These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT of 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT of 1934
|
|
Maryland
|
|
58-2328421
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification Number)
|
|
|
Large Accelerated filer
x
|
|
Accelerated filer
o
|
|
|
Non-Accelerated filer
o
(Do not check if a smaller reporting company)
|
|
Smaller reporting company
o
|
|
|
|
|
Page No.
|
||
|
PART I.
|
Financial Statements
|
|
|
|
|
|
|
|
|
|
Item 1.
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
|
PART II.
|
Other Information
|
|
|
|
|
|
|
|
|
|
Item 1.
|
||
|
|
|
|
|
|
|
Item 1A.
|
||
|
|
|
|
|
|
|
Item 2.
|
||
|
|
|
|
|
|
|
Item 3.
|
||
|
|
|
|
|
|
|
Item 4.
|
||
|
|
|
|
|
|
|
Item 5.
|
||
|
|
|
|
|
|
|
Item 6.
|
||
|
•
|
Economic, regulatory, and/or socio-economic changes (including accounting standards) that impact the real estate market generally, or that could affect patterns of use of commercial office space, may cause our operating results to suffer and decrease the value of our real estate properties;
|
|
•
|
The impact of competition on our efforts to renew existing leases or re-let space on terms similar to existing leases;
|
|
•
|
Changes in the economies and other conditions affecting the office sector in general and the specific markets in which we operate, particularly in Chicago, Washington, D.C., and the New York metropolitan area, where we have high concentrations of office properties;
|
|
•
|
Lease terminations or lease defaults, particularly by one of our large lead tenants;
|
|
•
|
Adverse market and economic conditions may negatively affect us and could cause us to recognize impairment charges on both our long-lived assets or goodwill or otherwise impact our performance;
|
|
•
|
The success of our real estate strategies and investment objectives, including our ability to identify and consummate suitable acquisitions;
|
|
•
|
The illiquidity of real estate investments could significantly impede our ability to respond to adverse changes in the performance of our properties;
|
|
•
|
Acquisitions of properties may have unknown risks and other liabilities at the time of acquisition;
|
|
•
|
Development and construction delays and resultant increased costs and risks may negatively impact our operating results;
|
|
•
|
Our real estate development strategies may not be successful;
|
|
•
|
Future terrorist attacks in the major metropolitan areas in which we own properties could significantly impact the demand for, and value of, our properties;
|
|
•
|
Costs of complying with governmental laws and regulations;
|
|
•
|
Additional risks and costs associated with directly managing properties occupied by government tenants;
|
|
•
|
Future offerings of debt or equity securities may adversely affect the market price of our common stock;
|
|
•
|
Changes in market interest rates may have an effect on the value of our common stock;
|
|
•
|
Uncertainties associated with environmental and other regulatory matters;
|
|
•
|
Potential changes in political environment and reduction in federal and/or state funding of our governmental tenants;
|
|
•
|
We may be subject to litigation, which could have a material adverse effect on our financial condition;
|
|
•
|
Changes in tax laws impacting REITs and real estate in general, as well as Piedmont’s ability to continue to qualify as a REIT under the Internal Revenue Code (the “Code”); and
|
|
•
|
Other factors, including the risk factors discussed under Item 1A. of Piedmont’s Annual Report on Form 10-K for the year ended
December 31, 2014
.
|
|
ITEM 1.
|
CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
(Unaudited)
|
|
|
||||
|
|
March 31,
2015 |
|
December 31,
2014 |
||||
|
Assets:
|
|
|
|
||||
|
Real estate assets, at cost:
|
|
|
|
||||
|
Land
|
$
|
707,340
|
|
|
$
|
702,800
|
|
|
Buildings and improvements, less accumulated depreciation of $1,118,327 and $1,088,062 as of March 31, 2015 and December 31, 2014, respectively
|
3,234,495
|
|
|
3,224,178
|
|
||
|
Intangible lease assets, less accumulated amortization of $84,212 and $79,860 as of March 31, 2015 and December 31, 2014, respectively
|
69,254
|
|
|
70,177
|
|
||
|
Construction in progress
|
83,853
|
|
|
63,393
|
|
||
|
Real estate assets held for sale
|
—
|
|
|
14,544
|
|
||
|
Total real estate assets
|
4,094,942
|
|
|
4,075,092
|
|
||
|
Investments in and amounts due from unconsolidated joint ventures
|
7,820
|
|
|
7,798
|
|
||
|
Cash and cash equivalents
|
7,479
|
|
|
12,306
|
|
||
|
Tenant receivables, net of allowance for doubtful accounts of $106 and $231 as of March 31, 2015 and December 31, 2014, respectively
|
30,132
|
|
|
27,711
|
|
||
|
Straight-line rent receivables
|
175,340
|
|
|
169,532
|
|
||
|
Restricted cash and escrows
|
671
|
|
|
5,679
|
|
||
|
Prepaid expenses and other assets
|
26,879
|
|
|
27,820
|
|
||
|
Goodwill
|
180,097
|
|
|
180,097
|
|
||
|
Interest rate swaps
|
520
|
|
|
430
|
|
||
|
Deferred financing costs, less accumulated amortization of $6,607 and $6,067 as of March 31, 2015 and December 31, 2014, respectively
|
7,391
|
|
|
7,667
|
|
||
|
Deferred lease costs, less accumulated amortization of $152,161 and $142,915 as of March 31, 2015 and December 31, 2014, respectively
|
288,591
|
|
|
280,105
|
|
||
|
Other assets held for sale
|
—
|
|
|
1,264
|
|
||
|
Total assets
|
$
|
4,819,862
|
|
|
$
|
4,795,501
|
|
|
Liabilities:
|
|
|
|
||||
|
Unsecured debt, net of discount of $5,682 and $5,456 as of March 31, 2015 and December 31, 2014, respectively
|
$
|
1,877,318
|
|
|
$
|
1,828,544
|
|
|
Secured debt, inclusive of premium of $3,137 and $3,258 as of March 31, 2015 and December 31, 2014, respectively
|
448,791
|
|
|
449,045
|
|
||
|
Accounts payable, accrued expenses, and accrued capital expenditures
|
119,466
|
|
|
133,988
|
|
||
|
Deferred income
|
25,970
|
|
|
22,215
|
|
||
|
Intangible lease liabilities, less accumulated amortization of $39,682 and $37,964 as of March 31, 2015 and December 31, 2014, respectively
|
42,978
|
|
|
43,277
|
|
||
|
Interest rate swaps
|
19,416
|
|
|
6,417
|
|
||
|
Total liabilities
|
2,533,939
|
|
|
2,483,486
|
|
||
|
Commitments and Contingencies
|
—
|
|
|
—
|
|
||
|
Stockholders’ Equity:
|
|
|
|
||||
|
Shares-in-trust, 150,000,000 shares authorized; none outstanding as of March 31, 2015 or December 31, 2014
|
—
|
|
|
—
|
|
||
|
Preferred stock, no par value, 100,000,000 shares authorized; none outstanding as of March 31, 2015 or December 31, 2014
|
—
|
|
|
—
|
|
||
|
Common stock, $.01 par value, 750,000,000 shares authorized; 154,339,507 and 154,324,089 shares issued and outstanding as of March 31, 2015 and December 31, 2014, respectively
|
1,543
|
|
|
1,543
|
|
||
|
Additional paid-in capital
|
3,667,574
|
|
|
3,666,182
|
|
||
|
Cumulative distributions in excess of earnings
|
(1,378,786
|
)
|
|
(1,365,620
|
)
|
||
|
Other comprehensive income
|
(5,437
|
)
|
|
8,301
|
|
||
|
Piedmont stockholders’ equity
|
2,284,894
|
|
|
2,310,406
|
|
||
|
Noncontrolling interest
|
1,029
|
|
|
1,609
|
|
||
|
Total stockholders’ equity
|
2,285,923
|
|
|
2,312,015
|
|
||
|
Total liabilities and stockholders’ equity
|
$
|
4,819,862
|
|
|
$
|
4,795,501
|
|
|
|
(Unaudited)
|
||||||
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Revenues:
|
|
|
|
||||
|
Rental income
|
$
|
117,807
|
|
|
$
|
110,904
|
|
|
Tenant reimbursements
|
31,390
|
|
|
24,929
|
|
||
|
Property management fee revenue
|
562
|
|
|
487
|
|
||
|
|
149,759
|
|
|
136,320
|
|
||
|
Expenses:
|
|
|
|
||||
|
Property operating costs
|
64,236
|
|
|
58,271
|
|
||
|
Depreciation
|
36,232
|
|
|
33,644
|
|
||
|
Amortization
|
14,670
|
|
|
14,573
|
|
||
|
General and administrative
|
6,407
|
|
|
4,555
|
|
||
|
|
121,545
|
|
|
111,043
|
|
||
|
Real estate operating income
|
28,214
|
|
|
25,277
|
|
||
|
Other income (expense):
|
|
|
|
||||
|
Interest expense
|
(19,016
|
)
|
|
(18,926
|
)
|
||
|
Other income/(expense)
|
(181
|
)
|
|
(90
|
)
|
||
|
Net recoveries from casualty events and litigation settlements
|
—
|
|
|
3,042
|
|
||
|
Equity in income/(loss) of unconsolidated joint ventures
|
159
|
|
|
(266
|
)
|
||
|
|
(19,038
|
)
|
|
(16,240
|
)
|
||
|
Income from continuing operations
|
9,176
|
|
|
9,037
|
|
||
|
Discontinued operations:
|
|
|
|
||||
|
Operating income
|
—
|
|
|
466
|
|
||
|
Loss on sale of real estate assets
|
—
|
|
|
(106
|
)
|
||
|
Income from discontinued operations
|
—
|
|
|
360
|
|
||
|
Gain on sale of real estate assets
|
10,073
|
|
|
—
|
|
||
|
Net income
|
19,249
|
|
|
9,397
|
|
||
|
Less: Net income attributable to noncontrolling interest
|
(4
|
)
|
|
(4
|
)
|
||
|
Net income attributable to Piedmont
|
$
|
19,245
|
|
|
$
|
9,393
|
|
|
Per share information – basic and diluted:
|
|
|
|
||||
|
Income from continuing operations and gain on sale of real estate assets
|
$
|
0.12
|
|
|
$
|
0.06
|
|
|
Income from discontinued operations
|
—
|
|
|
—
|
|
||
|
Net income available to common stockholders
|
$
|
0.12
|
|
|
$
|
0.06
|
|
|
Weighted-average common shares outstanding – basic
|
154,339,029
|
|
|
154,849,378
|
|
||
|
Weighted-average common shares outstanding – diluted
|
154,580,335
|
|
|
155,024,545
|
|
||
|
|
(Unaudited)
|
||||||||||||
|
|
Three Months Ended
|
||||||||||||
|
|
March 31,
|
||||||||||||
|
|
2015
|
|
2014
|
||||||||||
|
|
|
|
|
|
|
|
|
||||||
|
Net income attributable to Piedmont
|
|
|
$
|
19,245
|
|
|
|
|
$
|
9,393
|
|
||
|
Other comprehensive income/(loss):
|
|
|
|
|
|
|
|
||||||
|
Effective portion of gain/(loss) on derivative instruments that are designated and qualify as cash flow hedges (See Note 5)
|
(15,205
|
)
|
|
|
|
(9,886
|
)
|
|
|
||||
|
Reclassification of previously recorded loss included in net income (See Note 5)
|
1,467
|
|
|
|
|
|
1,170
|
|
|
|
|
||
|
Other comprehensive income/(loss)
|
|
|
(13,738
|
)
|
|
|
|
(8,716
|
)
|
||||
|
Comprehensive income attributable to Piedmont
|
|
|
$
|
5,507
|
|
|
|
|
$
|
677
|
|
||
|
|
Common Stock
|
|
Additional
Paid-In
Capital
|
|
Cumulative
Distributions
in Excess of
Earnings
|
|
Other
Comprehensive
Income/(Loss)
|
|
Non-
controlling
Interest
|
|
Total
Stockholders’
Equity
|
|||||||||||||||
|
|
Shares
|
|
Amount
|
|
||||||||||||||||||||||
|
Balance, December 31, 2013
|
157,461
|
|
|
$
|
1,575
|
|
|
$
|
3,668,906
|
|
|
$
|
(1,231,209
|
)
|
|
$
|
20,278
|
|
|
$
|
1,609
|
|
|
$
|
2,461,159
|
|
|
Share repurchases as part of an announced plan
|
(3,190
|
)
|
|
(32
|
)
|
|
—
|
|
|
(52,764
|
)
|
|
—
|
|
|
—
|
|
|
(52,796
|
)
|
||||||
|
Retirement of shares returned from escrow
|
(85
|
)
|
|
(1
|
)
|
|
(1,478
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1,479
|
)
|
||||||
|
Redemption of noncontrolling interest in consolidated variable interest entity
|
—
|
|
|
—
|
|
|
(4,054
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,054
|
)
|
||||||
|
Dividends to common stockholders ($0.81 per share), dividends to shareholders of subsidiary, and dividends reinvested
|
—
|
|
|
—
|
|
|
(188
|
)
|
|
(124,995
|
)
|
|
—
|
|
|
(15
|
)
|
|
(125,198
|
)
|
||||||
|
Shares issued and amortized under the 2007 Omnibus Incentive Plan, net of tax
|
138
|
|
|
1
|
|
|
2,996
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,997
|
|
||||||
|
Net income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|
15
|
|
||||||
|
Net income attributable to Piedmont
|
—
|
|
|
—
|
|
|
—
|
|
|
43,348
|
|
|
—
|
|
|
—
|
|
|
43,348
|
|
||||||
|
Other comprehensive income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(11,977
|
)
|
|
—
|
|
|
(11,977
|
)
|
||||||
|
Balance, December 31, 2014
|
154,324
|
|
|
1,543
|
|
|
3,666,182
|
|
|
(1,365,620
|
)
|
|
8,301
|
|
|
1,609
|
|
|
2,312,015
|
|
||||||
|
Share repurchases as part of an announced plan
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
Offering costs
|
—
|
|
|
—
|
|
|
(285
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(285
|
)
|
||||||
|
Redemption of noncontrolling interest in consolidated variable interest entity
|
—
|
|
|
—
|
|
|
54
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
54
|
|
||||||
|
Reallocation of noncontrolling interest of subsidiary
|
—
|
|
|
—
|
|
|
1,128
|
|
|
—
|
|
|
—
|
|
|
(584
|
)
|
|
544
|
|
||||||
|
Dividends to common stockholders ($0.21 per share), dividends to shareholders of subsidiary, and dividends reinvested
|
—
|
|
|
—
|
|
|
(66
|
)
|
|
(32,411
|
)
|
|
—
|
|
|
—
|
|
|
(32,477
|
)
|
||||||
|
Shares issued and amortized under the 2007 Omnibus Incentive Plan, net of tax
|
16
|
|
|
—
|
|
|
561
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
561
|
|
||||||
|
Net income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
4
|
|
||||||
|
Net income attributable to Piedmont
|
—
|
|
|
—
|
|
|
—
|
|
|
19,245
|
|
|
—
|
|
|
—
|
|
|
19,245
|
|
||||||
|
Other comprehensive loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(13,738
|
)
|
|
—
|
|
|
(13,738
|
)
|
||||||
|
Balance, March 31, 2015
|
154,340
|
|
|
$
|
1,543
|
|
|
$
|
3,667,574
|
|
|
$
|
(1,378,786
|
)
|
|
$
|
(5,437
|
)
|
|
$
|
1,029
|
|
|
$
|
2,285,923
|
|
|
|
(Unaudited)
|
||||||
|
|
Three Months Ended
|
||||||
|
|
March 31,
|
||||||
|
|
2015
|
|
2014
|
||||
|
Cash Flows from Operating Activities:
|
|
|
|
||||
|
Net income
|
$
|
19,249
|
|
|
$
|
9,397
|
|
|
Operating distributions received from unconsolidated joint ventures
|
137
|
|
|
266
|
|
||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
||||
|
Depreciation
|
36,232
|
|
|
33,727
|
|
||
|
Amortization of deferred financing costs
|
387
|
|
|
774
|
|
||
|
Settlement of forward starting interest rate swaps
|
—
|
|
|
14,960
|
|
||
|
Other amortization
|
14,806
|
|
|
14,346
|
|
||
|
Stock compensation expense
|
725
|
|
|
636
|
|
||
|
Equity in loss/(income) of unconsolidated joint ventures
|
(159
|
)
|
|
266
|
|
||
|
(Gain)/loss on sale of real estate assets
|
(10,073
|
)
|
|
106
|
|
||
|
Changes in assets and liabilities:
|
|
|
|
||||
|
Increase in tenant and straight-line rent receivables, net
|
(11,234
|
)
|
|
(1,371
|
)
|
||
|
(Increase)/decrease in restricted cash and escrows
|
(148
|
)
|
|
43
|
|
||
|
Decrease/(increase) in prepaid expenses and other assets
|
1,037
|
|
|
(3,467
|
)
|
||
|
Decrease in accounts payable and accrued expenses
|
(11,074
|
)
|
|
(350
|
)
|
||
|
Increase in deferred income
|
3,745
|
|
|
720
|
|
||
|
Net cash provided by operating activities
|
43,630
|
|
|
70,053
|
|
||
|
Cash Flows from Investing Activities:
|
|
|
|
||||
|
Acquisition of real estate assets and related intangibles
|
(41,554
|
)
|
|
(400
|
)
|
||
|
Capitalized expenditures, net of accruals
|
(39,804
|
)
|
|
(27,187
|
)
|
||
|
Redemption of noncontrolling interest in unconsolidated variable interest entity
|
(4,000
|
)
|
|
—
|
|
||
|
Net sales proceeds from wholly-owned properties
|
25,803
|
|
|
22,322
|
|
||
|
Deferred lease costs paid
|
(4,414
|
)
|
|
(4,180
|
)
|
||
|
Net cash used in investing activities
|
(63,969
|
)
|
|
(9,445
|
)
|
||
|
Cash Flows from Financing Activities:
|
|
|
|
||||
|
Deferred financing costs paid
|
(242
|
)
|
|
(454
|
)
|
||
|
Proceeds from debt
|
257,575
|
|
|
764,564
|
|
||
|
Repayments of debt
|
(209,254
|
)
|
|
(737,000
|
)
|
||
|
Costs of issuance of common stock
|
(90
|
)
|
|
—
|
|
||
|
Repurchases of common stock as part of announced plan
|
—
|
|
|
(54,515
|
)
|
||
|
Dividends paid and discount on dividend reinvestments
|
(32,477
|
)
|
|
(30,905
|
)
|
||
|
Net cash provided by/(used in) financing activities
|
15,512
|
|
|
(58,310
|
)
|
||
|
Net (decrease)/increase in cash and cash equivalents
|
(4,827
|
)
|
|
2,298
|
|
||
|
Cash and cash equivalents, beginning of period
|
12,306
|
|
|
6,973
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
7,479
|
|
|
$
|
9,271
|
|
|
|
|
|
|
||||
|
Supplemental Disclosures of Significant Noncash Investing and Financing Activities:
|
|
|
|
||||
|
Change in accrued share repurchases as part of an announced plan
|
$
|
—
|
|
|
$
|
(1,836
|
)
|
|
Accrued capital expenditures and deferred lease costs
|
$
|
12,946
|
|
|
$
|
13,721
|
|
|
3.
|
Acquisitions
|
|
Property
|
|
Metropolitan Statistical Area
|
|
Date of Acquisition
|
|
Rentable Square Feet
|
|
Percentage Leased as of Acquisition
|
|
Purchase Price
(in millions)
|
||||
|
Park Place on Turtle Creek
|
|
Dallas, TX
|
|
January 16, 2015
|
|
177,844
|
|
|
88
|
%
|
|
$
|
46.6
|
|
|
Facility
|
|
Collateral
|
|
Stated Rate
(1)
|
|
Maturity
|
|
Amount Outstanding as of
|
|||||||
|
|
March 31,
2015 |
|
December 31,
2014 |
||||||||||||
|
Secured (Fixed)
|
|
|
|
|
|
|
|
|
|
|
|||||
|
$105 Million Fixed-Rate Loan
|
|
US Bancorp Center
|
|
5.29
|
%
|
(2)
|
5/11/2015
|
|
$
|
105,000
|
|
|
$
|
105,000
|
|
|
$125 Million Fixed-Rate Loan
|
|
Four Property Collateralized
Pool
(3)
|
|
5.50
|
%
|
|
4/1/2016
|
|
125,000
|
|
|
125,000
|
|
||
|
$42.5 Million Fixed-Rate Loan
|
|
Las Colinas Corporate
Center I & II
|
|
5.70
|
%
|
|
10/11/2016
|
|
42,525
|
|
|
42,525
|
|
||
|
$140 Million WDC Fixed-Rate Loans
|
|
1201 & 1225 Eye Street
|
|
5.76
|
%
|
|
11/1/2017
|
|
140,000
|
|
|
140,000
|
|
||
|
$35 Million Fixed-Rate Loan
|
|
5 Wall Street
|
|
5.55
|
%
|
(4)
|
9/1/2021
|
|
36,266
|
|
|
36,520
|
|
||
|
Subtotal/Weighted Average
(5)
|
|
|
|
5.56
|
%
|
|
|
|
448,791
|
|
|
449,045
|
|
||
|
Unsecured (Variable and Fixed)
|
|
|
|
|
|
|
|
|
|
|
|||||
|
$300 Million Unsecured 2011 Term Loan
|
|
|
|
LIBOR + 1.15%
|
|
(6)
|
1/15/2020
|
|
298,996
|
|
|
298,944
|
|
||
|
$500 Million Unsecured Line of Credit
|
|
|
|
LIBOR + 1.175%
|
|
(7)
|
8/19/2016
|
(8)
|
363,000
|
|
|
434,000
|
|
||
|
$350 Million Unsecured Senior Notes
|
|
|
|
3.40
|
%
|
(9)
|
6/1/2023
|
|
348,831
|
|
|
348,800
|
|
||
|
$300 Million Unsecured 2013 Term Loan
|
|
|
|
LIBOR + 1.20%
|
|
(10)
|
1/31/2019
|
|
300,000
|
|
|
300,000
|
|
||
|
$400 Million Unsecured Senior Notes
|
|
|
|
4.45
|
%
|
(11)
|
3/15/2024
|
|
396,914
|
|
|
396,832
|
|
||
|
$50 Million Unsecured Term Loan
|
|
|
|
LIBOR + 1.15%
|
|
|
4/1/2015
|
|
—
|
|
|
49,968
|
|
||
|
$170 Million Unsecured 2015 Term Loan
|
|
|
|
LIBOR + 1.125%
|
|
(12)
|
5/15/2018
|
|
169,577
|
|
|
—
|
|
||
|
Subtotal/Weighted Average
(5)
|
|
|
|
2.78
|
%
|
|
|
|
1,877,318
|
|
|
1,828,544
|
|
||
|
Total/ Weighted Average
(5)
|
|
|
|
3.31
|
%
|
|
|
|
$
|
2,326,109
|
|
|
$
|
2,277,589
|
|
|
(1)
|
Other than the
$35 Million
Fixed-Rate Loan, all of Piedmont’s outstanding debt as of
March 31, 2015
and
December 31, 2014
is interest-only.
|
|
(2)
|
On April 10, 2015, Piedmont repaid in full the balance on the
$105 Million
Fixed-Rate Loan.
|
|
(3)
|
Property collateralized pool includes 1430 Enclave Parkway in Houston, Texas, Windy Point I and II in Schaumburg, Illinois, and 1055 East Colorado Boulevard in Pasadena, California.
|
|
(4)
|
The
$35 Million
Fixed-Rate Loan has a contractual fixed rate of
5.55%
; however, the amortization of the premium recorded in order to adjust the note to its estimated fair value, results in an effective interest rate of
3.75%
.
|
|
(5)
|
Weighted average is based on contractual balance of outstanding debt and interest rates in the table as of
March 31, 2015
.
|
|
(6)
|
The
$300 Million
Unsecured 2011 Term Loan has a stated variable rate; however, Piedmont has entered into interest rate swap agreements which effectively fix, exclusive of changes to Piedmont's credit rating, the rate on this facility to
2.39%
through the original maturity date of November 22, 2016 and
3.35%
from November 22, 2016 to January 15, 2020.
|
|
(7)
|
Piedmont may select from multiple interest rate options with each draw, including the prime rate and various-length LIBOR locks. All LIBOR selections are subject to an additional spread (
1.175%
as of
March 31, 2015
) over the selected rate based on Piedmont’s current credit rating. The outstanding balance as of
March 31, 2015
consisted of 30-day LIBOR draws at a rate of
0.18%
(subject to the additional spread mentioned above).
|
|
(8)
|
Piedmont may extend the term for up to
one
additional year (through
two
available
six
month extensions to a final extended maturity date of August 21, 2017) provided Piedmont is not then in default and upon payment of extension fees.
|
|
(9)
|
The
$350 Million
Senior Notes have a fixed coupon rate of
3.40%
, however, as a result of the issuance of the notes at a discount, Piedmont recognizes an effective interest rate on this debt issuance of
3.45%
. After consideration of the impact of settled interest rate swap agreements, in addition to the issuance discount, the effective interest rate on this debt is
3.43%
.
|
|
(10)
|
The
$300 Million
Unsecured 2013 Term Loan has a stated variable rate; however, Piedmont entered into interest rate swap agreements which effectively fix, absent any changes to Piedmont's credit rating, the rate on this facility to
2.78%
.
|
|
(11)
|
The
$400 Million
Senior Notes have a fixed coupon rate of
4.45%
, however, as a result of the issuance of the notes at a discount, Piedmont recognizes an effective interest rate on this debt issuance of
4.48%
. After consideration of the impact of settled interest rate swap agreements, in addition to the issuance discount, the effective interest rate on this debt is
4.10%
.
|
|
(12)
|
Piedmont may select from multiple interest rate options, including the prime rate and various-length LIBOR locks. All LIBOR selections are subject to an additional spread (
1.125%
as of
March 31, 2015
) over the selected rate based on Piedmont’s current credit rating. The outstanding balance as of
March 31, 2015
consisted of a 30-day LIBOR draw at a rate of
0.18%
(subject to the additional spread mentioned above).
|
|
Interest Rate Derivatives:
|
|
Number of Swap Agreements
|
|
Associated Debt Instrument
|
|
Total Notional Amount
(in millions)
|
|
Effective Date
|
|
Maturity Date
|
||
|
Interest rate swaps
|
|
4
|
|
$300 Million Unsecured 2011 Term Loan
|
|
$
|
300
|
|
|
11/22/2011
|
|
11/22/2016
|
|
Interest rate swaps
|
|
4
|
|
$300 Million Unsecured 2013 Term Loan
|
|
200
|
|
|
1/30/2014
|
|
1/31/2019
|
|
|
Interest rate swaps
|
|
2
|
|
$300 Million Unsecured 2013 Term Loan
|
|
100
|
|
|
8/29/2014
|
|
1/31/2019
|
|
|
Forward starting interest rate swaps
|
|
3
|
|
$300 Million Unsecured 2011 Term Loan
|
|
300
|
|
|
11/22/2016
|
|
1/15/2020
|
|
|
Forward starting interest rate swaps
|
|
4
|
|
Potential Future Issuance
|
|
250
|
|
|
2/27/2015
|
|
2/27/2022
|
|
|
Forward starting interest rate swaps
|
|
4
|
|
Potential Future Issuance
|
|
250
|
|
|
2/25/2016
|
|
2/25/2026
|
|
|
Total
|
|
|
|
|
|
$
|
1,400
|
|
|
|
|
|
|
Interest rate swaps classified as:
|
March 31,
2015 |
|
December 31,
2014 |
||||
|
Gross derivative assets
|
$
|
520
|
|
|
$
|
430
|
|
|
Gross derivative liabilities
|
(19,416
|
)
|
|
(6,417
|
)
|
||
|
Net derivative liability
|
$
|
(18,896
|
)
|
|
$
|
(5,987
|
)
|
|
|
Three Months Ended
|
||||||
|
Derivative in
Cash Flow Hedging
Relationships (Interest Rate Swaps) (in thousands)
|
March 31,
2015 |
|
March 31,
2014 |
||||
|
Amount of gain/(loss) recognized in OCI on derivative
|
$
|
(15,205
|
)
|
|
$
|
(9,886
|
)
|
|
Amount of previously recorded loss reclassified from accumulated OCI into interest expense
|
$
|
1,467
|
|
|
$
|
1,170
|
|
|
Entity
|
|
Piedmont’s
%
Ownership
of Entity
|
|
Related
Building
|
|
Consolidated/
Unconsolidated
|
|
Net Carrying
Amount as of
March 31, 2015
|
|
Net Carrying
Amount as of
December 31,
2014
|
|
Primary Beneficiary
Considerations
|
||||
|
1201 Eye Street NW Associates, LLC
|
|
49.5%
|
|
1201 Eye Street
|
|
Consolidated
|
|
$
|
(2.5
|
)
|
|
$
|
(2.8
|
)
|
|
In accordance with the partnership’s governing documents, Piedmont is entitled to 100% of the cash flow of the entity until certain financial returns are achieved and has sole discretion in directing the management and leasing activities of the building.
|
|
1225 Eye Street NW Associates, LLC
|
|
49.5%
|
|
1225 Eye Street
|
|
Consolidated
|
|
$
|
0.6
|
|
|
$
|
(1.1
|
)
|
|
In accordance with the partnership’s governing documents, Piedmont is entitled to 100% of the cash flow of the entity until certain financial returns are achieved and has sole discretion in directing the management and leasing activities of the building.
|
|
Piedmont 500 W. Monroe Fee, LLC
|
|
100%
|
|
500 W. Monroe
|
|
Consolidated
|
|
$
|
245.7
|
|
|
$
|
245.3
|
|
|
The Omnibus Agreement with the previous owner includes equity participation rights for the previous owner, if certain financial returns are achieved; however, Piedmont has sole decision making authority and is entitled to the economic benefits of the property until such returns are met.
|
|
Piedmont TownPark Land, LLC
|
|
100%
|
|
Land Parcel Adjacent to 400 TownPark building
|
|
Consolidated
|
|
$
|
7.9
|
|
|
$
|
7.9
|
|
|
The equity participation and service fee agreement includes equity participation rights for the third party manager if certain defined events occur and certain returns on investment are achieved; however, Piedmont has sole decision making authority and is entitled to the economic benefits of the property until such events occur and returns are achieved.
|
|
|
March 31, 2015
|
|
December 31, 2014
|
||||||||||||||||
|
Financial Instrument
|
Carrying Value
|
|
Estimated Fair Value
|
|
Level Within Fair Value Hierarchy
|
|
Carrying Value
|
|
Estimated Fair Value
|
|
Level Within Fair Value Hierarchy
|
||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cash and cash equivalents
(1)
|
$
|
7,479
|
|
|
$
|
7,479
|
|
|
Level 1
|
|
$
|
12,306
|
|
|
$
|
12,306
|
|
|
Level 1
|
|
Tenant receivables, net
(1)
|
$
|
30,132
|
|
|
$
|
30,132
|
|
|
Level 1
|
|
$
|
27,711
|
|
|
$
|
27,711
|
|
|
Level 1
|
|
Restricted cash and escrows
(1)
|
$
|
671
|
|
|
$
|
671
|
|
|
Level 1
|
|
$
|
5,679
|
|
|
$
|
5,679
|
|
|
Level 1
|
|
Interest rate swap asset
|
$
|
520
|
|
|
$
|
520
|
|
|
Level 2
|
|
$
|
430
|
|
|
$
|
430
|
|
|
Level 2
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Accounts payable and accrued expenses
(1)
|
$
|
16,098
|
|
|
$
|
16,098
|
|
|
Level 1
|
|
$
|
14,395
|
|
|
$
|
14,395
|
|
|
Level 1
|
|
Interest rate swap liability
|
$
|
19,416
|
|
|
$
|
19,416
|
|
|
Level 2
|
|
$
|
6,417
|
|
|
$
|
6,417
|
|
|
Level 2
|
|
Debt
|
$
|
2,326,109
|
|
|
$
|
2,373,488
|
|
|
Level 2
|
|
$
|
2,277,589
|
|
|
$
|
2,314,020
|
|
|
Level 2
|
|
(1)
|
For the periods presented, the carrying value of these financial instruments approximates estimated fair value due to their short-term maturity.
|
|
|
|
March 31, 2015
|
|
December 31, 2014
|
||||
|
Real estate assets held for sale, net:
|
|
|
|
|
||||
|
Land
|
|
$
|
—
|
|
|
$
|
1,517
|
|
|
Building and improvements, less accumulated depreciation of $10,342 as of December 31, 2014
|
|
—
|
|
|
13,027
|
|
||
|
Total real estate assets held for sale, net
|
|
$
|
—
|
|
|
$
|
14,544
|
|
|
|
|
|
|
|
||||
|
Other assets held for sale, net:
|
|
|
|
|
||||
|
Straight-line rent receivables
|
|
$
|
—
|
|
|
$
|
768
|
|
|
Deferred lease costs, less accumulated amortization of $1,552 as of December 31, 2014
|
|
—
|
|
|
496
|
|
||
|
Total other assets held for sale, net
|
|
$
|
—
|
|
|
$
|
1,264
|
|
|
Buildings Sold
|
|
Location
|
|
Date of Sale
|
|
Gain/(Loss) on Sale
|
|
Net Sales Proceeds
|
||||
|
11107 and 11109 Sunset Hills Road
|
|
Reston, Virginia
|
|
March 19, 2014
|
|
$
|
(102
|
)
|
|
$
|
22,326
|
|
|
1441 West Long Lake Road
|
|
Troy, Michigan
|
|
April 30, 2014
|
|
$
|
562
|
|
|
$
|
7,202
|
|
|
4685 Investment Drive
|
|
Troy, Michigan
|
|
April 30, 2014
|
|
$
|
747
|
|
|
$
|
11,198
|
|
|
|
Three Months Ended
|
||||||
|
|
March 31, 2015
|
|
March 31, 2014
|
||||
|
Revenues:
|
|
|
|
||||
|
Rental income
|
$
|
—
|
|
|
$
|
1,174
|
|
|
Tenant reimbursements
|
—
|
|
|
112
|
|
||
|
|
—
|
|
|
1,286
|
|
||
|
Expenses:
|
|
|
|
||||
|
Property operating costs
|
—
|
|
|
505
|
|
||
|
Depreciation
|
—
|
|
|
83
|
|
||
|
Amortization
|
—
|
|
|
223
|
|
||
|
General and administrative
|
—
|
|
|
3
|
|
||
|
|
—
|
|
|
814
|
|
||
|
|
|
|
|
||||
|
Other income/(expense)
|
—
|
|
|
(6
|
)
|
||
|
|
|
|
|
||||
|
Operating income, excluding gain on sale
|
—
|
|
|
466
|
|
||
|
Gain on sale of real estate assets
|
—
|
|
|
(106
|
)
|
||
|
Income from discontinued operations
|
$
|
—
|
|
|
$
|
360
|
|
|
|
Shares
|
|
Weighted-Average Grant Date Fair Value
|
|||
|
Unvested Deferred Stock Awards as of December 31, 2014
|
506,404
|
|
|
$
|
18.12
|
|
|
Deferred Stock Awards Granted During Three Months Ended March 31, 2015
|
—
|
|
|
$
|
—
|
|
|
Adjustment to Estimated Future Grants of Performance Share Awards During Three Months Ended March 31, 2015
|
(15,413
|
)
|
|
$
|
18.51
|
|
|
Deferred Stock Awards Vested During Three Months Ended March 31, 2015
|
(20,976
|
)
|
|
$
|
16.48
|
|
|
Deferred Stock Awards Forfeited During Three Months Ended March 31, 2015
|
—
|
|
|
$
|
—
|
|
|
Unvested Deferred Stock Awards as of March 31, 2015
|
470,015
|
|
|
$
|
18.18
|
|
|
|
Three Months Ended
|
|
||||||
|
|
March 31,
2015 |
|
March 31,
2014 |
|
||||
|
Weighted-Average Grant Date Fair Value of Shares Granted During the Period (per share)
|
$
|
—
|
|
|
$
|
16.45
|
|
|
|
Total Grant Date Fair Value of Shares Vested During the Period
|
$
|
346
|
|
|
$
|
4
|
|
|
|
Share-based Liability Awards Paid During the Period
(1)
|
$
|
—
|
|
|
$
|
—
|
|
|
|
(1)
|
Amount reflects the issuance of performance share awards during the period.
|
|
Date of grant
|
|
Type of Award
|
|
Net Shares
Granted
(1)
|
|
Grant
Date Fair
Value
|
|
Vesting Schedule
|
|
Unvested Shares as of March 31, 2015
|
|
||||
|
April 4, 2012
|
|
Deferred Stock Award
|
|
169,128
|
|
|
$
|
17.53
|
|
|
Of the shares granted, 25% vested on the date of grant, and 25% vested or will vest on April 4, 2013, 2014, and 2015, respectively.
|
|
53,868
|
|
|
|
April 2, 2013
|
|
Deferred Stock Award
|
|
132,826
|
|
|
$
|
19.47
|
|
|
Of the shares granted, 25% vested on the date of grant, and 25% vested or will vest on April 2, 2014, 2015, and 2016, respectively.
|
|
76,156
|
|
|
|
April 2, 2013
|
|
Fiscal Year 2013-2015 Performance Share Program
|
|
—
|
|
|
$
|
18.91
|
|
|
Shares awarded, if any, will vest immediately upon determination of award in 2016.
|
|
—
|
|
(2)
|
|
January 3, 2014
|
|
Deferred Stock Award
|
|
95,476
|
|
|
$
|
16.45
|
|
|
Of the shares granted, 20% will vest on January 3, 2015, 2016, 2017, 2018, and 2019, respectively.
|
|
82,673
|
|
|
|
May 9, 2014
|
|
Deferred Stock Award
|
|
179,897
|
|
|
$
|
18.47
|
|
|
Of the shares granted, 25% vested on the date of grant, and 25% vested or will vest on May 9, 2015, 2016, and 2017, respectively.
|
|
144,287
|
|
|
|
May 9, 2014
|
|
Fiscal Year 2014-2016 Performance Share Program
|
|
—
|
|
|
$
|
18.51
|
|
|
Shares awarded, if any, will vest immediately upon determination of award in 2017.
|
|
113,031
|
|
(3)
|
|
Total
|
|
|
|
|
|
|
|
|
|
470,015
|
|
|
|||
|
(1)
|
Amounts reflect the total grant to employees, net of shares surrendered upon vesting to satisfy required minimum tax withholding obligations through
March 31, 2015
.
|
|
(2)
|
Estimated based on Piedmont's cumulative total stockholder return ("TSR") for the respective performance period through
March 31, 2015
. As of
March 31, 2015
, Piedmont's TSR for the fiscal year 2013-2015 performance share program was below threshold. Share estimates are subject to change in future periods based on both Piedmont's and its peers' stock performance and dividends paid.
|
|
(3)
|
Estimated based on Piedmont's cumulative TSR for the respective performance period through
March 31, 2015
. Share estimates are subject to change in future periods based on both Piedmont's and its peers' stock performance and dividends paid.
|
|
|
Three Months Ended
|
||
|
|
March 31, 2015
|
|
March 31, 2014
|
|
Weighted-average common shares – basic
|
154,339
|
|
154,849
|
|
Plus incremental weighted-average shares from time-vested conversions:
|
|
|
|
|
Deferred stock awards
|
241
|
|
176
|
|
Weighted-average common shares – diluted
|
154,580
|
|
155,025
|
|
Condensed Consolidated Balance Sheets
|
|||||||||||||||||||
|
As of March 31, 2015
|
|||||||||||||||||||
|
(in thousands)
|
Issuer
|
|
Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Real estate assets, at cost:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Land
|
$
|
81,406
|
|
|
$
|
—
|
|
|
$
|
625,934
|
|
|
$
|
—
|
|
|
$
|
707,340
|
|
|
Buildings and improvements, less accumulated depreciation
|
438,933
|
|
|
—
|
|
|
2,795,862
|
|
|
(300
|
)
|
|
3,234,495
|
|
|||||
|
Intangible lease assets, less accumulated amortization
|
1,676
|
|
|
—
|
|
|
67,578
|
|
|
—
|
|
|
69,254
|
|
|||||
|
Construction in progress
|
3,032
|
|
|
—
|
|
|
80,821
|
|
|
—
|
|
|
83,853
|
|
|||||
|
Total real estate assets
|
525,047
|
|
|
—
|
|
|
3,570,195
|
|
|
(300
|
)
|
|
4,094,942
|
|
|||||
|
Investments in and amounts due from unconsolidated joint ventures
|
7,820
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,820
|
|
|||||
|
Cash and cash equivalents
|
3,879
|
|
|
250
|
|
|
3,350
|
|
|
—
|
|
|
7,479
|
|
|||||
|
Tenant and straight-line rent receivables, net
|
37,756
|
|
|
—
|
|
|
167,716
|
|
|
—
|
|
|
205,472
|
|
|||||
|
Advances to affiliates
|
6,142,933
|
|
|
1,284,521
|
|
|
—
|
|
|
(7,427,454
|
)
|
|
—
|
|
|||||
|
Investment in subsidiary
|
—
|
|
|
3,846,399
|
|
|
191
|
|
|
(3,846,590
|
)
|
|
—
|
|
|||||
|
Notes receivable
|
161,350
|
|
|
—
|
|
|
23,890
|
|
|
(185,240
|
)
|
|
—
|
|
|||||
|
Prepaid expenses, restricted cash, escrows, and other assets
|
6,129
|
|
|
116
|
|
|
22,567
|
|
|
(1,262
|
)
|
|
27,550
|
|
|||||
|
Goodwill
|
180,097
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
180,097
|
|
|||||
|
Interest rate swaps
|
520
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
520
|
|
|||||
|
Deferred financing costs, net
|
7,023
|
|
|
—
|
|
|
368
|
|
|
—
|
|
|
7,391
|
|
|||||
|
Deferred lease costs, net
|
31,445
|
|
|
—
|
|
|
257,146
|
|
|
—
|
|
|
288,591
|
|
|||||
|
Total assets
|
$
|
7,103,999
|
|
|
$
|
5,131,286
|
|
|
$
|
4,045,423
|
|
|
$
|
(11,460,846
|
)
|
|
$
|
4,819,862
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Debt, net
|
$
|
1,901,208
|
|
|
$
|
—
|
|
|
$
|
610,141
|
|
|
$
|
(185,240
|
)
|
|
$
|
2,326,109
|
|
|
Accounts payable, accrued expenses, and accrued capital expenditures
|
16,732
|
|
|
674
|
|
|
103,322
|
|
|
(1,262
|
)
|
|
119,466
|
|
|||||
|
Advances from affiliates
|
392,696
|
|
|
4,909,707
|
|
|
2,185,841
|
|
|
(7,488,244
|
)
|
|
—
|
|
|||||
|
Deferred income
|
5,150
|
|
|
—
|
|
|
20,820
|
|
|
—
|
|
|
25,970
|
|
|||||
|
Intangible lease liabilities, net
|
—
|
|
|
—
|
|
|
42,978
|
|
|
—
|
|
|
42,978
|
|
|||||
|
Interest rate swaps
|
19,416
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
19,416
|
|
|||||
|
Total liabilities
|
2,335,202
|
|
|
4,910,381
|
|
|
2,963,102
|
|
|
(7,674,746
|
)
|
|
2,533,939
|
|
|||||
|
Stockholders’ Equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Common stock
|
—
|
|
|
1,543
|
|
|
—
|
|
|
—
|
|
|
1,543
|
|
|||||
|
Additional paid-in capital
|
3,842,399
|
|
|
3,670,447
|
|
|
1,318
|
|
|
(3,846,590
|
)
|
|
3,667,574
|
|
|||||
|
Retained/(cumulative distributions in excess of) earnings
|
931,835
|
|
|
(3,451,085
|
)
|
|
1,079,974
|
|
|
60,490
|
|
|
(1,378,786
|
)
|
|||||
|
Other comprehensive loss
|
(5,437
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,437
|
)
|
|||||
|
Piedmont stockholders’ equity
|
4,768,797
|
|
|
220,905
|
|
|
1,081,292
|
|
|
(3,786,100
|
)
|
|
2,284,894
|
|
|||||
|
Noncontrolling interest
|
—
|
|
|
—
|
|
|
1,029
|
|
|
—
|
|
|
1,029
|
|
|||||
|
Total stockholders’ equity
|
4,768,797
|
|
|
220,905
|
|
|
1,082,321
|
|
|
(3,786,100
|
)
|
|
2,285,923
|
|
|||||
|
Total liabilities and stockholders’ equity
|
$
|
7,103,999
|
|
|
$
|
5,131,286
|
|
|
$
|
4,045,423
|
|
|
$
|
(11,460,846
|
)
|
|
$
|
4,819,862
|
|
|
Condensed Consolidated Balance Sheets
|
|||||||||||||||||||
|
As of December 31, 2014
|
|||||||||||||||||||
|
(in thousands)
|
Issuer
|
|
Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Real estate assets, at cost:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Land
|
$
|
81,406
|
|
|
$
|
—
|
|
|
$
|
621,394
|
|
|
$
|
—
|
|
|
$
|
702,800
|
|
|
Buildings and improvements, less accumulated depreciation
|
442,034
|
|
|
—
|
|
|
2,782,444
|
|
|
(300
|
)
|
|
3,224,178
|
|
|||||
|
Intangible lease assets, less accumulated amortization
|
1,812
|
|
|
—
|
|
|
68,365
|
|
|
—
|
|
|
70,177
|
|
|||||
|
Construction in progress
|
1,355
|
|
|
—
|
|
|
62,038
|
|
|
—
|
|
|
63,393
|
|
|||||
|
Real estate assets held for sale, net
|
14,544
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,544
|
|
|||||
|
Total real estate assets
|
541,151
|
|
|
—
|
|
|
3,534,241
|
|
|
(300
|
)
|
|
4,075,092
|
|
|||||
|
Investments in and amounts due from unconsolidated joint ventures
|
7,798
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,798
|
|
|||||
|
Cash and cash equivalents
|
8,143
|
|
|
1,790
|
|
|
2,373
|
|
|
—
|
|
|
12,306
|
|
|||||
|
Tenant and straight-line rent receivables, net
|
37,238
|
|
|
—
|
|
|
160,005
|
|
|
—
|
|
|
197,243
|
|
|||||
|
Advances to affiliates
|
6,084,243
|
|
|
1,282,443
|
|
|
—
|
|
|
(7,366,686
|
)
|
|
—
|
|
|||||
|
Investment in subsidiary
|
—
|
|
|
3,878,811
|
|
|
192
|
|
|
(3,879,003
|
)
|
|
—
|
|
|||||
|
Notes receivable
|
161,350
|
|
|
—
|
|
|
23,890
|
|
|
(185,240
|
)
|
|
—
|
|
|||||
|
Prepaid expenses, restricted cash, escrows, and other assets
|
10,912
|
|
|
—
|
|
|
23,541
|
|
|
(954
|
)
|
|
33,499
|
|
|||||
|
Goodwill
|
180,097
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
180,097
|
|
|||||
|
Interest rate swaps
|
430
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
430
|
|
|||||
|
Deferred financing costs, net
|
7,242
|
|
|
—
|
|
|
425
|
|
|
—
|
|
|
7,667
|
|
|||||
|
Deferred lease costs, net
|
31,340
|
|
|
—
|
|
|
248,765
|
|
|
—
|
|
|
280,105
|
|
|||||
|
Other assets held for sale, net
|
1,264
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,264
|
|
|||||
|
Total assets
|
$
|
7,071,208
|
|
|
$
|
5,163,044
|
|
|
$
|
3,993,432
|
|
|
$
|
(11,432,183
|
)
|
|
$
|
4,795,501
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Debt, net
|
$
|
1,852,434
|
|
|
$
|
—
|
|
|
$
|
610,395
|
|
|
$
|
(185,240
|
)
|
|
$
|
2,277,589
|
|
|
Accounts payable, accrued expenses, and accrued capital expenditures
|
19,403
|
|
|
465
|
|
|
115,074
|
|
|
(954
|
)
|
|
133,988
|
|
|||||
|
Advances from affiliates
|
376,122
|
|
|
4,909,362
|
|
|
2,138,140
|
|
|
(7,423,624
|
)
|
|
—
|
|
|||||
|
Deferred income
|
4,998
|
|
|
—
|
|
|
17,217
|
|
|
—
|
|
|
22,215
|
|
|||||
|
Intangible lease liabilities, net
|
—
|
|
|
—
|
|
|
43,277
|
|
|
—
|
|
|
43,277
|
|
|||||
|
Interest rate swaps
|
6,417
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
6,417
|
|
|||||
|
Total liabilities
|
2,259,374
|
|
|
4,909,827
|
|
|
2,924,103
|
|
|
(7,609,818
|
)
|
|
2,483,486
|
|
|||||
|
Stockholders’ Equity:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Common stock
|
—
|
|
|
1,543
|
|
|
—
|
|
|
—
|
|
|
1,543
|
|
|||||
|
Additional paid-in capital
|
3,874,757
|
|
|
3,670,236
|
|
|
192
|
|
|
(3,879,003
|
)
|
|
3,666,182
|
|
|||||
|
Retained/(cumulative distributions in excess of) earnings
|
928,776
|
|
|
(3,418,562
|
)
|
|
1,067,528
|
|
|
56,638
|
|
|
(1,365,620
|
)
|
|||||
|
Other comprehensive loss
|
8,301
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
8,301
|
|
|||||
|
Piedmont stockholders’ equity
|
4,811,834
|
|
|
253,217
|
|
|
1,067,720
|
|
|
(3,822,365
|
)
|
|
2,310,406
|
|
|||||
|
Noncontrolling interest
|
—
|
|
|
—
|
|
|
1,609
|
|
|
—
|
|
|
1,609
|
|
|||||
|
Total stockholders’ equity
|
4,811,834
|
|
|
253,217
|
|
|
1,069,329
|
|
|
(3,822,365
|
)
|
|
2,312,015
|
|
|||||
|
Total liabilities and stockholders’ equity
|
$
|
7,071,208
|
|
|
$
|
5,163,044
|
|
|
$
|
3,993,432
|
|
|
$
|
(11,432,183
|
)
|
|
$
|
4,795,501
|
|
|
Condensed Consolidated Statements of Income
|
|||||||||||||||||||
|
For the three months ended March 31, 2015
|
|||||||||||||||||||
|
(in thousands)
|
Issuer
|
|
Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rental income
|
$
|
18,937
|
|
|
$
|
—
|
|
|
$
|
99,577
|
|
|
$
|
(707
|
)
|
|
$
|
117,807
|
|
|
Tenant reimbursements
|
4,246
|
|
|
—
|
|
|
27,272
|
|
|
(128
|
)
|
|
31,390
|
|
|||||
|
Property management fee revenue
|
—
|
|
|
—
|
|
|
4,439
|
|
|
(3,877
|
)
|
|
562
|
|
|||||
|
|
23,183
|
|
|
—
|
|
|
131,288
|
|
|
(4,712
|
)
|
|
149,759
|
|
|||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Property operating costs
|
10,661
|
|
|
—
|
|
|
58,494
|
|
|
(4,919
|
)
|
|
64,236
|
|
|||||
|
Depreciation
|
5,803
|
|
|
—
|
|
|
30,429
|
|
|
—
|
|
|
36,232
|
|
|||||
|
Amortization
|
1,254
|
|
|
—
|
|
|
13,416
|
|
|
—
|
|
|
14,670
|
|
|||||
|
General and administrative
|
6,200
|
|
|
111
|
|
|
7,724
|
|
|
(7,628
|
)
|
|
6,407
|
|
|||||
|
|
23,918
|
|
|
111
|
|
|
110,063
|
|
|
(12,547
|
)
|
|
121,545
|
|
|||||
|
Real estate operating income
|
(735
|
)
|
|
(111
|
)
|
|
21,225
|
|
|
7,835
|
|
|
28,214
|
|
|||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense
|
(13,188
|
)
|
|
—
|
|
|
(8,949
|
)
|
|
3,121
|
|
|
(19,016
|
)
|
|||||
|
Other income/(expense)
|
2,766
|
|
|
—
|
|
|
174
|
|
|
(3,121
|
)
|
|
(181
|
)
|
|||||
|
Equity in income of unconsolidated joint ventures
|
159
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
159
|
|
|||||
|
|
(10,263
|
)
|
|
—
|
|
|
(8,775
|
)
|
|
—
|
|
|
(19,038
|
)
|
|||||
|
Income from continuing operations
|
(10,998
|
)
|
|
(111
|
)
|
|
12,450
|
|
|
7,835
|
|
|
9,176
|
|
|||||
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Income from discontinued operations
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Gain on sale of real estate assets
|
10,073
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
10,073
|
|
|||||
|
Net income
|
(925
|
)
|
|
(111
|
)
|
|
12,450
|
|
|
7,835
|
|
|
19,249
|
|
|||||
|
Less: Net income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
|||||
|
Net income attributable to Piedmont
|
$
|
(925
|
)
|
|
$
|
(111
|
)
|
|
$
|
12,446
|
|
|
$
|
7,835
|
|
|
$
|
19,245
|
|
|
Condensed Consolidated Statements of Income
|
|||||||||||||||||||
|
For the three months ended March 31, 2014
|
|||||||||||||||||||
|
(in thousands)
|
Issuer
|
|
Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rental income
|
$
|
17,400
|
|
|
$
|
—
|
|
|
$
|
95,157
|
|
|
$
|
(1,653
|
)
|
|
$
|
110,904
|
|
|
Tenant reimbursements
|
3,861
|
|
|
—
|
|
|
21,179
|
|
|
(111
|
)
|
|
24,929
|
|
|||||
|
Property management fee revenue
|
—
|
|
|
—
|
|
|
4,171
|
|
|
(3,684
|
)
|
|
487
|
|
|||||
|
|
21,261
|
|
|
—
|
|
|
120,507
|
|
|
(5,448
|
)
|
|
136,320
|
|
|||||
|
Expenses:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Property operating costs
|
10,044
|
|
|
—
|
|
|
53,878
|
|
|
(5,651
|
)
|
|
58,271
|
|
|||||
|
Depreciation
|
5,840
|
|
|
—
|
|
|
27,804
|
|
|
—
|
|
|
33,644
|
|
|||||
|
Amortization
|
1,111
|
|
|
—
|
|
|
13,462
|
|
|
—
|
|
|
14,573
|
|
|||||
|
General and administrative
|
4,469
|
|
|
77
|
|
|
5,961
|
|
|
(5,952
|
)
|
|
4,555
|
|
|||||
|
|
21,464
|
|
|
77
|
|
|
101,105
|
|
|
(11,603
|
)
|
|
111,043
|
|
|||||
|
Real estate operating income
|
(203
|
)
|
|
(77
|
)
|
|
19,402
|
|
|
6,155
|
|
|
25,277
|
|
|||||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Interest expense
|
(9,120
|
)
|
|
—
|
|
|
(12,939
|
)
|
|
3,133
|
|
|
(18,926
|
)
|
|||||
|
Other income/(expense)
|
2,762
|
|
|
35
|
|
|
246
|
|
|
(3,133
|
)
|
|
(90
|
)
|
|||||
|
Net recoveries/(loss) from casualty events and litigation settlements
|
1,351
|
|
|
—
|
|
|
1,691
|
|
|
—
|
|
|
3,042
|
|
|||||
|
Equity in income of unconsolidated joint ventures
|
(266
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(266
|
)
|
|||||
|
|
(5,273
|
)
|
|
35
|
|
|
(11,002
|
)
|
|
—
|
|
|
(16,240
|
)
|
|||||
|
Income from continuing operations
|
(5,476
|
)
|
|
(42
|
)
|
|
8,400
|
|
|
6,155
|
|
|
9,037
|
|
|||||
|
Discontinued operations:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating income
|
480
|
|
|
—
|
|
|
(14
|
)
|
|
—
|
|
|
466
|
|
|||||
|
Loss on sale of real estate assets
|
(106
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(106
|
)
|
|||||
|
Income from discontinued operations
|
374
|
|
|
—
|
|
|
(14
|
)
|
|
—
|
|
|
360
|
|
|||||
|
Net income
|
(5,102
|
)
|
|
(42
|
)
|
|
8,386
|
|
|
6,155
|
|
|
9,397
|
|
|||||
|
Less: Net income attributable to noncontrolling interest
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
(4
|
)
|
|||||
|
Net income attributable to Piedmont
|
$
|
(5,102
|
)
|
|
$
|
(42
|
)
|
|
$
|
8,382
|
|
|
$
|
6,155
|
|
|
$
|
9,393
|
|
|
Condensed Consolidated Statements of Cash Flows
|
|||||||||||||||||||
|
For the three months ended March 31, 2015
|
|||||||||||||||||||
|
(in thousands)
|
Issuer
|
|
Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net Cash Provided by Operating Activities
|
$
|
(6,974
|
)
|
|
$
|
426
|
|
|
$
|
42,343
|
|
|
$
|
7,835
|
|
|
$
|
43,630
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash Flows from Investing Activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment in real estate assets and real estate related intangibles, net of accruals
|
(5,091
|
)
|
|
—
|
|
|
(76,267
|
)
|
|
—
|
|
|
(81,358
|
)
|
|||||
|
Redemption of noncontrolling interest in unconsolidated variable interest entity
|
—
|
|
|
—
|
|
|
(4,000
|
)
|
|
—
|
|
|
(4,000
|
)
|
|||||
|
Net sales proceeds from wholly-owned properties
|
25,803
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
25,803
|
|
|||||
|
Deferred lease costs paid
|
(846
|
)
|
|
—
|
|
|
(3,568
|
)
|
|
—
|
|
|
(4,414
|
)
|
|||||
|
Net cash used in investing activities
|
19,866
|
|
|
—
|
|
|
(83,835
|
)
|
|
—
|
|
|
(63,969
|
)
|
|||||
|
Cash Flows from Financing Activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deferred financing costs paid
|
(242
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(242
|
)
|
|||||
|
Proceeds from debt
|
257,575
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
257,575
|
|
|||||
|
Repayments of debt
|
(209,000
|
)
|
|
—
|
|
|
(254
|
)
|
|
—
|
|
|
(209,254
|
)
|
|||||
|
Costs of issuance of common stock
|
—
|
|
|
(90
|
)
|
|
—
|
|
|
—
|
|
|
(90
|
)
|
|||||
|
(Distributions to)/repayments from affiliates
|
(65,489
|
)
|
|
30,601
|
|
|
42,723
|
|
|
(7,835
|
)
|
|
—
|
|
|||||
|
Dividends paid and discount on dividend reinvestments
|
—
|
|
|
(32,477
|
)
|
|
—
|
|
|
—
|
|
|
(32,477
|
)
|
|||||
|
Net cash provided by financing activities
|
(17,156
|
)
|
|
(1,966
|
)
|
|
42,469
|
|
|
(7,835
|
)
|
|
15,512
|
|
|||||
|
Net decrease in cash and cash equivalents
|
(4,264
|
)
|
|
(1,540
|
)
|
|
977
|
|
|
—
|
|
|
(4,827
|
)
|
|||||
|
Cash and cash equivalents, beginning of period
|
8,143
|
|
|
1,790
|
|
|
2,373
|
|
|
—
|
|
|
12,306
|
|
|||||
|
Cash and cash equivalents, end of period
|
$
|
3,879
|
|
|
$
|
250
|
|
|
$
|
3,350
|
|
|
$
|
—
|
|
|
$
|
7,479
|
|
|
Condensed Consolidated Statements of Cash Flows
|
|||||||||||||||||||
|
For the three months ended March 31, 2014
|
|||||||||||||||||||
|
(in thousands)
|
Issuer
|
|
Guarantor
|
|
Non-Guarantor Subsidiaries
|
|
Eliminations
|
|
Consolidated
|
||||||||||
|
Net Cash Provided by Operating Activities
|
$
|
21,395
|
|
|
$
|
594
|
|
|
$
|
41,908
|
|
|
$
|
6,156
|
|
|
$
|
70,053
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash Flows from Investing Activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Investment in real estate assets and real estate related intangibles, net of accruals
|
(6,875
|
)
|
|
—
|
|
|
(20,712
|
)
|
|
—
|
|
|
(27,587
|
)
|
|||||
|
Net sales proceeds from wholly-owned properties
|
22,322
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
22,322
|
|
|||||
|
Deferred lease costs paid
|
(720
|
)
|
|
—
|
|
|
(3,460
|
)
|
|
—
|
|
|
(4,180
|
)
|
|||||
|
Net cash used in investing activities
|
14,727
|
|
|
—
|
|
|
(24,172
|
)
|
|
—
|
|
|
(9,445
|
)
|
|||||
|
Cash Flows from Financing Activities:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Deferred financing costs paid
|
(454
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(454
|
)
|
|||||
|
Proceeds from debt
|
764,564
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
764,564
|
|
|||||
|
Repayments of debt
|
(162,000
|
)
|
|
—
|
|
|
(575,000
|
)
|
|
—
|
|
|
(737,000
|
)
|
|||||
|
Repurchases of common stock as part of announced plan
|
—
|
|
|
(54,515
|
)
|
|
—
|
|
|
—
|
|
|
(54,515
|
)
|
|||||
|
(Distributions to)/repayments from affiliates
|
(635,361
|
)
|
|
84,826
|
|
|
556,691
|
|
|
(6,156
|
)
|
|
—
|
|
|||||
|
Dividends paid and discount on dividend reinvestments
|
—
|
|
|
(30,905
|
)
|
|
—
|
|
|
—
|
|
|
(30,905
|
)
|
|||||
|
Net cash used in financing activities
|
(33,251
|
)
|
|
(594
|
)
|
|
(18,309
|
)
|
|
(6,156
|
)
|
|
(58,310
|
)
|
|||||
|
Net increase in cash and cash equivalents
|
2,871
|
|
|
—
|
|
|
(573
|
)
|
|
—
|
|
|
2,298
|
|
|||||
|
Cash and cash equivalents, beginning of period
|
3,261
|
|
|
150
|
|
|
3,562
|
|
|
—
|
|
|
6,973
|
|
|||||
|
Cash and cash equivalents, end of period
|
$
|
6,132
|
|
|
$
|
150
|
|
|
$
|
2,989
|
|
|
$
|
—
|
|
|
$
|
9,271
|
|
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
|
Three Months Ended
|
||||||
|
|
March 31, 2015
|
|
March 31, 2014
|
||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
Capital expenditures for new development
|
$
|
12,131
|
|
|
$
|
699
|
|
|
Capital expenditures for redevelopment/renovations
|
6,773
|
|
|
1,046
|
|
||
|
Other capital expenditures, including tenant improvements
|
20,900
|
|
|
25,442
|
|
||
|
Total capital expenditures
(1)
|
$
|
39,804
|
|
|
$
|
27,187
|
|
|
(1)
|
Of the total amounts paid, approximately
$1.4 million
and
$0.7 million
relates to soft costs such as capitalized interest, payroll, and other general and administrative expenses for the
three months ended
March 31, 2015
and
2014
, respectively.
|
|
|
March 31,
2015 |
|
%
|
|
March 31,
2014 |
|
%
|
|
$
Variance
|
||||||||
|
Revenue:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Rental income
|
$
|
117.8
|
|
|
|
|
$
|
110.9
|
|
|
|
|
$
|
6.9
|
|
||
|
Tenant reimbursements
|
31.4
|
|
|
|
|
24.9
|
|
|
|
|
6.5
|
|
|||||
|
Property management fee revenue
|
0.5
|
|
|
|
|
0.5
|
|
|
|
|
—
|
|
|||||
|
Total revenues
|
149.7
|
|
|
100
|
%
|
|
136.3
|
|
|
100
|
%
|
|
13.4
|
|
|||
|
Expense:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Property operating costs
|
64.2
|
|
|
43
|
%
|
|
58.3
|
|
|
42
|
%
|
|
5.9
|
|
|||
|
Depreciation
|
36.2
|
|
|
24
|
%
|
|
33.6
|
|
|
25
|
%
|
|
2.6
|
|
|||
|
Amortization
|
14.7
|
|
|
10
|
%
|
|
14.6
|
|
|
11
|
%
|
|
0.1
|
|
|||
|
General and administrative
|
6.4
|
|
|
4
|
%
|
|
4.5
|
|
|
3
|
%
|
|
1.9
|
|
|||
|
Real estate operating income
|
28.2
|
|
|
19
|
%
|
|
25.3
|
|
|
19
|
%
|
|
2.9
|
|
|||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
(19.0
|
)
|
|
13
|
%
|
|
(18.9
|
)
|
|
14
|
%
|
|
(0.1
|
)
|
|||
|
Other income/(expense)
|
(0.2
|
)
|
|
—
|
%
|
|
(0.1
|
)
|
|
—
|
%
|
|
(0.1
|
)
|
|||
|
Net recoveries from casualty events and litigation settlements
|
—
|
|
|
—
|
%
|
|
3.0
|
|
|
2
|
%
|
|
(3.0
|
)
|
|||
|
Equity in income/(loss) of unconsolidated joint ventures
|
0.2
|
|
|
—
|
%
|
|
(0.3
|
)
|
|
—
|
%
|
|
0.5
|
|
|||
|
Income from continuing operations
|
$
|
9.2
|
|
|
6
|
%
|
|
$
|
9.0
|
|
|
7
|
%
|
|
$
|
0.2
|
|
|
Income from discontinued operations
|
$
|
—
|
|
|
|
|
$
|
0.4
|
|
|
|
|
$
|
(0.4
|
)
|
||
|
|
Three Months Ended
|
||||||||||||||
|
|
March 31, 2015
|
|
Per
Share
(1)
|
|
March 31, 2014
|
|
Per
Share
(1)
|
||||||||
|
Net income attributable to Piedmont
|
$
|
19,245
|
|
|
$
|
0.12
|
|
|
$
|
9,393
|
|
|
$
|
0.06
|
|
|
Depreciation of real estate assets
(2)
|
36,097
|
|
|
0.23
|
|
|
33,727
|
|
|
0.22
|
|
||||
|
Amortization of lease-related costs
(2)
|
14,686
|
|
|
0.10
|
|
|
14,804
|
|
|
0.09
|
|
||||
|
(Gain)/loss on sale - wholly-owned properties, net
|
(10,073
|
)
|
|
(0.06
|
)
|
|
106
|
|
|
—
|
|
||||
|
Funds From Operations
|
$
|
59,955
|
|
|
$
|
0.39
|
|
|
$
|
58,030
|
|
|
$
|
0.37
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
||||||||
|
Acquisition costs
|
144
|
|
|
—
|
|
|
66
|
|
|
—
|
|
||||
|
Net recoveries from casualty events and litigation settlements
|
—
|
|
|
—
|
|
|
(3,042
|
)
|
|
(0.01
|
)
|
||||
|
Core Funds From Operations
|
$
|
60,099
|
|
|
$
|
0.39
|
|
|
$
|
55,054
|
|
|
$
|
0.36
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
||||||||
|
Deferred financing cost amortization
|
724
|
|
|
—
|
|
|
863
|
|
|
0.01
|
|
||||
|
Amortization of estimated fair market adjustments on notes payable
|
(121
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
||||
|
Amortization of discount on senior notes
|
48
|
|
|
—
|
|
|
34
|
|
|
—
|
|
||||
|
Depreciation of non real estate assets
|
196
|
|
|
—
|
|
|
114
|
|
|
—
|
|
||||
|
Straight-line effects of lease
revenue
(2)
|
(4,510
|
)
|
|
(0.03
|
)
|
|
(9,412
|
)
|
|
(0.06
|
)
|
||||
|
Stock-based and other non-cash compensation
|
725
|
|
|
—
|
|
|
636
|
|
|
—
|
|
||||
|
Net effect of amortization of above and below-market in-place lease intangibles
|
(1,122
|
)
|
|
—
|
|
|
(1,364
|
)
|
|
(0.01
|
)
|
||||
|
Acquisition costs
|
(144
|
)
|
|
—
|
|
|
(66
|
)
|
|
—
|
|
||||
|
Non-incremental capital expenditures
(3)
|
(10,287
|
)
|
|
(0.06
|
)
|
|
(13,821
|
)
|
|
(0.09
|
)
|
||||
|
Adjusted Funds From Operations
|
$
|
45,608
|
|
|
$
|
0.30
|
|
|
$
|
32,038
|
|
|
$
|
0.21
|
|
|
Weighted-average shares outstanding – diluted
|
154,580
|
|
|
|
|
155,025
|
|
|
|
||||||
|
(1)
|
Based on weighted average shares outstanding – diluted.
|
|
(2)
|
Includes amounts for wholly-owned properties, as well as such amounts for our proportionate ownership in unconsolidated joint ventures.
|
|
(3)
|
Piedmont defines non-incremental capital expenditures as capital expenditures of a recurring nature related to tenant improvements, leasing commissions, and building capital that do not incrementally enhance the underlying assets' income generating capacity. Tenant improvements, leasing commissions, building capital and deferred lease incentives incurred to lease space that was vacant at acquisition, leasing costs for spaces vacant for greater than one year, leasing costs for spaces at newly acquired properties for which in-place leases expire shortly after acquisition, improvements associated with the expansion of a building, and renovations that either change the underlying classification from a Class B to a Class A property or enhance the marketability of a building are excluded from this measure.
|
|
|
Three Months Ended
|
||||||
|
|
March 31,
2015 |
|
March 31,
2014 |
||||
|
|
|
|
|
||||
|
Net income attributable to Piedmont (GAAP basis)
|
$
|
19,245
|
|
|
$
|
9,393
|
|
|
|
|
|
|
||||
|
Net income attributable to noncontrolling interest
|
4
|
|
|
4
|
|
||
|
Interest expense
|
19,016
|
|
|
18,926
|
|
||
|
Depreciation
(1)
|
36,292
|
|
|
33,841
|
|
||
|
Amortization
(1)
|
14,686
|
|
|
14,804
|
|
||
|
Acquisition costs
|
144
|
|
|
66
|
|
||
|
Net recoveries of casualty events and litigation settlements
(1)
|
—
|
|
|
(3,042
|
)
|
||
|
(Gain)/loss on sale of properties
(1)
|
(10,073
|
)
|
|
106
|
|
||
|
General & administrative expenses
(1)
|
6,416
|
|
|
4,582
|
|
||
|
Management fee revenue
|
(330
|
)
|
|
(259
|
)
|
||
|
Other (income)/expense
(1)
|
38
|
|
|
30
|
|
||
|
Straight line rent effects of lease revenue
(1)
|
(4,510
|
)
|
|
(9,412
|
)
|
||
|
Amortization of lease-related intangibles
(1)
|
(1,122
|
)
|
|
(1,364
|
)
|
||
|
|
|
|
|
||||
|
Property NOI (cash basis)
|
$
|
79,806
|
|
|
$
|
67,675
|
|
|
|
|
|
|
||||
|
Change period over period in Property NOI (cash basis)
|
17.9
|
%
|
|
N/A
|
|
||
|
|
|
|
|
||||
|
Net operating loss/(income) from:
|
|
|
|
||||
|
Acquisitions
(2)
|
(2,665
|
)
|
|
—
|
|
||
|
Dispositions
(3)
|
(230
|
)
|
|
(1,560
|
)
|
||
|
Other investments
(4)
|
(296
|
)
|
|
383
|
|
||
|
|
|
|
|
||||
|
Same Store NOI (cash basis)
|
$
|
76,615
|
|
|
$
|
66,498
|
|
|
|
|
|
|
||||
|
Change period over period in Same Store NOI (cash basis)
|
15.2
|
%
|
|
N/A
|
|
||
|
(1)
|
Includes amounts attributable to consolidated properties, including discontinued operations, and our proportionate share of amounts attributable to unconsolidated joint ventures.
|
|
(2)
|
Acquisitions consist of 5 Wall Street in Burlington, Massachusetts, purchased on June 27, 2014; 1155 Perimeter Center West in Atlanta, Georgia, purchased on August 28, 2014; TownPark Land in Lake Mary, Florida, purchased on November 21, 2014; and Park Place on Turtle Creek in Dallas, Texas, purchased on January 16, 2015.
|
|
(3)
|
Dispositions consist of 11107 and 11109 Sunset Hills Road in Reston, Virginia, sold on March 19, 2014; 1441 West Long Lake Road and 4685 Investment Drive in Troy, Michigan, sold on April 30, 2014; 2020 West 89th Street in Leawood, Kansas, sold on May 19, 2014; and 3900 Dallas Parkway in Plano, Texas, sold on January 30, 2015
.
|
|
(4)
|
Other investments consist of operating results from our investments in unconsolidated joint ventures and our redevelopment project at 3100 Clarendon Boulevard in Arlington, Virginia.
|
|
Buildings
|
40 years
|
|
Building improvements
|
5-25 years
|
|
Land improvements
|
20-25 years
|
|
Tenant improvements
|
Shorter of economic life or lease term
|
|
Furniture, fixtures, and equipment
|
3-5 years
|
|
Intangible lease assets
|
Lease term
|
|
|
Payments Due by Period
|
|
||||||||||||||||||
|
Contractual Obligations
|
Total
|
|
Less than
1 year
|
|
1-3 years
|
|
3-5 years
|
|
More than
5 years
|
|
||||||||||
|
Long-term debt
(1)
|
$
|
2,328,787
|
|
|
$
|
105,824
|
|
(2)
|
$
|
672,317
|
|
(3)
|
$
|
772,001
|
|
(4)
|
$
|
778,645
|
|
(5)
|
|
Operating lease obligations
(6)
|
42,763
|
|
|
451
|
|
|
902
|
|
|
902
|
|
|
40,508
|
|
|
|||||
|
Total
|
$
|
2,371,550
|
|
|
$
|
106,275
|
|
|
$
|
673,219
|
|
|
$
|
772,903
|
|
|
$
|
819,153
|
|
|
|
(1)
|
Amounts include principal payments only and balances outstanding as of
March 31, 2015
, not including unamortized issuance discounts or estimated fair value adjustments. We made interest payments, including payments under our interest rate swaps, of approximately
$19.3 million
during the
three months ended
March 31, 2015
, and expect to pay interest in future periods on outstanding debt obligations based on the rates and terms disclosed herein and in Note 4 of our accompanying consolidated financial statements.
|
|
(2)
|
On April 10, 2015, Piedmont repaid in full the balance on the
$105.0 Million
Fixed-Rate Loan.
|
|
(3)
|
Includes the balance outstanding as of
March 31, 2015
of the $500 Million Unsecured Line of Credit. However, Piedmont may extend the term for up to one additional year (through two available six month extensions to a final extended maturity date of August 21, 2017) provided Piedmont is not then in default and upon payment of extension fees.
|
|
(4)
|
Includes the $300 Million Unsecured 2013 Term Loan which has a stated variable rate; however, we have entered into interest rate swap agreements which effectively fix, exclusive of changes to our credit rating, the rate on this portion of the facility to
2.78%
through maturity. As such, we estimate incurring, exclusive of changes to our credit rating, approximately $8.3 million per annum in total interest (comprised of combination of variable contractual rate and settlements under interest rate swap agreements) through maturity in January 2019.
|
|
(5)
|
Includes the $300 Million Unsecured 2011 Term Loan which has a stated variable rate; however, we have entered into interest rate swap agreements which effectively fix, exclusive of changes to our credit rating, the rate on this facility to
2.39%
through the original maturity date of November 22,
|
|
(6)
|
Two properties (the 2001 NW 64th Street building in Ft. Lauderdale, Florida and the River Corporate Center building) are subject to ground leases with expiration dates of 2048 and 2101, respectively. The aggregate remaining payments required under the terms of these operating leases as of
March 31, 2015
are presented above.
|
|
•
|
Commitments Under Existing Lease Agreements;
|
|
•
|
Contingencies Related to Tenant Audits/Disputes; and
|
|
•
|
Letters of Credit.
|
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
|
ITEM 1A.
|
RISK FACTORS
|
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
|
(a)
|
There were no unregistered sales of equity securities during the
first
quarter
2015
.
|
|
(b)
|
Not applicable.
|
|
(c)
|
During the quarter ended
March 31, 2015
, Piedmont repurchased
176,723
shares of its common stock in the open market, in order to reissue such shares under its dividend reinvestment plan (the "DRP") at an average price of
$18.36
per share. The aggregate stock repurchases for the quarter ended
March 31, 2015
are as follows:
|
|
Period
|
Total Number of
Shares Purchased
(in 000’s)
|
|
Average Price Paid
per Share
|
|
Total Number of
Shares Purchased
as Part of
Publicly Announced
Plan
(in 000’s)
(1)
|
|
Maximum Approximate
Dollar Value of Shares
Available That May
Yet Be Purchased
Under the Plan
(in 000’s)
(1)
|
|
||||||
|
January 1, 2015 to January 31, 2015
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
|
February 1, 2015 to February 28, 2015
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
|
March 1, 2015 to March 31, 2015
|
177
|
|
|
$
|
18.36
|
|
|
—
|
|
|
$
|
37,040
|
|
(1)
|
|
Total
|
177
|
|
|
$
|
18.36
|
|
|
—
|
|
|
|
|
||
|
(1)
|
Under our amended and restated DRP, as set forth in a Current Report on Form 8-K filed February 24, 2011, we have the option to either issue shares that we purchase in the open market or issue shares directly from Piedmont from authorized but unissued shares. Such election will take place at the settlement of each quarterly dividend in which there are participants in our DRP, and may change from quarter to quarter based on our judgment of the best use of proceeds for Piedmont. Therefore, the "Maximum Approximate Dollar Value of Shares Available That May Yet Be Purchased Under the Program" relates only to our Amended and Restated Stock Repurchase Plan authorizing the repurchase of up to $150 million in stock repurchases. The stock repurchase plan was announced on November 3, 2011 and is currently scheduled to expire during the fourth quarter 2015, and is separate from shares purchased for DRP issuance.
|
|
ITEM 3.
|
DEFAULTS UPON SENIOR SECURITIES
|
|
ITEM 4.
|
MINE SAFETY DISCLOSURES
|
|
ITEM 5.
|
OTHER INFORMATION
|
|
ITEM 6.
|
EXHIBITS
|
|
|
|
PIEDMONT OFFICE REALTY TRUST, INC.
|
|
|
|
|
(Registrant)
|
|
|
|
|
|
|
|
Dated:
|
April 29, 2015
|
By:
|
/s/ Robert E. Bowers
|
|
|
|
|
Robert E. Bowers
|
|
|
|
|
Chief Financial Officer and Executive Vice President
|
|
|
|
|
(Principal Financial Officer and Duly Authorized Officer)
|
|
Exhibit
Number
|
|
Description of Document
|
|
|
3.1
|
|
|
Third Articles of Amendment and Restatement of Piedmont Office Realty Trust, Inc. (the “Company”) (incorporated by reference to Exhibit 3.1 to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2009 filed on March 16, 2010)
|
|
|
|
|
|
|
3.2
|
|
|
Articles of Amendment of the Company effective June 30, 2011 (incorporated by reference to Exhibit 3.2 to the Company's Current Report on Form 8-K filed on July 6, 2011)
|
|
|
|
|
|
|
3.3
|
|
|
Articles Supplementary of the Company effective June 30, 2011 (incorporated by reference to Exhibit 3.1 to the Company's Current Report on Form 8-K filed on July 6, 2011)
|
|
|
|
|
|
|
3.4
|
|
|
Amended and Restated Bylaws of the Company (incorporated by reference to Exhibit 3.2 to the Company’s Current Report on Form 8-K filed on January 22, 2010)
|
|
|
|
|
|
|
10.1
|
|
|
Term Loan Agreement, dated as of March 27, 2015, among Piedmont Operating Partnership, LP, as Borrower, Piedmont Office Realty Trust, Inc., as Parent, JP Morgan Securities, LLC, U.S. Bank National Association and SunTrust Robinson Humphrey, Inc., as Co-Lead Arrangers and Book Managers; JPMorgan Chase Bank, as Agent; U.S. Bank National Association, as Syndication Agent; SunTrust Bank, as Documentation Agent; and the financial institutions initially signatory thereto and their assignees, as Lenders (incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed on April 2, 2015)
|
|
|
|
|
|
|
31.1
|
|
|
Rule 13a-14(a)/15d-14(a) Certification, executed by Donald A. Miller, CFA, Principal Executive Officer of the Company
|
|
|
|
|
|
|
31.2
|
|
|
Rule 13a-14(a)/15d-14(a) Certification, executed by Robert E. Bowers, Principal Financial Officer of the Company
|
|
|
|
|
|
|
32.1
|
|
|
Certification required by Rule 13a-14(b)/15d-14(b) and Section 1350 of Chapter 63 of Title 18 of the United States Code, executed by Donald A. Miller, CFA, Chief Executive Officer and President of the Company
|
|
|
|
|
|
|
32.2
|
|
|
Certification required by Rule 13a-14(b)/15d-14(b) and Section 1350 of Chapter 63 of Title 18 of the United States Code, executed by Robert E. Bowers, Chief Financial Officer and Executive Vice-President of the Company
|
|
|
|
|
|
|
101.INS
|
|
|
XBRL Instance Document
|
|
|
|
|
|
|
101.SCH
|
|
|
XBRL Taxonomy Extension Schema
|
|
|
|
|
|
|
101.CAL
|
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
|
|
|
|
|
101.DEF
|
|
|
XBRL Taxonomy Extension Definition Linkbase
|
|
|
|
|
|
|
101.LAB
|
|
|
XBRL Taxonomy Extension Label Linkbase
|
|
|
|
|
|
|
101.PRE
|
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|