These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Maryland
|
|
26-3842535
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
800 Newport Center Drive, Suite 700
Newport Beach, California
|
|
92660
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
Large Accelerated Filer
|
|
¨
|
|
Accelerated Filer
|
|
¨
|
|
Non-Accelerated Filer
|
|
x
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
|
|
¨
|
|
PART I.
|
|||
|
|
Item 1.
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
|
||
|
|
Item 2.
|
||
|
|
Item 3.
|
||
|
|
Item 4.
|
||
|
PART II.
|
|||
|
|
Item 1.
|
||
|
|
Item 1A.
|
||
|
|
Item 2.
|
||
|
|
Item 3.
|
||
|
|
Item 4.
|
||
|
|
Item 5.
|
||
|
|
Item 6.
|
||
|
|
|
March 31,
2016
|
|
December 31, 2015
|
||||
|
|
|
(unaudited)
|
|
|
||||
|
Assets
|
|
|
|
|
||||
|
Real estate held for investment, net
|
|
$
|
818,841
|
|
|
$
|
822,514
|
|
|
Real estate loan receivable, net
|
|
27,850
|
|
|
27,850
|
|
||
|
Total real estate and real estate-related investments, net
|
|
846,691
|
|
|
850,364
|
|
||
|
Cash and cash equivalents
|
|
273,563
|
|
|
23,058
|
|
||
|
Restricted cash
|
|
19,428
|
|
|
5,807
|
|
||
|
Investments in unconsolidated joint ventures
|
|
74,841
|
|
|
74,437
|
|
||
|
Rents and other receivables, net
|
|
25,706
|
|
|
24,487
|
|
||
|
Above-market leases, net
|
|
918
|
|
|
1,038
|
|
||
|
Due from affiliate
|
|
141
|
|
|
—
|
|
||
|
Prepaid expenses and other assets
|
|
26,208
|
|
|
25,023
|
|
||
|
Total assets
|
|
$
|
1,267,496
|
|
|
$
|
1,004,214
|
|
|
Liabilities and equity
|
|
|
|
|
||||
|
Notes and bonds payable, net
|
|
$
|
819,848
|
|
|
$
|
547,323
|
|
|
Accounts payable and accrued liabilities
|
|
17,734
|
|
|
17,543
|
|
||
|
Due to affiliate
|
|
164
|
|
|
59
|
|
||
|
Below-market leases, net
|
|
2,427
|
|
|
2,735
|
|
||
|
Other liabilities
|
|
27,350
|
|
|
17,905
|
|
||
|
Total liabilities
|
|
867,523
|
|
|
585,565
|
|
||
|
Commitments and contingencies (Note 11)
|
|
|
|
|
|
|
||
|
Redeemable common stock
|
|
2,161
|
|
|
9,859
|
|
||
|
Equity
|
|
|
|
|
||||
|
KBS Strategic Opportunity REIT, Inc. stockholders’ equity
|
|
|
|
|
||||
|
Preferred stock, $.01 par value; 10,000,000 shares authorized, no shares issued and outstanding
|
|
—
|
|
|
—
|
|
||
|
Common stock, $.01 par value; 1,000,000,000 shares authorized, 58,678,256 and 58,696,115 shares issued and outstanding as of March 31, 2016 and December 31, 2015, respectively
|
|
587
|
|
|
587
|
|
||
|
Additional paid-in capital
|
|
504,047
|
|
|
504,303
|
|
||
|
Cumulative distributions and net losses
|
|
(121,893
|
)
|
|
(111,527
|
)
|
||
|
Total KBS Strategic Opportunity REIT, Inc. stockholders’ equity
|
|
382,741
|
|
|
393,363
|
|
||
|
Noncontrolling interests
|
|
15,071
|
|
|
15,427
|
|
||
|
Total equity
|
|
397,812
|
|
|
408,790
|
|
||
|
Total liabilities and equity
|
|
$
|
1,267,496
|
|
|
$
|
1,004,214
|
|
|
|
|
Three Months Ended
March 31,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
Revenues:
|
|
|
|
|
||||
|
Rental income
|
|
$
|
22,831
|
|
|
$
|
21,860
|
|
|
Tenant reimbursements
|
|
4,754
|
|
|
4,310
|
|
||
|
Interest income from real estate loan receivable
|
|
—
|
|
|
975
|
|
||
|
Other operating income
|
|
780
|
|
|
798
|
|
||
|
Total revenues
|
|
28,365
|
|
|
27,943
|
|
||
|
Expenses:
|
|
|
|
|
||||
|
Operating, maintenance, and management
|
|
9,520
|
|
|
8,944
|
|
||
|
Real estate taxes and insurance
|
|
3,874
|
|
|
3,659
|
|
||
|
Asset management fees to affiliate
|
|
2,088
|
|
|
2,053
|
|
||
|
General and administrative expenses
|
|
1,440
|
|
|
862
|
|
||
|
Depreciation and amortization
|
|
11,008
|
|
|
11,229
|
|
||
|
Interest expense
|
|
5,176
|
|
|
3,911
|
|
||
|
Total expenses
|
|
33,106
|
|
|
30,658
|
|
||
|
Other income (loss):
|
|
|
|
|
||||
|
Other interest income
|
|
5
|
|
|
7
|
|
||
|
Equity in loss of unconsolidated joint venture
|
|
(196
|
)
|
|
(218
|
)
|
||
|
Gain on sale of real estate, net
|
|
—
|
|
|
8,311
|
|
||
|
Total other (loss) income
|
|
(191
|
)
|
|
8,100
|
|
||
|
Net (loss) income
|
|
(4,932
|
)
|
|
5,385
|
|
||
|
Net loss (income) attributable to noncontrolling interests
|
|
38
|
|
|
(3,150
|
)
|
||
|
Net (loss) income attributable to common stockholders
|
|
$
|
(4,894
|
)
|
|
$
|
2,235
|
|
|
Net (loss) income per common share, basic and diluted
|
|
$
|
(0.08
|
)
|
|
$
|
0.04
|
|
|
Weighted-average number of common shares outstanding, basic and diluted
|
|
58,699,129
|
|
|
60,036,526
|
|
||
|
|
|
|
|
|
Additional Paid-in Capital
|
|
Cumulative Distributions and
Net Losses
|
|
Total Stockholders’ Equity
|
|
Noncontrolling Interests
|
|
Total Equity
|
|||||||||||||
|
|
Common Stock
|
|
|
|
||||||||||||||||||||||
|
|
Shares
|
|
Amounts
|
|
|
|
||||||||||||||||||||
|
Balance, December 31, 2014
|
60,044,329
|
|
|
$
|
600
|
|
|
$
|
524,489
|
|
|
$
|
(91,691
|
)
|
|
$
|
433,398
|
|
|
$
|
16,738
|
|
|
$
|
450,136
|
|
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
2,444
|
|
|
2,444
|
|
|
4,688
|
|
|
7,132
|
|
||||||
|
Issuance of common stock
|
1,114,532
|
|
|
11
|
|
|
13,562
|
|
|
—
|
|
|
13,573
|
|
|
—
|
|
|
13,573
|
|
||||||
|
Transfers to redeemable common stock
|
—
|
|
|
—
|
|
|
(3,663
|
)
|
|
—
|
|
|
(3,663
|
)
|
|
—
|
|
|
(3,663
|
)
|
||||||
|
Redemptions of common stock
|
(2,462,746
|
)
|
|
(24
|
)
|
|
(30,076
|
)
|
|
—
|
|
|
(30,100
|
)
|
|
—
|
|
|
(30,100
|
)
|
||||||
|
Distributions declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(22,280
|
)
|
|
(22,280
|
)
|
|
—
|
|
|
(22,280
|
)
|
||||||
|
Other offering costs
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
(9
|
)
|
||||||
|
Noncontrolling interests contributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,343
|
|
|
1,343
|
|
||||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,342
|
)
|
|
(7,342
|
)
|
||||||
|
Balance, December 31, 2015
|
58,696,115
|
|
|
$
|
587
|
|
|
$
|
504,303
|
|
|
$
|
(111,527
|
)
|
|
$
|
393,363
|
|
|
$
|
15,427
|
|
|
$
|
408,790
|
|
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,894
|
)
|
|
(4,894
|
)
|
|
(38
|
)
|
|
(4,932
|
)
|
||||||
|
Issuance of common stock
|
238,202
|
|
|
3
|
|
|
3,198
|
|
|
—
|
|
|
3,201
|
|
|
—
|
|
|
3,201
|
|
||||||
|
Transfers from redeemable common stock
|
—
|
|
|
—
|
|
|
211
|
|
|
—
|
|
|
211
|
|
|
—
|
|
|
211
|
|
||||||
|
Redemptions of common stock
|
(256,061
|
)
|
|
(3
|
)
|
|
(3,409
|
)
|
|
—
|
|
|
(3,412
|
)
|
|
—
|
|
|
(3,412
|
)
|
||||||
|
Distributions declared
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,472
|
)
|
|
(5,472
|
)
|
|
—
|
|
|
(5,472
|
)
|
||||||
|
Acquisitions of noncontrolling interests
|
—
|
|
|
—
|
|
|
(256
|
)
|
|
—
|
|
|
(256
|
)
|
|
(485
|
)
|
|
(741
|
)
|
||||||
|
Noncontrolling interests contributions
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
167
|
|
|
167
|
|
||||||
|
Balance, March 31, 2016
|
58,678,256
|
|
|
$
|
587
|
|
|
$
|
504,047
|
|
|
$
|
(121,893
|
)
|
|
$
|
382,741
|
|
|
$
|
15,071
|
|
|
$
|
397,812
|
|
|
|
|
Three Months Ended March 31,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
Cash Flows from Operating Activities:
|
|
|
|
|
||||
|
Net (loss) income
|
|
$
|
(4,932
|
)
|
|
$
|
5,385
|
|
|
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
|
|
|
|
|
||||
|
Loss due to property damages
|
|
421
|
|
|
55
|
|
||
|
Equity in loss of unconsolidated joint venture
|
|
196
|
|
|
218
|
|
||
|
Depreciation and amortization
|
|
11,008
|
|
|
11,229
|
|
||
|
Non-cash interest income on real estate-related investments
|
|
—
|
|
|
(209
|
)
|
||
|
Gain on sale of real estate, net
|
|
—
|
|
|
(8,311
|
)
|
||
|
Deferred rent
|
|
(556
|
)
|
|
(1,379
|
)
|
||
|
Bad debt expense
|
|
210
|
|
|
70
|
|
||
|
Amortization of above- and below-market leases, net
|
|
(188
|
)
|
|
(221
|
)
|
||
|
Amortization of deferred financing costs
|
|
721
|
|
|
731
|
|
||
|
Amortization of discount on bonds and notes payable, net
|
|
9
|
|
|
5
|
|
||
|
Foreign currency transaction adjustments
|
|
303
|
|
|
—
|
|
||
|
Changes in assets and liabilities:
|
|
|
|
|
||||
|
Restricted cash for operational expenditures
|
|
(659
|
)
|
|
1,439
|
|
||
|
Rents and other receivables
|
|
(773
|
)
|
|
(1,019
|
)
|
||
|
Prepaid expenses and other assets
|
|
(3,970
|
)
|
|
(2,400
|
)
|
||
|
Accounts payable and accrued liabilities
|
|
(647
|
)
|
|
(3,202
|
)
|
||
|
Due from affiliate
|
|
(141
|
)
|
|
—
|
|
||
|
Due to affiliates
|
|
(41
|
)
|
|
30
|
|
||
|
Other liabilities
|
|
178
|
|
|
371
|
|
||
|
Net cash provided by operating activities
|
|
1,139
|
|
|
2,792
|
|
||
|
Cash Flows from Investing Activities:
|
|
|
|
|
||||
|
Improvements to real estate
|
|
(6,683
|
)
|
|
(10,051
|
)
|
||
|
Proceeds from sales of real estate, net
|
|
—
|
|
|
15,734
|
|
||
|
Investment in unconsolidated joint venture
|
|
(600
|
)
|
|
(840
|
)
|
||
|
Restricted cash for capital expenditures
|
|
(7,771
|
)
|
|
(19
|
)
|
||
|
Net cash (used in) provided by investing activities
|
|
(15,054
|
)
|
|
4,824
|
|
||
|
Cash Flows from Financing Activities:
|
|
|
|
|
||||
|
Proceeds from notes and bonds payable
|
|
286,300
|
|
|
30,066
|
|
||
|
Principal payments on notes and bonds payable
|
|
(13,645
|
)
|
|
(4,813
|
)
|
||
|
Payments of deferred financing costs
|
|
(8,824
|
)
|
|
(5
|
)
|
||
|
Restricted cash for debt service obligations
|
|
(5,136
|
)
|
|
—
|
|
||
|
Payments to redeem common stock
|
|
(44
|
)
|
|
(1,162
|
)
|
||
|
Distributions paid
|
|
(2,271
|
)
|
|
(2,087
|
)
|
||
|
Noncontrolling interests contributions
|
|
167
|
|
|
239
|
|
||
|
Distributions to noncontrolling interests
|
|
—
|
|
|
(4,040
|
)
|
||
|
Acquisitions of noncontrolling interests
|
|
(741
|
)
|
|
—
|
|
||
|
Net cash provided by financing activities
|
|
255,806
|
|
|
18,198
|
|
||
|
Effect of exchange rate changes on cash and cash equivalents
|
|
8,614
|
|
|
—
|
|
||
|
Net increase in cash and cash equivalents
|
|
250,505
|
|
|
25,814
|
|
||
|
Cash and cash equivalents, beginning of period
|
|
23,058
|
|
|
19,093
|
|
||
|
Cash and cash equivalents, end of period
|
|
$
|
273,563
|
|
|
$
|
44,907
|
|
|
Supplemental Disclosure of Cash Flow Information:
|
|
|
|
|
||||
|
Interest paid, net of capitalized interest of $458 and $522 for the three months ended March 31, 2016 and 2015, respectively
|
|
$
|
3,584
|
|
|
$
|
3,178
|
|
|
Supplemental Disclosure of Noncash Investing and Financing Activities:
|
|
|
|
|
||||
|
Decrease in restricted cash in connection with development obligations
|
|
$
|
(842
|
)
|
|
$
|
—
|
|
|
Increase in accrual improvements to real estate
|
|
$
|
122
|
|
|
$
|
—
|
|
|
Distributions paid to common stockholders through common stock issuances pursuant to the dividend reinvestment plan
|
|
$
|
3,201
|
|
|
$
|
3,460
|
|
|
Increase in redeemable common stock payable
|
|
$
|
10,855
|
|
|
$
|
—
|
|
|
Increase in restricted cash related to insurance proceeds
|
|
$
|
700
|
|
|
$
|
—
|
|
|
Increase in deferred financing payable
|
|
$
|
331
|
|
|
$
|
—
|
|
|
1.
|
ORGANIZATION
|
|
2.
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
|
3.
|
REAL ESTATE HELD FOR INVESTMENT
|
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
|
Land
|
|
$
|
224,625
|
|
|
$
|
223,201
|
|
|
Buildings and improvements
|
|
649,978
|
|
|
646,979
|
|
||
|
Tenant origination and absorption costs
|
|
41,511
|
|
|
43,894
|
|
||
|
Total real estate, cost
|
|
916,114
|
|
|
914,074
|
|
||
|
Accumulated depreciation and amortization
|
|
(97,273
|
)
|
|
(91,560
|
)
|
||
|
Total real estate, net
|
|
$
|
818,841
|
|
|
$
|
822,514
|
|
|
Property
|
|
Date
Acquired or Foreclosed on
|
|
City
|
|
State
|
|
Property Type
|
|
Land
|
|
Building
and Improvements
|
|
Tenant Origination and Absorption
|
|
Total
Real Estate at Cost
|
|
Accumulated Depreciation and Amortization
|
|
Total
Real Estate,
Net
|
|
Ownership %
|
|||||||||||||
|
Northridge Center I & II
|
|
03/25/2011
|
|
Atlanta
|
|
GA
|
|
Office
|
|
$
|
2,234
|
|
|
$
|
7,512
|
|
|
$
|
—
|
|
|
$
|
9,746
|
|
|
$
|
(2,179
|
)
|
|
$
|
7,567
|
|
|
100.0
|
%
|
|
Iron Point Business Park
|
|
06/21/2011
|
|
Folsom
|
|
CA
|
|
Office
|
|
2,671
|
|
|
19,588
|
|
|
—
|
|
|
22,259
|
|
|
(4,076
|
)
|
|
18,183
|
|
|
100.0
|
%
|
||||||
|
Richardson Portfolio:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Palisades Central I
|
|
11/23/2011
|
|
Richardson
|
|
TX
|
|
Office
|
|
1,037
|
|
|
10,391
|
|
|
684
|
|
|
12,112
|
|
|
(2,214
|
)
|
|
9,898
|
|
|
90.0
|
%
|
||||||
|
Palisades Central II
|
|
11/23/2011
|
|
Richardson
|
|
TX
|
|
Office
|
|
810
|
|
|
17,998
|
|
|
1,219
|
|
|
20,027
|
|
|
(4,916
|
)
|
|
15,111
|
|
|
90.0
|
%
|
||||||
|
Greenway I
|
|
11/23/2011
|
|
Richardson
|
|
TX
|
|
Office
|
|
561
|
|
|
2,156
|
|
|
—
|
|
|
2,717
|
|
|
(614
|
)
|
|
2,103
|
|
|
90.0
|
%
|
||||||
|
Greenway III
|
|
11/23/2011
|
|
Richardson
|
|
TX
|
|
Office
|
|
702
|
|
|
3,928
|
|
|
785
|
|
|
5,415
|
|
|
(1,669
|
)
|
|
3,746
|
|
|
90.0
|
%
|
||||||
|
Undeveloped Land
|
|
11/23/2011
|
|
Richardson
|
|
TX
|
|
Undeveloped Land
|
|
3,056
|
|
|
—
|
|
|
—
|
|
|
3,056
|
|
|
—
|
|
|
3,056
|
|
|
90.0
|
%
|
||||||
|
Total Richardson Portfolio
|
|
|
|
|
|
|
|
|
|
6,166
|
|
|
34,473
|
|
|
2,688
|
|
|
43,327
|
|
|
(9,413
|
)
|
|
33,914
|
|
|
|
|||||||
|
Park Highlands
(1)
|
|
12/30/2011
|
|
North Las Vegas
|
|
NV
|
|
Undeveloped Land
|
|
31,815
|
|
|
—
|
|
|
—
|
|
|
31,815
|
|
|
—
|
|
|
31,815
|
|
|
51.6
|
%
|
||||||
|
Bellevue Technology Center
|
|
07/31/2012
|
|
Bellevue
|
|
WA
|
|
Office
|
|
25,506
|
|
|
56,130
|
|
|
3,813
|
|
|
85,449
|
|
|
(8,889
|
)
|
|
76,560
|
|
|
100.0
|
%
|
||||||
|
Powers Ferry Landing East
|
|
09/24/2012
|
|
Atlanta
|
|
GA
|
|
Office
|
|
1,643
|
|
|
8,039
|
|
|
105
|
|
|
9,787
|
|
|
(1,811
|
)
|
|
7,976
|
|
|
100.0
|
%
|
||||||
|
1800 West Loop
|
|
12/04/2012
|
|
Houston
|
|
TX
|
|
Office
|
|
8,360
|
|
|
60,690
|
|
|
5,291
|
|
|
74,341
|
|
|
(11,248
|
)
|
|
63,093
|
|
|
100.0
|
%
|
||||||
|
West Loop I & II
|
|
12/07/2012
|
|
Houston
|
|
TX
|
|
Office
|
|
7,300
|
|
|
31,108
|
|
|
2,139
|
|
|
40,547
|
|
|
(4,966
|
)
|
|
35,581
|
|
|
100.0
|
%
|
||||||
|
Burbank Collection
|
|
12/12/2012
|
|
Burbank
|
|
CA
|
|
Retail
|
|
4,175
|
|
|
9,366
|
|
|
725
|
|
|
14,266
|
|
|
(1,334
|
)
|
|
12,932
|
|
|
90.0
|
%
|
||||||
|
Austin Suburban Portfolio
|
|
03/28/2013
|
|
Austin
|
|
TX
|
|
Office
|
|
8,288
|
|
|
67,747
|
|
|
2,914
|
|
|
78,949
|
|
|
(9,646
|
)
|
|
69,303
|
|
|
100.0
|
%
|
||||||
|
Westmoor Center
|
|
06/12/2013
|
|
Westminster
|
|
CO
|
|
Office
|
|
10,058
|
|
|
65,399
|
|
|
7,085
|
|
|
82,542
|
|
|
(12,126
|
)
|
|
70,416
|
|
|
100.0
|
%
|
||||||
|
Central Building
|
|
07/10/2013
|
|
Seattle
|
|
WA
|
|
Office
|
|
7,015
|
|
|
26,187
|
|
|
1,937
|
|
|
35,139
|
|
|
(3,436
|
)
|
|
31,703
|
|
|
100.0
|
%
|
||||||
|
50 Congress Street
|
|
07/11/2013
|
|
Boston
|
|
MA
|
|
Office
|
|
9,876
|
|
|
40,960
|
|
|
2,523
|
|
|
53,359
|
|
|
(5,280
|
)
|
|
48,079
|
|
|
100.0
|
%
|
||||||
|
1180 Raymond
|
|
08/20/2013
|
|
Newark
|
|
NJ
|
|
Apartment
|
|
8,292
|
|
|
36,966
|
|
|
136
|
|
|
45,394
|
|
|
(3,073
|
)
|
|
42,321
|
|
|
100.0
|
%
|
||||||
|
Park Highlands II
(2)
|
|
12/10/2013
|
|
North Las Vegas
|
|
NV
|
|
Undeveloped Land
|
|
22,502
|
|
|
—
|
|
|
—
|
|
|
22,502
|
|
|
—
|
|
|
22,502
|
|
|
100.0
|
%
|
||||||
|
Maitland Promenade II
|
|
12/18/2013
|
|
Orlando
|
|
FL
|
|
Office
|
|
3,434
|
|
|
24,266
|
|
|
4,295
|
|
|
31,995
|
|
|
(4,297
|
)
|
|
27,698
|
|
|
100.0
|
%
|
||||||
|
Plaza Buildings
|
|
01/14/2014
|
|
Bellevue
|
|
WA
|
|
Office
|
|
53,040
|
|
|
136,180
|
|
|
7,860
|
|
|
197,080
|
|
|
(14,005
|
)
|
|
183,075
|
|
|
100.0
|
%
|
||||||
|
424 Bedford
|
|
01/31/2014
|
|
Brooklyn
|
|
NY
|
|
Apartment
|
|
8,860
|
|
|
25,367
|
|
|
—
|
|
|
34,227
|
|
|
(1,494
|
)
|
|
32,733
|
|
|
90.0
|
%
|
||||||
|
Richardson Land II
|
|
09/04/2014
|
|
Richardson
|
|
TX
|
|
Undeveloped Land
|
|
3,390
|
|
|
—
|
|
|
—
|
|
|
3,390
|
|
|
—
|
|
|
3,390
|
|
|
90.0
|
%
|
||||||
|
|
|
|
|
|
|
|
|
|
|
$
|
224,625
|
|
|
$
|
649,978
|
|
|
$
|
41,511
|
|
|
$
|
916,114
|
|
|
$
|
(97,273
|
)
|
|
$
|
818,841
|
|
|
|
|
|
April 1, 2016 through December 31, 2016
|
$
|
59,156
|
|
|
2017
|
76,234
|
|
|
|
2018
|
65,842
|
|
|
|
2019
|
53,482
|
|
|
|
2020
|
41,379
|
|
|
|
Thereafter
|
96,887
|
|
|
|
|
$
|
392,980
|
|
|
Industry
|
|
Number of
Tenants
|
|
Annualized
Base Rent
(1)
(in thousands)
|
|
Percentage of
Annualized
Base Rent
|
|||
|
Finance
|
|
54
|
|
$
|
10,511
|
|
|
13.0
|
%
|
|
Computer System Design & Programming
|
|
45
|
|
10,491
|
|
|
12.9
|
%
|
|
|
Insurance Carriers & Related Activities
|
|
28
|
|
8,767
|
|
|
10.8
|
%
|
|
|
|
|
|
|
$
|
29,769
|
|
|
36.7
|
%
|
|
4.
|
TENANT ORIGINATION AND ABSORPTION COSTS, ABOVE-MARKET LEASE ASSETS AND BELOW-MARKET LEASE LIABILITIES
|
|
|
|
Tenant Origination and
Absorption Costs
|
|
Above-Market
Lease Assets
|
|
Below-Market
Lease Liabilities
|
||||||||||||||||||
|
|
|
March 31,
2016 |
|
December 31,
2015 |
|
March 31,
2016 |
|
December 31,
2015 |
|
March 31,
2016 |
|
December 31,
2015 |
||||||||||||
|
Cost
|
|
$
|
41,511
|
|
|
$
|
43,894
|
|
|
$
|
2,336
|
|
|
$
|
2,399
|
|
|
$
|
(5,692
|
)
|
|
$
|
(5,826
|
)
|
|
Accumulated Amortization
|
|
(22,577
|
)
|
|
(22,749
|
)
|
|
(1,418
|
)
|
|
(1,361
|
)
|
|
3,265
|
|
|
3,091
|
|
||||||
|
Net Amount
|
|
$
|
18,934
|
|
|
$
|
21,145
|
|
|
$
|
918
|
|
|
$
|
1,038
|
|
|
$
|
(2,427
|
)
|
|
$
|
(2,735
|
)
|
|
|
|
Tenant Origination and
Absorption Costs
|
|
Above-Market
Lease Assets
|
|
Below-Market
Lease Liabilities
|
||||||||||||||||||
|
|
|
For the Three Months Ended
March 31, |
|
For the Three Months Ended
March 31, |
|
For the Three Months Ended
March 31, |
||||||||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||||||
|
Amortization
|
|
$
|
(2,211
|
)
|
|
$
|
(2,923
|
)
|
|
$
|
(120
|
)
|
|
$
|
(273
|
)
|
|
$
|
308
|
|
|
$
|
494
|
|
|
5.
|
REAL ESTATE LOAN RECEIVABLE
|
|
Loan Name
Location of Related Property or
Collateral
|
|
Date Originated
|
|
Property Type
|
|
Loan Type
|
|
Outstanding Principal Balance as of March 31, 2016
(1)
|
|
Book Value as of March 31, 2016
(2)
|
|
Book Value as of December 31, 2015
(2)
|
|
Contractual Interest Rate
(3)
|
|
Annualized Effective Interest Rate
(3)
|
|
Maturity Date
|
||||||
|
University House First Mortgage
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
New York, New York
|
|
3/20/2013
|
|
Student Housing
|
|
Mortgage
|
|
$
|
27,850
|
|
|
$
|
27,850
|
|
|
$
|
27,850
|
|
|
16.0%
|
|
(4)
|
|
(4)
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Contractual interest income
|
$
|
—
|
|
|
$
|
766
|
|
|
Accretion of closing costs, origination fees and extension fees, net
|
—
|
|
|
209
|
|
||
|
Interest income from real estate loan receivable
|
$
|
—
|
|
|
$
|
975
|
|
|
6.
|
REAL ESTATE SALES
|
|
|
Three Months Ended March 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Total revenues
|
$
|
—
|
|
|
$
|
210
|
|
|
|
|
|
|
||||
|
Total expenses
|
3
|
|
|
436
|
|
||
|
7.
|
NOTES AND BONDS PAYABLE
|
|
|
|
Book Value as
of March 31, 2016 |
|
Book Value as of December 31, 2015
|
|
Contractual Interest Rate as of March 31, 2016
(1)
|
|
Effective Interest Rate at March 31, 2016
(1)
|
|
Payment Type
|
|
Maturity
Date
(2)
|
||||
|
Richardson Portfolio Mortgage Loan
|
|
$
|
41,031
|
|
|
$
|
41,177
|
|
|
One-Month LIBOR + 2.10%
|
|
2.54%
|
|
Principal
& Interest |
|
05/01/2017
|
|
Bellevue Technology Center Mortgage Loan
|
|
59,899
|
|
|
52,960
|
|
|
One-Month LIBOR + 2.25%
|
|
2.69%
|
|
Principal
& Interest |
|
03/01/2017
|
||
|
Portfolio Revolving Loan Facility
(3)
|
|
55,612
|
|
|
47,087
|
|
|
One-Month LIBOR + 2.25%
|
|
2.69%
|
|
Interest Only
|
|
05/01/2017
|
||
|
Portfolio Mortgage Loan
|
|
103,932
|
|
|
100,032
|
|
|
One-Month LIBOR + 2.25%
|
|
2.69%
|
|
Interest Only
(4)
|
|
07/01/2017
|
||
|
Burbank Collection Mortgage Loan
|
|
9,098
|
|
|
9,098
|
|
|
One-Month LIBOR + 2.35%
|
|
2.85%
|
|
Interest Only
|
|
09/30/2016
|
||
|
50 Congress Mortgage Loan
|
|
28,766
|
|
|
28,075
|
|
|
One-Month LIBOR + 1.90%
|
|
2.34%
|
|
Interest Only
(4)
|
|
10/01/2017
|
||
|
1180 Raymond Bond Payable
|
|
6,755
|
|
|
6,795
|
|
|
6.50%
|
|
6.50%
|
|
Principal
& Interest |
|
09/01/2036
|
||
|
Central Building Mortgage Loan
|
|
25,969
|
|
|
24,896
|
|
|
One-Month LIBOR + 1.75%
|
|
2.19%
|
|
Interest Only
|
|
11/13/2018
|
||
|
Maitland Promenade II Mortgage Loan
(5)
|
|
20,116
|
|
|
20,182
|
|
|
One-Month LIBOR + 2.90%
|
|
3.34%
|
|
Principal
& Interest |
|
01/01/2017
|
||
|
Westmoor Center Mortgage Loan
|
|
56,036
|
|
|
56,036
|
|
|
One-Month LIBOR + 2.25%
|
|
2.69%
|
|
Interest Only
(4)
|
|
02/01/2018
|
||
|
Plaza Buildings Senior Loan
|
|
110,799
|
|
|
111,000
|
|
|
One-Month LIBOR + 1.90%
|
|
2.34%
|
|
Principal
& Interest |
|
01/14/2017
|
||
|
424 Bedford Mortgage Loan
|
|
25,227
|
|
|
25,358
|
|
|
3.91%
|
|
3.91%
|
|
Principal
& Interest |
|
10/01/2022
|
||
|
1180 Raymond Mortgage Loan
|
|
31,000
|
|
|
28,100
|
|
|
One-Month LIBOR + 2.25%
|
|
2.69%
|
|
Interest Only
|
|
12/01/2017
|
||
|
KBS SOR (BVI) Holdings, Ltd. Series A Debentures
(6)
|
|
258,307
|
|
|
—
|
|
|
4.25%
|
|
4.25%
|
|
(6)
|
|
03/01/2023
|
||
|
Total Notes and Bonds Payable principal outstanding
|
|
832,547
|
|
|
550,796
|
|
|
|
|
|
|
|
|
|
||
|
Net Premium/Discount on Notes and Bonds Payable
(7)
|
|
59
|
|
|
50
|
|
|
|
|
|
|
|
|
|
||
|
Deferred financing costs, net
|
|
(12,758
|
)
|
|
(3,523
|
)
|
|
|
|
|
|
|
|
|
||
|
Total Notes and Bonds Payable, net
|
|
$
|
819,848
|
|
|
$
|
547,323
|
|
|
|
|
|
|
|
|
|
|
April 1, 2016 through December 31, 2016
|
|
$
|
13,035
|
|
|
2017
|
|
449,008
|
|
|
|
2018
|
|
82,255
|
|
|
|
2019
|
|
52,473
|
|
|
|
2020
|
|
52,508
|
|
|
|
Thereafter
|
|
183,268
|
|
|
|
|
|
$
|
832,547
|
|
|
8.
|
FAIR VALUE DISCLOSURES
|
|
•
|
Level 1: unadjusted quoted prices in active markets that are accessible at the measurement date for identical assets or liabilities;
|
|
•
|
Level 2: quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-derived valuations in which significant inputs and significant value drivers are observable in active markets; and
|
|
•
|
Level 3: prices or valuation techniques where little or no market data is available that requires inputs that are both significant to the fair value measurement and unobservable.
|
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||||||||||||||||||
|
|
|
Face Value
|
|
Carrying Amount
|
|
Fair Value
|
|
Face Value
|
|
Carrying Amount
|
|
Fair Value
|
||||||||||||
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Real estate loan receivable
|
|
$
|
27,850
|
|
|
$
|
27,850
|
|
|
$
|
27,850
|
|
|
$
|
27,850
|
|
|
$
|
27,850
|
|
|
$
|
27,850
|
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Notes and bonds payable
|
|
$
|
574,240
|
|
|
$
|
571,249
|
|
|
$
|
577,632
|
|
|
$
|
550,796
|
|
|
$
|
547,323
|
|
|
$
|
554,007
|
|
|
KBS SOR (BVI) Holdings, Ltd. Series A Debentures
|
|
$
|
258,307
|
|
|
$
|
248,599
|
|
|
$
|
260,864
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
9.
|
RELATED PARTY TRANSACTIONS
|
|
|
|
Incurred
|
|
Payable as of
|
||||||||||||
|
|
|
Three Months Ended
March 31,
|
|
March 31,
|
|
December 31,
|
||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Expensed
|
|
|
|
|
|
|
|
|
||||||||
|
Asset management fees
|
|
$
|
2,088
|
|
|
$
|
2,053
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Reimbursable operating expenses
(1)
|
|
44
|
|
|
46
|
|
|
164
|
|
|
59
|
|
||||
|
Disposition fees
(2)
|
|
—
|
|
|
102
|
|
|
—
|
|
|
—
|
|
||||
|
|
|
$
|
2,132
|
|
|
$
|
2,201
|
|
|
$
|
164
|
|
|
$
|
59
|
|
|
10.
|
INVESTMENT IN UNCONSOLIDATED JOINT VENTURES
|
|
|
|
|
|
|
|
|
|
Investment Balance at
|
||||||
|
Joint Venture
|
|
Number of Properties
|
|
Location
|
|
Ownership %
|
|
March 31,
2016
|
|
December 31, 2015
|
||||
|
NIP Joint Venture
|
|
21
|
|
Various
|
|
Less than 5.0%
|
|
$
|
5,305
|
|
|
$
|
5,305
|
|
|
110 William Joint Venture
|
|
1
|
|
New York, New York
|
|
60.0%
|
|
69,536
|
|
|
69,132
|
|
||
|
|
|
|
|
|
|
|
|
$
|
74,841
|
|
|
$
|
74,437
|
|
|
|
|
(unaudited)
|
||||||
|
|
|
March 31, 2016
|
|
December 31, 2015
|
||||
|
Assets:
|
|
|
|
|
||||
|
Real estate assets, net of accumulated depreciation and amortization
|
|
$
|
268,618
|
|
|
$
|
269,664
|
|
|
Other assets
|
|
20,148
|
|
|
18,973
|
|
||
|
Total assets
|
|
$
|
288,766
|
|
|
$
|
288,637
|
|
|
Liabilities and Equity:
|
|
|
|
|
||||
|
Notes payable, net
(1)
|
|
$
|
161,210
|
|
|
$
|
162,395
|
|
|
Other liabilities
|
|
14,240
|
|
|
13,617
|
|
||
|
Partners’ capital
|
|
113,316
|
|
|
112,625
|
|
||
|
Total Liabilities and Equity
|
|
$
|
288,766
|
|
|
$
|
288,637
|
|
|
|
|
Three Months Ended
March 31,
|
||||||
|
|
|
2016
|
|
2015
|
||||
|
Revenues
|
|
$
|
8,251
|
|
|
$
|
8,285
|
|
|
Expenses:
|
|
|
|
|
||||
|
Operating, maintenance, and management
|
|
2,505
|
|
|
2,703
|
|
||
|
Real estate taxes and insurance
|
|
1,434
|
|
|
1,336
|
|
||
|
Depreciation and amortization
|
|
3,121
|
|
|
3,060
|
|
||
|
Interest expense
|
|
1,516
|
|
|
1,533
|
|
||
|
Total expenses
|
|
8,576
|
|
|
8,632
|
|
||
|
Other income
|
|
16
|
|
|
1
|
|
||
|
Net loss
|
|
$
|
(309
|
)
|
|
$
|
(346
|
)
|
|
Company’s equity in loss of unconsolidated joint venture
|
|
$
|
(196
|
)
|
|
$
|
(218
|
)
|
|
11.
|
COMMITMENTS AND CONTINGENCIES
|
|
12.
|
SUBSEQUENT EVENTS
|
|
•
|
We depend on tenants for our revenue and, accordingly, our revenue is dependent upon the success and economic viability of our tenants. Revenues from our property investments could decrease due to a reduction in tenants (caused by factors including, but not limited to, tenant defaults, tenant insolvency, early termination of tenant leases and non-renewal of existing tenant leases) and/or lower rental rates, limiting our ability to pay distributions to our stockholders.
|
|
•
|
Our opportunistic investment strategy involves a higher risk of loss than would a strategy of investing in some other types of real estate and real estate-related investments.
|
|
•
|
We have paid distributions from financings and in the future we may not pay distributions solely from our cash flow from operations or gains from asset sales. To the extent that we pay distributions from sources other than our cash flow from operations or gains from asset sales, we will have less funds available for investment in loans, properties and other assets, the overall return to our stockholders may be reduced and subsequent investors may experience dilution.
|
|
•
|
All of our executive officers and some of our directors and other key real estate and debt finance professionals are also officers, directors, managers, key professionals and/or holders of a direct or indirect controlling interest in our advisor, our dealer manager and other KBS-affiliated entities. As a result, they face conflicts of interest, including significant conflicts created by our advisor’s compensation arrangements with us and other KBS-advised programs and investors and conflicts in allocating time among us and these other programs and investors. These conflicts could result in unanticipated actions. Fees paid to our advisor in connection with transactions involving the origination, acquisition and management of our investments are based on the cost of the investment, not on the quality of the investment or services rendered to us. This arrangement could influence our advisor to recommend riskier transactions to us.
|
|
•
|
We pay substantial fees to and expenses of our advisor and its affiliates and, in connection with our initial public offering, we paid substantial fees to our dealer manager and participating broker-dealers. These payments increase the risk that our stockholders will not earn a profit on their investment in us and increase our stockholders’ risk of loss.
|
|
•
|
We cannot predict with any certainty how much, if any, of our dividend reinvestment plan proceeds will be available for general corporate purposes, including, but not limited to, the redemption of shares under our share redemption program, future funding obligations under any real estate loans receivable we acquire, the funding of capital expenditures on our real estate investments or the repayment of debt. If such funds are not available from the dividend reinvestment plan offering, then we may have to use a greater proportion of our cash flow from operations to meet these cash requirements, which would reduce cash available for distributions and could limit our ability to redeem shares under our share redemption program.
|
|
•
|
We have focused, and may continue to focus, our investments in non-performing real estate and real estate-related loans, real estate-related loans secured by non-stabilized assets and real estate-related securities, which involve more risk than investments in performing real estate and real estate-related assets
|
|
•
|
Proceeds from the primary portion of our initial public offering;
|
|
•
|
Proceeds from our dividend reinvestment plan;
|
|
•
|
Debt financing;
|
|
•
|
Proceeds from our public bond offering to Israeli investors;
|
|
•
|
Proceeds from the sale of real estate and the repayment of real estate-related investments; and
|
|
•
|
Cash flow generated by our real estate and real estate-related investments.
|
|
•
|
Restricted cash for capital expenditures of $7.8 million;
|
|
•
|
Improvements to real estate of $6.7 million; and
|
|
•
|
Additional investment in an unconsolidated joint venture of $0.6 million.
|
|
•
|
$258.8 million of net cash provided by debt and other financings as a result of proceeds from notes and bond payable of $286.3 million, partially offset by principal payments on notes payable of $13.6 million, payments of deferred financing costs of $8.8 million and restricted cash for debt service obligations of $5.1 million;
|
|
•
|
$2.3 million of net cash distributions to stockholders, after giving effect to distributions reinvested by stockholders of $3.2 million;
|
|
•
|
$0.7 million of acquisitions of noncontrolling interests; and
|
|
•
|
$0.2 million of contributions from noncontrolling interests.
|
|
|
|
|
|
Payments Due During the Years Ending December 31,
|
||||||||||||||||
|
Contractual Obligations
|
|
Total
|
|
Remainder of 2016
|
|
2017-2018
|
|
2019-2020
|
|
Thereafter
|
||||||||||
|
Outstanding debt obligations
(1)
|
|
$
|
832,547
|
|
|
$
|
13,035
|
|
|
$
|
531,263
|
|
|
$
|
104,981
|
|
|
$
|
183,268
|
|
|
Interest payments on outstanding debt obligations
(2)
|
|
82,230
|
|
|
19,803
|
|
|
31,078
|
|
|
18,698
|
|
|
12,651
|
|
|||||
|
|
|
Three Months Ended March 31,
|
|
Increase (Decrease)
|
|
Percentage Change
|
|
$ Change
Due to
Dispositions
(1)
|
|
$ Change Due to
Investments Held Throughout
Both Periods
(2)
|
|||||||||||||
|
|
|
2016
|
|
2015
|
|
|
|
|
|||||||||||||||
|
Rental income
|
|
$
|
22,831
|
|
|
$
|
21,860
|
|
|
$
|
971
|
|
|
4
|
%
|
|
$
|
(178
|
)
|
|
$
|
1,149
|
|
|
Tenant reimbursements
|
|
4,754
|
|
|
4,310
|
|
|
444
|
|
|
10
|
%
|
|
(3
|
)
|
|
447
|
|
|||||
|
Interest income from real estate loan receivable
|
|
—
|
|
|
975
|
|
|
(975
|
)
|
|
n/a
|
|
|
—
|
|
|
(975
|
)
|
|||||
|
Other operating income
|
|
780
|
|
|
798
|
|
|
(18
|
)
|
|
(2
|
)%
|
|
(34
|
)
|
|
16
|
|
|||||
|
Operating, maintenance, and management costs
|
|
9,520
|
|
|
8,944
|
|
|
576
|
|
|
6
|
%
|
|
(125
|
)
|
|
701
|
|
|||||
|
Real estate taxes and insurance
|
|
3,874
|
|
|
3,659
|
|
|
215
|
|
|
6
|
%
|
|
(38
|
)
|
|
253
|
|
|||||
|
Asset management fees to affiliate
|
|
2,088
|
|
|
2,053
|
|
|
35
|
|
|
2
|
%
|
|
(18
|
)
|
|
53
|
|
|||||
|
General and administrative expenses
|
|
1,440
|
|
|
862
|
|
|
578
|
|
|
67
|
%
|
|
n/a
|
|
|
n/a
|
|
|||||
|
Depreciation and amortization
|
|
11,008
|
|
|
11,229
|
|
|
(221
|
)
|
|
(2
|
)%
|
|
(98
|
)
|
|
(123
|
)
|
|||||
|
Interest expense
|
|
5,176
|
|
|
3,911
|
|
|
1,265
|
|
|
32
|
%
|
|
(138
|
)
|
|
1,403
|
|
|||||
|
Gain on sale of real estate, net
|
|
—
|
|
|
8,311
|
|
|
(8,311
|
)
|
|
n/a
|
|
|
(8,311
|
)
|
|
n/a
|
|
|||||
|
•
|
Adjustments for straight-line rent.
These are adjustments to rental revenue as required by GAAP to recognize contractual lease payments on a straight-line basis over the life of the respective lease. We have excluded these adjustments in our calculation of MFFO to more appropriately reflect the current economic impact of our in-place leases, while also providing investors with a useful supplemental metric that addresses core operating performance by removing rent we expect to receive in a future period or rent that was received in a prior period;
|
|
•
|
Amortization of above- and below-market leases.
Similar to depreciation and amortization of real estate assets and lease related costs that are excluded from FFO, GAAP implicitly assumes that the value of intangible lease assets and liabilities diminishes predictably over time and requires that these charges be recognized currently in revenue. Since market lease rates in the aggregate have historically risen or fallen with local market conditions, management believes that by excluding these charges, MFFO provides useful supplemental information on the realized economics of the real estate;
|
|
|
For the Three Months Ended
March 31,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Net (loss) income attributable to common stockholders
|
$
|
(4,894
|
)
|
|
$
|
2,235
|
|
|
Depreciation of real estate assets
|
6,475
|
|
|
5,664
|
|
||
|
Amortization of lease-related costs
|
4,533
|
|
|
5,565
|
|
||
|
Gain on sale of real estate, net
|
—
|
|
|
(8,311
|
)
|
||
|
Adjustments for noncontrolling interests - consolidated entity
(1)
|
(127
|
)
|
|
3,099
|
|
||
|
Adjustments for investment in unconsolidated entity
(2)
|
1,883
|
|
|
1,847
|
|
||
|
FFO attributable to common stockholders
|
7,870
|
|
|
10,099
|
|
||
|
Straight-line rent and amortization of above- and below-market leases
|
(744
|
)
|
|
(1,600
|
)
|
||
|
Amortization of discounts and closing costs
|
—
|
|
|
(209
|
)
|
||
|
Amortization of net premium/discount on bond and notes payable
|
9
|
|
|
5
|
|
||
|
Mark to market foreign currency transaction adjustments
|
303
|
|
|
—
|
|
||
|
Adjustments for noncontrolling interests - consolidated entity
(1)
|
(4
|
)
|
|
(13
|
)
|
||
|
Adjustments for investment in unconsolidated entity
(2)
|
(1,150
|
)
|
|
(1,103
|
)
|
||
|
MFFO attributable to common stockholders
|
6,284
|
|
|
7,179
|
|
||
|
Other capitalized operating expenses
(3)
|
(605
|
)
|
|
(762
|
)
|
||
|
Adjustments for noncontrolling interests - consolidated entity
(1)
|
61
|
|
|
82
|
|
||
|
Adjusted MFFO attributable to common stockholders
|
$
|
5,740
|
|
|
$
|
6,499
|
|
|
|
|
Distribution Declared
|
|
Distributions Declared Per Share
|
|
Distributions Paid
|
|
Cash Flows Provided by Operations
|
||||||||||||||||
|
Period
|
|
|
|
Cash
|
|
Reinvested
|
|
Total
|
|
|||||||||||||||
|
First Quarter 2016
|
|
$
|
5,472
|
|
|
$
|
0.093
|
|
|
$
|
2,271
|
|
|
$
|
3,201
|
|
|
$
|
5,472
|
|
|
$
|
1,139
|
|
|
a)
|
During the period covered by this Form 10-Q, we did not sell any equity securities that were not registered under the Securities Act of 1933.
|
|
b)
|
Not applicable.
|
|
c)
|
We have adopted a share redemption program that may enable stockholders to sell their shares to us in limited circumstances.
|
|
•
|
Unless the shares are being redeemed in connection with a stockholder’s death, “qualifying disability” or “determination of incompetence” (each as defined under the share redemption program), we may not redeem shares until the stockholder has held the shares for one year.
|
|
•
|
During any calendar year, we may redeem no more than 5% of the weighted-average number of shares outstanding during the prior calendar year.
|
|
•
|
We have no obligation to redeem shares if the redemption would violate the restrictions on distributions under Maryland law, which prohibits distributions that would cause a corporation to fail to meet statutory tests of solvency.
|
|
•
|
During 2016, we may not redeem more than $3.0 million of shares in a given quarter (excluding shares redeemed in connection with a stockholder’s death, “qualifying disability” or “determination of incompetence”). To the extent that we redeem less than $3.0 million of shares (excluding shares redeemed in connection with a stockholder’s death, “qualifying disability” or “determination of incompetence”) in a given fiscal quarter, any remaining excess capacity to redeem shares in such fiscal quarter will be added to our capacity to otherwise redeem shares (excluding shares redeemed in connection with a stockholder’s death, “qualifying disability” or “determination of incompetence”) during the succeeding fiscal quarter. We may increase or decrease this limit upon ten business days’ notice to stockholders. Our board of directors may approve an increase in this limit to the extent that we have received proceeds from asset sales or the refinancing of debt or for any other reason deemed appropriate by the board of directors.
|
|
Month
|
|
Total Number
of Shares
Redeemed
|
|
Average
Price Paid
Per Share
(1)
|
|
Approximate Dollar Value of Shares Available That May Yet Be Redeemed Under the Program
|
|||
|
January 2016
|
|
2,722
|
|
|
$
|
13.44
|
|
|
(2)
|
|
February 2016
|
|
500
|
|
|
$
|
13.44
|
|
|
(2)
|
|
March 2016
|
|
252,839
|
|
|
$
|
13.32
|
|
|
(2)
|
|
Total
|
|
256,061
|
|
|
|
|
|
||
|
Ex.
|
|
Description
|
|
|
|
|
|
3.1
|
|
Second Articles of Amendment and Restatement, incorporated by reference to Exhibit 3.1 of the Company’s Current Report on Form 8-K filed February 4, 2010
|
|
|
|
|
|
3.2
|
|
Amended and Restated Bylaws, incorporated by reference to Exhibit 3.2 to Pre-Effective Amendment No. 2 to the Company’s Registration Statement on Form S-11, Commission File No. 333-156633
|
|
|
|
|
|
4.1
|
|
Statement regarding restrictions on transferability of shares of common stock (to appear on stock certificate or to be sent upon request and without charge to stockholders issued shares without certificates), incorporated by reference to Exhibit 4.2 to Pre-Effective Amendment No. 1 to the Company’s Registration Statement on Form S-11, Commission File No. 333-156633
|
|
|
|
|
|
4.2
|
|
Fifth Amended and Restated Dividend Reinvestment Plan, incorporated by reference to Exhibit 4.2 to the Company’s Quarterly Report on Form 10-Q filed May 14, 2015
|
|
|
|
|
|
10.1
|
|
Underwriting Agreement, dated March 3, 2016, by and among KBS SOR (BVI) Holdings, Ltd. and Poalim I.B.I Underwriting and Issuing Ltd. and Leumi Partners Underwriting, incorporated by reference to Exhibit 1.1 to the Company's Current Report on Form 8-K, filed March 4, 2016
|
|
|
|
|
|
10.2
|
|
Deed of Trust, between KBS SOR (BVI) Holdings, Ltd. and Reznik Paz Nevo Trusts Ltd.
|
|
|
|
|
|
31.1
|
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
31.2
|
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
32.1
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. 1350, as created by Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
32.2
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. 1350, as created by Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
99.1
|
|
Eighth Amended and Restated Share Redemption Program, incorporated by reference to Exhibit 99.2 to the Company's Current Report on Form 8-K filed December 10, 2015
|
|
|
|
|
|
101.INS
|
|
XBRL Instance Document
|
|
|
|
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
|
|
|
|
101.CAL
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
|
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
|
|
|
|
101.LAB
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
|
|
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
|
|
|
|
|
|
|
KBS STRATEGIC OPPORTUNITY REIT, INC.
|
|
|
|
|
|
|
|
Date:
|
May 11, 2016
|
By:
|
/S/
K
EITH
D. H
ALL
|
|
|
|
|
Keith D. Hall
|
|
|
|
|
Chief Executive Officer and Director
|
|
|
|
|
(principal executive officer)
|
|
|
|
|
|
|
Date:
|
May 11, 2016
|
By:
|
/S/
J
EFFREY
K. W
ALDVOGEL
|
|
|
|
|
Jeffrey K. Waldvogel
|
|
|
|
|
Chief Financial Officer, Treasurer and Secretary
|
|
|
|
|
(principal financial officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|