31,
|
|
Increase (Decrease)
|
|
Percentage Change
|
|
$ Change Due to Acquisitions/ Originations
(1)
|
|
$ Change Due to
Investments Held Throughout
Both Periods
(2)
|
|||||||||||||
|
|
|
2014
|
|
2013
|
|
|
|
|
|||||||||||||||
|
Rental income
|
|
$
|
19,535
|
|
|
$
|
7,649
|
|
|
$
|
11,886
|
|
|
155
|
%
|
|
$
|
10,786
|
|
|
$
|
1,100
|
|
|
Tenant reimbursements
|
|
3,802
|
|
|
951
|
|
|
2,851
|
|
|
300
|
%
|
|
2,512
|
|
|
339
|
|
|||||
|
Interest income from real estate loans receivable
|
|
712
|
|
|
1,529
|
|
|
(817
|
)
|
|
(53
|
)%
|
|
(817
|
)
|
|
—
|
|
|||||
|
Other operating income
|
|
577
|
|
|
334
|
|
|
243
|
|
|
73
|
%
|
|
351
|
|
|
(108
|
)
|
|||||
|
Operating, maintenance, and management costs
|
|
8,715
|
|
|
3,451
|
|
|
5,264
|
|
|
153
|
%
|
|
4,727
|
|
|
537
|
|
|||||
|
Real estate taxes, property-related taxes, and insurance
|
|
3,494
|
|
|
1,395
|
|
|
2,099
|
|
|
150
|
%
|
|
2,084
|
|
|
15
|
|
|||||
|
Asset management fees to affiliate
|
|
1,609
|
|
|
731
|
|
|
878
|
|
|
120
|
%
|
|
950
|
|
|
(72
|
)
|
|||||
|
Real estate acquisition fees to affiliate
|
|
2,273
|
|
|
758
|
|
|
1,515
|
|
|
200
|
%
|
|
1,515
|
|
|
n/a
|
|
|||||
|
Real estate acquisition fees and expenses
|
|
2,176
|
|
|
273
|
|
|
1,903
|
|
|
697
|
%
|
|
1,903
|
|
|
n/a
|
|
|||||
|
General and administrative expenses
|
|
911
|
|
|
818
|
|
|
93
|
|
|
11
|
%
|
|
n/a
|
|
|
n/a
|
|
|||||
|
Depreciation and amortization
|
|
11,731
|
|
|
4,118
|
|
|
7,613
|
|
|
185
|
%
|
|
7,707
|
|
|
(94
|
)
|
|||||
|
Interest expense
|
|
3,433
|
|
|
736
|
|
|
2,697
|
|
|
366
|
%
|
|
2,617
|
|
|
80
|
|
|||||
|
Total (loss) income from discontinued operations
|
|
(13
|
)
|
|
3,528
|
|
|
(3,541
|
)
|
|
(100
|
)%
|
|
n/a
|
|
|
n/a
|
|
|||||
|
•
|
Adjustments for straight-line rent.
These are adjustments to rental revenue as required by GAAP to recognize contractual lease payments on a straight-line basis over the life of the respective lease. We have excluded these adjustments in our calculation of MFFO to more appropriately reflect the current economic impact of our in-place leases, while also providing investors with a useful supplemental metric that addresses core operating performance by removing rent we hope to receive in a future period or rent that was received in a prior period;
|
|
•
|
Amortization of above- and below-market leases.
Similar to depreciation and amortization of real estate assets and lease related costs that are excluded from FFO, GAAP implicitly assumes that the value of intangible lease assets and liabilities diminishes predictably over time and requires that these charges be recognized currently in revenue. Since market lease rates in the aggregate have historically risen or fallen with local market conditions, management believes that by excluding these charges, MFFO provides useful supplemental information on the realized economics of the real estate; and
|
|
•
|
Amortization of discounts and closing costs.
Discounts and closing costs related to debt investments are amortized over the term of the loan as an adjustment to interest income. This application results in income recognition that is different than the underlying contractual terms of the debt investments. We have excluded the amortization of discounts and closing costs related to our debt investments in our calculation of MFFO to more appropriately reflect the economic impact of our debt investments, as discounts will not be economically recognized until the loan is repaid and closing costs are essentially the same as acquisition fees and expenses on real estate (discussed below). We believe excluding these items provides investors with a useful supplemental metric that directly addresses core operating performance;
|
|
•
|
Acquisition fees and expenses.
Acquisition fees and expenses related to the acquisition of real estate are expensed. Although these amounts reduce net income, we exclude them from MFFO to more appropriately present the ongoing operating performance of our real estate investments on a comparative basis. Additionally, acquisition costs have been funded from the proceeds from our now terminated initial public offering and debt financings and not from our operations. We believe this exclusion is useful to investors as it allows investors to more accurately evaluate the sustainability of our operating performance.
|
|
|
|
For the Three Months Ended March 31,
|
||||||
|
|
|
2014
|
|
2013
|
||||
|
Net (loss) income attributable to common stockholders
|
|
$
|
(9,617
|
)
|
|
$
|
1,411
|
|
|
Depreciation of real estate assets
|
|
4,336
|
|
|
1,474
|
|
||
|
Depreciation of real estate assets - discontinued operations
|
|
—
|
|
|
66
|
|
||
|
Amortization of lease-related costs
|
|
7,395
|
|
|
2,644
|
|
||
|
Amortization of lease-related costs - discontinued operations
|
|
—
|
|
|
401
|
|
||
|
Gain on sale of real estate, net
|
|
—
|
|
|
(4,225
|
)
|
||
|
Adjustments for noncontrolling interests - consolidated entity
(1)
|
|
(157
|
)
|
|
307
|
|
||
|
FFO
|
|
1,957
|
|
|
2,078
|
|
||
|
Straight-line rent and amortization of above- and below-market leases
|
|
(2,781
|
)
|
|
(647
|
)
|
||
|
Amortization of discounts and closing costs
|
|
(98
|
)
|
|
(452
|
)
|
||
|
Real estate acquisition fees to affiliate
|
|
2,273
|
|
|
758
|
|
||
|
Real estate acquisition fees and expenses
|
|
2,176
|
|
|
273
|
|
||
|
Amortization of net premium/discount on bond and notes payable
|
|
(12
|
)
|
|
—
|
|
||
|
Adjustments for noncontrolling interests - consolidated entity
(1)
|
|
(170
|
)
|
|
14
|
|
||
|
MFFO
|
|
3,345
|
|
|
2,024
|
|
||
|
Other capitalized operating expenses
(2)
|
|
(718
|
)
|
|
(115
|
)
|
||
|
Adjustments for noncontrolling interests - consolidated entity
(1)
|
|
75
|
|
|
57
|
|
||
|
Adjusted MFFO
|
|
$
|
2,702
|
|
|
$
|
1,966
|
|
|
|
|
Distribution Declared
|
|
Distributions Declared Per Share
|
|
Distributions Paid
|
|
Cash Flows Used in Operations
|
||||||||||||||||
|
Period
|
|
|
|
Cash
|
|
Reinvested
|
|
Total
|
|
|||||||||||||||
|
First Quarter 2013
|
|
$
|
2,937
|
|
|
$
|
0.049
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(2,931
|
)
|
|
•
|
a stockholder would ultimately realize distributions per share equal to our estimated value per share upon liquidation of our assets and settlement of our liabilities or a sale of the company;
|
|
•
|
the methodology used to estimate our value per share would be acceptable to FINRA or for compliance with ERISA reporting requirements.
|
|
a)
|
During the period covered by this Form 10-Q, we did not sell any equity securities that were not registered under the Securities Act of 1933.
|
|
b)
|
Not applicable.
|
|
c)
|
We have adopted a share redemption program that may enable stockholders to sell their shares to us in limited circumstances.
|
|
•
|
Unless the shares are being redeemed in connection with a stockholder's death, “qualifying disability” or “determination of incompetence” (each as defined under the share redemption program), we may not redeem shares until the stockholder has held the shares for one year.
|
|
•
|
During each calendar year, redemptions are limited to the amount of net proceeds from the sale of shares under our dividend reinvestment plan during the prior calendar year and the last $1.0 million of such net proceeds shall be reserved exclusively for shares redeemed in connection with a stockholder’s death, “qualifying disability,” or “determination of incompetence” (except that we may increase or decrease this funding limit by providing ten business days’ notice to our stockholders).
|
|
•
|
During any calendar year, we may redeem no more than 5% of the weighted-average number of shares outstanding during the prior calendar year.
|
|
•
|
We have no obligation to redeem shares if the redemption would violate the restrictions on distributions under Maryland law, which prohibits distributions that would cause a corporation to fail to meet statutory tests of solvency.
|
|
Month
|
|
Total Number
of Shares
Redeemed
|
|
Average
Price Paid
Per Share
(1)
|
|
Approximate Dollar Value of Shares Available That May Yet Be Redeemed Under the Program
|
|||
|
January 2014
|
|
13,154
|
|
|
$
|
9.29
|
|
|
(2)
|
|
February 2014
|
|
52,330
|
|
|
$
|
9.00
|
|
|
(2)
|
|
March 2014
(3)
|
|
—
|
|
|
$
|
—
|
|
|
(2)
|
|
Total
|
|
65,484
|
|
|
|
|
|
||
|
•
|
92.5% of our most recent estimated value per share as of the applicable redemption date for those shares held for at least one year;
|
|
•
|
95.0% of our most recent estimated value per share as of the applicable redemption date for those shares held for at least two years;
|
|
•
|
97.5% of our most recent estimated value per share as of the applicable redemption date for those shares held for at least three years; and
|
|
•
|
100.0% of our most recent estimated value per share as of the applicable redemption date for those shares held for at least four years.
|
|
Ex.
|
|
Description
|
|
|
|
|
|
3.1
|
|
Second Articles of Amendment and Restatement, incorporated by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K filed February 4, 2010
|
|
|
|
|
|
3.2
|
|
Amended and Restated Bylaws, incorporated by reference to Exhibit 3.2 to Pre-Effective Amendment No. 2 to the Company’s Registration Statement on Form S-11, Commission File No. 333-156633
|
|
|
|
|
|
4.1
|
|
Statement regarding restrictions on transferability of shares of common stock (to appear on stock certificate or to be sent upon request and without charge to stockholders issued shares without certificates), incorporated by reference to Exhibit 4.2 to Pre-Effective Amendment No. 1 to the Company's Registration Statement on Form S-11, Commission File No. 333-156633
|
|
|
|
|
|
4.2
|
|
Fourth Amended and Restated Dividend Reinvestment Plan
|
|
|
|
|
|
10.1
|
|
Loan Agreement by and between KBS SOR Westmoor Center, LLC and Bank of America, N.A., dated as of January 8, 2014, incorporated by reference to Exhibit 10.21 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2013
|
|
|
|
|
|
10.2
|
|
Guaranty Agreement by KBS SOR Properties, LLC in favor of Bank of America, N.A., dated as of January 8, 2014, incorporated by reference to Exhibit 10.22 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2013
|
|
|
|
|
|
10.3
|
|
Deed of Trust, Assignment, Security Agreement and Fixture Filing by KBS SOR Westmoor Center, LLC in favor of the Public Trustee of Jefferson County, Colorado, as trustee, and Bank of America, N.A., dated as of January 8, 2014, incorporated by reference to Exhibit 10.23 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2013
|
|
|
|
|
|
10.4
|
|
Loan Agreement by and between KBS SOR Plaza Bellevue, LLC and Wells Fargo Bank, National Association, dated as of January 14, 2014, incorporated by reference to Exhibit 10.24 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2013
|
|
|
|
|
|
10.5
|
|
Limited Guaranty by KBS SOR Properties, LLC in favor of Wells Fargo Bank, National Association, dated as of January 14, 2014, incorporated by reference to Exhibit 10.25 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2013
|
|
|
|
|
|
10.6
|
|
Deed of Trust, Assignment of Leases and Rents, Security Agreement and Fixture Filing by KBS SOR Plaza Bellevue, LLC in favor of Chicago Title Company of Washington, as trustee for Wells Fargo Bank, National Association, dated as of January 14, 2014, incorporated by reference to Exhibit 10.26 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2013
|
|
|
|
|
|
10.7
|
|
Loan Agreement by and between KBS SOR Acquisition XXVI, LLC and SBAF Mortgage Fund I/Lender, LLC, dated as of January 14, 2014, incorporated by reference to Exhibit 10.27 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2013
|
|
|
|
|
|
10.8
|
|
Mezzanine Loan Guaranty by KBS SOR Properties, LLC in favor of SBAF Mortgage Fund I/Lender, LLC, dated as of January 14, 2014, incorporated by reference to Exhibit 10.28 to the Company’s Annual Report on Form 10-K for the year ended December 31, 2013
|
|
|
|
|
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
31.2
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
32.1
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. 1350, as created by Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
32.2
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. 1350, as created by Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
99.1
|
|
Fourth Amended and Restated Share Redemption Program, incorporated by reference to Exhibit 99.1 to the Company’s Current Report on Form 8-K filed February 18, 2014
|
|
|
|
|
|
Ex.
|
|
Description
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
|
|
|
|
|
|
|
KBS STRATEGIC OPPORTUNITY REIT, INC.
|
|
|
|
|
|
|
|
Date:
|
May 12, 2014
|
By:
|
/
S
/ K
EITH
D. H
ALL
|
|
|
|
|
Keith D. Hall
|
|
|
|
|
Chief Executive Officer and Director
|
|
|
|
|
(principal executive officer)
|
|
|
|
|
|
|
Date:
|
May 12, 2014
|
By:
|
/
S
/ D
AVID
E. S
NYDER
|
|
|
|
|
David E. Snyder
|
|
|
|
|
Chief Financial Officer
|
|
|
|
|
(principal financial officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|