These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Filed by the Registrant | [X] | |
| Filed by a Party other than the Registrant | [ ] |
|
[ ]
|
Preliminary Proxy Statement
|
[ ]
|
Confidential, for Use of the Commission
|
||||
|
[X]
|
Definitive Proxy Statement
|
Only (as permitted by Rule 14a-6(e)(2))
|
|||||
|
[ ]
|
Definitive Additional Materials
|
||||||
|
[ ]
|
Soliciting Material Pursuant to
|
||||||
|
§240.14a-12
|
|
Payment of Filing Fee (Check the appropriate box):
|
|||
|
[X]
|
No fee required.
|
||
|
[ ]
|
Fee computed on table below per Exchange Act Rules 14a-6(i)(1) and 0-11.
|
||
|
(1)
|
Title of each class of securities to which transaction applies:
|
||
|
(2)
|
Aggregate number of securities to which transaction applies:
|
||
|
(3)
|
Per unit price or other underlying value of transaction computed pursuant to Exchange Act Rule 0-11 (set forth the amount on which the filing fee is calculated and state how it was determined):
|
||
|
(4)
|
Proposed maximum aggregate value of transaction:
|
||
|
(5)
|
Total fee paid:
|
||
|
[ ]
|
Fee paid previously with preliminary materials:
|
||
|
[ ]
|
Check box if any part of the fee is offset as provided by Exchange Act Rule 0-11(a)(2) and identify the filing for which the offsetting fee was paid previously. Identify the previous filing by registration statement number, or the Form or Schedule and the date of its filing.
|
||
|
(1)
|
Amount Previously Paid:
|
||
|
(2)
|
Form, Schedule or Registration Statement No.:
|
||
|
(3)
|
Filing Party:
|
||
|
(4)
|
Date Filed:
|
||
|
PEOPLES BANCORP
|
||
|
OF NORTH CAROLINA, INC.
|
||
|
Notice of 2013 Annual Meeting,
|
||
|
Proxy Statement and
|
||
|
Annual Report
|
||
|
PEOPLES BANCORP OF NORTH CAROLINA, INC.
|
||||
|
PROXY STATEMENT
|
||||
|
Table of Contents
|
||||
|
Pa
|
ge
|
|||
|
NOTICE OF 2013 ANNUAL MEETING OF SHAREHOLDERS
|
ii
|
|||
|
PROXY STATEMENT
|
1
|
|||
|
Security Ownership of Certain Beneficial Owners and Management
|
5
|
|||
|
Section 16(a) Beneficial Ownership Reporting Compliance
|
8
|
|||
|
Proposal 1 - Election of Directors
|
8
|
|||
|
Director Nominees
|
8
|
|||
|
Our Board of Directors and Its Committees
|
10
|
|||
|
Executive Committee
|
10
|
|||
|
Governance Committee
|
10
|
|||
|
Audit and Enterprise Risk Committee
|
11
|
|||
|
Report of Audit and Enterprise Risk Committee
|
11
|
|||
|
Compensation Committee
|
12
|
|||
|
Compensation Committee Interlocks and Insider Participation
|
16
|
|||
|
Board Leadership Structure and Risk Oversight
|
16
|
|||
|
Director and Executive Compensation and Benefits
|
18
|
|||
|
Director Compensation
|
18
|
|||
|
Executive Officers
|
19
|
|||
|
Management Compensation
|
20
|
|||
|
Employment Agreements
|
22
|
|||
|
Omnibus Stock Option and Long Term Incentive Plan
|
23
|
|||
|
Incentive Compensation Plans
|
25
|
|||
|
Deferred Compensation Plan
|
27
|
|||
|
Supplemental Retirement Plan
|
27
|
|||
|
Discretionary Bonuses and Service Awards
|
27
|
|||
|
Profit Sharing Plan and 401(k) Plan
|
27
|
|||
|
Indebtedness of and Transactions with Management and Directors
|
27
|
|||
|
Proposal 2 - Advisory (Non-Binding) Proposal to Approve the Compensation of the Company's Named
|
||||
|
Executive Officers
|
28
|
|||
|
Proposal 3 - Advisory (Non-Binding) Proposal on the Frequency in which Shareholders approve the
|
|
|||
| Compensation of the Company's Named Executive Officers | 29 | |||
| Proposal 4 - Ratification of Selection of Independent Auditor | 29 | |||
|
Audit Fees
|
29
|
|||
|
Audit Related Fees
|
29
|
|||
|
Tax Fees
|
30
|
|||
|
All Other Fees
|
30
|
|||
|
Date for Receipt of Shareholder Proposals
|
30
|
|||
|
Other Matters
|
30
|
|||
|
Miscellaneous
|
31
|
|||
|
APPENDIX A
|
32
|
|||
|
PEOPLES BANCORP OF NORTH CAROLINA, INC.
|
||
|
Post Office Box 467
|
||
|
518 West C Street
|
||
|
Newton, North Carolina 28658-0467
|
||
|
(828) 464-5620
|
||
|
NOTICE OF 2013 ANNUAL MEETING OF SHAREHOLDERS
|
||
|
To Be Held on May 2,
2013
|
||
|
NOTICE IS HEREBY GIVEN that the 2013 Annual Meeting of Shareholders of Peoples Bancorp of North Carolina, Inc. (the "
Company
") will be held as follows:
|
|||
|
Place:
|
Catawba Country Club
|
||
|
1154 Country Club Road
|
|||
|
Newton, North Carolina
|
|||
|
Date:
|
May 2, 2013
|
||
|
Time:
|
11:00 a.m., Eastern Time
|
||
|
·
|
To elect ten persons who will serve as members of the Board of Directors until the 2014 Annual Meeting of Shareholders or until their successors are duly elected and qualified;
|
|
·
|
To participate in an advisory (non-binding) vote to approve the compensation of the Company’s named executive officers, as disclosed in the Proxy Statement;
|
|
·
|
To participate in an advisory (non-binding) vote on the frequency in which shareholders approve the compensation of the Company’s named executive officers.
|
|
·
|
To ratify the appointment of Porter Keadle Moore, LLC (“
PKM
”) as the Company’s independent registered public accounting firm for the fiscal year ending December 31, 2013; and
|
|
·
|
To consider and act on any other matters that may properly come before the Annual Meeting or any adjournment.
|
|
By Order of the Board of Directors,
|
|||
|
/s/ Lance A. Sellers
|
|||
|
Lance A. Sellers
|
|||
|
President and Chief Executive Officer
|
|||
|
Newton, North Carolina
|
|||
|
March 25, 2013
|
|||
|
When is the Annual Meeting?
|
May 2, 2013, at 11 a.m., Eastern Time.
|
||
|
Where will the Annual Meeting be held?
|
At the Catawba Country Club, 1154 Country Club Road,
|
||
|
Newton, North Carolina.
|
|||
|
What items will be voted on at the
|
|||
|
Annual Meeting?
|
1.
|
ELECTION OF DIRECTORS. To elect ten directors to serve until the 2014 Annual Meeting of Shareholders;
|
|
|
2.
|
PARTICIPATION IN ADVISORY VOTE ("SAY ON PAY"). To participate in an advisory (non-binding) vote to approve the compensation of the Company's named executive officers, as disclosed in the Proxy Statement;
|
||
| 3. |
PARTICIPATION IN ADVISORY VOTE ("SAY ON FREQUENCY"). To participate in an advisory (non-binding) vote to approve the frequency in which shareholders approve the compensation of the Company's named executive officers, as disclosed in the Proxy Statement;
|
||
|
4.
|
RATIFICATION OF SELECTION OF INDEPENDENT AUDITOR. To ratify the appointment of Porter Keadle Moore, LLC ("
PKM
") as the
|
||
| Company's independent registered public accounting firm for fiscal year 2013. | |||
| 5. | OTHER BUSINESS. To consider any other business as may properly come before the Annual Meeting or any adjournment. |
|
Who can vote?
|
Only holders of record of our common stock at the close of business on March 15, 2013 (the "
Record
Date
") will be entitled to notice of and to vote at the Annual Meeting and any adjournment of the Annual Meeting. On the Record Date, there were 5,613,495 shares of our common stock outstanding and entitled to vote and 721 shareholders of record.
|
|
|
How do I vote by proxy?
|
You may vote your shares by marking, signing and dating the enclosed proxy card and returning it in the enclosed postage-paid envelope or by voting electronically over the Internet or by telephone using the information on the proxy card. If you return your signed proxy card before the Annual Meeting, the proxies will vote your shares as you direct. The Board of Directors has appointed proxies to represent shareholders who cannot attend the Annual Meeting in person.
|
|
|
For the election of directors, you may vote for (1) all of the nominees, (2) none of the nominees, or (3) all of the nominees except those you designate. If a nominee for election as a director becomes unavailable for election at any time at or before the Annual Meeting, the proxies will vote your shares for a substitute nominee. For each other item of business, you may vote "FOR" or "AGAINST" or you may "ABSTAIN" from voting.
|
||
|
If you return your signed proxy card but do not specify how you want to vote your shares, the proxies will vote them "FOR" the election of all of our nominees for directors and "FOR" all other proposals presented in this Proxy Statement in accordance with recommendations from the Board of Directors.
|
||
|
If your shares are held in the name of a broker or other nominee (i.e., held in "street name"), you will need to obtain a proxy instruction card from the broker holding your shares and return the card as directed by your broker.
Your broker is no longer permitted to vote on your behalf on the election of directors, the advisory vote on executive compensation or the advisory vote on the frequency in which shareholders approve executive compensation unless you provide specific instructions by following the instructions from your broker about voting your shares by telephone or Internet or completing and returning the voting instruction card provided by your broker. For your vote to be counted in the election of directors, the advisory vote on executive compensation and the advisory vote on the frequency in which shareholders approve executive compensation, you now will need to communicate your voting decision to your bank, broker or other holder of record before the date of the Annual Meeting.
|
| We are not aware of any other matters to be brought before the Annual Meeting. If matters other than those discussed above are properly brought before the Annual Meeting, the proxies may vote your shares in accordance with their best judgment. | ||
| How do I change or revoke my proxy? |
You can change or revoke your proxy at any time before it is voted at the Annual Meeting in any of three ways: (1) by delivering a written notice of revocation to the Secretary of the Company; (2) by delivering another properly signed proxy card to the Secretary of the Company with a more recent date than your first proxy card or by changing your vote by telephone or the Internet; or (3) by attending the Annual Meeting and voting in person. You should deliver your written notice or superseding proxy to the Secretary of the Company at our principal executive offices listed above.
|
|
|
How many votes can I cast?
|
You are entitled to one vote for each share held as of the Record Date on each nominee for election and each other matter presented for a vote at the Annual Meeting. You may not vote your shares cumulatively in the election of directors.
|
|
|
How many votes are required to approve the proposals?
|
If a quorum is present at the Annual Meeting, each director nominee will be elected by a plurality of the votes cast in person or by proxy. If you withhold your vote on a nominee, your shares will not be counted as having voted for that nominee.
|
|
|
The proposal to approve the compensation of the Company's Named Executive Officers ("NEO") is advisory only; however, the Company's Compensation Committee will consider the outcome of the vote when evaluating compensation arrangements for executive compensation.
|
||
| The proposal to vote on the frequency in which the shareholders approve the compensation of the Company's NEOs is advisory only; however, the Board of Directors will consider the outcome of the vote when determining the frequency in which the compensation of the Company's NEOs is submitted to the shareholders for approval. | ||
|
The proposal to ratify the appointment of the Company's independent registered public accounting firm for 2013 will be approved if the votes cast in favor exceed the votes cast in opposition.
|
||
|
Any other matters properly coming before the Annual Meeting for a vote will require the affirmative vote of the holders of a majority of the shares represented in person or by proxy at the Annual Meeting and entitled to vote on that matter.
|
||
|
Abstentions and broker non-votes are not treated as votes cast on any proposal. As a result, neither will have an effect on the vote for the election of any director, the non-binding advisory vote to approve executive compensation, the non-binding advisory vote on the frequency in which shareholders approve executive
|
| compensation or the ratification of our independent registered public accounting firm. | ||
|
A broker non-vote occurs when a broker does not vote on a particular matter because the broker does not have discretionary authority on that matter and has not received instructions from the owner of the shares.
|
||
|
In the event there are insufficient votes present at the Annual Meeting for a quorum or to approve or ratify any proposal, the Annual Meeting may be adjourned in order to permit the further solicitation of proxies.
|
| What constitutes a "quorum" for the Annual Meeting? |
A majority of the outstanding shares of our common stock entitled to vote at the Annual Meeting, present in person or represented by proxy, constitutes a quorum (a quorum is necessary to conduct business at the Annual Meeting). Your shares will be considered part of the quorum if you have voted your shares by proxy or by telephone or Internet. Abstentions, broker non-votes and votes withheld from any director nominee count as shares present at the Annual Meeting for purposes of determining a quorum.
|
|
|
Who pays for the solicitation of proxies?
|
We will pay the cost of preparing, printing and mailing materials in connection with this solicitation of proxies. In addition to solicitation by mail, our officers, directors and regular employees, as well as those of the Bank, may make solicitations personally, by telephone or otherwise without additional compensation for doing so. We reserve the right to engage a proxy solicitation firm to assist in the solicitation of proxies for the Annual Meeting. We will, upon request, reimburse brokerage firms, banks and others for their reasonable out-of-pocket expenses in forwarding proxy materials to beneficial owners of stock or otherwise in connection with this solicitation of proxies.
|
|
|
When are proposals for the 2014 Annual Meeting due?
|
To be considered either for inclusion in the proxy materials solicited by the Board of Directors for the 2014 Annual Meeting, proposals must be received by the Secretary of the Company at our principal executive offices at 518 West C Street, Newton, North Carolina 28658 (or at P.O. Box 467, Newton, North Carolina 28658-0467) no later than December 5, 2013. To be included in the proxy materials, a proposal must comply with our Bylaws, Rule 14a-8 and all other applicable provisions of Regulation 14A under the Securities Exchange Act of 1934, as amended (the "
Exchange Act
").
|
|
|
Any proposal not intended to be included in the Company's proxy statement for the 2014 Annual Meeting, but intended to be presented at the 2014 Annual Meeting, must be received by us at our principal executive offices listed above no later than February 18, 2014.
|
|
Name and Address of
Beneficial Owner
|
Amount and Nature of
Beneficial Ownership
1
|
Percent
of Class
2
|
|
Christine S. Abernethy
P.O. Box 386
Newton, NC 28658
|
660,495
3
|
11.77%
|
|
Tontine Financial Partners, L.P.
55 Railroad Avenue, 3rd Floor
Greenwich, CT 06830-6378
|
364,581
4
|
6.49%
|
|
Tontine Management, L.L.C.
55 Railroad Avenue
Greenwich, CT 06830
|
364,581
4
|
6.49%
|
|
Jeffrey L. Gendell
55 Railroad Avenue
Greenwich, CT 06830
|
505,165
4
|
9.00%
|
|
|
1
|
Unless otherwise noted, all shares are owned directly of record by the named individuals, by their spouses and minor children, or by other entities controlled by the named individuals. Voting and investment power is not shared unless otherwise indicated.
|
|
|
2
|
Based upon a total of 5,613,495 shares of common stock outstanding as of the Record Date.
|
|
|
3
|
Carolina Glove Company, Inc. owns 107,604 shares of common stock. These shares are included in the calculation of Ms. Abernethy's total beneficial ownership interest. Ms. Abernethy owns approximately 50% of the stock of Carolina Glove Company, Inc. The business is operated by a family committee. Ms. Abernethy has no active day-to-day participation in the business affairs of Carolina Glove Company, Inc.
|
|
|
4
|
Based on a Schedule 13G/A (Amendment No. 5) filed by Tontine Financial Partners, L.P., Tontine Management, L.L.C., Tontine Overseas Associates, L.L.C., Tontine Asset Associates, LLC and Jeffrey L. Gendell with the SEC on February 8, 2013.
|
|
Amount and Nature
|
Percentage
|
||
|
of Beneficial
|
of
|
||
|
Name and Address
|
Ownership
1
|
Class
2
|
|
|
James S. Abernethy
|
171,604
3
|
3.06%
|
|
|
Post Office Box 327
|
|||
|
Newton, NC 28658
|
|||
|
Robert C. Abernethy
|
155,326
4
|
2.77%
|
|
|
Post Office Box 366
|
|||
|
Newton, NC 28658
|
|||
|
Joseph F. Beaman, Jr.
|
8,857
|
*
|
|
|
Post Office Box 467
|
|||
|
Newton, NC 28658
|
|||
|
William D. Cable, Sr.
|
18,903
|
*
|
|
|
Post Office Box 467
|
|||
|
Newton, NC 28658
|
|||
|
Douglas S. Howard
|
11,386
5
|
*
|
|
|
Post Office Box 587
|
|||
|
Denver, NC 28037
|
|||
|
A. Joseph Lampron, Jr.
|
6,533
|
*
|
|
|
Post Office Box 467
|
|||
|
Newton, NC 28658
|
|||
|
John W. Lineberger, Jr.
|
2,299
|
*
|
|
|
Post Office Box 481
|
|||
|
Lincolnton, NC 28092
|
|||
|
Gary E. Matthews
|
21,572
|
*
|
|
|
210 First Avenue South
|
|||
|
Conover, NC 28613
|
|||
|
Billy L. Price, Jr., M.D.
|
5,724
|
*
|
|
|
540 11th Ave. Place NW
|
|||
|
Hickory, NC 28601
|
|||
|
Larry E. Robinson
|
49,722
6
|
*
|
|
|
Post Office Box 723
|
|||
|
Newton, NC 28658
|
|||
|
Lance A. Sellers
|
9,840
|
*
|
|
|
Post Office Box 467
|
|||
|
Newton, NC 28658
|
|||
|
William Gregory Terry
|
15,871
|
*
|
|
|
Post Office Box 395
|
|||
|
Conover, NC 28613
|
|||
|
Dan Ray Timmerman, Sr.
|
86,936
7
|
1.55%
|
|
|
Post Office Box 1148
|
|||
|
Conover, NC 28613
|
|||
|
Tony W. Wolfe
|
5,818
8
|
*
|
|
|
Post Office Box 467
|
|||
|
Newton, NC 28658
|
|
Amount and Nature
|
Percentage
|
||
|
of Beneficial
|
of
|
||
|
Name and Address
|
Ownership
1
|
Class
2
|
|
|
Benjamin I. Zachary
|
85,782
9
|
1.53%
|
|
|
Post Office Box 277
|
|||
|
Taylorsville, NC 28681
|
|||
|
All current directors and nominees and
|
592,135
10
|
10.55%
|
|
|
executive officers as a group (15 people)
|
|||
|
1
|
Unless otherwise noted, all shares are owned directly of record by the named individuals, by their spouses and minor children, or by other entities controlled by the named individuals. Voting and investment power is not shared unless otherwise indicated.
|
|
2
|
Based upon a total of 5,613,495 shares of common stock outstanding as of the Record Date.
|
|
3
|
Includes 64,038 shares of common stock owned by Alexander Railroad Company. Mr. J. Abernethy is Vice President, Secretary and Chairman of the Board of Directors of Alexander Railroad Company.
|
|
4
|
Includes 5,814 shares of common stock owned by Mr. R. Abernethy’s spouse, for which Mr. R. Abernethy disclaims beneficial ownership.
|
|
5
|
Includes 450 shares of common stock owned by Mr. Howard’s spouse, for which Mr. Howard disclaims beneficial ownership.
|
|
6
|
Includes 8,835 shares of common stock owned by Mr. Robinson’s spouse, for which Mr. Robinson disclaims beneficial ownership.
|
|
7
|
Includes 2,722 shares of common stock owned by Timmerman Manufacturing, Inc. Mr. Timmerman is a shareholder, President and a Director of Timmerman Manufacturing, Inc.
|
|
8
|
Mr. Wolfe retired as the Company’s President and Chief Executive Officer effective October 31, 2012. As such, the amounts reported for Mr. Wolfe are as of October 31, 2012.
|
|
9
|
Includes 64,038 shares of common stock owned by Alexander Railroad Company. Mr. Zachary is President, Treasurer, General Manager and a Director of Alexander Railroad Company.
|
|
10
|
The 64,038 shares owned by Alexander Railroad Company and attributed to Mr. J. Abernethy and Mr. Zachary are only included once in calculating this total.
|
| PROPOSAL 1 | ||
| ELECTION OF DIRECTORS |
|
Robert C. Abernethy
|
Gary E. Matthews
|
||
|
Benjamin I. Zachary
Douglas S. Howard
|
Dan R. Timmerman, Sr.
Billy L Price, Jr. MD
|
|
·
|
compensation of the comparable executives at comparable financial institutions;
|
|
·
|
financial performance of the Company (especially on a “net operating” basis, which excludes the effect of one-time gains and expenses) over the most recent fiscal year and the prior three years;
|
|
·
|
composition of earnings;
|
|
·
|
asset quality relative to the banking industry;
|
|
·
|
responsiveness to the economic environment;
|
|
·
|
the Company’s achievement compared to its corporate, financial, strategic and operational objectives and business plans; and
|
|
·
|
cumulative shareholder return.
|
|
(i)
|
Base Salary
. The salaries of our NEOs are designed to provide a reasonable level of compensation that is affordable to the Company and fair to the executive.
|
|
|
Salaries are reviewed annually, and adjustments, if any, are made based on the review of competitive salaries in our peer group, as well as an evaluation of the individual officer’s responsibilities, job scope, and individual performance. For example, we assess each officer’s success in achieving budgeted earnings and return ratios, business conduct and integrity, and leadership and team building skills.
|
|
(ii)
|
Annual Cash
Incentive Awards
. We believe that annual cash incentive awards encourage our NEOs to achieve short–term targets that are critical to achievement of our long-term strategic plan. The following officers were eligible during the fiscal year ended December 31, 2012 to receive annual cash incentive awards under our Management Incentive Plan, which provides for cash awards to the following NEOs upon achievement of certain financial objectives:
|
|
·
|
Tony W. Wolfe, President and Chief Executive Officer from January 1, 2012 to October 31, 2012
|
|
·
|
Lance A. Sellers, Executive Vice President and Chief Credit Officer from January 1, 2012 to October 31, 2012 and President and Chief Executive Officer from November 1, 2012 to December 31, 2012
|
|
·
|
A. Joseph Lampron, Jr., Executive Vice President and Chief Financial Officer
|
|
·
|
William D. Cable, Sr., Executive Vice President and Chief Operating Officer
|
|
·
|
Joseph F. Beaman, Jr., Executive Vice President, Chief Administrative Officer and Corporate Secretary
|
|
|
(iii)
|
Discretionary Bonus and Service Awards.
From time to time the Compensation Committee may recommend to the Board of Directors that additional bonuses be paid based on accomplishments that significantly exceed expectations during the fiscal year. These bonuses are totally discretionary as to who will receive a bonus and the amount of any such bonus. In 2012, the Compensation Committee recommended, and the Board of Directors approved discretionary bonuses as follows: $250,000 for Mr. Wolfe, $15,000 for Mr. Lampron; $6,000 for Mr. Beaman; and $15,000 for Mr. Cable. Mr. Sellers was not awarded a discretionary bonus on 2012. These discretionary bonuses were paid in January of 2013. Under the Service Recognition Program, the Bank gives service awards to each employee and director for every five years of service with the Bank to promote longevity of service for both directors and employees. Service awards are made in the form of shares of the Company’s common stock plus cash in the amount necessary to pay taxes on the award. The number of shares awarded increases with the number of years of service to the Bank.
|
|
(iv)
|
Long-Term Equity Incentive Awards
. The Company maintains the 2009 Omnibus Stock Ownership and Long Term Incentive Plan (“
Omnibus Plan
”), under which it is permitted to grant incentive stock options, restricted stock, restricted stock units, stock appreciation rights, book value shares, and performance units. The purpose of the Omnibus Plan is to promote the interests of the Company by attracting and retaining directors and employees of outstanding ability and to provide executives
|
|
|
of the Company greater incentive to make material contributions to the success of the Company by providing them with stock-based compensation which will increase in value based upon the market performance of the common stock and/or the corporate achievement of financial and other performance objectives. In 2012, the NEOs were granted the following restricted stock units, each comprised of the right to receive one share of the Company’s common stock:
|
|
NEO
|
Grant Date
|
No. of Restricted Stock Units
|
|
Lance A. Sellers
|
March 22, 2012
|
8,674*
|
|
A. Joseph Lampron, Jr.
|
March 22, 2012
|
6,370*
|
|
William D. Cable, Sr.
|
March 22, 2012
|
6,370*
|
|
Lance A. Sellers
|
July 26, 2012
|
2,169
|
|
A. Joseph Lampron, Jr.
|
July 26, 2012
|
1,593
|
|
William D. Cable, Sr.
|
July 26, 2012
|
1,593
|
|
|
*Twenty-five percent (25%) of the restricted stock units were forfeited.
|
|
|
Pursuant to the rules and regulations imposed on CPP participants, Messrs. Sellers, Lampron and Cable were required to forfeit twenty-five percent (25%) or 2,169, 1,593 and 1,593, respectively, of the restricted stock units granted to them on March 22, 2012. As a result, the Company awarded Messrs. Sellers, Lampron and Cable 2,169, 1,593 and 1,593 restricted stock units, respectively, on July 26, 2012 when the Company was no longer a CPP participant. The restricted stock units granted to the NEOs in 2012 will fully vest in five years.
|
|
(v)
|
Retirement Benefits
. The Company maintains supplemental executive retirement agreements (SERPs) for the benefit of Messrs. Wolfe, Lampron, Sellers, Cable and Beaman. The Committee’s goal is to provide competitive retirement benefits given the restrictions on executives within tax-qualified plans. The Compensation Committee worked with Matthews Young in analyzing the possible benefits of using SERPs to address the issues of internal and external equity in terms of retirement benefits offered to all employees at the Company as a percentage of final average pay and executives in our peer group. The Compensation Committee approved supplemental retirement benefits targeting 40% of the final average pay for all NEOs. The Compensation Committee selected a target of 40% to match such benefits offered to other employees fully participating in qualified retirement plans offered by the Company. For more information on the SERPs, see page 27 of this Proxy Statement.
|
|
(vi)
|
Employment Agreements
. The Company has employment agreements with our NEOs which we believe serve a number of functions, including (i) retention of our executive team; (ii) mitigation of any uncertainty about future employment and continuity of management in the event of a change in control; and (iii) protection of the Company and customers through non-compete and non-solicitation covenants. Additional information regarding the employment agreements, including a description of key terms may be found on page 22 of this Proxy Statement.
|
|
·
|
No unnecessary and excessive risk or plans that encourage earnings manipulation.
The Compensation Committee was required to review no less than every six months the Company’s senior executive officers compensation programs with the Company’s senior risk officers and certify that the Company had made reasonable efforts to ensure that its compensation arrangements did not encourage unnecessary risks that threaten the Company’s value. Further, the Compensation Committee was required to examine the Company’s compensation programs to ensure that the Company’s plans did not encourage manipulation of the Company’s reported earnings in or to enhance the compensation of any of its employees.
|
|
·
|
Prohibition on bonuses, retention awards and other incentive compensation
. The Company was prohibited from paying or accruing any bonus retention award or incentive compensation to any senior executive officer or any of the five next most highly compensated employees subject to certain exceptions. The Company was permitted to award restricted stock that had a value not exceeding one-third of the employee’s total annual compensation, so long as the stock is not paid out during the period the Company was a participant in the CPP.
|
|
·
|
Clawback.
The Company was required to recover bonuses, retention awards and incentive compensation paid to senior executive officers and the next 20 most highly compensated employees if they were based on materially inaccurate financial statements or any other materially inaccurate performance metric criteria whether or not the employee was at fault, any misconduct occurred or the financial statements were restated.
|
|
·
|
Prohibition on Severance.
The Company was prohibited from making severance payments to the senior executive officers and the next five most highly compensated employees other than payments for services performed or benefits accrued.
|
|
·
|
Luxury policy.
The Company was required to adopt a companywide policy regarding excessive or luxury expenditures.
|
|
·
|
the parameters of acceptable and excessive risk taking in light of a number of considerations, including the understanding that some risk taking is an inherent part of the operations of a financial institution;
|
|
·
|
the other controls that the Company and the Bank had established (other than reviews of the Company’s compensation practices) that limited undesirable risk taking; and
|
|
·
|
the general business goals and concerns of the Company, ranging from growth and profitability to the need to attract, retain and incentivize top tier talent.
|
|
DIRECTOR COMPENSATION
|
|||||||||||||
|
Change in
|
|||||||||||||
| Pension Value | |||||||||||||
|
and
|
|||||||||||||
|
Fees
|
Nonqualified
|
||||||||||||
| Earned or | Non-Equity | Deferred | |||||||||||
|
Paid in
|
Stock
|
Option
|
Incentive Plan
|
Compensation
|
All Other
|
||||||||
|
Name
|
Cash ($)
|
Awards ($)
|
Awards ($)
|
Compensation ($)
|
Earnings
1
($)
|
Compensation ($)
|
Total ($)
|
||||||
|
James S. Abernethy
|
26,325 | 3,729 | - | 0 | 10,653 | 0 | 40,707 | ||||||
|
Robert C. Abernethy
|
33,475 | 1,229 | - | 0 | 14,333 | 0 | 49,037 | ||||||
|
Douglas S. Howard
|
27,225 | 1,229 | - | 0 | 7,500 | 0 | 35,954 | ||||||
|
John W. Lineberger, Jr.
|
26,625 | 1,229 | - | 0 | 14,176 | 0 | 42,030 | ||||||
|
Gary E. Matthews
|
22,425 | 1,229 | - | 0 | 9,920 | 0 | 33,574 | ||||||
|
Billy L. Price, Jr., M.D.
|
24,525 | 1,229 | - | 0 | 9,224 | 0 | 34,978 | ||||||
|
Larry E. Robinson
|
25,725 | 1,229 | - | 0 | 21,650 | 0 | 48,604 | ||||||
|
William Gregory Terry
|
26,625 | 1,229 | - | 0 | 4,341 | 0 | 32,195 | ||||||
|
Dan Ray Timmerman, Sr.
|
30,525 | 1,229 | - | 0 | 18,217 | 0 | 49,971 | ||||||
|
Benjamin I. Zachary
|
22,425 | 1,229 | - | 0 | 9,246 | 0 | 32,900 | ||||||
|
1
|
Change in Pension Value and Nonqualified Deferred Compensation Earnings represents the expense accrued by the Bank for each director under the Directors’ Supplemental Retirement Plan as described above.
|
|
Summary Compensation Table
|
|||||||||||||||||||
| Change in | |||||||||||||||||||
| Pension Value | |||||||||||||||||||
| and Nonqualified | |||||||||||||||||||
| Non-Equity | Deferred | ||||||||||||||||||
| Stock | Option | Incentive Plan | Compensation | All Other | |||||||||||||||
| Name and Principal Position | Year | Salary($) | Bonus($) | Awards($) | Awards($) | Compensation ($) | Earnings($) | Compensation ($) 2 | Total($) | ||||||||||
|
Tony W. Wolfe
1
|
2012
|
345,455 | 250,000 | 0 | 0 | 0 | 97,049 | 19,228 | 3 | 711,732 | |||||||||
|
Former President and Chief
|
2011
|
290,000 | 0 | 0 | 0 | 0 | 0 | 34,237 | 3 | 324,237 | |||||||||
|
Executive Officer
|
|||||||||||||||||||
|
Lance A. Sellers
|
2012
|
238,010 | 0 | 11,840 | 0 | 0 | 46,930 | 16,623 | 4 | 313,403 | |||||||||
|
President and Chief Executive
|
2011
|
194,371 | 0 | 0 | 0 | 0 | 17,049 | 13,179 | 4 | 224,599 | |||||||||
|
Officer, former Chief Credit
|
|||||||||||||||||||
|
Officer
|
|||||||||||||||||||
|
A. Joseph Lampron, Jr.
|
2012
|
178,500 | 15,000 | 8,695 | 0 | 0 | 48,241 | 11,718 | 5 | 262,154 | |||||||||
|
Executive Vice President,
|
2011
|
152,934 | 0 | 500 | 5 | 0 | 0 | 22,288 | 8,790 | 5 | 184,512 | ||||||||
|
Chief Financial Officer
|
|||||||||||||||||||
|
Joseph F. Beaman, Jr.
|
2012
|
140,700 | 6,000 | 5,000 | 6 | 0 | 0 | 58,385 | 12,028 | 6 | 222,113 | ||||||||
|
Executive Vice President,
|
2011
|
125,373 | 0 | 0 | 0 | 0 | 32,378 | 8,625 | 6 | 166,376 | |||||||||
|
Chief Administrative Officer
|
|||||||||||||||||||
|
and Corporate Secretary
|
|||||||||||||||||||
|
William D. Cable, Sr.
|
2012
|
178,500 | 15,000 | 8,695 | 0 | 0 | 18,135 | 10,315 | 7 | 230,645 | |||||||||
|
Executive Vice President,
|
2011
|
156,835 | 0 | 0 | 0 | 0 | 5,349 | 7,826 | 7 | 170,010 | |||||||||
|
Chief Operating Officer
|
|||||||||||||||||||
|
1
|
Mr. Wolfe retired as the Company’s President and Chief Executive Officer effective October 31, 2012. As such, the amount reported for Mr. Wolfe for the fiscal year ended December 31, 2012 includes payments made from January 1, 2012 through October 31, 2012.
|
|
2
|
Perquisites for the fiscal year did not exceed $10,000 for any NEO other than Mr. Wolfe.
|
|
3
|
For Mr. Wolfe, includes for 2012: $8,750 under the 401(k) plan, $3,546 premium paid for group term life insurance in excess of $50,000 and $2,592 paid for the Split Dollar Death Benefit, and perquisites consisting of country club dues of $2,890 and a car allowance of $1,450; and for 2011: $6,125 under the 401(k) plan, $5,466 premium paid for group term life insurance in excess of $50,000 and $2,429 paid for the Split Dollar Death Benefit, and perquisites consisting of country club dues of $3,468, car allowance of $1,088 disability insurance premium of $15,662.
|
|
4
|
For Mr. Sellers, includes for 2012: $7,338 under the 401(k) plan, $1,034 premium paid for group term life insurance in excess of $50,000 and $371 paid for the Split Dollar Death Benefit; and for 2011: $4,859 under the 401(k) plan, $612 premium paid for group term life insurance in excess of $50,000 and $349 paid for the Split Dollar Death Benefit.
|
|
5
|
For Mr. Lampron, includes for 2012: $5,865 under the 401(k) plan, $1,484 premium paid for group term life insurance in excess of $50,000 and $839 paid for the Split Dollar Death Benefit; and for 2011: $3,823 under the 401(k) plan, $1,321 premium paid for group term life insurance in excess of $50,000 and $396 paid for the Split Dollar Death Benefit. In 2011, Mr. Lampron received 89 shares for 10 years of service and $150 in cash to pay the taxes associated with the award under the Bank’s Service Recognition Program.
|
|
6
|
For Mr. Beaman, includes for 2012: $4,618 under the 401(k) plan, $1,741 premium paid for group term life insurance in excess of $50,000 and $1,454 paid for the Split Dollar Death Benefit; and for 2011: $3,140 under the 401(k) plan, $1,596 premium paid for group term life insurance in excess of $50,000 and $420 paid for the Split Dollar Death Benefit. In 2012, Mr. Beaman received 381 shares for 35 years of service with the Bank and $1,000 in cash to pay the taxes associated with the award under the Bank’s Service Recognition Program.
|
|
7
|
For Mr. Cable, includes for 2012: $5,861 under the 401(k) plan, $390 premium paid for group term life insurance in excess of $50,000, $296 paid for the Split Dollar Death Benefit; and for 2011: $3,921 under the 401(k) plan, $317 premium paid for group term life insurance in excess of $50,000 and $120 paid for the Split Dollar Death Benefit.
|
|
OUTSTANDING EQUITY AWARDS AT FISCAL YEAR-END
|
|||||||||
|
Option Awards
|
Stock Awards
|
||||||||
|
Name
|
Number of
|
Number of
|
Equity
|
Option
|
Option
|
Number of
|
Market
|
Equity
|
Equity
|
|
Securities
|
Securities
|
Incentive Plan
|
Exercise Price
|
Expiration
|
Shares or
|
Value of
|
Incentive
|
Incentive
|
|
|
Underlying
|
Underlying
|
Awards:
|
($)
|
Date
|
Units of
|
Shares or
|
Plan Awards:
|
Plan
|
|
|
Unexercised
|
Unexercised
|
Number of
|
Stock That
|
Units of
|
Number of
|
Awards:
|
|||
|
Options
|
Options
|
Securities
|
Have Not
|
Stock
|
Unearned
|
Market or
|
|||
| (#) | (#) |
Underlying
|
Vested |
That Have
|
Shares, Units
|
Payout
|
|||
|
Exercisable
|
Unexercisable
|
Unexercised
|
(#) |
Not Vested
|
or Other
|
Value of
|
|||
|
Unearned
|
($)
|
Rights That
|
Unearned
|
||||||
| Options |
Have Not
|
Shares,
|
|||||||
| (#) | Vested |
Units or
|
|||||||
| (#) |
Other
|
||||||||
|
Rights
|
|||||||||
|
That Have
|
|||||||||
|
Not Vested
|
|||||||||
| ($) | |||||||||
|
(a)
|
(b)
|
(c)
|
(d)
|
(e)
|
(f)
|
(g)
|
(h)
|
(i)
|
(j)
|
|
Tony W. Wolfe
|
- | - | - | - | - | - | - | - | - |
|
Lance A. Sellers
|
- | - | - | - | - | - | - | 8,674 (1) | 78,933 |
|
A. Joseph Lampron, Jr.
|
- | - | - | - | - | - | - | 6,370 (2) | 57,967 |
|
Joseph F. Beaman, Jr.
|
- | - | - | - | - | - | - | - | - |
|
William D. Cable, Sr.
|
- | - | - | - | - | - | - | 6,370 (2) | 57,967 |
|
(1)
|
Includes 6,505 restricted stock units that were granted on March 22, 2012 and vest on March 22, 2017 and 2,169 restricted stock units that were granted on July 26, 2012 and vest on July 26, 2017.
|
|
(2)
|
Includes 4,777 restricted stock units that were granted on March 22, 2012 and vest on March 22, 2017 and 1,593 restricted stock units that were granted on July 26, 2012 and vest on July 26, 2017.
|
|
By Order of the Board of Directors,
|
|||
|
/s/ Lance A. Sellers
|
|||
|
Lance A. Sellers
|
|||
|
President and Chief Executive Officer
|
|||
|
Newton, North Carolina
|
|||
|
March 25, 2013
|
|
Dollars in Thousands Except Per Share Amounts
|
||||||||||
|
2012
|
2011
|
2010
|
2009
|
2008
|
||||||
|
Summary of Operations
|
||||||||||
|
Interest income
|
$ | 39,245 | 45,259 | 47,680 | 50,037 | 56,322 | ||||
|
Interest expense
|
7,696 | 10,946 | 14,348 | 17,187 | 23,526 | |||||
|
Net interest earnings
|
31,549 | 34,313 | 33,332 | 32,850 | 32,796 | |||||
|
Provision for loan losses
|
4,924 | 12,632 | 16,438 | 10,535 | 4,794 | |||||
|
Net interest earnings after provision
|
||||||||||
|
for loan losses
|
26,625 | 21,681 | 16,894 | 22,315 | 28,002 | |||||
|
Non-interest income
|
12,537 | 14,513 | 13,884 | 11,823 | 10,495 | |||||
|
Non-interest expense
|
31,782 | 29,572 | 28,948 | 29,883 | 28,893 | |||||
|
Earnings before taxes
|
7,380 | 6,622 | 1,830 | 4,255 | 9,604 | |||||
|
Income taxes
|
1,587 | 1,463 | (11 | ) | 1,339 | 3,213 | ||||
|
Net earnings
|
5,793 | 5,159 | 1,841 | 2,916 | 6,391 | |||||
|
Dividends and accretion of preferred stock
|
1,010 | 1,393 | 1,394 | 1,246 | - | |||||
|
Net earnings available to common
|
||||||||||
|
shareholders
|
$ | 4,783 | 3,766 | 447 | 1,670 | 6,391 | ||||
|
Selected Year-End Balances
|
||||||||||
|
Assets
|
$ | 1,013,516 | 1,067,063 | 1,067,652 | 1,048,494 | 968,762 | ||||
|
Available for sale securities
|
297,823 | 321,388 | 272,449 | 195,115 | 124,916 | |||||
|
Loans, net
|
605,551 | 653,893 | 710,667 | 762,643 | 770,163 | |||||
|
Mortgage loans held for sale
|
6,922 | 5,146 | 3,814 | 2,840 | - | |||||
|
Interest-earning assets
|
931,738 | 1,004,131 | 1,010,983 | 988,017 | 921,101 | |||||
|
Deposits
|
781,525 | 827,111 | 838,712 | 809,343 | 721,062 | |||||
|
Interest-bearing liabilities
|
770,546 | 820,452 | 850,233 | 826,838 | 758,334 | |||||
|
Shareholders' equity
|
$ | 97,747 | 103,027 | 96,858 | 99,223 | 101,128 | ||||
|
Shares outstanding
|
5,613,495 | 5,544,160 | 5,541,413 | 5,539,056 | 5,539,056 | |||||
|
Selected Average Balances
|
||||||||||
|
Assets
|
$ | 1,029,612 | 1,074,250 | 1,078,136 | 1,016,257 | 929,799 | ||||
|
Available for sale securities
|
289,010 | 295,413 | 219,797 | 161,135 | 115,853 | |||||
|
Loans
|
648,595 | 697,527 | 757,532 | 782,464 | 747,203 | |||||
|
Interest-earning assets
|
965,994 | 1,015,451 | 999,054 | 956,680 | 876,425 | |||||
|
Deposits
|
786,976 | 835,550 | 840,343 | 772,075 | 720,918 | |||||
|
Interest-bearing liabilities
|
770,546 | 836,382 | 849,870 | 796,260 | 740,478 | |||||
|
Shareholders' equity
|
$ | 103,805 | 102,568 | 101,529 | 101,162 | 76,241 | ||||
|
Shares outstanding
|
5,559,401 | 5,542,548 | 5,539,308 | 5,539,056 | 5,588,314 | |||||
|
Profitability Ratios
|
||||||||||
|
Return on average total assets
|
0.56% | 0.48% | 0.17% | 0.29% | 0.69% | |||||
|
Return on average shareholders' equity
|
5.58% | 5.03% | 1.81% | 2.88% | 8.38% | |||||
|
Dividend payout ratio*
|
20.96% | 11.78% | 100.11% | 86.22% | 41.93% | |||||
|
Liquidity and Capital Ratios (averages)
|
||||||||||
|
Loan to deposit
|
82.42% | 83.48% | 90.15% | 101.35% | 103.65% | |||||
|
Shareholders' equity to total assets
|
10.08% | 9.55% | 9.42% | 9.95% | 8.20% | |||||
|
Per share of Common Stock
|
||||||||||
|
Basic net income
|
$ | 0.86 | 0.68 | 0.08 | 0.30 | 1.14 | ||||
|
Diluted net income
|
$ | 0.86 | 0.68 | 0.08 | 0.30 | 1.13 | ||||
|
Cash dividends
|
$ | 0.18 | 0.08 | 0.08 | 0.26 | 0.48 | ||||
|
Book value
|
$ | 15.18 | 14.06 | 12.96 | 13.39 | 13.73 | ||||
|
*As a percentage of net earnings available to common shareholders.
|
|
Amount of Gain
(Loss) Recognized in
Accumulated OCI on
Derivatives
|
Location of Gain
(Loss) Reclassified
from Accumulated
OCI into Income
|
Amount of Gain
(Loss) Reclassified
from Accumulated
OCI into Income
|
|||||||||||||||
|
Years ended
December 31,
|
Years ended
December 31,
|
||||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
||||||||||||||
|
Interest rate derivative contracts
|
$ | - | $ | (20 | ) |
Interest income
|
$ | - | $ | 628 | |||||||
|
December 31, 2012
|
|||||||||||||||
|
Fair Value Measurements
|
Level 1
Valuation
|
Level 2
Valuation
|
Level 3
Valuation
|
||||||||||||
|
Mortgage-backed securities
|
$ | 148,024 | - | 148,024 | - | ||||||||||
|
U.S. Government
|
|||||||||||||||
|
sponsored enterprises
|
$ | 18,837 | - | 18,837 | - | ||||||||||
|
State and political subdivisions
|
$ | 125,658 | - | 125,658 | - | ||||||||||
|
Corporate bonds
|
$ | 2,586 | - | 2,586 | - | ||||||||||
|
Trust preferred securities
|
$ | 1,250 | - | - | 1,250 | ||||||||||
|
Equity securities
|
$ | 1,468 | 1,468 | - | - | ||||||||||
|
(Dollars in thousands)
|
|||||||||||||||
|
December 31, 2011
|
|||||||||||||||
|
Fair Value Measurements
|
Level 1
Valuation
|
Level 2
Valuation
|
Level 3
Valuation
|
||||||||||||
|
Mortgage-backed securities
|
$ | 213,693 | - | 208,349 | 5,344 | ||||||||||
|
U.S. Government
|
|||||||||||||||
|
sponsored enterprises
|
$ | 7,694 | - | 7,694 | - | ||||||||||
|
State and political subdivisions
|
$ | 97,097 | - | 97,097 | - | ||||||||||
|
Corporate bonds
|
$ | 543 | - | 543 | - | ||||||||||
|
Trust preferred securities
|
$ | 1,250 | - | - | 1,250 | ||||||||||
|
Equity securities
|
$ | 1,111 | 1,111 | - | - | ||||||||||
|
Investment Securities
Available for Sale
|
||||
|
Level 3 Valuation
|
||||
|
Balance, beginning of period
|
$ | 6,594 | ||
|
Change in book value
|
- | |||
|
Change in gain/(loss) realized and unrealized
|
- | |||
|
Purchases/(sales)
|
- | |||
|
Transfers in and/or (out) of Level 3
|
(5,344 | ) | ||
|
Balance, end of period
|
$ | 1,250 | ||
|
Change in unrealized gain/(loss) for assets still held in Level 3
|
$ | - | ||
|
Fair Value
Measurements
December 31, 2012
|
Level 1
Valuation
|
Level 2
Valuation
|
Level 3
Valuation
|
Total Gains/(Losses) for
the Year Ended
December 31, 2012
|
||||||
|
Impaired loans
|
$ | 46,738 | - | - | 46,738 | (7,986) | ||||
|
Other real estate
|
$ | 6,254 | - | - | 6,254 | (1,136) | ||||
|
(Dollars in thousands)
|
||||||||||
|
Fair Value
Measurements
December 31, 2011
|
Level 1
Valuation
|
Level 2
Valuation
|
Level 3
Valuation
|
Total Gains/(Losses) for
the Year Ended
December 31, 2011
|
||||||
|
Impaired loans
|
$ | 49,901 | - | 431 | 49,470 | (11,864) | ||||
|
Other real estate
|
$ | 7,576 | - | - | 6,673 | (1,322) | ||||
|
December 31, 2012
|
||||||||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||
|
Unpaid Contractual Principal
Balance
|
Recorded Investment
With No Allowance
|
Recorded Investment
With
Allowance
|
Recorded Investment
in Impaired
Loans
|
Related Allowance
|
Average Outstanding Impaired
Loans
|
|||||||||||||||||||
|
Real estate loans
|
||||||||||||||||||||||||
|
Construction and land development
|
$ | 17,738 | 11,795 | 680 | 12,475 | 61 | 12,810 | |||||||||||||||||
|
Single-family residential
|
9,099 | 766 | 7,799 | 8,565 | 177 | 7,590 | ||||||||||||||||||
|
Single-family residential -
|
||||||||||||||||||||||||
|
Banco de la Gente stated income
|
21,806 | - | 21,000 | 21,000 | 1,278 | 21,158 | ||||||||||||||||||
|
Commercial
|
5,830 | 4,569 | 467 | 5,036 | 6 | 5,433 | ||||||||||||||||||
|
Multifamily and farmland
|
193 | - | 193 | 193 | 1 | 200 | ||||||||||||||||||
|
Total impaired real estate loans
|
54,666 | 17,130 | 30,139 | 47,269 | 1,523 | 47,191 | ||||||||||||||||||
|
Commercial loans (not secured by real estate)
|
983 | 347 | 592 | 939 | 12 | 1,125 | ||||||||||||||||||
|
Consumer loans (not secured by real estate)
|
68 | - | 66 | 66 | 1 | 41 | ||||||||||||||||||
|
Total impaired loans
|
$ | 55,717 | 17,477 | 30,797 | 48,274 | 1,536 | 48,357 | |||||||||||||||||
|
December 31, 2011
|
||||||||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||
|
Unpaid Contractual Principal
Balance
|
Recorded Investment
With No Allowance
|
Recorded Investment
With
Allowance
|
Recorded Investment
in Impaired
Loans
|
Related Allowance
|
Average Outstanding Impaired
Loans
|
|||||||||||||||||||
|
Real estate loans
|
||||||||||||||||||||||||
|
Construction and land development
|
$ | 28,721 | 14,484 | 6,098 | 20,582 | 3,264 | 17,848 | |||||||||||||||||
|
Single-family residential
|
6,361 | 969 | 5,117 | 6,086 | 131 | 6,324 | ||||||||||||||||||
|
Single-family residential -
|
||||||||||||||||||||||||
|
Banco de la Gente stated income
|
20,021 | - | 19,602 | 19,602 | 1,296 | 18,778 | ||||||||||||||||||
|
Commercial
|
7,717 | 3,845 | 3,139 | 6,984 | 77 | 4,518 | ||||||||||||||||||
|
Multifamily and farmland
|
209 | - | 209 | 209 | 1 | 214 | ||||||||||||||||||
|
Total impaired real estate loans
|
63,029 | 19,298 | 34,165 | 53,463 | 4,769 | 47,682 | ||||||||||||||||||
|
Commercial loans (not secured by real estate)
|
1,111 | - | 1,083 | 1,083 | 26 | 1,485 | ||||||||||||||||||
|
Consumer loans (not secured by real estate)
|
157 | - | 152 | 152 | 2 | 140 | ||||||||||||||||||
|
Total impaired loans
|
$ | 64,297 | 19,298 | 35,400 | 54,698 | 4,797 | 49,307 | |||||||||||||||||
|
December 31, 2012
|
December 31, 2011
|
December 31, 2010
|
||||||||||||||||||||||||||
|
(Dollars in thousands)
|
Average Balance
|
Interest
|
Yield /
Rate
|
Average Balance
|
Interest
|
Yield /
Rate
|
Average Balance
|
Interest
|
Yield /
Rate
|
|||||||||||||||||||
|
Interest-earning assets:
|
||||||||||||||||||||||||||||
|
Interest and fees on loans
|
$ | 648,595 | 32,758 | 5.05 | % | 697,527 | 36,374 | 5.21 | % | 757,532 | 40,204 | 5.31 | % | |||||||||||||||
|
Investments - taxable
|
187,060 | 2,851 | 1.52 | % | 173,766 | 4,688 | 2.70 | % | 119,841 | 3,593 | 3.00 | % | ||||||||||||||||
|
Investments - nontaxable*
|
108,363 | 5,248 | 4.84 | % | 128,543 | 5,865 | 4.56 | % | 109,353 | 5,096 | 4.66 | % | ||||||||||||||||
|
Other
|
21,977 | 51 | 0.23 | % | 15,615 | 33 | 0.21 | % | 12,328 | 63 | 0.51 | % | ||||||||||||||||
|
Total interest-earning assets
|
965,995 | 40,908 | 4.23 | % | 1,015,451 | 46,960 | 4.62 | % | 999,054 | 48,956 | 4.90 | % | ||||||||||||||||
|
Cash and due from banks
|
24,760 | 23,844 | 46,124 | |||||||||||||||||||||||||
|
Other assets
|
55,618 | 50,829 | 49,765 | |||||||||||||||||||||||||
|
Allowance for loan losses
|
(16,760 | ) | (15,874 | ) | (16,807 | ) | ||||||||||||||||||||||
|
Total assets
|
$ | 1,029,613 | 1,074,250 | 1,078,136 | ||||||||||||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||||||
|
NOW, MMDA & savings deposits
|
$ | 351,748 | 1,180 | 0.34 | % | 344,860 | 2,263 | 0.66 | % | 312,155 | 3,472 | 1.11 | % | |||||||||||||||
|
Time deposits
|
282,218 | 3,205 | 1.14 | % | 357,094 | 5,035 | 1.41 | % | 405,300 | 6,786 | 1.67 | % | ||||||||||||||||
|
FHLB / FRB borrowings
|
70,350 | 2,744 | 3.90 | % | 70,027 | 2,956 | 4.22 | % | 71,989 | 3,285 | 4.56 | % | ||||||||||||||||
|
Trust preferred securities
|
20,619 | 438 | 2.12 | % | 20,619 | 407 | 1.97 | % | 20,619 | 411 | 1.99 | % | ||||||||||||||||
|
Other
|
45,611 | 129 | 0.28 | % | 43,782 | 285 | 0.65 | % | 39,807 | 394 | 0.99 | % | ||||||||||||||||
|
Total interest-bearing liabilities
|
770,546 | 7,696 | 1.00 | % | 836,382 | 10,946 | 1.31 | % | 849,870 | 14,348 | 1.69 | % | ||||||||||||||||
|
Demand deposits
|
153,009 | 133,596 | 122,887 | |||||||||||||||||||||||||
|
Other liabilities
|
4,746 | 4,174 | 3,513 | |||||||||||||||||||||||||
|
Shareholders' equity
|
103,805 | 102,568 | 101,529 | |||||||||||||||||||||||||
|
Total liabilities and shareholder's equity
|
$ | 1,032,106 | 1,076,720 | 1,077,799 | ||||||||||||||||||||||||
|
Net interest spread
|
$ | 33,212 | 3.23 | % | 36,014 | 3.31 | % | 34,608 | 3.21 | % | ||||||||||||||||||
|
Net yield on interest-earning assets
|
3.44 | % | 3.55 | % | 3.46 | % | ||||||||||||||||||||||
|
Taxable equivalent adjustment
|
||||||||||||||||||||||||||||
|
Investment securities
|
$ | 1,663 | 1,701 | 1,276 | ||||||||||||||||||||||||
|
Net interest income
|
$ | 31,549 | 34,313 | 33,332 | ||||||||||||||||||||||||
|
December 31, 2012
|
December 31, 2011
|
|||||||||||||||||||||||
|
(Dollars in thousands)
|
Changes
in average
volume
|
Changes in average
rates
|
Total
Increase (Decrease)
|
Changes
in average
volume
|
Changes in average
rates
|
Total
Increase (Decrease)
|
||||||||||||||||||
|
Interest income:
|
||||||||||||||||||||||||
|
Loans: Net of unearned income
|
$ | (2,512 | ) | (1,104 | ) | (3,616 | ) | (3,157 | ) | (673 | ) | (3,830 | ) | |||||||||||
|
Investments - taxable
|
281 | (2,118 | ) | (1,837 | ) | 1,564 | (469 | ) | 1,095 | |||||||||||||||
|
Investments - nontaxable
|
(949 | ) | 332 | (617 | ) | 885 | (116 | ) | 769 | |||||||||||||||
|
Other
|
15 | 3 | 18 | 12 | (42 | ) | (30 | ) | ||||||||||||||||
|
Total interest income
|
(3,165 | ) | (2,887 | ) | (6,052 | ) | (696 | ) | (1,300 | ) | (1,996 | ) | ||||||||||||
|
Interest expense:
|
||||||||||||||||||||||||
|
NOW, MMDA & savings deposits
|
34 | (1,117 | ) | (1,083 | ) | 289 | (1,498 | ) | (1,209 | ) | ||||||||||||||
|
Time deposits
|
(953 | ) | (877 | ) | (1,830 | ) | (744 | ) | (1,007 | ) | (1,751 | ) | ||||||||||||
|
FHLB / FRB Borrowings
|
13 | (225 | ) | (212 | ) | (86 | ) | (243 | ) | (329 | ) | |||||||||||||
|
Trust Preferred Securities
|
- | 31 | 31 | - | (4 | ) | (4 | ) | ||||||||||||||||
|
Other
|
9 | (165 | ) | (156 | ) | 33 | (142 | ) | (109 | ) | ||||||||||||||
|
Total interest expense
|
(897 | ) | (2,353 | ) | (3,250 | ) | (508 | ) | (2,894 | ) | (3,402 | ) | ||||||||||||
|
Net interest income
|
$ | (2,268 | ) | (534 | ) | (2,802 | ) | (188 | ) | 1,594 | 1,406 | |||||||||||||
|
Table 3 - Non-Interest Income
|
|||||||||
|
(Dollars in thousands)
|
2012
|
2011
|
2010
|
||||||
|
Service charges
|
$ | 4,764 | $ | 5,106 | $ | 5,626 | |||
|
Other service charges and fees
|
1,940 | 2,090 | 2,195 | ||||||
|
Other than temporary impairment losses
|
- | (144 | ) | (291 | ) | ||||
|
Gain on sale of securities
|
1,218 | 4,406 | 3,348 | ||||||
|
Mortgage banking income
|
1,229 | 757 | 532 | ||||||
|
Insurance and brokerage commissions
|
517 | 471 | 390 | ||||||
|
Loss on sale and write-down of other real estate
|
(1,136 | ) | (1,322 | ) | (704 | ) | |||
|
Visa debit card income
|
2,092 | 1,783 | 150 | ||||||
|
Net appraisal management fee income
|
737 | 375 | 326 | ||||||
|
Miscellaneous
|
1,176 | 991 | 2,312 | ||||||
|
Total non-interest income
|
$ | 12,537 | $ | 14,513 | $ | 13,884 | |||
|
Table 4 - Non-Interest Expense
|
||||||||
|
(Dollars in thousands)
|
2012
|
2011
|
2010
|
|||||
|
Salaries and wages
|
$ | 12,762 | $ | 12,003 | $ | 11,408 | ||
|
Employee benefits
|
3,664 | 2,763 | 2,716 | |||||
|
Total personnel expense
|
16,426 | 14,766 | 14,124 | |||||
|
Occupancy expense
|
5,236 | 5,339 | 5,436 | |||||
|
Office supplies
|
369 | 403 | 391 | |||||
|
FDIC deposit insurance
|
894 | 1,061 | 1,434 | |||||
|
Visa debit card expense
|
729 | 658 | 606 | |||||
|
Professional services
|
560 | 428 | 467 | |||||
|
Postage
|
284 | 326 | 352 | |||||
|
Telephone
|
554 | 605 | 629 | |||||
|
Director fees and expense
|
266 | 223 | 263 | |||||
|
Advertising
|
695 | 660 | 714 | |||||
|
Consulting fees
|
499 | 316 | 288 | |||||
|
Taxes and licenses
|
325 | 289 | 320 | |||||
|
Foreclosure/OREO expense
|
677 | 904 | 569 | |||||
|
Internet banking expense
|
593 | 509 | 445 | |||||
|
Other operating expense
|
3,675 | 3,085 | 2,910 | |||||
|
Total non-interest expense
|
$ | 31,782 | $ | 29,572 | $ | 28,948 | ||
|
(Dollars in thousands)
|
Immediate
|
1-3
months
|
4-12
months
|
Total
Within One
Year
|
Over One
Year & Non-sensitive
|
Total
|
|||||||||||
|
Interest-earning assets:
|
|||||||||||||||||
|
Loans
|
$ | 305,809 | 3,390 | 17,251 | 326,450 | 293,524 | 619,974 | ||||||||||
|
Mortgage loans held for sale
|
6,922 | - | - | 6,922 | - | 6,922 | |||||||||||
|
Investment securities available for sale
|
- | 14,090 | 34,130 | 48,220 | 249,603 | 297,823 | |||||||||||
|
Interest-bearing deposit accounts
|
16,226 | - | - | 16,226 | - | 16,226 | |||||||||||
|
Other interest-earning assets
|
- | - | - | - | 6,218 | 6,218 | |||||||||||
|
Total interest-earning assets
|
328,957 | 17,480 | 51,381 | 397,818 | 549,345 | 947,163 | |||||||||||
|
Interest-bearing liabilities:
|
|||||||||||||||||
|
NOW, savings, and money market deposits
|
371,719 | - | - | 371,719 | - | 371,719 | |||||||||||
|
Time deposits
|
30,334 | 39,302 | 88,071 | 157,707 | 90,516 | 248,223 | |||||||||||
|
FHLB borrowings
|
- | - | - | - | 70,000 | 70,000 | |||||||||||
|
Securities sold under
|
|||||||||||||||||
|
agreement to repurchase
|
34,578 | - | - | 34,578 | - | 34,578 | |||||||||||
|
Trust preferred securities
|
- | 20,619 | - | 20,619 | - | 20,619 | |||||||||||
|
Total interest-bearing liabilities
|
436,631 | 59,921 | 88,071 | 584,623 | 160,516 | 745,139 | |||||||||||
|
Interest-sensitive gap
|
$ | (107,674 | ) | (42,441 | ) | (36,690 | ) | (186,805 | ) | 388,829 | 202,024 | ||||||
|
Cumulative interest-sensitive gap
|
$ | (107,674 | ) | (150,115 | ) | (186,805 | ) | (186,805 | ) | 202,024 | |||||||
|
Interest-earning assets as a percentage of interest-bearing liabilities
|
75.34% | 29.17% | 58.34% | 68.05% | 342.24% | ||||||||||||
|
Table 6 - Summary of Investment Portfolio
|
|||||||||
|
(Dollars in thousands)
|
2012
|
2011
|
2010
|
||||||
|
U. S. Government sponsored enterprises
|
$ | 18,837 | $ | 7,694 | $ | 42,640 | |||
|
State and political subdivisions
|
125,658 | 97,097 | 87,829 | ||||||
|
Mortgage-backed securities
|
148,024 | 213,693 | 139,361 | ||||||
|
Corporate bonds
|
2,586 | 543 | - | ||||||
|
Trust preferred securities
|
1,250 | 1,250 | 1,250 | ||||||
|
Equity securities
|
1,468 | 1,111 | 1,369 | ||||||
|
Total securities
|
$ | 297,823 | $ | 321,388 | $ | 272,449 | |||
|
Table 7 - Maturity Distribution and Weighted Average Yield on Investments
|
||||||||||||||||||||||||||||||||||||||||
|
After One Year
|
After 5 Years
|
|||||||||||||||||||||||||||||||||||||||
|
One Year or Less
|
Through 5 Years
|
Through 10 Years
|
After 10 Years
|
Totals
|
||||||||||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
||||||||||||||||||||||||||||||
|
Book value:
|
||||||||||||||||||||||||||||||||||||||||
|
U.S. Government
|
||||||||||||||||||||||||||||||||||||||||
|
sponsored enterprises
|
$ | 442 | 2.57 | % | 3,136 | 3.35 | % | 2,774 | 2.57 | % | 12,485 | 2.57 | % | 18,837 | 2.86 | % | ||||||||||||||||||||||||
|
State and political subdivisions
|
3,721 | 3.40 | % | 10,635 | 3.24 | % | 100,883 | 3.31 | % | 10,419 | 3.88 | % | 125,658 | 3.41 | % | |||||||||||||||||||||||||
|
Mortgage-backed securities
|
44,080 | 2.12 | % | 71,144 | 2.25 | % | 15,514 | 2.55 | % | 17,286 | 2.42 | % | 148,024 | 2.23 | % | |||||||||||||||||||||||||
|
Corporate bonds
|
- | - | 997 | 1.64 | % | 1,589 | 3.40 | % | - | - | 2,586 | 2.32 | % | |||||||||||||||||||||||||||
|
Trust preferred securities
|
- | - | - | - | 1,000 | 4.54 | % | 250 | 5.38 | % | 1,250 | 5.05 | % | |||||||||||||||||||||||||||
|
Equity securities
|
- | - | - | - | - | - | 1,468 | 0.00 | % | 1,468 | 0.00 | % | ||||||||||||||||||||||||||||
|
Total securities
|
$ | 48,243 | 2.29 | % | 85,912 | 2.50 | % | 121,760 | 2.87 | % | 41,908 | 2.95 | % | 297,823 | 2.64 | % | ||||||||||||||||||||||||
|
Table 8 - Construction and Land Development Loans
|
|||||||
|
(Dollars in thousands)
|
Number of
Loans
|
Balance Outstanding
|
Non-accrual Balance
|
||||
|
Land acquisition and development - commercial purposes
|
68 | $ | 15,874 | $ | 1,671 | ||
|
Land acquisition and development - residential purposes
|
308 | 48,872 | 6,825 | ||||
|
1 to 4 family residential construction
|
24 | 3,864 | 757 | ||||
|
Commercial construction
|
5 | 4,566 | - | ||||
|
Total acquisition, development and construction
|
405 | $ | 73,176 | $ | 9,253 | ||
|
Table 9 - Loan Portfolio
|
|||||||||||||||||||||||||
|
2012
|
2011
|
2010
|
2009
|
2008
|
|||||||||||||||||||||
|
(Dollars in thousands)
|
Amount
|
% of
Loans
|
Amount
|
% of
Loans
|
Amount
|
% of
Loans
|
Amount
|
% of
Loans
|
Amount
|
% of
Loans
|
|||||||||||||||
|
Real estate loans
|
|||||||||||||||||||||||||
|
Construction and land development
|
$ | 73,176 | 11.80 | % | 93,812 | 13.99 | % | 124,048 | 17.08 | % | 169,680 | 21.81 | % | 216,188 | 27.67 | % | |||||||||
|
Single-family residential
|
195,003 | 31.45 | % | 212,993 | 31.77 | % | 232,294 | 31.99 | % | 226,651 | 29.13 | % | 198,779 | 25.45 | % | ||||||||||
|
Single-family residential- Banco de la
|
|||||||||||||||||||||||||
|
Gente stated income
|
52,019 | 8.39 | % | 54,058 | 8.06 | % | 55,013 | 7.58 | % | 55,035 | 7.07 | % | 57,907 | 7.41 | % | ||||||||||
|
Commercial
|
200,633 | 32.36 | % | 214,415 | 31.98 | % | 213,487 | 29.40 | % | 224,975 | 28.92 | % | 211,835 | 27.12 | % | ||||||||||
|
Multifamily and farmland
|
8,951 | 1.44 | % | 4,793 | 0.71 | % | 6,456 | 0.89 | % | 6,302 | 0.81 | % | 6,232 | 0.80 | % | ||||||||||
|
Total real estate loans
|
529,782 | 85.45 | % | 580,071 | 86.51 | % | 631,298 | 86.94 | % | 682,643 | 87.74 | % | 690,941 | 88.45 | % | ||||||||||
|
Commercial loans (not secured by real estate)
|
64,295 | 10.38 | % | 60,646 | 9.05 | % | 60,994 | 8.40 | % | 67,487 | 8.67 | % | 76,842 | 9.82 | % | ||||||||||
|
Farm loans (not secured by real estate)
|
11 | 0.00 | % | - | 0.00 | % | - | 0.00 | % | - | 0.00 | % | 81 | 0.01 | % | ||||||||||
|
Consumer loans (not secured by real estate)
|
10,148 | 1.64 | % | 10,490 | 1.56 | % | 11,500 | 1.58 | % | 12,943 | 1.66 | % | 12,088 | 1.55 | % | ||||||||||
|
All other loans (not secured by real estate)
|
15,738 | 2.54 | % | 19,290 | 2.88 | % | 22,368 | 3.08 | % | 14,983 | 1.93 | % | 1,236 | 0.16 | % | ||||||||||
|
Total loans
|
619,974 | 100.00 | % | 670,497 | 100.00 | % | 726,160 | 100.00 | % | 778,056 | 100.00 | % | 781,188 | 100.00 | % | ||||||||||
|
Less: Allowance for loan losses
|
14,423 | 16,604 | 15,493 | 15,413 | 11,025 | ||||||||||||||||||||
|
Net loans
|
$ | 605,551 | 653,893 | 710,667 | 762,643 | 770,163 | |||||||||||||||||||
|
Table 10 - Maturity and Repricing Data for Loans
|
|||||||||
|
(Dollars in thousands)
|
Within one
year or less
|
After one year through
five
years
|
After five
years
|
Total loans
|
|||||
|
Real estate loans
|
|||||||||
|
Construction and land development
|
$ | 58,954 | 9,185 | 5,037 | 73,176 | ||||
|
Single-family residential
|
101,249 | 55,091 | 38,663 | 195,003 | |||||
|
Single-family residential- Banco de la Gente
|
|||||||||
|
stated income
|
20,583 | - | 31,436 | 52,019 | |||||
|
Commercial
|
116,000 | 63,221 | 21,412 | 200,633 | |||||
|
Multifamily and farmland
|
4,094 | 4,491 | 366 | 8,951 | |||||
|
Total real estate loans
|
300,880 | 131,988 | 96,914 | 529,782 | |||||
|
Commercial loans (not secured by real estate)
|
51,110 | 9,364 | 3,821 | 64,295 | |||||
|
Farm loans (not secured by real estate)
|
- | 11 | - | 11 | |||||
|
Consumer loans (not secured by real estate)
|
4,690 | 5,242 | 216 | 10,148 | |||||
|
All other loans (not secured by real estate)
|
11,017 | 2,976 | 1,745 | 15,738 | |||||
|
Total loans
|
$ | 367,697 | 149,581 | 102,696 | 619,974 | ||||
|
Total fixed rate loans
|
$ | 41,247 | 129,137 | 102,696 | 273,080 | ||||
|
Total floating rate loans
|
326,450 | 20,444 | - | 346,894 | |||||
|
Total loans
|
$ | 367,697 | 149,581 | 102,696 | 619,974 | ||||
|
·
|
the Bank’s loan loss experience;
|
|
·
|
the amount of past due and non-performing loans;
|
|
·
|
specific known risks;
|
|
·
|
the status and amount of other past due and non-performing assets;
|
|
·
|
underlying estimated values of collateral securing loans;
|
|
·
|
current and anticipated economic conditions; and
|
|
·
|
other factors which management believes affect the allowance for potential credit losses.
|
|
Table 11 - Loan Risk Grade Analysis
|
|||
|
Percentage of Loans
|
|||
|
By Risk Grade
|
|||
|
Risk Grade
|
2012
|
2011
|
|
|
Risk Grade 1 (Excellent Quality)
|
2.93% | 3.12% | |
|
Risk Grade 2 (High Quality)
|
16.94% | 16.58% | |
|
Risk Grade 3 (Good Quality)
|
47.74% | 49.30% | |
|
Risk Grade 4 (Management Attention)
|
20.70% | 19.65% | |
|
Risk Grade 5 (Watch)
|
5.07% | 4.76% | |
|
Risk Grade 6 (Substandard)
|
6.26% | 6.21% | |
|
Risk Grade 7 (Low Substandard)
|
0.00% | 0.00% | |
|
Risk Grade 8 (Doubtful)
|
0.00% | 0.00% | |
|
Risk Grade 9 (Loss)
|
0.00% | 0.00% | |
|
Table 12 - Analysis of Allowance for Loan Losses
|
|||||||||||
|
(Dollars in thousands)
|
2012
|
2011
|
2010
|
2009
|
2008
|
||||||
|
Allowance for loan losses at beginning
|
$ | 16,604 | $ | 15,493 | 15,413 | 11,025 | 9,103 | ||||
|
Loans charged off:
|
|||||||||||
|
Commercial
|
555 | 314 | 1,730 | 697 | 249 | ||||||
|
Real estate - mortgage
|
2,491 | 4,196 | 4,194 | 3,384 | 1,506 | ||||||
|
Real estate - construction
|
4,728 | 7,164 | 10,224 | 1,754 | 644 | ||||||
|
Consumer
|
557 | 586 | 763 | 835 | 748 | ||||||
|
Total loans charged off
|
8,331 | 12,260 | 16,911 | 6,670 | 3,147 | ||||||
|
Recoveries of losses previously charged off:
|
|||||||||||
|
Commercial
|
104 | 121 | 62 | 111 | 87 | ||||||
|
Real estate - mortgage
|
446 | 225 | 162 | 161 | 8 | ||||||
|
Real estate - construction
|
528 | 241 | 89 | 36 | 30 | ||||||
|
Consumer
|
148 | 152 | 240 | 215 | 150 | ||||||
|
Total recoveries
|
1,226 | 739 | 553 | 523 | 275 | ||||||
|
Net loans charged off
|
7,105 | 11,521 | 16,358 | 6,147 | 2,872 | ||||||
|
Provision for loan losses
|
4,924 | 12,632 | 16,438 | 10,535 | 4,794 | ||||||
|
Allowance for loan losses at end of year
|
$ | 14,423 | $ | 16,604 | 15,493 | 15,413 | 11,025 | ||||
|
Loans charged off net of recoveries, as
|
|||||||||||
|
a percent of average loans outstanding
|
1.10% | 1.65% | 2.16% | 0.79% | 0.38% | ||||||
|
Allowance for loan losses as a percent
|
|||||||||||
|
of total loans outstanding at end of year
|
2.33% | 2.48% | 2.13% | 1.98% | 1.41% | ||||||
|
Table 13 - Non-performing Assets
|
|||||||||||||||
|
(Dollars in thousands)
|
2012
|
2011
|
2010
|
2009
|
2008
|
||||||||||
|
Non-accrual loans
|
$ | 17,630 | 21,785 | 40,062 | 22,789 | 11,815 | |||||||||
|
Loans 90 days or more past due and still accruing
|
2,403 | 2,709 | 210 | 1,977 | 514 | ||||||||||
|
Total non-performing loans
|
20,033 | 24,494 | 40,272 | 24,766 | 12,329 | ||||||||||
|
All other real estate owned
|
6,254 | 7,576 | 6,673 | 3,997 | 1,867 | ||||||||||
|
Repossessed assets
|
10 | - | - | - | - | ||||||||||
|
Total non-performing assets
|
$ | 26,297 | 32,070 | 46,945 | 28,763 | 14,196 | |||||||||
|
As a percent of total loans at year end
|
|||||||||||||||
|
Non-accrual loans
|
2.84% | 3.25% | 5.52% | 2.93% | 1.51% | ||||||||||
|
Loans 90 days or more past due and still accruing
|
0.39% | 0.40% | 0.03% | 0.25% | 0.07% | ||||||||||
|
Total non-performing assets
|
4.24% | 4.78% | 6.46% | 3.70% | 1.82% | ||||||||||
|
Total non-performing assets
|
|||||||||||||||
|
as a percent of total assets at year end
|
2.60% | 3.01% | 4.40% | 2.74% | 1.47% | ||||||||||
|
Total non-performing loans
|
|||||||||||||||
|
as a percent of total loans at year-end
|
3.23% | 3.65% | 5.55% | 3.18% | 1.58% | ||||||||||
|
Table 14 - Maturities of Time Deposits over $100,000
|
||||
|
(Dollars in thousands)
|
2012
|
|||
|
Three months or less
|
$ | 39,434 | ||
|
Over three months through six months
|
15,310 | |||
|
Over six months through twelve months
|
29,932 | |||
|
Over twelve months
|
50,057 | |||
|
Total
|
$ | 134,733 | ||
|
Table 15 - Contractual Obligations and Other Commitments
|
|||||||||||
|
(Dollars in thousands)
|
Within One
Year
|
One to
Three Years
|
Three to
Five Years
|
Five Years
or More
|
Total
|
||||||
|
Contractual Cash Obligations
|
|||||||||||
|
Long-term borrowings
|
$ | - | 10,000 | 25,000 | 35,000 | 70,000 | |||||
|
Junior subordinated debentures
|
- | - | - | 20,619 | 20,619 | ||||||
|
Operating lease obligations
|
542 | 998 | 910 | 1,667 | 4,117 | ||||||
|
Total
|
$ | 542 | 10,998 | 25,910 | 57,286 | 94,736 | |||||
|
Other Commitments
|
|||||||||||
|
Commitments to extend credit
|
$ | 42,875 | 6,432 | 8,877 | 75,735 | 133,919 | |||||
|
Standby letters of credit
|
|||||||||||
|
and financial guarantees written
|
3,297 | - | - | - | 3,297 | ||||||
|
Total
|
$ | 46,172 | 6,432 | 8,877 | 75,735 | 137,216 | |||||
|
Table 16 - Equity Ratios
|
|||||
|
2012
|
2011
|
2010
|
|||
|
Return on average assets
|
0.56% | 0.48% | 0.17% | ||
|
Return on average equity
|
5.58% | 5.03% | 1.81% | ||
|
Dividend payout ratio *
|
20.96% | 11.78% | 100.11% | ||
|
Average equity to average assets
|
10.08% | 9.55% | 9.42% |
|
Table 17 - Quarterly Financial Data
|
|||||||||||||||||
|
2012
|
2011
|
||||||||||||||||
|
(Dollars in thousands, except per share amounts)
|
First
|
Second
|
Third
|
Fourth
|
First
|
Second
|
Third
|
Fourth
|
|||||||||
|
Total interest income
|
$ | 10,362 | 9,835 | 9,655 | 9,393 | $ | 11,558 | 11,422 | 11,291 | 10,988 | |||||||
|
Total interest expense
|
2,218 | 1,987 | 1,842 | 1,649 | 3,044 | 2,809 | 2,673 | 2,420 | |||||||||
|
Net interest income
|
8,144 | 7,848 | 7,813 | 7,744 | 8,514 | 8,613 | 8,618 | 8,568 | |||||||||
|
Provision for loan losses
|
2,049 | 1,603 | 761 | 511 | 2,950 | 3,368 | 3,378 | 2,936 | |||||||||
|
Other income
|
3,380 | 3,593 | 2,886 | 2,678 | 3,602 | 2,736 | 3,722 | 4,453 | |||||||||
|
Other expense
|
7,271 | 7,843 | 8,156 | 8,512 | 7,400 | 7,408 | 7,164 | 7,600 | |||||||||
|
Income before income taxes
|
2,204 | 1,995 | 1,782 | 1,399 | 1,766 | 573 | 1,798 | 2,485 | |||||||||
|
Income taxes
|
545 | 486 | 369 | 187 | 405 | (56 | ) | 406 | 708 | ||||||||
|
Net earnings
|
1,659 | 1,509 | 1,413 | 1,212 | 1,361 | 629 | 1,392 | 1,777 | |||||||||
|
Dividends and accretion of preferred stock
|
348 | 348 | 157 | 157 | 348 | 348 | 348 | 349 | |||||||||
|
Net earnings available
|
|||||||||||||||||
|
to common shareholders
|
$ | 1,311 | 1,161 | 1,256 | 1,055 | $ | 1,013 | 281 | 1,044 | 1,428 | |||||||
|
Basic and diluted
|
|||||||||||||||||
|
earnings per common share
|
$ | 0.24 | 0.21 | 0.23 | 0.18 | $ | 0.18 | 0.05 | 0.19 | 0.26 | |||||||
|
Table 18 - Market Risk Table
|
||||||||||||||
|
(Dollars in thousands)
|
Principal/Notional Amount Maturing in Year Ended December 31,
|
|||||||||||||
|
Loans Receivable
|
2013
|
2014
|
2015
|
2016 &
2017
|
Thereafter
|
Total
|
Fair Value
|
|||||||
|
Fixed rate
|
$ | 53,603 | 46,611 | 34,379 | 53,710 | 91,699 | 280,002 | 274,447 | ||||||
|
Average interest rate
|
5.40% | 5.57% | 5.89% | 5.27% | 5.81% | |||||||||
|
Variable rate
|
$ | 90,305 | 60,744 | 41,926 | 47,497 | 106,422 | 346,894 | 346,894 | ||||||
|
Average interest rate
|
4.78% | 4.72% | 4.85% | 4.73% | 4.46% | |||||||||
| 626,896 | 621,341 | |||||||||||||
|
Investment Securities
|
. | |||||||||||||
|
Interest bearing cash
|
$ | 16,226 | - | - | - | - | 16,226 | 16,226 | ||||||
|
Average interest rate
|
0.23% | - | - | - | - | |||||||||
|
Securities available for sale
|
$ | 38,195 | 21,612 | 15,706 | 23,521 | 198,789 | 297,823 | 297,823 | ||||||
|
Average interest rate
|
3.93% | 4.89% | 4.89% | 4.73% | 4.82% | |||||||||
|
Nonmarketable equity securities
|
$ | - | - | - | - | 5,599 | 5,599 | 5,599 | ||||||
|
Average interest rate
|
- | - | - | - | 1.61% | |||||||||
|
Debt Obligations
|
||||||||||||||
|
Deposits
|
$ | 157,879 | 33,639 | 36,066 | 20,871 | 533,070 | 781,525 | 780,662 | ||||||
|
Average interest rate
|
0.65% | 1.10% | 1.15% | 1.27% | 0.29% | |||||||||
|
Advances from FHLB
|
$ | - | 5,000 | 5,000 | 25,000 | 35,000 | 70,000 | 76,375 | ||||||
|
Average interest rate
|
- | - | 3.71% | 4.21% | 3.72% | |||||||||
|
Securities sold under agreement to repurchase
|
$ | 34,578 | 34,578 | 34,578 | ||||||||||
|
Average interest rate
|
0.24% | |||||||||||||
|
Junior subordinated debentures
|
$ | - | - | - | - | 20,619 | 20,619 | 20,619 | ||||||
|
Average interest rate
|
- | - | - | - | 1.92% | |||||||||
|
Table 19 - Interest Rate Risk
|
|||||
|
(Dollars in thousands)
|
|||||
|
Estimated Resulting Theoretical Net
Interest Income
|
|||||
|
Hypothetical rate change (ramp over 12 months)
|
Amount
|
% Change
|
|||
| +3 % | $ | 32,967 | 4.44 | % | |
| +2 % | $ | 32,292 | 2.30 | % | |
| +1 % | $ | 31,701 | 0.43 | % | |
| 0 % | $ | 31,566 | 0.00 | % | |
| -1 % | $ | 31,036 | -1.68 | % | |
| -2 % | $ | 30,247 | -4.18 | % | |
| -3 % | $ | 29,640 | -6.10 | % | |
|
Estimated Resulting Theoretical
Market Value of Equity
|
||||||
|
Hypothetical rate change (immediate shock)
|
Amount
|
% Change
|
||||
| +3 % | $ | 104,438 | 14.37 | % | ||
| +2 % | $ | 105,504 | 15.54 | % | ||
| +1 % | $ | 101,969 | 11.67 | % | ||
| 0 % | $ | 91,312 | 0.00 | % | ||
| -1 % | $ | 79,237 | -13.22 | % | ||
| -2 % | $ | 73,426 | -19.59 | % | ||
| -3 % | $ | 75,453 | -17.37 | % | ||
|
PAGE(S)
|
||||
|
Report of Independent Registered Public Accounting Firm on the Consolidated Financial Statements
|
A-29 | |||
|
Financial Statements
|
||||
|
Consolidated Balance Sheets at December 31, 2012 and 2011
|
A-30 | |||
|
Consolidated Statements of Earnings for the years ended December 31, 2012, 2011 and 2010
|
A-31 | |||
|
Consolidated Statements of Comprehensive Income (Loss) for the years ended December 31, 2012, 2011 and 2010
|
A-32 | |||
|
Consolidated Statements of Changes in Shareholders' Equity for the years ended December 31, 2012, 2011 and 2010
|
A-33 | |||
|
Consolidated Statements of Cash Flows for the years ended December 31, 2012, 2011 and 2010
|
A-34 - A-35 | |||
|
Notes to Consolidated Financial Statements
|
A-36 - A-64 | |||
|
Assets
|
2012
|
2011
|
|||
|
Cash and due from banks, including reserve requirements
|
$ | 32,617 | 22,532 | ||
|
of $9,625 and $8,492
|
|||||
|
Interest-bearing deposits
|
16,226 | 6,704 | |||
|
Cash and cash equivalents
|
48,843 | 29,236 | |||
|
Investment securities available for sale
|
297,823 | 321,388 | |||
|
Other investments
|
5,599 | 5,712 | |||
|
Total securities
|
303,422 | 327,100 | |||
|
Mortgage loans held for sale
|
6,922 | 5,146 | |||
|
Loans
|
619,974 | 670,497 | |||
|
Less allowance for loan losses
|
(14,423 | ) | (16,604 | ) | |
|
Net loans
|
605,551 | 653,893 | |||
|
Premises and equipment, net
|
15,874 | 16,896 | |||
|
Cash surrender value of life insurance
|
13,273 | 12,835 | |||
|
Other real estate
|
6,254 | 7,576 | |||
|
Accrued interest receivable and other assets
|
13,377 | 14,381 | |||
|
Total assets
|
$ | 1,013,516 | 1,067,063 | ||
|
Liabilities and Shareholders' Equity
|
|||||
|
Deposits:
|
|||||
|
Non-interest bearing demand
|
$ | 161,582 | 136,878 | ||
|
NOW, MMDA & savings
|
371,719 | 366,133 | |||
|
Time, $100,000 or more
|
134,733 | 193,045 | |||
|
Other time
|
113,491 | 131,055 | |||
|
Total deposits
|
781,525 | 827,111 | |||
|
Securities sold under agreements to repurchase
|
34,578 | 39,600 | |||
|
FHLB borrowings
|
70,000 | 70,000 | |||
|
Junior subordinated debentures
|
20,619 | 20,619 | |||
|
Accrued interest payable and other liabilities
|
9,047 | 6,706 | |||
|
Total liabilities
|
915,769 | 964,036 | |||
|
Commitments
|
|||||
|
Shareholders' equity:
|
|||||
|
Series A preferred stock, $1,000 stated value; authorized
|
|||||
|
5,000,000 shares; issued and outstanding
|
|||||
|
12,524 shares in 2012 and 25,054 shares in 2011
|
12,524 | 24,758 | |||
|
Common stock, no par value; authorized
|
|||||
|
20,000,000 shares; issued and outstanding
|
|||||
|
5,613,495 shares in 2012 and 5,544,160 shares in 2011
|
48,133 | 48,298 | |||
|
Retained earnings
|
31,478 | 26,895 | |||
|
Accumulated other comprehensive income
|
5,612 | 3,076 | |||
|
Total shareholders' equity
|
97,747 | 103,027 | |||
|
Total liabilities and shareholders' equity
|
$ | 1,013,516 | 1,067,063 | ||
|
2012
|
2011
|
2010
|
|||||
|
Interest income:
|
|||||||
|
Interest and fees on loans
|
$ | 32,758 | 36,374 | 40,204 | |||
|
Interest on due from banks
|
51 | 33 | 63 | ||||
|
Interest on investment securities:
|
|||||||
|
U.S. Government sponsored enterprises
|
2,746 | 5,414 | 5,035 | ||||
|
States and political subdivisions
|
3,403 | 3,180 | 2,173 | ||||
|
Other
|
287 | 258 | 205 | ||||
|
Total interest income
|
39,245 | 45,259 | 47,680 | ||||
|
Interest expense:
|
|||||||
|
NOW, MMDA & savings deposits
|
1,180 | 2,263 | 3,472 | ||||
|
Time deposits
|
3,205 | 5,035 | 6,786 | ||||
|
FHLB borrowings
|
2,744 | 2,956 | 3,285 | ||||
|
Junior subordinated debentures
|
438 | 407 | 411 | ||||
|
Other
|
129 | 285 | 394 | ||||
|
Total interest expense
|
7,696 | 10,946 | 14,348 | ||||
|
Net interest income
|
31,549 | 34,313 | 33,332 | ||||
|
Provision for loan losses
|
4,924 | 12,632 | 16,438 | ||||
|
Net interest income after provision for loan losses
|
26,625 | 21,681 | 16,894 | ||||
|
Non-interest income:
|
|||||||
|
Service charges
|
4,764 | 5,106 | 5,626 | ||||
|
Other service charges and fees
|
1,940 | 2,090 | 2,195 | ||||
|
Other than temporary impairment losses
|
- | (144 | ) | (291 | ) | ||
|
Gain on sale of securities
|
1,218 | 4,406 | 3,348 | ||||
|
Mortgage banking income
|
1,229 | 757 | 532 | ||||
|
Insurance and brokerage commissions
|
517 | 471 | 390 | ||||
|
Loss on sale and write-down of
other real estate
|
(1,136 | ) | (1,322 | ) | (704 | ) | |
|
Miscellaneous
|
4,005 | 3,149 | 2,788 | ||||
|
Total non-interest income
|
12,537 | 14,513 | 13,884 | ||||
|
Non-interest expense:
|
|||||||
|
Salaries and employee benefits
|
16,426 | 14,766 | 14,124 | ||||
|
Occupancy
|
5,236 | 5,339 | 5,436 | ||||
|
Other
|
10,120 | 9,467 | 9,388 | ||||
|
Total non-interest expense
|
31,782 | 29,572 | 28,948 | ||||
|
Earnings before income taxes
|
7,380 | 6,622 | 1,830 | ||||
|
Income tax expense (benefit)
|
1,587 | 1,463 | (11 | ) | |||
|
Net earnings
|
5,793 | 5,159 | 1,841 | ||||
|
Dividends and accretion of preferred stock
|
1,010 | 1,393 | 1,394 | ||||
|
Net earnings available to common shareholders
|
$ | 4,783 | 3,766 | 447 | |||
|
Basic and diluted net earnings per common share
|
$ | 0.86 | 0.68 | 0.08 | |||
|
Cash dividends declared per common share
|
$ | 0.18 | 0.08 | 0.08 | |||
|
2012
|
2011
|
2010
|
|||||
|
Net earnings
|
$ | 5,793 | 5,159 | 1,841 | |||
|
Other comprehensive income (loss):
|
|||||||
|
Unrealized holding gains on securities
available for sale
|
5,371 | 9,316 | 46 | ||||
|
Reclassification adjustment for other than temporary
impairment losses included in net earnings
|
- | 144 | 291 | ||||
|
Reclassification adjustment for gains on
securities available for sale included in net earnings
|
(1,218 | ) | (4,406 | ) | (3,348 | ) | |
|
Unrealized holding losses on derivative
financial instruments qualifying as cash flow hedges
|
- | (648 | ) | (1,114 | ) | ||
|
Total other comprehensive income (loss),
|
|||||||
|
before income taxes
|
4,153 | 4,406 | (4,125 | ) | |||
|
Income tax expense (benefit) related to other
comprehensive income (loss):
|
|||||||
|
Unrealized holding gains on securities
available for sale
|
2,091 | 3,629 | 18 | ||||
|
|
|||||||
|
Reclassification adjustment for gains on
securities available for sale included in net earnings
|
(474 | ) | (1,660 | ) | (1,191 | ) | |
|
|
|||||||
|
Unrealized holding losses on derivative
financial instruments qualifying as cash flow hedges
|
- | (252 | ) | (434 | ) | ||
|
Total income tax expense (benefit) related to
other comprehensive income (loss)
|
1,617 | 1,717 | (1,607 | ) | |||
|
Total other comprehensive income (loss), net of tax
|
2,536 | 2,689 | (2,518 | ) | |||
|
Total comprehensive income (loss)
|
$ | 8,329 | 7,848 | (677 | ) | ||
|
Accumulated
|
|||||||||||||||
|
Other
|
|||||||||||||||
|
Stock Shares
|
Stock Amount
|
Retained
|
Comprehensive
|
||||||||||||
|
Preferred
|
Common
|
Preferred
|
Common
|
Earnings
|
Income
|
Total
|
|||||||||
|
Balance, December 31, 2009
|
25,054 | 5,539,056 | $ | 24,476 | 48,269 | 23,573 | 2,905 | 99,223 | |||||||
|
Accretion of Series A
|
|||||||||||||||
|
preferred stock
|
- | - | 141 | - | (141 | ) | - | - | |||||||
|
Cash dividends declared on
|
|||||||||||||||
|
Series A preferred stock
|
- | - | - | - | (1,253 | ) | - | (1,253 | ) | ||||||
|
Cash dividends declared on
|
|||||||||||||||
|
common stock
|
- | - | - | - | (447 | ) | - | (447 | ) | ||||||
|
Restricted stock payout
|
- | 2,357 | - | 12 | - | - | 12 | ||||||||
|
Net earnings
|
- | - | - | - | 1,841 | - | 1,841 | ||||||||
|
Change in accumulated other
|
|||||||||||||||
|
comprehensive income,
|
|||||||||||||||
|
net of tax
|
- | - | - | - | - | (2,518 | ) | (2,518 | ) | ||||||
|
Balance, December 31, 2010
|
25,054 | 5,541,413 | $ | 24,617 | 48,281 | 23,573 | 387 | 96,858 | |||||||
|
Accretion of Series A
|
|||||||||||||||
|
preferred stock
|
- | - | 141 | - | (141 | ) | - | - | |||||||
|
Cash dividends declared on
|
|||||||||||||||
|
Series A preferred stock
|
- | - | - | - | (1,253 | ) | - | (1,253 | ) | ||||||
|
Cash dividends declared on
|
|||||||||||||||
|
common stock
|
- | - | - | - | (443 | ) | - | (443 | ) | ||||||
|
Restricted stock payout
|
- | 2,747 | - | 17 | - | - | 17 | ||||||||
|
Net earnings
|
- | - | - | - | 5,159 | - | 5,159 | ||||||||
|
Change in accumulated other
|
|||||||||||||||
|
comprehensive income,
|
|||||||||||||||
|
net of tax
|
- | - | - | - | - | 2,689 | 2,689 | ||||||||
|
Balance, December 31, 2011
|
25,054 | 5,544,160 | $ | 24,758 | 48,298 | 26,895 | 3,076 | 103,027 | |||||||
|
Accretion of Series A
|
|||||||||||||||
|
preferred stock
|
- | - | 70 | - | (70 | ) | - | - | |||||||
|
Preferred stock and
|
|||||||||||||||
|
warrant repurchase
|
(12,530 | ) | - | (12,304 | ) | (704 | ) | 886 | - | (12,122 | ) | ||||
|
Cash dividends declared on
|
|||||||||||||||
|
Series A preferred stock
|
- | - | - | - | (1,023 | ) | - | (1,023 | ) | ||||||
|
Cash dividends declared on
|
|||||||||||||||
|
common stock
|
- | - | - | - | (1,003 | ) | - | (1,003 | ) | ||||||
|
Stock options exercised
|
- | 69,335 | - | 539 | - | - | 539 | ||||||||
|
Net earnings
|
- | - | - | - | 5,793 | - | 5,793 | ||||||||
|
Change in accumulated other
|
|||||||||||||||
|
comprehensive income,
|
|||||||||||||||
|
net of tax
|
- | - | - | - | - | 2,536 | 2,536 | ||||||||
|
Balance, December 31, 2012
|
12,524 | 5,613,495 | $ | 12,524 | 48,133 | 31,478 | 5,612 | 97,747 | |||||||
|
2012
|
2011
|
2010
|
|||||
|
Cash flows from operating activities:
|
|||||||
|
Net earnings
|
$ | 5,793 | 5,159 | 1,841 | |||
|
Adjustments to reconcile net earnings to
|
|||||||
|
net cash provided by operating activities:
|
|||||||
|
Depreciation, amortization and accretion
|
8,876 | 6,226 | 4,971 | ||||
|
Provision for loan losses
|
4,924 | 12,632 | 16,438 | ||||
|
Deferred income taxes
|
(213 | ) | (678 | ) | (523 | ) | |
|
Gain on sale of investment securities
|
(1,218 | ) | (4,406 | ) | (3,348 | ) | |
|
Write-down of investment securities
|
- | 144 | 291 | ||||
|
Loss/(Gain) on sale of other real estate
|
98 | 272 | (191 | ) | |||
|
Write-down of other real estate
|
1,038 | 1,050 | 895 | ||||
|
Restricted stock expense
|
- | 7 | 10 | ||||
|
Change in:
|
|||||||
|
Mortgage loans held for sale
|
(1,776 | ) | (1,332 | ) | (974 | ) | |
|
Cash surrender value of life insurance
|
(438 | ) | (296 | ) | (257 | ) | |
|
Other assets
|
(399 | ) | 2,644 | (2,316 | ) | ||
|
Other liabilities
|
2,342 | 930 | 961 | ||||
|
Net cash provided by operating activities
|
19,027 | 22,352 | 17,798 | ||||
|
Cash flows from investing activities:
|
|||||||
|
Net change in certificates of deposit
|
- | 735 | 2,610 | ||||
|
Purchases of investment securities available for sale
|
(88,304 | ) | (208,863 | ) | (232,915 | ) | |
|
Proceeds from calls, maturities and paydowns of investment securities
|
|||||||
|
available for sale
|
63,225 | 54,041 | 86,935 | ||||
|
Proceeds from sales of investment securities available for sale
|
47,076 | 110,978 | 65,774 | ||||
|
Purchases of other investments
|
(493 | ) | (215 | ) | - | ||
|
Proceeds from sale of other investments
|
606 | 290 | 585 | ||||
|
Net change in loans
|
38,170 | 38,561 | 28,703 | ||||
|
Purchases of premises and equipment
|
(917 | ) | (1,601 | ) | (1,441 | ) | |
|
Purchases of bank owned life insurance
|
- | (5,000 | ) | - | |||
|
Proceeds from sale of other real estate and repossessions
|
5,434 | 3,355 | 5,725 | ||||
|
Net cash provided (used) by investing activities
|
64,797 | (7,719 | ) | (44,024 | ) | ||
|
Cash flows from financing activities:
|
|||||||
|
Net change in deposits
|
(45,586 | ) | (11,601 | ) | 29,369 | ||
|
Net change in demand notes payable to U.S. Treasury
|
- | (1,600 | ) | 964 | |||
|
Net change in securities sold under agreement to repurchase
|
(5,022 | ) | 5,506 | (2,782 | ) | ||
|
Proceeds from FHLB borrowings
|
25,400 | 40,000 | - | ||||
|
Repayments of FHLB borrowings
|
(25,400 | ) | (40,000 | ) | (7,000 | ) | |
|
Proceeds from FRB borrowings
|
2 | 1 | - | ||||
|
Repayments of FRB borrowings
|
(2 | ) | (1 | ) | - | ||
|
Preferred stock and warrant repurchase
|
(12,122 | ) | - | - | |||
|
Restricted stock payout
|
- | 17 | 12 | ||||
|
Stock options exercised
|
539 | - | - | ||||
|
Cash dividends paid on Series A preferred stock
|
(1,023 | ) | (1,253 | ) | (1,253 | ) | |
|
Cash dividends paid on common stock
|
(1,003 | ) | (443 | ) | (447 | ) | |
|
Net cash (used) provided by financing activities
|
(64,217 | ) | (9,374 | ) | 18,863 | ||
|
Net change in cash and cash equivalent
|
19,607 | 5,259 | (7,363 | ) | |||
|
Cash and cash equivalents at beginning of period
|
29,236 | 23,977 | 31,340 | ||||
|
Cash and cash equivalents at end of period
|
$ | 48,843 | 29,236 | 23,977 | |||
|
2012
|
2011
|
2010
|
||||
|
Supplemental disclosures of cash flow information:
|
||||||
|
Cash paid during the year for:
|
||||||
|
Interest
|
$ | 7,838 | 10,900 | 14,419 | ||
|
Income taxes
|
$ | 2,013 | 283 | 1,700 | ||
|
Noncash investing and financing activities:
|
||||||
|
Change in unrealized gain on investment securities
|
||||||
|
available for sale, net
|
$ | 2,536 | (3,087 | ) | 1,838 | |
|
Change in unrealized gain on derivative financial
|
||||||
|
instruments, net
|
$ | - | 398 | 680 | ||
|
Transfer of loans to other real estate and repossessions
|
$ | 6,323 | 10,787 | 9,105 | ||
|
Financed portion of sale of other real estate
|
$ | 1,076 | 5,208 | 2,270 | ||
|
Accretion of Series A preferred stock
|
$ | 70 | 141 | 141 | ||
|
Discount on preferred stock
|
$ | 835 | - | - | ||
|
(1)
|
Summary of Significant Accounting Policies
|
|
●
|
the Bank’s loan loss experience;
|
|
●
|
the amount of past due and non-performing loans;
|
|
●
|
specific known risks;
|
|
●
|
the status and amount of other past due and non-performing assets;
|
|
●
|
underlying estimated values of collateral securing loans;
|
|
●
|
current and anticipated economic conditions; and
|
|
●
|
other factors which management believes affect the allowance for potential credit losses.
|
|
Buildings and improvements
|
10 - 50 years
|
|
Furniture and equipment
|
3 - 10 years
|
|
Stock Option Activity
|
|||||||
|
For the Years Ended December 31, 2012, 2011 and 2010
|
|||||||
|
Shares
|
Weighted
Average Option
Price Per Share
|
Weighted Average
Remaining
Contractual Term (in
years)
|
|||||
|
Outstanding, December 31, 2009
|
169,462 | $ | 8.17 | ||||
|
Granted during the period
|
- | $ | - | ||||
|
Expired during the period
|
(19,391 | ) | $ | 6.99 | |||
|
Exercised during the period
|
- | $ | - | ||||
|
Outstanding, December 31, 2010
|
150,071 | $ | 8.32 | ||||
|
Granted during the period
|
- | $ | - | ||||
|
Expired during the period
|
(71,054 | ) | $ | 8.71 | |||
|
Exercised during the period
|
- | $ | - | ||||
|
Outstanding, December 31, 2011
|
79,017 | $ | 7.97 | ||||
|
Granted during the period
|
- | $ | - | ||||
|
Expired during the period
|
- | $ | - | ||||
|
Forfeited during the period
|
(6,052 | ) | $ | 8.89 | |||
|
Exercised during the period
|
(69,335 | ) | $ | 7.77 | |||
|
Outstanding, December 31, 2012
|
3,630 | $ | 10.31 |
1.35
|
|||
|
Exercisable, December 31, 2012
|
3,630 | $ | 10.31 |
1.35
|
|||
|
For the year ended December 31, 2012:
|
Net Earnings Available to Common Shareholders (Dollars in thousands)
|
Common
Shares
|
Per Share Amount
|
|||||||||
|
Basic earnings per common share
|
$ | 4,783 | 5,559,401 | $ | 0.86 | |||||||
|
Effect of dilutive securities:
|
||||||||||||
|
Stock options
|
- | 3,206 | ||||||||||
|
Diluted earnings per common share
|
$ | 4,783 | 5,562,607 | $ | 0.86 | |||||||
|
For the year ended December 31, 2011:
|
Net Earnings
Available to
Common Shareholders
(Dollars in
thousands)
|
Common
Shares
|
Per Share Amount
|
|||||||||
|
Basic earnings per common share
|
$ | 3,766 | 5,542,548 | $ | 0.68 | |||||||
|
Effect of dilutive securities:
|
||||||||||||
|
Stock options
|
- | 1,301 | ||||||||||
|
Diluted earnings per common share
|
$ | 3,766 | 5,543,849 | $ | 0.68 | |||||||
|
For the year ended December 31, 2010:
|
Net Earnings
Available to
Common Shareholders
(Dollars in
thousands)
|
Common
Shares
|
Per Share Amount
|
|||||||||
|
Basic earnings per common share
|
$ | 447 | 5,539,308 | $ | 0.08 | |||||||
|
Effect of dilutive securities:
|
||||||||||||
|
Stock options
|
- | 4,107 | ||||||||||
|
Diluted earnings per common share
|
$ | 447 | 5,543,415 | $ | 0.08 | |||||||
|
(2)
|
Investment Securities
|
|
(Dollars in thousands)
|
||||||||
|
December 31, 2012
|
||||||||
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated Fair Value
|
|||||
|
Mortgage-backed securities
|
$ | 146,755 | 1,875 | 606 | 148,024 | |||
|
U.S. Government
|
||||||||
|
sponsored enterprises
|
18,714 | 203 | 80 | 18,837 | ||||
|
State and political subdivisions
|
118,591 | 7,171 | 104 | 125,658 | ||||
|
Corporate bonds
|
2,571 | 19 | 4 | 2,586 | ||||
|
Trust preferred securities
|
1,250 | - | - | 1,250 | ||||
|
Equity securities
|
748 | 720 | - | 1,468 | ||||
|
Total
|
$ | 288,629 | 9,988 | 794 | 297,823 | |||
|
(Dollars in thousands)
|
||||||||||||||||
|
December 31, 2011
|
||||||||||||||||
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized Losses
|
Estimated Fair Value
|
|||||||||||||
|
Mortgage-backed securities
|
$ | 213,378 | 1,371 | 1,056 | 213,693 | |||||||||||
|
U.S. Government
|
||||||||||||||||
|
sponsored enterprises
|
7,429 | 265 | - | 7,694 | ||||||||||||
|
State and political subdivisions
|
92,996 | 4,157 | 56 | 97,097 | ||||||||||||
|
Corporate bonds
|
546 | - | 3 | 543 | ||||||||||||
|
Trust preferred securities
|
1,250 | - | - | 1,250 | ||||||||||||
|
Equity securities
|
748 | 363 | - | 1,111 | ||||||||||||
|
Total
|
$ | 316,347 | 6,156 | 1,115 | 321,388 | |||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||
| December 31, 2012 | ||||||||||||||||||||||||
| Less than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||
| Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | |||||||||||||||||||
|
Mortgage-backed securities
|
48,126 | 468 | 12,913 | 138 | 61,039 | 606 | ||||||||||||||||||
| U.S. Government | ||||||||||||||||||||||||
|
sponsored enterprises
|
3,402 | 80 | - | - | 3,402 | 80 | ||||||||||||||||||
|
State and political subdivisions
|
9,490 | 104 | - | - | 9,490 | 104 | ||||||||||||||||||
|
Corporate bonds
|
1,035 | 4 | - | - | 1,035 | 4 | ||||||||||||||||||
|
Total
|
62,053 | 656 | 12,913 | 138 | 74,966 | 794 | ||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||
|
December 31, 2011
|
||||||||||||||||||||||||
|
Less than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
|
Fair Value
|
Unrealized Losses
|
Fair Value
|
Unrealized Losses
|
Fair Value
|
Unrealized Losses
|
|||||||||||||||||||
|
Mortgage-backed securities
|
$ | 95,122 | 991 | 4,125 | 65 | 99,247 | 1,056 | |||||||||||||||||
|
State and political subdivisions
|
4,444 | 56 | - | - | 4,444 | 56 | ||||||||||||||||||
|
Corporate bonds
|
542 | 3 | - | - | 542 | 3 | ||||||||||||||||||
|
Total
|
$ | 100,108 | 1,050 | 4,125 | 65 | 104,233 | 1,115 | |||||||||||||||||
|
(Dollars in thousands)
|
||||||||
|
Amortized
Cost
|
Estimated Fair Value
|
|||||||
|
Due within one year
|
$ | 4,139 | 4,163 | |||||
|
Due from one to five years
|
14,285 | 14,768 | ||||||
|
Due from five to ten years
|
100,595 | 106,246 | ||||||
|
Due after ten years
|
22,107 | 23,154 | ||||||
|
Mortgage-backed securities
|
146,755 | 148,024 | ||||||
|
Equity securities
|
748 | 1,468 | ||||||
|
Total
|
$ | 288,629 | 297,823 | |||||
|
December 31, 2012
|
||||||||||||||||
|
Fair Value Measurements
|
Level 1
Valuation
|
Level 2
Valuation
|
Level 3
Valuation
|
|||||||||||||
|
Mortgage-backed securities
|
$ | 148,024 | - | 148,024 | - | |||||||||||
|
U.S. Government
|
||||||||||||||||
|
sponsored enterprises
|
$ | 18,837 | - | 18,837 | - | |||||||||||
|
State and political subdivisions
|
$ | 125,658 | - | 125,658 | - | |||||||||||
|
Corporate bonds
|
$ | 2,586 | - | 2,586 | - | |||||||||||
|
Trust preferred securities
|
$ | 1,250 | - | - | 1,250 | |||||||||||
|
Equity securities
|
$ | 1,468 | 1,468 | - | - | |||||||||||
|
(Dollars in thousands)
|
||||||||||||||||
|
December 31, 2011
|
||||||||||||||||
|
Fair Value Measurements
|
Level 1
Valuation
|
Level 2
Valuation
|
Level 3
Valuation
|
|||||||||||||
|
Mortgage-backed securities
|
$ | 213,693 | - | 208,349 | 5,344 | |||||||||||
|
U.S. Government
|
||||||||||||||||
|
sponsored enterprises
|
$ | 7,694 | - | 7,694 | - | |||||||||||
|
State and political subdivisions
|
$ | 97,097 | - | 97,097 | - | |||||||||||
|
Corporate bonds
|
$ | 543 | - | 543 | - | |||||||||||
|
Trust preferred securities
|
$ | 1,250 | - | - | 1,250 | |||||||||||
|
Equity securities
|
$ | 1,111 | 1,111 | - | - | |||||||||||
|
(Dollars in thousands)
|
||||
|
Investment Securities
Available for Sale
|
||||
|
Level 3 Valuation
|
||||
|
Balance, beginning of period
|
$ | 6,594 | ||
|
Change in book value
|
- | |||
|
Change in gain/(loss) realized and unrealized
|
- | |||
|
Purchases/(sales)
|
- | |||
|
Transfers in and/or (out) of Level 3
|
(5,344 | ) | ||
|
Balance, end of period
|
$ | 1,250 | ||
|
Change in unrealized gain/(loss) for assets still held in Level 3
|
$ | - | ||
|
(3)
|
Loans
|
|
(Dollars in thousands)
|
||||
|
December 31,
2012
|
December 31,
2011
|
|||
|
Real estate loans
|
||||
|
Construction and land development
|
$ | 73,176 | 93,812 | |
|
Single-family residential
|
195,003 | 212,993 | ||
|
Single-family residential -
|
||||
|
Banco de la Gente stated income
|
52,019 | 54,058 | ||
|
Commercial
|
200,633 | 214,415 | ||
|
Multifamily and farmland
|
8,951 | 4,793 | ||
|
Total real estate loans
|
529,782 | 580,071 | ||
|
Commercial loans (not secured by real estate)
|
64,295 | 60,646 | ||
|
Farm loans (not secured by real estate)
|
11 | - | ||
|
Consumer loans (not secured by real estate)
|
10,148 | 10,490 | ||
|
All other loans (not secured by real estate)
|
15,738 | 19,290 | ||
|
Total loans
|
619,974 | 670,497 | ||
|
Less allowance for loan losses
|
14,423 | 16,604 | ||
|
Total net loans
|
$ | 605,551 | 653,893 | |
|
●
|
Construction and land development loans – The risk of loss is largely dependent on the initial estimate of whether the property’s value at completion equals or exceeds the cost of property construction and the availability of take-out financing. During the construction phase, a number of factors can result in delays or cost overruns. If the estimate is inaccurate or if actual construction costs exceed estimates, the value of the property securing our loan may be insufficient to ensure full repayment when completed through a permanent loan, sale of the property, or by seizure of collateral. As of December 31, 2012, construction and land development loans comprised approximately 12% of the Bank’s total loan portfolio.
|
|
●
|
Single-family residential loans – Declining home sales volumes, decreased real estate values and higher than normal levels of unemployment could contribute to losses on these loans. As of December 31, 2012, single-family residential loans comprised approximately 40% of the Bank’s total loan portfolio, including Banco de la Gente single-family residential stated income loans amounting to approximately 8% of the Bank’s total loan portfolio.
|
|
●
|
Commercial real estate loans – Repayment is dependent on income being generated in amounts sufficient to cover operating expenses and debt service. These loans also involve greater risk because they are generally not fully amortizing over a loan period, but rather have a balloon payment due at maturity. A borrower’s ability to make a balloon payment typically will depend on being able to either refinance the loan or timely sell the underlying property. As of December 31, 2012, commercial real estate loans comprised approximately 32% of the Bank’s total loan portfolio.
|
|
●
|
Commercial loans – Repayment is generally dependent upon the successful operation of the borrower’s business. In addition, the collateral securing the loans may depreciate over time, be difficult to appraise, be illiquid, or fluctuate in value based on the success of the business. As of December 31, 2012, commercial loans comprised approximately 10% of the Bank’s total loan portfolio.
|
|
December 31, 2012
|
||||||||||||
|
Loans 30-89
Days Past
Due
|
Loans 90 or
More Days
Past Due
|
Total Past
Due
Loans
|
Total
Current
Loans
|
Total Loans
|
Accruing
Loans 90 or
More Days
Past Due
|
|||||||
|
Real estate loans
|
||||||||||||
|
Construction and land development
|
$ | 1,280 | 6,858 | 8,138 | 65,038 | 73,176 | - | |||||
|
Single-family residential
|
4,316 | 1,548 | 5,864 | 189,139 | 195,003 | - | ||||||
|
Single-family residential -
|
||||||||||||
|
Banco de la Gente stated income
|
11,077 | 3,659 | 14,736 | 37,283 | 52,019 | 2,378 | ||||||
|
Commercial
|
1,720 | 1,170 | 2,890 | 197,743 | 200,633 | - | ||||||
|
Multifamily and farmland
|
7 | - | 7 | 8,944 | 8,951 | - | ||||||
|
Total real estate loans
|
18,400 | 13,235 | 31,635 | 498,147 | 529,782 | 2,378 | ||||||
|
Commercial loans (not secured by real estate)
|
888 | 66 | 954 | 63,341 | 64,295 | 23 | ||||||
|
Farm loans (not secured by real estate)
|
- | - | - | 11 | 11 | - | ||||||
|
Consumer loans (not secured by real estate)
|
250 | 10 | 260 | 9,888 | 10,148 | 2 | ||||||
|
All other loans (not secured by real estate)
|
- | - | - | 15,738 | 15,738 | - | ||||||
|
Total loans
|
$ | 19,538 | 13,311 | 32,849 | 587,125 | 619,974 | 2,403 | |||||
|
December 31, 2011
|
||||||||||||
|
(Dollars in thousands)
|
||||||||||||
|
Loans 30-89
Days Past
Due
|
Loans 90 or
More Days
Past Due
|
Total Past
Due
Loans
|
Total
Current
Loans
|
Total Loans
|
Accruing
Loans 90 or
More Days
Past Due
|
|||||||
|
Real estate loans
|
||||||||||||
|
Construction and land development
|
$ | 10,033 | 3,338 | 13,371 | 80,441 | 93,812 | - | |||||
|
Single-family residential
|
4,612 | 1,434 | 6,046 | 206,947 | 212,993 | 107 | ||||||
|
Single-family residential -
|
||||||||||||
|
Banco de la Gente stated income
|
11,924 | 4,755 | 16,679 | 37,379 | 54,058 | 2,602 | ||||||
|
Commercial
|
1,002 | 958 | 1,960 | 212,455 | 214,415 | - | ||||||
|
Multifamily and farmland
|
13 | - | 13 | 4,780 | 4,793 | - | ||||||
|
Total real estate loans
|
27,584 | 10,485 | 38,069 | 542,002 | 580,071 | 2,709 | ||||||
|
Commercial loans (not secured by real estate)
|
576 | 9 | 585 | 60,061 | 60,646 | - | ||||||
|
Consumer loans (not secured by real estate)
|
116 | 36 | 152 | 10,338 | 10,490 | - | ||||||
|
All other loans (not secured by real estate)
|
- | - | - | 19,290 | 19,290 | - | ||||||
|
Total loans
|
$ | 28,276 | 10,530 | 38,806 | 631,691 | 670,497 | 2,709 | |||||
|
(Dollars in thousands)
|
||||
|
December 31,
2012
|
December 31,
2011
|
|||
|
Real estate loans
|
||||
|
Construction and land development
|
$ | 9,253 | 13,257 | |
|
Single-family residential
|
2,491 | 2,380 | ||
|
Single-family residential -
|
||||
|
Banco de la Gente stated income
|
2,232 | 3,142 | ||
|
Commercial
|
3,263 | 2,451 | ||
|
Total real estate loans
|
17,239 | 21,230 | ||
|
Commercial loans (not secured by real estate)
|
344 | 403 | ||
|
Consumer loans (not secured by real estate)
|
47 | 152 | ||
|
Total
|
$ | 17,630 | 21,785 | |
|
December 31, 2012
|
||||||||||||
|
(Dollars in thousands)
|
||||||||||||
|
Unpaid Contractual Principal
Balance
|
Recorded Investment
With No
Allowance
|
Recorded Investment
With
Allowance
|
Recorded Investment
in Impaired
Loans
|
Related
Allowance
|
Average Outstanding Impaired
Loans
|
|||||||
|
Real estate loans
|
||||||||||||
|
Construction and land development
|
$ | 17,738 | 11,795 | 680 | 12,475 | 61 | 12,810 | |||||
|
Single-family residential
|
9,099 | 766 | 7,799 | 8,565 | 177 | 7,590 | ||||||
|
Single-family residential -
|
||||||||||||
|
Banco de la Gente stated income
|
21,806 | - | 21,000 | 21,000 | 1,278 | 21,158 | ||||||
|
Commercial
|
5,830 | 4,569 | 467 | 5,036 | 6 | 5,433 | ||||||
|
Multifamily and farmland
|
193 | - | 193 | 193 | 1 | 200 | ||||||
|
Total impaired real estate loans
|
54,666 | 17,130 | 30,139 | 47,269 | 1,523 | 47,191 | ||||||
|
Commercial loans (not secured by real estate)
|
983 | 347 | 592 | 939 | 12 | 1,125 | ||||||
|
Consumer loans (not secured by real estate)
|
68 | - | 66 | 66 | 1 | 41 | ||||||
|
Total impaired loans
|
$ | 55,717 | 17,477 | 30,797 | 48,274 | 1,536 | 48,357 | |||||
|
December 31, 2011
|
||||||||||||
|
(Dollars in thousands)
|
||||||||||||
|
Unpaid Contractual Principal
Balance
|
Recorded Investment
With No Allowance
|
Recorded Investment
With
Allowance
|
Recorded Investment
in Impaired Loans
|
Related
Allowance
|
Average Outstanding Impaired
Loans
|
|||||||
|
Real estate loans
|
||||||||||||
|
Construction and land development
|
$ | 28,721 | 14,484 | 6,098 | 20,582 | 3,264 | 17,848 | |||||
|
Single-family residential
|
6,361 | 969 | 5,117 | 6,086 | 131 | 6,324 | ||||||
|
Single-family residential -
|
||||||||||||
|
Banco de la Gente stated income
|
20,021 | - | 19,602 | 19,602 | 1,296 | 18,778 | ||||||
|
Commercial
|
7,717 | 3,845 | 3,139 | 6,984 | 77 | 4,518 | ||||||
|
Multifamily and farmland
|
209 | - | 209 | 209 | 1 | 214 | ||||||
|
Total impaired real estate loans
|
63,029 | 19,298 | 34,165 | 53,463 | 4,769 | 47,682 | ||||||
|
Commercial loans (not secured by real estate)
|
1,111 | - | 1,083 | 1,083 | 26 | 1,485 | ||||||
|
Consumer loans (not secured by real estate)
|
157 | - | 152 | 152 | 2 | 140 | ||||||
|
Total impaired loans
|
$ | 64,297 | 19,298 | 35,400 | 54,698 | 4,797 | 49,307 | |||||
|
(Dollars in thousands)
|
|||||||||||
|
Fair Value
Measurements
December 31,
2012
|
Level 1
Valuation
|
Level 2
Valuation
|
Level 3
Valuation
|
Total Gains/(Losses) for
the Year Ended
December 31,
2012
|
|||||||
|
Impaired loans
|
$ | 46,738 | - | - | 46,738 | (7,986 | ) | ||||
|
Other real estate
|
$ | 6,254 | - | - | 6,254 | (1,136 | ) | ||||
|
(Dollars in thousands)
|
|||||||||||
|
Fair Value
Measurements
December 31,
2011
|
Level 1
Valuation
|
Level 2
Valuation
|
Level 3
Valuation
|
Total Gains/(Losses) for
the Year Ended
December 31,
2011
|
|||||||
|
Impaired loans
|
$ | 49,901 | - | - | 49,901 | (11,864 | ) | ||||
|
Other real estate
|
$ | 7,576 | - | - | 7,576 | (1,322 | ) | ||||
|
Year ended December 31, 2012
|
|||||||||||||||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||||
|
Real Estate Loans
|
|||||||||||||||||||||
|
Construction and Land Development
|
Single-Family Residential
|
Single-Family Residential - Banco de la Gente
Stated Income
|
Commercial
|
Multifamily and
Farmland
|
Commercial
|
Farm
|
Consumer and All Other
|
Unallocated
|
Total
|
||||||||||||
|
Allowance for loan losses:
|
|||||||||||||||||||||
|
Beginning balance
|
$ | 7,182 | 3,253 | 2,104 | 1,731 | 13 | 1,029 | - | 255 | 1,037 | 16,604 | ||||||||||
|
Charge-offs
|
(4,728 | ) | (886 | ) | (668 | ) | (937 | ) | - | (555 | ) | - | (557 | ) | - | (8,331 | ) | ||||
|
Recoveries
|
528 | 72 | - | 374 | - | 104 | - | 148 | - | 1,226 | |||||||||||
|
Provision
|
1,417 | 792 | 562 | 881 | 15 | 510 | - | 399 | 348 | 4,924 | |||||||||||
|
Ending balance
|
$ | 4,399 | 3,231 | 1,998 | 2,049 | 28 | 1,088 | - | 245 | 1,385 | 14,423 | ||||||||||
|
Ending balance: individually
|
|||||||||||||||||||||
|
evaluated for impairment
|
$ | 24 | 84 | 1,254 | - | - | - | - | - | - | 1,362 | ||||||||||
|
Ending balance: collectively
|
|||||||||||||||||||||
|
evaluated for impairment
|
4,375 | 3,147 | 744 | 2,049 | 28 | 1,088 | - | 245 | 1,385 | 13,061 | |||||||||||
|
Ending balance
|
$ | 4,399 | 3,231 | 1,998 | 2,049 | 28 | 1,088 | - | 245 | 1,385 | 14,423 | ||||||||||
|
Loans:
|
|||||||||||||||||||||
|
Ending balance
|
$ | 73,176 | 195,003 | 52,019 | 200,633 | 8,951 | 64,295 | 11 | 25,886 | - | 619,974 | ||||||||||
|
Ending balance: individually
|
|||||||||||||||||||||
|
evaluated for impairment
|
$ | 11,961 | 3,885 | 20,024 | 4,569 | - | 346 | - | - | - | 40,785 | ||||||||||
|
Ending balance: collectively
|
|||||||||||||||||||||
|
evaluated for impairment
|
$ | 61,215 | 191,118 | 31,995 | 196,064 | 8,951 | 63,949 | 11 | 25,886 | - | 579,189 | ||||||||||
|
Year ended December 31, 2011
|
|||||||||||||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||
|
Real Estate Loans
|
|||||||||||||||||||
|
Construction and Land Development
|
Single-
Family Residential
|
Single-
Family Residential - Banco de la Gente
Stated
Income
|
Commercial
|
Multifamily and
Farmland
|
Commercial
|
Consumer and All Other
|
Unallocated
|
Total
|
|||||||||||
|
Allowance for loan losses:
|
|||||||||||||||||||
|
Beginning balance
|
$ | 5,774 | 3,992 | 2,105 | 1,409 | 17 | 1,174 | 430 | 592 | 15,493 | |||||||||
| Charge-offs | (7,164 | ) | (2,233 | ) | (692 | ) | (1,271 | ) | - | (314 | ) | (586 | ) | - | (12,260 | ) | |||
| Recoveries | 241 | 184 | 17 | 24 | - | 121 | 152 | - | 739 | ||||||||||
| Provision | 8,331 | 1,310 | 674 | 1,569 | (4 | ) | 48 | 259 | 445 | 12,632 | |||||||||
| Ending balance | $ | 7,182 | 3,253 | 2,104 | 1,731 | 13 | 1,029 | 255 | 1,037 | 16,604 | |||||||||
|
Ending balance: individually
|
|||||||||||||||||||
|
evaluated for impairment
|
$ | 1,250 | 46 | 1,243 | - | - | - | - | - | 2,539 | |||||||||
|
Ending balance: collectively
|
|||||||||||||||||||
|
evaluated for impairment
|
5,932 | 3,207 | 861 | 1,731 | 13 | 1,029 | 255 | 1,037 | 14,065 | ||||||||||
|
Ending balance
|
$ | 7,182 | 3,253 | 2,104 | 1,731 | 13 | 1,029 | 255 | 1,037 | 16,604 | |||||||||
|
Loans:
|
|||||||||||||||||||
|
Ending balance
|
$ | 93,812 | 212,993 | 54,058 | 214,415 | 4,793 | 60,646 | 29,780 | - | 670,497 | |||||||||
|
Ending balance: individually
|
|||||||||||||||||||
|
evaluated for impairment
|
$ | 20,280 | 2,352 | 18,309 | 3,845 | - | - | - | - | 44,786 | |||||||||
|
Ending balance: collectively
|
|||||||||||||||||||
|
evaluated for impairment
|
$ | 73,532 | 210,641 | 35,749 | 210,570 | 4,793 | 60,646 | 29,780 | - | 625,711 | |||||||||
|
(Dollars in thousands)
|
||||
|
2010
|
||||
|
Balance at beginning of year
|
$ | 15,413 | ||
|
Amounts charged off
|
(16,911 | ) | ||
|
Recoveries on amounts previously charged off
|
553 | |||
|
Provision for loan losses
|
16,438 | |||
|
Balance at end of year
|
$ | 15,493 | ||
|
●
|
Risk Grade 1 – Excellent Quality: Loans are well above average quality and a minimal amount of credit risk exists. CD or cash secured loans or properly margined actively traded stock or bond secured loans would fall in this grade.
|
|
●
|
Risk Grade 2 – High Quality: Loans are of good quality with risk levels well within the Company’s range of acceptability. The organization or individual is established with a history of successful performance though somewhat susceptible to economic changes.
|
|
●
|
Risk Grade 3 – Good Quality: Loans of average quality with risk levels within the Company’s range of acceptability but higher than normal. This may be a new organization or an existing organization in a transitional phase (e.g. expansion, acquisition, market change).
|
|
●
|
Risk Grade 4 – Management Attention: These loans have higher risk and servicing needs but still are acceptable. Evidence of marginal performance or deteriorating trends is observed. These are not problem credits presently, but may be in the future if the borrower is unable to change its present course.
|
|
●
|
Risk Grade 5 – Watch: These loans are currently performing satisfactorily, but there has been some recent past due history on repayment and there are potential weaknesses that may, if not corrected, weaken the asset or inadequately protect the Company’s position at some future date.
|
|
●
|
Risk Grade 6 – Substandard: A Substandard loan is inadequately protected by the current sound net worth and paying capacity of the obligor or the collateral pledged (if there is any). There is a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. There is a distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.
|
|
·
|
Risk Grade 7 – Low Substandard: These loans have the general characteristics of a Grade 6 Substandard loan, with heightened potential concerns. The exact amount of loss is not yet known because neither the liquidation value of the collateral nor the borrower’s predicted repayment ability is known with confidence.
|
|
·
|
Risk Grade 8 – Doubtful: Loans classified as Doubtful have all the weaknesses inherent in loans classified Substandard, plus the added characteristic that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions, and values highly questionable and improbable. Doubtful is a temporary grade where a loss is expected but is presently not quantified with any degree of accuracy. Once the loss position is determined, the amount is charged off.
|
|
·
|
Risk Grade 9 – Loss: Loans classified as Loss are considered uncollectable and of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off this worthless loan even though partial recovery may be realized in the future. Loss is a temporary grade until the appropriate authority is obtained to charge the loan off.
|
|
December 31, 2012
|
||||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||
|
Real Estate Loans
|
||||||||||||||||||||
|
Construction and Land Development
|
Single-
Family Residential
|
Single-
Family Residential - Banco de la Gente
Stated
Income
|
Commercial
|
Multifamily and
Farmland
|
Commercial
|
Farm
|
Consumer
|
All Other
|
Total
|
|||||||||||
|
1- Excellent Quality
|
$ | 11 | 24,662 | - | - | - | 672 | - | 1,239 | - | 26,584 | |||||||||
|
2- High Quality
|
4,947 | 56,829 | - | 27,511 | 32 | 9,260 | - | 4,122 | 2,317 | 105,018 | ||||||||||
|
3- Good Quality
|
24,952 | 62,018 | 24,724 | 114,001 | 4,975 | 40,814 | 11 | 4,186 | 13,416 | 289,097 | ||||||||||
|
4- Management Attention
|
18,891 | 35,727 | 11,366 | 47,603 | 3,039 | 11,844 | - | 392 | 5 | 128,867 | ||||||||||
|
5- Watch
|
9,580 | 9,504 | 3,597 | 6,911 | 712 | 976 | - | 134 | - | 31,414 | ||||||||||
|
6- Substandard
|
14,795 | 6,263 | 12,332 | 4,607 | 193 | 729 | - | 70 | - | 38,989 | ||||||||||
|
7- Low Substandard
|
- | - | - | - | - | - | - | - | - | - | ||||||||||
|
8- Doubtful
|
- | - | - | - | - | - | - | - | - | - | ||||||||||
|
9- Loss
|
- | - | - | - | - | - | - | 5 | - | 5 | ||||||||||
|
Total
|
$ | 73,176 | 195,003 | 52,019 | 200,633 | 8,951 | 64,295 | 11 | 10,148 | 15,738 | 619,974 | |||||||||
|
December 31, 2011
|
||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||
|
Real Estate Loans
|
||||||||||||||||||
|
Construction
and Land Development
|
Single-
Family Residential
|
Single-
Family Residential - Banco de la Gente
Stated
Income
|
Commercial
|
Multifamily and
Farmland
|
Commercial
|
Consumer
|
All Other
|
Total
|
||||||||||
|
1- Excellent Quality
|
$ | 197 | 25,474 | - | - | - | 715 | 1,344 | - | 27,730 | ||||||||
|
2- High Quality
|
5,183 | 64,817 | - | 25,506 | 50 | 8,801 | 4,070 | 2,774 | 111,201 | |||||||||
|
3- Good Quality
|
27,675 | 74,824 | 25,564 | 136,137 | 3,448 | 36,585 | 4,259 | 16,509 | 325,001 | |||||||||
|
4- Management Attention
|
28,138 | 35,233 | 15,020 | 40,312 | 358 | 12,882 | 429 | 7 | 132,379 | |||||||||
|
5- Watch
|
15,923 | 6,141 | 5,626 | 2,795 | 728 | 622 | 89 | - | 31,924 | |||||||||
|
6- Substandard
|
16,696 | 6,504 | 7,848 | 9,665 | 209 | 1,041 | 154 | - | 42,117 | |||||||||
|
7- Low Substandard
|
- | - | - | - | - | - | - | - | - | |||||||||
|
8- Doubtful
|
- | - | - | - | - | - | - | - | - | |||||||||
|
9- Loss
|
- | - | - | - | - | - | 145 | - | 145 | |||||||||
|
Total
|
$ | 93,812 | 212,993 | 54,058 | 214,415 | 4,793 | 60,646 | 10,490 | 19,290 | 670,497 | ||||||||
|
December 31, 2012
|
||||||
|
(Dollars in thousands)
|
||||||
|
Number of
Contracts
|
Pre-Modification Outstanding
Recorded
Investment
|
Post-Modification Outstanding
Recorded
Investment
|
||||
|
Real estate loans
|
||||||
|
Construction and land development
|
11 | $ | 10,465 | 6,633 | ||
|
Single-family residential
|
33 | 3,014 | 4,084 | |||
|
Single-family residential -
|
||||||
|
Banco de la Gente stated income
|
122 | 13,459 | 12,170 | |||
|
Commercial
|
4 | 1,457 | 682 | |||
|
Total real estate TDR loans
|
170 | 28,395 | 23,569 | |||
|
Commercial loans (not secured by real estate)
|
9 | 511 | 368 | |||
|
Consumer loans (not secured by real estate)
|
1 | 2 | - | |||
|
Total TDR loans
|
180 | $ | 28,908 | 23,937 | ||
|
December 31, 2012
|
||||||
|
(Dollars in thousands)
|
||||||
|
Number of Contracts
|
Pre-Modification Outstanding
Recorded
Investment
|
Post-Modification Outstanding
Recorded
Investment
|
||||
|
Real estate loans
|
||||||
|
Single-family residential
|
5 | $ | 674 | 673 | ||
|
Single-family residential -
|
||||||
|
Banco de la Gente stated income
|
20 | 2,046 | 1,992 | |||
|
Total real estate TDR loans
|
25 | 2,720 | 2,665 | |||
|
Commercial loans (not secured by real estate)
|
1 | 14 | 13 | |||
|
Total TDR loans
|
26 | $ | 2,734 | 2,678 | ||
|
December 31, 2011
|
||||||
|
(Dollars in thousands)
|
||||||
|
Number of Contracts
|
Pre-Modification Outstanding
Recorded
Investment
|
Post-Modification Outstanding
Recorded
Investment
|
||||
|
Real estate loans
|
||||||
|
Construction and land development
|
29 | $ | 19,762 | 12,840 | ||
|
Single-family residential
|
48 | 4,684 | 5,244 | |||
|
Single-family residential -
|
||||||
|
Banco de la Gente stated income
|
193 | 20,857 | 19,602 | |||
|
Commercial
|
15 | 7,200 | 5,013 | |||
|
Multifamily and farmland
|
1 | 322 | 209 | |||
|
Total real estate TDR loans
|
286 | 52,825 | 42,908 | |||
|
Commercial loans (not secured by real estate)
|
21 | 1,711 | 1,083 | |||
|
Consumer loans (not secured by real estate)
|
8 | 124 | 142 | |||
|
Total TDR loans
|
315 | $ | 54,660 | 44,133 | ||
|
(4)
|
Premises and Equipment
|
|
(Dollars in thousands)
|
||||
|
2012
|
2011
|
|||
|
Land
|
$ | 3,657 | 3,581 | |
|
Buildings and improvements
|
14,815 | 14,771 | ||
|
Furniture and equipment
|
17,660 | 16,874 | ||
|
Total premises and equipment
|
36,132 | 35,226 | ||
|
Less accumulated depreciation
|
20,258 | 18,330 | ||
|
Total net premises and equipment
|
$ | 15,874 | 16,896 | |
|
(5)
|
Time Deposits
|
|
(Dollars in thousands)
|
||||
|
2013
|
$ | 157,707 | ||
|
2014
|
33,579 | |||
|
2015
|
36,066 | |||
|
2016
|
10,269 | |||
|
2017 and thereafter
|
10,603 | |||
|
Total
|
$ | 248,224 | ||
|
(6)
|
Federal Home Loan Bank and Federal Reserve Bank Borrowings
|
|
(Dollars in thousands)
|
||||||
|
Maturity Date
|
Call Date
|
Rate
|
Rate Type
|
Amount
|
||
|
June 24, 2015
|
N/A | 3.710% |
Convertible
|
$ | 5,000 | |
|
March 25, 2019
|
N/A | 4.260% |
Convertible
|
5,000 | ||
|
October 5, 2016
|
N/A | 4.450% |
Convertible
|
5,000 | ||
|
November 12, 2014
|
N/A | 2.230% |
Fixed Rate Hybrid
|
5,000 | ||
|
November 13, 2017
|
N/A | 4.260% |
Fixed Rate Hybrid
|
15,000 | ||
|
October 17, 2016
|
N/A | 3.820% |
Adjustable Rate Hybrid
|
5,000 | ||
|
October 17, 2018
|
N/A | 3.500% |
Adjustable Rate Hybrid
|
5,000 | ||
|
October 17, 2018
|
N/A | 3.740% |
Adjustable Rate Hybrid
|
15,000 | ||
|
October 17, 2018
|
N/A | 3.515% |
Adjustable Rate Hybrid
|
5,000 | ||
|
October 17, 2018
|
N/A | 3.570% |
Adjustable Rate Hybrid
|
5,000 | ||
| $ | 70,000 | |||||
|
(7)
|
Junior Subordinated Debentures
|
|
(8)
|
Income Taxes
|
|
(Dollars in thousands)
|
|||||||
|
2012
|
2011
|
2010
|
|||||
|
Current
|
$ | 1,800 | 2,141 | 512 | |||
|
Deferred
|
(213 | ) | (678 | ) | (523 | ) | |
|
Total
|
$ | 1,587 | 1,463 | (11 | ) | ||
|
(Dollars in thousands)
|
|||||||
|
2012
|
2011
|
2010
|
|||||
|
Pre-tax income at statutory rate (34%)
|
$ | 2,509 | 2,251 | 622 | |||
|
Differences:
|
|||||||
|
Tax exempt interest income
|
(1,168 | ) | (1,052 | ) | (721 | ) | |
|
Nondeductible interest and other expense
|
52 | 62 | 58 | ||||
|
Cash surrender value of life insurance
|
(149 | ) | (101 | ) | (87 | ) | |
|
State taxes, net of federal benefits
|
324 | 233 | (8 | ) | |||
|
Nondeductible capital losses
|
- | 49 | 99 | ||||
|
Other, net
|
19 | 21 | 26 | ||||
|
Total
|
$ | 1,587 | 1,463 | (11 | ) | ||
| (Dollars in thousands) | ||||
|
Deferred tax assets:
|
2012 | 2011 | ||
|
Allowance for loan losses
|
$ | 5,560 | 6,401 | |
|
Accrued retirement expense
|
1,409 | 1,213 | ||
|
Other real estate
|
628 | 454 | ||
|
Other
|
362 | 204 | ||
|
Total gross deferred tax assets
|
7,959 | 8,272 | ||
|
Deferred tax liabilities:
|
||||
|
Deferred loan fees
|
794 | 1,082 | ||
|
Premises and equipment
|
417 | 655 | ||
|
Unrealized gain on available for sale securities
|
3,581 | 1,964 | ||
|
Total gross deferred tax liabilities
|
4,792 | 3,701 | ||
|
Net deferred tax asset
|
$ | 3,167 | 4,571 | |
|
(9)
|
Related Party Transactions
|
|
(Dollars in thousands)
|
||||
|
Beginning balance
|
$ | 6,123 | ||
|
New loans
|
4,520 | |||
|
Repayments
|
(5,258 | ) | ||
|
Ending balance
|
$ | 5,385 | ||
|
(10)
|
Commitments and Contingencies
|
|
(Dollars in thousands)
|
||||
|
Year ending December 31,
|
||||
|
2013
|
$ | 542 | ||
|
2014
|
516 | |||
|
2015
|
482 | |||
|
2016
|
482 | |||
|
2017
|
428 | |||
|
Thereafter
|
1,667 | |||
|
Total minimum obligation
|
$ | 4,117 | ||
|
(Dollars in thousands)
|
||||
|
Contractual Amount
|
||||
|
2012
|
2011
|
|||
|
Financial instruments whose contract amount represent credit risk:
|
||||
|
Commitments to extend credit
|
$ | 133,919 | 131,565 | |
|
Standby letters of credit and financial guarantees written
|
$ | 3,297 | 3,288 | |
|
(11)
|
Derivative Financial Instruments and Hedging Transactions
|
| (Dollars in thousands) |
Amount of Gain
(Loss) Recognized in
Accumulated OCI on
Derivatives
|
Location of Gain
(Loss) Reclassified
from Accumulated
OCI into Income
|
Amount of Gain
(Loss) Reclassified
from Accumulated
OCI into Income
|
||||||||||||||
|
Years ended December 31,
|
Years ended December 31,
|
||||||||||||||||
|
2012
|
2011
|
2012
|
2011
|
||||||||||||||
|
Interest rate derivative contracts
|
$ | - | $ | (20 | ) |
Interest income
|
$ | - | $ | 628 | |||||||
|
(12)
|
Employee and Director Benefit Programs
|
|
2012
|
2011
|
|||||||
|
Benefit obligation at beginning of period
|
$ | 2,923 | 2,607 | |||||
|
Service cost
|
430 | 303 | ||||||
|
Interest cost
|
89 | 64 | ||||||
|
Benefits paid
|
(60 | ) | (51 | ) | ||||
|
Benefit obligation at end of period
|
$ | 3,382 | 2,923 | |||||
|
2012
|
2011
|
|||||||
|
Funded status
|
$ | (3,382 | ) | (2,923 | ) | |||
|
Unrecognized prior service cost/benefit
|
- | - | ||||||
|
Unrecognized net actuarial loss
|
- | - | ||||||
|
Net amount recognized
|
$ | (3,382 | ) | (2,923 | ) | |||
|
Unfunded accrued liability
|
$ | (3,382 | ) | (2,923 | ) | |||
|
Intangible assets
|
- | - | ||||||
|
Net amount recognized
|
$ | (3,382 | ) | (2,923 | ) | |||
|
2012
|
2011
|
|||
|
Service cost
|
$ | 430 | 303 | |
|
Interest cost
|
89 | 64 | ||
|
Net periodic cost
|
$ | 519 | 367 | |
|
Weighted average discount rate assumption used to
|
||||
|
determine benefit obligation
|
5.43% | 6.59% | ||
|
(Dollars in thousands)
|
|||
|
Year ending December 31,
|
|||
|
2013
|
$ | 130 | |
|
2014
|
$ | 219 | |
|
2015
|
$ | 250 | |
|
2016
|
$ | 251 | |
|
2017
|
$ | 283 | |
|
Thereafter
|
$ | 8,944 | |
|
(13)
|
Regulatory Matters
|
|
Actual
|
For Capital
Adequacy Purposes
|
To Be Well
Capitalized Under
Prompt Corrective
Action Provisions
|
||||||||||
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||
|
As of December 31, 2012:
|
||||||||||||
|
Total Capital (to Risk-Weighted Assets)
|
||||||||||||
|
Consolidated
|
$ | 121,246 | 17.34% | 55,928 | 8.00% | N/A | N/A | |||||
|
Bank
|
$ | 117,453 | 16.84% | 55,784 | 8.00% | 69,730 | 10.00% | |||||
|
Tier 1 Capital (to Risk-Weighted Assets)
|
||||||||||||
|
Consolidated
|
$ | 112,135 | 16.04% | 27,964 | 4.00% | N/A | N/A | |||||
|
Bank
|
$ | 108,379 | 15.54% | 27,892 | 4.00% | 41,838 | 6.00% | |||||
|
Tier 1 Capital (to Average Assets)
|
||||||||||||
|
Consolidated
|
$ | 112,135 | 11.12% | 40,342 | 4.00% | N/A | N/A | |||||
|
Bank
|
$ | 108,379 | 10.76% | 40,302 | 4.00% | 50,377 | 5.00% | |||||
|
As of December 31, 2011:
|
||||||||||||
|
Total Capital (to Risk-Weighted Assets)
|
||||||||||||
|
Consolidated
|
$ | 129,495 | 17.38% | 59,607 | 8.00% | N/A | N/A | |||||
|
Bank
|
$ | 111,807 | 15.04% | 59,463 | 8.00% | 74,329 | 10.00% | |||||
|
Tier 1 Capital (to Risk-Weighted Assets)
|
||||||||||||
|
Consolidated
|
$ | 119,950 | 16.10% | 29,804 | 4.00% | N/A | N/A | |||||
|
Bank
|
$ | 102,264 | 13.76% | 29,731 | 4.00% | 44,597 | 6.00% | |||||
|
Tier 1 Capital (to Average Assets)
|
||||||||||||
|
Consolidated
|
$ | 119,950 | 11.06% | 43,379 | 4.00% | N/A | N/A | |||||
|
Bank
|
$ | 102,264 | 9.44% | 43,328 | 4.00% | 54,160 | 5.00% | |||||
|
(14)
|
Shareholders’ Equity
|
|
(15)
|
Other Operating Income and Expense
|
|
(Dollars in thousands)
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Visa debit card income
|
$ | 2,092 | 1,783 | 1,570 | ||||||||
|
Net appraisal management fee income
|
$ | 737 | 375 | 326 | ||||||||
|
(Dollars in thousands)
|
||||||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Advertising
|
$ | 695 | 660 | 714 | ||||||||
|
FDIC insurance
|
$ | 894 | 1,061 | 1,434 | ||||||||
|
Visa debit card expense
|
$ | 729 | 658 | 606 | ||||||||
|
Telephone
|
$ | 554 | 605 | 629 | ||||||||
|
Foreclosure/OREO expense
|
$ | 677 | 904 | 569 | ||||||||
|
Internet banking expense
|
$ | 593 | 509 | 445 | ||||||||
|
(16)
|
Fair Value of Financial Instruments
|
|
●
|
Level 1 – Valuation is based upon quoted prices for identical instruments traded in active markets.
|
|
●
|
Level 2 – Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.
|
|
●
|
Level 3 – Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include use of option pricing models, discounted cash flow models and similar techniques.
|
|
Fair Value Measurements at December 31, 2012
|
|||||||||||||||||||
|
Carrying
Amount
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||||
|
Assets:
|
|||||||||||||||||||
|
Cash and cash equivalents
|
$ | 48,843 | 48,843 | - | - | 48,843 | |||||||||||||
|
Investment securities available for sale
|
297,823 | 1,468 | 295,105 | 1,250 | 297,823 | ||||||||||||||
|
Other investments
|
5,599 | - | - | 5,599 | 5,599 | ||||||||||||||
|
Mortgage loans held for sale
|
6,922 | - | - | 6,922 | 6,922 | ||||||||||||||
|
Loans, net
|
605,551 | - | - | 599,996 | 599,996 | ||||||||||||||
|
Cash surrender value of life insurance
|
13,273 | - | 13,273 | - | 13,273 | ||||||||||||||
|
Liabilities:
|
|||||||||||||||||||
|
Deposits
|
$ | 781,525 | - | 780,662 | - | 780,662 | |||||||||||||
|
Securities sold under agreements
|
|||||||||||||||||||
|
to repurchase
|
34,578 | - | 34,578 | - | 34,578 | ||||||||||||||
|
FHLB borrowings
|
70,000 | - | 76,375 | - | 76,375 | ||||||||||||||
|
Junior subordinated debentures
|
20,619 | - | 20,619 | - | 20,619 | ||||||||||||||
|
(Dollars in thousands)
|
|||||||
|
December 31, 2011
|
|||||||
|
Carrying Amount
|
Estimated
Fair Value
|
||||||
|
Assets:
|
|||||||
|
Cash and cash equivalents
|
$ | 29,236 | 29,236 | ||||
|
Investment securities available for sale
|
321,388 | 321,388 | |||||
|
Other investments
|
5,712 | 5,712 | |||||
|
Mortgage loans held for sale
|
5,146 | 5,146 | |||||
|
Loans, net
|
653,893 | 648,640 | |||||
|
Cash surrender value of life insurance
|
12,835 | 12,835 | |||||
|
Liabilities:
|
|||||||
|
Deposits and demand notes payable
|
$ | 827,111 | 826,810 | ||||
|
Securities sold under agreements
|
|||||||
|
to repurchase
|
39,600 | 39,600 | |||||
|
FHLB borrowings
|
70,000 | 75,046 | |||||
|
Junior subordinated debentures
|
20,619 | 20,619 | |||||
|
(17)
|
Peoples Bancorp of North Carolina, Inc. (Parent Company Only) Condensed Financial Statements
|
|
Assets
|
2012
|
2011
|
||||||
|
Cash
|
$ | 324 | 316 | |||||
|
Interest-bearing time deposit
|
800 | 15,000 | ||||||
|
Investment in subsidiaries
|
115,386 | 106,469 | ||||||
|
Investment securities available for sale
|
1,596 | 1,520 | ||||||
|
Other assets
|
260 | 341 | ||||||
|
Total assets
|
$ | 118,366 | 123,646 | |||||
|
Liabilities and Shareholders' Equity
|
||||||||
|
Junior subordinated debentures
|
$ | 20,619 | 20,619 | |||||
|
Shareholders' equity
|
97,747 | 103,027 | ||||||
|
Total liabilities and shareholders' equity
|
$ | 118,366 | 123,646 | |||||
|
Revenues:
|
2012
|
2011
|
2010
|
|||||||||
|
Interest and dividend income
|
$ | 113 | 226 | 311 | ||||||||
|
Impairment of securities
|
- | (144 | ) | (291 | ) | |||||||
|
Total revenues
|
113 | 82 | 20 | |||||||||
|
Expenses:
|
||||||||||||
|
Interest
|
438 | 407 | 411 | |||||||||
|
Other operating expenses
|
476 | 190 | 191 | |||||||||
|
Total expenses
|
914 | 597 | 602 | |||||||||
|
Loss before income tax benefit and equity in
|
||||||||||||
|
undistributed earnings of subsidiaries
|
(801 | ) | (515 | ) | (582 | ) | ||||||
|
Income tax benefit
|
166 | 56 | 24 | |||||||||
|
Loss before equity in undistributed
|
||||||||||||
|
earnings of subsidiaries
|
(635 | ) | (459 | ) | (558 | ) | ||||||
|
Equity in undistributed earnings of subsidiaries
|
6,428 | 5,618 | 2,399 | |||||||||
|
Net earnings
|
$ | 5,793 | 5,159 | 1,841 | ||||||||
|
2012
|
2011
|
2010
|
||||||||||
|
Cash flows from operating activities:
|
||||||||||||
|
Net earnings
|
$ | 5,793 | 5,159 | 1,841 | ||||||||
|
Adjustments to reconcile net earnings to net
|
||||||||||||
|
cash used by operating activities:
|
||||||||||||
|
Equity in undistributed earnings of subsidiaries
|
(6,428 | ) | (5,618 | ) | (2,399 | ) | ||||||
|
Impairment of investment securities
|
- | 144 | 291 | |||||||||
|
Change in:
|
||||||||||||
|
Other assets
|
- | 112 | (66 | ) | ||||||||
|
Accrued income
|
11 | (11 | ) | - | ||||||||
|
Accrued expense
|
41 | (216 | ) | 147 | ||||||||
|
Net cash used by operating activities
|
(583 | ) | (430 | ) | (186 | ) | ||||||
|
Cash flows from investing activities:
|
||||||||||||
|
Purchases of investment securities available for sale
|
- | - | (36,000 | ) | ||||||||
|
Proceeds from maturities of investment securities available for sale
|
- | - | 36,000 | |||||||||
|
Net change in interest-bearing time deposit
|
14,200 | 2,000 | 2,000 | |||||||||
|
Net cash provided by investing activities
|
14,200 | 2,000 | 2,000 | |||||||||
|
Cash flows from financing activities:
|
||||||||||||
|
Cash dividends paid on Series A preferred stock
|
(1,023 | ) | (1,253 | ) | (1,253 | ) | ||||||
|
Cash dividends paid on common stock
|
(1,003 | ) | (443 | ) | (448 | ) | ||||||
|
Preferred stock and warrant repurchase
|
(12,122 | ) | - | - | ||||||||
|
Restricted stock payout
|
- | 17 | 12 | |||||||||
|
Proceeds from exercise of stock options
|
539 | - | - | |||||||||
|
Net cash used by financing activities
|
(13,609 | ) | (1,679 | ) | (1,689 | ) | ||||||
|
Net change in cash
|
8 | (109 | ) | 125 | ||||||||
|
Cash at beginning of year
|
316 | 425 | 300 | |||||||||
|
Cash at end of year
|
$ | 324 | 316 | 425 | ||||||||
|
Noncash investing and financing activities:
|
||||||||||||
|
Change in unrealized gain on investment securities
|
||||||||||||
|
available for sale, net
|
$ | (46 | ) | (3 | ) | (172 | ) | |||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|