These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PURE CYCLE CORPORATION
|
||||
|
(Exact name of registrant as specified in its charter)
|
||||
|
Colorado
|
|
84-0705083
|
||
|
(State or other jurisdiction of incorporation or
organization)
|
|
(I.R.S. Employer Identification Number)
|
||
|
|
|
|
||
|
34501 E. Quincy Avenue, Bldg. 34, Box 10, Watkins, CO
|
|
80137
|
||
|
(Address of principal executive offices)
|
|
(Zip Code)
|
||
|
|
|
|
||
|
(303) 292 – 3456
|
||||
|
(Registrant’s telephone number, including area
code)
|
||||
|
|
|
|
||
|
|
||||
|
(Former name, former address and former fiscal year, if changed
since last report)
|
||||
|
Large accelerated filer [ ]
|
Accelerated
filer [X]
|
|
Non-accelerated filer [ ] (Do not check if a
smaller reporting company)
|
Smaller
reporting company [ ]
|
|
Common stock, 1/3 of
$.01 par value
|
23,754,098
|
|
(Class)
|
(Number of Shares)
|
|
|
|
|
|
|
|
|
Page
|
|
|
|
|
|
|
|
|
|
|
PART I. FINANCIAL INFORMATION
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
Item 1. Consolidated Financial Statements
|
|
|
|
|
1
|
||
|
|
|
|
|
|
|
|
|
|
Consolidated Balance Sheets:
|
|
|
|
|
|
|
|
|
February
28, 2017 (unaudited) and August 31, 2016
|
|
|
1
|
||||
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Operations and Other Comprehensive
Income (Loss):
|
|
||||||
|
For
the three and six months ended February 28, 2017 and
|
|
|
|
||||
|
February
29, 2016 (unaudited)
|
|
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statement of Shareholders’ Equity:
|
|
|
|
|
|||
|
For
the six months ended February 28, 2017 (unaudited)
|
|
|
3
|
||||
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Cash Flows:
|
|
|
|
|
|
||
|
For
the six months ended February 28, 2017 and February 29, 2016
(unaudited)
|
4
|
||||||
|
|
|
|
|
|
|
|
|
|
Notes to Consolidated Financial Statements
|
|
|
|
|
5
|
||
|
|
|
|
|
|
|
|
|
|
Item 2. Management’s Discussion and Analysis of Financial
Condition
|
|
|
|||||
|
and
Results of Operations
|
|
|
|
|
|
17
|
|
|
|
|
|
|
|
|
|
|
|
Item 3. Quantitative and Qualitative Disclosures About Market
Risk
|
|
|
29
|
||||
|
|
|
|
|
|
|
|
|
|
Item 4. Controls and Procedures
|
|
|
|
|
|
29
|
|
|
|
|
|
|
|
|
|
|
|
PART II. OTHER INFORMATION
|
|
|
|
|
|
30
|
|
|
|
|
|
|
|
|
|
|
|
Item 6. Exhibits
|
|
|
|
|
|
|
30
|
|
|
|
|
|
|
|
|
|
|
SIGNATURES
|
|
|
|
|
|
|
31
|
|
ASSETS:
|
February
28, 2017
|
August
31, 2016
|
|
Current
assets:
|
(unaudited)
|
|
|
Cash and cash equivalents
|
$
6,751,491
|
$
4,697,288
|
|
Short-term investments
|
21,386,422
|
23,176,450
|
|
Trade accounts receivable
|
78,336
|
181,006
|
|
Prepaid expenses
|
485,746
|
350,819
|
|
Assets of discontinued operations
|
572,403
|
680,287
|
|
Total current assets
|
29,274,398
|
29,085,850
|
|
|
|
|
|
Long-term
investments
|
1,424,954
|
6,853,276
|
|
Investments
in water and water systems, net
|
33,742,522
|
28,321,926
|
|
Land
and mineral interests
|
5,461,600
|
5,345,800
|
|
Notes
receivable - related parties, including accrued
interest
|
866,453
|
800,369
|
|
Other
assets
|
441,509
|
472,393
|
|
Total assets
|
$
71,211,436
|
$
70,879,614
|
|
|
|
|
|
LIABILITIES:
|
|
|
|
Current
liabilities:
|
|
|
|
Accounts payable
|
$
1,258,983
|
$
160,390
|
|
Accrued liabilities
|
100,027
|
242,624
|
|
Deferred revenues
|
55,800
|
55,800
|
|
Deferred oil and gas lease payment
|
7,000
|
19,000
|
|
Liabilities of discontinued operations
|
7,690
|
4,394
|
|
Total current liabilities
|
1,429,500
|
482,208
|
|
|
|
|
|
Deferred
revenues, less current portion
|
1,027,589
|
1,055,491
|
|
Participating
Interests in Export Water Supply
|
342,058
|
343,966
|
|
Total liabilities
|
2,799,147
|
1,881,665
|
|
|
|
|
|
Commitments
and contingencies
|
|
|
|
|
|
|
|
SHAREHOLDERS’ EQUITY:
|
|
|
|
Preferred
stock:
|
|
|
|
Series B - par value $.001 per share, 25 million shares
authorized;
|
|
|
|
432,513 shares issued and outstanding
|
|
|
|
(liquidation preference of $432,513)
|
433
|
433
|
|
Common
stock:
|
|
|
|
Par value 1/3 of $.01 per share, 40 million shares
authorized;
|
|
|
|
23,754,098 and 23,754,098 shares outstanding,
respectively
|
79,185
|
79,185
|
|
Additional
paid-in capital
|
171,302,736
|
171,198,241
|
|
Accumulated
other comprehensive (loss) income
|
(31,770
)
|
3,122
|
|
Accumulated
deficit
|
(102,938,295
)
|
(102,283,032
)
|
|
Total shareholders' equity
|
68,412,289
|
68,997,949
|
|
Total liabilities and shareholders’ equity
|
$
71,211,436
|
$
70,879,614
|
|
|
Three
Months Ended,
|
Six
Months Ended,
|
||
|
|
February
28, 2017
|
February
29, 2016
|
February
28, 2017
|
February
29, 2016
|
|
Revenues:
|
|
|
|
|
|
Metered water usage
|
$
190,665
|
$
27,393
|
$
331,766
|
$
84,173
|
|
Wastewater treatment fees
|
11,225
|
10,700
|
23,549
|
21,003
|
|
Special facility funding recognized
|
10,377
|
10,377
|
20,754
|
20,754
|
|
Water tap fees recognized
|
3,573
|
3,573
|
7,147
|
7,147
|
|
Other
|
21,238
|
24,399
|
52,961
|
69,275
|
|
Total revenues
|
237,078
|
76,442
|
436,177
|
202,352
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
Water service operations
|
(77,701
)
|
(58,476
)
|
(157,566
)
|
(125,792
)
|
|
Wastewater service operations
|
(7,393
)
|
(6,195
)
|
(14,969
)
|
(13,269
)
|
|
Depletion and depreciation
|
(67,575
)
|
(41,575
)
|
(109,380
)
|
(83,230
)
|
|
Other
|
(16,011
)
|
(14,682
)
|
(32,272
)
|
(30,610
)
|
|
Total cost of revenues
|
(168,680
)
|
(120,928
)
|
(314,187
)
|
(252,901
)
|
|
Gross
(loss) profit
|
68,398
|
(44,486
)
|
121,990
|
(50,549
)
|
|
|
|
|
|
|
|
General
and administrative expenses
|
(449,545
)
|
(449,334
)
|
(892,787
)
|
(889,133
)
|
|
Depreciation
|
(74,267
)
|
(62,911
)
|
(148,255
)
|
(115,827
)
|
|
Operating
loss
|
(455,414
)
|
(556,731
)
|
(919,052
)
|
(1,055,509
)
|
|
|
|
|
|
|
|
Other
income (expense):
|
|
|
|
|
|
Oil and gas lease income, net
|
6,000
|
161,430
|
11,265
|
322,860
|
|
Oil and gas royalty income, net
|
71,275
|
72,456
|
139,403
|
194,602
|
|
Interest income
|
66,098
|
77,579
|
139,665
|
141,400
|
|
Other
|
(2,600
)
|
3,208
|
(5,215
)
|
(1,060
)
|
|
Net loss from continuing operations
|
(314,641
)
|
(242,058
)
|
(633,934
)
|
(397,707
)
|
|
(Loss) income from discontinued operations, net of
taxes
|
(2,649
)
|
(28,641
)
|
(21,329
)
|
29,467
|
|
Net loss
|
$
(317,290
)-
|
$
(270,699
)
|
$
(655,263
)-
|
$
(368,240
)
|
|
Unrealized holding gains
|
(12,682
)
|
13,182
|
(34,892
)
|
13,182
|
|
Total comprehensive loss
|
$
(329,972
)
|
$
(257,517
)
|
$
(690,155
)
|
$
(355,058
)
|
|
|
|
|
|
|
|
Basic and diluted net income (loss) per common share
–
|
|
|
|
|
|
Loss from continuing operations
|
$
(0.01
)
|
$
(0.01
)
|
$
(0.03
)
|
$
(0.02
)
|
|
(Loss) earnings from discontinued operations
|
*
|
*
|
*
|
*
|
|
Net loss
|
$
(0.01
)
|
$
(0.01
)
|
$
(0.03
)
|
$
(0.02
)
|
|
|
|
|
|
|
|
Weighted average common shares outstanding . – basic and
diluted
|
23,754,098
|
23,754,098
|
23,754,098
|
23,841,461
|
|
|
|
|
|
|
|
*
Amount is less than $(.01) per share
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
Additional
|
Other
|
|
|
|
|
Preferred
Stock
|
Common
Stock
|
Paid-in
|
Comprehensive
|
Accumulated
|
|
||
|
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Income
(loss)
|
Deficit
|
Total
|
|
September
1, 2016 balance:
|
432,513
|
$
433
|
23,754,098
|
$
79,185
|
$
171,198,241
|
$
3,122
|
$
(102,283,032
)
|
$
68,997,949
|
|
Share-based
compensation
|
–
|
–
|
–
|
–
|
104,495
|
–
|
–
|
104,495
|
|
Net
loss
|
–
|
–
|
–
|
–
|
–
|
–
|
(655,263
)
|
(655,263
)
|
|
Unrealized
holding loss on investments
|
–
|
–
|
–
|
–
|
–
|
(34,892
)
|
–
|
(34,892
)
|
|
February
28, 2017 balance:
|
432,513
|
$
433
|
23,754,098
|
$
79,185
|
$
171,302,736
|
$
(31,770
)
|
$
(102,938,295
)
|
$
68,412,289
|
|
|
Six
Months Ended
|
|
|
|
February
28, 2017
|
February
29, 2016
|
|
Cash
flows from operating activities:
|
|
|
|
Net loss
|
$
(655,263
)
|
$
(368,240
)
|
|
Adjustments to reconcile net loss to net cash
|
|
|
|
used in operating activities:
|
|
|
|
Depreciation and depletion
|
257,639
|
199,057
|
|
Investment in Well Enhancement Recover Systems, LLC
|
4,267
|
5,334
|
|
Stock-based compensation expense
|
104,495
|
108,878
|
|
Interest income and other non-cash items
|
(34,997
)
|
(10,677
)
|
|
Interest added to receivable from related parties
|
(12,476
)
|
(16,436
)
|
|
Changes in operating assets and liabilities:
|
|
|
|
Trade accounts receivable
|
102,670
|
307,461
|
|
Sky Ranch receivable
|
-
|
(5,521
)
|
|
Prepaid expenses
|
(134,927
)
|
(130,702
)
|
|
Notes receivable - related parties
|
(53,608
)
|
(12,757
)
|
|
Accounts payable and accrued liabilities
|
(185,377)
|
(491,750
)
|
|
Income taxes
|
-
|
(292,729
)
|
|
Deferred revenues
|
(27,902
)
|
(27,901
)
|
|
Deferred oil and gas lease payment
|
(12,000
)
|
(322,860
)
|
|
Net cash used in operating activities from continuing
operations
|
(647,479)
|
(1,058,843
)
|
|
Net cash provided by operating activities from discontinued
operations
|
111,180
|
833,666
|
|
Net cash used in operating activities
|
(536,299)
|
(225,177
)
|
|
|
|
|
|
Cash
flows from investing activities:
|
|
|
|
Sale (purchase) of short-term investments
|
7,218,350
|
(19,998,992
)
|
|
Purchase of long-term investments
|
-
|
(10,000,000
)
|
|
Investments in water, water systems, and land
|
(4,596,397)
|
(270,105
)
|
|
Purchase of property and equipment
|
(29,542
)
|
(411,922
)
|
|
Net cash provided by (used in) investing activities from continuing
operations
|
2,592,411
|
(30,681,019
)
|
|
Net cash provided by investing activities from discontinued
operations
|
-
|
-
|
|
Net cash provided by (used in) investing activities
|
2,592,411
|
(30,681,019
)
|
|
|
|
|
|
Cash
flows from financing activities:
|
|
|
|
Payments to contingent liability holders
|
(1,909
)
|
(1,453
)
|
|
Net cash used in financing activities from continuing
operations
|
(1,909
)
|
(1,453
)
|
|
Net cash provided by financing activities from discontinued
operations
|
-
|
-
|
|
Net cash used in financing activities
|
(1,909
)
|
(1,453
)
|
|
Net
change in cash and cash equivalents
|
2,054,203
|
(30,907,649
)
|
|
Cash
and cash equivalents – beginning of period
|
4,697,288
|
37,089,041
|
|
Cash
and cash equivalents – end of period
|
$
6,751,491
|
$
6,181,392
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL
DISCLSOURES OF NON-CASH ACTIVITIES
|
|
|
|
Investments in water assets through accounts
payable
|
1,141,373
|
-
|
|
Retirement of collateral stock
|
$
-
|
$
1,407,000
|
|
Discontinued Operations Income Statement
|
||||
|
|
|
|
|
|
|
|
Three Months Ended
|
Six Months Ended
|
||
|
|
February 28, 2017
|
February 29, 2016
|
February 28, 2017
|
February 29, 2016
|
|
Farm
revenues
|
$
6,034
|
$
63,743
|
$
6,034
|
$
275,991
|
|
Farm
expenses
|
-
|
(17,736
)
|
-
|
(33,368
)
|
|
Gross profit
|
6,034
|
46,007
|
6,034
|
242,623
|
|
|
|
|
|
|
|
General
and administrative expenses
|
17,104
|
74,648
|
36,730
|
213,156
|
|
Operating (loss) profit
|
(11,070
)
|
(28,641
)
|
(30,696
)
|
29,467
|
|
Finance
charges
|
8,421
|
-
|
9,367
|
-
|
|
Interest
expense
|
|
|
|
|
|
Income (loss) from discontinued operations
|
$
(2,649
)
|
$
(28,641
)
|
$
(21,329
)
|
$
29,467
|
|
Discontinued Operations Balance Sheet
|
||
|
|
|
|
|
|
February 28, 2017
|
August 31, 2016
|
|
Assets:
|
|
|
|
Trade
accounts receivable, net
|
$
122,608
|
$
227,060
|
|
Land
held for sale (*)
|
449,795
|
450,347
|
|
Prepaid
expenses
|
-
|
2,880
|
|
Total
assets
|
$
572,403
|
$
680,287
|
|
|
|
|
|
Liabilities:
|
|
|
|
Accrued
liabilities
|
7,690
|
4,394
|
|
Total
liabilities
|
$
7,690
|
$
4,394
|
|
|
|
|
Fair
Value Measurement Using:
|
|
||
|
|
|
Cost /
Other
|
Quoted
Prices in Active Markets for Identical Assets
|
Significant
Other Observable Inputs
|
Significant
Unobservable Inputs
|
Accumulated
Unrealized Gains and
|
|
|
Fair
Value
|
Value
|
(Level
1)
|
(Level
2)
|
(Level
3)
|
(Losses)
|
|
Marketable
securities
|
$
21,386,422
|
$
21,421,314
|
$
-
|
$
21,386,422
|
$
-
|
$
(34,892
)
|
|
|
February
28, 2017
|
August
31, 2016
|
||
|
|
Costs
|
Accumulated
Depreciation and Depletion
|
Costs
|
Accumulated
Depreciation and Depletion
|
|
Rangeview
water supply
|
$
14,475,900
|
$
(9,700
)
|
$
14,444,600
|
$
(9,400
)
|
|
Sky
Ranch water rights and other costs
|
6,660,400
|
(386,700
)
|
6,607,400
|
(334,500
)
|
|
Fairgrounds
water and water system
|
2,899,900
|
(930,800
)
|
2,899,900
|
(886,800
)
|
|
Rangeview
water system
|
1,637,800
|
(179,800
)
|
1,624,800
|
(152,800
)
|
|
Water
supply – other
|
3,790,500
|
(349,600
)
|
3,703,000
|
(297,800
)
|
|
Wild
Pointe service rights
|
1,661,000
|
(26,000
)
|
-
|
-
|
|
Construction
in progress
|
4,499,600
|
-
|
723,500
|
-
|
|
Totals
|
35,625,100
|
(1,882,600
)
|
30,003,200
|
(1,681,300
)
|
|
Net
investments in water and water systems
|
$
33,742,500
|
|
$
28,321,900
|
|
|
|
Export
Water Proceeds Received
|
Initial
Export Water Proceeds to Pure Cycle
|
Total
Potential Third-Party Obligation
|
Paticipating
Interests Liability
|
Contingency
|
|
Original
balances
|
$
–
|
$
218,500
|
$
31,807,700
|
$
11,090,600
|
$
20,717,100
|
|
Activity from inception until August 31, 2015:
|
|
|
|
|
|
|
Acquisitions
|
–
|
28,042,500
|
(28,042,500
)
|
(9,790,000
)
|
(18,252,500
)
|
|
Relinquishment
|
–
|
2,386,400
|
(2,386,400
)
|
(832,100
)
|
(1,554,300
)
|
|
Option payments - Sky Ranch
|
|
|
|
|
|
|
and The Hills at Sky Ranch
|
110,400
|
(42,300
)
|
(68,100
)
|
(23,800
)
|
(44,300
)
|
|
Arapahoe County tap fees *
|
533,000
|
(373,100
)
|
(159,900
)
|
(55,800
)
|
(104,100
)
|
|
Export Water sale payments
|
618,400
|
(489,100
)
|
(129,300
)
|
(44,900
)
|
(84,400
)
|
|
Balance
at August 31, 2016
|
1,261,800
|
29,742,900
|
1,021,500
|
344,000
|
677,500
|
|
Fiscal 2017 activity:
|
|
|
|
|
|
|
Export Water sale payments
|
46,000
|
(40,500
)
|
(5,500
)
|
(1,900
)
|
(3,600
)
|
|
Balance
at February 28, 2017
|
$
1,307,800
|
$
29,702,400
|
$
1,016,000
|
$
342,100
|
$
673,900
|
|
|
Number
of Options
|
Weighted-Average
Exercise Price
|
Weighted-Average
Remaining Contractual Term
|
Approximate
Aggregate Instrinsic Value
|
|
Oustanding
at August 31, 2016
|
338,000
|
$
4.83
|
|
|
|
Granted
|
142,500
|
5.47
|
|
|
|
Exercised
|
-
|
-
|
|
|
|
Forfeited
or expired
|
-
|
-
|
|
|
|
Outstanding
at February 28, 2017
|
480,500
|
$
4.98
|
6.59
|
$
304,765
|
|
|
|
|
|
|
|
Options
exercisable at February 28, 2017
|
333,000
|
$
4.78
|
5.24
|
$
297,640
|
|
|
Number
of Options
|
Weighted-Average
Grant Date Fair Value
|
|
Non-vested
options oustanding at August 31, 2016
|
36,000
|
$
4.59
|
|
Granted
|
142,500
|
3.67
|
|
Vested
|
(31,000
)
|
2.95
|
|
Forfeited
|
-
|
-
|
|
Non-vested
options outstanding at February 28, 2017
|
147,500
|
$
3.52
|
|
Summary Table 1a
|
||||
|
|
Three
months ended
|
|
||
|
|
February
28, 2017
|
February
29, 2016
|
Change
|
%
Change
|
|
Millions
of gallons of water delivered
|
17.7
|
2.7
|
15.0
|
556
%
|
|
Metered
water usage revenues
|
$
190,700
|
$
27,400
|
$
163,300
|
596
%
|
|
Operating
costs to deliver water
|
$
77,700
|
$
58,500
|
$
19,200
|
33
%
|
|
(excluding depreciation and depletion)
|
|
|
|
|
|
Water delivery gross margin %
|
59
%
|
-114
%
|
|
|
|
|
|
|
|
|
|
Wastewater
treatment revenues
|
$
11,200
|
$
10,700
|
$
500
|
5
%
|
|
Operating
costs to treat wastewater
|
$
7,400
|
$
6,200
|
$
1,200
|
19
%
|
|
Wastewater treatment gross margin %
|
34
%
|
42
%
|
|
|
|
|
|
|
|
|
|
Other
income
|
$
21,200
|
$
24,400
|
$
(3,200
)
|
-13
%
|
|
Other
income costs incurred
|
$
16,000
|
$
14,700
|
$
1,300
|
9
%
|
|
Other
income gross margin %
|
25
%
|
40
%
|
|
|
|
|
|
|
|
|
|
Tap
and specialty facility revenues
|
$
13,900
|
$
13,900
|
$
-
|
0
%
|
|
|
|
|
|
|
|
General
and administrative expenses
|
$
449,500
|
$
449,300
|
$
200
|
0
%
|
|
Loss
from continuing operatons
|
$
(314,600
)
|
$
(242,000
)
|
$
(72,600
)
|
30
%
|
|
Loss
from discontinued operations
|
$
(2,600
)
|
$
(28,600
)
|
$
26,000
|
91
%
|
|
Net
loss
|
$
(317,300
)
|
$
(270,700
)
|
$
(46,600
)
|
-17
%
|
|
Summary Table 1b
|
||||
|
|
Six
months ended
|
|
||
|
|
February
28, 2017
|
February
29, 2016
|
Change
|
%
Change
|
|
Millions
of gallons of water delivered
|
35.6
|
10.6
|
25.0
|
236
%
|
|
Metered
water usage revenues
|
$
331,800
|
$
84,200
|
$
247,600
|
294
%
|
|
Operating
costs to deliver water
|
$
157,600
|
$
125,800
|
$
31,800
|
25
%
|
|
(excluding depreciation and depletion)
|
|
|
|
|
|
Water delivery gross margin %
|
53
%
|
-49
%
|
|
|
|
|
|
|
|
|
|
Wastewater
treatment revenues
|
$
23,500
|
$
21,000
|
$
2,500
|
12
%
|
|
Operating
costs to treat wastewater
|
$
15,000
|
$
13,300
|
$
1,700
|
13
%
|
|
Wastewater treatment gross margin %
|
36
%
|
37
%
|
|
|
|
|
|
|
|
|
|
Other
income
|
$
53,000
|
$
69,300
|
$
(16,300
)
|
-24
%
|
|
Other
income costs incurred
|
$
32,300
|
$
30,600
|
$
1,700
|
6
%
|
|
Other
income gross margin %
|
39
%
|
56
%
|
|
|
|
|
|
|
|
|
|
Tap
and specialty facility revenues
|
$
27,900
|
$
27,900
|
$
-
|
0
%
|
|
|
|
|
|
|
|
General
and administrative expenses
|
$
892,800
|
$
889,100
|
$
3,700
|
0
%
|
|
Loss
from continuing operatons
|
$
(633,900
)
|
$
(397,700
)
|
$
(236,200
)
|
59
%
|
|
Income
(loss) from discontinued operations
|
$
(21,300
)
|
$
29,500
|
$
(50,800
)
|
-172
%
|
|
Net
loss639100
|
$
(655,300
)
|
$
(368,200
)
|
$
(287,100
)
|
78
%
|
|
Table 2a - Water Revenue Summary
|
||||||
|
|
Three
months ended
|
|||||
|
|
February
28, 2017
|
February
29, 2016
|
||||
|
Customer
Type
|
Sales
|
kgal
|
Average
price per kgal
|
Sales
|
kgal
|
Average
price per kgal
|
|
On
Site
|
$
44,000
|
1,434.4
|
$
30.7
|
$
23,600
|
2,639.3
|
$
8.9
|
|
Export
- Commercial
|
5,200
|
315.1
|
16.5
|
3,800
|
47.0
|
80.9
|
|
Fracking
|
141,500
|
13,350.1
|
10.6
|
-
|
-
|
-
|
|
|
$
190,700
|
15,099.6
|
$
12.63
|
$
27,400
|
2,686.3
|
$
10.2
|
|
Table 3a - Signficant Balances in G&A
|
||||
|
|
Three
months ended
|
|
||
|
|
February
28, 2017
|
February
29, 2016
|
$
Change
|
%
Change
|
|
Salary
and salary related expenses:
|
|
|
|
|
|
Including share-based compensation
|
$
274,500
|
$
232,700
|
$
41,800
|
18
%
|
|
Excluding share-based compensation
|
$
212,800
|
$
177,500
|
$
35,300
|
20
%
|
|
Professional
fees
|
$
56,164
|
$
69,600
|
$
(13,436
)
|
-19
%
|
|
Fees
paid to directors (including insurance)
|
$
29,426
|
$
33,700
|
$
(4,274
)
|
-13
%
|
|
Public
entity related expenses
|
$
21,400
|
$
24,000
|
$
(2,600
)
|
-11
%
|
|
Table 3b - Signficant Balances in G&A
|
||||
|
|
Six
months ended
|
|
||
|
|
February
28, 2017
|
February
29, 2016
|
$
Change
|
%
Change
|
|
Salary
and salary related expenses:
|
|
|
|
|
|
Including share-based compensation
|
$
507,000
|
$
458,900
|
$
48,100
|
10
%
|
|
Excluding share-based compensation
|
$
402,500
|
$
350,000
|
$
52,500
|
15
%
|
|
Professional
fees
|
$
118,500
|
$
153,000
|
$
(34,500
)
|
-23
%
|
|
Fees
paid to directors (including insurance)
|
$
63,700
|
$
63,700
|
$
-
|
0
%
|
|
Public
entity related expenses
|
$
49,700
|
$
55,600
|
$
(5,900
)
|
-11
%
|
|
Table 4a - Other Items
|
||||
|
|
Three
Months Ended
|
|
|
|
|
|
February
28, 2017
|
February
29, 2016
|
$
Change
|
%
Change
|
|
Other
income items:
|
|
|
|
|
|
Oil and gas lease income, net
|
$
6,000
|
$
161,400
|
$
(155,400
)
|
-96
%
|
|
Oil and gas royalty income, net
|
$
71,300
|
$
72,500
|
$
(1,200
)
|
-2
%
|
|
Interest income
|
$
66,100
|
$
77,600
|
$
(11,500
)
|
-15
%
|
|
Table 4b - Other Items
|
||||
|
|
Six
Months Ended
|
|
|
|
|
|
February
28, 2017
|
February
29, 2016
|
$
Change
|
%
Change
|
|
Other
income items:
|
|
|
|
|
|
Oil and gas lease income, net
|
$
11,200
|
$
322,900
|
$
(311,700
)
|
-97
%
|
|
Oil and gas royalty income, net
|
$
139,400
|
$
194,600
|
$
(55,200
)
|
-28
%
|
|
Interest income
|
$
139,700
|
$
141,400
|
$
(1,700
)
|
-1
%
|
|
Discontinued Operations Income Statement
|
||||
|
|
|
|
|
|
|
|
Three Months Ended
|
Six Months Ended
|
||
|
|
February 28, 2017
|
February 29, 2016
|
February 28, 2017
|
February 29, 2016
|
|
Farm
revenues
|
$
6,034
|
$
63,743
|
$
6,034
|
$
275,991
|
|
Farm
expenses
|
-
|
(17,736
)
|
-
|
(33,368
)
|
|
Gross profit
|
6,034
|
46,007
|
6,034
|
242,623
|
|
|
|
|
|
|
|
General
and administrative expenses
|
17,104
|
74,648
|
36,730
|
213,156
|
|
Operating (loss) profit
|
(11,070
)
|
(28,641
)
|
(30,696
)
|
29,467
|
|
Finance
charges
|
8,421
|
-
|
9,367
|
-
|
|
Income (loss) from discontinued operations
|
$
(2,649
)
|
$
(28,641
)
|
$
(21,329
)
|
$
29,467
|
|
Table 5 - Summary Cash Flows Table
|
||||
|
|
Six
Months Ended
|
|
||
|
|
February
28, 2017
|
February
29, 2016
|
$
Change
|
%
Change
|
|
Cash
(used in) provided by:
|
|
|
|
|
|
Operating acitivites
|
$
(536,300)
|
$
(225,200
)
|
$
(311,100)
|
138
%
|
|
Investing activities
|
$
2,592,400
|
$
(30,681,000
)
|
$
33,273,400
|
-108
%
|
|
Financing activities
|
$
(1,900
)
|
$
(1,500
)
|
$
(400
)
|
27
%
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|