These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT of 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT of 1934
|
|
Maryland
|
|
58-2328421
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification Number)
|
|
|
Large Accelerated filer
x
|
|
Accelerated filer
o
|
|
|
Non-Accelerated filer
o
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
o
|
|
|
|
|
Page No.
|
||
|
PART I.
|
Financial Statements
|
|
|
|
|
|
|
|
|
|
Item 1.
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
|
PART II.
|
Other Information
|
|
|
|
|
|
|
|
|
|
Item 1.
|
||
|
|
|
|
|
|
|
Item 1A.
|
||
|
|
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
|
|
Item 5.
|
||
|
|
|
|
|
|
|
Item 6.
|
||
|
•
|
Market and economic conditions remain challenging in some markets we operate in and the demand for office space, rental rates and property values may continue to lag the general economic recovery causing our business, results of operations, cash flows, financial condition and access to capital to be adversely affected or otherwise impact performance, including the potential recognition of impairment charges;
|
|
•
|
The success of our real estate strategies and investment objectives, including our ability to identify and consummate suitable acquisitions;
|
|
•
|
Acquisitions of properties may have unknown risks and other liabilities at the time of acquisition;
|
|
•
|
Lease terminations or lease defaults, particularly by one of our large lead tenants;
|
|
•
|
The impact of competition on our efforts to renew existing leases or re-let space on terms similar to existing leases;
|
|
•
|
Changes in the economies and other conditions of the office market in general and of the specific markets in which we operate;
|
|
•
|
Economic and regulatory changes, including accounting standards, that impact the real estate market generally;
|
|
•
|
Additional risks and costs associated with directly managing properties occupied by government tenants;
|
|
•
|
Adverse market and economic conditions may continue to negatively affect us and could cause us to recognize impairment charges or otherwise impact our performance;
|
|
•
|
Availability of financing and our lending banks’ ability to honor existing line of credit commitments;
|
|
•
|
Costs of complying with governmental laws and regulations;
|
|
•
|
Uncertainties associated with environmental and other regulatory matters;
|
|
•
|
Potential changes in political environment and reduction in federal and/or state funding of our governmental tenants;
|
|
•
|
We may be subject to litigation, which could have a material adverse effect on our financial condition;
|
|
•
|
Changes in tax laws impacting REITs and real estate in general, as well as Piedmont’s ability to continue to qualify as a REIT under the Internal Revenue Code (the “Code”); and
|
|
•
|
Other factors, including the risk factors discussed under Item 1A. of Piedmont’s Annual Report on Form 10-K for the year ended
December 31, 2013
.
|
|
ITEM 1.
|
CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
(Unaudited)
|
|
|
||||
|
|
June 30,
2014 |
|
December 31,
2013 |
||||
|
Assets:
|
|
|
|
||||
|
Real estate assets, at cost:
|
|
|
|
||||
|
Land
|
$
|
690,559
|
|
|
$
|
688,761
|
|
|
Buildings and improvements, less accumulated depreciation of $1,030,098 and $979,934 as of June 30, 2014 and December 31, 2013, respectively
|
3,171,955
|
|
|
3,164,575
|
|
||
|
Intangible lease assets, less accumulated amortization of $74,132 and $71,820 as of June 30, 2014 and December 31, 2013, respectively
|
71,047
|
|
|
74,377
|
|
||
|
Construction in progress
|
34,768
|
|
|
24,270
|
|
||
|
Total real estate assets
|
3,968,329
|
|
|
3,951,983
|
|
||
|
Investments in and amounts due from unconsolidated joint ventures
|
7,549
|
|
|
14,388
|
|
||
|
Cash and cash equivalents
|
8,563
|
|
|
6,973
|
|
||
|
Tenant receivables, net of allowance for doubtful accounts of $285 and $346 as of June 30, 2014 and December 31, 2013, respectively
|
25,024
|
|
|
31,145
|
|
||
|
Straight-line rent receivables
|
156,010
|
|
|
139,406
|
|
||
|
Restricted cash and escrows
|
911
|
|
|
394
|
|
||
|
Prepaid expenses and other assets
|
32,132
|
|
|
24,771
|
|
||
|
Goodwill
|
180,097
|
|
|
180,097
|
|
||
|
Interest rate swaps
|
—
|
|
|
24,176
|
|
||
|
Deferred financing costs, less accumulated amortization of $5,056 and $13,041 as of June 30, 2014 and December 31, 2013, respectively
|
8,386
|
|
|
8,759
|
|
||
|
Deferred lease costs, less accumulated amortization of $132,777 and $126,465 as of June 30, 2014 and December 31, 2013, respectively
|
274,825
|
|
|
283,996
|
|
||
|
Total assets
|
$
|
4,661,826
|
|
|
$
|
4,666,088
|
|
|
Liabilities:
|
|
|
|
||||
|
Unsecured debt, net of discount of $4,592 and $1,320 as of June 30, 2014 and December 31, 2013, respectively
|
$
|
1,657,408
|
|
|
$
|
1,014,680
|
|
|
Secured debt, inclusive of premium of $3,499 and $0 as of June 30, 2014 and December 31, 2013, respectively
|
449,677
|
|
|
987,525
|
|
||
|
Accounts payable, accrued expenses, and accrued capital expenditures
|
126,273
|
|
|
128,818
|
|
||
|
Deferred income
|
21,923
|
|
|
22,267
|
|
||
|
Intangible lease liabilities, less accumulated amortization of $40,054 and $44,256 as of June 30, 2014 and December 31, 2013, respectively
|
43,389
|
|
|
47,113
|
|
||
|
Interest rate swaps
|
5,971
|
|
|
4,526
|
|
||
|
Total liabilities
|
2,304,641
|
|
|
2,204,929
|
|
||
|
Commitments and Contingencies
|
—
|
|
|
—
|
|
||
|
Stockholders’ Equity:
|
|
|
|
||||
|
Shares-in-trust, 150,000,000 shares authorized; none outstanding as of June 30, 2014 or December 31, 2013
|
—
|
|
|
—
|
|
||
|
Preferred stock, no par value, 100,000,000 shares authorized; none outstanding as of June 30, 2014 or December 31, 2013
|
—
|
|
|
—
|
|
||
|
Common stock, $.01 par value, 750,000,000 shares authorized; 154,324,076 and 157,460,903 shares issued and outstanding as of June 30, 2014 and December 31, 2013, respectively
|
1,543
|
|
|
1,575
|
|
||
|
Additional paid-in capital
|
3,668,836
|
|
|
3,668,906
|
|
||
|
Cumulative distributions in excess of earnings
|
(1,323,907
|
)
|
|
(1,231,209
|
)
|
||
|
Other comprehensive income
|
9,104
|
|
|
20,278
|
|
||
|
Piedmont stockholders’ equity
|
2,355,576
|
|
|
2,459,550
|
|
||
|
Noncontrolling interest
|
1,609
|
|
|
1,609
|
|
||
|
Total stockholders’ equity
|
2,357,185
|
|
|
2,461,159
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
4,661,826
|
|
|
$
|
4,666,088
|
|
|
|
(Unaudited)
|
|
(Unaudited)
|
||||||||||||
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 30,
|
|
June 30,
|
||||||||||||
|
|
2014
|
|
2013
|
|
2014
|
|
2013
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Rental income
|
$
|
113,287
|
|
|
$
|
107,951
|
|
|
$
|
224,191
|
|
|
$
|
214,006
|
|
|
Tenant reimbursements
|
24,745
|
|
|
24,101
|
|
|
49,674
|
|
|
49,566
|
|
||||
|
Property management fee revenue
|
548
|
|
|
513
|
|
|
1,035
|
|
|
1,144
|
|
||||
|
|
138,580
|
|
|
132,565
|
|
|
274,900
|
|
|
264,716
|
|
||||
|
Expenses:
|
|
|
|
|
|
|
|
||||||||
|
Property operating costs
|
57,136
|
|
|
52,223
|
|
|
115,407
|
|
|
104,378
|
|
||||
|
Depreciation
|
34,144
|
|
|
30,169
|
|
|
67,788
|
|
|
58,994
|
|
||||
|
Amortization
|
13,599
|
|
|
11,201
|
|
|
28,172
|
|
|
20,210
|
|
||||
|
General and administrative
|
7,145
|
|
|
6,279
|
|
|
11,700
|
|
|
10,827
|
|
||||
|
|
112,024
|
|
|
99,872
|
|
|
223,067
|
|
|
194,409
|
|
||||
|
Real estate operating income
|
26,556
|
|
|
32,693
|
|
|
51,833
|
|
|
70,307
|
|
||||
|
Other income (expense):
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
(18,012
|
)
|
|
(18,228
|
)
|
|
(36,938
|
)
|
|
(34,601
|
)
|
||||
|
Other income/(expense)
|
(366
|
)
|
|
(72
|
)
|
|
(456
|
)
|
|
(1,349
|
)
|
||||
|
Net recoveries from casualty events and litigation settlements
|
1,480
|
|
|
3,553
|
|
|
4,522
|
|
|
3,392
|
|
||||
|
Equity in income/(loss) of unconsolidated joint ventures
|
(333
|
)
|
|
163
|
|
|
(599
|
)
|
|
558
|
|
||||
|
|
(17,231
|
)
|
|
(14,584
|
)
|
|
(33,471
|
)
|
|
(32,000
|
)
|
||||
|
Income from continuing operations
|
9,325
|
|
|
18,109
|
|
|
18,362
|
|
|
38,307
|
|
||||
|
Discontinued operations:
|
|
|
|
|
|
|
|
||||||||
|
Operating income
|
514
|
|
|
995
|
|
|
980
|
|
|
1,854
|
|
||||
|
Impairment loss
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,402
|
)
|
||||
|
Gain on sale of real estate assets, net
|
1,304
|
|
|
16,258
|
|
|
1,198
|
|
|
16,258
|
|
||||
|
Income from discontinued operations
|
1,818
|
|
|
17,253
|
|
|
2,178
|
|
|
11,710
|
|
||||
|
Gain on sale of real estate assets
|
1,140
|
|
|
—
|
|
|
1,140
|
|
|
—
|
|
||||
|
Net income
|
12,283
|
|
|
35,362
|
|
|
21,680
|
|
|
50,017
|
|
||||
|
Less: Net income attributable to noncontrolling interest
|
(4
|
)
|
|
(4
|
)
|
|
(8
|
)
|
|
(8
|
)
|
||||
|
Net income attributable to Piedmont
|
$
|
12,279
|
|
|
$
|
35,358
|
|
|
$
|
21,672
|
|
|
$
|
50,009
|
|
|
Per share information – basic and diluted:
|
|
|
|
|
|
|
|
||||||||
|
Income from continuing operations and gain on sale of real estate assets
|
$
|
0.07
|
|
|
$
|
0.11
|
|
|
$
|
0.13
|
|
|
$
|
0.23
|
|
|
Income from discontinued operations
|
0.01
|
|
|
0.10
|
|
|
0.01
|
|
|
0.07
|
|
||||
|
Net income available to common stockholders
|
$
|
0.08
|
|
|
$
|
0.21
|
|
|
$
|
0.14
|
|
|
$
|
0.30
|
|
|
Weighted-average common shares outstanding – basic
|
154,318,592
|
|
|
167,585,712
|
|
|
154,582,519
|
|
|
167,570,643
|
|
||||
|
Weighted-average common shares outstanding – diluted
|
154,444,508
|
|
|
167,714,206
|
|
|
154,727,805
|
|
|
167,737,193
|
|
||||
|
|
(Unaudited)
|
(Unaudited)
|
||||||||||||||||||||||||
|
|
Three Months Ended
|
Six Months Ended
|
||||||||||||||||||||||||
|
|
June 30,
|
June 30,
|
||||||||||||||||||||||||
|
|
2014
|
|
2013
|
2014
|
|
2013
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net income attributable to Piedmont
|
|
|
$
|
12,279
|
|
|
|
|
$
|
35,358
|
|
|
|
$
|
21,672
|
|
|
|
|
$
|
50,009
|
|
||||
|
Other comprehensive income/(loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Effective portion of gain/(loss) on derivative instruments that are designated and qualify as cash flow hedges (See Note 5)
|
(3,617
|
)
|
|
|
|
22,200
|
|
|
|
(13,502
|
)
|
|
|
|
21,860
|
|
|
|
||||||||
|
Plus: Reclassification of previously recorded loss included in net income (See Note 5)
|
1,159
|
|
|
|
|
776
|
|
|
|
2,328
|
|
|
|
|
|
1,545
|
|
|
|
|
||||||
|
Other comprehensive income/(loss)
|
|
|
(2,458
|
)
|
|
|
|
22,976
|
|
|
|
(11,174
|
)
|
|
|
|
23,405
|
|
||||||||
|
Comprehensive income attributable to Piedmont
|
|
|
$
|
9,821
|
|
|
|
|
$
|
58,334
|
|
|
|
$
|
10,498
|
|
|
|
|
$
|
73,414
|
|
||||
|
|
Common Stock
|
|
Additional
Paid-In
Capital
|
|
Cumulative
Distributions
in Excess of
Earnings
|
|
Other
Comprehensive
Income/(Loss)
|
|
Non-
controlling
Interest
|
|
Total
Stockholders’
Equity
|
|||||||||||||||
|
|
Shares
|
|
Amount
|
|
||||||||||||||||||||||
|
Balance, December 31, 2012
|
167,556
|
|
|
$
|
1,676
|
|
|
$
|
3,667,051
|
|
|
$
|
(1,022,681
|
)
|
|
$
|
(7,160
|
)
|
|
$
|
1,609
|
|
|
$
|
2,640,495
|
|
|
Share repurchases as part of an announced plan
|
(10,246
|
)
|
|
(102
|
)
|
|
—
|
|
|
(175,167
|
)
|
|
—
|
|
|
—
|
|
|
(175,269
|
)
|
||||||
|
Offering costs associated with the issuance of common stock
|
—
|
|
|
—
|
|
|
(91
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(91
|
)
|
||||||
|
Dividends to common stockholders ($0.80 per share), distributions to noncontrolling interest, and dividends reinvested
|
—
|
|
|
—
|
|
|
(197
|
)
|
|
(132,089
|
)
|
|
—
|
|
|
(15
|
)
|
|
(132,301
|
)
|
||||||
|
Shares issued and amortized under the 2007 Omnibus Incentive Plan, net of tax
|
151
|
|
|
1
|
|
|
2,143
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,144
|
|
||||||
|
Net income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|
15
|
|
||||||
|
Net income attributable to Piedmont
|
—
|
|
|
—
|
|
|
—
|
|
|
98,728
|
|
|
—
|
|
|
—
|
|
|
98,728
|
|
||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
27,438
|
|
|
—
|
|
|
27,438
|
|
||||||
|
Balance, December 31, 2013
|
157,461
|
|
|
1,575
|
|
|
3,668,906
|
|
|
(1,231,209
|
)
|
|
20,278
|
|
|
1,609
|
|
|
2,461,159
|
|
||||||
|
Share repurchases as part of an announced plan
|
(3,183
|
)
|
|
(32
|
)
|
|
—
|
|
|
(52,648
|
)
|
|
—
|
|
|
—
|
|
|
(52,680
|
)
|
||||||
|
Retirement of shares returned from escrow
|
(85
|
)
|
|
(1
|
)
|
|
(1,478
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,479
|
)
|
||||||
|
Dividends to common stockholders ($0.40 per share), distributions to noncontrolling interest, and dividends reinvested
|
—
|
|
|
—
|
|
|
(97
|
)
|
|
(61,722
|
)
|
|
—
|
|
|
(8
|
)
|
|
(61,827
|
)
|
||||||
|
Shares issued and amortized under the 2007 Omnibus Incentive Plan, net of tax
|
131
|
|
|
1
|
|
|
1,505
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,506
|
|
||||||
|
Net income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
8
|
|
||||||
|
Net income attributable to Piedmont
|
—
|
|
|
—
|
|
|
—
|
|
|
21,672
|
|
|
—
|
|
|
—
|
|
|
21,672
|
|
||||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,174
|
)
|
|
—
|
|
|
(11,174
|
)
|
||||||
|
Balance, June 30, 2014
|
154,324
|
|
|
$
|
1,543
|
|
|
$
|
3,668,836
|
|
|
$
|
(1,323,907
|
)
|
|
$
|
9,104
|
|
|
$
|
1,609
|
|
|
$
|
2,357,185
|
|
|
|
(Unaudited)
|
||||||
|
|
Six Months Ended
|
||||||
|
|
June 30,
|
||||||
|
|
2014
|
|
2013
|
||||
|
Cash Flows from Operating Activities:
|
|
|
|
||||
|
Net income
|
$
|
21,680
|
|
|
$
|
50,017
|
|
|
Operating distributions received from unconsolidated joint ventures
|
266
|
|
|
921
|
|
||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation
|
67,871
|
|
|
60,449
|
|
||
|
Amortization of deferred financing costs
|
1,047
|
|
|
1,244
|
|
||
|
Settlement of forward starting interest rate swaps
|
14,960
|
|
|
672
|
|
||
|
Other amortization
|
27,649
|
|
|
19,792
|
|
||
|
Impairment loss on real estate assets
|
—
|
|
|
6,402
|
|
||
|
Stock compensation expense
|
1,907
|
|
|
770
|
|
||
|
Equity in loss/(income) of unconsolidated joint ventures
|
599
|
|
|
(558
|
)
|
||
|
Gain on sale of real estate assets, net
|
(2,338
|
)
|
|
(16,258
|
)
|
||
|
Retirement of shares returned from escrow
|
(1,479
|
)
|
|
—
|
|
||
|
Changes in assets and liabilities:
|
|
|
|
||||
|
Increase in tenant and straight-line rent receivables, net
|
(14,236
|
)
|
|
(15,953
|
)
|
||
|
Increase in restricted cash and escrows
|
(117
|
)
|
|
(58
|
)
|
||
|
Increase in prepaid expenses and other assets
|
(7,062
|
)
|
|
(4,830
|
)
|
||
|
Decrease in accounts payable and accrued expenses
|
(1,396
|
)
|
|
(12,965
|
)
|
||
|
Decrease in deferred income
|
(456
|
)
|
|
(2,859
|
)
|
||
|
Net cash provided by operating activities
|
108,895
|
|
|
86,786
|
|
||
|
Cash Flows from Investing Activities:
|
|
|
|
||||
|
Acquisition of real estate assets and related intangibles
|
(29,180
|
)
|
|
(247,499
|
)
|
||
|
Capitalized expenditures, net of accruals
|
(68,936
|
)
|
|
(84,334
|
)
|
||
|
Net sales proceeds from wholly-owned properties
|
46,240
|
|
|
49,326
|
|
||
|
Net sales proceeds from unconsolidated joint ventures
|
6,017
|
|
|
—
|
|
||
|
Investments in unconsolidated joint ventures
|
(42
|
)
|
|
(777
|
)
|
||
|
Deferred lease costs paid
|
(11,370
|
)
|
|
(13,180
|
)
|
||
|
Net cash used in investing activities
|
(57,271
|
)
|
|
(296,464
|
)
|
||
|
Cash Flows from Financing Activities:
|
|
|
|
||||
|
Deferred financing costs paid
|
(1,016
|
)
|
|
(3,343
|
)
|
||
|
Proceeds from debt
|
846,564
|
|
|
694,604
|
|
||
|
Repayments of debt
|
(779,070
|
)
|
|
(402,000
|
)
|
||
|
Costs of issuance of common stock
|
—
|
|
|
(24
|
)
|
||
|
Repurchases of common stock as part of announced plan
|
(54,685
|
)
|
|
(14,844
|
)
|
||
|
Dividends paid and discount on dividend reinvestments
|
(61,827
|
)
|
|
(67,172
|
)
|
||
|
Net cash (used in)/provided by financing activities
|
(50,034
|
)
|
|
207,221
|
|
||
|
Net increase/(decrease) in cash and cash equivalents
|
1,590
|
|
|
(2,457
|
)
|
||
|
Cash and cash equivalents, beginning of period
|
6,973
|
|
|
12,957
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
8,563
|
|
|
$
|
10,500
|
|
|
|
|
|
|
||||
|
Supplemental Disclosures of Significant Noncash Investing and Financing Activities:
|
|
|
|
||||
|
Change in accrued share repurchases as part of an announced plan
|
$
|
(2,005
|
)
|
|
$
|
2,976
|
|
|
Accrued capital expenditures and deferred lease costs
|
$
|
13,010
|
|
|
$
|
9,332
|
|
|
Facility
|
|
Collateral
|
|
Rate
(1)
|
|
Maturity
|
|
Amount Outstanding as of
|
|||||||
|
|
June 30,
2014 |
|
December 31,
2013 |
||||||||||||
|
Secured (Fixed)
|
|
|
|
|
|
|
|
|
|
|
|||||
|
$200 Million Mortgage Note
|
|
Aon Center
|
|
4.87
|
%
|
|
5/1/2014
|
|
$
|
—
|
|
|
$
|
200,000
|
|
|
$25 Million Mortgage Note
|
|
Aon Center
|
|
5.70
|
%
|
|
5/1/2014
|
|
—
|
|
|
25,000
|
|
||
|
$350 Million Secured Pooled Facility
|
|
Nine Property Collateralized
Pool
(2)
|
|
4.84
|
%
|
|
6/7/2014
|
|
—
|
|
|
350,000
|
|
||
|
$105 Million Fixed-Rate Loan
|
|
US Bancorp Center
|
|
5.29
|
%
|
|
5/11/2015
|
|
105,000
|
|
|
105,000
|
|
||
|
$125 Million Fixed-Rate Loan
|
|
Four Property Collateralized
Pool
(3)
|
|
5.50
|
%
|
|
4/1/2016
|
|
125,000
|
|
|
125,000
|
|
||
|
$42.5 Million Fixed-Rate Loan
|
|
Las Colinas Corporate
Center I & II
|
|
5.70
|
%
|
|
10/11/2016
|
|
42,525
|
|
|
42,525
|
|
||
|
$140 Million WDC Fixed-Rate Loans
|
|
1201 & 1225 Eye Street
|
|
5.76
|
%
|
|
11/1/2017
|
|
140,000
|
|
|
140,000
|
|
||
|
$35 Million Mortgage Note
|
|
5 Wall Street
|
|
5.55
|
%
|
(11)
|
9/1/2021
|
|
37,152
|
|
|
—
|
|
||
|
Subtotal/Weighted Average
(4)
|
|
|
|
5.55
|
%
|
|
|
|
449,677
|
|
|
987,525
|
|
||
|
Unsecured (Variable and Fixed)
|
|
|
|
|
|
|
|
|
|
|
|||||
|
$300 Million Unsecured 2011 Term Loan
|
|
|
|
LIBOR + 1.45%
|
|
(5)
|
11/22/2016
|
|
300,000
|
|
|
300,000
|
|
||
|
$500 Million Unsecured Line of Credit
|
|
|
|
1.34
|
%
|
(6)
|
8/19/2016
|
(7)
|
312,000
|
|
|
366,000
|
|
||
|
$350 Million Unsecured Senior Notes
|
|
|
|
3.40
|
%
|
(8)
|
6/1/2023
|
|
348,741
|
|
|
348,680
|
|
||
|
$300 Million Unsecured 2013 Term Loan
|
|
|
|
LIBOR + 1.20%
|
|
(9)
|
1/31/2019
|
|
300,000
|
|
|
—
|
|
||
|
$400 Million Unsecured Senior Notes
|
|
|
|
4.45
|
%
|
(10)
|
3/15/2024
|
|
396,667
|
|
|
—
|
|
||
|
Subtotal/Weighted Average
(4)
|
|
|
|
2.94
|
%
|
|
|
|
1,657,408
|
|
|
1,014,680
|
|
||
|
Total/ Weighted Average
(4)
|
|
|
|
3.49
|
%
|
|
|
|
$
|
2,107,085
|
|
|
$
|
2,002,205
|
|
|
(1)
|
All of Piedmont’s outstanding debt as of
June 30, 2014
and
December 31, 2013
was interest-only debt, except for the amortizing mortgage loan assumed in conjunction with the purchase of the 5 Wall Street building.
|
|
(2)
|
Nine
property collateralized pool, which was repaid in full on March 7, 2014, included: 1200 Crown Colony Drive, Braker Pointe III, 2 Gatehall Drive, One and Two Independence Square, 2120 West End Avenue, 400 Bridgewater Crossing, 200 Bridgewater Crossing, and Fairway Center II.
|
|
(3)
|
Four
property collateralized pool includes 1430 Enclave Parkway, Windy Point I and II, and 1055 East Colorado Boulevard.
|
|
(4)
|
Weighted average is based on contractual balance of outstanding debt and interest rates in the table as of
June 30, 2014
.
|
|
(5)
|
The
$300 Million
Unsecured 2011 Term Loan has a stated variable rate; however, Piedmont entered into interest rate swap agreements which effectively fix, absent any changes to Piedmont's credit rating, the rate on this facility to
2.69%
.
|
|
(6)
|
Piedmont may select from multiple interest rate options with each draw, including the prime rate and various-length LIBOR locks. All LIBOR selections are subject to an additional spread (
1.175%
as of
June 30, 2014
) over the selected rate based on Piedmont’s current credit rating. The outstanding balance as of
June 30, 2014
consisted of 30-day LIBOR draws at a rate of
0.16%
(subject to the additional spread mentioned above).
|
|
(7)
|
Piedmont may extend the term for up to
one
additional year (through
two
available
six
month extensions to a final extended maturity date of August 21, 2017) provided Piedmont is not then in default and upon payment of extension fees.
|
|
(8)
|
The
$350 Million
Senior Notes have a fixed coupon rate of
3.40%
, however, as a result of the issuance of the notes at a discount, Piedmont recognizes an effective interest rate on this debt issuance of
3.45%
. After consideration of the impact of settled interest rate swap agreements, in addition to the issuance discount, the effective interest rate on this debt is
3.43%
.
|
|
(9)
|
The
$300 Million
Unsecured 2013 Term Loan has a stated variable rate; however, Piedmont entered into interest rate swap agreements which effectively fix, absent any changes to Piedmont's credit rating, the rate for
$200 million
of the loan amount to
2.79%
.
|
|
(10)
|
The
$400 Million
Senior Notes have a fixed coupon rate of
4.45%
, however, as a result of the issuance of the notes at a discount, Piedmont recognizes an effective interest rate on this debt issuance of
4.48%
. After consideration of the impact of settled interest rate swap agreements, in addition to the issuance discount, the effective interest rate on this debt is
4.10%
.
|
|
(11)
|
The
$35 Million
Mortgage Note has a fixed rate of
5.55%
, however, upon acquiring the mortgage note, it was marked to estimated fair value resulting in an effective interest rate of
3.75%
.
|
|
Interest Rate Derivative
|
Notional Amount
(in millions)
|
|
Effective Date
|
|
Maturity Date
|
||
|
Interest rate swap
|
$
|
125
|
|
|
11/22/2011
|
|
11/22/2016
|
|
Interest rate swap
|
75
|
|
|
11/22/2011
|
|
11/22/2016
|
|
|
Interest rate swap
|
50
|
|
|
11/22/2011
|
|
11/22/2016
|
|
|
Interest rate swap
|
50
|
|
|
11/22/2011
|
|
11/22/2016
|
|
|
Interest rate swap
|
50
|
|
|
1/30/2014
|
|
1/31/2019
|
|
|
Interest rate swap
|
50
|
|
|
1/30/2014
|
|
1/31/2019
|
|
|
Interest rate swap
|
50
|
|
|
1/30/2014
|
|
1/31/2019
|
|
|
Interest rate swap
|
50
|
|
|
1/30/2014
|
|
1/31/2019
|
|
|
Total
|
$
|
500
|
|
|
|
|
|
|
Interest rate swaps classified as:
|
June 30,
2014 |
|
December 31,
2013 |
||||
|
Gross derivative assets
|
$
|
—
|
|
|
$
|
24,176
|
|
|
Gross derivative liabilities
|
(5,971
|
)
|
|
(4,526
|
)
|
||
|
Net derivative asset/(liability)
|
$
|
(5,971
|
)
|
|
$
|
19,650
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
Derivative in
Cash Flow Hedging
Relationships (Interest Rate Swaps) (in thousands)
|
June 30,
2014 |
|
June 30,
2013 |
|
June 30,
2014 |
|
June 30,
2013 |
||||||||
|
Amount of gain/(loss) recognized in OCI on derivative
|
$
|
(3,617
|
)
|
|
$
|
22,200
|
|
|
$
|
(13,502
|
)
|
|
$
|
21,860
|
|
|
Amount of previously recorded loss reclassified from accumulated OCI into interest expense
|
$
|
1,159
|
|
|
$
|
776
|
|
|
$
|
2,328
|
|
|
$
|
1,545
|
|
|
Entity
|
|
Piedmont’s
%
Ownership
of Entity
|
|
Related
Building
|
|
Consolidated/
Unconsolidated
|
|
Net Carrying
Amount as of
June 30, 2014
|
|
Net Carrying
Amount as of
December 31,
2013
|
|
Primary Beneficiary
Considerations
|
||||
|
1201 Eye Street NW Associates, LLC
|
|
49.5%
|
|
1201 Eye Street
|
|
Consolidated
|
|
$
|
(2.5
|
)
|
|
$
|
(5.3
|
)
|
|
In accordance with the partnership’s governing documents, Piedmont is entitled to 100% of the cash flow of the entity and has sole discretion in directing the management and leasing activities of the building.
|
|
1225 Eye Street NW Associates, LLC
|
|
49.5%
|
|
1225 Eye Street
|
|
Consolidated
|
|
$
|
(1.8
|
)
|
|
$
|
(0.9
|
)
|
|
In accordance with the partnership’s governing documents, Piedmont is entitled to 100% of the cash flow of the entity and has sole discretion in directing the management and leasing activities of the building.
|
|
Piedmont 500 W. Monroe Fee, LLC
|
|
100%
|
|
500 W. Monroe
|
|
Consolidated
|
|
$
|
240.3
|
|
|
$
|
228.3
|
|
|
The Omnibus Agreement with the previous owner includes equity participation rights for the previous owner, if certain financial returns are achieved; however, Piedmont has sole decision making authority and is entitled to the economic benefits of the property until such returns are met.
|
|
Suwanee Gateway One, LLC
|
|
100%
|
|
Suwanee Gateway One
|
|
Consolidated
|
|
$
|
7.2
|
|
|
$
|
7.4
|
|
|
The fee agreement includes equity participation rights for the incentive manager, if certain returns on investment are achieved; however, Piedmont has sole decision making authority and is entitled to the economic benefits of the property until such returns are met.
|
|
Medici Atlanta, LLC
|
|
100%
|
|
The Medici
|
|
Consolidated
|
|
$
|
15.3
|
|
|
$
|
14.4
|
|
|
The fee agreement includes equity participation rights for the incentive manager, if certain returns on investment are achieved; however, Piedmont has sole decision making authority and is entitled to the economic benefits of the property until such returns are met.
|
|
400 TownPark, LLC
|
|
100%
|
|
400 TownPark
|
|
Consolidated
|
|
$
|
22.2
|
|
|
$
|
22.3
|
|
|
The fee agreement includes equity participation rights for the incentive manager, if certain returns on investment are achieved; however, Piedmont has sole decision making authority and is entitled to the economic benefits of the property until such returns are met.
|
|
|
June 30, 2014
|
|
December 31, 2013
|
|||||||||||||||
|
Financial Instrument
|
Carrying Value
|
|
Estimated Fair Value
|
|
Level Within Fair Value Hierarchy
|
|
Carrying Value
|
|
Estimated Fair Value
|
Level Within Fair Value Hierarchy
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
(1)
|
$
|
8,563
|
|
|
$
|
8,563
|
|
|
Level 1
|
|
$
|
6,973
|
|
|
$
|
6,973
|
|
Level 1
|
|
Tenant receivables, net
(1)
|
$
|
25,024
|
|
|
$
|
25,024
|
|
|
Level 1
|
|
$
|
31,145
|
|
|
$
|
31,145
|
|
Level 1
|
|
Restricted cash and escrows
(1)
|
$
|
911
|
|
|
$
|
911
|
|
|
Level 1
|
|
$
|
394
|
|
|
$
|
394
|
|
Level 1
|
|
Interest rate swap asset
|
$
|
—
|
|
|
$
|
—
|
|
|
Level 2
|
|
$
|
24,176
|
|
|
$
|
24,176
|
|
Level 2
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Accounts payable and accrued expenses
(1)
|
$
|
12,668
|
|
|
$
|
12,668
|
|
|
Level 1
|
|
$
|
16,680
|
|
|
$
|
16,680
|
|
Level 1
|
|
Interest rate swap liability
|
$
|
5,971
|
|
|
$
|
5,971
|
|
|
Level 2
|
|
$
|
4,526
|
|
|
$
|
4,526
|
|
Level 2
|
|
Debt
|
$
|
2,107,085
|
|
|
$
|
2,132,097
|
|
|
Level 2
|
|
$
|
2,002,205
|
|
|
$
|
2,004,870
|
|
Level 2
|
|
(1)
|
For the periods presented, the carrying value of these financial instruments approximates estimated fair value due to their short-term maturity.
|
|
Buildings Sold
|
|
Location
|
|
Date of Sale
|
Gain/(Loss) on Sale
|
|
Net Sales Proceeds
|
||||
|
1111 Durham Avenue
|
|
South Plainfield, New Jersey
|
|
March 28, 2013
|
$
|
(9
|
)
|
|
$
|
3,752
|
|
|
1200 Enclave Parkway
|
|
Houston, Texas
|
|
May 1, 2013
|
$
|
16,246
|
|
|
$
|
45,552
|
|
|
350 Spectrum Loop
|
|
Colorado Springs, Colorado
|
|
November 1, 2013
|
$
|
7,959
|
|
|
$
|
29,676
|
|
|
8700 South Price Road
|
|
Tempe, Arizona
|
|
December 30, 2013
|
$
|
7,087
|
|
|
$
|
16,682
|
|
|
11107 and 11109 Sunset Hills Road
|
|
Reston, Virginia
|
|
March 19, 2014
|
$
|
(102
|
)
|
|
$
|
22,326
|
|
|
1441 West Long Lake Road
|
|
Troy, Michigan
|
|
April 30, 2014
|
$
|
562
|
|
|
$
|
7,202
|
|
|
4685 Investment Drive
|
|
Troy, Michigan
|
|
April 30, 2014
|
$
|
747
|
|
|
$
|
11,199
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 30, 2014
|
|
June 30, 2013
|
|
June 30, 2014
|
|
June 30, 2013
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Rental income
|
$
|
191
|
|
|
$
|
2,289
|
|
|
$
|
1,365
|
|
|
$
|
5,217
|
|
|
Tenant reimbursements
|
2
|
|
|
308
|
|
|
114
|
|
|
742
|
|
||||
|
Property management fee revenue
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
||||
|
|
194
|
|
|
2,597
|
|
|
1,480
|
|
|
5,959
|
|
||||
|
Expenses:
|
|
|
|
|
|
|
|
||||||||
|
Property operating costs
|
(323
|
)
|
|
921
|
|
|
182
|
|
|
2,407
|
|
||||
|
Depreciation
|
—
|
|
|
596
|
|
|
83
|
|
|
1,455
|
|
||||
|
Amortization
|
—
|
|
|
105
|
|
|
223
|
|
|
274
|
|
||||
|
General and administrative
|
3
|
|
|
10
|
|
|
6
|
|
|
11
|
|
||||
|
|
(320
|
)
|
|
1,632
|
|
|
494
|
|
|
4,147
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Other income/(expense)
|
—
|
|
|
13
|
|
|
(6
|
)
|
|
25
|
|
||||
|
Net recoveries from casualty events and litigation settlements
|
—
|
|
|
17
|
|
|
—
|
|
|
17
|
|
||||
|
|
—
|
|
|
30
|
|
|
(6
|
)
|
|
42
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Operating income, excluding gain on sale
|
514
|
|
|
995
|
|
|
980
|
|
|
1,854
|
|
||||
|
Impairment loss
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,402
|
)
|
||||
|
Gain on sale of real estate assets
|
1,304
|
|
|
16,258
|
|
|
1,198
|
|
|
16,258
|
|
||||
|
Income from discontinued operations
|
$
|
1,818
|
|
|
$
|
17,253
|
|
|
$
|
2,178
|
|
|
$
|
11,710
|
|
|
(1)
|
Piedmont sold the 1111 Durham Avenue building in South Plainfield, New Jersey and recorded an impairment charge of
$6.4 million
based on the difference between carrying value and fair value of the asset at the time it was reclassified from real estate assets held-for-use (at cost) to real estate assets held for sale (at estimated fair value). The fair value measurement used in the evaluation of this non-financial asset was based upon the amount set forth in the purchaser's original letter of intent which approximated the land value of the asset due to the age of construction and lack of near term leasing prospects for the building.
|
|
|
Shares
|
|
Weighted-Average Grant Date Fair Value
|
|||
|
Unvested Deferred Stock Awards as of December 31, 2013
|
265,139
|
|
|
$
|
18.65
|
|
|
Deferred Stock Awards Granted During Six Months Ended June 30, 2014
|
292,318
|
|
|
$
|
17.78
|
|
|
Adjustment to Estimated Future Grants of Performance Share Awards During Six Months Ended June 30, 2014
|
103,479
|
|
|
$
|
20.73
|
|
|
Deferred Stock Awards Vested During Six Months Ended June 30, 2014
|
(171,468
|
)
|
|
$
|
18.63
|
|
|
Deferred Stock Awards Forfeited During Six Months Ended June 30, 2014
|
(2,530
|
)
|
|
$
|
18.75
|
|
|
Unvested Deferred Stock Awards as of June 30, 2014
|
486,938
|
|
|
$
|
18.58
|
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 30,
2014 |
|
June 30,
2013 |
|
June 30,
2014 |
|
June 30,
2013 |
||||||||
|
Weighted-Average Grant Date Fair Value of Shares Granted During the Period
|
$
|
18.51
|
|
|
$
|
19.47
|
|
|
$
|
17.78
|
|
|
$
|
19.47
|
|
|
Total Grant Date Fair Value of Shares Vested During the Period
|
$
|
3,191
|
|
|
$
|
3,839
|
|
|
$
|
3,195
|
|
|
$
|
3,839
|
|
|
Share-based Liability Awards Paid During the Period
(1)
|
$
|
—
|
|
|
$
|
103
|
|
|
$
|
—
|
|
|
$
|
103
|
|
|
(1)
|
Amount reflects the issuance of performance share awards during the period.
|
|
Date of grant
|
|
Type of Award
|
|
Net Shares
Granted
(1)
|
|
Grant
Date Fair
Value
|
|
Vesting Schedule
|
|
Unvested Shares as of June 30, 2014
|
|
||||
|
April 4, 2012
|
|
Deferred Stock Award
|
|
171,346
|
|
|
$
|
17.53
|
|
|
Of the shares granted, 25% vested on the date of grant, and 25% vested or will vest on April 4, 2013, 2014, and 2015, respectively.
|
|
61,290
|
|
|
|
April 4, 2012
|
|
Fiscal Year 2012-2014 Performance Share Program
|
|
—
|
|
|
$
|
17.42
|
|
|
Shares awarded, if any, will vest immediately upon determination of award in 2015.
|
|
—
|
|
(2)
|
|
April 2, 2013
|
|
Deferred Stock Award
|
|
132,857
|
|
|
$
|
19.47
|
|
|
Of the shares granted, 25% vested on the date of grant, and 25% vested or will vest on April 2, 2014, 2015, and 2016, respectively.
|
|
77,806
|
|
|
|
April 2, 2013
|
|
Fiscal Year 2013-2015 Performance Share Program
|
|
—
|
|
|
$
|
18.91
|
|
|
Shares awarded, if any, will vest immediately upon determination of award in 2016.
|
|
—
|
|
(2)
|
|
January 3, 2014
|
|
Deferred Stock Award
|
|
103,345
|
|
|
$
|
16.45
|
|
|
Of the shares granted, 20% will vest on January 3, 2015, 2016, 2017, 2018, and 2019, respectively.
|
|
103,345
|
|
|
|
May 9, 2014
|
|
Deferred Stock Award
|
|
170,896
|
|
|
$
|
18.51
|
|
|
Of the shares granted, 25% vested on the date of grant, and 25% vested or will vest on May 9, 2015, 2016, and 2017, respectively.
|
|
141,018
|
|
|
|
May 9, 2014
|
|
Fiscal Year 2014-2016 Performance Share Program
|
|
—
|
|
|
$
|
20.73
|
|
|
Shares awarded, if any, will vest immediately upon determination of award in 2017.
|
|
103,479
|
|
(2)
|
|
Total
|
|
|
|
|
|
|
|
|
|
486,938
|
|
|
|||
|
(1)
|
Amounts reflect the total grant, net of shares surrendered upon vesting to satisfy required minimum tax withholding obligations through
June 30, 2014
.
|
|
(2)
|
Estimated based on Piedmont's cumulative total stockholder return ("TSR") for the respective performance period through
June 30, 2014
. Such estimates are subject to change in future periods based on both Piedmont's and its peers' stock performance and dividends paid.
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||
|
|
June 30, 2014
|
|
June 30, 2013
|
|
June 30, 2014
|
|
June 30, 2013
|
|
Weighted-average common shares – basic
|
154,319
|
|
167,586
|
|
154,583
|
|
167,571
|
|
Plus incremental weighted-average shares from time-vested conversions:
|
|
|
|
|
|
|
|
|
Deferred stock awards
|
126
|
|
128
|
|
145
|
|
166
|
|
Weighted-average common shares – diluted
|
154,445
|
|
167,714
|
|
154,728
|
|
167,737
|
|
Condensed Consolidated Balance Sheets
|
|||||||||||||||||||
|
As of June 30, 2014
|
|||||||||||||||||||
|
(in thousands)
|
Issuer
|
|
Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Real estate assets, at cost:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Land
|
$
|
82,922
|
|
|
$
|
—
|
|
|
$
|
607,637
|
|
|
$
|
—
|
|
|
$
|
690,559
|
|
|
Buildings and improvements, less accumulated depreciation
|
452,262
|
|
|
—
|
|
|
2,719,993
|
|
|
(300
|
)
|
|
3,171,955
|
|
|||||
|
Intangible lease assets, less accumulated amortization
|
2,084
|
|
|
—
|
|
|
68,963
|
|
|
—
|
|
|
71,047
|
|
|||||
|
Construction in progress
|
10,560
|
|
|
—
|
|
|
24,208
|
|
|
—
|
|
|
34,768
|
|
|||||
|
Total real estate assets
|
547,828
|
|
|
—
|
|
|
3,420,801
|
|
|
(300
|
)
|
|
3,968,329
|
|
|||||
|
Investments in and amounts due from unconsolidated joint ventures
|
7,549
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,549
|
|
|||||
|
Cash and cash equivalents
|
5,099
|
|
|
150
|
|
|
3,314
|
|
|
—
|
|
|
8,563
|
|
|||||
|
Tenant and straight-line rent receivables, net
|
34,072
|
|
|
—
|
|
|
146,962
|
|
|
—
|
|
|
181,034
|
|
|||||
|
Advances to affiliates
|
5,961,447
|
|
|
1,282,506
|
|
|
—
|
|
|
(7,243,953
|
)
|
|
—
|
|
|||||
|
Investment in subsidiary
|
—
|
|
|
3,942,084
|
|
|
195
|
|
|
(3,942,279
|
)
|
|
—
|
|
|||||
|
Notes receivable
|
160,100
|
|
|
2,000
|
|
|
23,889
|
|
|
(185,989
|
)
|
|
—
|
|
|||||
|
Prepaid expenses, restricted cash, escrows, and other assets
|
14,934
|
|
|
186
|
|
|
18,970
|
|
|
(1,047
|
)
|
|
33,043
|
|
|||||
|
Goodwill
|
180,097
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
180,097
|
|
|||||
|
Deferred financing costs, net
|
7,847
|
|
|
—
|
|
|
539
|
|
|
—
|
|
|
8,386
|
|
|||||
|
Deferred lease costs, net
|
32,372
|
|
|
—
|
|
|
242,453
|
|
|
—
|
|
|
274,825
|
|
|||||
|
Total assets
|
$
|
6,951,345
|
|
|
$
|
5,226,926
|
|
|
$
|
3,857,123
|
|
|
$
|
(11,373,568
|
)
|
|
$
|
4,661,826
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Debt
|
$
|
1,681,298
|
|
|
$
|
—
|
|
|
$
|
611,777
|
|
|
$
|
(185,990
|
)
|
|
$
|
2,107,085
|
|
|
Accounts payable, accrued expenses, and accrued capital expenditures
|
17,485
|
|
|
339
|
|
|
109,496
|
|
|
(1,047
|
)
|
|
126,273
|
|
|||||
|
Advances from affiliates
|
347,240
|
|
|
4,911,155
|
|
|
2,035,347
|
|
|
(7,293,742
|
)
|
|
—
|
|
|||||
|
Deferred income
|
6,214
|
|
|
—
|
|
|
15,709
|
|
|
—
|
|
|
21,923
|
|
|||||
|
Intangible lease liabilities, net
|
—
|
|
|
—
|
|
|
43,389
|
|
|
—
|
|
|
43,389
|
|
|||||
|
Interest rate swaps
|
5,971
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
5,971
|
|
|||||
|
Total liabilities
|
2,058,208
|
|
|
4,911,494
|
|
|
2,815,718
|
|
|
(7,480,779
|
)
|
|
2,304,641
|
|
|||||
|
Stockholders’ Equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Common stock
|
—
|
|
|
1,543
|
|
|
—
|
|
|
—
|
|
|
1,543
|
|
|||||
|
Additional paid-in capital
|
3,942,083
|
|
|
3,668,836
|
|
|
195
|
|
|
(3,942,278
|
)
|
|
3,668,836
|
|
|||||
|
Retained/(cumulative distributions in excess of) earnings
|
941,950
|
|
|
(3,354,947
|
)
|
|
1,039,601
|
|
|
49,489
|
|
|
(1,323,907
|
)
|
|||||
|
Other comprehensive loss
|
9,104
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
9,104
|
|
|||||
|
Piedmont stockholders’ equity
|
4,893,137
|
|
|
315,432
|
|
|
1,039,796
|
|
|
(3,892,789
|
)
|
|
2,355,576
|
|
|||||
|
Noncontrolling interest
|
—
|
|
|
—
|
|
|
1,609
|
|
|
—
|
|
|
1,609
|
|
|||||
|
Total stockholders’ equity
|
4,893,137
|
|
|
315,432
|
|
|
1,041,405
|
|
|
(3,892,789
|
)
|
|
2,357,185
|
|
|||||
|
Total liabilities and stockholders’ equity
|
$
|
6,951,345
|
|
|
$
|
5,226,926
|
|
|
$
|
3,857,123
|
|
|
$
|
(11,373,568
|
)
|
|
$
|
4,661,826
|
|
|
Condensed Consolidated Balance Sheets
|
|||||||||||||||||||
|
As of December 31, 2013
|
|||||||||||||||||||
|
(in thousands)
|
Issuer
|
|
Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Real estate assets, at cost:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Land
|
$
|
88,054
|
|
|
$
|
—
|
|
|
$
|
600,707
|
|
|
$
|
—
|
|
|
$
|
688,761
|
|
|
Buildings and improvements, less accumulated depreciation
|
477,712
|
|
|
—
|
|
|
2,687,163
|
|
|
(300
|
)
|
|
3,164,575
|
|
|||||
|
Intangible lease assets, less accumulated amortization
|
2,356
|
|
|
—
|
|
|
72,021
|
|
|
—
|
|
|
74,377
|
|
|||||
|
Construction in progress
|
4,627
|
|
|
—
|
|
|
19,643
|
|
|
—
|
|
|
24,270
|
|
|||||
|
Total real estate assets
|
572,749
|
|
|
—
|
|
|
3,379,534
|
|
|
(300
|
)
|
|
3,951,983
|
|
|||||
|
Investments in and amounts due from unconsolidated joint ventures
|
14,388
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,388
|
|
|||||
|
Cash and cash equivalents
|
3,352
|
|
|
150
|
|
|
3,471
|
|
|
—
|
|
|
6,973
|
|
|||||
|
Tenant receivables, net
|
36,142
|
|
|
—
|
|
|
134,409
|
|
|
—
|
|
|
170,551
|
|
|||||
|
Advances to affiliates
|
5,312,384
|
|
|
1,288,547
|
|
|
—
|
|
|
(6,600,931
|
)
|
|
—
|
|
|||||
|
Investment in subsidiary
|
—
|
|
|
4,003,806
|
|
|
197
|
|
|
(4,004,003
|
)
|
|
—
|
|
|||||
|
Notes receivable
|
160,000
|
|
|
2,000
|
|
|
23,890
|
|
|
(185,890
|
)
|
|
—
|
|
|||||
|
Prepaid expenses, restricted cash, escrows, and other assets
|
5,319
|
|
|
44
|
|
|
20,779
|
|
|
(977
|
)
|
|
25,165
|
|
|||||
|
Goodwill
|
180,097
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
180,097
|
|
|||||
|
Interest rate swaps
|
24,176
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
24,176
|
|
|||||
|
Deferred financing costs, net
|
7,764
|
|
|
—
|
|
|
995
|
|
|
—
|
|
|
8,759
|
|
|||||
|
Deferred lease costs, net
|
34,413
|
|
|
—
|
|
|
249,583
|
|
|
—
|
|
|
283,996
|
|
|||||
|
Total assets
|
$
|
6,350,784
|
|
|
$
|
5,294,547
|
|
|
$
|
3,812,858
|
|
|
$
|
(10,792,101
|
)
|
|
$
|
4,666,088
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Debt
|
$
|
1,038,570
|
|
|
$
|
—
|
|
|
$
|
1,149,525
|
|
|
$
|
(185,890
|
)
|
|
$
|
2,002,205
|
|
|
Accounts payable, accrued expenses, and accrued capital expenditures
|
13,824
|
|
|
2,376
|
|
|
113,595
|
|
|
(977
|
)
|
|
128,818
|
|
|||||
|
Advances from affiliates
|
312,881
|
|
|
4,863,672
|
|
|
1,467,334
|
|
|
(6,643,887
|
)
|
|
—
|
|
|||||
|
Deferred income
|
5,086
|
|
|
—
|
|
|
17,181
|
|
|
—
|
|
|
22,267
|
|
|||||
|
Intangible lease liabilities, net
|
—
|
|
|
—
|
|
|
47,113
|
|
|
|
|
47,113
|
|
||||||
|
Interest rate swaps
|
4,526
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,526
|
|
|||||
|
Total liabilities
|
1,374,887
|
|
|
4,866,048
|
|
|
2,794,748
|
|
|
(6,830,754
|
)
|
|
2,204,929
|
|
|||||
|
Stockholders’ Equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Common stock
|
—
|
|
|
1,575
|
|
|
—
|
|
|
—
|
|
|
1,575
|
|
|||||
|
Additional paid-in capital
|
4,003,806
|
|
|
3,668,906
|
|
|
197
|
|
|
(4,004,003
|
)
|
|
3,668,906
|
|
|||||
|
Retained/(cumulative distributions in excess of) earnings
|
951,813
|
|
|
(3,241,982
|
)
|
|
1,016,304
|
|
|
42,656
|
|
|
(1,231,209
|
)
|
|||||
|
Other comprehensive loss
|
20,278
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
20,278
|
|
|||||
|
Piedmont stockholders’ equity
|
4,975,897
|
|
|
428,499
|
|
|
1,016,501
|
|
|
(3,961,347
|
)
|
|
2,459,550
|
|
|||||
|
Noncontrolling interest
|
—
|
|
|
—
|
|
|
1,609
|
|
|
—
|
|
|
1,609
|
|
|||||
|
Total stockholders’ equity
|
4,975,897
|
|
|
428,499
|
|
|
1,018,110
|
|
|
(3,961,347
|
)
|
|
2,461,159
|
|
|||||
|
Total liabilities and stockholders’ equity
|
$
|
6,350,784
|
|
|
$
|
5,294,547
|
|
|
$
|
3,812,858
|
|
|
$
|
(10,792,101
|
)
|
|
$
|
4,666,088
|
|
|
Condensed Consolidated Statements of Income
|
|||||||||||||||||||
|
For the three months ended June 30, 2014
|
|||||||||||||||||||
|
(in thousands)
|
Issuer
|
|
Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rental income
|
$
|
17,109
|
|
|
$
|
—
|
|
|
$
|
97,694
|
|
|
$
|
(1,516
|
)
|
|
$
|
113,287
|
|
|
Tenant reimbursements
|
3,917
|
|
|
—
|
|
|
20,921
|
|
|
(93
|
)
|
|
24,745
|
|
|||||
|
Property management fee revenue
|
—
|
|
|
—
|
|
|
3,939
|
|
|
(3,391
|
)
|
|
548
|
|
|||||
|
|
21,026
|
|
|
—
|
|
|
122,554
|
|
|
(5,000
|
)
|
|
138,580
|
|
|||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Property operating costs
|
10,330
|
|
|
—
|
|
|
52,008
|
|
|
(5,202
|
)
|
|
57,136
|
|
|||||
|
Depreciation
|
5,650
|
|
|
—
|
|
|
28,494
|
|
|
—
|
|
|
34,144
|
|
|||||
|
Amortization
|
1,105
|
|
|
—
|
|
|
12,494
|
|
|
—
|
|
|
13,599
|
|
|||||
|
General and administrative
|
6,949
|
|
|
66
|
|
|
7,851
|
|
|
(7,721
|
)
|
|
7,145
|
|
|||||
|
|
24,034
|
|
|
66
|
|
|
100,847
|
|
|
(12,923
|
)
|
|
112,024
|
|
|||||
|
Real estate operating income/(loss)
|
(3,008
|
)
|
|
(66
|
)
|
|
21,707
|
|
|
7,923
|
|
|
26,556
|
|
|||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense
|
(12,482
|
)
|
|
—
|
|
|
(8,664
|
)
|
|
3,134
|
|
|
(18,012
|
)
|
|||||
|
Other income/(expense)
|
2,797
|
|
|
35
|
|
|
(64
|
)
|
|
(3,134
|
)
|
|
(366
|
)
|
|||||
|
Net recoveries from casualty events and litigation settlements
|
1
|
|
|
1,479
|
|
|
—
|
|
|
—
|
|
|
1,480
|
|
|||||
|
Equity in loss of unconsolidated joint ventures
|
(333
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(333
|
)
|
|||||
|
|
(10,017
|
)
|
|
1,514
|
|
|
(8,728
|
)
|
|
—
|
|
|
(17,231
|
)
|
|||||
|
Income/(loss) from continuing operations
|
(13,025
|
)
|
|
1,448
|
|
|
12,979
|
|
|
7,923
|
|
|
9,325
|
|
|||||
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating income/(loss)
|
461
|
|
|
—
|
|
|
53
|
|
|
—
|
|
|
514
|
|
|||||
|
Gain on sale of real estate assets, net
|
557
|
|
|
—
|
|
|
747
|
|
|
—
|
|
|
1,304
|
|
|||||
|
Income from discontinued operations
|
1,018
|
|
|
—
|
|
|
800
|
|
|
—
|
|
|
1,818
|
|
|||||
|
Gain on sale of real estate assets
|
—
|
|
|
—
|
|
|
1,140
|
|
|
—
|
|
|
1,140
|
|
|||||
|
Net income/(loss)
|
(12,007
|
)
|
|
1,448
|
|
|
14,919
|
|
|
7,923
|
|
|
12,283
|
|
|||||
|
Less: Net income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
|||||
|
Net income/(loss) attributable to Piedmont
|
$
|
(12,007
|
)
|
|
$
|
1,448
|
|
|
$
|
14,915
|
|
|
$
|
7,923
|
|
|
$
|
12,279
|
|
|
Condensed Consolidated Statements of Income
|
|||||||||||||||||||
|
For the three months ended June 30, 2013
|
|||||||||||||||||||
|
(in thousands)
|
Issuer
|
|
Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rental income
|
$
|
17,057
|
|
|
$
|
—
|
|
|
$
|
92,125
|
|
|
$
|
(1,231
|
)
|
|
$
|
107,951
|
|
|
Tenant reimbursements
|
3,951
|
|
|
—
|
|
|
20,219
|
|
|
(69
|
)
|
|
24,101
|
|
|||||
|
Property management fee revenue
|
—
|
|
|
—
|
|
|
3,931
|
|
|
(3,418
|
)
|
|
513
|
|
|||||
|
|
21,008
|
|
|
—
|
|
|
116,275
|
|
|
(4,718
|
)
|
|
132,565
|
|
|||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Property operating costs
|
9,394
|
|
|
—
|
|
|
47,464
|
|
|
(4,635
|
)
|
|
52,223
|
|
|||||
|
Depreciation
|
5,577
|
|
|
—
|
|
|
24,592
|
|
|
—
|
|
|
30,169
|
|
|||||
|
Amortization
|
1,205
|
|
|
—
|
|
|
9,996
|
|
|
—
|
|
|
11,201
|
|
|||||
|
General and administrative
|
6,013
|
|
|
67
|
|
|
7,009
|
|
|
(6,810
|
)
|
|
6,279
|
|
|||||
|
|
22,189
|
|
|
67
|
|
|
89,061
|
|
|
(11,445
|
)
|
|
99,872
|
|
|||||
|
Real estate operating income/(loss)
|
(1,181
|
)
|
|
(67
|
)
|
|
27,214
|
|
|
6,727
|
|
|
32,693
|
|
|||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense
|
(5,410
|
)
|
|
—
|
|
|
(15,960
|
)
|
|
3,142
|
|
|
(18,228
|
)
|
|||||
|
Other income/(expense)
|
2,793
|
|
|
44
|
|
|
234
|
|
|
(3,143
|
)
|
|
(72
|
)
|
|||||
|
Net recoveries from casualty events and litigation settlements
|
1,038
|
|
|
—
|
|
|
2,515
|
|
|
—
|
|
|
3,553
|
|
|||||
|
Equity in income of unconsolidated joint ventures
|
163
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
163
|
|
|||||
|
|
(1,416
|
)
|
|
44
|
|
|
(13,211
|
)
|
|
(1
|
)
|
|
(14,584
|
)
|
|||||
|
Income/(loss) from continuing operations
|
(2,597
|
)
|
|
(23
|
)
|
|
14,003
|
|
|
6,726
|
|
|
18,109
|
|
|||||
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating income
|
711
|
|
|
—
|
|
|
284
|
|
|
—
|
|
|
995
|
|
|||||
|
Gain/(loss) on sale of real estate assets, net
|
(9
|
)
|
|
—
|
|
|
16,267
|
|
|
—
|
|
|
16,258
|
|
|||||
|
Income from discontinued operations
|
702
|
|
|
—
|
|
|
16,551
|
|
|
—
|
|
|
17,253
|
|
|||||
|
Net income/(loss)
|
(1,895
|
)
|
|
(23
|
)
|
|
30,554
|
|
|
6,726
|
|
|
35,362
|
|
|||||
|
Less: Net income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
|||||
|
Net income/(loss) attributable to Piedmont
|
$
|
(1,895
|
)
|
|
$
|
(23
|
)
|
|
$
|
30,550
|
|
|
$
|
6,726
|
|
|
$
|
35,358
|
|
|
Condensed Consolidated Statements of Income
|
|||||||||||||||||||
|
For the six months ended June 30, 2014
|
|||||||||||||||||||
|
(in thousands)
|
Issuer
|
|
Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rental income
|
$
|
34,510
|
|
|
$
|
—
|
|
|
$
|
192,850
|
|
|
$
|
(3,169
|
)
|
|
$
|
224,191
|
|
|
Tenant reimbursements
|
7,778
|
|
|
—
|
|
|
42,100
|
|
|
(204
|
)
|
|
49,674
|
|
|||||
|
Property management fee revenue
|
—
|
|
|
—
|
|
|
8,110
|
|
|
(7,075
|
)
|
|
1,035
|
|
|||||
|
|
42,288
|
|
|
—
|
|
|
243,060
|
|
|
(10,448
|
)
|
|
274,900
|
|
|||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Property operating costs
|
20,375
|
|
|
—
|
|
|
105,886
|
|
|
(10,854
|
)
|
|
115,407
|
|
|||||
|
Depreciation
|
11,490
|
|
|
—
|
|
|
56,298
|
|
|
—
|
|
|
67,788
|
|
|||||
|
Amortization
|
2,217
|
|
|
—
|
|
|
25,955
|
|
|
—
|
|
|
28,172
|
|
|||||
|
General and administrative
|
11,418
|
|
|
143
|
|
|
13,812
|
|
|
(13,673
|
)
|
|
11,700
|
|
|||||
|
|
45,500
|
|
|
143
|
|
|
201,951
|
|
|
(24,527
|
)
|
|
223,067
|
|
|||||
|
Real estate operating income/(loss)
|
(3,212
|
)
|
|
(143
|
)
|
|
41,109
|
|
|
14,079
|
|
|
51,833
|
|
|||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense
|
(21,602
|
)
|
|
—
|
|
|
(21,603
|
)
|
|
6,267
|
|
|
(36,938
|
)
|
|||||
|
Other income/(expense)
|
5,560
|
|
|
69
|
|
|
182
|
|
|
(6,267
|
)
|
|
(456
|
)
|
|||||
|
Net recoveries from casualty events and litigation settlements
|
1,352
|
|
|
1,479
|
|
|
1,691
|
|
|
—
|
|
|
4,522
|
|
|||||
|
Equity in loss of unconsolidated joint ventures
|
(599
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(599
|
)
|
|||||
|
|
(15,289
|
)
|
|
1,548
|
|
|
(19,730
|
)
|
|
—
|
|
|
(33,471
|
)
|
|||||
|
Income/(loss) from continuing operations
|
(18,501
|
)
|
|
1,405
|
|
|
21,379
|
|
|
14,079
|
|
|
18,362
|
|
|||||
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating income
|
941
|
|
|
—
|
|
|
39
|
|
|
—
|
|
|
980
|
|
|||||
|
Gain on sale of real estate assets, net
|
451
|
|
|
—
|
|
|
747
|
|
|
—
|
|
|
1,198
|
|
|||||
|
Income from discontinued operations
|
1,392
|
|
|
—
|
|
|
786
|
|
|
—
|
|
|
2,178
|
|
|||||
|
Gain on sale of real estate assets
|
—
|
|
|
—
|
|
|
1,140
|
|
|
—
|
|
|
1,140
|
|
|||||
|
Net income/(loss)
|
(17,109
|
)
|
|
1,405
|
|
|
23,305
|
|
|
14,079
|
|
|
21,680
|
|
|||||
|
Less: Net income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
|||||
|
Net income/(loss) attributable to Piedmont
|
$
|
(17,109
|
)
|
|
$
|
1,405
|
|
|
$
|
23,297
|
|
|
$
|
14,079
|
|
|
$
|
21,672
|
|
|
Condensed Consolidated Statements of Income
|
|||||||||||||||||||
|
For the six months ended June 30, 2013
|
|||||||||||||||||||
|
(in thousands)
|
Issuer
|
|
Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rental income
|
$
|
34,016
|
|
|
$
|
—
|
|
|
$
|
182,439
|
|
|
$
|
(2,449
|
)
|
|
$
|
214,006
|
|
|
Tenant reimbursements
|
7,800
|
|
|
—
|
|
|
41,905
|
|
|
(139
|
)
|
|
49,566
|
|
|||||
|
Property management fee revenue
|
—
|
|
|
—
|
|
|
7,389
|
|
|
(6,245
|
)
|
|
1,144
|
|
|||||
|
|
41,816
|
|
|
—
|
|
|
231,733
|
|
|
(8,833
|
)
|
|
264,716
|
|
|||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Property operating costs
|
18,829
|
|
|
—
|
|
|
94,481
|
|
|
(8,932
|
)
|
|
104,378
|
|
|||||
|
Depreciation
|
11,097
|
|
|
—
|
|
|
47,897
|
|
|
—
|
|
|
58,994
|
|
|||||
|
Amortization
|
2,417
|
|
|
—
|
|
|
17,793
|
|
|
—
|
|
|
20,210
|
|
|||||
|
General and administrative
|
10,391
|
|
|
185
|
|
|
12,427
|
|
|
(12,176
|
)
|
|
10,827
|
|
|||||
|
|
42,734
|
|
|
185
|
|
|
172,598
|
|
|
(21,108
|
)
|
|
194,409
|
|
|||||
|
Real estate operating income/(loss)
|
(918
|
)
|
|
(185
|
)
|
|
59,135
|
|
|
12,275
|
|
|
70,307
|
|
|||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense
|
(9,034
|
)
|
|
—
|
|
|
(31,851
|
)
|
|
6,284
|
|
|
(34,601
|
)
|
|||||
|
Other income/(expense)
|
5,571
|
|
|
87
|
|
|
(723
|
)
|
|
(6,284
|
)
|
|
(1,349
|
)
|
|||||
|
Net recoveries from casualty events and litigation settlements
|
1,096
|
|
|
—
|
|
|
2,296
|
|
|
—
|
|
|
3,392
|
|
|||||
|
Equity in income of unconsolidated joint ventures
|
558
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
558
|
|
|||||
|
|
(1,809
|
)
|
|
87
|
|
|
(30,278
|
)
|
|
—
|
|
|
(32,000
|
)
|
|||||
|
Income/(loss) from continuing operations
|
(2,727
|
)
|
|
(98
|
)
|
|
28,857
|
|
|
12,275
|
|
|
38,307
|
|
|||||
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating income
|
1,181
|
|
|
—
|
|
|
673
|
|
|
—
|
|
|
1,854
|
|
|||||
|
Impairment loss
|
(6,402
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6,402
|
)
|
|||||
|
Gain/(loss) on sale of real estate assets, net
|
(9
|
)
|
|
—
|
|
|
16,267
|
|
|
—
|
|
|
16,258
|
|
|||||
|
Income/(loss) from discontinued operations
|
(5,230
|
)
|
|
—
|
|
|
16,940
|
|
|
—
|
|
|
11,710
|
|
|||||
|
Net income/(loss)
|
(7,957
|
)
|
|
(98
|
)
|
|
45,797
|
|
|
12,275
|
|
|
50,017
|
|
|||||
|
Less: Net income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
(8
|
)
|
|||||
|
Net income/(loss) attributable to Piedmont
|
$
|
(7,957
|
)
|
|
$
|
(98
|
)
|
|
$
|
45,789
|
|
|
$
|
12,275
|
|
|
$
|
50,009
|
|
|
Condensed Consolidated Statements of Cash Flows
|
|||||||||||||||||||
|
For the six months ended June 30, 2014
|
|||||||||||||||||||
|
(in thousands)
|
Issuer
|
|
Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net Cash Provided by Operating Activities
|
$
|
9,461
|
|
|
$
|
1,259
|
|
|
$
|
84,096
|
|
|
$
|
14,079
|
|
|
$
|
108,895
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash Flows from Investing Activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment in real estate assets and real estate related intangibles, net of accruals
|
(13,072
|
)
|
|
—
|
|
|
(85,044
|
)
|
|
—
|
|
|
(98,116
|
)
|
|||||
|
Intercompany note receivable
|
(100
|
)
|
|
—
|
|
|
—
|
|
|
100
|
|
|
—
|
|
|||||
|
Net sales proceeds from wholly-owned properties
|
29,519
|
|
|
—
|
|
|
16,721
|
|
|
—
|
|
|
46,240
|
|
|||||
|
Net sales proceeds received from unconsolidated joint ventures
|
6,017
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,017
|
|
|||||
|
Investments in unconsolidated joint ventures
|
(42
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(42
|
)
|
|||||
|
Deferred lease costs paid
|
(2,403
|
)
|
|
—
|
|
|
(8,967
|
)
|
|
—
|
|
|
(11,370
|
)
|
|||||
|
Net cash provided by/(used in) investing activities
|
19,919
|
|
|
—
|
|
|
(77,290
|
)
|
|
100
|
|
|
(57,271
|
)
|
|||||
|
Cash Flows from Financing Activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deferred financing costs paid
|
(1,016
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,016
|
)
|
|||||
|
Proceeds from debt
|
846,564
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
846,564
|
|
|||||
|
Repayments of debt
|
(204,000
|
)
|
|
—
|
|
|
(575,070
|
)
|
|
—
|
|
|
(779,070
|
)
|
|||||
|
Intercompany note payable
|
—
|
|
|
—
|
|
|
100
|
|
|
(100
|
)
|
|
—
|
|
|||||
|
Repurchases of common stock as part of announced plan
|
—
|
|
|
(54,685
|
)
|
|
—
|
|
|
—
|
|
|
(54,685
|
)
|
|||||
|
(Distributions to)/repayments from affiliates
|
(669,181
|
)
|
|
115,245
|
|
|
568,015
|
|
|
(14,079
|
)
|
|
—
|
|
|||||
|
Dividends paid and discount on dividend reinvestments
|
—
|
|
|
(61,819
|
)
|
|
(8
|
)
|
|
—
|
|
|
(61,827
|
)
|
|||||
|
Net cash used in financing activities
|
(27,633
|
)
|
|
(1,259
|
)
|
|
(6,963
|
)
|
|
(14,179
|
)
|
|
(50,034
|
)
|
|||||
|
Net increase/(decrease) in cash and cash equivalents
|
1,747
|
|
|
—
|
|
|
(157
|
)
|
|
—
|
|
|
1,590
|
|
|||||
|
Cash and cash equivalents, beginning of period
|
3,352
|
|
|
150
|
|
|
3,471
|
|
|
—
|
|
|
6,973
|
|
|||||
|
Cash and cash equivalents, end of period
|
$
|
5,099
|
|
|
$
|
150
|
|
|
$
|
3,314
|
|
|
$
|
—
|
|
|
$
|
8,563
|
|
|
Condensed Consolidated Statements of Cash Flows
|
|||||||||||||||||||
|
For the six months ended June 30, 2013
|
|||||||||||||||||||
|
(in thousands)
|
Issuer
|
|
Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net Cash Provided by Operating Activities
|
$
|
4,323
|
|
|
$
|
626
|
|
|
$
|
69,563
|
|
|
$
|
12,274
|
|
|
$
|
86,786
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash Flows from Investing Activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment in real estate assets and real estate related intangibles, net of accruals
|
(3,448
|
)
|
|
—
|
|
|
(328,685
|
)
|
|
300
|
|
|
(331,833
|
)
|
|||||
|
Net sales proceeds from wholly-owned properties
|
3,753
|
|
|
—
|
|
|
45,573
|
|
|
—
|
|
|
49,326
|
|
|||||
|
Investments in unconsolidated joint ventures
|
(777
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(777
|
)
|
|||||
|
Deferred lease costs paid
|
(4,457
|
)
|
|
—
|
|
|
(8,723
|
)
|
|
—
|
|
|
(13,180
|
)
|
|||||
|
Net cash (used in)/provided by investing activities
|
(4,929
|
)
|
|
—
|
|
|
(291,835
|
)
|
|
300
|
|
|
(296,464
|
)
|
|||||
|
Cash Flows from Financing Activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deferred financing costs paid
|
(3,343
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,343
|
)
|
|||||
|
Proceeds from debt
|
694,604
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
694,604
|
|
|||||
|
Repayments of debt
|
(402,000
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(402,000
|
)
|
|||||
|
Net costs of issuance of common stock
|
—
|
|
|
(24
|
)
|
|
—
|
|
|
—
|
|
|
(24
|
)
|
|||||
|
Repurchases of common stock as part of announced plan
|
—
|
|
|
(14,844
|
)
|
|
—
|
|
|
—
|
|
|
(14,844
|
)
|
|||||
|
Intercompany distributions
|
(282,321
|
)
|
|
81,319
|
|
|
213,576
|
|
|
(12,574
|
)
|
|
—
|
|
|||||
|
Dividends paid and discount on dividend reinvestments
|
—
|
|
|
(67,164
|
)
|
|
(8
|
)
|
|
—
|
|
|
(67,172
|
)
|
|||||
|
Net cash provided by/(used in) financing activities
|
6,940
|
|
|
(713
|
)
|
|
213,568
|
|
|
(12,574
|
)
|
|
207,221
|
|
|||||
|
Net increase/(decrease) in cash and cash equivalents
|
6,334
|
|
|
(87
|
)
|
|
(8,704
|
)
|
|
—
|
|
|
(2,457
|
)
|
|||||
|
Cash and cash equivalents, beginning of period
|
62,371
|
|
|
238
|
|
|
(49,652
|
)
|
|
—
|
|
|
12,957
|
|
|||||
|
Cash and cash equivalents, end of period
|
$
|
68,705
|
|
|
$
|
151
|
|
|
$
|
(58,356
|
)
|
|
$
|
—
|
|
|
$
|
10,500
|
|
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
|
Six Months Ended
|
||||||
|
|
June 30, 2014
|
|
June 30, 2013
|
||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
Capital expenditures for new development
|
$
|
4,242
|
|
|
$
|
204
|
|
|
Capital expenditures for redevelopment/renovations
|
2,922
|
|
|
—
|
|
||
|
Other capital expenditures, including tenant improvements
|
61,772
|
|
|
84,130
|
|
||
|
Total capital expenditures
(1)
|
$
|
68,936
|
|
|
$
|
84,334
|
|
|
(1)
|
Of the total amounts capitalized, approximately
$1.6 million
and
$0
relates to soft costs such as capitalized interest, payroll, and other general and administrative expenses for the
six months ended
June 30, 2014
and
2013
, respectively.
|
|
|
June 30,
2014 |
|
%
|
|
June 30,
2013 |
|
%
|
|
$
Increase
(Decrease)
|
||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Rental income
|
$
|
113.3
|
|
|
|
|
$
|
108.0
|
|
|
|
|
$
|
5.3
|
|
||
|
Tenant reimbursements
|
24.7
|
|
|
|
|
24.1
|
|
|
|
|
0.6
|
|
|||||
|
Property management fee revenue
|
0.5
|
|
|
|
|
0.5
|
|
|
|
|
—
|
|
|||||
|
Total revenues
|
138.5
|
|
|
100
|
%
|
|
132.6
|
|
|
100
|
%
|
|
5.9
|
|
|||
|
Expense:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Property operating costs
|
57.1
|
|
|
41
|
%
|
|
52.2
|
|
|
39
|
%
|
|
4.9
|
|
|||
|
Depreciation
|
34.1
|
|
|
25
|
%
|
|
30.2
|
|
|
23
|
%
|
|
3.9
|
|
|||
|
Amortization
|
13.6
|
|
|
10
|
%
|
|
11.2
|
|
|
8
|
%
|
|
2.4
|
|
|||
|
General and administrative
|
7.1
|
|
|
5
|
%
|
|
6.3
|
|
|
5
|
%
|
|
0.8
|
|
|||
|
Real estate operating income
|
26.6
|
|
|
19
|
%
|
|
32.7
|
|
|
25
|
%
|
|
(6.1
|
)
|
|||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
(18.0
|
)
|
|
(13
|
)%
|
|
(18.2
|
)
|
|
(14
|
)%
|
|
0.2
|
|
|||
|
Other income/(expense)
|
(0.4
|
)
|
|
—
|
%
|
|
(0.1
|
)
|
|
—
|
%
|
|
(0.3
|
)
|
|||
|
Net recoveries from casualty events and litigation settlements
|
1.5
|
|
|
1
|
%
|
|
3.5
|
|
|
3
|
%
|
|
(2.0
|
)
|
|||
|
Equity in income/(loss) of unconsolidated joint ventures
|
(0.4
|
)
|
|
—
|
%
|
|
0.2
|
|
|
—
|
%
|
|
(0.6
|
)
|
|||
|
Income from continuing operations
|
$
|
9.3
|
|
|
7
|
%
|
|
$
|
18.1
|
|
|
14
|
%
|
|
$
|
(8.8
|
)
|
|
Income from discontinued operations
|
$
|
1.8
|
|
|
|
|
$
|
17.3
|
|
|
|
|
$
|
(15.5
|
)
|
||
|
|
June 30,
2014 |
|
%
|
|
June 30,
2013 |
|
%
|
|
$
Increase
(Decrease)
|
||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Rental income
|
$
|
224.2
|
|
|
|
|
$
|
214.0
|
|
|
|
|
$
|
10.2
|
|
||
|
Tenant reimbursements
|
49.7
|
|
|
|
|
49.6
|
|
|
|
|
0.1
|
|
|||||
|
Property management fee revenue
|
1.0
|
|
|
|
|
1.1
|
|
|
|
|
(0.1
|
)
|
|||||
|
Total revenues
|
274.9
|
|
|
100
|
%
|
|
264.7
|
|
|
100
|
%
|
|
10.2
|
|
|||
|
Expense:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Property operating costs
|
115.4
|
|
|
42
|
%
|
|
104.4
|
|
|
39
|
%
|
|
11.0
|
|
|||
|
Depreciation
|
67.8
|
|
|
25
|
%
|
|
59.0
|
|
|
22
|
%
|
|
8.8
|
|
|||
|
Amortization
|
28.2
|
|
|
10
|
%
|
|
20.2
|
|
|
8
|
%
|
|
8.0
|
|
|||
|
General and administrative
|
11.7
|
|
|
4
|
%
|
|
10.8
|
|
|
4
|
%
|
|
0.9
|
|
|||
|
Real estate operating income
|
51.8
|
|
|
19
|
%
|
|
70.3
|
|
|
27
|
%
|
|
(18.5
|
)
|
|||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
(36.9
|
)
|
|
(14
|
)%
|
|
(34.6
|
)
|
|
(13
|
)%
|
|
(2.3
|
)
|
|||
|
Other income/(expense)
|
(0.4
|
)
|
|
—
|
%
|
|
(1.4
|
)
|
|
(1
|
)%
|
|
1.0
|
|
|||
|
Net recoveries from casualty events and litigation settlements
|
4.5
|
|
|
2
|
%
|
|
3.4
|
|
|
1
|
%
|
|
1.1
|
|
|||
|
Equity in income/(loss) of unconsolidated joint ventures
|
(0.6
|
)
|
|
—
|
%
|
|
0.6
|
|
|
—
|
%
|
|
(1.2
|
)
|
|||
|
Income from continuing operations
|
$
|
18.4
|
|
|
7
|
%
|
|
$
|
38.3
|
|
|
14
|
%
|
|
$
|
(19.9
|
)
|
|
Income from discontinued operations
|
$
|
2.2
|
|
|
|
|
$
|
11.7
|
|
|
|
|
$
|
(9.5
|
)
|
||
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||||||||||||||||||
|
|
June 30, 2014
|
|
Per
Share
(1)
|
|
June 30, 2013
|
|
Per
Share
(1)
|
|
June 30, 2014
|
|
Per
Share
(1)
|
|
June 30,
2013 |
|
Per
Share
(1)
|
||||||||||||||||
|
Net income attributable to Piedmont
|
$
|
12,279
|
|
|
$
|
0.08
|
|
|
$
|
35,358
|
|
|
$
|
0.21
|
|
|
$
|
21,672
|
|
|
$
|
0.14
|
|
|
$
|
50,009
|
|
|
$
|
0.30
|
|
|
Depreciation of real estate assets
(2)
|
34,119
|
|
|
0.22
|
|
|
30,969
|
|
|
0.19
|
|
|
67,846
|
|
|
0.44
|
|
|
60,855
|
|
|
0.36
|
|
||||||||
|
Amortization of lease-related costs
(2)
|
13,608
|
|
|
0.09
|
|
|
11,350
|
|
|
0.07
|
|
|
28,412
|
|
|
0.18
|
|
|
20,570
|
|
|
0.12
|
|
||||||||
|
Impairment loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,402
|
|
|
0.04
|
|
||||||||
|
Gain on sale - wholly-owned properties
|
(2,444
|
)
|
|
(0.02
|
)
|
|
(16,258
|
)
|
|
(0.10
|
)
|
|
(2,338
|
)
|
|
(0.01
|
)
|
|
(16,258
|
)
|
|
(0.10
|
)
|
||||||||
|
Loss on sale- unconsolidated partnership
|
169
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
169
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Funds From Operations
|
$
|
57,731
|
|
|
$
|
0.37
|
|
|
$
|
61,419
|
|
|
$
|
0.37
|
|
|
$
|
115,761
|
|
|
$
|
0.75
|
|
|
$
|
121,578
|
|
|
$
|
0.72
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Acquisition costs
|
363
|
|
|
0.01
|
|
|
70
|
|
|
—
|
|
|
429
|
|
|
—
|
|
|
1,314
|
|
|
0.01
|
|
||||||||
|
Net loss/(recoveries) from casualty events and litigation settlements
|
(1,480
|
)
|
|
(0.01
|
)
|
|
(3,570
|
)
|
|
(0.02
|
)
|
|
(4,522
|
)
|
|
(0.03
|
)
|
|
(3,409
|
)
|
|
(0.02
|
)
|
||||||||
|
Core Funds From Operations
|
$
|
56,614
|
|
|
$
|
0.37
|
|
|
$
|
57,919
|
|
|
$
|
0.35
|
|
|
$
|
111,668
|
|
|
$
|
0.72
|
|
|
$
|
119,483
|
|
|
$
|
0.71
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Deferred financing cost amortization
|
615
|
|
|
0.01
|
|
|
643
|
|
|
—
|
|
|
1,478
|
|
|
0.01
|
|
|
1,237
|
|
|
0.01
|
|
||||||||
|
Amortization of note payable step-up
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||||
|
Amortization of discount on senior notes
|
47
|
|
|
—
|
|
|
17
|
|
|
—
|
|
|
81
|
|
|
—
|
|
|
17
|
|
|
—
|
|
||||||||
|
Depreciation of non real estate assets
|
115
|
|
|
—
|
|
|
105
|
|
|
—
|
|
|
229
|
|
|
—
|
|
|
203
|
|
|
—
|
|
||||||||
|
Straight-line effects of lease
revenue
(2)
|
(7,758
|
)
|
|
(0.05
|
)
|
|
(5,547
|
)
|
|
(0.03
|
)
|
|
(17,170
|
)
|
|
(0.10
|
)
|
|
(9,579
|
)
|
|
(0.05
|
)
|
||||||||
|
Stock-based and other non-cash compensation
|
1,271
|
|
|
0.01
|
|
|
176
|
|
|
—
|
|
|
1,907
|
|
|
0.01
|
|
|
770
|
|
|
—
|
|
||||||||
|
Net effect of amortization of above and below-market in-place lease intangibles
|
(1,279
|
)
|
|
(0.01
|
)
|
|
(1,245
|
)
|
|
(0.01
|
)
|
|
(2,643
|
)
|
|
(0.02
|
)
|
|
(2,310
|
)
|
|
(0.01
|
)
|
||||||||
|
Acquisition costs
|
(363
|
)
|
|
(0.01
|
)
|
|
(70
|
)
|
|
—
|
|
|
(429
|
)
|
|
—
|
|
|
(1,314
|
)
|
|
(0.01
|
)
|
||||||||
|
Non-incremental capital expenditures
(3)
|
(26,151
|
)
|
|
(0.17
|
)
|
|
(18,367
|
)
|
|
(0.11
|
)
|
|
(39,972
|
)
|
|
(0.26
|
)
|
|
(38,287
|
)
|
|
(0.23
|
)
|
||||||||
|
Adjusted Funds From Operations
|
$
|
23,105
|
|
|
$
|
0.15
|
|
|
$
|
33,631
|
|
|
$
|
0.20
|
|
|
$
|
55,143
|
|
|
$
|
0.36
|
|
|
$
|
70,220
|
|
|
$
|
0.42
|
|
|
Weighted-average shares outstanding – diluted
|
154,445
|
|
|
|
|
167,714
|
|
|
|
|
154,728
|
|
|
|
|
167,737
|
|
|
|
||||||||||||
|
(1)
|
Based on weighted average shares outstanding – diluted.
|
|
(2)
|
Includes amounts for wholly-owned properties, as well as such amounts for our proportionate ownership in unconsolidated joint ventures.
|
|
(3)
|
Piedmont defines non-incremental capital expenditures as capital expenditures of a recurring nature related to tenant improvements, leasing commissions, and building capital that do not incrementally enhance the underlying assets' income generating capacity. Tenant improvements, leasing commissions, building capital and deferred lease incentives incurred to lease space that was vacant at acquisition, leasing costs for spaces vacant for greater than one year, leasing costs for spaces at newly acquired properties for which in-place leases expire shortly after acquisition, improvements associated with the expansion of a building, and renovations that either change the underlying classification from a Class B to a Class A property or enhance the marketability of a building are excluded from this measure.
|
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
|
|
June 30,
2014 |
|
June 30,
2013 |
|
June 30,
2014 |
|
June 30,
2013 |
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to Piedmont (GAAP basis)
|
$
|
12,279
|
|
|
$
|
35,358
|
|
|
$
|
21,672
|
|
|
$
|
50,009
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income attributable to noncontrolling interest
|
4
|
|
|
4
|
|
|
8
|
|
|
8
|
|
||||
|
Interest expense
|
18,012
|
|
|
18,228
|
|
|
36,938
|
|
|
34,601
|
|
||||
|
Depreciation
(1)
|
34,234
|
|
|
31,074
|
|
|
68,075
|
|
|
61,058
|
|
||||
|
Amortization
(1)
|
13,608
|
|
|
11,350
|
|
|
28,412
|
|
|
20,570
|
|
||||
|
Acquisition costs
|
363
|
|
|
70
|
|
|
429
|
|
|
1,314
|
|
||||
|
Impairment loss
(1)
|
—
|
|
|
—
|
|
|
—
|
|
|
6,402
|
|
||||
|
Net recoveries of casualty events and litigation settlements
(1)
|
(1,480
|
)
|
|
(3,570
|
)
|
|
(4,522
|
)
|
|
(3,409
|
)
|
||||
|
Gain on sale of properties
(1)
|
(2,275
|
)
|
|
(16,258
|
)
|
|
(2,169
|
)
|
|
(16,258
|
)
|
||||
|
General & administrative expenses
(1)
|
7,159
|
|
|
6,410
|
|
|
11,742
|
|
|
11,019
|
|
||||
|
Management fee income
|
(281
|
)
|
|
(256
|
)
|
|
(540
|
)
|
|
(612
|
)
|
||||
|
Other (income)/expense
(1)
|
3
|
|
|
(12
|
)
|
|
32
|
|
|
9
|
|
||||
|
Straight line rent effects of lease revenue
(1)
|
(7,758
|
)
|
|
(5,547
|
)
|
|
(17,170
|
)
|
|
(9,579
|
)
|
||||
|
Amortization of lease-related intangibles
(1)
|
(1,279
|
)
|
|
(1,245
|
)
|
|
(2,643
|
)
|
|
(2,310
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Property NOI (cash basis)
|
$
|
72,589
|
|
|
$
|
75,606
|
|
|
$
|
140,264
|
|
|
$
|
152,822
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net operating loss/(income) from:
|
|
|
|
|
|
|
|
||||||||
|
Acquisitions
(2)
|
(5,890
|
)
|
|
(3,705
|
)
|
|
(11,348
|
)
|
|
(4,566
|
)
|
||||
|
Dispositions
(3)
|
(590
|
)
|
|
(1,482
|
)
|
|
(1,517
|
)
|
|
(2,689
|
)
|
||||
|
Other investments
(4)
|
90
|
|
|
(2,507
|
)
|
|
472
|
|
|
(5,211
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Same Store NOI (cash basis)
|
$
|
66,199
|
|
|
$
|
67,912
|
|
|
$
|
127,871
|
|
|
$
|
140,356
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Change period over period in Same Store NOI (cash basis)
|
(2.5
|
)%
|
|
N/A
|
|
|
(8.9
|
)%
|
|
N/A
|
|
||||
|
(1)
|
Includes amounts attributable to consolidated properties, including discontinued operations, and our proportionate share of amounts attributable to unconsolidated joint ventures.
|
|
(2)
|
Acquisitions consist of Arlington Gateway in Arlington, Virginia, purchased on March 4, 2013; 5 & 15 Wayside Road in Burlington, Massachusetts, purchased on March 22, 2013; Royal Lane Land in Irving, Texas, purchased on August 1, 2013; 5301 Maryland Way in Brentwood, Tennessee, the remaining equity interest in which was purchased on August 12, 2013; 6565 North MacArthur Boulevard in Irving, Texas, purchased on December 5, 2013; One Lincoln Park in Dallas, Texas, purchased on December 20, 2013; 161 Corporate Center in Irving, Texas, purchased on December 30, 2013; and 5 Wall Street in Burlington, Massachusetts, purchased on June 27, 2014.
|
|
(3)
|
Dispositions consist of 1111 Durham Avenue in South Plainfield, New Jersey, sold on March 28, 2013; 1200 Enclave Parkway in Houston, Texas, sold on May 1, 2013; 350 Spectrum Loop in Colorado Springs, Colorado, sold on November 1, 2013; 8700 South Price Road in Tempe, Arizona, sold on December 30, 2013; 11107 and 11109 Sunset Hills Road in Reston, Virginia, sold on March 19, 2014; 1441 West Long Lake Road and 4685 Investment Drive in Troy, Michigan, sold on April 30, 2014; and 2020 West 89th Street in Leawood, Kansas, sold on May 19, 2014.
|
|
(4)
|
Other investments consist of operating results from our investments in unconsolidated joint ventures and our redevelopment project at 3100 Clarendon Boulevard.
|
|
Buildings
|
40 years
|
|
Building improvements
|
5-25 years
|
|
Land improvements
|
20-25 years
|
|
Tenant improvements
|
Shorter of economic life or lease term
|
|
Intangible lease assets
|
Lease term
|
|
|
Payments Due by Period
|
|
||||||||||||||||||
|
Contractual Obligations
|
Total
|
|
Less than
1 year
|
|
1-3 years
|
|
3-5 years
|
|
More than
5 years
|
|
||||||||||
|
Long-term debt
(1)
|
$
|
2,108,178
|
|
|
$
|
105,726
|
|
|
$
|
781,244
|
|
(2) (3)
|
$
|
441,920
|
|
(4)
|
$
|
779,288
|
|
|
|
Operating lease obligations
(5)
|
43,101
|
|
|
450
|
|
|
902
|
|
|
902
|
|
|
40,847
|
|
|
|||||
|
Total
|
$
|
2,151,279
|
|
|
$
|
106,176
|
|
|
$
|
782,146
|
|
|
$
|
442,822
|
|
|
$
|
820,135
|
|
|
|
(1)
|
Amounts include principal payments only and balances outstanding as of
June 30, 2014
, not including unamortized issuance discounts or estimated fair value adjustments. We made interest payments, including payments under our interest rate swaps, of approximately
$33.2 million
during the
six months ended
June 30, 2014
, and expect to pay interest in future periods on outstanding debt obligations based on the rates and terms disclosed herein and in Note 4 of our accompanying consolidated financial statements.
|
|
(2)
|
Includes the $300 Million Unsecured 2011 Term Loan which has a stated variable rate; however, we entered into interest rate swap agreements which effectively fix, exclusive of changes to our credit rating, the rate on this facility to 2.69% through maturity. As such, we estimate incurring, exclusive of changes to our credit rating, approximately $8.1 million per annum in total interest (comprised of combination of variable contractual rate and settlements under interest rate swap agreements) through maturity in November 2016.
|
|
(3)
|
Includes the balance outstanding as of
June 30, 2014
of the $500 Million Unsecured Line of Credit. However, Piedmont may extend the term for up to one additional year (through two available six month extensions to a final extended maturity date of August 21, 2017) provided Piedmont is not then in default and upon payment of extension fees.
|
|
(4)
|
Includes the $300 Million Unsecured 2013 Term Loan which has a stated variable rate; however, we entered into interest rate swap agreements which effectively fix $200 million of the outstanding balance, exclusive of changes to our credit rating, the rate on this portion of the facility to 2.79% through maturity. As such, we estimate incurring, exclusive of changes to our credit rating, approximately $5.6 million per annum in total interest (comprised of combination of variable contractual rate and settlements under interest rate swap agreements) through maturity in January 2019.
|
|
(5)
|
Two properties (the 2001 NW 64th Street building in Ft. Lauderdale, Florida and the River Corporate Center building in Tempe, Arizona) are subject to ground leases with expiration dates of 2048 and 2101, respectively. The aggregate remaining payments required under the terms of these operating leases as of
June 30, 2014
are presented above.
|
|
•
|
Commitments Under Existing Lease Agreements;
|
|
•
|
Contingencies Related to Tenant Audits/Disputes; and
|
|
•
|
Letters of Credit.
|
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
|
ITEM 1A.
|
RISK FACTORS
|
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
|
(a)
|
There were no unregistered sales of equity securities during the
second
quarter
2014
.
|
|
(b)
|
Not applicable.
|
|
(c)
|
During the quarter ended
June 30, 2014
, Piedmont repurchased
130,079
shares of its common stock in the open market, in order to reissue such shares under its dividend reinvestment plan (the "DRP") at an average price of
$18.61
per share. The aggregate stock repurchases for the quarter ended
June 30, 2014
are as follows:
|
|
Period
|
Total Number of
Shares Purchased
(in 000’s)
|
|
Average Price Paid
per Share
|
|
Total Number of
Shares Purchased
as Part of
Publicly Announced
Plan
(in 000’s)
(1)
|
|
Maximum Approximate
Dollar Value of Shares
Available That May
Yet Be Purchased
Under the Plan
(in 000’s)
(1)
|
|
||||||
|
April 1, 2014 to April 30, 2014
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
|
May 1, 2014 to May 31, 2014
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
|
June 1, 2014 to June 30, 2014
|
130
|
|
|
$
|
18.61
|
|
|
—
|
|
|
$
|
37,157
|
|
(1)
|
|
Total
|
130
|
|
|
$
|
18.61
|
|
|
—
|
|
|
|
|
||
|
(1)
|
Under our amended and restated DRP, as set forth in a Current Report on Form 8-K filed February 24, 2011, we have the option to either issue shares that we purchase in the open market or issue shares directly from Piedmont from authorized but unissued shares. Such election will take place at the settlement of each quarterly dividend in which there are participants in our DRP, and may change from quarter to quarter based on our judgment of the best use of proceeds for Piedmont. Therefore, the "Maximum Approximate Dollar Value of Shares Available That May Yet Be Purchased Under the Program" relates only to our stock repurchase plan. The stock repurchase plan was initially announced for $300 million in our Quarterly Report on Form 10-Q filed November 3, 2011. On October 30, 2013, our board of directors amended and restated the plan to authorize and additional $150 million in stock repurchases over the next two years. The stock repurchase plan is separate from shares purchased for DRP issuance.
|
|
ITEM 3.
|
DEFAULTS UPON SENIOR SECURITIES
|
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
|
ITEM 5.
|
OTHER INFORMATION
|
|
ITEM 6.
|
EXHIBITS
|
|
|
|
PIEDMONT OFFICE REALTY TRUST, INC.
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
Dated:
|
July 30, 2014
|
By:
|
/s/ Robert E. Bowers
|
|
|
|
|
Robert E. Bowers
|
|
|
|
|
Chief Financial Officer and Executive Vice President
|
|
|
|
|
(Principal Financial Officer and Duly Authorized Officer)
|
|
Exhibit
Number
|
|
Description of Document
|
|
|
3.1
|
|
|
Third Articles of Amendment and Restatement of Piedmont Office Realty Trust, Inc. (f/k/a Wells Real Estate Investment Trust, Inc.) (the “Company”) (incorporated by reference to Exhibit 3.1 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2009 filed on March 16, 2010)
|
|
|
|
|
|
|
3.2
|
|
|
Articles of Amendment of the Company effective June 30, 2011 (incorporated by reference to Exhibit 3.2 to the Company's Current Report on Form 8-K filed on July 6, 2011)
|
|
|
|
|
|
|
3.3
|
|
|
Articles Supplementary of the Company effective June 30, 2011 (incorporated by reference to Exhibit 3.1 to the Company's Current Report on Form 8-K filed on July 6, 2011)
|
|
|
|
|
|
|
3.4
|
|
|
Amended and Restated Bylaws of Piedmont Office Realty Trust, Inc. (incorporated by reference to Exhibit 3.2 to the Company’s current Report on Form 8-K filed on January 22, 2010)
|
|
|
|
|
|
|
31.1
|
|
|
Rule 13a-14(a)/15d-14(a) Certification, executed by Donald A. Miller, CFA, Principal Executive Officer of the Company
|
|
|
|
|
|
|
31.2
|
|
|
Rule 13a-14(a)/15d-14(a) Certification, executed by Robert E. Bowers, Principal Financial Officer of the Company
|
|
|
|
|
|
|
32.1
|
|
|
Certification required by Rule 13a-14(b)/15d-14(b) and Section 1350 of Chapter 63 of Title 18 of the United States Code, executed by Donald A. Miller, CFA, Chief Executive Officer and President of the Company
|
|
|
|
|
|
|
32.2
|
|
|
Certification required by Rule 13a-14(b)/15d-14(b) and Section 1350 of Chapter 63 of Title 18 of the United States Code, executed by Robert E. Bowers, Chief Financial Officer and Executive Vice-President of the Company
|
|
|
|
|
|
|
101.INS
|
|
|
XBRL Instance Document
|
|
|
|
|
|
|
101.SCH
|
|
|
XBRL Taxonomy Extension Schema
|
|
|
|
|
|
|
101.CAL
|
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
|
|
|
|
101.DEF
|
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
|
|
|
|
|
101.LAB
|
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
|
|
|
|
|
101.PRE
|
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|