These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
000-27205
|
56-2132396
|
|
(Commission File
No.)
|
(IRS
Employer Identification No.)
|
|
|
|
|
518 West C Street, Newton,
North Carolina
|
28658
|
|
(Address of
principal executive offices)
|
(Zip
Code)
|
|
Large
accelerated filer
|
☐
|
Accelerated
filer
|
☒
|
|
Non-accelerated
filer
|
☐
(Do not check if a smaller reporting
company)
|
Smaller
reporting company
|
☐
|
|
|
|
Emerging
growth company
|
☐
|
|
|
|
PAGE(S)
|
|
Item
1.
|
Financial
Statements
|
|
|
|
|
|
|
|
Consolidated
Balance Sheets at March 31, 2018 (Unaudited) and December 31, 2017
(Audited)
|
3
|
|
|
|
|
|
|
Consolidated
Statements of Earnings for the three months ended March 31, 2018
and 2017 (Unaudited)
|
4
|
|
|
|
|
|
|
Consolidated
Statements of Comprehensive Income for the three months ended March
31, 2018 and 2017 (Unaudited)
|
5
|
|
|
Consolidated
Statements of Changes in Shareholders' Equity for the three months
ended March 31, 2018 and 2017 (Unaudited)
|
6
|
|
|
|
|
|
|
Consolidated
Statements of Cash Flows for the three months ended March 31, 2018
and 2017 (Unaudited)
|
7-8
|
|
|
|
|
|
|
Notes
to Consolidated Financial Statements (Unaudited)
|
9-25
|
|
|
|
|
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition
and
Results of Operations
|
26-35
|
|
|
|
|
|
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
36
|
|
|
|
|
|
Item
4.
|
Controls
and Procedures
|
36
|
|
Item
1.
|
Legal
Proceedings
|
36
|
|
Item
1A.
|
Risk
Factors
|
36
|
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
37
|
|
Item
3.
|
Defaults
upon Senior Securities
|
37
|
|
Item
5.
|
Other
Information
|
37
|
|
Item
6.
|
Exhibits
|
37-39
|
|
Signatures
|
|
40
|
|
Certifications
|
|
41-43
|
|
PEOPLES BANCORP OF NORTH CAROLINA, INC.
|
||
|
|
|
|
|
|
||
|
|
|
|
|
March 31, 2018 and December 31, 2017
|
||
|
|
|
|
|
(Dollars in thousands)
|
||
|
|
March
31,
|
December
31,
|
|
Assets
|
2018
|
2017
|
|
|
(Unaudited)
|
(Audited)
|
|
|
|
|
|
Cash and due from banks, including reserve
requirements
|
|
|
|
of
$10,767 at 03/31/18 and $7,472 at 12/31/17
|
$
32,849
|
53,186
|
|
Interest-bearing
deposits
|
34,985
|
4,118
|
|
Cash
and cash equivalents
|
67,834
|
57,304
|
|
|
|
|
|
Investment
securities available for sale
|
213,299
|
229,321
|
|
Other
investments
|
1,834
|
1,830
|
|
Total
securities
|
215,133
|
231,151
|
|
|
|
|
|
Mortgage
loans held for sale
|
503
|
857
|
|
|
|
|
|
Loans
|
765,824
|
759,764
|
|
Less
allowance for loan losses
|
(6,373
)
|
(6,366
)
|
|
Net
loans
|
759,451
|
753,398
|
|
|
|
|
|
Premises
and equipment, net
|
19,732
|
19,911
|
|
Cash
surrender value of life insurance
|
15,647
|
15,552
|
|
Other
real estate
|
62
|
118
|
|
Accrued
interest receivable and other assets
|
14,869
|
13,875
|
|
Total
assets
|
$
1,093,231
|
1,092,166
|
|
|
|
|
|
Liabilities and Shareholders' Equity
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
Noninterest-bearing
demand
|
$
294,998
|
285,406
|
|
NOW,
MMDA & savings
|
496,044
|
498,445
|
|
Time,
$250,000 or more
|
17,927
|
18,756
|
|
Other
time
|
98,655
|
104,345
|
|
Total
deposits
|
907,624
|
906,952
|
|
|
|
|
|
Securities
sold under agreements to repurchase
|
38,257
|
37,757
|
|
Junior
subordinated debentures
|
20,619
|
20,619
|
|
Accrued
interest payable and other liabilities
|
10,249
|
10,863
|
|
Total
liabilities
|
976,749
|
976,191
|
|
|
|
|
|
Commitments
(Note 10)
|
|
|
|
|
|
|
|
Shareholders'
equity:
|
|
|
|
Series
A preferred stock, $1,000 stated value; authorized
|
|
|
|
5,000,000
shares; no shares issued and outstanding
|
-
|
-
|
|
Common
stock, no par value; authorized
|
|
|
|
20,000,000
shares; issued and outstanding 5,995,256 shares
|
62,096
|
62,096
|
|
Retained
earnings
|
52,806
|
50,286
|
|
Accumulated
other comprehensive income
|
1,580
|
3,593
|
|
Total
shareholders' equity
|
116,482
|
115,975
|
|
|
|
|
|
Total
liabilities and shareholders' equity
|
$
1,093,231
|
1,092,166
|
|
|
|
|
|
See
accompanying Notes to Consolidated Financial
Statements.
|
|
|
|
PEOPLES BANCORP OF NORTH CAROLINA, INC.
|
||
|
|
||
|
Consolidated Statements of Earnings
|
||
|
|
|
|
|
Three Months Ended March 31, 2018 and
2017
|
||
|
|
|
|
|
(Dollars in thousands, except per share
amounts)
|
||
|
|
|
|
|
|
2018
|
2017
|
|
|
(Unaudited)
|
(Unaudited)
|
|
|
|
|
|
Interest
income:
|
|
|
|
Interest
and fees on loans
|
$
9,069
|
8,280
|
|
Interest
on due from banks
|
45
|
30
|
|
Interest
on investment securities:
|
|
|
|
U.S.
Government sponsored enterprises
|
606
|
604
|
|
State
and political subdivisions
|
996
|
1,084
|
|
Other
|
43
|
66
|
|
Total
interest income
|
10,759
|
10,064
|
|
|
|
|
|
Interest
expense:
|
|
|
|
NOW,
MMDA & savings deposits
|
176
|
132
|
|
Time
deposits
|
105
|
128
|
|
FHLB
borrowings
|
-
|
192
|
|
Junior
subordinated debentures
|
171
|
135
|
|
Other
|
15
|
11
|
|
Total
interest expense
|
467
|
598
|
|
|
|
|
|
Net
interest income
|
10,292
|
9,466
|
|
|
|
|
|
Provision
for (reduction of provision for) loan losses
|
31
|
(236
)
|
|
|
|
|
|
Net
interest income after provision for loan losses
|
10,261
|
9,702
|
|
|
|
|
|
Non-interest
income:
|
|
|
|
Service
charges
|
1,024
|
1,106
|
|
Other
service charges and fees
|
180
|
155
|
|
Mortgage
banking income
|
216
|
346
|
|
Insurance
and brokerage commissions
|
182
|
168
|
|
Appraisal
management fee income
|
789
|
743
|
|
Gain/(loss)
on sale and write-down of
|
|
|
|
other real estate
|
6
|
(283
)
|
|
Miscellaneous
|
1,339
|
1,207
|
|
Total
non-interest income
|
3,736
|
3,442
|
|
|
|
|
|
Non-interest
expense:
|
|
|
|
Salaries
and employee benefits
|
4,962
|
5,234
|
|
Occupancy
|
1,856
|
1,613
|
|
Professional
fees
|
380
|
249
|
|
Advertising
|
241
|
246
|
|
Debit
card expense
|
209
|
306
|
|
FDIC
Insurance
|
83
|
86
|
|
Appraisal
management fee expense
|
592
|
566
|
|
Other
|
1,719
|
2,061
|
|
Total
non-interest expense
|
10,042
|
10,361
|
|
|
|
|
|
Earnings
before income taxes
|
3,955
|
2,783
|
|
|
|
|
|
Income
tax expense
|
652
|
578
|
|
|
|
|
|
Net
earnings
|
$
3,303
|
2,205
|
|
|
|
|
|
Basic
net earnings per share
|
$
0.55
|
0.37
|
|
Diluted
net earnings per share
|
$
0.55
|
0.36
|
|
Cash
dividends declared per share
|
$
0.13
|
0.11
|
|
|
|
|
|
See
accompanying Notes to Consolidated Financial
Statements.
|
|
|
|
PEOPLES BANCORP OF NORTH CAROLINA, INC.
|
||
|
|
|
|
|
|
||
|
|
|
|
|
Three Months Ended March 31, 2018 and
2017
|
||
|
|
|
|
|
(Dollars in thousands)
|
||
|
|
|
|
|
|
2018
|
2017
|
|
|
(Unaudited)
|
(Unaudited)
|
|
|
|
|
|
Net
earnings
|
$
3,303
|
2,205
|
|
|
|
|
|
Other
comprehensive income:
|
|
|
|
Unrealized
holding (losses) gains on securities
|
|
|
|
available
for sale
|
(2,614
)
|
586
|
|
|
|
|
|
Total
other comprehensive income (loss),
|
|
|
|
before
income taxes
|
(2,614
)
|
586
|
|
|
|
|
|
Income
tax benefit related to other
|
|
|
|
comprehensive
income:
|
|
|
|
|
|
|
|
Unrealized
holding losses on securities
|
|
|
|
available
for sale
|
(601
)
|
(18
)
|
|
|
|
|
|
Total
income tax benefit related to
|
|
|
|
other
comprehensive income
|
(601
)
|
(18
)
|
|
|
|
|
|
Total
other comprehensive income (loss),
|
|
|
|
net
of tax
|
(2,013
)
|
604
|
|
|
|
|
|
Total
comprehensive income
|
$
1,290
|
2,809
|
|
|
|
|
|
See
accompanying Notes to Consolidated Financial
Statements.
|
|
|
|
PEOPLES BANCORP OF NORTH CAROLINA, INC.
|
|||||
|
|
|
|
|
|
|
|
Consolidated Statements of Changes in Shareholders'
Equity
|
|||||
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2018 and 2017
|
|||||
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
Other
|
|
|
|
Common
Stock
|
Retained
|
Comprehensive
|
|
|
|
|
Shares
|
Amount
|
Earnings
|
Income
|
Total
|
|
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
|
|
|
|
|
|
|
|
Balance,
December 31, 2017
|
5,995,256
|
$
62,096
|
50,286
|
3,593
|
115,975
|
|
|
|
|
|
|
|
|
Cash
dividends declared on
|
|
|
|
|
|
|
common
stock
|
-
|
-
|
(783
)
|
-
|
(783
)
|
|
Net
earnings
|
-
|
-
|
3,303
|
-
|
3,303
|
|
Change
in accumulated other
|
|
|
|
|
|
|
comprehensive
income, net of tax
|
-
|
-
|
-
|
(2,013
)
|
(2,013
)
|
|
Balance,
March 31, 2018
|
5,995,256
|
$
62,096
|
52,806
|
1,580
|
116,482
|
|
|
|
|
|
|
|
|
Balance,
December 31, 2016
|
5,417,800
|
$
44,187
|
60,254
|
2,987
|
107,428
|
|
|
|
|
|
|
|
|
Cash
dividends declared on
|
|
|
|
|
|
|
common
stock
|
-
|
-
|
(658
)
|
-
|
(658
)
|
|
Restricted
stock units exercised
|
19,940
|
558
|
-
|
-
|
558
|
|
Net
earnings
|
-
|
-
|
2,205
|
-
|
2,205
|
|
Change
in accumulated other
|
|
|
|
|
|
|
comprehensive
income, net of tax
|
-
|
-
|
-
|
604
|
604
|
|
Balance,
March 31, 2017
|
5,437,740
|
$
44,745
|
61,801
|
3,591
|
110,137
|
|
|
|
|
|
|
|
|
See
accompanying Notes to Consolidated Financial
Statements.
|
|
|
|
|
|
|
PEOPLES BANCORP OF NORTH CAROLINA, INC.
|
||
|
|
|
|
|
|
||
|
|
|
|
|
Three Months Ended March 31, 2018 and 2017
|
||
|
|
|
|
|
(Dollars in thousands)
|
||
|
|
|
|
|
|
2018
|
2017
|
|
|
(Unaudited)
|
(Unaudited)
|
|
|
|
|
|
Cash
flows from operating activities:
|
|
|
|
Net
earnings
|
$
3,303
|
2,205
|
|
Adjustments
to reconcile net earnings to
|
|
|
|
net
cash provided by operating activities:
|
|
|
|
Depreciation,
amortization and accretion
|
1,230
|
1,228
|
|
Provision
for/(Reduction) loan losses
|
31
|
(236
)
|
|
Deferred
income taxes
|
(3
)
|
(1,122
)
|
|
Gain
on sale of other real estate
|
(6
)
|
-
|
|
Write-down
of other real estate
|
-
|
283
|
|
Loss
on sale of premises and equipment
|
2
|
33
|
|
Restricted
stock expense
|
57
|
430
|
|
Proceeds
from sales of mortgage loans held for sale
|
8,530
|
18,376
|
|
Origination
of mortgage loans held for sale
|
(8,176
)
|
(14,007
)
|
|
Change
in:
|
|
|
|
Cash
surrender value of life insurance
|
(95
)
|
(299
)
|
|
Other
assets
|
(742
)
|
1,302
|
|
Other
liabilities
|
(319
)
|
(1,523
)
|
|
|
|
|
|
Net
cash provided by operating activities
|
3,812
|
6,670
|
|
|
|
|
|
Cash
flows from investing activities:
|
|
|
|
Purchases
of investment securities available for sale
|
-
|
(3,071
)
|
|
Proceeds
from sales, calls and maturities of investment
securities
|
|
|
|
available
for sale
|
7,630
|
2,830
|
|
Proceeds
from paydowns of investment securities available for
sale
|
5,159
|
5,152
|
|
Purchases
of FHLB stock
|
(4
)
|
(44
)
|
|
Net
change in loans
|
(6,146
)
|
(12,101
)
|
|
Purchases
of premises and equipment
|
(434
)
|
(2,647
)
|
|
Proceeds
from sale of other real estate and repossessions
|
124
|
-
|
|
|
|
|
|
Net
cash provided (used) by investing activities
|
6,329
|
(9,881
)
|
|
|
|
|
|
Cash
flows from financing activities:
|
|
|
|
Net
change in deposits
|
672
|
15,496
|
|
Net
change in securities sold under agreement to
repurchase
|
500
|
5,729
|
|
Proceeds
from Fed Funds purchased
|
850
|
-
|
|
Repayments
of Fed Funds purchased
|
(850
)
|
-
|
|
Cash
dividends paid on common stock
|
(783
)
|
(658
)
|
|
|
|
|
|
Net
cash provided by financing activities
|
389
|
20,567
|
|
|
|
|
|
Net
change in cash and cash equivalents
|
10,530
|
17,356
|
|
|
|
|
|
Cash
and cash equivalents at beginning of period
|
57,304
|
70,094
|
|
|
|
|
|
Cash
and cash equivalents at end of period
|
$
67,834
|
87,450
|
|
PEOPLES BANCORP OF NORTH CAROLINA, INC.
|
||
|
|
|
|
|
Consolidated Statements of Cash Flows, continued
|
||
|
|
|
|
|
Three Months Ended March 31, 2018 and 2017
|
||
|
|
|
|
|
(Dollars in thousands)
|
||
|
|
|
|
|
|
|
|
|
|
2018
|
2017
|
|
|
(Unaudited)
|
(Unaudited)
|
|
|
|
|
|
Supplemental
disclosures of cash flow information:
|
|
|
|
Cash
paid during the period for:
|
|
|
|
Interest
|
$
290
|
297
|
|
Income
taxes
|
$
-
|
-
|
|
|
|
|
|
Noncash
investing and financing activities:
|
|
|
|
Change
in unrealized gain on investment securities
|
|
|
|
available
for sale, net
|
$
(2,013
)
|
604
|
|
Issuance
of accrued restricted stock units
|
$
-
|
(558
)
|
|
Transfers
of loans to other real estate and repossessions
|
$
62
|
-
|
|
|
|
|
|
See
accompanying Notes to Consolidated Financial
Statements.
|
|
|
|
(Dollars
in thousands)
|
|
|
|
|
|
|
March
31, 2018
|
|||
|
|
Amortized
Cost
|
Gross
Unrealized Gains
|
Gross
Unrealized Losses
|
Estimated Fair
Value
|
|
Mortgage-backed
securities
|
$
49,731
|
559
|
722
|
49,568
|
|
U.S.
Government
|
|
|
|
|
|
sponsored
enterprises
|
38,466
|
24
|
649
|
37,841
|
|
State
and political subdivisions
|
121,299
|
2,994
|
152
|
124,141
|
|
Corporate
bonds
|
1,500
|
-
|
1
|
1,499
|
|
Trust
preferred securities
|
250
|
-
|
-
|
250
|
|
Total
|
$
211,246
|
3,577
|
1,524
|
213,299
|
|
(Dollars
in thousands)
|
|
|
|
|
|
|
December
31, 2017
|
|||
|
|
Amortized
Cost
|
Gross
Unrealized Gains
|
Gross
Unrealized Losses
|
Estimated
Fair Value
|
|
Mortgage-backed
securities
|
$
53,124
|
814
|
329
|
53,609
|
|
U.S.
Government
|
|
|
|
|
|
sponsored
enterprises
|
40,504
|
140
|
264
|
40,380
|
|
State
and political subdivisions
|
129,276
|
4,310
|
16
|
133,570
|
|
Corporate
bonds
|
1,500
|
12
|
-
|
1,512
|
|
Trust
preferred securities
|
250
|
-
|
-
|
250
|
|
Total
|
$
224,654
|
5,276
|
609
|
229,321
|
|
(Dollars
in thousands)
|
|
|
|
|
|
|
|
|
March 31,
2018
|
|||||
|
|
Less than 12
Months
|
12 Months or
More
|
Total
|
|||
|
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
|
Mortgage-backed
securities
|
$
13,062
|
219
|
10,693
|
503
|
23,755
|
722
|
|
U.S.
Government
|
|
|
|
|
|
|
|
sponsored
enterprises
|
26,715
|
448
|
9,665
|
201
|
36,380
|
649
|
|
State
and political subdivisions
|
7,023
|
122
|
965
|
30
|
7,988
|
152
|
|
Corporate
bonds
|
999
|
1
|
-
|
-
|
999
|
1
|
|
Total
|
$
47,799
|
790
|
21,323
|
734
|
69,122
|
1,524
|
|
(Dollars
in thousands)
|
|
|
|
|
|
|
|
|
December 31,
2017
|
|||||
|
|
Less than 12
Months
|
12 Months or
More
|
Total
|
|||
|
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
|
Mortgage-backed
securities
|
$
8,701
|
75
|
11,259
|
254
|
19,960
|
329
|
|
U.S.
Government
|
|
|
|
|
|
|
|
sponsored
enterprises
|
12,661
|
98
|
10,067
|
166
|
22,728
|
264
|
|
State
and political subdivisions
|
798
|
2
|
1,501
|
14
|
2,299
|
16
|
|
Total
|
$
22,160
|
175
|
22,827
|
434
|
44,987
|
609
|
|
March
31, 2018
|
|
|
|
(Dollars
in thousands)
|
|
|
|
|
Amortized
Cost
|
Estimated
Fair Value
|
|
Due
within one year
|
$
12,931
|
13,039
|
|
Due
from one to five years
|
101,101
|
103,219
|
|
Due
from five to ten years
|
38,976
|
38,938
|
|
Due
after ten years
|
8,257
|
8,285
|
|
Mortgage-backed
securities
|
49,731
|
49,568
|
|
Trust
preferred securities
|
250
|
250
|
|
Total
|
$
211,246
|
213,299
|
|
(Dollars
in thousands)
|
|
|
|
|
March 31,
2018
|
December 31,
2017
|
|
Real
estate loans:
|
|
|
|
Construction
and land development
|
$
82,046
|
84,987
|
|
Single-family
residential
|
244,061
|
246,703
|
|
Single-family
residential -
|
|
|
|
Banco
de la Gente stated income
|
36,540
|
37,249
|
|
Commercial
|
261,636
|
248,637
|
|
Multifamily
and farmland
|
29,108
|
28,937
|
|
Total
real estate loans
|
653,391
|
646,513
|
|
|
|
|
|
Loans
not secured by real estate:
|
|
|
|
Commercial
loans
|
89,304
|
89,022
|
|
Farm
loans
|
1,095
|
1,204
|
|
Consumer
loans
|
9,329
|
9,888
|
|
All
other loans
|
12,705
|
13,137
|
|
|
|
|
|
Total
loans
|
765,824
|
759,764
|
|
|
|
|
|
Less
allowance for loan losses
|
6,373
|
6,366
|
|
|
|
|
|
Total
net loans
|
$
759,451
|
753,398
|
|
March
31, 2018
|
|
|
|
|
|
|
|
(Dollars
in thousands)
|
|
|
|
|
|
|
|
|
Loans
30-89 Days Past Due
|
Loans
90 or More Days Past Due
|
Total
Past Due Loans
|
Total
Current Loans
|
Total
Loans
|
Accruing Loans 90 or
More Days Past Due
|
|
Real
estate loans:
|
|
|
|
|
|
|
|
Construction
and land development
|
$
156
|
117
|
273
|
81,773
|
82,046
|
-
|
|
Single-family
residential
|
2,775
|
96
|
2,871
|
241,190
|
244,061
|
-
|
|
Single-family
residential -
|
|
|
|
|
|
|
|
Banco
de la Gente stated income
|
4,196
|
54
|
4,250
|
32,290
|
36,540
|
-
|
|
Commercial
|
427
|
-
|
427
|
261,209
|
261,636
|
-
|
|
Multifamily
and farmland
|
-
|
-
|
-
|
29,108
|
29,108
|
-
|
|
Total
real estate loans
|
7,554
|
267
|
7,821
|
645,570
|
653,391
|
-
|
|
|
|
|
|
|
|
|
|
Loans
not secured by real estate:
|
|
|
|
|
|
|
|
Commercial
loans
|
59
|
97
|
156
|
89,148
|
89,304
|
-
|
|
Farm
loans
|
-
|
-
|
-
|
1,095
|
1,095
|
-
|
|
Consumer
loans
|
85
|
5
|
90
|
9,239
|
9,329
|
-
|
|
All
other loans
|
-
|
-
|
-
|
12,705
|
12,705
|
-
|
|
Total
loans
|
$
7,698
|
369
|
8,067
|
757,757
|
765,824
|
-
|
|
December
31, 2017
|
|
|
|
|
|
|
|
(Dollars
in thousands)
|
|
|
|
|
|
|
|
|
Loans
30-89 Days Past Due
|
Loans
90 or More Days Past Due
|
Total
Past Due Loans
|
Total
Current Loans
|
Total
Loans
|
Accruing Loans 90 or
More Days Past Due
|
|
Real
estate loans:
|
|
|
|
|
|
|
|
Construction
and land development
|
$
277
|
-
|
277
|
84,710
|
84,987
|
-
|
|
Single-family
residential
|
3,241
|
193
|
3,434
|
243,269
|
246,703
|
-
|
|
Single-family
residential -
|
|
|
|
|
|
|
|
Banco
de la Gente stated income
|
4,078
|
465
|
4,543
|
32,706
|
37,249
|
-
|
|
Commercial
|
588
|
-
|
588
|
248,049
|
248,637
|
-
|
|
Multifamily
and farmland
|
-
|
12
|
12
|
28,925
|
28,937
|
-
|
|
Total
real estate loans
|
8,184
|
670
|
8,854
|
637,659
|
646,513
|
-
|
|
|
|
|
|
|
|
|
|
Loans
not secured by real estate:
|
|
|
|
|
|
|
|
Commercial
loans
|
53
|
100
|
153
|
88,869
|
89,022
|
-
|
|
Farm
loans
|
-
|
-
|
-
|
1,204
|
1,204
|
-
|
|
Consumer
loans
|
113
|
5
|
118
|
9,770
|
9,888
|
-
|
|
All
other loans
|
-
|
-
|
-
|
13,137
|
13,137
|
-
|
|
Total
loans
|
$
8,350
|
775
|
9,125
|
750,639
|
759,764
|
-
|
|
(Dollars
in thousands)
|
|
|
|
|
March 31,
2018
|
December 31,
2017
|
|
Real
estate loans:
|
|
|
|
Construction
and land development
|
$
130
|
14
|
|
Single-family
residential
|
1,535
|
1,634
|
|
Single-family
residential -
|
|
|
|
Banco
de la Gente stated income
|
1,508
|
1,543
|
|
Commercial
|
378
|
396
|
|
Multifamily
and farmland
|
-
|
12
|
|
Total
real estate loans
|
3,551
|
3,599
|
|
|
|
|
|
Loans
not secured by real estate:
|
|
|
|
Commercial
loans
|
97
|
100
|
|
Consumer
loans
|
17
|
12
|
|
Total
|
$
3,665
|
3,711
|
|
March
31, 2018
|
|
|
|
|
|
|
|
|
(Dollars
in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid
Contractual Principal Balance
|
Recorded
Investment With No Allowance
|
Recorded
Investment With Allowance
|
Recorded
Investment in Impaired Loans
|
Related
Allowance
|
Average
Outstanding Impaired Loans
|
YTD Interest
Income Recognized
|
|
Real
estate loans:
|
|
|
|
|
|
|
|
|
Construction
and land development
|
$
397
|
-
|
265
|
265
|
9
|
333
|
6
|
|
Single-family
residential
|
5,080
|
1,124
|
3,486
|
4,610
|
37
|
6,258
|
68
|
|
Single-family
residential -
|
|
|
|
|
|
|
|
|
Banco
de la Gente stated income
|
17,027
|
-
|
17,639
|
17,639
|
1,096
|
15,099
|
238
|
|
Commercial
|
2,420
|
477
|
2,873
|
3,350
|
13
|
2,294
|
37
|
|
Multifamily
and farmland
|
-
|
-
|
78
|
78
|
-
|
6
|
-
|
|
Total
impaired real estate loans
|
24,924
|
1,601
|
24,341
|
25,942
|
1,155
|
23,990
|
349
|
|
|
|
|
|
|
|
|
|
|
Loans
not secured by real estate:
|
|
|
|
|
|
|
|
|
Commercial
loans
|
260
|
97
|
(92
)
|
5
|
-
|
102
|
-
|
|
Consumer loans
|
154
|
-
|
192
|
192
|
2
|
152
|
2
|
|
Total
impaired loans
|
$
25,338
|
1,698
|
24,441
|
26,139
|
1,157
|
24,244
|
351
|
|
December
31, 2017
|
|
|
|
|
|
|
|
|
(Dollars
in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid
Contractual Principal Balance
|
Recorded
Investment With No Allowance
|
Recorded
Investment With Allowance
|
Recorded
Investment in Impaired Loans
|
Related
Allowance
|
Average
Outstanding Impaired Loans
|
YTD Interest
Income Recognized
|
|
Real
estate loans:
|
|
|
|
|
|
|
|
|
Construction
and land development
|
$
282
|
-
|
277
|
277
|
6
|
253
|
17
|
|
Single-family
residential
|
5,226
|
1,135
|
3,686
|
4,821
|
41
|
5,113
|
265
|
|
Single-family
residential -
|
|
|
|
|
|
|
|
|
Banco
de la Gente stated income
|
17,360
|
-
|
16,805
|
16,805
|
1,149
|
16,867
|
920
|
|
Commercial
|
2,761
|
807
|
1,661
|
2,468
|
1
|
3,411
|
148
|
|
Multifamily
and farmland
|
78
|
-
|
12
|
12
|
-
|
28
|
-
|
|
Total
impaired real estate loans
|
25,707
|
1,942
|
22,441
|
24,383
|
1,197
|
25,672
|
1,350
|
|
|
|
|
|
|
|
|
|
|
Loans
not secured by real estate:
|
|
|
|
|
|
|
|
|
Commercial
loans
|
264
|
100
|
4
|
104
|
-
|
149
|
3
|
|
Consumer loans
|
158
|
-
|
154
|
154
|
2
|
194
|
9
|
|
Total
impaired loans
|
$
26,129
|
2,042
|
22,599
|
24,641
|
1,199
|
26,015
|
1,362
|
|
(Dollars
in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Real
Estate Loans
|
|
|
|
|
|
||||
|
|
Construction and Land
Development
|
Single-Family
Residential
|
Single-Family
Residential - Banco de la Gente Stated Income
|
Commercial
|
Multifamily and
Farmland
|
Commercial
|
Farm
|
Consumer and All
Other
|
Unallocated
|
Total
|
|
Three
months ended March 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
Allowance
for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
Beginning
balance
|
$
804
|
1,812
|
1,280
|
1,193
|
72
|
574
|
-
|
155
|
476
|
6,366
|
|
Charge-offs
|
-
|
-
|
-
|
-
|
(5
)
|
-
|
-
|
(101
)
|
-
|
(106
)
|
|
Recoveries
|
1
|
5
|
-
|
4
|
1
|
8
|
-
|
63
|
-
|
82
|
|
Provision
|
(154
)
|
(177
)
|
(15
)
|
101
|
5
|
124
|
-
|
19
|
128
|
31
|
|
Ending
balance
|
$
651
|
1,640
|
1,265
|
1,298
|
73
|
706
|
-
|
136
|
604
|
6,373
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance
for loan losses March 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
Ending
balance: individually
|
|
|
|
|
|
|
|
|
|
|
|
evaluated
for impairment
|
$
-
|
-
|
1,079
|
12
|
-
|
-
|
-
|
-
|
-
|
1,091
|
|
Ending
balance: collectively
|
|
|
|
|
|
|
|
|
|
|
|
evaluated
for impairment
|
651
|
1,640
|
186
|
1,286
|
73
|
706
|
-
|
136
|
604
|
5,282
|
|
Ending
balance
|
$
651
|
1,640
|
1,265
|
1,298
|
73
|
706
|
-
|
136
|
604
|
6,373
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
March 31, 2017:
|
|
|
|
|
|
|
|
|
|
|
|
Ending
balance
|
$
82,046
|
244,061
|
36,540
|
261,636
|
29,108
|
89,304
|
1,095
|
22,034
|
-
|
765,824
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending
balance: individually
|
|
|
|
|
|
|
|
|
|
|
|
evaluated
for impairment
|
$
96
|
1,832
|
15,190
|
1,915
|
-
|
97
|
-
|
-
|
-
|
19,130
|
|
Ending
balance: collectively
|
|
|
|
|
|
|
|
|
|
|
|
evaluated
for impairment
|
$
81,950
|
242,229
|
21,350
|
259,721
|
29,108
|
89,207
|
1,095
|
22,034
|
-
|
746,694
|
|
(Dollars
in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate
Loans
|
|
|
|
|
|
||||
|
|
Construction
and Land Development
|
Single-Family
Residential
|
Single-Family
Residential - Banco de la Gente Stated Income
|
Commercial
|
Multifamily
and Farmland
|
Commercial
|
Farm
|
Consumer and
All Other
|
Unallocated
|
Total
|
|
Three
months ended March 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
Allowance
for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
Beginning
balance
|
$
1,152
|
2,126
|
1,377
|
1,593
|
52
|
675
|
-
|
204
|
371
|
7,550
|
|
Charge-offs
|
-
|
(20
)
|
-
|
-
|
-
|
(2
)
|
-
|
(109
)
|
-
|
(131
)
|
|
Recoveries
|
8
|
7
|
-
|
7
|
-
|
8
|
-
|
50
|
-
|
80
|
|
Provision
|
(191
)
|
(110
)
|
(49
)
|
55
|
21
|
(53
)
|
-
|
33
|
58
|
(236
)
|
|
Ending
balance
|
$
969
|
2,003
|
1,328
|
1,655
|
73
|
628
|
-
|
178
|
429
|
7,263
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance
for loan losses March 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
Ending
balance: individually
|
|
|
|
|
|
|
|
|
|
|
|
evaluated
for impairment
|
$
-
|
-
|
1,120
|
62
|
-
|
-
|
-
|
-
|
-
|
1,182
|
|
Ending
balance: collectively
|
|
|
|
|
|
|
|
|
|
|
|
evaluated
for impairment
|
969
|
2,003
|
208
|
1,593
|
73
|
628
|
-
|
178
|
429
|
6,081
|
|
Ending
balance
|
$
969
|
2,003
|
1,328
|
1,655
|
73
|
628
|
-
|
178
|
429
|
7,263
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
March 31, 2017:
|
|
|
|
|
|
|
|
|
|
|
|
Ending
balance
|
$
65,438
|
239,322
|
39,230
|
247,940
|
29,078
|
90,923
|
897
|
23,033
|
-
|
735,861
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending
balance: individually
|
|
|
|
|
|
|
|
|
|
|
|
evaluated
for impairment
|
$
-
|
1,630
|
16,303
|
2,736
|
-
|
-
|
-
|
-
|
-
|
20,669
|
|
Ending
balance: collectively
|
|
|
|
|
|
|
|
|
|
|
|
evaluated
for impairment
|
$
65,438
|
237,692
|
22,927
|
245,204
|
29,078
|
90,923
|
897
|
23,033
|
-
|
715,192
|
|
March
31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars
in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate
Loans
|
|
|
|
|
|
||||
|
|
Construction
and Land Development
|
Single-Family
Residential
|
Single-Family
Residential - Banco de la Gente Stated Income
|
Commercial
|
Multifamily
and Farmland
|
Commercial
|
Farm
|
Consumer
|
All
Other
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-
Excellent Quality
|
$
273
|
7,298
|
-
|
-
|
-
|
542
|
-
|
525
|
-
|
8,638
|
|
2-
High Quality
|
20,125
|
119,589
|
-
|
35,003
|
518
|
19,667
|
-
|
3,427
|
2,320
|
200,649
|
|
3-
Good Quality
|
51,400
|
90,160
|
14,788
|
205,753
|
25,635
|
64,485
|
933
|
4,717
|
9,594
|
467,465
|
|
4-
Management Attention
|
4,495
|
19,595
|
14,925
|
17,177
|
1,825
|
4,199
|
162
|
609
|
791
|
63,778
|
|
5-
Watch
|
5,476
|
4,346
|
3,136
|
3,282
|
1,130
|
292
|
-
|
21
|
-
|
17,683
|
|
6-
Substandard
|
277
|
3,073
|
3,691
|
421
|
-
|
119
|
-
|
30
|
-
|
7,611
|
|
7-
Doubtful
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
8-
Loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Total
|
$
82,046
|
244,061
|
36,540
|
261,636
|
29,108
|
89,304
|
1,095
|
9,329
|
12,705
|
765,824
|
|
December
31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars
in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate
Loans
|
|
|
|
|
|
||||
|
|
Construction
and Land Development
|
Single-Family
Residential
|
Single-Family
Residential - Banco de la Gente Stated Income
|
Commercial
|
Multifamily
and Farmland
|
Commercial
|
Farm
|
Consumer
|
All
Other
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-
Excellent Quality
|
$
152
|
8,590
|
-
|
-
|
-
|
446
|
-
|
791
|
-
|
9,979
|
|
2-
High Quality
|
20,593
|
120,331
|
-
|
34,360
|
561
|
17,559
|
-
|
3,475
|
2,410
|
199,289
|
|
3-
Good Quality
|
53,586
|
89,120
|
14,955
|
196,439
|
25,306
|
65,626
|
1,085
|
5,012
|
9,925
|
461,054
|
|
4-
Management Attention
|
4,313
|
20,648
|
15,113
|
13,727
|
1,912
|
5,051
|
119
|
562
|
802
|
62,247
|
|
5-
Watch
|
6,060
|
4,796
|
3,357
|
3,671
|
1,146
|
223
|
-
|
23
|
-
|
19,276
|
|
6-
Substandard
|
283
|
3,218
|
3,824
|
440
|
12
|
117
|
-
|
25
|
-
|
7,919
|
|
7-
Doubtful
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
8-
Loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Total
|
$
84,987
|
246,703
|
37,249
|
248,637
|
28,937
|
89,022
|
1,204
|
9,888
|
13,137
|
759,764
|
|
For
the three months ended March 31, 2018
|
|
|
|
|
|
Net Earnings
(Dollars in thousands)
|
Weighted
Average Number of Shares
|
Per Share
Amount
|
|
Basic
earnings per share
|
$
3,303
|
5,995,256
|
$
0.55
|
|
Effect
of dilutive securities:
|
|
|
|
|
Restricted
stock units
|
-
|
17,000
|
|
|
Diluted
earnings per share
|
$
3,303
|
6,012,256
|
$
0.55
|
|
For
the three months ended March 31, 2017
|
|
|
|
|
|
Net Earnings
(Dollars in thousands)
|
Weighted
Average Number of Shares
|
Per Share
Amount
|
|
Basic
earnings per share
|
$
2,205
|
5,970,006
|
$
0.37
|
|
Effect
of dilutive securities:
|
|
|
|
|
Restricted
stock units
|
-
|
92,140
|
|
|
Diluted
earnings per share
|
$
2,205
|
6,062,146
|
$
0.36
|
|
(Dollars
in thousands)
|
|
|
|
|
|
|
March 31,
2018
|
|||
|
|
Fair Value
Measurements
|
Level 1
Valuation
|
Level 2
Valuation
|
Level 3
Valuation
|
|
Mortgage-backed
securities
|
$
49,568
|
-
|
49,568
|
-
|
|
U.S.
Government
|
|
|
|
|
|
sponsored
enterprises
|
$
37,841
|
-
|
37,841
|
-
|
|
State
and political subdivisions
|
$
124,141
|
-
|
124,141
|
-
|
|
Corporate
bonds
|
$
1,499
|
-
|
1,499
|
-
|
|
Trust
preferred securities
|
$
250
|
-
|
-
|
250
|
|
(Dollars
in thousands)
|
|
|
|
|
|
|
December
31, 2017
|
|||
|
|
Fair
Value Measurements
|
Level 1
Valuation
|
Level 2
Valuation
|
Level 3
Valuation
|
|
Mortgage-backed
securities
|
$
53,609
|
-
|
53,609
|
-
|
|
U.S.
Government
|
|
|
|
|
|
sponsored
enterprises
|
$
40,380
|
-
|
40,380
|
-
|
|
State
and political subdivisions
|
$
133,570
|
-
|
133,570
|
-
|
|
Corporate
bonds
|
$
1,512
|
-
|
1,512
|
-
|
|
Trust
preferred securities
|
$
250
|
-
|
-
|
250
|
|
(Dollars
in thousands)
|
|
|
|
Investment
Securities Available for Sale
|
|
|
Level 3
Valuation
|
|
Balance,
beginning of period
|
$
250
|
|
Change
in book value
|
-
|
|
Change
in gain/(loss) realized and unrealized
|
-
|
|
Purchases/(sales
and calls)
|
-
|
|
Transfers
in and/or (out) of Level 3
|
-
|
|
Balance,
end of period
|
$
250
|
|
|
|
|
Change
in unrealized gain/(loss) for assets still held in Level
3
|
$
-
|
|
(Dollars
in thousands)
|
|
|
|
|
|
|
Fair
Value Measurements March 31, 2018
|
Level 1
Valuation
|
Level 2
Valuation
|
Level 3
Valuation
|
|
Mortgage
loans held for sale
|
$
503
|
-
|
-
|
503
|
|
Impaired
loans
|
$
24,982
|
-
|
-
|
24,982
|
|
Other
real estate
|
$
62
|
-
|
-
|
62
|
|
(Dollars
in thousands)
|
|
|
|
|
|
|
Fair
Value Measurements December 31, 2017
|
Level 1
Valuation
|
Level 2
Valuation
|
Level 3
Valuation
|
|
Mortgage
loans held for sale
|
$
857
|
-
|
-
|
857
|
|
Impaired
loans
|
$
23,442
|
-
|
-
|
23,442
|
|
Other
real estate
|
$
118
|
-
|
-
|
118
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
Fair Value March 31, 2018
|
Fair Value December 31, 2017
|
Valuation Technique
|
Significant Unobservable Inputs
|
General Range of Significant Unobservable Input Values
|
|
Mortgage loans held for sale
|
$
503
|
857
|
Rate lock commitment
|
N/A
|
N/A
|
|
Impaired loans
|
$
24,982
|
23,442
|
Appraised value and discounted cash flows
|
Discounts to reflect current market conditions and ultimate
collectability
|
0 - 25%
|
|
Other real estate
|
$
62
|
118
|
Appraised value
|
Discounts to reflect current market conditions and estimated costs
to sell
|
0 - 25%
|
|
(Dollars
in thousands)
|
|
|
|
|
|
|
|
|
Fair
Value Measurements at March 31, 2018
|
|||
|
|
Carrying
Amount
|
Level
1
|
Level
2
|
Level
3
|
Total
|
|
Assets:
|
|
|
|
|
|
|
Cash
and cash equivalents
|
$
67,834
|
67,834
|
-
|
-
|
67,834
|
|
Investment
securities available for sale
|
$
213,299
|
-
|
213,049
|
250
|
213,299
|
|
Other
investments
|
$
1,834
|
-
|
-
|
1,834
|
1,834
|
|
Mortgage
loans held for sale
|
$
503
|
-
|
-
|
503
|
503
|
|
Loans,
net
|
$
759,451
|
-
|
-
|
738,009
|
738,009
|
|
Cash
surrender value of life insurance
|
$
15,647
|
-
|
15,647
|
-
|
15,647
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
Deposits
|
$
907,624
|
-
|
-
|
891,109
|
891,109
|
|
Securities
sold under agreements
|
|
|
|
|
|
|
to
repurchase
|
$
38,257
|
-
|
38,257
|
-
|
38,257
|
|
Junior
subordinated debentures
|
$
20,619
|
-
|
20,619
|
-
|
20,619
|
|
(Dollars
in thousands)
|
|
|
|
|
|
|
|
|
Fair
Value Measurements at December 31, 2017
|
|||
|
|
Carrying
Amount
|
Level
1
|
Level
2
|
Level
3
|
Total
|
|
Assets:
|
|
|
|
|
|
|
Cash
and cash equivalents
|
$
53,186
|
53,186
|
-
|
-
|
53,186
|
|
Investment
securities available for sale
|
$
229,321
|
-
|
229,071
|
250
|
229,321
|
|
Other
investments
|
$
1,830
|
-
|
-
|
1,830
|
1,830
|
|
Mortgage
loans held for sale
|
$
857
|
-
|
-
|
857
|
857
|
|
Loans,
net
|
$
753,398
|
-
|
-
|
735,837
|
735,837
|
|
Cash
surrender value of life insurance
|
$
15,552
|
-
|
15,552
|
-
|
15,552
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
Deposits
|
$
906,952
|
-
|
-
|
894,932
|
894,932
|
|
Securities
sold under agreements
|
|
|
|
|
|
|
to
repurchase
|
$
37,757
|
-
|
37,757
|
-
|
37,757
|
|
Junior
subordinated debentures
|
$
20,619
|
-
|
20,619
|
-
|
20,619
|
|
|
Three
months ended
|
Three
months ended
|
||||
|
|
March
31, 2018
|
March
31, 2017
|
||||
|
(Dollars
in thousands)
|
Average
Balance
|
Interest
|
Yield /
Rate
|
Average
Balance
|
Interest
|
Yield /
Rate
|
|
Interest-earning
assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
receivable
|
$
765,670
|
9,069
|
4.80
%
|
$
729,475
|
8,281
|
4.60
%
|
|
Investments
- taxable
|
55,672
|
405
|
2.95
%
|
69,666
|
439
|
2.56
%
|
|
Investments
- nontaxable*
|
164,214
|
1,510
|
3.73
%
|
174,387
|
1,868
|
4.34
%
|
|
Other
|
12,670
|
45
|
1.44
%
|
15,336
|
30
|
0.79
%
|
|
|
|
|
|
|
|
|
|
Total
interest-earning assets
|
998,226
|
11,029
|
4.48
%
|
988,864
|
10,618
|
4.35
%
|
|
|
|
|
|
|
|
|
|
Non-interest
earning assets:
|
|
|
|
|
|
|
|
Cash
and due from banks
|
35,869
|
|
|
43,050
|
|
|
|
Allowance
for loan losses
|
(6,367
)
|
|
|
( 7,626
)
|
|
|
|
Other
assets
|
53,044
|
|
|
62,181
|
|
|
|
|
|
|
|
|
|
|
|
Total
assets
|
$
1,080,772
|
|
|
$
1,086,469
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW,
MMDA & savings deposits
|
$
491,883
|
176
|
0.15
%
|
$
480,964
|
132
|
0.11
%
|
|
Time
deposits
|
120,572
|
105
|
0.35
%
|
140,927
|
128
|
0.37
%
|
|
FHLB
borrowings
|
-
|
-
|
-
|
20,000
|
192
|
3.89
%
|
|
Trust
preferred securities
|
20,619
|
171
|
3.36
%
|
20,619
|
135
|
2.66
%
|
|
Other
|
39,520
|
15
|
0.15
%
|
42,384
|
11
|
0.11
%
|
|
|
|
|
|
|
|
|
|
Total
interest-bearing liabilities
|
672,594
|
467
|
0.28
%
|
704,894
|
598
|
0.34
%
|
|
|
|
|
|
|
|
|
|
Non-interest
bearing liabilities and shareholders' equity:
|
|
|
|
|
|
|
|
Demand
deposits
|
288,224
|
|
|
268,511
|
|
|
|
Other
liabilities
|
3,376
|
|
|
4,679
|
|
|
|
Shareholders'
equity
|
116,578
|
|
|
108,385
|
|
|
|
|
|
|
|
|
|
|
|
Total
liabilities and shareholder's equity
|
$
1,080,772
|
|
|
$
1,086,469
|
|
|
|
|
|
|
|
|
|
|
|
Net
interest spread
|
|
$
10,562
|
4.20
%
|
|
$
10,020
|
4.02
%
|
|
|
|
|
|
|
|
|
|
Net
yield on interest-earning assets
|
|
|
4.29
%
|
|
|
4.11
%
|
|
|
|
|
|
|
|
|
|
Taxable
equivalent adjustment
|
|
|
|
|
|
|
|
Investment
securities
|
|
$
270
|
|
|
$
554
|
|
|
|
|
|
|
|
|
|
|
Net
interest income
|
|
$
10,292
|
|
|
$
9,466
|
|
|
|
|
|
|
|
|
|
|
*Includes
U.S. Government agency securities that are non-taxable for state
income tax purposes of $39.8 million in 2018 and $38.3 million in
2017. Tax rates of 2.50% and 3.00% were used to calculate the tax
equivalent yield on these securities in 2018 and 2017,
respectively.
|
||||||
|
|
Three
months ended March 31, 2018 compared to three months ended March
31, 2017
|
Three
months ended March 31, 2017 compared to three months ended March
31, 2016
|
||||
|
|
|
|
|
|
|
|
|
(Dollars
in thousands)
|
Changes
in average volume
|
Changes
in average rates
|
Total
Increase (Decrease)
|
Changes
in average volume
|
Changes
in average rates
|
Total
Increase (Decrease)
|
|
Interest
income:
|
|
|
|
|
|
|
|
Loans:
Net of unearned income
|
$
420
|
368
|
788
|
$
432
|
(174
)
|
258
|
|
Investments
- taxable
|
(95
)
|
61
|
(34
)
|
(80
)
|
(26
)
|
(106
)
|
|
Investments
- nontaxable
|
(101
)
|
(257
)
|
(358
)
|
(51
)
|
26
|
(25
)
|
|
Other
|
(7
)
|
22
|
15
|
1
|
12
|
13
|
|
Total
interest income
|
217
|
194
|
411
|
302
|
(162
)
|
140
|
|
|
|
|
|
|
|
|
|
Interest
expense:
|
|
|
|
|
|
|
|
NOW,
MMDA & savings deposits
|
3
|
41
|
44
|
12
|
-
|
12
|
|
Time
deposits
|
(18
)
|
(5
)
|
(23
)
|
(13
)
|
(21
)
|
(34
)
|
|
FHLB
borrowings
|
(96
)
|
(96
)
|
(192
)
|
(225
)
|
11
|
(214
)
|
|
Trust
preferred securities
|
-
|
36
|
36
|
-
|
22
|
22
|
|
Other
|
(1
)
|
5
|
4
|
3
|
-
|
3
|
|
Total
interest expense
|
(112
)
|
(19
)
|
(131
)
|
(223
)
|
12
|
(211
)
|
|
Net
interest income
|
$
329
|
213
|
542
|
$
525
|
(174
)
|
351
|
|
(Dollars in thousands)
|
|
|
|
|
|
Number of Loans
|
Balance Outstanding
|
Non-accrual Balance
|
|
Land acquisition and development - commercial purposes
|
41
|
$
6,425
|
$
-
|
|
Land acquisition and development - residential
purposes
|
194
|
21,266
|
130
|
|
1 to 4 family residential construction
|
124
|
22,159
|
-
|
|
Commercial construction
|
29
|
32,196
|
-
|
|
Total construction and land development
|
388
|
$
82,046
|
$
130
|
|
|
Percentage of Loans
|
|
|
|
By Risk Grade
|
|
|
Risk Grade
|
3/31/2018
|
12/31/2017
|
|
Risk
Grade 1 (Excellent Quality)
|
1.13
%
|
1.31
%
|
|
Risk
Grade 2 (High Quality)
|
26.20
%
|
26.23
%
|
|
Risk
Grade 3 (Good Quality)
|
61.04
%
|
60.69
%
|
|
Risk
Grade 4 (Management Attention)
|
8.33
%
|
8.19
%
|
|
Risk
Grade 5 (Watch)
|
2.31
%
|
2.54
%
|
|
Risk
Grade 6 (Substandard)
|
0.99
%
|
1.04
%
|
|
Risk
Grade 7 (Doubtful)
|
0.00
%
|
0.00
%
|
|
Risk
Grade 8 (Loss)
|
0.00
%
|
0.00
%
|
|
(Dollars
in thousands)
|
|
|
|
|
March
31, 2018
|
December 31,
2017
|
|
Contractual
Cash Obligations
|
|
|
|
Junior
subordinated debentures
|
$
20,619
|
20,619
|
|
Operating
lease obligations
|
4,873
|
4,862
|
|
Total
|
$
25,492
|
25,481
|
|
Other
Commitments
|
|
|
|
Commitments
to extend credit
|
$
234,736
|
233,972
|
|
Standby
letters of credit and financial guarantees written
|
3,450
|
3,325
|
|
Income
tax credits
|
1,808
|
2,397
|
|
Total
|
$
239,994
|
239,694
|
|
ISSUER PURCHASES OF EQUITY SECURITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period
|
Total Number of Shares Purchased
|
|
Average Price Paid per Share
|
Total Number of Shares Purchased as Part of Publicly Announced
Plans or Programs
|
Maximum Number (or Approximate Dollar Value) of Shares that
May Yet Be Purchased Under the Plans or Programs
(2)
|
|
|
|
|
|
|
|
|
January
1 - 31, 2018
|
632
|
|
$
31.99
|
-
|
$
16,180
|
|
|
|
|
|
|
|
|
February
1 - 28, 2018
|
199
|
|
28.87
|
-
|
$
16,180
|
|
|
|
|
|
|
|
|
March
1 - 31, 2018
|
162
|
|
27.77
|
-
|
$
16,180
|
|
|
|
|
|
|
|
|
Total
|
993
|
(1)
|
$
30.86
|
-
|
|
|
|
|
|
|
|
|
|
(1) The
Company purchased 993 shares on the open market in the three months
ended March 31, 2018 for its deferred compensation plan. All
purchases were funded by participant contributions to the
plan.
|
|||||
|
|
|
|
|
|
|
|
(2)
Reflects dollar value of shares that may yet be purchased under the
Stock Repurchase Plan authorized by the Company's Board of
Directors in 2016.
|
|||||
|
Articles
of Incorporation of the Registrant, incorporated by reference to
Exhibit (3)(i) to the Form 8-A filed with the Securities and
Exchange Commission on September 2, 1999
|
|
|
|
|
|
Articles
of Amendment dated December 19, 2008, regarding the Series A
Preferred Stock, incorporated by reference to Exhibit (3)(1) to the
Form 8-K filed with the Securities and Exchange Commission on
December 29, 2008
|
|
|
|
|
|
Articles
of Amendment dated February 26, 2010, incorporated by reference to
Exhibit (3)(2) to the Form 10-K filed with the Securities and
Exchange Commission on March 25, 2010
|
|
|
|
|
|
Second
Amended and Restated Bylaws of the Registrant, incorporated by
reference to Exhibit (3)(ii) to the Form 8-K filed with the
Securities and Exchange Commission on June 24, 2015
|
|
|
|
|
|
Specimen
Stock Certificate, incorporated by reference to Exhibit (4) to the
Form 8-A filed with the Securities and Exchange Commission on
September 2, 1999
|
|
Amended
and Restated Executive Salary Continuation Agreement between
Peoples Bank and Tony W. Wolfe dated December 18, 2008,
incorporated by reference to Exhibit (10)(a)(iii) to the Form 8-K
filed with the Securities and Exchange Commission on December 29,
2008
|
|
|
|
|
|
Amended
and Restated Executive Salary Continuation Agreement between
Peoples Bank and Joseph F. Beaman, Jr. dated December 18,
2008, incorporated by reference to Exhibit (10)(b)(iii) to the Form
8-K filed with the Securities and Exchange Commission on December
29, 2008
|
|
|
|
|
|
Amended
and Restated Executive Salary Continuation Agreement between
Peoples Bank and William D. Cable, Sr. dated December 18,
2008, incorporated by reference to Exhibit (10)(c)(iii) to the Form
8-K filed with the Securities and Exchange Commission on December
29, 2008
|
|
|
|
|
|
Employment
Agreement dated January 22, 2015 between the Registrant and William
D. Cable, Sr., incorporated by reference to Exhibit (10)(c) to the
Form 8-K filed with the Securities and Exchange Commission on
February 9, 2015
|
|
|
|
|
|
Amended
and Restated Executive Salary Continuation Agreement between
Peoples Bank and Lance A. Sellers dated December 18, 2008,
incorporated by reference to Exhibit (10)(d)(iii) to the Form 8-K
filed with the Securities and Exchange Commission on December 29,
2008
|
|
|
|
|
|
Employment
Agreement dated January 22, 2015 between the Registrant and Lance
A. Sellers, incorporated by reference to Exhibit (10)(a) to the
Form 8-K filed with the Securities and Exchange Commission on
February 9, 2015
|
|
|
|
|
|
Amended
and Restated Executive Salary Continuation Agreement between
Peoples Bank and A. Joseph Lampron, Jr. dated December 18,
2008, incorporated by reference to Exhibit (10)(f)(iii) to the Form
8-K filed with the Securities and Exchange Commission on December
29, 2008
|
|
|
|
|
|
Employment
Agreement dated January 22, 2015 between the Registrant and A.
Joseph Lampron, Jr., incorporated by reference to Exhibit (10)(b)
to the Form 8-K filed with the Securities and Exchange Commission
on February 9, 2015
|
|
Peoples
Bank Directors’ and Officers’ Deferral Plan,
incorporated by reference to Exhibit 10(h) to the Form 10-K filed
with the Securities and Exchange Commission on March 28,
2002
|
|
|
|
|
|
Rabbi
Trust for the Peoples Bank Directors’ and Officers’
Deferral Plan, incorporated by reference to Exhibit 10(i) to the
Form 10-K filed with the Securities and Exchange Commission on
March 28, 2002
|
|
|
|
|
|
Description
of Service Recognition Program maintained by Peoples Bank,
incorporated by reference to Exhibit 10(i) to the Form 10-K filed
with the Securities and Exchange Commission on March 27,
2003
|
|
|
|
|
|
Capital
Securities Purchase Agreement dated as of June 26, 2006, by and
among the Registrant, PEBK Capital Trust II and Bear, Sterns
Securities Corp., incorporated by reference to Exhibit 10(j) to the
Form 10-Q filed with the Securities and Exchange Commission on
November 13, 2006
|
|
|
|
|
|
Amended
and Restated Trust Agreement of PEBK Capital Trust II, dated as of
June 28, 2006, incorporated by reference to Exhibit 10(k) to the
Form 10-Q filed with the Securities and Exchange Commission on
November 13, 2006
|
|
|
|
|
|
Guarantee
Agreement of the Registrant dated as of June 28, 2006, incorporated
by reference to Exhibit 10(l) to the Form 10-Q filed with the
Securities and Exchange Commission on November 13,
2006
|
|
Indenture,
dated as of June 28, 2006, by and between the Registrant and
LaSalle Bank National Association, as Trustee, relating to Junior
Subordinated Debt Securities Due September 15, 2036, incorporated
by reference to Exhibit 10(m) to the Form 10-Q filed with the
Securities and Exchange Commission on November 13,
2006
|
|
|
|
|
|
Form of
Amended and Restated Director Supplemental Retirement Agreement
between Peoples Bank and Directors Robert C. Abernethy, James S.
Abernethy, Douglas S. Howard, John W. Lineberger, Jr., Gary E.
Matthews, Dr. Billy L. Price, Jr., Larry E Robinson, W.
Gregory Terry, Dan Ray Timmerman, Sr., and Benjamin I. Zachary,
incorporated by reference to Exhibit (10)(n) to the Form 8-K filed
with the Securities and Exchange Commission on December 29,
2008
|
|
|
|
|
|
2009 Omnibus Stock
Ownership and Long Term Incentive Plan incorporated by reference to
Exhibit (10)(o) to the Form 10-K filed with the Securities and
Exchange Commission on March 20, 2009
|
|
|
|
|
|
First Amendment to
Amended and Restated Executive Salary Continuation Agreement
between Peoples Bank and Lance A. Sellers dated February 16, 2018,
incorporated by reference to Exhibit (10)(xx) to the Form 10-Q
filed with the Securities and Exchange Commission on March 18,
2018
|
|
|
|
|
|
First Amendment to
Amended and Restated Executive Salary Continuation Agreement
between Peoples Bank and A. Joseph Lampron, Jr. dated February 16,
2018, incorporated by reference to Exhibit (10)(xxi) to the Form
10-Q filed with the Securities and Exchange Commission on March 18,
2018
|
|
|
|
|
|
First Amendment to
Amended and Restated Executive Salary Continuation Agreement
between Peoples Bank and William D. Cable, Sr. dated February 16,
2018, incorporated by reference to Exhibit (10)(xxii) to the Form
10-Q filed with the Securities and Exchange Commission on March 18,
2018
|
|
|
|
|
|
Code of
Business Conduct and Ethics of Peoples Bancorp of North Carolina,
Inc., incorporated by reference to Exhibit (14) to the Form 10-K
filed with the Securities and Exchange Commission on March 25,
2005
|
|
|
|
|
|
Certification
of principal executive officer pursuant to section 302 of the
Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
Certification
of principal financial officer pursuant to section 302 of the
Sarbanes-Oxley Act of 2002
|
|
|
|
|
|
Certification
Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section
906 of the Sarbanes-Oxley Act of 2002
|
|
Exhibit
(101)
|
The
following materials from the Company’s 10-K Report for the
quarterly period ended March 31, 2018, formatted in XBRL: (i) the
Condensed Consolidated Balance Sheets, (ii) the Condensed
Consolidated Statements of Earnings, (iii) the Condensed
Consolidated Statements of Comprehensive Income (iv) the Condensed
Consolidated Statements of Changes in Shareholders’ Equity,
(v) the Condensed Consolidated Statements of Cash Flows, and (vi)
the Notes to the Condensed Consolidated Financial Statements,
tagged as blocks of text.*
|
|
|
|
|
|
*Furnished, not
filed.
|
|
|
Peoples
Bancorp of North Carolina, Inc.
|
|
May 4,
2018
|
|
/s/
Lance A. Sellers
|
|
Date
|
|
Lance
A. Sellers
President
and Chief Executive Officer
(Principal
Executive Officer)
|
|
May 4,
2018
|
|
/s/ A.
Joseph Lampron, Jr.
|
|
Date
|
|
A.
Joseph Lampron, Jr.
Executive
Vice President and Chief Financial Officer
(Principal
Financial and Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|