These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FORM 10-Q
|
|
|
|
☑
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
|
|
|
|
PEBBLEBROOK HOTEL TRUST
|
||
|
|
(Exact Name of Registrant as Specified in Its Charter)
|
|
|
|
|
|
|
Maryland
|
|
27-1055421
|
|
(State of Incorporation
or Organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
|
7315 Wisconsin Avenue, 1100 West
Bethesda, Maryland
|
|
20814
|
|
(Address of Principal Executive Offices)
|
|
(Zip Code)
|
|
(240) 507-1300
(Registrant’s telephone number, including area code)
|
|
Large accelerated filer
|
☑
|
|
Accelerated filer
|
☐
|
|
|
|
|
|
|
|
Non-accelerated filer
|
☐(do not check if a smaller reporting company)
|
|
Smaller reporting company
|
☐
|
|
Class
|
|
Outstanding at July 20, 2016
|
|
Common shares of beneficial interest ($0.01 par value per share)
|
|
72,058,795
|
|
Pebblebrook Hotel Trust
TABLE OF CONTENTS
|
||
|
|
|
|
|
|
Page
|
|
|
PART I. FINANCIAL INFORMATION
|
||
|
Item 1.
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
PART II. OTHER INFORMATION
|
||
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 2.
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
Item 5.
|
||
|
Item 6.
|
||
|
Pebblebrook Hotel Trust
(In thousands, except share data)
|
|||||||
|
|
June 30,
2016 |
|
December 31,
2015 |
||||
|
|
(Unaudited)
|
|
|
||||
|
ASSETS
|
|
|
|
||||
|
Investment in hotel properties, net
|
$
|
2,612,933
|
|
|
$
|
2,673,584
|
|
|
Investment in joint venture
|
244,370
|
|
|
248,794
|
|
||
|
Ground lease asset, net
|
29,922
|
|
|
30,218
|
|
||
|
Cash and cash equivalents
|
36,307
|
|
|
26,345
|
|
||
|
Restricted cash
|
7,888
|
|
|
9,453
|
|
||
|
Hotel receivables (net of allowance for doubtful accounts of $300 and $243, respectively)
|
29,888
|
|
|
25,062
|
|
||
|
Prepaid expenses and other assets
|
36,452
|
|
|
45,015
|
|
||
|
Total assets
|
$
|
2,997,760
|
|
|
$
|
3,058,471
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
||||
|
Senior unsecured revolving credit facility
|
$
|
30,000
|
|
|
$
|
165,000
|
|
|
Term loans, net of unamortized deferred financing costs
|
671,377
|
|
|
521,883
|
|
||
|
Senior unsecured notes, net of unamortized deferred financing costs
|
99,425
|
|
|
99,392
|
|
||
|
Mortgage debt, net of unamortized loan premiums and deferred financing costs
|
229,696
|
|
|
319,320
|
|
||
|
Accounts payable and accrued expenses
|
158,966
|
|
|
141,897
|
|
||
|
Advance deposits
|
19,432
|
|
|
17,726
|
|
||
|
Accrued interest
|
2,570
|
|
|
2,550
|
|
||
|
Distribution payable
|
33,168
|
|
|
29,869
|
|
||
|
Total liabilities
|
1,244,634
|
|
|
1,297,637
|
|
||
|
Commitments and contingencies (Note 11)
|
|
|
|
||||
|
Shareholders’ equity:
|
|
|
|
||||
|
Preferred shares of beneficial interest, $.01 par value (liquidation preference $335,000 at June 30, 2016 and $350,000 at December 31, 2015), 100,000,000 shares authorized; 13,400,000 shares issued and outstanding at June 30, 2016 and 14,000,000 shares issued and outstanding at December 31, 2015
|
134
|
|
|
140
|
|
||
|
Common shares of beneficial interest, $.01 par value, 500,000,000 shares authorized; 71,922,904 issued and outstanding at June 30, 2016 and 71,735,129 issued and outstanding at December 31, 2015
|
719
|
|
|
717
|
|
||
|
Additional paid-in capital
|
1,854,623
|
|
|
1,868,047
|
|
||
|
Accumulated other comprehensive income (loss)
|
(20,869
|
)
|
|
(4,750
|
)
|
||
|
Distributions in excess of retained earnings
|
(84,596
|
)
|
|
(105,765
|
)
|
||
|
Total shareholders’ equity
|
1,750,011
|
|
|
1,758,389
|
|
||
|
Non-controlling interests
|
3,115
|
|
|
2,445
|
|
||
|
Total equity
|
1,753,126
|
|
|
1,760,834
|
|
||
|
Total liabilities and equity
|
$
|
2,997,760
|
|
|
$
|
3,058,471
|
|
|
Pebblebrook Hotel Trust
(In thousands, except share and per-share data)
(Unaudited)
|
|||||||||||||||
|
|
For the three months ended June 30,
|
|
For the six months ended June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Room
|
$
|
148,450
|
|
|
$
|
137,443
|
|
|
$
|
279,854
|
|
|
$
|
246,277
|
|
|
Food and beverage
|
49,673
|
|
|
46,823
|
|
|
100,369
|
|
|
90,061
|
|
||||
|
Other operating
|
14,149
|
|
|
13,417
|
|
|
28,294
|
|
|
24,780
|
|
||||
|
Total revenues
|
212,272
|
|
|
197,683
|
|
|
408,517
|
|
|
361,118
|
|
||||
|
Expenses:
|
|
|
|
|
|
|
|
||||||||
|
Hotel operating expenses:
|
|
|
|
|
|
|
|
||||||||
|
Room
|
34,094
|
|
|
30,982
|
|
|
66,319
|
|
|
58,965
|
|
||||
|
Food and beverage
|
32,532
|
|
|
31,384
|
|
|
66,569
|
|
|
60,777
|
|
||||
|
Other direct and indirect
|
55,679
|
|
|
53,627
|
|
|
111,327
|
|
|
103,463
|
|
||||
|
Total hotel operating expenses
|
122,305
|
|
|
115,993
|
|
|
244,215
|
|
|
223,205
|
|
||||
|
Depreciation and amortization
|
25,859
|
|
|
24,885
|
|
|
50,920
|
|
|
46,210
|
|
||||
|
Real estate taxes, personal property taxes, property insurance, and ground rent
|
12,428
|
|
|
10,885
|
|
|
24,893
|
|
|
22,165
|
|
||||
|
General and administrative
|
6,344
|
|
|
6,169
|
|
|
13,140
|
|
|
13,741
|
|
||||
|
Hotel acquisition and disposition costs
|
11
|
|
|
4,334
|
|
|
17
|
|
|
4,465
|
|
||||
|
Total operating expenses
|
166,947
|
|
|
162,266
|
|
|
333,185
|
|
|
309,786
|
|
||||
|
Operating income (loss)
|
45,325
|
|
|
35,417
|
|
|
75,332
|
|
|
51,332
|
|
||||
|
Interest income
|
620
|
|
|
621
|
|
|
1,245
|
|
|
1,256
|
|
||||
|
Interest expense
|
(11,432
|
)
|
|
(9,256
|
)
|
|
(22,233
|
)
|
|
(17,577
|
)
|
||||
|
Other
|
(101
|
)
|
|
—
|
|
|
(1,872
|
)
|
|
—
|
|
||||
|
Gain on sale of hotel properties
|
40,326
|
|
|
—
|
|
|
40,326
|
|
|
—
|
|
||||
|
Equity in earnings (loss) of joint venture
|
1,682
|
|
|
3,320
|
|
|
(3,233
|
)
|
|
(1,128
|
)
|
||||
|
Income (loss) before income taxes
|
76,420
|
|
|
30,102
|
|
|
89,565
|
|
|
33,883
|
|
||||
|
Income tax (expense) benefit
|
(1,982
|
)
|
|
(3,519
|
)
|
|
1,510
|
|
|
(130
|
)
|
||||
|
Net income (loss)
|
74,438
|
|
|
26,583
|
|
|
91,075
|
|
|
33,753
|
|
||||
|
Net income (loss) attributable to non-controlling interests
|
248
|
|
|
92
|
|
|
306
|
|
|
119
|
|
||||
|
Net income (loss) attributable to the Company
|
74,190
|
|
|
26,491
|
|
|
90,769
|
|
|
33,634
|
|
||||
|
Distributions to preferred shareholders
|
(4,241
|
)
|
|
(6,487
|
)
|
|
(10,085
|
)
|
|
(12,975
|
)
|
||||
|
Issuance costs of redeemed preferred shares
|
—
|
|
|
—
|
|
|
(4,169
|
)
|
|
—
|
|
||||
|
Net income (loss) attributable to common shareholders
|
$
|
69,949
|
|
|
$
|
20,004
|
|
|
$
|
76,515
|
|
|
$
|
20,659
|
|
|
Net income (loss) per share available to common shareholders, basic
|
$
|
0.97
|
|
|
$
|
0.28
|
|
|
$
|
1.06
|
|
|
$
|
0.29
|
|
|
Net income (loss) per share available to common shareholders, diluted
|
$
|
0.96
|
|
|
$
|
0.27
|
|
|
$
|
1.05
|
|
|
$
|
0.28
|
|
|
Weighted-average number of common shares, basic
|
71,922,904
|
|
|
71,735,129
|
|
|
71,879,859
|
|
|
71,696,294
|
|
||||
|
Weighted-average number of common shares, diluted
|
72,319,784
|
|
|
72,425,952
|
|
|
72,373,376
|
|
|
72,463,419
|
|
||||
|
Pebblebrook Hotel Trust
Consolidated Statements of Operations and Comprehensive Income - Continued
(In thousands, except share and per-share data)
(Unaudited)
|
|||||||||||||||
|
|
For the three months ended June 30,
|
|
For the six months ended June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Comprehensive Income:
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss)
|
$
|
74,438
|
|
|
$
|
26,583
|
|
|
$
|
91,075
|
|
|
$
|
33,753
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
||||||||
|
Unrealized gain (loss) on derivative instruments
|
(4,635
|
)
|
|
4,077
|
|
|
(16,119
|
)
|
|
(92
|
)
|
||||
|
Comprehensive income (loss)
|
69,803
|
|
|
30,660
|
|
|
74,956
|
|
|
33,661
|
|
||||
|
Comprehensive income (loss) attributable to non-controlling interests
|
234
|
|
|
105
|
|
|
254
|
|
|
119
|
|
||||
|
Comprehensive income (loss) attributable to the Company
|
$
|
69,569
|
|
|
$
|
30,555
|
|
|
$
|
74,702
|
|
|
$
|
33,542
|
|
|
|
|
Preferred Shares
|
|
Common Shares
|
|
Additional Paid-In Capital
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Distributions in Excess of Retained Earnings
|
|
Total Shareholders' Equity
|
|
Non-Controlling Interests
|
|
Total Equity
|
||||||||||||||||||||||
|
|
|
Shares
|
|
Amount
|
|
Shares
|
|
Amount
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Balance at December 31, 2014
|
|
14,000,000
|
|
|
$
|
140
|
|
|
71,553,481
|
|
|
$
|
716
|
|
|
$
|
1,864,739
|
|
|
$
|
(341
|
)
|
|
$
|
(84,163
|
)
|
|
$
|
1,781,091
|
|
|
$
|
1,320
|
|
|
$
|
1,782,411
|
|
|
Issuance of shares, net of offering costs
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(139
|
)
|
|
—
|
|
|
—
|
|
|
(139
|
)
|
|
—
|
|
|
(139
|
)
|
||||||||
|
Issuance of common shares for Board of Trustees compensation
|
|
—
|
|
|
—
|
|
|
8,084
|
|
|
—
|
|
|
372
|
|
|
—
|
|
|
—
|
|
|
372
|
|
|
—
|
|
|
372
|
|
||||||||
|
Repurchase of common shares
|
|
—
|
|
|
—
|
|
|
(84,835
|
)
|
|
—
|
|
|
(4,094
|
)
|
|
—
|
|
|
—
|
|
|
(4,094
|
)
|
|
—
|
|
|
(4,094
|
)
|
||||||||
|
Share-based compensation
|
|
—
|
|
|
—
|
|
|
258,399
|
|
|
1
|
|
|
3,729
|
|
|
—
|
|
|
—
|
|
|
3,730
|
|
|
554
|
|
|
4,284
|
|
||||||||
|
Distributions on common shares/units
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(45,422
|
)
|
|
(45,422
|
)
|
|
(147
|
)
|
|
(45,569
|
)
|
||||||||
|
Distributions on preferred shares
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,975
|
)
|
|
(12,975
|
)
|
|
(7
|
)
|
|
(12,982
|
)
|
||||||||
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Unrealized gain (loss) on derivative instruments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(92
|
)
|
|
—
|
|
|
(92
|
)
|
|
—
|
|
|
(92
|
)
|
||||||||
|
Net income (loss)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
33,634
|
|
|
33,634
|
|
|
119
|
|
|
33,753
|
|
||||||||
|
Balance at June 30, 2015
|
|
14,000,000
|
|
|
$
|
140
|
|
|
71,735,129
|
|
|
$
|
717
|
|
|
$
|
1,864,607
|
|
|
$
|
(433
|
)
|
|
$
|
(108,926
|
)
|
|
$
|
1,756,105
|
|
|
$
|
1,839
|
|
|
$
|
1,757,944
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Balance at December 31, 2015
|
|
14,000,000
|
|
|
$
|
140
|
|
|
71,735,129
|
|
|
$
|
717
|
|
|
$
|
1,868,047
|
|
|
$
|
(4,750
|
)
|
|
$
|
(105,765
|
)
|
|
$
|
1,758,389
|
|
|
$
|
2,445
|
|
|
$
|
1,760,834
|
|
|
Issuance of shares, net of offering costs
|
|
5,000,000
|
|
|
50
|
|
|
—
|
|
|
—
|
|
|
120,919
|
|
|
—
|
|
|
—
|
|
|
120,969
|
|
|
—
|
|
|
120,969
|
|
||||||||
|
Redemption of preferred shares
|
|
(5,600,000
|
)
|
|
(56
|
)
|
|
—
|
|
|
—
|
|
|
(135,800
|
)
|
|
—
|
|
|
(4,169
|
)
|
|
(140,025
|
)
|
|
—
|
|
|
(140,025
|
)
|
||||||||
|
Issuance of common shares for Board of Trustees compensation
|
|
—
|
|
|
—
|
|
|
21,407
|
|
|
—
|
|
|
606
|
|
|
—
|
|
|
—
|
|
|
606
|
|
|
—
|
|
|
606
|
|
||||||||
|
Repurchase of common shares
|
|
—
|
|
|
—
|
|
|
(88,510
|
)
|
|
(1
|
)
|
|
(2,495
|
)
|
|
—
|
|
|
—
|
|
|
(2,496
|
)
|
|
—
|
|
|
(2,496
|
)
|
||||||||
|
Share-based compensation
|
|
—
|
|
|
—
|
|
|
254,878
|
|
|
3
|
|
|
3,346
|
|
|
—
|
|
|
—
|
|
|
3,349
|
|
|
552
|
|
|
3,901
|
|
||||||||
|
Distributions on common shares/units
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(55,346
|
)
|
|
(55,346
|
)
|
|
(179
|
)
|
|
(55,525
|
)
|
||||||||
|
Distributions on preferred shares
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(10,085
|
)
|
|
(10,085
|
)
|
|
(9
|
)
|
|
(10,094
|
)
|
||||||||
|
Other comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Unrealized gain (loss) on derivative instruments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(16,119
|
)
|
|
—
|
|
|
(16,119
|
)
|
|
—
|
|
|
(16,119
|
)
|
||||||||
|
Net income (loss)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
90,769
|
|
|
90,769
|
|
|
306
|
|
|
91,075
|
|
||||||||
|
Balance at June 30, 2016
|
|
13,400,000
|
|
|
$
|
134
|
|
|
71,922,904
|
|
|
$
|
719
|
|
|
$
|
1,854,623
|
|
|
$
|
(20,869
|
)
|
|
$
|
(84,596
|
)
|
|
$
|
1,750,011
|
|
|
$
|
3,115
|
|
|
$
|
1,753,126
|
|
|
Pebblebrook Hotel Trust
(In thousands)
(Unaudited)
|
|||||||
|
|
For the six months ended June 30,
|
||||||
|
|
2016
|
|
2015
|
||||
|
Operating activities:
|
|
|
|
||||
|
Net income (loss)
|
$
|
91,075
|
|
|
$
|
33,753
|
|
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
|
|
|
|
||||
|
Depreciation and amortization
|
50,920
|
|
|
46,210
|
|
||
|
Share-based compensation
|
3,901
|
|
|
4,284
|
|
||
|
Loss on derivative instruments
|
1,872
|
|
|
—
|
|
||
|
Amortization of deferred financing costs and mortgage loan premiums
|
260
|
|
|
(184
|
)
|
||
|
Gain on sale of hotel properties
|
(40,326
|
)
|
|
—
|
|
||
|
Non-cash ground rent
|
1,277
|
|
|
1,190
|
|
||
|
Equity in (earnings) loss from joint venture
|
4,424
|
|
|
2,313
|
|
||
|
Other
|
1,263
|
|
|
706
|
|
||
|
Changes in assets and liabilities:
|
|
|
|
||||
|
Restricted cash, net
|
734
|
|
|
(161
|
)
|
||
|
Hotel receivables
|
(4,944
|
)
|
|
(9,562
|
)
|
||
|
Prepaid expenses and other assets
|
2,676
|
|
|
(4,160
|
)
|
||
|
Distributions from joint venture
|
—
|
|
|
9,203
|
|
||
|
Accounts payable and accrued expenses
|
1,987
|
|
|
4,327
|
|
||
|
Advance deposits
|
2,000
|
|
|
2,461
|
|
||
|
Net cash provided by (used in) operating activities
|
117,119
|
|
|
90,380
|
|
||
|
Investing activities:
|
|
|
|
||||
|
Acquisition of hotel properties
|
—
|
|
|
(305,146
|
)
|
||
|
Improvements and additions to hotel properties
|
(60,117
|
)
|
|
(53,353
|
)
|
||
|
Deposit on hotel properties
|
3,000
|
|
|
(3,000
|
)
|
||
|
Proceeds from sale of hotel properties
|
107,565
|
|
|
—
|
|
||
|
Receipt from (acquisition of) note receivable
|
—
|
|
|
3,020
|
|
||
|
Purchase of corporate office equipment, software, and furniture
|
(44
|
)
|
|
(221
|
)
|
||
|
Restricted cash, net
|
831
|
|
|
3,081
|
|
||
|
Net cash provided by (used in) investing activities
|
51,235
|
|
|
(355,619
|
)
|
||
|
Financing activities:
|
|
|
|
||||
|
Gross proceeds from issuance of preferred shares
|
125,000
|
|
|
—
|
|
||
|
Payment of offering costs — common and preferred shares
|
(4,055
|
)
|
|
(139
|
)
|
||
|
Payment of deferred financing costs
|
(950
|
)
|
|
(2,466
|
)
|
||
|
Borrowings under senior revolving credit facility
|
254,000
|
|
|
380,000
|
|
||
|
Repayments under senior revolving credit facility
|
(389,000
|
)
|
|
(120,000
|
)
|
||
|
Proceeds from term loans
|
150,000
|
|
|
100,000
|
|
||
|
Repayments of mortgage debt
|
(88,939
|
)
|
|
(55,420
|
)
|
||
|
Repurchase of common shares
|
(2,496
|
)
|
|
(4,094
|
)
|
||
|
Redemption of preferred shares
|
(140,000
|
)
|
|
—
|
|
||
|
Distributions — common shares/units
|
(50,376
|
)
|
|
(39,338
|
)
|
||
|
Distributions — preferred shares
|
(11,934
|
)
|
|
(12,975
|
)
|
||
|
Proceeds from membership deposits
|
847
|
|
|
—
|
|
||
|
Pebblebrook Hotel Trust
Consolidated Statements of Cash Flows - Continued
(In thousands)
(Unaudited)
|
|||||||
|
Repayments of membership deposits
|
(489
|
)
|
|
—
|
|
||
|
Net cash provided by (used in) financing activities
|
(158,392
|
)
|
|
245,568
|
|
||
|
Net change in cash and cash equivalents
|
9,962
|
|
|
(19,671
|
)
|
||
|
Cash and cash equivalents, beginning of year
|
26,345
|
|
|
52,883
|
|
||
|
Cash and cash equivalents, end of period
|
$
|
36,307
|
|
|
$
|
33,212
|
|
|
1.
|
Level 1 – Inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities.
|
|
2.
|
Level 2 – Inputs include quoted prices in active markets for similar assets and liabilities, quoted prices for identical or similar assets or liabilities in markets that are not active, and model-derived valuations whose inputs are observable.
|
|
3.
|
Level 3 – Model-derived valuations with unobservable inputs.
|
|
|
For the three months ended June 30,
|
|
For the six months ended June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
|
(Unaudited)
|
||||||||||||||
|
|
|
|
|
|
|
||||||||||
|
Total revenues
|
$
|
212,272
|
|
|
$
|
208,893
|
|
|
$
|
408,517
|
|
|
$
|
392,420
|
|
|
Operating income (loss)
|
45,325
|
|
|
42,341
|
|
|
75,332
|
|
|
64,976
|
|
||||
|
Net income (loss) attributable to common shareholders
|
69,949
|
|
|
26,072
|
|
|
76,515
|
|
|
32,509
|
|
||||
|
Net income (loss) per share available to common shareholders — basic
|
$
|
0.97
|
|
|
$
|
0.36
|
|
|
$
|
1.06
|
|
|
$
|
0.45
|
|
|
Net income (loss) per share available to common shareholders — diluted
|
$
|
0.96
|
|
|
$
|
0.36
|
|
|
$
|
1.05
|
|
|
$
|
0.45
|
|
|
|
June 30,
2016 |
|
December 31, 2015
|
||||
|
Land
|
$
|
480,366
|
|
|
$
|
499,381
|
|
|
Buildings and improvements
|
2,225,737
|
|
|
2,225,168
|
|
||
|
Furniture, fixtures and equipment
|
218,284
|
|
|
205,890
|
|
||
|
Construction in progress
|
11,766
|
|
|
26,322
|
|
||
|
Investment in hotel properties
|
$
|
2,936,153
|
|
|
$
|
2,956,761
|
|
|
Less: Accumulated depreciation
|
(323,220
|
)
|
|
(283,177
|
)
|
||
|
Investment in hotel properties, net
|
$
|
2,612,933
|
|
|
$
|
2,673,584
|
|
|
|
For the three months ended June 30,
|
|
For the six months ended June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Revenues
|
$
|
45,698
|
|
|
$
|
47,538
|
|
|
$
|
76,879
|
|
|
$
|
78,559
|
|
|
Total expenses
|
43,579
|
|
|
42,347
|
|
|
86,193
|
|
|
83,850
|
|
||||
|
Net income (loss)
|
$
|
2,119
|
|
|
$
|
5,191
|
|
|
$
|
(9,314
|
)
|
|
$
|
(5,291
|
)
|
|
Company’s 49% interest of net income (loss)
|
1,038
|
|
|
2,543
|
|
|
(4,564
|
)
|
|
(2,593
|
)
|
||||
|
Basis adjustment
|
49
|
|
|
181
|
|
|
140
|
|
|
280
|
|
||||
|
Special loan interest income elimination
|
595
|
|
|
596
|
|
|
1,191
|
|
|
1,185
|
|
||||
|
Equity in earnings (loss) in joint venture
|
$
|
1,682
|
|
|
$
|
3,320
|
|
|
$
|
(3,233
|
)
|
|
$
|
(1,128
|
)
|
|
|
|
|
|
|
Balance Outstanding as of
|
||||||
|
|
Interest Rate
|
|
Maturity Date
|
|
June 30, 2016
|
|
December 31, 2015
|
||||
|
Senior unsecured revolving credit facility
|
Floating
(1)
|
|
January 2019
|
|
$
|
30,000
|
|
|
$
|
165,000
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Term loans
|
|
|
|
|
|
|
|
|
|
||
|
First Term Loan
|
Floating
(2)
|
|
January 2020
|
|
300,000
|
|
|
300,000
|
|
||
|
Second Term Loan
|
Floating
(2)
|
|
April 2022
|
|
175,000
|
|
|
100,000
|
|
||
|
Third Term Loan
|
Floating
(2)
|
|
January 2021
|
|
200,000
|
|
|
125,000
|
|
||
|
Total term loans at stated value
|
|
|
|
|
675,000
|
|
|
525,000
|
|
||
|
Deferred financing costs, net
|
|
|
|
|
(3,623
|
)
|
|
(3,117
|
)
|
||
|
Total term loans
|
|
|
|
|
$
|
671,377
|
|
|
$
|
521,883
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Senior unsecured notes
|
|
|
|
|
|
|
|
|
|
||
|
Series A Notes
|
4.70%
|
|
December 2023
|
|
60,000
|
|
|
60,000
|
|
||
|
Series B Notes
|
4.93%
|
|
December 2025
|
|
40,000
|
|
|
40,000
|
|
||
|
Total senior unsecured notes at stated value
|
|
|
|
|
100,000
|
|
|
100,000
|
|
||
|
Deferred financing costs, net
|
|
|
|
|
(575
|
)
|
|
(608
|
)
|
||
|
Total senior unsecured notes
|
|
|
|
|
$
|
99,425
|
|
|
$
|
99,392
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Mortgage loans
|
|
|
|
|
|
|
|
|
|
||
|
Embassy Suites San Diego Bay - Downtown
|
6.28%
|
|
June 2016
|
|
—
|
|
|
63,116
|
|
||
|
Hotel Modera
|
5.26%
|
|
July 2016
|
|
—
|
|
|
22,833
|
|
||
|
Hotel Monaco Washington DC
|
4.36%
|
|
February 2017
|
|
42,451
|
|
|
42,895
|
|
||
|
Argonaut Hotel
|
4.25%
|
|
March 2017
|
|
42,216
|
|
|
42,823
|
|
||
|
Sofitel Philadelphia
|
3.90%
|
|
June 2017
|
|
45,001
|
|
|
45,668
|
|
||
|
Hotel Zelos (formerly Hotel Palomar San Francisco)
|
5.94%
|
|
September 2017
|
|
25,911
|
|
|
26,098
|
|
||
|
The Westin San Diego Gaslamp Quarter
|
3.69%
|
|
January 2020
|
|
73,956
|
|
|
75,040
|
|
||
|
Mortgage loans at stated value
|
|
|
|
|
229,535
|
|
|
318,473
|
|
||
|
Mortgage loan premiums and deferred financing costs
(3)
|
|
|
|
|
161
|
|
|
847
|
|
||
|
Total mortgage loans
|
|
|
|
|
$
|
229,696
|
|
|
$
|
319,320
|
|
|
Total debt
|
|
|
|
|
$
|
1,030,498
|
|
|
$
|
1,105,595
|
|
|
Dividend per
Share/Unit
|
|
For the quarter
ended
|
|
Record Date
|
|
Payable Date
|
||
|
$
|
0.38
|
|
|
March 31, 2016
|
|
March 31, 2016
|
|
April 15, 2016
|
|
$
|
0.38
|
|
|
June 30, 2016
|
|
June 30, 2016
|
|
July 15, 2016
|
|
Security Type
|
|
Dividend per
Share/Unit
|
|
For the quarter
ended
|
|
Record Date
|
|
Payable Date
|
||
|
8.00% Series B
|
|
$
|
0.50
|
|
|
March 31, 2016
|
|
March 31, 2016
|
|
April 15, 2016
|
|
8.00% Series B
|
|
$
|
0.50
|
|
|
June 30, 2016
|
|
June 30, 2016
|
|
July 15, 2016
|
|
6.50% Series C
|
|
$
|
0.41
|
|
|
March 31, 2016
|
|
March 31, 2016
|
|
April 15, 2016
|
|
6.50% Series C
|
|
$
|
0.41
|
|
|
June 30, 2016
|
|
June 30, 2016
|
|
July 15, 2016
|
|
6.375% Series D
|
|
$
|
0.16
|
|
|
June 30, 2016
|
|
June 30, 2016
|
|
July 15, 2016
|
|
|
Shares
|
|
Weighted-Average
Grant Date
Fair Value
|
|||
|
Unvested at December 31, 2015
|
124,617
|
|
|
$
|
35.46
|
|
|
Granted
|
67,280
|
|
|
$
|
23.81
|
|
|
Vested
|
(52,452
|
)
|
|
$
|
32.79
|
|
|
Forfeited
|
(4,809
|
)
|
|
$
|
30.66
|
|
|
Unvested at June 30, 2016
|
134,636
|
|
|
$
|
30.85
|
|
|
Performance Award Grant Date
|
|
Percentage of Total Award
|
|
Grant Date Fair Value by Component ($ in millions)
|
|
Volatility
|
|
Interest Rate
|
|
Dividend Yield
|
|
|
February 8, 2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Relative Total Shareholder Return
|
|
30.00%
|
|
$0.7
|
|
33.00%
|
|
0.34%
|
|
2.20%
|
|
|
Absolute Total Shareholder Return
|
|
30.00%
|
|
$0.6
|
|
33.00%
|
|
0.34%
|
|
2.20%
|
|
|
EBITDA Comparison
|
|
40.00%
|
|
$0.7
|
|
33.00%
|
|
0.34%
|
|
2.20%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Relative Total Shareholder Return
|
|
30.00%
|
|
$0.7
|
|
31.00%
|
|
0.41%
|
|
2.20%
|
|
|
Absolute Total Shareholder Return
|
|
30.00%
|
|
$0.5
|
|
31.00%
|
|
0.41%
|
|
2.20%
|
|
|
EBITDA Comparison
|
|
40.00%
|
|
$0.7
|
|
31.00%
|
|
0.41%
|
|
2.20%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 13, 2013
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Relative Total Shareholder Return
|
|
50.00%
|
|
$4.7
|
|
29.00%
|
|
0.34% - 2.25%
|
|
2.40%
|
|
|
Absolute Total Shareholder Return
|
|
50.00%
|
|
$2.9
|
|
29.00%
|
|
0.34% - 2.25%
|
|
2.40%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
February 4, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Relative Total Shareholder Return
|
|
30.00%
|
|
$0.7
|
|
29.00%
|
|
0.62%
|
|
2.40%
|
|
|
Absolute Total Shareholder Return
|
|
30.00%
|
|
$0.5
|
|
29.00%
|
|
0.62%
|
|
2.40%
|
|
|
EBITDA Comparison
|
|
40.00%
|
|
$0.8
|
|
29.00%
|
|
0.62%
|
|
2.40%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
February 11, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Relative Total Shareholder Return
|
|
30.00%
|
|
$0.9
|
|
22.00%
|
|
1.02%
|
|
2.50%
|
|
|
Absolute Total Shareholder Return
|
|
40.00%
|
|
$0.7
|
|
22.00%
|
|
1.02%
|
|
2.50%
|
|
|
EBITDA Comparison
|
|
30.00%
|
|
$0.7
|
|
22.00%
|
|
1.02%
|
|
2.50%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
July 27, 2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Relative Total Shareholder Return
|
|
30.00%
|
|
—
|
(1)
|
22.00%
|
|
0.68%
|
|
2.50%
|
|
|
Absolute Total Shareholder Return
|
|
40.00%
|
|
—
|
(1)
|
22.00%
|
|
0.68%
|
|
2.50%
|
|
|
EBITDA Comparison
|
|
30.00%
|
|
—
|
(1)
|
22.00%
|
|
0.68%
|
|
2.50%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
February 10, 2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Relative Total Shareholder Return
|
|
70.00%
|
|
$1.6
|
|
25.00%
|
|
0.71%
|
|
3.00%
|
|
|
Absolute Total Shareholder Return
|
|
15.00%
|
|
$0.2
|
|
25.00%
|
|
0.71%
|
|
3.00%
|
|
|
EBITDA Comparison
|
|
15.00%
|
|
$0.4
|
|
25.00%
|
|
0.71%
|
|
3.00%
|
|
|
For the three months ended June 30,
|
|
For the six months ended June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Numerator:
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) attributable to common shareholders
|
$
|
69,949
|
|
|
$
|
20,004
|
|
|
$
|
76,515
|
|
|
$
|
20,659
|
|
|
Less: dividends paid on unvested share-based compensation
|
(120
|
)
|
|
(107
|
)
|
|
(241
|
)
|
|
(215
|
)
|
||||
|
Undistributed earnings attributable to share-based compensation
|
(185
|
)
|
|
—
|
|
|
(92
|
)
|
|
—
|
|
||||
|
Net income (loss) available to common shareholders
|
$
|
69,644
|
|
|
$
|
19,897
|
|
|
$
|
76,182
|
|
|
$
|
20,444
|
|
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average number of common shares — basic
|
71,922,904
|
|
|
71,735,129
|
|
|
71,879,859
|
|
|
71,696,294
|
|
||||
|
Effect of dilutive share-based compensation
|
396,880
|
|
|
690,823
|
|
|
493,517
|
|
|
767,125
|
|
||||
|
Weighted-average number of common shares — diluted
|
72,319,784
|
|
|
72,425,952
|
|
|
72,373,376
|
|
|
72,463,419
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Net income (loss) per share available to common shareholders — basic
|
$
|
0.97
|
|
|
$
|
0.28
|
|
|
$
|
1.06
|
|
|
$
|
0.29
|
|
|
Net income (loss) per share available to common shareholders — diluted
|
$
|
0.96
|
|
|
$
|
0.27
|
|
|
$
|
1.05
|
|
|
$
|
0.28
|
|
|
|
For the six months ended June 30,
|
||||||
|
|
2016
|
|
2015
|
||||
|
|
(in thousands)
|
||||||
|
Interest paid, net of capitalized interest
|
$
|
21,671
|
|
|
$
|
17,587
|
|
|
Interest capitalized
|
$
|
492
|
|
|
$
|
193
|
|
|
Income taxes paid
|
$
|
357
|
|
|
$
|
1,824
|
|
|
Non-Cash Investing and Financing Activities:
|
|
|
|
||||
|
Distributions payable on common shares/units
|
$
|
29,467
|
|
|
$
|
23,973
|
|
|
Distributions payable on preferred shares
|
$
|
3,701
|
|
|
$
|
5,550
|
|
|
Issuance of common shares for Board of Trustees compensation
|
$
|
606
|
|
|
$
|
373
|
|
|
Below (above) market rate contracts assumed in connection with acquisition
|
$
|
—
|
|
|
$
|
20,110
|
|
|
Accrued additions and improvements to hotel properties
|
$
|
2,988
|
|
|
$
|
2,299
|
|
|
Write-off of fully depreciated furniture, fixtures and equipment
|
$
|
—
|
|
|
$
|
3,550
|
|
|
Write-off of deferred financing costs
|
$
|
550
|
|
|
$
|
321
|
|
|
•
|
risks associated with the hotel industry, including competition, increases in employment costs, energy costs and other operating costs, or decreases in demand caused by events beyond our control including, without limitation, actual or threatened terrorist attacks, cyber attacks, any type of flu or disease-related pandemic, or downturns in general and local economic conditions;
|
|
•
|
the availability and terms of financing and capital and the general volatility of securities markets;
|
|
•
|
our dependence on third-party managers of our hotels, including our inability to implement strategic business decisions directly;
|
|
•
|
risks associated with the global economy and real estate industry, including environmental contamination and costs of complying with the Americans with Disabilities Act and similar laws;
|
|
•
|
interest rate increases;
|
|
•
|
our possible failure to qualify as REIT under the Code and the risk of changes in laws affecting REITs;
|
|
•
|
the timing and availability of potential hotel acquisitions and our ability to identify and complete hotel acquisitions in accordance with our business strategy;
|
|
•
|
the possibility of uninsured losses;
|
|
•
|
risks associated with redevelopment and repositioning projects, including delays and cost overruns; and
|
|
•
|
the other factors discussed under the heading "Risk Factors" in this Quarterly Report on Form 10-Q and our Annual Report on Form 10-K for the year ended December 31, 2015.
|
|
|
|
For the three months ended June 30,
|
|
For the six months ended June 30,
|
||||||||||||
|
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Total Wholly Owned Portfolio
|
|
|
|
|
|
|
|
|
||||||||
|
Same-Property Occupancy
|
|
87.4
|
%
|
|
86.5
|
%
|
|
84.8
|
%
|
|
82.6
|
%
|
||||
|
Same-Property ADR
|
|
$
|
252.76
|
|
|
$
|
246.90
|
|
|
$
|
247.72
|
|
|
$
|
240.28
|
|
|
Same-Property RevPAR
|
|
$
|
221.04
|
|
|
$
|
213.46
|
|
|
$
|
210.14
|
|
|
$
|
198.36
|
|
|
Property
|
|
Location
|
|
Acquisition/Disposition Date
|
|
Non-comparable property for the three months ended June 30, 2016 and 2015
|
Non-comparable property for the six months ended June 30, 2016 and 2015
|
|
LaPlaya Beach Resort and LaPlaya Beach Club
|
|
Naples, FL
|
|
May 21, 2015
|
|
X
|
X
|
|
The Tuscan Fisherman's Wharf, a Best Western Plus Hotel
|
|
San Francisco, CA
|
|
June 11, 2015
|
|
X
|
X
|
|
Viceroy Miami
|
|
Miami, FL
|
|
June 1, 2016
|
|
X
|
X
|
|
The Redbury Hollywood
|
|
Hollywood, CA
|
|
June 1, 2016
|
|
X
|
X
|
|
|
For the three months ended June 30,
|
|
For the six months ended June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Net income (loss)
|
$
|
74,438
|
|
|
$
|
26,583
|
|
|
$
|
91,075
|
|
|
$
|
33,753
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
||||||||
|
Depreciation and amortization
|
25,800
|
|
|
24,828
|
|
|
50,802
|
|
|
46,090
|
|
||||
|
Depreciation and amortization from joint venture
|
2,224
|
|
|
2,100
|
|
|
4,467
|
|
|
4,258
|
|
||||
|
Gain on sale of hotel properties
|
(40,326
|
)
|
|
—
|
|
|
(40,326
|
)
|
|
—
|
|
||||
|
FFO
|
$
|
62,136
|
|
|
$
|
53,511
|
|
|
$
|
106,018
|
|
|
$
|
84,101
|
|
|
Distribution to preferred shareholders
|
(4,241
|
)
|
|
(6,487
|
)
|
|
(10,085
|
)
|
|
(12,975
|
)
|
||||
|
Issuance costs of redeemed preferred shares
|
—
|
|
|
—
|
|
|
(4,169
|
)
|
|
—
|
|
||||
|
FFO available to common share and unit holders
|
$
|
57,895
|
|
|
$
|
47,024
|
|
|
$
|
91,764
|
|
|
$
|
71,126
|
|
|
|
For the three months ended June 30,
|
|
For the six months ended June 30,
|
||||||||||||
|
|
2016
|
|
2015
|
|
2016
|
|
2015
|
||||||||
|
Net income (loss)
|
$
|
74,438
|
|
|
$
|
26,583
|
|
|
$
|
91,075
|
|
|
$
|
33,753
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
||||||||
|
Interest expense
|
11,432
|
|
|
9,256
|
|
|
22,233
|
|
|
17,577
|
|
||||
|
Interest expense from joint venture
|
2,280
|
|
|
2,278
|
|
|
4,558
|
|
|
4,534
|
|
||||
|
Income tax expense (benefit)
|
1,982
|
|
|
3,519
|
|
|
(1,510
|
)
|
|
130
|
|
||||
|
Depreciation and amortization
|
25,859
|
|
|
24,885
|
|
|
50,920
|
|
|
46,210
|
|
||||
|
Depreciation and amortization from joint venture
|
2,224
|
|
|
2,100
|
|
|
4,467
|
|
|
4,258
|
|
||||
|
EBITDA
|
$
|
118,215
|
|
|
$
|
68,621
|
|
|
$
|
171,743
|
|
|
$
|
106,462
|
|
|
|
|
|
|
|
Balance Outstanding as of
|
||||||
|
|
Interest Rate
|
|
Maturity Date
|
|
June 30, 2016
|
|
December 31, 2015
|
||||
|
Senior unsecured revolving credit facility
|
Floating
(1)
|
|
January 2019
|
|
$
|
30,000
|
|
|
$
|
165,000
|
|
|
|
|
|
|
|
|
|
|
||||
|
Term loans
|
|
|
|
|
|
|
|
||||
|
First Term Loan
|
Floating
(2)
|
|
January 2020
|
|
300,000
|
|
|
300,000
|
|
||
|
Second Term Loan
|
Floating
(2)
|
|
April 2022
|
|
175,000
|
|
|
100,000
|
|
||
|
Third Term Loan
|
Floating
(2)
|
|
January 2021
|
|
200,000
|
|
|
125,000
|
|
||
|
Total term loans at stated value
|
|
|
|
|
675,000
|
|
|
525,000
|
|
||
|
Deferred financing costs, net
|
|
|
|
|
(3,623
|
)
|
|
(3,117
|
)
|
||
|
Total term loans
|
|
|
|
|
$
|
671,377
|
|
|
$
|
521,883
|
|
|
|
|
|
|
|
|
|
|
||||
|
Senior unsecured notes
|
|
|
|
|
|
|
|
||||
|
Series A Notes
|
4.70%
|
|
December 2023
|
|
60,000
|
|
|
60,000
|
|
||
|
Series B Notes
|
4.93%
|
|
December 2025
|
|
40,000
|
|
|
40,000
|
|
||
|
Total senior unsecured notes at stated value
|
|
|
|
|
100,000
|
|
|
100,000
|
|
||
|
Deferred financing costs, net
|
|
|
|
|
(575
|
)
|
|
(608
|
)
|
||
|
Total senior unsecured notes
|
|
|
|
|
$
|
99,425
|
|
|
$
|
99,392
|
|
|
|
|
|
|
|
|
|
|
||||
|
Mortgage loans
|
|
|
|
|
|
|
|
||||
|
Embassy Suites San Diego Bay - Downtown
|
6.28%
|
|
June 2016
|
|
—
|
|
|
63,116
|
|
||
|
Hotel Modera
|
5.26%
|
|
July 2016
|
|
—
|
|
|
22,833
|
|
||
|
Hotel Monaco Washington DC
|
4.36%
|
|
February 2017
|
|
42,451
|
|
|
42,895
|
|
||
|
Argonaut Hotel
|
4.25%
|
|
March 2017
|
|
42,216
|
|
|
42,823
|
|
||
|
Sofitel Philadelphia
|
3.90%
|
|
June 2017
|
|
45,001
|
|
|
45,668
|
|
||
|
Hotel Zelos (formerly Hotel Palomar San Francisco)
|
5.94%
|
|
September 2017
|
|
25,911
|
|
|
26,098
|
|
||
|
The Westin San Diego Gaslamp Quarter
|
3.69%
|
|
January 2020
|
|
73,956
|
|
|
75,040
|
|
||
|
Mortgage loans at stated value
|
|
|
|
|
229,535
|
|
|
318,473
|
|
||
|
Mortgage loan premiums and deferred financing costs
(3)
|
|
|
|
|
161
|
|
|
847
|
|
||
|
Total mortgage loans
|
|
|
|
|
$
|
229,696
|
|
|
$
|
319,320
|
|
|
Total debt
|
|
|
|
|
$
|
1,030,498
|
|
|
$
|
1,105,595
|
|
|
|
Payments due by period
|
||||||||||||||||||
|
|
Total
|
|
Less
than 1
year
|
|
1 to 3
years
|
|
3 to 5
years
|
|
More
than 5
years
|
||||||||||
|
Mortgage loans
(1)
|
$
|
245,183
|
|
|
$
|
140,907
|
|
|
$
|
35,833
|
|
|
$
|
68,443
|
|
|
$
|
—
|
|
|
Term loans
(2)
|
773,557
|
|
|
20,939
|
|
|
45,297
|
|
|
527,724
|
|
|
179,597
|
|
|||||
|
Unsecured notes
(1)
|
140,463
|
|
|
4,859
|
|
|
9,717
|
|
|
9,730
|
|
|
116,157
|
|
|||||
|
Borrowings under credit facility
(3)
|
31,866
|
|
|
733
|
|
|
31,133
|
|
|
—
|
|
|
—
|
|
|||||
|
Hotel and ground leases
(4)
|
765,263
|
|
|
7,116
|
|
|
14,604
|
|
|
14,797
|
|
|
728,746
|
|
|||||
|
Capital lease obligation
|
36,542
|
|
|
—
|
|
|
519
|
|
|
661
|
|
|
35,362
|
|
|||||
|
Membership initiation deposits
(5)
|
32,016
|
|
|
353
|
|
|
—
|
|
|
—
|
|
|
31,663
|
|
|||||
|
Purchase commitments
(6)
|
15,185
|
|
|
15,185
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|||||
|
Corporate office lease
|
3,747
|
|
|
373
|
|
|
776
|
|
|
819
|
|
|
1,779
|
|
|||||
|
Total
|
$
|
2,043,822
|
|
|
$
|
190,465
|
|
|
$
|
137,879
|
|
|
$
|
622,174
|
|
|
$
|
1,093,304
|
|
|
(1)
|
Amounts include principal and interest.
|
|
(2)
|
Amounts include principal and interest. Borrowings under the term loan facilities bear interest at floating rates equal to, at the Company's option, either (i) LIBOR plus an applicable margin or (ii) a Base Rate plus an applicable margin. The Company entered into interest rate swaps to effectively fix the interest rates for all three of the term loans. At
June 30, 2016
and
December 31, 2015
, the Company had interest rate swaps on the full amounts outstanding, except for
$75.0 million
on the Second Term Loan.
|
|
(3)
|
Amounts include principal and interest. Interest expense is calculated based on the weighted-average interest rate for all outstanding credit facility borrowings as of
June 30, 2016
. It is assumed that the outstanding borrowings will be repaid upon maturity with fixed interest-only payments until then.
|
|
(4)
|
The long-term ground leases on the
Hotel Monaco Washington DC
and
Argonaut Hotel
provide for the greater of base or percentage rent, adjusted for CPI increases. The long-term hotel lease on the
Hotel Zelos (formerly Hotel Palomar San Francisco)
provides for base rent plus percentage rent, adjusted for CPI increases and contains a base rent floor and ceiling. The long-term leases on the
Hotel Zephyr Fisherman's Wharf
(formerly Radisson Hotel Fisherman's Wharf) provide for base plus percentage rent through 2016 and rent as a percentage of revenues and net income, as adjusted and defined in the agreements, in 2017 and thereafter. The long-term hotel lease on
Hotel Zeppelin San Francisco (formerly Prescott Hotel)
was determined to be both an operating and capital lease. The lease contains a fixed base rental increase every year during the lease term. The long-term ground lease on the
Hotel Palomar Los Angeles - Beverly Hills
provides for base rent, adjusted for CPI increases every five years. This lease has 19 five-year renewal options and the table assumes the exercise of all 19 renewal options. The long-term ground lease on the
Union Station Hotel, Autograph Collection
provides for annual base rent equal to the greater of
$0.1 million
or annual
|
|
(5)
|
Represents refundable initiation membership deposits from club members at our
LaPlaya Beach Resort and LaPlaya Beach Club
.
|
|
(6)
|
Amounts represent purchase orders and contracts that have been executed for renovation projects at the properties. We are committed to these purchase orders and contracts and anticipate making similar arrangements in the future with the existing properties or any future properties that we may acquire.
|
|
Period
|
|
Total Number of Shares Purchased
(1)
|
|
Average Price Paid Per Share
|
|
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
|
|
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs
(2)
|
||||||
|
April 1, 2016 - April 30, 2016
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
May 1, 2016 - May 31, 2016
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
June 1, 2016 - June 30, 2016
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
—
|
|
|
Total
|
|
—
|
|
|
$
|
—
|
|
|
—
|
|
|
$
|
150,000,000
|
|
|
Exhibit
Number
|
|
Description of Exhibit
|
|
3.1†
|
|
Declaration of Trust, as amended and supplemented, of the Registrant.
|
|
10.1†
|
|
Amendment No. 1 to the Pebblebrook Hotel Trust 2009 Equity Incentive Plan, as amended and restated effective July 10, 2012, effective July 7, 2016.
|
|
31.1†
|
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2†
|
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1††
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.2††
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101.INS XBRL
|
|
Instance Document
(1)
|
|
101.SCH XBRL
|
|
Taxonomy Extension Schema Document
(1)
|
|
101.CAL XBRL
|
|
Taxonomy Extension Calculation Linkbase Document
(1)
|
|
101.LAB XBRL
|
|
Taxonomy Extension Label Linkbase Document
(1)
|
|
101.DEF XBRL
|
|
Taxonomy Extension Definition Linkbase Document
(1)
|
|
101.PRE XBRL
|
|
Taxonomy Extension Presentation Linkbase Document
(1)
|
|
†
|
Filed herewith.
|
|
††
|
Furnished herewith.
|
|
(1)
|
Submitted electronically herewith. Attached as Exhibit 101 to this report are the following documents formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets; (ii) Consolidated Statements of Operations and Comprehensive Income; (iii) Consolidated Statements of Equity; (iv) Consolidated Statements of Cash Flows; and (v) Notes to Consolidated Financial Statements.
|
|
|
|
|
PEBBLEBROOK HOTEL TRUST
|
|
|
|
|
|
|
Date:
|
July 25, 2016
|
|
/s/ J
ON
E. B
ORTZ
|
|
|
|
|
Jon E. Bortz
|
|
|
|
|
Chairman, President and Chief Executive Officer
|
|
Exhibit
Number
|
|
Description of Exhibit
|
|
3.1†
|
|
Declaration of Trust, as amended and supplemented, of the Registrant.
|
|
10.1†
|
|
Amendment No. 1 to the Pebblebrook Hotel Trust 2009 Equity Incentive Plan, as amended and restated effective July 10, 2012, effective July 7, 2016.
|
|
31.1†
|
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
31.2†
|
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
32.1††
|
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
32.2††
|
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101.INS XBRL
|
|
Instance Document
(1)
|
|
101.SCH XBRL
|
|
Taxonomy Extension Schema Document
(1)
|
|
101.CAL XBRL
|
|
Taxonomy Extension Calculation Linkbase Document
(1)
|
|
101.LAB XBRL
|
|
Taxonomy Extension Label Linkbase Document
(1)
|
|
101.DEF XBRL
|
|
Taxonomy Extension Definition Linkbase Document
(1)
|
|
101.PRE XBRL
|
|
Taxonomy Extension Presentation Linkbase Document
(1)
|
|
†
|
Filed herewith.
|
|
††
|
Furnished herewith.
|
|
(1)
|
Submitted electronically herewith. Attached as Exhibit 101 to this report are the following documents formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets; (ii) Consolidated Statements of Operations and Comprehensive Income; (iii) Consolidated Statements of Equity; (iv) Consolidated Statements of Cash Flows; and (v) Notes to Consolidated Financial Statements.
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|