These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[x] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the fiscal year ended June 30, 2011
|
|
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
For the transition period from __________ to ____________
|
|
Commission file number 0-17449
|
|
[ ] Large accelerated filer
|
[ ] Accelerated filer
|
|
|
[ ] Non-accelerated filer (Do not check if a smaller reporting company)
|
[X] Smaller reporting company
|
|
|
|
| Title |
Page
|
||
|
ITEM 1.
|
BUSINESS
|
3 | |
|
ITEM 2.
|
PROPERTIES
|
7
|
|
|
ITEM 3.
|
LEGAL PROCEEDINGS
|
7 | |
|
ITEM 5.
|
MARKET FOR COMMON EQUITY, RELATED STOCKHOLDER
|
7 | |
|
MATTERS AND PURCHASES OF EQUITY SECURITIES
|
|||
|
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
|
9 | |
|
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|||
|
ITEM 8.
|
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
15 | |
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
|
||
|
ON ACCOUNTING AND FINANCIAL DISCLOSURE
|
15
|
||
|
ITEM 9A.
|
CONTROLS AND PROCEDURES
|
15 | |
|
ITEM 10.
|
DIRECTORS, EXECUTIVE OFFICERS AND
CORPORATE GOVERNANCE
|
17 | |
|
ITEM 11.
|
EXECUTIVE COMPENSATION
|
20 | |
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS,
|
23 | |
|
MANAGEMENT AND RELATED STOCKHOLDER MATTERS
|
|
||
| ITEM 13. | CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE | 24 | |
| ITEM 14. | PRINCIPAL ACCOUNTING FEES AND SERVICES | 24 | |
| ITEM 15. | EXHIBITS, FINANCIAL STATEMENT SCHEDULES | 25 | |
|
ITEM 3.
|
LEGAL PROCEEDINGS
|
|
ITEM 5.
|
MARKET FOR COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND PURCHASES OF EQUITY SECURITIES.
|
| Fiscal 2011 | HIGH | LOW | ||||||
|
First Quarter
|
$ | .15 | $ | .10 | ||||
|
Second Quarter
|
$ | .17 | $ | .11 | ||||
|
Third Quarter
|
$ | .27 | $ | .12 | ||||
|
Fourth Quarter
|
$ | .19 | $ | .15 | ||||
|
Fiscal 2010
|
||||||||
|
First Quarter
|
$ | .17 | $ | .09 | ||||
|
Second Quarter
|
$ | .15 | $ | .12 | ||||
|
Third Quarter
|
$ | .25 | $ | .12 | ||||
|
Fourth Quarter
|
$ | .21 | $ | .10 |
|
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
|
|
ITEM 8.
|
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
|
|
Page
|
|
|
Report of Independent Registered Public Accounting Firm
|
F-1
|
|
Consolidated Balance Sheets
|
F-2
|
|
Consolidated Statements of Operations
|
F-3 |
|
Consolidated Statements of Stockholders’ Equity
|
F-4
|
|
Consolidated Statements of Cash Flows
|
F-5 |
|
Notes to Consolidated Financial Statements
|
F-6
|
|
ITEM 9.
|
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.
|
|
ITEM 9A.
|
CONTROLS AND PROCEDURES.
|
|
Capacities in
|
Director
|
||
|
NAME
|
Age
|
Which Served
|
Since
|
|
Regina W. Anderson
|
64
|
Chief Executive Officer, and
|
2005
|
|
Chairman of the Board
|
|||
|
Chester L. Wallack
|
70
|
Director
|
1995
|
|
Fred W. Suggs, Jr.
|
64
|
Director
|
1995
|
|
Jeffery S. Slowgrove
|
54
|
Director
|
1999
|
|
James B. Anderson
|
41
|
Director,Chief Financial Officer;
|
|
|
President, Sirius Medical Supply, Inc.
|
2006
|
||
|
Justice W. Anderson
|
34
|
Director, Vice President - Sales and
|
|
|
Marketing; President, Amerx Health Care
|
|||
|
Corp.
|
2006
|
||
|
Michael T. Foley
|
73
|
Director
|
2006
|
|
ITEM 11.
|
EXECUTIVE COMPENSATION.
|
|
All Other
|
|||||||||||||||||
|
Name and Principal Position
|
Year
|
Salary($)
|
Bonus ($)
|
Conpensation ($)
|
Total ($) | ||||||||||||
|
Regina W. Anderson,
|
2011
|
$ | 158,776 | $ | -0- | $ | -0- | $ | 158,776 | ||||||||
|
President, Chief Executive
|
2010
|
$ | 158,778 | $ | -0- | -0- | $ | 158,778 | |||||||||
|
Justice W. Anderson,
|
2011
|
$ | 40,397 | $ | -0- | $ | 154,205 | (1) | $ | 194,602 | |||||||
|
President (Amerx Health
|
2010
|
$ | 40,399 | $ | -0- | $ | 146,016 | (1) | $ | 186,415 | |||||||
|
Care Corp.)
|
|||||||||||||||||
|
James B. Anderson,
|
2011
|
$ | 101,663 | $ | -0- | $ | -0- | $ | 101,663 | ||||||||
|
Chief Financial, Vice Pres.
|
2010
|
$ | 98,997 | $ | -0- | $ | -0- | $ | 98,997 | ||||||||
|
of Operations (Amerx
|
|||||||||||||||||
|
Health Care Corp.)
|
|||||||||||||||||
|
|
|
|
|
ITEM 12.
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS, MANAGEMENT AND RELATED STOCKHOLDER MATTERS.
|
|
|
Common Shareholdings on
September 2,2011
|
|||||||
|
|
||||||||
| Number of | Percent of |
|
||||||
|
Name and Address(5)
|
Shares
|
Class
|
||||||
|
Regina W. Anderson
|
77,500 | 1.0 | ||||||
|
Chester L. Wallack (l)
|
60,000 | * | ||||||
|
Fred W. Suggs (l)
|
100,000 | 1.2 | ||||||
|
Jeffery S. Slowgrove
|
476,200 | 5.9 | ||||||
|
James B. Anderson
|
81,000 | (5) | 1.0 | |||||
|
Justice W. Anderson(4)
|
3,423,500 | 42.5 | ||||||
| Michael T. Foley (2) | 205,000 | 2.5 | ||||||
| All directors and officers | ||||||||
| as a group (seven persons) | 4,423,200 | 55.0 | % | |||||
| RMS Limited Partnership, 50 W. Liberty St, | 1,600,000 | |||||||
| Suite 650, Reno, NV 89501 | ||||||||
|
(1)
|
Member of the Compensation Committee.
|
|
(2)
|
Member of the Audit Committee.
|
|
(3)
|
Except as noted above, the address for all persons listed is 1300 S. Highland Ave, Clearwater, Florida 33756
|
|
(4)
|
Mr. Anderson beneficially owns 3,350,500 shares of common stock as Trustee of the John C. Anderson Trust in accordance with Mr. Anderson's will. He also owns of record 73,000 shares of common stock.
|
|
(5)
|
Includes 10,000 shares in joint name with his wife.
|
|
ITEM 13.
|
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE.
|
|
|
●
|
in which the amount involved exceeds $120,000; and,
|
|
|
●
|
in which any director, nominee for director, executive officer, shareholder which beneficially owns five percent or more of our common stock or any member of their immediate family members, had or will have a direct or indirect material interest.
|
|
ITEM 14.
|
PRINCIPAL ACCOUNTING FEES AND SERVICES
|
| Exhibit No. | Document | |
|
* 3.1
|
Articles of Incorporation
|
|
|
+ 3.1.1
|
Articles of Amendment to Articles of Incorporation
|
|
|
* 3.2
|
Bylaws
|
|
|
+ 4.1
|
Designation of Series A Preferred Stock
|
|
|
# 10.1
|
1998 Omnibus Stock Option Plan
|
|
|
&10.15
|
Procyon Corporation 2009 Stock Option Plan | |
|
- 10.2
|
Office Lease dated September 23, 2003
|
|
|
/ 10.3
|
Promissory Note dated July 21, 2006
|
|
|
/ 10.4
|
Mortgage dated July 21, 2006
|
|
|
+ 10.5
|
Loan and Security Agreement, dated as of January 1, 1995, by and between the Company and Amerx Health Care Corp., including Promissory Notes issued there under
|
|
|
o 10.6
|
Agreement and Plan of Exchange, dated January 31, 1996, by and between the Company and Amerx. | |
|
**10.7
|
Asset Purchase Agreement between Sirius Medical Supply, Inc. and Priority Diabetes Supply, Inc., effective July 31, 2009.
|
|
|
++14.1
|
Code of Ethics for Senior Financial Officers.
|
|
|
x 31.1
|
Certification of Regina W. Anderson pursuant to Exchange Act Rule 13a-14(a)/15d-14(a)
|
|
|
x 31.2
|
Certification of James B. Anderson pursuant to Exchange Act Rule 13a-14(a)/15d-14(a)
|
|
|
x 32.1
|
Certification Pursuant to 18 U.S.C. § 1350, as Adopted Pursuant to Section906 of the Sarbanes-Oxley Act Of 2002
|
|
*
|
Incorporated by reference to the Company’s Registration Statement on Form S-1, S.E.C. File No.33-13273.
|
|
+
|
Incorporated by reference to the Company’s Form 10-KSB for the fiscal year ended June 30, 1995.
|
|
o
|
Incorporated by reference to the Company’s Form 8-K filed on or about February 2, 1996.
|
|
#
|
Incorporated by reference to the Company’s Schedule 14A filed on or about November 17, 1998.
|
|
/
|
Incorporated by reference to the Company’s Form 8-K filed on or about August 8, 2006.
|
|
-
|
Incorporated by reference to the Company’s Form 10-QSB for the period ending September 30, 2003.
|
|
++
|
Incorporated by reference to the Company’s Schedule 14A filed on or about October 15, 2004.
|
|
**
|
Incorporated by reference to the Company’s Form 8-K filed on or about August 3, 2009.
|
|
x
|
Filed herewith. |
|
&
|
Incorporated by reference to the Company’s Schedule 14A filed on or about November 9, 2009.
|
|
PROCYON CORPORATION
|
||
|
By: /s/ Regina W. Anderson
|
||
|
Regina W. Anderson, Chief Executive Officer
|
||
|
Signature
|
Title
|
Date
|
|
/s/ Regina W. Anderson
|
Chief Executive Officer,
|
September 28, 2011
|
|
Regina W. Anderson
|
President |
|
|
/s/ James B. Anderson
|
Chief Financial Officer, |
September 28, 2011
|
|
James B. Anderson
|
President (Sirius) and Director
|
|
|
/s/ Justice W. Anderson
|
President (Amerx) and Director
|
September 28, 2011
|
|
Justice W. Anderson
|
||
|
/s/ Michael T. Foley
|
Director
|
September 28, 2011
|
|
Michael T. Foley
|
||
|
/s/ Jeffery S. Slowgrove
|
Director
|
September 28, 2011
|
|
Jeffery S. Slowgrove
|
||
|
/s/ Fred W. Suggs, Jr.
|
Director
|
September 28, 2011
|
|
Fred W. Suggs, Jr.
|
||
|
/s/ Chester L. Wallack
|
Director |
September 28, 2011
|
| Chester L. Wallack |
| Exhibit No. |
Item No.
|
Item No. |
|
* 3.1
|
Articles of Incorporation
|
3
|
|
+ 3.1.1
|
Articles of Amendment to Articles of Incorporation
|
3 |
|
* 3.2
|
Bylaws
|
3
|
|
+ 4.1
|
Designation of Series A Preferred Stock
|
4
|
|
# 10.1
|
1998 Omnibus Stock Option Plan
|
|
|
&10.15
|
Procyon Corporation 2009 Stock Option Plan
|
|
|
- 10.2
|
Office Lease dated September 23, 2003
|
|
|
/ 10.3
|
Promissory Note dated July 21, 2006
|
|
|
/ 10.4
|
Mortgage dated July 21, 2006
|
|
|
+ 10.5
|
Loan and Security Agreement, dated as of January 1, 1995, by
|
|
|
and between the Company and Amerx Health Care Corp.,
|
||
|
including Promissory Notes issued there under.
|
10
|
|
|
o 10.6
|
Agreement and Plan of Exchange, dated January 31, 1996, by
|
|
|
and between the Company and Amerx.
|
||
|
** 10.7
|
Asset Purchase Agreement between Sirius Medical Supply, Inc. and Priority Diabetes Supply, Inc., effective July 31, 2009.
|
|
|
++14.1
|
Code of Ethics for Senior Financial Officers.
|
|
|
x 31.1
|
Certification of Regina W. Anderson pursuant to Exchange Act
|
|
|
Rule 13a-14(a)/15d-14(a)
|
31
|
|
|
x 31.2
|
Certification of James B. Anderson pursuant to Exchange Act
|
|
|
Rule 13a-14(a)/15d-14(a)
|
31
|
|
|
x 32.1
|
Certification Pursuant to 18 U.S.C. § 1350, as Adopted Pursuant
|
|
|
to Section 906 of the Sarbanes-Oxley Act Of 2002
|
32
|
|
*
|
Incorporated by reference to the Company’s Registration Statement on Form S-1, S.E.C. File No. 33-13273.
|
||
|
+
|
Incorporated by reference to the Company’s Form 10-KSB for the fiscal year ended June 30, 1995.
|
||
|
o
|
Incorporated by reference to the Company’s Form 8-K filed on or about February 2, 1996.
|
||
| # |
Incorporated by reference to the Company’s Schedule 14A filed on or about November 17, 1998.
|
||
| / | Incorporated by reference to the Company's Form 8-K filed on or about August 8, 1006. | ||
| - | Incorporated by reference to the Company's Form 10-QSB for the period ending September 30, 2003. | ||
| ++ | Incorporated by reference to the Company's Schedule 14A filed on or about October 15, 2004. | ||
| ** | Incorporated by reference to the Company's Form 8-K filed on or about August 3, 2009. | ||
| x | Filed herewith. | ||
| & | Incorporated by reference to the Company's Schedule 14A filed on or about November 9, 2009. | ||
|
|
|
||
| Page No. | |
|
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
|
F-1
|
|
FINANCIAL STATEMENTS
|
|
|
Consolidated Balance Sheets
|
F-2 |
|
Consolidated Statements of Operations
|
F-3
|
|
Consolidated Statements of Stockholders’ Equity
|
F-4
|
|
Consolidated Statements of Cash Flows
|
F-5
|
|
Notes to Financial Statements
|
F-6
|
|
PROCYON CORPORATION & SUBSIDIARIES
|
|||||||||
|
June 30, 2011 and 2010
|
|||||||||
|
2011
|
2010
|
||||||||
|
ASSETS
|
|||||||||
|
CURRENT ASSETS
|
|||||||||
|
Cash
|
$ | 721,054 | $ | 827,512 | |||||
|
Certificate of Deposits, and accrued interest
|
155,142 | 54,028 | |||||||
|
Accounts receivable, less allowance for doubtful
|
|||||||||
|
accounts of $1,000.
|
311,493 | 184,130 | |||||||
|
Inventories
|
204,733 | 188,287 | |||||||
|
Prepaid expenses
|
147,449 | 116,815 | |||||||
|
Other Receivable
|
8,762 | - | |||||||
|
Deferred tax asset
|
140,577 | 121,391 | |||||||
|
TOTAL CURRENT ASSETS
|
1,689,210 | 1,492,163 | |||||||
|
PROPERTY AND EQUIPMENT, NET
|
535,040 | 513,925 | |||||||
|
OTHER ASSETS
|
|||||||||
|
Deposits
|
792 | 1,854 | |||||||
|
Deferred tax asset
|
724,681 | 861,945 | |||||||
| 725,473 | 863,799 | ||||||||
|
TOTAL ASSETS
|
$ | 2,949,723 | $ | 2,869,887 | |||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|||||||||
|
CURRENT LIABILITIES
|
|||||||||
|
Accounts Payable
|
$ | 130,453 | $ | 184,942 | |||||
|
Accrued Expenses and Other
|
146,753 | 128,006 | |||||||
|
Current Portion of Mortgage Payable
|
32,211 | 26,335 | |||||||
|
TOTAL CURRENT LIABILITIES
|
309,417 | 339,283 | |||||||
|
LONG-TERM LIABILITIES
|
|||||||||
|
Mortgage Payable
|
314,173 | 397,367 | |||||||
|
TOTAL LONG TERM LIABILITIES
|
314,173 | 397,367 | |||||||
|
STOCKHOLDERS' EQUITY
|
|||||||||
|
Preferred stock, 496,000,000 shares authorized,
|
|||||||||
|
none issued
|
- | - | |||||||
|
Series A Cumulative Convertible Preferred stock,
|
|||||||||
|
no par value; 4,000,000 shares authorized; 199,100
|
|||||||||
|
shares issued and outstanding
|
154,950 | 154,950 | |||||||
|
Common stock, no par value, 80,000,000 shares
|
|||||||||
|
authorized; 8,055,388 shares issued and outstanding
|
4,416,676 | 4,416,676 | |||||||
|
Paid-in Capital
|
6,000 | 6,000 | |||||||
|
Accumulated deficit
|
(2,251,493 | ) | (2,444,389 | ) | |||||
|
TOTAL STOCKHOLDERS' EQUITY
|
2,326,133 | 2,133,237 | |||||||
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$ | 2,949,723 | $ | 2,869,887 | |||||
|
The accompanying notes are an integral part of these financial statements.
|
|||||||||
| F - 2 | |||||||||
|
PROCYON CORPORATION & SUBSIDIARIES
|
|||||||||
|
|
|||||||||
|
Years Ended June 30, 2011 and 2010
|
|||||||||
|
2011
|
2010
|
||||||||
|
NET SALES
|
$ | 2,701,996 | $ | 2,547,365 | |||||
|
COST OF SALES
|
596,892 | 542,793 | |||||||
|
GROSS PROFIT
|
2,105,104 | 2,004,572 | |||||||
|
OPERATING EXPENSES
|
|||||||||
|
Salaries and Benefits
|
951,169 | 981,870 | |||||||
|
Selling, General and Administrative
|
818,610 | 840,666 | |||||||
| 1,769,779 | 1,822,536 | ||||||||
|
INCOME FROM OPERATIONS
|
335,325 | 182,036 | |||||||
|
OTHER INCOME (EXPENSE)
|
|||||||||
|
Interest Income
|
2,726 | 6,664 | |||||||
|
Other Expense
|
(16 | ) | - | ||||||
|
Interest Expense
|
(27,633 | ) | (32,075 | ) | |||||
| (24,923 | ) | (25,411 | ) | ||||||
|
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
310,402 | 156,625 | |||||||
|
INCOME TAX (EXPENSE)
|
(117,863 | ) | (58,787 | ) | |||||
|
NET INCOME FROM CONTINUING OPERATIONS
|
192,539 | 97,838 | |||||||
|
DISCONTINUED OPERATIONS
|
|||||||||
|
Income from Operations of Discontinued Component
|
573 | 39,979 | |||||||
|
Provision for Income Tax (Expense)
|
(216 | ) | (15,044 | ) | |||||
|
NET INCOME FROM DISCONTINUED OPERATIONS
|
357 | 24,935 | |||||||
|
NET INCOME
|
192,896 | 122,773 | |||||||
|
Dividend requirements on preferred stock
|
(19,910 | ) | (19,910 | ) | |||||
|
Basic net income available to common shares
|
$ | 172,986 | $ | 102,863 | |||||
|
Basic net income per common share
|
|||||||||
|
Continuing Operations
|
$ | 0.02 | $ | 0.01 | |||||
|
Discontinued Operations
|
$ | - | $ | - | |||||
|
Total Basic Net Income Per Share
|
$ | 0.02 | $ | 0.01 | |||||
|
Weighted average number of common shares outstanding
|
8,055,388 | 8,055,388 | |||||||
|
Diluted net income per common share
|
|||||||||
|
Continuing Operations
|
$ | 0.02 | $ | 0.01 | |||||
|
Discontinued Operations
|
$ | - | $ | - | |||||
|
Total Diluted Net Income Per Share
|
$ | 0.02 | $ | 0.01 | |||||
|
Weighted average number of common shares
|
8,254,488 | 8,254,488 | |||||||
|
outstanding, diluted
|
|||||||||
|
The accompanying notes are an integral part of these financial statements.
|
|||||||||
|
F - 3
|
|||||||||
|
PROCYON CORPORATION & SUBSIDIARIES
|
||||||||||||||||||||||||||||
|
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
|
||||||||||||||||||||||||||||
|
Years Ended June 30, 2011 and 2010
|
||||||||||||||||||||||||||||
|
Preferred Stock
|
Common Stock
|
Paid-in
|
Accumulated
|
|||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Deficit
|
Total
|
||||||||||||||||||||||
|
Balance, June 30, 2009
|
199,100 | $ | 154,950 | 8,052,388 | $ | 4,416,676 | $ | 6,000 | $ | (2,567,162 | ) | $ | 2,010,464 | |||||||||||||||
|
Net Income
|
- | - | - | - | 122,773 | 122,773 | ||||||||||||||||||||||
|
Balance, June 30, 2010
|
199,100 | $ | 154,950 | 8,052,388 | $ | 4,416,676 | $ | 6,000 | $ | (2,444,389 | ) | $ | 2,133,237 | |||||||||||||||
|
Net income
|
- | - | - | - | - | 192,896 | 192,896 | |||||||||||||||||||||
|
Balance, June 30, 2011
|
199,100 | $ | 154,950 | 8,052,388 | $ | 4,416,676 | $ | 6,000 | $ | (2,251,493 | ) | $ | 2,326,133 | |||||||||||||||
|
PROCYON CORPORATION & SUBSIDIARIES
|
||||||||
|
|
||||||||
|
For the Years Ended 2011 and 2010
|
||||||||
|
2011
|
2010
|
|||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||
|
Net Income
|
$ | 192,896 | $ | 122,773 | ||||
|
Adjustments to reconcile net income to net cash used in operating activities:
|
||||||||
|
Depreciation
|
35,738 | 28,987 | ||||||
|
Deferred Income Taxes
|
118,078 | 73,831 | ||||||
|
Allowance for Doubtful Accounts
|
- | (3,200 | ) | |||||
|
Accrued Interest on Certificates of Deposit
|
262 | 5,109 | ||||||
|
Decrease (increase) in:
|
||||||||
|
Accounts Receivable
|
(127,363 | ) | 31,796 | |||||
|
Other Receivables
|
(8,762 | ) | - | |||||
|
Inventory
|
(16,446 | ) | (78,789 | ) | ||||
|
Prepaid Expenses
|
(30,634 | ) | 37,294 | |||||
|
Other Assets
|
1,062 | 721 | ||||||
|
Increase (decrease) in:
|
||||||||
|
Accounts Payable
|
(54,489 | ) | 49,875 | |||||
|
Accrued Expenses
|
18,747 | (1,091 | ) | |||||
|
NET CASH PROVIDED BY OPERATING ACTIVITIES
|
129,089 | 267,306 | ||||||
|
CASH FLOW FROM INVESTING ACTIVITIES
|
||||||||
|
Purchase of Certificates of Deposit
|
(101,376 | ) | - | |||||
|
Redemption of Certificate of Deposit
|
- | 189,659 | ||||||
|
Purchase of property & equipment
|
(56,853 | ) | (8,573 | ) | ||||
|
NET CASH PROVIDED (USED) BY INVESTING ACTIVITIES
|
(158,229 | ) | 181,086 | |||||
|
CASH FLOW FROM FINANCING ACTIVITIES
|
||||||||
|
Payments on Mortgage Payable
|
(77,318 | ) | (23,910 | ) | ||||
|
NET CASH USED BY FINANCING ACTIVITIES
|
(77,318 | ) | (23,910 | ) | ||||
|
NET CHANGE IN CASH
|
(106,458 | ) | 424,482 | |||||
|
CASH AT BEGINNING OF PERIOD
|
827,512 | 403,030 | ||||||
|
CASH AT END OF PERIOD
|
$ | 721,054 | $ | 827,512 | ||||
|
SUPPLEMENTAL DISCLOSURES
|
||||||||
|
Interest Paid
|
$ | 27,808 | $ | 32,115 | ||||
|
Taxes Paid
|
$ | - | $ | - | ||||
|
Non Cash Transaction Disclosure
|
||||||||
|
Accounts Payable for Marketing Expense paid for by relieving Accounts Receivable
|
$ | - | $ | 9,900 | ||||
|
Weighted
|
||||||||
|
Number of
|
Average
|
|||||||
|
Shares
|
Exercise Price
|
|||||||
|
Outstanding at June 30, 2009
|
300,000 | $ | 0.20 | |||||
|
Granted
|
- | - | ||||||
|
Exercised
|
- | - | ||||||
|
Expired
|
235,000 | $ | 0.21 | |||||
|
Outstanding at June 30, 2010
|
65,000 | $ | 0.16 | |||||
|
Granted
|
- | - | ||||||
|
Exercised
|
- | - | ||||||
|
Expired
|
65,000 | $ | 0.16 | |||||
|
Outstanding at June 30, 2011
|
- | $ | - | |||||
|
Options exercisable at June 30, 2010
|
65,000 | $ | 0.16 | |||||
|
Options exercisable at June 30, 2011
|
- | $ | - | |||||
|
June 30, 2011
|
June 30, 2010
|
|||||||
|
Finished Goods
|
$ | 116,576 | $ | 83,311 | ||||
|
Raw Materials
|
88,157 | 104,976 | ||||||
| $ | 204,733 | $ | 188,287 | |||||
|
As of June 30, 2011
|
Owned
|
Capitalized Leases
|
Total
|
|||||||||
|
Office Equipment
|
$ | 106,821 | $ | 14,031 | $ | 120,852 | ||||||
|
Furniture and Fixtures
|
20,726 | 20,726 | ||||||||||
|
Software
|
19,471 | 19,471 | ||||||||||
|
Leasehold improvements
|
21,612 | 21,612 | ||||||||||
|
Production Equipment
|
43,131 | 34,118 | ||||||||||
|
Building
|
474,168 | 474,168 | ||||||||||
|
Land
|
64,547 | 64,547 | ||||||||||
| 750,476 | 14,031 | 764,507 | ||||||||||
|
Less accumulated depreciation
|
(215,436 | ) | (14,031 | ) | (229,467 | ) | ||||||
| $ | 535,040 | $ | 0 | $ | 535,040 | |||||||
|
As of June 30, 2010
|
Owned
|
Capitalized Leases
|
Total
|
|||||||||
|
Office Equipment
|
$ | 95,306 | $ | 26,928 | $ | 122,234 | ||||||
|
Furniture and Fixtures
|
20,726 | 20,726 | ||||||||||
|
Software
|
19,471 | 19,471 | ||||||||||
|
Leasehold Improvements
|
21,612 | 21,612 | ||||||||||
|
Production Equipment
|
34,118 | 34,118 | ||||||||||
|
Building
|
474,168 | 474,168 | ||||||||||
|
Land
|
64,547 | 64,547 | ||||||||||
| 729,948 | 26,928 | 756,876 | ||||||||||
|
Less accumulated depreciation
|
(216,023 | ) | (26,928 | ) | (242,951 | ) | ||||||
| $ | 513,925 | $ | 0 | $ | 513,925 | |||||||
|
Year Ending June 30,
|
||||
|
2012
|
$ | 32,211 | ||
|
2013
|
34,488 | |||
|
2014
|
36,926 | |||
|
2015
|
39,536 | |||
|
2016
|
42,331 | |||
|
2017 and thereafter
|
160,892 | |||
| 346,384 | ||||
|
Less current portion
|
32,211 | |||
| $ | 314,173 | |||
|
2012
|
$ | 10,612 | ||
|
2013
|
10,612 | |||
|
2014
|
10,612 | |||
|
2015
|
10,612 | |||
|
2016
|
5,306 | |||
| $ | 47,754 |
| Years Ended June 30, | ||||||||
| 2011 |
2010
|
|||||||
|
Numerator:
|
||||||||
|
Net Income from Continuing Operations
|
$ | 192,539 | $ | 97,838 | ||||
|
Net Income (Loss) from Discontinued Operations
|
$ | 357 | $ | 24,935 | ||||
|
Net income
|
$ | 192,896 | $ | 122,773 | ||||
|
Adjustment for basic earnings per share:
|
||||||||
|
Dividend requirements on preferred stock
|
(19,910 | ) | (19,910 | ) | ||||
|
Numerator for basic earnings per share-
|
||||||||
|
Net income available to common
|
||||||||
|
stockholders
|
$ | 172,986 | $ | 102,863 | ||||
|
Effect of dilutive securities:
|
||||||||
|
Numerator for diluted earnings per share-
|
||||||||
|
Net income available to common
|
||||||||
|
stockholder
|
$ | 172,986 | $ | 102,863 | ||||
| Denominator: | ||||||||
| Denominator for asic earnings per share- | ||||||||
| Weighted-average common shares | 8,055,388 | 8,055,388 | ||||||
| Effect of dilutive securities: | ||||||||
| Stock options | - | - | ||||||
|
Dilutive potential common shares
|
199,100 | 199,100 | ||||||
|
Denominator for dilutive earnings per share-
|
||||||||
|
Adjusted weighted-average shares and
|
||||||||
|
assumed conversions
|
8,254,488 | 8,254,488 | ||||||
|
Basic Net Income from Continuing Operations per share
|
$ | 0.02 | $ | 0.01 | ||||
|
Basic Net Income (Loss) from Discontinued Operations per share
|
$ | 0.00 | $ | 0.00 | ||||
|
Basic Net Income per share
|
$ | 0.02 | $ | 0.01 | ||||
|
Diluted Net Income from Continuing Operations per share
|
$ | 0.02 | $ | 0.01 | ||||
|
Diluted Net Income (Loss) from Discontinued Operations per share
|
$ | 0.00 | $ | 0.00 | ||||
|
Diluted Net Income per share
|
$ | 0.02 | $ | 0.01 | ||||
| 2011 |
2010
|
|||||||
|
Out of the money options excluded:
|
||||||||
|
Stock Options with an exercise price of $.2125 per share
|
- | 65,000 | ||||||
|
Total anti dilutive options excluded from EPS
|
- | 65,000 | ||||||
|
2011
|
2010
|
|||||||
|
Current
|
||||||||
|
Federal
|
$ | - | $ | - | ||||
|
State
|
- | - | ||||||
| $ | 0 | $ | 0 | |||||
|
Deferred - Continuing Operations
|
||||||||
|
Federal
|
100.625 | 40.447 | ||||||
|
State
|
17,238 | 9,340 | ||||||
| $ | 117,863 | $ | 58,787 | |||||
| Deferred - Discontinued Operations | ||||||||
|
Federal
|
195 | 13,593 | ||||||
|
State
|
21 | 1,451 | ||||||
| $ | 216 | $ | 15,044 | |||||
|
Current
|
Non-Current
|
|||||||
|
Deferred tax assets:
|
||||||||
|
NOL and contribution carryforwards
|
$ | 140,953 | $ | 737,839 | ||||
|
Allowance for doubtful accounts
|
(376 | ) | - | |||||
| 140,577 | 737,839 | |||||||
|
Deferred tax (liabilities):
|
||||||||
|
Excess of tax over book depreciation
|
- | (13,158 | ) | |||||
| 140,577 | 724,681 | |||||||
|
Net deferred tax asset (liability)
|
$ | 140,577 | $ | 724,681 | ||||
|
June 30, 2010
|
$ | - | |||
|
June 30, 2011
|
- | ||||
|
Decrease in valuation allowance
|
$ | - | |||
| 2011 | 2010 | |||||||
|
Continuing Operations
|
||||||||
|
Expected provision at US statutory rate
|
$ | 105,536 | $ | 53,402 | ||||
|
State income tax net of federal benefit
|
11,268 | 5,701 | ||||||
|
Nondeductibles
|
3,858 | 2,901 | ||||||
|
Change in estimates in available NOL carryforwards
|
(2,799 | ) | (3,244 | ) | ||||
|
Income tax expense
|
$ | 117,863 | $ | 58,786 | ||||
|
Discontinued Operations
|
||||||||
|
Expected provision at US statutory rate
|
$ | 195 | $ | 13,593 | ||||
|
State income tax net of federal benefit
|
21 | 1,451 | ||||||
|
Income tax expense
|
$ | 216 | $ | 15,044 | ||||
|
2011
|
2010
|
|||||||
|
Revenues
|
$ | - | $ | 17,753 | ||||
|
Cost of Sales
|
- | (14,215 | ) | |||||
|
Salaries and Benefits
|
- | (6,471 | ) | |||||
|
Selling, General and Administrative
|
- | (39,388 | ) | |||||
|
Loss from Operations
|
- | (42,321 | ) | |||||
|
Interest Income
|
- | 2,300 | ||||||
|
Gain on Sale of Assets
|
80,000 | |||||||
|
Income from Discontinued Operations
|
- | 39,979 | ||||||
|
Income Tax (Expense)
|
- | (15,044 | ) | |||||
|
Income from Discontinued Operations, net of income taxes
|
$ | - | $ | 24,935 | ||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|