These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Filed by the Registrant | [X] | |||
| Filed by a Party other than the Registrant | [ ] | |||
| Check the appropriate box: | ||||
|
|
[ ]
|
Preliminary Proxy Statement
|
[ ]
|
Confidential, for Use of the Commission
|
|
|
[X]
|
Definitive Proxy Statement
|
|
Only (as permitted by Rule 14a-6(e)(2))
|
|
|
[ ]
|
Definitive Additional Materials
|
|
|
|
|
[ ]
|
Soliciting Material Pursuant to
|
|
|
|
|
|
§240.14a-12
|
|
|
|
|
|
|
|
|
Payment of Filing Fee (Check the appropriate box):
|
|||
|
|
[X]
|
|
No fee required.
|
|
|
[ ]
|
|
Fee computed on table below per Exchange Act Rules 14a-6(i)(1) and 0-11.
|
|
|
(1)
|
Title of each class of securities to which transaction applies:
|
|
|
|
(2)
|
Aggregate number of securities to which transaction applies:
|
|
|
|
(3)
|
Per unit price or other underlying value of transaction computed pursuant to Exchange Act Rule 0-11 (set forth the amount on which the filing fee is calculated and state how it was determined):
|
|
|
|
(4)
|
Proposed maximum aggregate value of transaction:
|
|
|
|
(5)
|
Total fee paid:
|
|
|
|
|
|
|
|
|
[ ]
|
|
Fee paid previously with preliminary materials:
|
|
|
[ ]
|
|
Check box if any part of the fee is offset as provided by Exchange Act Rule 0-11(a)(2) and identify the filing for which the offsetting fee was paid previously. Identify the previous filing by registration statement number, or the Form or Schedule and the date of its filing.
|
|
|
(1)
|
Amount Previously Paid:
|
|
|
|
(2)
|
Form, Schedule or Registration Statement No.:
|
|
|
|
(3)
|
Filing Party:
|
|
|
|
(4)
|
Date Filed:
|
|
|
PEOPLES BANCORP OF NORTH CAROLINA, INC.
|
|||
|
PROXY STATEMENT
|
|||
|
Table of Contents
|
|||
|
Pa
|
ge
|
||
|
Notice of 2016 Annual Meeting of Shareholders
|
iii
|
||
|
Proxy Statement
|
1
|
||
|
Information About The Annual Meeting
|
1
|
||
|
Security Ownership of Certain Beneficial Owners and Management
|
5
|
||
|
Section 16(a) Beneficial Ownership Reporting Compliance
|
7
|
||
|
Proposal 1 - Election of Directors
|
7
|
||
|
Director Nominees
|
8
|
||
|
Executive Officers of the Company
|
10
|
||
|
How often did our Board of Directors meet during 2015?
|
10
|
||
|
What is our policy for director attendance at Annual Meetings?
|
10
|
||
|
How can you communicate with the Board or its members?
|
10
|
||
|
Board Leadership Structure and Risk Oversight
|
11
|
||
|
Code of Business Conduct and Ethics
|
11
|
||
|
Diversity of the Board of Directors
|
11
|
||
|
How can a shareholder nominate someone for election to the Board of Directors?
|
12
|
||
|
Who serves on the Board of Directors of the Bank?
|
12
|
||
|
Board Committees
|
12
|
||
|
Executive Committee
|
12
|
||
|
Governance Committee
|
12
|
||
|
Audit and Enterprise Risk Committee
|
13
|
||
|
Compensation Discussion and Analysis
|
14
|
||
|
Summary Compensation Table
|
17
|
||
|
Grants of Plan-Based Awards
|
19
|
||
|
Outstanding Equity Awards at Fiscal Year End
|
19
|
||
|
Option Exercises and Stock Vested
|
20
|
||
|
Pension Benefits
|
20
|
||
|
Nonqualified Deferred Compensation
|
21
|
||
|
Employment Agreements
|
21
|
||
|
Potential Payments upon Termination or Change in Control
|
22
|
||
|
Omnibus Stock Option and Long Term Incentive Plan
|
23
|
||
|
Director Compensation
|
25
|
||
|
Indebtedness of and Transactions with Management and Directors
|
27
|
||
|
Equity Compensation Plan Information
|
28
|
||
|
Stock Performance Graph
|
29
|
||
|
Proposal 2 - Ratification of Selection of Independent Registered Public Accounting Firm
|
30
|
||
|
Audit Fees Paid to Independent Auditors
|
30
|
||
|
Proposal 3 - Advisory (Non-Binding) Proposal to Approve the Compensation of the Company's Named
|
|||
|
Executive Officers
|
31
|
||
|
Date for Receipt of Shareholder Proposals
|
31
|
||
|
Other Matters
|
32
|
||
|
Miscellaneous
|
32
|
||
|
Appendix A - Annual Report
|
33
|
||
|
NOTICE OF 2016 ANNUAL MEETING OF SHAREHOLDERS
|
||
|
To Be Held On May 5, 2016
|
|
Place:
|
Catawba Country Club
|
||
|
1154 Country Club Road
|
|||
|
Newton, North Carolina
|
|||
|
Date:
|
May 5, 2016
|
||
|
Time:
|
11:00 a.m., Eastern Time
|
|
·
|
To elect ten persons who will serve as members of the Board of Directors until the 2017 Annual Meeting of Shareholders or until their successors are duly elected and qualified;
|
|
·
|
To ratify the appointment of Elliott Davis Decosimo PLLC ("
Elliott Davis
") as the Company's independent registered public accounting firm for the fiscal year ending December 31, 2016;
|
|
·
|
To participate in an advisory (non-binding) vote to approve the compensation of the Company's named executive officers, as disclosed in the Proxy Statement; and
|
|
·
|
To consider and act on any other matters that may properly come before the Annual Meeting or any adjournment.
|
|
When is the Annual Meeting?
|
May 5, 2016, at 11 a.m., Eastern Time.
|
||
|
Where will the Annual Meeting be held?
|
At the Catawba Country Club, 1154 Country Club Road,
|
||
|
Newton, North Carolina.
|
|||
|
What items will be voted on at the
|
|||
|
Annual Meeting?
|
1.
|
ELECTION OF DIRECTORS. To elect ten directors to serve until the 2017 Annual Meeting of Shareholders;
|
|
|
2.
|
RATIFICATION OF SELECTION OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM. To ratify the appointment of Elliott Davis Decosimo, PLLC ("
Elliott
Davis
") as the Company's independent registered public accounting firm for fiscal year 2016.
|
||
|
3.
|
PARTICIPATION IN ADVISORY VOTE ("SAY ON PAY"). To participate in an advisory (non-binding) vote to approve the compensation of the Company's named executive officers, as disclosed in this Proxy Statement.
|
||
|
4.
|
OTHER BUSINESS. To consider any other business as may properly come before the Annual Meeting or any adjournment.
|
||
|
Who can vote?
|
Only holders of record of our common stock at the close of business on March 10, 2016 (the "
Record Date
") will be entitled to notice of and to vote at the Annual Meeting and any adjournment of the Annual Meeting. On the Record Date, there were 5,510,538 shares of our common stock outstanding and entitled to vote and 683 shareholders of record.
|
|
|
How do I vote by proxy?
|
You may vote your shares by marking, signing and dating the enclosed proxy card and returning it in the enclosed postage-paid envelope or by voting electronically over the Internet or by telephone using the information on the proxy card. If you return your signed proxy card before the Annual Meeting, the proxies will vote your shares as you direct. The Board of Directors has appointed proxies to represent shareholders who cannot attend the Annual Meeting in person.
|
|
|
For the election of directors, you may vote for (1) all of the nominees, (2) none of the nominees, or (3) all of the nominees except those you designate. If a nominee for election as a director becomes unavailable for election at any time at or before the Annual Meeting, the proxies will vote your shares for a substitute nominee. For each other item of business, you may vote "FOR" or "AGAINST" or you may "ABSTAIN" from voting.
|
||
|
If you return your signed proxy card but do not specify how you want to vote your shares, the proxies will vote them "FOR" the election of all of our nominees for directors and "FOR" all other proposals presented in this Proxy Statement in accordance with recommendations from the Board of Directors.
|
||
|
If your shares are held in the name of a broker or other nominee (
i.e
., held in "street name"), you will need to obtain a proxy instruction card from the broker holding your shares and return the card as directed by your broker.
Your broker is not permitted to vote on your behalf on the election of directors unless you provide specific instructions by following the instructions from your broker about voting your shares by telephone or Internet or completing and returning the voting instruction card provided by your broker. For your vote to be counted in the election of directors and the advisory vote on executive compensation you now will need to communicate your voting decision to your bank, broker or other holder of record before the date of the Annual Meeting
.
|
||
|
|
||
|
We are not aware of any other matters to be brought before the Annual Meeting. If matters other than those discussed above are properly brought before the Annual Meeting, the proxies may vote your shares in accordance with their best judgment.
|
|
How do I change or revoke my proxy?
|
You can change or revoke your proxy at any time before it is voted at the Annual Meeting in any of three ways: (1) by delivering a written notice of revocation to the Secretary of the Company; (2) by delivering another properly signed proxy card to the Secretary of the Company with a more recent date than your first proxy card or by changing your vote by telephone or the Internet; or (3) by attending the Annual Meeting and voting in person. You should deliver your written notice or superseding proxy to the Secretary of the Company at our principal executive offices listed above.
|
|
|
How many votes can I cast?
|
You are entitled to one vote for each share held as of the Record Date on each nominee for election and each other matter presented for a vote at the Annual Meeting. You may not vote your shares cumulatively in the election of directors.
|
|
|
How many votes are required to approve the proposals?
|
If a quorum is present at the Annual Meeting, each director nominee will be elected by a plurality of the votes cast in person or by proxy. If you withhold your vote on a nominee, your shares will not be counted as having voted for that nominee. The proposal to ratify the appointment of the Company's independent registered public accounting firm for 2016 will be approved if the votes cast in favor exceed the votes cast in opposition.
|
|
|
The proposal to approve the compensation of the Company's named executive officers is advisory only; however, the Company's Compensation Committee will consider the outcome of the vote when evaluating compensation arrangements for executive compensation.
|
||
|
Any other matters properly coming before the Annual Meeting for a vote will require the affirmative vote of the holders of a majority of the shares represented in person or by proxy at the Annual Meeting and entitled to vote on that matter.
|
||
|
Abstentions and broker non-votes are not treated as votes cast on any proposal. As a result, neither will have an effect on the vote for the election of any director, the ratification of our independent registered public accounting firm or the non-binding advisory vote to approve executive compensation. A broker non-vote occurs when a broker does not vote on a particular matter because the broker does not have discretionary authority on that matter and has not received instructions from the owner of the shares.
|
||
|
In the event there are insufficient votes present at the Annual Meeting for a quorum or to approve or ratify any proposal, the Annual Meeting may be adjourned in order to permit the further solicitation of proxies.
|
|
What constitutes a "quorum" for the Annual Meeting?
|
A majority of the outstanding shares of our common stock entitled to vote at the Annual Meeting, present in person or represented by proxy, constitutes a quorum (a quorum is necessary to conduct business at the Annual Meeting). Your shares will be considered part of the quorum if you have voted your shares by proxy or by telephone or Internet. Abstentions, broker non-votes and votes withheld from any director nominee count as shares present at the Annual Meeting for purposes of determining a quorum.
|
|
|
Who pays for the solicitation of proxies?
|
We will pay the cost of preparing, printing and mailing materials in connection with this solicitation of proxies. In addition to solicitation by mail, our officers, directors and regular employees, as well as those of the Bank, may make solicitations personally, by telephone or otherwise without additional compensation for doing so. We reserve the right to engage a proxy solicitation firm to assist in the solicitation of proxies for the Annual Meeting. We will, upon request, reimburse brokerage firms, banks and others for their reasonable out-of-pocket expenses in forwarding proxy materials to beneficial owners of stock or otherwise in connection with this solicitation of proxies.
|
|
Name and Address of
Beneficial Owner |
Amount and Nature of
Beneficial Ownership 1 |
Percent
of Class 2 |
|
Christine S. Abernethy
P.O. Box 386
Newton, NC 28658
|
660,495
3
|
11.99%
|
|
Tontine Financial Partners, LP
55 Railroad Avenue, 3rd Floor
Greenwich, CT 06830-6378
|
373,304
4
|
6.77%
|
|
Tontine Management, LLC
55 Railroad Avenue
Greenwich, CT 06830
|
373,304
4
|
6.77%
|
|
Tontine Asset Associates, LLC
55 Railroad Avenue
Greenwich, CT 06830
|
141,361
4
|
2.57%
|
|
Jeffrey L. Gendell
55 Railroad Avenue
Greenwich, CT 06830
|
514,665
4
|
9.34%
|
| 1 | Unless otherwise noted, all shares are owned directly of record by the named individuals, by their spouses and minor children, or by other entities controlled by the named individuals. Voting and investment power is not shared unless otherwise indicated. |
| 2 | Based upon a total of 5,510,538 shares of common stock outstanding as of the Record Date. |
| 3 | Carolina Glove Company, Inc. owns 107,604 shares of common stock. These shares are included in the calculation of Ms. Abernethy's total beneficial ownership interest. Ms. Abernethy owns approximately 50% of the stock of Carolina Glove Company, Inc. The business is operated by a family committee. Ms. Abernethy has no active day-to-day participation in the business affairs of Carolina Glove Company, Inc. |
| 4 | Based on a Schedule 13G/A (Amendment No. 8) filed by Tontine Financial Partners, LP, Tontine Management, LLC, Tontine Overseas Associates, LLC, Tontine Asset Associates, LLC and Jeffrey L. Gendell with the SEC on February 5, 2016 and represents the total number of shares controlled by Jeffrey Gendell and the related Tontine entities. |
|
Amount and Nature
|
Percentage
|
||
|
of Beneficial
|
of
|
||
|
Name and Address
|
Ownership
1
|
Class
2
|
|
|
James S. Abernethy
|
171,604
3
|
3.11%
|
|
|
Post Office Box 327
|
|||
|
Newton, NC 28658
|
|||
|
Robert C. Abernethy
|
155,937
4
|
2.83%
|
|
|
Post Office Box 366
|
|||
|
Newton, NC 28658
|
|||
|
Joseph F. Beaman, Jr.
|
8,523
5
|
*
|
|
|
Post Office Box 467
|
|||
|
Newton, NC 28658
|
|||
|
William D. Cable, Sr.
|
20,277
|
*
|
|
|
Post Office Box 467
|
|||
|
Newton, NC 28658
|
|||
|
Douglas S. Howard
|
13,723
6
|
*
|
|
|
Post Office Box 587
|
|||
|
Denver, NC 28037
|
|||
|
A. Joseph Lampron, Jr.
|
7,537
|
*
|
|
|
Post Office Box 467
|
|||
|
Newton, NC 28658
|
|||
|
John W. Lineberger, Jr.
|
2,326
|
*
|
|
|
Post Office Box 481
|
|||
|
Lincolnton, NC 28092
|
|||
|
Gary E. Matthews
|
21,638
|
*
|
|
|
210 First Avenue South
|
|||
|
Conover, NC 28613
|
|||
|
Billy L. Price, Jr., M.D.
|
6,020
|
*
|
|
|
540 11th Ave. Place NW
|
|||
|
Hickory, NC 28601
|
|||
|
Larry E. Robinson
|
50,007
7
|
*
|
|
|
Post Office Box 723
|
|||
|
Newton, NC 28658
|
|||
|
Lance A. Sellers
|
11,491
|
*
|
|
|
Post Office Box 467
|
|||
|
Newton, NC 28658
|
|||
|
William Gregory Terry
|
18,018
|
*
|
|
|
Post Office Box 395
|
|||
|
Conover, NC 28613
|
|||
|
Dan Ray Timmerman, Sr.
|
88,098
8
|
1.60%
|
|
|
Post Office Box 1148
|
|||
|
Conover, NC 28613
|
|||
|
Benjamin I. Zachary
|
92,468
9
|
1.68%
|
|
|
Post Office Box 277
|
|||
|
Taylorsville, NC 28681
|
|
All current directors and nominees and
|
603,629
10
|
10.95%
|
|
|
executive officers as a group (14 people)
|
| 1 | Unless otherwise noted, all shares are owned directly of record by the named individuals, by their spouses and minor children, or by other entities controlled by the named individuals. Voting and investment power is not shared unless otherwise indicated. |
| 2 | Based upon a total of 5,510,538 shares of common stock outstanding as of the Record Date. |
| 3 | Includes 64,038 shares of common stock owned by Alexander Railroad Company. Mr. J. Abernethy is Vice President, Secretary and Chairman of the Board of Directors of Alexander Railroad Company. |
| 4 | Includes 6,018 shares of common stock owned by Mr. R. Abernethy's spouse, for which Mr. R. Abernethy disclaims beneficial ownership. |
| 5 | Mr. Beaman retired on June 30, 2015. As such, the amount shown above represents Mr. Beaman's beneficial ownership as of June 30, 2015. |
| 6 | Includes 450 shares of common stock owned by Mr. Howard's spouse, for which Mr. Howard disclaims beneficial ownership. |
| 7 | Includes 8,835 shares of common stock owned by Mr. Robinson's spouse, for which Mr. Robinson disclaims beneficial ownership. |
| 8 | Includes 2,722 shares of common stock owned by Timmerman Manufacturing, Inc. Mr. Timmerman is a shareholder, director, Chairman of the Board and the Chief Executive Officer of Timmerman Manufacturing, Inc. |
| 9 | Includes 64,038 shares of common stock owned by Alexander Railroad Company. Mr. Zachary is President, Treasurer, General Manager and a Director of Alexander Railroad Company. |
| 10 | The 64,038 shares owned by Alexander Railroad Company and attributed to Mr. J. Abernethy and Mr. Zachary are only included once in calculating this total. |
|
Robert C. Abernethy
|
Dan R. Timmerman, Sr.
|
||
|
Benjamin I. Zachary
Douglas S. Howard
|
Billy L Price, Jr. MD, Committee Chair
|
|
·
|
compensation of the comparable executives at comparable financial institutions;
|
|
·
|
financial performance of the Company (especially on a "net operating" basis, which excludes the effect of one-time gains and expenses) over the most recent fiscal year and the prior three years;
|
|
·
|
composition of earnings;
|
|
·
|
asset quality relative to the banking industry;
|
|
·
|
responsiveness to the economic environment;
|
|
·
|
the Company's achievement compared to its corporate, financial, strategic and operational objectives and business plans; and
|
|
·
|
cumulative shareholder return.
|
|
Name and Principal Position
|
Year
|
Salary($
)
|
Bonus($)
|
Stock
Awards($)
2
|
Change in
Pension Value
and Nonqualified
Deferred
Compensation
Earnings($)
|
All Other
Compensation($)
3
|
Total($)
|
|
|
Lance A. Sellers
|
2015
|
311,400
|
30,000
|
39,893
|
52,507
|
28,175
|
461,975
|
|
|
President and Chief Executive
|
2014
|
311,400
|
30,000
|
61,230
|
54,638
|
25,020
|
482,288
|
|
|
Officer
|
2013
|
311,400
|
20,000
|
58,013
|
40,072
|
25,553
|
455,038
|
|
|
A. Joseph Lampron, Jr.
|
2015
|
193,125
|
30,000
|
29,920
|
93,827
|
20,474
|
367,346
|
|
|
Executive Vice President,
|
2014
|
187,500
|
30,000
|
42,830
|
57,767
|
17,076
|
335,173
|
|
|
Chief Financial Officer
|
2013
|
182,963
|
20,000
|
40,579
|
47,082
|
12,875
|
303,499
|
|
|
Joseph F. Beaman, Jr.
|
2015
1
|
70,350
|
75,000
|
0
|
0
|
26,149
|
171,499
|
|
|
Executive Vice President,
|
2014
|
140,700
|
15,000
|
0
|
45,377
|
16,922
|
217,999
|
|
|
Chief Administrative Officer
|
2013
|
140,700
|
15,000
|
0
|
64,566
|
15,594
|
235,860
|
|
|
and Corporate Secretary
|
||||||||
|
William D. Cable, Sr.
|
2015
|
198,750
|
30,000
|
29,920
|
20,619
|
24,772
|
304,061
|
|
|
Executive Vice President,
|
2014
|
187,500
|
30,000
|
42,830
|
20,599
|
18,385
|
299,314
|
|
|
Chief Operating Officer
|
2013
|
182,963
|
20,000
|
40,579
|
13,877
|
11,444
|
268,863
|
|
|
Name and Principal
Position
|
Year
|
Employer
Match($)
|
Car
Allowance($)
|
Country
Club
Dues($)
|
Split
Dollar
Death
Benefit($)
|
Group
Term
Life($)
(a)
|
Disability
and LTC
Premiums($)
(b)
|
Other($)
|
|
Lance A. Sellers
President and Chief Executive
Officer
|
2015
2014
2013
|
10,600
10,400
10,200
|
4,113
4,113
4,113
|
3,506
3,455
3,199
|
454
418
396
|
4,104
1,242
1,219
|
5,398
5,392
5,151
|
0
0
1,275
(c)
|
|
A. Joseph Lampron, Jr.
Executive Vice President, Chief Financial
Officer
|
2015
2014
2013
|
8,628
8,279
7,107
|
0
0
0
|
3,300
3,280
3,241
|
1,056
978
904
|
5,506
2,555
1,623
|
1,984
1,984
0
|
0
0
0
|
|
Joseph F. Beaman, Jr.
(d)
Executive Vice President, Chief Administrative Officer and Corporate Secretary
|
2015
2014
2013
|
6,847
6,228
5,466
|
0
0
0
|
1,704
3,360
3.423
|
1,863
1,713
1,585
|
2,164
2,337
1,836
|
1,707
3,284
3,284
|
11,864
(e)
0
0
|
|
William D. Cable, Sr.
Executive Vice President,
Chief Operating Officer
|
2015
2014
2103
|
9,150
8,279
7,107
|
0
0
0
|
3,452
3,360
3,423
|
377
349
322
|
3,477
581
592
|
5,816
5,816
0
|
2,500
(f)
0
0
|
|
(a)
|
Represents amounts paid by the Bank for premiums on group term life insurance in excess of $50,000 for each named executive officer.
|
|
(b)
|
Represents amounts paid by the Bank for premiums on disability and long-term care insurance for each NEO.
|
|
(c )
|
In 2013, Mr. Sellers received 76 shares for 15 years of service with the Bank and $279 in cash to pay the taxes associated with the award under the Bank's Service Recognition Program
|
|
(d)
|
Mr. Beaman retired on June 30, 2015. As a result, the amounts reflected above for the fiscal year ending December 31, 2015 represent amounts earned by Mr. Beaman from January 1, 2015 through June 30, 2015.
|
|
(e)
|
Represents amounts paid to Mr. Beaman pursuant to his Executive Salary Continuation Agreement.
|
|
(f )
|
In 2015, Mr. Cable received 106 shares for 20 years of service with the Bank and $513 in cash to pay the taxes associated with the award under the Bank's Service Recognition Program.
|
|
Estimated Future Payouts Under Equity
Incentive Plan Awards
|
|||||||||||||||||||||||
|
Name
|
Grant Date
|
Threshold (#)
|
Target (#)
|
Maximum (#)
|
All Other Stock
Awards:
Number of Shares of Stock or Units (#) |
All Other
Option
Awards:
Number
of Securities Under- lying Options (#) |
Exercise
or Base Price of Option Awards ($/Sh) |
Grant Date
Fair Value of
Stock and
Option
Awards ($)
|
|||||||||||||||
|
Lance A. Sellers
|
February 19, 2015
|
--
|
--
|
--
|
2,200
(1)
|
|
--
|
--
|
$
|
17.97
|
|||||||||||||
|
A. Joseph Lampron, Jr.
|
February 19, 2015
|
--
|
--
|
--
|
1,665
(1)
|
|
--
|
--
|
$
|
17.97
|
|||||||||||||
|
William D. Cable, Sr.
|
February 19, 2015
|
-- |
--
|
--
|
1,665
(1)
|
|
--
|
--
|
$
|
17.97
|
|||||||||||||
|
Joseph F. Beaman, Jr.
|
--
|
--
|
--
|
--
|
|||||||||||||||||||
|
|
Stock Awards
|
|||
|
Name
|
Number of
Shares or Units
of Stock That
Have Not
Vested (#)
|
Market Value of
Shares or Units of
Stock That Have
Not Vested ($)
|
Equity Incentive Plan
Awards: Number of
Unearned Shares, Units
or Other Rights That
Have Not Vested (#)
|
Equity Incentive Plan
Awards: Market or Payout Value of Unearned Shares, Units or Other Rights That Have Not Vested (3) ($) |
|
Lance A. Sellers
|
--
|
--
|
19,669
(1)
|
380,398
|
|
A. Joseph Lampron, Jr.
|
--
|
--
|
14,173
(2)
|
274,106
|
|
William D. Cable, Sr.
|
--
|
--
|
14,173
(2)
|
274,106
|
|
Joseph F. Beaman, Jr.
|
--
|
--
|
--
|
--
|
| (1) | Includes 6,505 restricted stock units that were granted on March 22, 2012 and vest on March 22, 2017; 2,169 restricted stock units that were granted on July 26, 2012 and vest on July 26, 2017; 4,875 restricted stock units that were granted on May 23, 2013 and vest on May 23, 2017; 3,900 restricted stock units that were granted on February 20, 2014 and vest on February 20, 2017; and 2,200 restricted stock units that were granted on February 19, 2015 and vest on February 19, 2019. |
| (2) | Includes 4,777 restricted stock units that were granted on March 22, 2012 and vest on March 22, 2017; 1,593 restricted stock units that were granted on July 26, 2012 and vest on July 26, 2017 and 3,410 restricted stock units that were granted on May 23, 2013 and vest on May 23, 2017; 2,728 restricted stock units that were granted on February 20, 2014 and vest on February 20, 2017; and 1,665 restricted stock units that were granted on February 19, 2015 and vest on February 19, 2019. |
| (3) | Based on a stock price of $19.34 per share on December 31, 2015. |
|
PENSION BENEFITS TABLE
|
||||
|
Name
|
Plan Name
|
Number of
Years
Credited
Service
|
Present
Value of
Accumulated
Benefit(
$
)
|
Payments
During Last
Fiscal Year($)
|
|
Lance A. Sellers
|
Executive Salary Continuation Agreement
1
|
14
|
313,302
|
--
|
|
A. Joseph Lampron, Jr.
|
Executive Salary Continuation Agreement
1,2
|
14
|
422,182
|
--
|
|
William D. Cable, Sr.
|
Executive Salary Continuation Agreement
1
|
14
|
104,152
|
--
|
|
Joseph F. Beaman, Jr.
|
Executive Salary Continuation Agreement
1
|
13
|
290,498
|
14,021
|
|
Name
|
Executive
Contributions
in the Last FY ($)
(1)
|
Registrant
Contributions
In Last FY ($)
|
Aggregate
Earnings in
Last FY ($)
(2)
|
Aggregate
Withdrawals/
Distributions ($)
|
Aggregate
Balance at
Last FYE ($)
(3)
|
||||
|
A. Joseph Lampron, Jr.
|
5,794
|
--
|
10,873
|
0
|
132,767
|
||||
|
William D. Cable, Sr.
|
15,900
|
--
|
17,526
|
0
|
321,634
|
||||
|
Joseph F. Beaman, Jr.
|
700
|
--
|
2,378
|
0
|
29,020
|
||||
| (1) | The above contributions were based on the named executive officer's deferral elections and the salaries shown in the Summary Compensation Table. The salaries in the Summary Compensation Table include these contributions. |
| (2) | This column reflects earnings or losses on plan balances in 2015. Earnings may increase or decrease depending on the performance of the elected hypothetical investment options. Earnings on these plans are not "above-market" and thus are not reported in the Summary Compensation Table. Plan balances may be hypothetically invested in various mutual funds and common stock as described below. Investment returns on those funds and common stock ranged from -12.15% to 9.12% for the year ended December 31, 2015. |
| (3) | This column represents the year-end balances of the named executive officer's nonqualified deferred compensation accounts. These balances include contributions that were included in the Summary Compensation Tables in previous years. Amounts in this column include earnings that were not previously reported in the Summary Compensation Table because they were not "above-market" earnings. |
|
Name
|
Fees
Earned or
Paid in
Cash ($)
|
Stock
Awards
1
($)
|
Option
Awards ($)
|
Non-Equity
Incentive Plan
Compensation ($)
|
Change in
Pension Value
and
Nonqualified
Deferred
Compensation
Earnings
2
($)
|
All Other
Compensation ($)
|
Total ($)
|
|
James S. Abernethy
|
26,700
|
6,739
|
0
|
0
|
6,314
|
0
|
39,753
|
|
Robert C. Abernethy
|
41,500
|
6,739
|
0
|
0
|
9,561
|
0
|
57,800
|
|
Douglas S. Howard
|
34,700
|
6,739
|
0
|
0
|
3,920
|
0
|
45,359
|
|
John W. Lineberger, Jr.
|
25,200
|
6,739
|
0
|
0
|
9,312
|
0
|
41,251
|
|
Gary E. Matthews
|
24,700
|
6,739
|
0
|
0
|
5,725
|
0
|
37,164
|
|
Billy L. Price, Jr., M.D.
|
35,975
|
6,739
|
0
|
0
|
5,178
|
0
|
47,892
|
|
Larry E. Robinson
|
27,200
|
6,739
|
0
|
0
|
6,279
|
0
|
40,218
|
|
William Gregory Terry
|
26,700
|
6,739
|
0
|
0
|
1,919
|
0
|
35,358
|
|
Dan Ray Timmerman, Sr.
|
33,000
|
6,739
|
0
|
0
|
13,472
|
2,500
3
|
55,711
|
|
Benjamin I. Zachary
|
28,700
|
6,739
|
0
|
0
|
5,201
|
2,500
3
|
43,140
|
|
1
|
The amounts reported represent the aggregate fair value of the restricted stock units granted to the respective recipient on the date of grant under Financial Accounting Standards Board ASC Topic 718 ("
Topic 718
"). The fair market value of each restricted stock unit granted to each director was $17.97 on February 19, 2015. At December 31, 2015, each director had an aggregate of 2,645 restricted stock units outstanding with an aggregate fair value of $51,154 based on the fair market value of each restricted stock unit of $19.34 at December 31, 2015.
|
|
2
|
Change in Pension Value and Nonqualified Deferred Compensation Earnings represents the expense accrued by the Bank for each director under the Directors' Supplemental Retirement Plan as described above.
|
|
3
|
In 2015, Directors Timmerman and Zachary each received 106 shares of the Company's common stock and $512.50 in cash for their 20 years of service as a director under the Bank's Service Recognition Program.
|
|
Plan Category
|
Number of securities
to be issued upon
exercise of outstanding
option, warrants and
rights (1), (2), (3), (4)
|
Weighted-average
exercise price of
outstanding options,
warrants and rights
(5)
|
Number of securities remaining
available for future issuance under
equity compensation plans
(excluding securities reflected in
column (a)) (6)
|
|||
|
(a)
|
(b)
|
(c)
|
||||
|
Equity compensation plans
approved by security holders
|
92,440
|
$
|
19.34
|
267,560
|
||
|
Equity compensation plans not
approved by security holders
|
-
|
-
|
-
|
|||
|
Total
|
92,440
|
$
|
19.34
|
267,560
|
||
|
(1) Includes 24,159 restricted stock units granted on March 22, 2012 and 5,355 restricted stock units granted on July 26, 2012 under the February 19, 2009 Omnibus Stock Ownership and Long Term Incentive Plan (the "2009 Omnibus Plan"). These restricted stock grants vest five years after issuance.
|
||||||
|
(2) Includes 26,795 restricted stock units granted on May 23, 2013 under the 2009 Omnibus Plan. These restricted stock grants vest on May 23, 2017.
|
||||||
|
(3) Includes 21,056 restricted stock units granted on February 20, 2014 under the 2009 Omnibus Plan. These restricted stock grants vest on February 20, 2017.
|
||||||
|
(4) Includes 15,075 restricted stock units granted on February 19, 2015 under the 2009 Omnibus Plan. These restricted stock grants vest on February 19, 2019.
|
||||||
|
(5) The exercise price used for the grants of restricted stock units under the 2009 Omnibus Plan is $19.34, the closing price for the Company's stock on December 31, 2014.
|
||||||
|
(6) Reflects shares currently reserved for possible issuance under the 2009 Omnibus Plan.
|
||||||
|
Year Ended December 31
|
|||||||
|
2015
|
2014
|
||||||
|
Audit Fees
1
|
$
|
193,000
|
$
|
186,000
|
|||
|
Audit-Related Fees
2
|
$
|
19,000
|
$
|
59,000
|
|||
|
Tax Fees
3
|
$
|
45,000
|
$
|
24,000
|
|||
|
All Other Fees
|
--
|
--
|
|||||
|
SELECTED FINANCIAL DATA
|
||||||||||||||||||||
|
Dollars in Thousands Except Per Share Amounts
|
||||||||||||||||||||
|
2015
|
2014
|
2013
|
2012
|
2011
|
||||||||||||||||
|
Summary of Operations
|
||||||||||||||||||||
|
Interest income
|
$
|
38,666
|
38,420
|
36,696
|
39,245
|
45,259
|
||||||||||||||
|
Interest expense
|
3,484
|
4,287
|
5,353
|
7,696
|
10,946
|
|||||||||||||||
|
Net interest income
|
35,182
|
34,133
|
31,343
|
31,549
|
34,313
|
|||||||||||||||
|
Provision for loan losses
|
(17
|
)
|
(699
|
)
|
2,584
|
4,924
|
12,632
|
|||||||||||||
|
Net interest income after provision
|
||||||||||||||||||||
|
for loan losses
|
35,199
|
34,832
|
28,759
|
26,625
|
21,681
|
|||||||||||||||
|
Non-interest income
|
13,312
|
12,164
|
12,652
|
12,537
|
14,513
|
|||||||||||||||
|
Non-interest expense
|
35,778
|
35,671
|
32,841
|
31,782
|
29,572
|
|||||||||||||||
|
Earnings before income taxes
|
12,733
|
11,325
|
8,570
|
7,380
|
6,622
|
|||||||||||||||
|
Income tax expense
|
3,100
|
1,937
|
1,879
|
1,587
|
1,463
|
|||||||||||||||
|
Net earnings
|
9,633
|
9,388
|
6,691
|
5,793
|
5,159
|
|||||||||||||||
|
Dividends and accretion of preferred stock
|
-
|
-
|
656
|
1,010
|
1,393
|
|||||||||||||||
|
Net earnings available to common
|
||||||||||||||||||||
|
shareholders
|
$
|
9,633
|
9,388
|
6,035
|
4,783
|
3,766
|
||||||||||||||
|
Selected Year-End Balances
|
||||||||||||||||||||
|
Assets
|
$
|
1,038,481
|
1,040,494
|
1,034,684
|
1,013,516
|
1,067,063
|
||||||||||||||
|
Investment securities available for sale
|
268,530
|
281,099
|
297,890
|
297,823
|
321,388
|
|||||||||||||||
|
Net loans
|
679,502
|
640,809
|
607,459
|
605,551
|
653,893
|
|||||||||||||||
|
Mortgage loans held for sale
|
4,149
|
1,375
|
497
|
6,922
|
5,146
|
|||||||||||||||
|
Interest-earning assets
|
977,079
|
956,900
|
925,736
|
931,738
|
1,004,131
|
|||||||||||||||
|
Deposits
|
832,175
|
814,700
|
799,361
|
781,525
|
827,111
|
|||||||||||||||
|
Interest-bearing liabilities
|
660,937
|
717,991
|
715,111
|
745,139
|
820,452
|
|||||||||||||||
|
Shareholders' equity
|
$
|
104,864
|
98,665
|
83,719
|
97,747
|
103,027
|
||||||||||||||
|
Shares outstanding
|
5,510,538
|
5,612,588
|
5,613,495
|
5,613,495
|
5,544,160
|
|||||||||||||||
|
Selected Average Balances
|
||||||||||||||||||||
|
Assets
|
$
|
1,038,594
|
1,036,486
|
1,023,609
|
1,029,612
|
1,074,250
|
||||||||||||||
|
Investment securities available for sale
|
266,830
|
287,371
|
293,770
|
289,010
|
295,413
|
|||||||||||||||
|
Net loans
|
669,628
|
631,025
|
614,532
|
648,595
|
697,527
|
|||||||||||||||
|
Interest-earning assets
|
952,251
|
949,537
|
950,451
|
965,994
|
1,015,451
|
|||||||||||||||
|
Deposits
|
816,628
|
808,399
|
787,640
|
786,976
|
835,550
|
|||||||||||||||
|
Interest-bearing liabilities
|
707,610
|
731,786
|
741,228
|
770,546
|
836,382
|
|||||||||||||||
|
Shareholders' equity
|
$
|
106,644
|
96,877
|
100,241
|
103,805
|
102,568
|
||||||||||||||
|
Shares outstanding
|
5,559,235
|
5,615,666
|
5,613,495
|
5,559,401
|
5,542,548
|
|||||||||||||||
|
Profitability Ratios
|
||||||||||||||||||||
|
Return on average total assets
|
0.93
|
%
|
0.91
|
%
|
0.65
|
%
|
0.56
|
%
|
0.48
|
%
|
||||||||||
|
Return on average shareholders' equity
|
9.03
|
%
|
9.69
|
%
|
6.67
|
%
|
5.58
|
%
|
5.03
|
%
|
||||||||||
|
Dividend payout ratio*
|
16.12
|
%
|
10.76
|
%
|
11.17
|
%
|
20.96
|
%
|
11.78
|
%
|
||||||||||
|
Liquidity and Capital Ratios (averages)
|
||||||||||||||||||||
|
Loan to deposit
|
82.00
|
%
|
78.06
|
%
|
78.02
|
%
|
82.42
|
%
|
83.48
|
%
|
||||||||||
|
Shareholders' equity to total assets
|
9.34
|
%
|
9.24
|
%
|
9.79
|
%
|
10.08
|
%
|
9.55
|
%
|
||||||||||
|
Per share of Common Stock
|
||||||||||||||||||||
|
Basic net earnings
|
$
|
1.73
|
1.67
|
1.08
|
0.86
|
0.68
|
||||||||||||||
|
Diluted net earnings
|
$
|
1.72
|
1.66
|
1.07
|
0.86
|
0.68
|
||||||||||||||
|
Cash dividends
|
$
|
0.28
|
0.18
|
0.12
|
0.18
|
0.08
|
||||||||||||||
|
Book value
|
$
|
19.03
|
17.58
|
14.91
|
15.18
|
14.06
|
||||||||||||||
|
*As a percentage of net earnings available to common shareholders.
|
||||||||||||||||||||
|
Table 1- Average Balance Table
|
|||||||||||||||||||
|
December 31, 2015
|
December 31, 2014
|
December 31, 2013
|
|||||||||||||||||
|
(Dollars in thousands)
|
Average
Balance
|
Interest
|
Yield /
Rate
|
Average
Balance
|
Interest
|
Yield /
Rate
|
Average
Balance
|
Interest
|
Yield /
Rate
|
||||||||||
|
Interest-earning assets:
|
|||||||||||||||||||
|
Interest and fees on loans
|
$
|
669,628
|
31,098
|
4.64%
|
631,025
|
30,305
|
4.80%
|
614,532
|
30,194
|
4.91%
|
|||||||||
|
Investments - taxable
|
89,998
|
2,240
|
2.49%
|
120,038
|
2,840
|
2.37%
|
141,143
|
1,544
|
1.09%
|
||||||||||
|
Investments - nontaxable*
|
181,382
|
7,634
|
4.21%
|
172,662
|
7,561
|
4.38%
|
158,535
|
7,070
|
4.46%
|
||||||||||
|
Other
|
11,243
|
26
|
0.23%
|
25,812
|
65
|
0.25%
|
36,241
|
85
|
0.23%
|
||||||||||
|
Total interest-earning assets
|
952,251
|
40,998
|
4.31%
|
949,537
|
40,771
|
4.29%
|
950,451
|
38,893
|
4.09%
|
||||||||||
|
Cash and due from banks
|
42,483
|
47,614
|
36,080
|
||||||||||||||||
|
Other assets
|
59,222
|
56,571
|
54,262
|
||||||||||||||||
|
Allowance for loan losses
|
(10,678
|
)
|
(12,905
|
)
|
(14,161
|
)
|
|||||||||||||
|
Total assets
|
$
|
1,043,278
|
1,040,817
|
1,026,632
|
|||||||||||||||
|
Interest-bearing liabilities:
|
|||||||||||||||||||
|
NOW, MMDA & savings deposits
|
$
|
418,358
|
432
|
0.10%
|
392,822
|
499
|
0.13%
|
376,457
|
732
|
0.19%
|
|||||||||
|
Time deposits
|
173,622
|
870
|
0.50%
|
208,194
|
1,188
|
0.57%
|
230,880
|
1,650
|
0.71%
|
||||||||||
|
FHLB / FRB borrowings
|
49,840
|
1,735
|
3.48%
|
63,712
|
2,166
|
3.40%
|
69,740
|
2,518
|
3.6%1
|
||||||||||
|
Trust preferred securities
|
20,619
|
402
|
1.95%
|
20,619
|
389
|
1.89%
|
20,619
|
398
|
1.93%
|
||||||||||
|
Other
|
45,172
|
45
|
0.10%
|
46,439
|
45
|
0.10%
|
43,532
|
55
|
0.13%
|
||||||||||
|
Total interest-bearing liabilities
|
707,611
|
3,484
|
0.49%
|
731,786
|
4,287
|
0.59%
|
741,228
|
5,353
|
0.72%
|
||||||||||
|
Demand deposits
|
224,648
|
207,383
|
180,303
|
||||||||||||||||
|
Other liabilities
|
4,375
|
4,771
|
4,860
|
||||||||||||||||
|
Shareholders' equity
|
106,644
|
96,877
|
100,241
|
||||||||||||||||
|
Total liabilities and shareholder's equity
|
$
|
1,043,278
|
1,040,817
|
1,026,632
|
|||||||||||||||
|
Net interest spread
|
37,514
|
3.82%
|
36,484
|
3.70%
|
33,540
|
3.37%
|
|||||||||||||
|
Net yield on interest-earning assets
|
3.94%
|
3.84%
|
3.53%
|
||||||||||||||||
|
Taxable equivalent adjustment
|
|||||||||||||||||||
|
Investment securities
|
2,332
|
2,351
|
2,197
|
||||||||||||||||
|
Net interest income
|
35,182
|
34,133
|
31,343
|
||||||||||||||||
|
*Includes U.S. Government agency securities that are non-taxable for state income tax purposes of $37.3 million in 2015, $26.0 million in 2014 and $20.2 million in 2013. Tax rates of 5.00%, 6.00% and 6.90% were used to calculate the tax equivalent yields on these securities in 2015, 2014 and 2013, respectively.
|
|||||||||||||||||||
|
Table 2 - Rate/Volume Variance Analysis-Tax Equivalent Basis
|
||||||||||||||
|
December 31, 2015
|
December 31, 2014
|
|||||||||||||
|
(Dollars in thousands)
|
Changes
in average
volume
|
Changes
in average
rates
|
Total
Increase
(Decrease)
|
Changes
in average
volume
|
Changes
in average
rates
|
Total
Increase
(Decrease)
|
||||||||
|
Interest income:
|
||||||||||||||
|
Loans: Net of unearned income
|
$
|
1,823
|
(1,031
|
)
|
792
|
$
|
801
|
(690
|
)
|
111
|
||||
|
Investments - taxable
|
(729
|
)
|
129
|
(600
|
)
|
(365
|
)
|
1,661
|
1,296
|
|||||
|
Investments - nontaxable
|
375
|
(302
|
)
|
73
|
624
|
(133
|
)
|
491
|
||||||
|
Other
|
(35
|
)
|
(4
|
)
|
(39
|
)
|
(26
|
)
|
5
|
(21
|
)
|
|||
|
Total interest income
|
1,434
|
(1,208
|
)
|
226
|
1,034
|
843
|
1,877
|
|||||||
|
Interest expense:
|
||||||||||||||
|
NOW, MMDA & savings deposits
|
29
|
(96
|
)
|
(67
|
)
|
26
|
(259
|
)
|
(233
|
)
|
||||
|
Time deposits
|
(185
|
)
|
(133
|
)
|
(318
|
)
|
(146
|
)
|
(316
|
)
|
(462
|
)
|
||
|
FHLB / FRB Borrowings
|
(477
|
)
|
46
|
(431
|
)
|
(212
|
)
|
(140
|
)
|
(352
|
)
|
|||
|
Trust Preferred Securities
|
-
|
13
|
13
|
-
|
(9
|
)
|
(9
|
)
|
||||||
|
Other
|
(1
|
)
|
1
|
-
|
3
|
(13
|
)
|
(10
|
)
|
|||||
|
Total interest expense
|
(634
|
)
|
(169
|
)
|
(803
|
)
|
(329
|
)
|
(737
|
)
|
(1,066
|
)
|
||
|
Net interest income
|
$
|
2,068
|
(1,039
|
)
|
1,029
|
$
|
1,363
|
1,580
|
2,943
|
|||||
|
Table 3 - Net Charge-off Analysis
|
||||||||||||||||||||
|
Net charge-offs
|
Net charge-offs/(recoveries) as a percent
of average loans outstanding
|
|||||||||||||||||||
|
Years ended December 31,
|
Years ended December 31,
|
|||||||||||||||||||
|
(Dollars in thousands)
|
2015
|
2014
|
2013
|
2012
|
2011
|
2015
|
2014
|
2013
|
2012
|
2011
|
||||||||||
|
Real estate loans
|
||||||||||||||||||||
|
Construction and land development
|
$
|
153
|
456
|
400
|
4,200
|
6,923
|
0.25%
|
0.78%
|
0.58%
|
4.99%
|
6.40%
|
|||||||||
|
Single-family residential
|
584
|
237
|
1,613
|
814
|
2,049
|
0.27%
|
0.12%
|
0.82%
|
0.39%
|
0.91%
|
||||||||||
|
Single-family residential -
|
||||||||||||||||||||
|
Banco de la Gente stated income
|
95
|
174
|
131
|
668
|
675
|
0.21%
|
0.36%
|
0.26%
|
1.25%
|
1.23%
|
||||||||||
|
Commercial
|
308
|
119
|
395
|
563
|
1,247
|
0.13%
|
0.05%
|
0.20%
|
0.27%
|
0.59%
|
||||||||||
|
Multifamily and farmland
|
-
|
-
|
-
|
-
|
-
|
0.00%
|
0.00%
|
0.00%
|
0.00%
|
0.00%
|
||||||||||
|
Total real estate loans
|
1,140
|
986
|
2,539
|
6,245
|
10,894
|
0.20%
|
0.18%
|
0.48%
|
1.12%
|
1.80%
|
||||||||||
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||
|
Loans not secured by real estate
|
||||||||||||||||||||
|
Commercial loans
|
(64
|
)
|
376
|
458
|
451
|
193
|
(0.07%)
|
0.53%
|
0.73%
|
0.75%
|
0.34%
|
|||||||||
|
Farm loans
|
-
|
-
|
-
|
-
|
-
|
0.00%
|
0.00%
|
0.00%
|
0.00%
|
0.00%
|
||||||||||
|
Consumer loans (1)
|
400
|
358
|
509
|
409
|
434
|
4.00%
|
3.63%
|
5.27%
|
4.00%
|
4.05%
|
||||||||||
|
All other loans
|
-
|
-
|
-
|
-
|
-
|
0.00%
|
0.00%
|
0.00%
|
0.00%
|
0.00%
|
||||||||||
|
Total loans
|
$
|
1,476
|
1,720
|
3,506
|
7,105
|
11,521
|
0.22%
|
0.27%
|
0.57%
|
1.10%
|
1.65%
|
|||||||||
|
(Reduction of) provision for loan losses for the period
|
$
|
(17
|
)
|
(699
|
)
|
2,584
|
4,924
|
12,632
|
||||||||||||
|
Allowance for loan losses at end of period
|
$
|
9,589
|
11,082
|
13,501
|
14,423
|
16,604
|
||||||||||||||
|
Total loans at end of period
|
$
|
689,091
|
651,891
|
620,960
|
619,974
|
670,497
|
||||||||||||||
|
Non-accrual loans at end of period
|
$
|
8,432
|
10,728
|
13,836
|
17,630
|
21,785
|
||||||||||||||
|
Allowance for loan losses as a percent of
|
||||||||||||||||||||
|
total loans outstanding at end of period
|
1.39%
|
|
1.70%
|
|
2.17%
|
|
2.33%
|
|
2.48%
|
|
||||||||||
|
Non-accrual loans as a percent of
|
||||||||||||||||||||
|
total loans outstanding at end of period
|
1.22%
|
|
1.65%
|
|
2.23%
|
|
2.84%
|
|
3.25%
|
|
||||||||||
|
(1) The loss ratio for consumer loans is elevated because overdraft charge-offs related to DDA and NOW accounts are reported in consumer loan charge-offs and recoveries. The net overdraft charge-offs are not considered material and are therefore not shown separately.
|
||||||||||||||||||||
|
Table 4 - Non-Interest Income
|
||||||||||||
|
(Dollars in thousands)
|
2015
|
2014
|
2013
|
|||||||||
|
Service charges
|
$
|
4,647
|
|
4,961
|
4,566
|
|||||||
|
Other service charges and fees
|
931
|
1,080
|
1,172
|
|||||||||
|
Gain on sale of securities
|
-
|
266
|
614
|
|||||||||
|
Mortgage banking income
|
1,130
|
804
|
1,228
|
|||||||||
|
Insurance and brokerage commissions
|
714
|
701
|
661
|
|||||||||
|
Gain/(loss) on sale and write-down of other real estate
|
245
|
(622
|
)
|
(581
|
)
|
|||||||
|
Visa debit card income
|
3,452
|
3,170
|
2,990
|
|||||||||
|
Net appraisal management fee income
|
635
|
525
|
718
|
|||||||||
|
Miscellaneous
|
1,558
|
1,279
|
1,284
|
|||||||||
|
Total non-interest income
|
$
|
13,312
|
|
12,164
|
12,652
|
|||||||
|
Table 5 - Non-Interest Expense
|
||||||||||||
|
(Dollars in thousands)
|
2015
|
2014
|
2013
|
|||||||||
|
Salaries and employee benefits
|
$
|
18,285
|
|
17,530
|
16,851
|
|||||||
|
Occupancy expense
|
6,288
|
6,251
|
5,539
|
|||||||||
|
Office supplies
|
422
|
448
|
498
|
|||||||||
|
FDIC deposit insurance
|
681
|
739
|
864
|
|||||||||
|
Visa debit card expense
|
988
|
905
|
823
|
|||||||||
|
Professional services
|
564
|
798
|
632
|
|||||||||
|
Postage
|
249
|
280
|
230
|
|||||||||
|
Telephone
|
588
|
574
|
570
|
|||||||||
|
Director fees and expense
|
304
|
237
|
246
|
|||||||||
|
Advertising
|
784
|
804
|
685
|
|||||||||
|
Consulting fees
|
904
|
609
|
468
|
|||||||||
|
Taxes and licenses
|
301
|
301
|
307
|
|||||||||
|
Foreclosure/OREO expense
|
398
|
317
|
356
|
|||||||||
|
Internet banking expense
|
671
|
644
|
568
|
|||||||||
|
FHLB advance prepayment penalty
|
504
|
869
|
530
|
|||||||||
|
Other operating expense
|
3,847
|
4,365
|
3,674
|
|||||||||
|
Total non-interest expense
|
$
|
35,778
|
|
35,671
|
32,841
|
|||||||
|
Table 6 - Interest Sensitivity Analysis
|
||||||||||||||||||||||||
|
(Dollars in thousands)
|
Immediate
|
1-3 months
|
4-12 months
|
Total
Within One
Year
|
Over One
Year & Non-
sensitive
|
Total
|
||||||||||||||||||
|
Interest-earning assets:
|
||||||||||||||||||||||||
|
Loans
|
$
|
327,973
|
19,601
|
16,400
|
363,974
|
325,117
|
689,091
|
|||||||||||||||||
|
Mortgage loans held for sale
|
4,149
|
-
|
-
|
4,149
|
-
|
4,149
|
||||||||||||||||||
|
Investment securities available for sale
|
-
|
4,755
|
14,625
|
19,380
|
249,150
|
268,530
|
||||||||||||||||||
|
Interest-bearing deposit accounts
|
10,569
|
-
|
-
|
10,569
|
-
|
10,569
|
||||||||||||||||||
|
Other interest-earning assets
|
-
|
-
|
-
|
-
|
4,254
|
4,254
|
||||||||||||||||||
|
Total interest-earning assets
|
342,691
|
24,356
|
31,025
|
398,072
|
578,521
|
976,593
|
||||||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||
|
NOW, savings, and money market deposits
|
431,052
|
-
|
-
|
431,052
|
-
|
431,052
|
||||||||||||||||||
|
Time deposits
|
16,370
|
22,215
|
59,002
|
97,587
|
59,305
|
156,892
|
||||||||||||||||||
|
FHLB borrowings
|
-
|
43,500
|
-
|
43,500
|
-
|
43,500
|
||||||||||||||||||
|
Securities sold under
|
||||||||||||||||||||||||
|
agreement to repurchase
|
27,874
|
-
|
-
|
27,874
|
-
|
27,874
|
||||||||||||||||||
|
Trust preferred securities
|
-
|
20,619
|
-
|
20,619
|
-
|
20,619
|
||||||||||||||||||
|
Total interest-bearing liabilities
|
475,296
|
86,334
|
59,002
|
620,632
|
59,305
|
679,937
|
||||||||||||||||||
|
Interest-sensitive gap
|
$
|
(132,605
|
)
|
(61,978
|
)
|
(27,977
|
)
|
(222,560
|
)
|
519,216
|
296,656
|
|||||||||||||
|
Cumulative interest-sensitive gap
|
$
|
(132,605
|
)
|
(194,583
|
)
|
(222,560
|
)
|
(222,560
|
)
|
296,656
|
||||||||||||||
|
Interest-earning assets as a percentage of
|
||||||||||||||||||||||||
| interest-bearing liabilities |
72.10
|
%
|
28.21
|
%
|
52.58
|
%
|
64.14
|
%
|
975.50
|
%
|
||||||||||||||
|
Table 7 - Summary of Investment Portfolio
|
||||||||||||
|
(Dollars in thousands)
|
2015
|
2014
|
2013
|
|||||||||
|
U. S. Government sponsored enterprises
|
$
|
38,417
|
|
34,048
|
22,143
|
|||||||
|
State and political subdivisions
|
148,245
|
152,246
|
145,368
|
|||||||||
|
Mortgage-backed securities
|
77,887
|
90,210
|
123,977
|
|||||||||
|
Corporate bonds
|
1,906
|
2,467
|
3,463
|
|||||||||
|
Trust preferred securities
|
750
|
750
|
1,250
|
|||||||||
|
Equity securities
|
1,325
|
1,378
|
1,689
|
|||||||||
|
Total securities
|
$
|
268,530
|
|
281,099
|
297,890
|
|||||||
|
Table 8 - Maturity Distribution and Weighted Average Yield on Investments
|
||||||||||||||||||||||||||||||||||||||||
|
After One Year
|
After 5 Years
|
|||||||||||||||||||||||||||||||||||||||
|
One Year or Less
|
Through 5 Years
|
Through 10 Years
|
After 10 Years
|
Totals
|
||||||||||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
||||||||||||||||||||||||||||||
|
Book value:
|
||||||||||||||||||||||||||||||||||||||||
|
U.S. Government
|
||||||||||||||||||||||||||||||||||||||||
|
sponsored enterprises
|
$
|
2,154
|
1.28
|
%
|
5,808
|
1.93
|
%
|
26,321
|
2.26
|
%
|
4,134
|
1.80
|
%
|
38,417
|
1.74
|
%
|
||||||||||||||||||||||||
|
State and political subdivisions
|
572
|
4.52
|
%
|
53,693
|
3.21
|
%
|
82,523
|
3.26
|
%
|
11,457
|
3.43
|
%
|
148,245
|
3.40
|
%
|
|||||||||||||||||||||||||
|
Mortgage-backed securities
|
15,733
|
2.76
|
%
|
34,057
|
2.75
|
%
|
13,370
|
2.82
|
%
|
14,727
|
3.13
|
%
|
77,887
|
2.81
|
%
|
|||||||||||||||||||||||||
|
Corporate bonds
|
921
|
1.46
|
%
|
-
|
0.00
|
%
|
985
|
1.51
|
%
|
-
|
-
|
1,906
|
1.48
|
%
|
||||||||||||||||||||||||||
|
Trust preferred securities
|
-
|
-
|
-
|
-
|
500
|
4.34
|
%
|
250
|
8.11
|
%
|
750
|
5.60
|
%
|
|||||||||||||||||||||||||||
|
Equity securities
|
-
|
-
|
-
|
-
|
-
|
-
|
1,325
|
0.00
|
%
|
1,325
|
0.00
|
%
|
||||||||||||||||||||||||||||
|
Total securities
|
$
|
19,380
|
2.60
|
%
|
93,558
|
2.81
|
%
|
123,699
|
2.71
|
%
|
31,893
|
3.10
|
%
|
268,530
|
2.50
|
%
|
||||||||||||||||||||||||
|
Table 9 - Construction and Land Development Loans
|
||||||||||||
|
(Dollars in thousands)
|
Number of
Loans
|
Balance
Outstanding
|
Non-accrual
Balance
|
|||||||||
|
Land acquisition and development - commercial purposes
|
61
|
$
|
11,208
|
3
|
||||||||
|
Land acquisition and development - residential purposes
|
244
|
27,174
|
143
|
|||||||||
|
1 to 4 family residential construction
|
94
|
19,615
|
-
|
|||||||||
|
Commercial construction
|
11
|
7,794
|
-
|
|||||||||
|
Total acquisition, development and construction
|
410
|
$
|
65,791
|
146
|
||||||||
|
Table 10 - Loan Portfolio
|
||||||||||||||||||||||||||||||||||||||||
|
2015
|
2014
|
2013
|
2012
|
2011
|
||||||||||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
Amount
|
% of Loans
|
Amount
|
% of Loans
|
Amount
|
% of Loans
|
Amount
|
% of Loans
|
Amount
|
% of Loans
|
||||||||||||||||||||||||||||||
|
Real estate loans
|
||||||||||||||||||||||||||||||||||||||||
|
Construction and land development
|
$
|
65,791
|
9.55
|
%
|
57,617
|
8.84
|
%
|
63,742
|
10.27
|
%
|
73,176
|
11.80
|
%
|
93,812
|
13.99
|
%
|
||||||||||||||||||||||||
|
Single-family residential
|
220,690
|
32.03
|
%
|
206,417
|
31.66
|
%
|
195,975
|
31.56
|
%
|
195,003
|
31.45
|
%
|
212,993
|
31.77
|
%
|
|||||||||||||||||||||||||
|
Single-family residential- Banco de la
|
||||||||||||||||||||||||||||||||||||||||
|
Gente stated income
|
43,733
|
6.35
|
%
|
47,015
|
7.21
|
%
|
49,463
|
7.97
|
%
|
52,019
|
8.39
|
%
|
54,058
|
8.06
|
%
|
|||||||||||||||||||||||||
|
Commercial
|
228,526
|
33.16
|
%
|
228,558
|
35.06
|
%
|
209,287
|
33.70
|
%
|
200,633
|
32.36
|
%
|
214,415
|
31.98
|
%
|
|||||||||||||||||||||||||
|
Multifamily and farmland
|
18,080
|
2.62
|
%
|
12,400
|
1.90
|
%
|
11,801
|
1.90
|
%
|
8,951
|
1.44
|
%
|
4,793
|
0.71
|
%
|
|||||||||||||||||||||||||
|
Total real estate loans
|
576,820
|
83.71
|
%
|
552,007
|
84.68
|
%
|
530,268
|
85.39
|
%
|
529,782
|
85.45
|
%
|
580,071
|
86.51
|
%
|
|||||||||||||||||||||||||
|
Loans not secured by real estate
|
||||||||||||||||||||||||||||||||||||||||
|
Commercial loans
|
91,010
|
13.22
|
%
|
76,262
|
11.71
|
%
|
68,047
|
10.97
|
%
|
64,295
|
10.38
|
%
|
60,646
|
9.05
|
%
|
|||||||||||||||||||||||||
|
Farm loans
|
3
|
0.00
|
%
|
7
|
0.00
|
%
|
19
|
0.00
|
%
|
11
|
0.00
|
%
|
-
|
0.00
|
%
|
|||||||||||||||||||||||||
|
Consumer loans
|
10,027
|
1.46
|
%
|
10,060
|
1.54
|
%
|
9,593
|
1.54
|
%
|
10,148
|
1.64
|
%
|
10,490
|
1.56
|
%
|
|||||||||||||||||||||||||
|
All other loans
|
11,231
|
1.63
|
%
|
13,555
|
2.08
|
%
|
13,033
|
2.10
|
%
|
15,738
|
2.54
|
%
|
19,290
|
2.88
|
%
|
|||||||||||||||||||||||||
|
Total loans
|
689,091
|
100.00
|
%
|
651,891
|
100.00
|
%
|
620,960
|
100.00
|
%
|
619,974
|
100.00
|
%
|
670,497
|
100.00
|
%
|
|||||||||||||||||||||||||
|
Less: Allowance for loan losses
|
9,589
|
11,082
|
13,501
|
14,423
|
16,604
|
|||||||||||||||||||||||||||||||||||
|
Net loans
|
$
|
679,502
|
640,809
|
607,459
|
605,551
|
653,893
|
||||||||||||||||||||||||||||||||||
|
Table 11 - Maturity and Repricing Data for Loans
|
||||||||||||||||
|
(Dollars in thousands)
|
Within one
year or less
|
After one year
through five
years
|
After five
years
|
Total loans
|
||||||||||||
|
Real estate loans
|
||||||||||||||||
|
Construction and land development
|
$
|
54,295
|
8,359
|
3,137
|
65,791
|
|||||||||||
|
Single-family residential
|
108,585
|
59,236
|
52,869
|
220,690
|
||||||||||||
|
Single-family residential- Banco de la Gente
|
||||||||||||||||
|
stated income
|
18,266
|
-
|
25,467
|
43,733
|
||||||||||||
|
Commercial
|
99,368
|
81,580
|
47,578
|
228,526
|
||||||||||||
|
Multifamily and farmland
|
5,223
|
5,960
|
6,897
|
18,080
|
||||||||||||
|
Total real estate loans
|
285,737
|
155,135
|
135,948
|
576,820
|
||||||||||||
|
Loans not secured by real estate
|
||||||||||||||||
|
Commercial loans
|
63,614
|
12,330
|
15,066
|
91,010
|
||||||||||||
|
Farm loans
|
3
|
-
|
-
|
3
|
||||||||||||
|
Consumer loans
|
4,837
|
4,659
|
531
|
10,027
|
||||||||||||
|
All other loans
|
8,212
|
1,730
|
1,289
|
11,231
|
||||||||||||
|
Total loans
|
$
|
362,403
|
173,854
|
152,834
|
689,091
|
|||||||||||
|
Total fixed rate loans
|
$
|
14,530
|
157,524
|
152,835
|
324,889
|
|||||||||||
|
Total floating rate loans
|
363,975
|
227
|
-
|
364,202
|
||||||||||||
|
Total loans
|
$
|
378,505
|
157,751
|
152,835
|
689,091
|
|||||||||||
|
·
|
the Bank's loan loss experience;
|
|
·
|
the amount of past due and non-performing loans;
|
|
·
|
specific known risks;
|
|
·
|
the status and amount of other past due and non-performing assets;
|
|
·
|
underlying estimated values of collateral securing loans;
|
|
·
|
current and anticipated economic conditions; and
|
|
·
|
other factors which management believes affect the allowance for potential credit losses.
|
|
Table 12 - Loan Risk Grade Analysis
|
||||||||
|
Percentage of Loans
|
||||||||
|
By Risk Grade
|
||||||||
|
Risk Grade
|
2015
|
2014
|
||||||
|
Risk Grade 1 (Excellent Quality)
|
1.66
|
%
|
2.18
|
%
|
||||
|
Risk Grade 2 (High Quality)
|
24.40
|
%
|
22.30
|
%
|
||||
|
Risk Grade 3 (Good Quality)
|
53.64
|
%
|
50.76
|
%
|
||||
|
Risk Grade 4 (Management Attention)
|
14.26
|
%
|
16.54
|
%
|
||||
|
Risk Grade 5 (Watch)
|
3.26
|
%
|
4.62
|
%
|
||||
|
Risk Grade 6 (Substandard)
|
2.53
|
%
|
3.30
|
%
|
||||
|
Risk Grade 7 (Doubtful)
|
0.00
|
%
|
0.00
|
%
|
||||
|
Risk Grade 8 (Loss)
|
0.00
|
%
|
0.00
|
%
|
||||
|
Table 13 - Analysis of Allowance for Loan Losses
|
||||||||||||||||||||
|
(Dollars in thousands)
|
2015
|
2014
|
2013
|
2012
|
2011
|
|||||||||||||||
|
Allowance for loan losses at beginning
|
$
|
11,082
|
|
13,501
|
|
14,423
|
16,604
|
15,493
|
||||||||||||
|
Loans charged off:
|
||||||||||||||||||||
|
Commercial
|
38
|
430
|
502
|
555
|
314
|
|||||||||||||||
|
Real estate - mortgage
|
1,064
|
789
|
2,441
|
2,491
|
4,196
|
|||||||||||||||
|
Real estate - construction
|
197
|
884
|
777
|
4,728
|
7,164
|
|||||||||||||||
|
Consumer
|
545
|
534
|
652
|
557
|
586
|
|||||||||||||||
|
Total loans charged off
|
1,844
|
2,637
|
4,372
|
8,331
|
12,260
|
|||||||||||||||
|
Recoveries of losses previously charged off:
|
||||||||||||||||||||
|
Commercial
|
101
|
54
|
44
|
104
|
121
|
|||||||||||||||
|
Real estate - mortgage
|
77
|
259
|
302
|
446
|
225
|
|||||||||||||||
|
Real estate - construction
|
45
|
428
|
377
|
528
|
241
|
|||||||||||||||
|
Consumer
|
145
|
176
|
143
|
148
|
152
|
|||||||||||||||
|
Total recoveries
|
368
|
917
|
866
|
1,226
|
739
|
|||||||||||||||
|
Net loans charged off
|
1,476
|
1,720
|
3,506
|
7,105
|
11,521
|
|||||||||||||||
|
Provision for loan losses
|
(17
|
)
|
(699
|
)
|
2,584
|
4,924
|
12,632
|
|||||||||||||
|
Allowance for loan losses at end of year
|
$
|
9,589
|
|
11,082
|
|
13,501
|
14,423
|
16,604
|
||||||||||||
|
Loans charged off net of recoveries, as
|
||||||||||||||||||||
|
a percent of average loans outstanding
|
0.22
|
%
|
0.27
|
%
|
0.57
|
%
|
1.10
|
%
|
1.65
|
%
|
||||||||||
|
Allowance for loan losses as a percent
|
||||||||||||||||||||
|
of total loans outstanding at end of year
|
1.39
|
%
|
1.70
|
%
|
2.17
|
%
|
2.33
|
%
|
2.48
|
%
|
||||||||||
|
Table 14 - Non-performing Assets
|
||||||||||||||||||||
|
(Dollars in thousands)
|
2015
|
2014
|
2013
|
2012
|
2011
|
|||||||||||||||
|
Non-accrual loans
|
$
|
8,432
|
|
10,728
|
13,836
|
17,630
|
21,785
|
|||||||||||||
|
Loans 90 days or more past due and still accruing
|
17
|
-
|
882
|
2,403
|
2,709
|
|||||||||||||||
|
Total non-performing loans
|
8,449
|
10,728
|
14,718
|
20,033
|
24,494
|
|||||||||||||||
|
All other real estate owned
|
739
|
2,016
|
1,679
|
6,254
|
7,576
|
|||||||||||||||
|
Repossessed assets
|
-
|
-
|
-
|
10
|
-
|
|||||||||||||||
|
Total non-performing assets
|
$
|
9,188
|
|
12,744
|
16,397
|
26,297
|
32,070
|
|||||||||||||
| TDR loans not included in above, (not 90 days | ||||||||||||||||||||
| past due or on nonaccrual) | 5,102 | 7,217 | 7,953 | 10,864 | 13,689 | |||||||||||||||
|
As a percent of total loans at year end
|
||||||||||||||||||||
|
Non-accrual loans
|
1.22
|
%
|
1.65
|
%
|
2.23
|
%
|
2.84
|
%
|
3.25
|
%
|
||||||||||
|
Loans 90 days or more past due and still accruing
|
0.00
|
%
|
0.00
|
%
|
0.14
|
%
|
0.39
|
%
|
0.40
|
%
|
||||||||||
|
Total non-performing assets
|
||||||||||||||||||||
|
as a percent of total assets at year end
|
0.88
|
%
|
1.22
|
%
|
1.58
|
%
|
2.60
|
%
|
3.01
|
%
|
||||||||||
|
Total non-performing loans
|
||||||||||||||||||||
|
as a percent of total loans at year-end
|
1.23
|
%
|
1.65
|
%
|
2.37
|
%
|
3.23
|
%
|
3.65
|
%
|
||||||||||
|
Table 15 - Maturities of Time Deposits of $250,000 or greater
|
|||
|
(Dollars in thousands)
|
2015
|
||
|
Three months or less
|
$
|
6,438
|
|
|
Over three months through six months
|
3,724
|
||
|
Over six months through twelve months
|
2,048
|
||
|
Over twelve months
|
14,681
|
||
|
Total
|
$
|
26,891
|
|
|
Table 16 - Contractual Obligations and Other Commitments
|
||||||||||||||||||||
|
(Dollars in thousands)
|
Within One
Year
|
One to
Three Years
|
Three to
Five Years
|
Five Years
or More
|
Total
|
|||||||||||||||
|
Contractual Cash Obligations
|
||||||||||||||||||||
|
Long-term borrowings
|
$
|
-
|
43,500
|
-
|
-
|
43,500
|
||||||||||||||
|
Junior subordinated debentures
|
-
|
-
|
-
|
20,619
|
20,619
|
|||||||||||||||
|
Operating lease obligations
|
664
|
1,051
|
912
|
1,548
|
4,175
|
|||||||||||||||
|
Total
|
$
|
664
|
44,551
|
912
|
22,167
|
68,294
|
||||||||||||||
|
Other Commitments
|
||||||||||||||||||||
|
Commitments to extend credit
|
$
|
76,710
|
13,823
|
17,623
|
81,195
|
189,351
|
||||||||||||||
|
Standby letters of credit
|
||||||||||||||||||||
|
and financial guarantees written
|
3,872
|
-
|
-
|
-
|
3,872
|
|||||||||||||||
|
Total
|
$
|
80,582
|
13,823
|
17,623
|
81,195
|
193,223
|
||||||||||||||
|
Table 17 - Equity Ratios
|
||||||||||||
|
2015
|
2014
|
2013
|
||||||||||
|
Return on average assets
|
0.93
|
%
|
0.91
|
%
|
0.65
|
%
|
||||||
|
Return on average equity
|
9.03
|
%
|
9.69
|
%
|
6.67
|
%
|
||||||
|
Dividend payout ratio *
|
16.12
|
%
|
10.76
|
%
|
11.17
|
%
|
||||||
|
Average equity to average assets
|
10.27
|
%
|
9.35
|
%
|
9.79
|
%
|
||||||
|
* As a percentage of net earnings available to common shareholders.
|
||||||||||||
|
Table 18 - Quarterly Financial Data
|
||||||||||||||||||||||||||||||||
|
2015
|
2014
|
|||||||||||||||||||||||||||||||
|
(Dollars in thousands, except per share amounts)
|
First
|
Second
|
Third
|
Fourth
|
First
|
Second
|
Third
|
Fourth
|
||||||||||||||||||||||||
|
Total interest income
|
$
|
9,567
|
9,191
|
9,947
|
9,961
|
$
|
9,545
|
9,576
|
9,583
|
9,716
|
||||||||||||||||||||||
|
Total interest expense
|
884
|
875
|
874
|
851
|
1,111
|
1,085
|
1,076
|
1,015
|
||||||||||||||||||||||||
|
Net interest income
|
8,683
|
8,316
|
9,073
|
9,110
|
8,434
|
8,491
|
8,507
|
8,701
|
||||||||||||||||||||||||
|
(Reduction of) provision for loan losses
|
173
|
(214
|
)
|
235
|
(211
|
)
|
(349
|
)
|
67
|
256
|
(673
|
)
|
||||||||||||||||||||
|
Other income
|
3,245
|
3,297
|
3,266
|
3,504
|
2,841
|
3,110
|
3,207
|
3,006
|
||||||||||||||||||||||||
|
Other expense
|
8,748
|
8,337
|
8,669
|
10,024
|
8,123
|
8,067
|
8,541
|
10,940
|
||||||||||||||||||||||||
|
Income before income taxes
|
3,007
|
3,490
|
3,435
|
2,801
|
3,501
|
3,467
|
2,917
|
1,440
|
||||||||||||||||||||||||
|
Income taxes
|
679
|
866
|
942
|
613
|
923
|
916
|
475
|
(377
|
)
|
|||||||||||||||||||||||
|
Net earnings
|
2,328
|
2,624
|
2,493
|
2,188
|
2,578
|
2,551
|
2,442
|
1,817
|
||||||||||||||||||||||||
|
Basic net earnings per share
|
0.41
|
0.47
|
0.45
|
0.40
|
$
|
0.46
|
0.45
|
0.43
|
0.33
|
|||||||||||||||||||||||
|
Diluted net earnings per share
|
$
|
0.41
|
0.47
|
0.45
|
0.39
|
$
|
0.46
|
0.45
|
0.43
|
0.32
|
||||||||||||||||||||||
|
Table 19 - Market Risk Table
|
|||||||||||
|
(Dollars in thousands)
|
Principal/Notional Amount Maturing in Year Ended December 31,
|
||||||||||
|
Loans Receivable
|
2016
|
2017
|
2018
|
2019
|
2020 |
Thereafter
|
Total
|
Fair Value
|
|||
|
Fixed rate
|
$
|
45,541
|
44,393
|
46,751
|
37,212
|
52,277 |
109,052
|
335,226
|
339,264
|
||
|
Average interest rate
|
5.03%
|
4.72%
|
4.82%
|
4.83%
|
4.78% |
5.57%
|
|||||
|
Variable rate
|
$
|
85,268
|
40,323
|
33,729
|
47,476
|
33,809 |
113,260
|
353,865
|
353,865
|
||
|
Average interest rate
|
4.57%
|
4.44%
|
4.36%
|
4.08%
|
4.19% |
3.99%
|
|||||
|
689,091
|
693,129
|
||||||||||
|
Investment Securities
|
|||||||||||
|
Interest bearing cash
|
$
|
10,569
|
-
|
-
|
-
|
- |
-
|
10,569
|
10,569
|
||
|
Average interest rate
|
0.28%
|
-
|
-
|
-
|
- |
-
|
|||||
|
Securities available for sale
|
$
|
31,276
|
15,339
|
20,561
|
22,849
|
23,527 |
154,978
|
268,530
|
268,530
|
||
|
Average interest rate
|
4.72%
|
4.11%
|
4.60%
|
4.45%
|
4.27% |
4.43%
|
|||||
|
Nonmarketable equity securities
|
$
|
-
|
-
|
-
|
-
|
- |
3,636
|
3,636
|
3,636
|
||
|
Average interest rate
|
-
|
-
|
-
|
-
|
- |
3.95%
|
|||||
|
Debt Obligations
|
|||||||||||
|
Deposits
|
$
|
97,541
|
27,830
|
24,161
|
2,920
|
4,562 |
675,161
|
832,175
|
827,874
|
||
|
Average interest rate
|
0.33%
|
0.56%
|
0.61%
|
0.75%
|
0.75% |
0.07%
|
|||||
|
Advances from FHLB
|
$
|
-
|
-
|
43,500
|
-
|
- |
-
|
43,500
|
43,144
|
||
|
Average interest rate
|
-
|
-
|
3.53%
|
-
|
- |
-
|
|||||
|
Securities sold under agreement to repurchase
|
$
|
27,874
|
-
|
-
|
-
|
- |
-
|
27,874
|
27,874
|
||
|
Average interest rate
|
0.10%
|
-
|
-
|
-
|
- |
-
|
|||||
|
Junior subordinated debentures
|
$
|
-
|
-
|
-
|
-
|
- |
20,619
|
20,619
|
20,619
|
||
|
Average interest rate
|
-
|
-
|
-
|
-
|
- |
2.00%
|
|||||
|
Table 20 - Interest Rate Risk
|
||||||||||
|
(Dollars in thousands)
|
||||||||||
|
Estimated Resulting Theoretical Net
Interest Income
|
||||||||||
|
Hypothetical rate change (ramp over 12 months)
|
Amount
|
% Change
|
||||||||
|
+3%
|
|
$
|
38,394
|
3.75%
|
|
|||||
|
+2%
|
|
$
|
38,254
|
3.37%
|
|
|||||
|
+1%
|
|
$
|
37,590
|
1.58%
|
|
|||||
|
0%
|
|
$
|
37,007
|
0.00%
|
|
|||||
|
-1%
|
|
$
|
36,062
|
-2.55%
|
|
|||||
|
-2%
|
|
$
|
35,095
|
-5.17%
|
|
|||||
|
-3%
|
|
$
|
34,774
|
-6.03%
|
|
|||||
|
Estimated Resulting Theoretical
Market Value of Equity
|
||||||||||
|
Hypothetical rate change (immediate shock)
|
Amount
|
% Change
|
||||||||
|
+3%
|
|
$
|
132,725
|
5.11%
|
|
|||||
|
+2%
|
|
$
|
138,518
|
9.70%
|
|
|||||
|
+1%
|
|
$
|
136,099
|
7.79%
|
|
|||||
|
0%
|
|
$
|
126,268
|
0.00%
|
|
|||||
|
-1%
|
|
$
|
108,460
|
-14.10%
|
|
|||||
|
-2%
|
|
$
|
89,254
|
-29.31%
|
|
|||||
|
-3%
|
|
$
|
98,461
|
-22.02%
|
|
|||||
|
PEOPLES BANCORP OF NORTH CAROLINA, INC. AND SUBSIDIARIES
|
|
|
Consolidated Financial Statements
|
|
|
December 31, 2015, 2014 and 2013
|
|
|
INDEX
|
|
|
PAGE(S)
|
|
|
Reports of Independent Registered Public Accounting Firm on the Consolidated Financial Statements
|
A-25 - A-26
|
|
Financial Statements
|
|
|
Consolidated Balance Sheets at December 31, 2015 and 2014
|
A-27
|
|
Consolidated Statements of Earnings for the years ended December 31, 2015, 2014 and 2013
|
A-28
|
|
Consolidated Statements of Comprehensive Income (Loss) for the years ended December 31, 2015, 2014 and 2013
|
A-29
|
|
Consolidated Statements of Changes in Shareholders' Equity for the years ended December 31, 2015, 2014 and 2013
|
A-30
|
|
Consolidated Statements of Cash Flows for the years ended December 31, 2015, 2014 and 2013
|
A-31 - A-32
|
|
Notes to Consolidated Financial Statements
|
A-33 - A-64
|
|
PEOPLES BANCORP OF NORTH CAROLINA, INC. AND SUBSIDIARIES
|
||||||||
|
Consolidated Balance Sheets
|
||||||||
|
December 31, 2015 and December 31, 2014
|
||||||||
|
(Dollars in thousands)
|
||||||||
|
December 31,
|
December 31,
|
|||||||
|
Assets
|
2015
|
2014
|
||||||
|
|
|
|||||||
|
Cash and due from banks, including reserve requirements
|
$
|
29,194
|
51,213
|
|||||
|
of $14,587 at 12/31/15 and $12,569 at 12/31/14
|
||||||||
|
Interest-bearing deposits
|
10,569
|
17,885
|
||||||
|
Cash and cash equivalents
|
39,763
|
69,098
|
||||||
|
Investment securities available for sale
|
268,530
|
281,099
|
||||||
|
Other investments
|
3,636
|
4,031
|
||||||
|
Total securities
|
272,166
|
285,130
|
||||||
|
Mortgage loans held for sale
|
4,149
|
1,375
|
||||||
|
Loans
|
689,091
|
651,891
|
||||||
|
Less allowance for loan losses
|
(9,589
|
)
|
(11,082
|
)
|
||||
|
Net loans
|
679,502
|
640,809
|
||||||
|
Premises and equipment, net
|
16,976
|
17,000
|
||||||
|
Cash surrender value of life insurance
|
14,546
|
14,125
|
||||||
|
Other real estate
|
739
|
2,016
|
||||||
|
Accrued interest receivable and other assets
|
10,640
|
10,941
|
||||||
|
Total assets
|
$
|
1,038,481
|
1,040,494
|
|||||
|
Liabilities and Shareholders' Equity
|
||||||||
|
Deposits:
|
||||||||
|
Noninterest-bearing demand
|
$
|
244,231
|
210,758
|
|||||
|
NOW, MMDA & savings
|
431,052
|
407,504
|
||||||
|
Time, $250,000 or more
|
26,891
|
47,872
|
||||||
|
Other time
|
130,001
|
148,566
|
||||||
|
Total deposits
|
832,175
|
814,700
|
||||||
|
Securities sold under agreements to repurchase
|
27,874
|
48,430
|
||||||
|
FHLB borrowings
|
43,500
|
50,000
|
||||||
|
Junior subordinated debentures
|
20,619
|
20,619
|
||||||
|
Accrued interest payable and other liabilities
|
9,449
|
8,080
|
||||||
|
Total liabilities
|
933,617
|
941,829
|
||||||
|
Commitments
|
||||||||
|
Shareholders' equity:
|
||||||||
|
Series A preferred stock, $1,000 stated value; authorized
|
||||||||
|
5,000,000 shares; no shares issued and outstanding
|
-
|
-
|
||||||
|
Common stock, no par value; authorized
|
||||||||
|
20,000,000 shares; issued and outstanding 5,510,538
|
||||||||
|
shares at 12/31/15, and 5,612,588 shares at 12/31/14
|
46,171
|
48,088
|
||||||
|
Retained earnings
|
53,183
|
45,124
|
||||||
|
Accumulated other comprehensive income
|
5,510
|
5,453
|
||||||
|
Total shareholders' equity
|
104,864
|
98,665
|
||||||
|
Total liabilities and shareholders' equity
|
$
|
1,038,481
|
1,040,494
|
|||||
|
See accompanying Notes to Consolidated Financial Statements.
|
||||||||
|
PEOPLES BANCORP OF NORTH CAROLINA, INC. AND SUBSIDIARIES
|
||||||||||||
|
Consolidated Statements of Earnings
|
||||||||||||
|
For the Years Ended December 31, 2015, 2014 and 2013
|
||||||||||||
|
(Dollars in thousands, except per share amounts)
|
||||||||||||
|
2015
|
2014
|
2013
|
||||||||||
|
Interest income:
|
||||||||||||
|
Interest and fees on loans
|
$
|
31,098
|
30,305
|
30,194
|
||||||||
|
Interest on due from banks
|
26
|
65
|
85
|
|||||||||
|
Interest on investment securities:
|
||||||||||||
|
U.S. Government sponsored enterprises
|
2,616
|
2,995
|
1,639
|
|||||||||
|
States and political subdivisions
|
4,600
|
4,677
|
4,427
|
|||||||||
|
Other
|
326
|
378
|
351
|
|||||||||
|
Total interest income
|
38,666
|
38,420
|
36,696
|
|||||||||
|
Interest expense:
|
||||||||||||
|
NOW, MMDA & savings deposits
|
432
|
499
|
732
|
|||||||||
|
Time deposits
|
870
|
1,188
|
1,650
|
|||||||||
|
FHLB borrowings
|
1,735
|
2,166
|
2,518
|
|||||||||
|
Junior subordinated debentures
|
402
|
389
|
398
|
|||||||||
|
Other
|
45
|
45
|
55
|
|||||||||
|
Total interest expense
|
3,484
|
4,287
|
5,353
|
|||||||||
|
Net interest income
|
35,182
|
34,133
|
31,343
|
|||||||||
|
(Reduction of) provision for loan losses
|
(17
|
)
|
(699
|
)
|
2,584
|
|||||||
|
Net interest income after provision for loan losses
|
35,199
|
34,832
|
28,759
|
|||||||||
|
Non-interest income:
|
||||||||||||
|
Service charges
|
4,647
|
4,961
|
4,566
|
|||||||||
|
Other service charges and fees
|
931
|
1,080
|
1,172
|
|||||||||
|
Gain on sale of securities
|
-
|
266
|
614
|
|||||||||
|
Mortgage banking income
|
1,130
|
804
|
1,228
|
|||||||||
|
Insurance and brokerage commissions
|
714
|
701
|
661
|
|||||||||
|
Gain/(loss) on sales and write-downs of
|
||||||||||||
|
other real estate
|
245
|
(622
|
)
|
(581
|
)
|
|||||||
|
Miscellaneous
|
5,645
|
4,974
|
4,992
|
|||||||||
|
Total non-interest income
|
13,312
|
12,164
|
12,652
|
|||||||||
|
Non-interest expense:
|
||||||||||||
|
Salaries and employee benefits
|
18,285
|
17,530
|
16,851
|
|||||||||
|
Occupancy
|
6,288
|
6,251
|
5,539
|
|||||||||
|
Professional fees
|
1,468
|
1,401
|
1,088
|
|||||||||
|
Advertising
|
784
|
804
|
685
|
|||||||||
|
Debit card expense
|
988
|
905
|
823
|
|||||||||
|
FDIC insurance
|
681
|
739
|
864
|
|||||||||
|
Other
|
7,284
|
8,041
|
6,991
|
|||||||||
|
Total non-interest expense
|
35,778
|
35,671
|
32,841
|
|||||||||
|
Earnings before income taxes
|
12,733
|
11,325
|
8,570
|
|||||||||
|
Income tax expense
|
3,100
|
1,937
|
1,879
|
|||||||||
|
Net earnings
|
9,633
|
9,388
|
6,691
|
|||||||||
|
Dividends and accretion of preferred stock
|
-
|
-
|
656
|
|||||||||
|
Net earnings available to common shareholders
|
$
|
9,633
|
9,388
|
6,035
|
||||||||
|
Basic net earnings per common share
|
$
|
1.73
|
1.67
|
1.08
|
||||||||
|
Diluted net earnings per common share
|
$
|
1.72
|
1.66
|
1.07
|
||||||||
|
Cash dividends declared per common share
|
$
|
0.28
|
0.18
|
0.12
|
||||||||
|
See accompanying Notes to Consolidated Financial Statements.
|
||||||||||||
|
PEOPLES BANCORP OF NORTH CAROLINA, INC. AND SUBSIDIARIES
|
||||||||||||
|
Consolidated Statements of Comprehensive Income (Loss)
|
||||||||||||
|
For the Years Ended December 31, 2015, 2014 and 2013
|
||||||||||||
|
(Dollars in thousands)
|
||||||||||||
|
2015
|
2014
|
2013
|
||||||||||
|
Net earnings
|
$
|
9,633
|
9,388
|
6,691
|
||||||||
|
Other comprehensive income (loss):
|
||||||||||||
|
Unrealized holding gains (losses) on securities
|
||||||||||||
|
available for sale
|
93
|
11,117
|
(10,498
|
)
|
||||||||
|
Reclassification adjustment for gains on
|
||||||||||||
|
securities available for sale
|
||||||||||||
|
included in net earnings
|
-
|
(266
|
)
|
(614
|
)
|
|||||||
|
Total other comprehensive income (loss),
|
||||||||||||
|
before income taxes
|
93
|
10,851
|
(11,112
|
)
|
||||||||
|
Income tax (benefit) expense related to other
|
||||||||||||
|
comprehensive (loss) income:
|
||||||||||||
|
Unrealized holding gains (losses) on securities
|
||||||||||||
|
available for sale
|
36
|
4,330
|
(4,089
|
)
|
||||||||
|
Reclassification adjustment for gains on
|
||||||||||||
|
securities available for sale
|
||||||||||||
|
included in net earnings
|
-
|
(104
|
)
|
(239
|
)
|
|||||||
|
Total income tax expense (benefit) related to
|
||||||||||||
|
other comprehensive income (loss)
|
36
|
4,226
|
(4,328
|
)
|
||||||||
|
Total other comprehensive income (loss),
|
||||||||||||
|
net of tax
|
57
|
6,625
|
(6,784
|
)
|
||||||||
|
Total comprehensive income (loss)
|
$
|
9,690
|
16,013
|
(93
|
)
|
|||||||
|
See accompanying Notes to Consolidated Financial Statements.
|
||||||||||||
|
PEOPLES BANCORP OF NORTH CAROLINA, INC. AND SUBSIDIARIES
|
|||||||||||||||||||||
|
Consolidated Statements of Changes in Shareholders' Equity
|
|||||||||||||||||||||
|
For the Years Ended December 31, 2015, 2014 and 2013
|
|||||||||||||||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||||
| Accumulated | |||||||||||||||||||||
| Other | |||||||||||||||||||||
| Stock Shares | Stock Amount | Retained | Comprehensive | ||||||||||||||||||
| Preferred | Common | Preferred | Common | Earnings | Income | Total | |||||||||||||||
|
Balance, December 31, 2012
|
12,524
|
5,613,495
|
$
|
12,524
|
48,133
|
31,478
|
5,612
|
97,747
|
|||||||||||||
|
Preferred stock repurchase
|
(12,524
|
)
|
-
|
(12,524
|
)
|
-
|
-
|
-
|
(12,524
|
)
|
|||||||||||
|
Cash dividends declared on
|
|||||||||||||||||||||
|
Series A preferred stock
|
-
|
-
|
-
|
-
|
(734
|
)
|
-
|
(734
|
)
|
||||||||||||
|
Cash dividends declared on
|
|||||||||||||||||||||
|
common stock
|
-
|
-
|
-
|
-
|
(677
|
)
|
-
|
(677
|
)
|
||||||||||||
|
Net earnings
|
-
|
-
|
-
|
-
|
6,691
|
-
|
6,691
|
||||||||||||||
|
Change in accumulated other
|
|||||||||||||||||||||
|
comprehensive income,
|
|||||||||||||||||||||
|
net of tax
|
-
|
-
|
-
|
-
|
-
|
(6,784
|
)
|
(6,784
|
)
|
||||||||||||
|
Balance, December 31, 2013
|
-
|
5,613,495
|
$
|
-
|
48,133
|
36,758
|
(1,172
|
)
|
83,719
|
||||||||||||
|
Common stock
|
|||||||||||||||||||||
|
repurchase
|
-
|
(4,537
|
)
|
-
|
(82
|
)
|
-
|
-
|
(82
|
)
|
|||||||||||
|
Cash dividends declared on
|
|||||||||||||||||||||
|
common stock
|
-
|
-
|
-
|
-
|
(1,022
|
)
|
-
|
(1,022
|
)
|
||||||||||||
|
Stock options exercised
|
-
|
3,630
|
-
|
37
|
-
|
-
|
37
|
||||||||||||||
|
Net earnings
|
-
|
-
|
-
|
-
|
9,388
|
-
|
9,388
|
||||||||||||||
| Change in accumulated other | |||||||||||||||||||||
|
comprehensive income,
|
|||||||||||||||||||||
|
net of tax
|
-
|
-
|
-
|
-
|
-
|
6,625
|
6,625
|
||||||||||||||
|
Balance, December 31, 2014
|
-
|
5,612,588
|
$
|
-
|
48,088
|
45,124
|
5,453
|
98,665
|
|||||||||||||
|
Common stock
|
|||||||||||||||||||||
|
repurchase
|
-
|
(102,050
|
)
|
-
|
(1,917
|
)
|
-
|
-
|
(1,917
|
)
|
|||||||||||
|
Cash dividends declared on
|
|||||||||||||||||||||
|
common stock
|
-
|
-
|
-
|
-
|
(1,574
|
)
|
-
|
(1,574
|
)
|
||||||||||||
|
Net earnings
|
-
|
-
|
-
|
-
|
9,633
|
-
|
9,633
|
||||||||||||||
|
Change in accumulated other
|
|||||||||||||||||||||
|
comprehensive income,
|
|||||||||||||||||||||
|
net of tax
|
-
|
-
|
-
|
-
|
-
|
57
|
57
|
||||||||||||||
|
Balance, December 31, 2015
|
-
|
5,510,538
|
$
|
-
|
46,171
|
53,183
|
5,510
|
104,864
|
|||||||||||||
|
See accompanying Notes to Consolidated Financial Statements.
|
|||||||||||||||||||||
|
PEOPLES BANCORP OF NORTH CAROLINA, INC. AND SUBSIDIARIES
|
||||||||||||
|
Consolidated Statements of Cash Flows
|
||||||||||||
|
For the Years Ended December 31, 2015, 2014 and 2013
|
||||||||||||
|
(Dollars in thousands)
|
||||||||||||
|
2015
|
2014
|
2013
|
||||||||||
|
Cash flows from operating activities:
|
||||||||||||
|
Net earnings
|
$
|
9,633
|
9,388
|
6,691
|
||||||||
|
Adjustments to reconcile net earnings to
|
||||||||||||
|
net cash provided by operating activities:
|
||||||||||||
|
Depreciation, amortization and accretion
|
6,053
|
6,889
|
8,453
|
|||||||||
|
(Reduction)/Provision for loan losses
|
(17
|
)
|
(699
|
)
|
2,584
|
|||||||
|
Deferred income taxes
|
100
|
178
|
534
|
|||||||||
|
Gain on sale of investment securities
|
-
|
(266
|
)
|
(614
|
)
|
|||||||
|
Gain on sale of other real estate
|
(363
|
)
|
(5
|
)
|
(14
|
)
|
||||||
|
Write-down of other real estate
|
118
|
627
|
595
|
|||||||||
|
Restricted stock expense
|
487
|
389
|
173
|
|||||||||
|
Change in:
|
||||||||||||
|
Mortgage loans held for sale
|
(2,774
|
)
|
(878
|
)
|
6,425
|
|||||||
|
Cash surrender value of life insurance
|
(421
|
)
|
(419
|
)
|
(432
|
)
|
||||||
|
Other assets
|
165
|
|
(778
|
)
|
1,508
|
|||||||
|
Other liabilities
|
882
|
15
|
(982
|
)
|
||||||||
|
Net cash provided by operating activities
|
13,863
|
14,441
|
24,921
|
|||||||||
|
Cash flows from investing activities:
|
||||||||||||
|
Purchases of investment securities available for sale
|
(19,220
|
)
|
(32,851
|
)
|
(98,129
|
)
|
||||||
|
Proceeds from sales, calls and maturities of investment securities
|
||||||||||||
|
available for sale
|
5,475
|
36,148
|
63,597
|
|||||||||
|
Proceeds from paydowns of investment securities available for sale
|
22,732
|
20,202
|
17,463
|
|||||||||
|
Purchases of other investments
|
(6
|
)
|
-
|
-
|
||||||||
|
FHLB stock redemption
|
401
|
959
|
609
|
|||||||||
|
Net change in loans
|
(43,441
|
)
|
(36,692
|
)
|
(6,137
|
)
|
||||||
|
Purchases of premises and equipment
|
(2,354
|
)
|
(3,120
|
)
|
(2,434
|
)
|
||||||
|
Proceeds from sale of other real estate and repossessions
|
6,287
|
3,456
|
5,797
|
|||||||||
|
Net cash used by investing activities
|
(30,126
|
)
|
(11,898
|
)
|
(19,234
|
)
|
||||||
|
Cash flows from financing activities:
|
||||||||||||
|
Net change in deposits
|
17,475
|
15,339
|
17,836
|
|||||||||
|
Net change in securities sold under agreement to repurchase
|
(20,556
|
)
|
3,034
|
10,818
|
||||||||
|
Proceeds from FHLB borrowings
|
20,001
|
-
|
15,001
|
|||||||||
|
Repayments of FHLB borrowings
|
(26,501
|
)
|
(15,000
|
)
|
(20,001
|
)
|
||||||
|
Proceeds from FRB borrowings
|
1
|
1
|
1
|
|||||||||
|
Repayments of FRB borrowings
|
(1
|
)
|
(1
|
)
|
(1
|
)
|
||||||
|
Preferred stock and warrant repurchase
|
-
|
(12,524
|
)
|
-
|
||||||||
|
Stock options exercised
|
-
|
37
|
-
|
|||||||||
|
Common stock repurchased
|
(1,917
|
)
|
(82
|
)
|
-
|
|||||||
|
Cash dividends paid on Series A preferred stock
|
-
|
-
|
(734
|
)
|
||||||||
|
Cash dividends paid on common stock
|
(1,574
|
)
|
(1,022
|
)
|
(677
|
)
|
||||||
|
Net cash (used) provided by financing activities
|
(13,072
|
)
|
(10,218
|
)
|
22,243
|
|||||||
|
Net change in cash and cash equivalents
|
(29,335
|
)
|
(7,675
|
)
|
27,930
|
|||||||
|
Cash and cash equivalents at beginning of period
|
69,098
|
76,773
|
48,843
|
|||||||||
|
Cash and cash equivalents at end of period
|
$
|
39,763
|
69,098
|
76,773
|
||||||||
|
PEOPLES BANCORP OF NORTH CAROLINA, INC. AND SUBSIDIARIES
|
||||||||||||
|
Consolidated Statements of Cash Flows, continued
|
||||||||||||
|
For the Years Ended December 31, 2015, 2014 and 2013
|
||||||||||||
|
(Dollars in thousands)
|
||||||||||||
|
2015
|
2014
|
2013
|
||||||||||
|
Supplemental disclosures of cash flow information:
|
||||||||||||
|
Cash paid during the year for:
|
||||||||||||
|
Interest
|
$
|
2,667
|
4,388
|
5,452
|
||||||||
|
Income taxes
|
$
|
2,278
|
1,939
|
2,256
|
||||||||
|
Noncash investing and financing activities:
|
||||||||||||
|
Change in unrealized (loss) gain on investment securities
|
||||||||||||
|
available for sale, net
|
$
|
57
|
6,625
|
(6,784
|
)
|
|||||||
|
Transfer of loans to other real estate and repossessions
|
$
|
4,825
|
4,415
|
2,353
|
||||||||
|
Financed portion of sale of other real estate
|
$
|
60
|
374
|
708
|
||||||||
|
Accrued redemption of Series A Preferred Stock
|
$
|
-
|
-
|
12,632
|
||||||||
|
See accompanying Notes to Consolidated Financial Statements.
|
||||||||||||
| (1) | Summary of Significant Accounting Policies |
|
·
|
the Bank's loan loss experience;
|
|
·
|
the amount of past due and non-performing loans;
|
|
·
|
specific known risks;
|
|
·
|
the status and amount of other past due and non-performing assets;
|
|
·
|
underlying estimated values of collateral securing loans;
|
|
·
|
current and anticipated economic conditions; and
|
|
·
|
other factors which management believes affect the allowance for potential credit losses.
|
| Buildings and improvements | 10 - 50 years | ||
| Furniture and equipment | 3 - 10 years |
|
For the year ended December 31, 2015:
|
Net Earnings
Available to
Common
Shareholders
(Dollars in
thousands)
|
Common
Shares
|
Per Share
Amount
|
||||||||
|
Basic earnings per common share
|
$
|
9,633
|
5,559,235
|
$
|
1.73
|
||||||
|
Effect of dilutive securities:
|
|||||||||||
|
Restricted stock units
|
-
|
47,954
|
|||||||||
|
Diluted earnings per common share
|
$
|
9,633
|
5,607,189
|
$
|
1.72
|
||||||
|
For the year ended December 31, 2014:
|
Net Earnings
Available to
Common
Shareholders
(Dollars in
thousands)
|
Common
Shares
|
Per Share
Amount
|
||||||||
|
Basic earnings per common share
|
$
|
9,388
|
5,615,666
|
$
|
1.67
|
||||||
|
Effect of dilutive securities:
|
|||||||||||
|
Restricted stock units
|
-
|
26,326
|
|||||||||
|
Diluted earnings per common share
|
$
|
9,388
|
5,641,992
|
$
|
1.66
|
||||||
|
For the year ended December 31, 2013:
|
Net Earnings
Available to
Common
Shareholders
(Dollars in
thousands)
|
Common
Shares
|
Per Share
Amount
|
||||||||
|
Basic earnings per common share
|
$
|
6,035
|
5,613,495
|
$
|
1.08
|
||||||
|
Effect of dilutive securities:
|
|||||||||||
|
Restricted stock units and stock options
|
-
|
9,725
|
|||||||||
|
Diluted earnings per common share
|
$
|
6,035
|
5,623,220
|
$
|
1.07
|
||||||
| (2) | Investment Securities |
|
(Dollars in thousands)
|
|||||||||||||||
|
December 31, 2015
|
|||||||||||||||
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated
Fair Value
|
||||||||||||
|
Mortgage-backed securities
|
$
|
76,406
|
1,526
|
45
|
77,887
|
||||||||||
|
U.S. Government
|
|||||||||||||||
|
sponsored enterprises
|
38,173
|
399
|
155
|
38,417
|
|||||||||||
|
State and political subdivisions
|
141,500
|
6,817
|
72
|
148,245
|
|||||||||||
|
Corporate bonds
|
1,928
|
-
|
22
|
1,906
|
|||||||||||
|
Trust preferred securities
|
750
|
-
|
-
|
750
|
|||||||||||
|
Equity securities
|
748
|
577
|
-
|
1,325
|
|||||||||||
|
Total
|
$
|
259,505
|
9,319
|
294
|
268,530
|
||||||||||
|
(Dollars in thousands)
|
||||||||||||||||
|
December 31, 2014
|
||||||||||||||||
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated
Fair Value
|
|||||||||||||
|
Mortgage-backed securities
|
$
|
88,496
|
1,766
|
52
|
90,210
|
|||||||||||
|
U.S. Government
|
||||||||||||||||
|
sponsored enterprises
|
33,766
|
418
|
136
|
34,048
|
||||||||||||
|
State and political subdivisions
|
145,938
|
6,534
|
226
|
152,246
|
||||||||||||
|
Corporate bonds
|
2,469
|
16
|
18
|
2,467
|
||||||||||||
|
Trust preferred securities
|
750
|
-
|
-
|
750
|
||||||||||||
|
Equity securities
|
748
|
630
|
-
|
1,378
|
||||||||||||
|
Total
|
$
|
272,167
|
9,364
|
432
|
281,099
|
|||||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||||||
|
December 31, 2015
|
|||||||||||||||||||||||
|
Less than 12 Months
|
12 Months or More
|
Total
|
|||||||||||||||||||||
|
Fair Value
|
Unrealized
Losses
|
Fair Value
|
Unrealized
Losses
|
Fair Value
|
Unrealized
Losses
|
||||||||||||||||||
|
Mortgage-backed securities
|
$
|
7,891
|
45
|
-
|
-
|
7,891
|
45
|
||||||||||||||||
|
U.S. Government
|
|||||||||||||||||||||||
|
sponsored enterprises
|
3,074
|
13
|
10,828
|
142
|
13,902
|
155
|
|||||||||||||||||
|
State and political subdivisions
|
2,198
|
4
|
3,930
|
68
|
6,128
|
72
|
|||||||||||||||||
|
Corporate bonds
|
1,500
|
22
|
-
|
-
|
1,500
|
22
|
|||||||||||||||||
|
Total
|
$
|
14,663
|
84
|
14,758
|
210
|
29,421
|
294
|
||||||||||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||||||
|
December 31, 2014
|
|||||||||||||||||||||||
|
Less than 12 Months
|
12 Months or More
|
Total
|
|||||||||||||||||||||
|
Fair Value
|
Unrealized
Losses
|
Fair Value
|
Unrealized
Losses
|
Fair Value
|
Unrealized
Losses
|
||||||||||||||||||
|
Mortgage-backed securities
|
$
|
436
|
1
|
2,963
|
51
|
3,399
|
52
|
||||||||||||||||
|
U.S. Government
|
|||||||||||||||||||||||
|
sponsored enterprises
|
2,996
|
4
|
9,850
|
132
|
12,846
|
136
|
|||||||||||||||||
|
State and political subdivisions
|
567
|
1
|
14,998
|
225
|
15,565
|
226
|
|||||||||||||||||
|
Corporate bonds
|
-
|
-
|
525
|
18
|
525
|
18
|
|||||||||||||||||
|
Total
|
$
|
3,999
|
6
|
28,336
|
426
|
32,335
|
432
|
||||||||||||||||
|
December 31, 2015
|
|||||||
|
(Dollars in thousands)
|
|||||||
|
Amortized
Cost
|
Estimated
Fair Value
|
||||||
|
Due within one year
|
$
|
3,666
|
3,647
|
||||
|
Due from one to five years
|
57,322
|
60,001
|
|||||
|
Due from five to ten years
|
106,136
|
109,829
|
|||||
|
Due after ten years
|
15,227
|
15,841
|
|||||
|
Mortgage-backed securities
|
76,406
|
77,887
|
|||||
|
Equity securities
|
748
|
1,325
|
|||||
|
Total
|
$
|
259,505
|
268,530
|
||||
|
(Dollars in thousands)
|
|||||||||||||||
|
December 31, 2015
|
|||||||||||||||
|
Fair Value
Measurements
|
Level 1
Valuation
|
Level 2
Valuation
|
Level 3
Valuation
|
||||||||||||
|
Mortgage-backed securities
|
$
|
77,887
|
-
|
77,887
|
-
|
||||||||||
|
U.S. Government
|
|||||||||||||||
|
sponsored enterprises
|
$
|
38,417
|
-
|
38,417
|
-
|
||||||||||
|
State and political subdivisions
|
$
|
148,245
|
-
|
148,245
|
-
|
||||||||||
|
Corporate bonds
|
$
|
1,906
|
-
|
1,906
|
-
|
||||||||||
|
Trust preferred securities
|
$
|
750
|
-
|
-
|
750
|
||||||||||
|
Equity securities
|
$
|
1,325
|
1,325
|
-
|
-
|
||||||||||
|
(Dollars in thousands)
|
|||||||||||||||
|
December 31, 2014
|
|||||||||||||||
|
Fair Value
Measurements
|
Level 1
Valuation
|
Level 2
Valuation
|
Level 3
Valuation
|
||||||||||||
|
Mortgage-backed securities
|
$
|
90,210
|
-
|
90,210
|
-
|
||||||||||
|
U.S. Government
|
|||||||||||||||
|
sponsored enterprises
|
$
|
34,048
|
-
|
34,048
|
-
|
||||||||||
|
State and political subdivisions
|
$
|
152,246
|
-
|
152,246
|
-
|
||||||||||
|
Corporate bonds
|
$
|
2,467
|
-
|
2,467
|
-
|
||||||||||
|
Trust preferred securities
|
$
|
750
|
-
|
-
|
750
|
||||||||||
|
Equity securities
|
$
|
1,378
|
1,378
|
-
|
-
|
||||||||||
|
(Dollars in thousands)
|
|||
|
Investment Securities
Available for Sale
|
|||
|
Level 3 Valuation
|
|||
|
Balance, beginning of period
|
$
|
750
|
|
|
Change in book value
|
-
|
||
|
Change in gain/(loss) realized and unrealized
|
-
|
||
|
Purchases/(sales and calls)
|
-
|
||
|
Transfers in and/or (out) of Level 3
|
-
|
||
|
Balance, end of period
|
$
|
750
|
|
|
Change in unrealized gain/(loss) for assets still held in Level 3
|
$
|
-
|
|
| (3) | Loans |
|
(Dollars in thousands)
|
|||||||
|
December 31, 2015
|
December 31, 2014
|
||||||
|
Real estate loans:
|
|||||||
|
Construction and land development
|
$
|
65,791
|
57,617
|
||||
|
Single-family residential
|
220,690
|
206,417
|
|||||
|
Single-family residential -
|
|||||||
|
Banco de la Gente stated income
|
43,733
|
47,015
|
|||||
|
Commercial
|
228,526
|
228,558
|
|||||
|
Multifamily and farmland
|
18,080
|
12,400
|
|||||
|
Total real estate loans
|
576,820
|
552,007
|
|||||
|
Loans not secured by real estate:
|
|||||||
|
Commercial loans
|
91,010
|
76,262
|
|||||
|
Farm loans
|
3
|
7
|
|||||
|
Consumer loans
|
10,027
|
10,060
|
|||||
|
All other loans
|
11,231
|
13,555
|
|||||
|
Total loans
|
689,091
|
651,891
|
|||||
|
Less allowance for loan losses
|
9,589
|
11,082
|
|||||
|
Total net loans
|
$
|
679,502
|
640,809
|
||||
|
·
|
Construction and land development loans – The risk of loss is largely dependent on the initial estimate of whether the property's value at completion equals or exceeds the cost of property construction and the availability of take-out financing. During the construction phase, a number of factors can result in delays
|
|
|
or cost overruns. If the estimate is inaccurate or if actual construction costs exceed estimates, the value of the property securing the loan may be insufficient to ensure full repayment when completed through a permanent loan, sale of the property, or by seizure of collateral. As of December 31, 2015, construction and land development loans comprised approximately 10% of the Bank's total loan portfolio.
|
|
·
|
Single-family residential loans – Declining home sales volumes, decreased real estate values and higher than normal levels of unemployment could contribute to losses on these loans. As of December 31, 2015, single-family residential loans comprised approximately 38% of the Bank's total loan portfolio, including Banco de la Gente single-family residential stated income loans which were approximately 6% of the Bank's total loan portfolio.
|
|
·
|
Commercial real estate loans – Repayment is dependent on income being generated in amounts sufficient to cover operating expenses and debt service. These loans also involve greater risk because they are generally not fully amortizing over a loan period, but rather have a balloon payment due at maturity. A borrower's ability to make a balloon payment typically will depend on being able to either refinance the loan or timely sell the underlying property. As of December 31, 2015, commercial real estate loans comprised approximately 33% of the Bank's total loan portfolio.
|
|
·
|
Commercial loans – Repayment is generally dependent upon the successful operation of the borrower's business. In addition, the collateral securing the loans may depreciate over time, be difficult to appraise, be illiquid, or fluctuate in value based on the success of the business. As of December 31, 2015, commercial loans comprised approximately 13% of the Bank's total loan portfolio.
|
|
December 31, 2015
|
|||||||||||||||||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||||||
|
Loans 30-89
Days Past
Due
|
Loans 90 or
More Days
Past Due
|
Total
Past Due
Loans
|
Total
Current
Loans
|
Total
Loans
|
Accruing
Loans 90 or
More Days
Past Due
|
||||||||||||||||||
|
Real estate loans:
|
|||||||||||||||||||||||
|
Construction and land development
|
$
|
330
|
17
|
347
|
65,444
|
65,791
|
-
|
||||||||||||||||
|
Single-family residential
|
2,822
|
1,385
|
4,207
|
216,483
|
220,690
|
-
|
|||||||||||||||||
|
Single-family residential -
|
|||||||||||||||||||||||
|
Banco de la Gente stated income
|
7,021
|
114
|
7,135
|
36,598
|
43,733
|
-
|
|||||||||||||||||
|
Commercial
|
2,619
|
157
|
2,776
|
225,750
|
228,526
|
-
|
|||||||||||||||||
|
Multifamily and farmland
|
-
|
-
|
-
|
18,080
|
18,080
|
-
|
|||||||||||||||||
|
Total real estate loans
|
12,792
|
1,673
|
14,465
|
562,355
|
576,820
|
-
|
|||||||||||||||||
|
Loans not secured by real estate:
|
|||||||||||||||||||||||
|
Commercial loans
|
185
|
40
|
225
|
90,785
|
91,010
|
17
|
|||||||||||||||||
|
Farm loans
|
-
|
-
|
-
|
3
|
3
|
-
|
|||||||||||||||||
|
Consumer loans
|
136
|
8
|
144
|
9,883
|
10,027
|
-
|
|||||||||||||||||
|
All other loans
|
-
|
-
|
-
|
11,231
|
11,231
|
-
|
|||||||||||||||||
|
Total loans
|
$
|
13,113
|
1,721
|
14,834
|
674,257
|
689,091
|
17
|
||||||||||||||||
|
December 31, 2014
|
|||||||||||||||||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||||||
|
Loans 30-89
Days Past
Due
|
Loans 90 or
More Days
Past Due
|
Total
Past Due
Loans
|
Total
Current
Loans
|
Total
Loans
|
Accruing
Loans 90 or
More Days
Past Due
|
||||||||||||||||||
|
Real estate loans:
|
|||||||||||||||||||||||
|
Construction and land development
|
$
|
294
|
3,540
|
3,834
|
53,783
|
57,617
|
-
|
||||||||||||||||
|
Single-family residential
|
5,988
|
268
|
6,256
|
200,161
|
206,417
|
-
|
|||||||||||||||||
|
Single-family residential -
|
|||||||||||||||||||||||
|
Banco de la Gente stated income
|
8,998
|
610
|
9,608
|
37,407
|
47,015
|
-
|
|||||||||||||||||
|
Commercial
|
3,205
|
366
|
3,571
|
224,987
|
228,558
|
-
|
|||||||||||||||||
|
Multifamily and farmland
|
85
|
-
|
85
|
12,315
|
12,400
|
-
|
|||||||||||||||||
|
Total real estate loans
|
18,570
|
4,784
|
23,354
|
528,653
|
552,007
|
-
|
|||||||||||||||||
|
Loans not secured by real estate:
|
|||||||||||||||||||||||
|
Commercial loans
|
241
|
49
|
290
|
75,972
|
76,262
|
-
|
|||||||||||||||||
|
Farm loans
|
-
|
-
|
-
|
7
|
7
|
-
|
|||||||||||||||||
|
Consumer loans
|
184
|
-
|
184
|
9,876
|
10,060
|
-
|
|||||||||||||||||
|
All other loans
|
-
|
-
|
-
|
13,555
|
13,555
|
-
|
|||||||||||||||||
|
Total loans
|
$
|
18,995
|
4,833
|
23,828
|
628,063
|
651,891
|
-
|
||||||||||||||||
|
(Dollars in thousands)
|
|||||||
|
December 31, 2015
|
December 31, 2014
|
||||||
|
Real estate loans:
|
|||||||
|
Construction and land development
|
$
|
146
|
3,854
|
||||
|
Single-family residential
|
4,023
|
2,370
|
|||||
|
Single-family residential -
|
|||||||
|
Banco de la Gente stated income
|
1,106
|
1,545
|
|||||
|
Commercial
|
2,992
|
2,598
|
|||||
|
Multifamily and farmland
|
-
|
110
|
|||||
|
Total real estate loans
|
8,267
|
10,477
|
|||||
|
Loans not secured by real estate:
|
|||||||
|
Commercial loans
|
113
|
176
|
|||||
|
Consumer loans
|
52
|
75
|
|||||
|
Total
|
$
|
8,432
|
10,728
|
||||
|
December 31, 2015
|
|||||||||||||||||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||||||
|
Unpaid
Contractual
Principal
Balance
|
Recorded
Investment
With No
Allowance
|
Recorded
Investment
With
Allowance
|
Recorded
Investment
in Impaired
Loans
|
Related
Allowance
|
Average
Outstanding
Impaired
Loans
|
||||||||||||||||||
|
Real estate loans:
|
|||||||||||||||||||||||
|
Construction and land development
|
$
|
643
|
216
|
226
|
442
|
12
|
705
|
||||||||||||||||
|
Single-family residential
|
8,828
|
1,489
|
6,805
|
8,294
|
189
|
10,852
|
|||||||||||||||||
|
Single-family residential -
|
|||||||||||||||||||||||
|
Banco de la Gente stated income
|
20,375
|
-
|
19,215
|
19,215
|
1,143
|
18,414
|
|||||||||||||||||
|
Commercial
|
4,556
|
-
|
4,893
|
4,893
|
179
|
5,497
|
|||||||||||||||||
|
Multifamily and farmland
|
96
|
-
|
83
|
83
|
-
|
93
|
|||||||||||||||||
|
Total impaired real estate loans
|
34,498
|
1,705
|
31,222
|
32,927
|
1,523
|
35,561
|
|||||||||||||||||
|
Loans not secured by real estate:
|
|||||||||||||||||||||||
|
Commercial loans
|
180
|
-
|
161
|
161
|
3
|
132
|
|||||||||||||||||
|
Consumer loans
|
286
|
-
|
260
|
260
|
4
|
283
|
|||||||||||||||||
|
Total impaired loans
|
$
|
34,964
|
1,705
|
31,643
|
33,348
|
1,530
|
35,976
|
||||||||||||||||
|
December 31, 2014
|
|||||||||||||||||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||||||
|
Unpaid
Contractual
Principal
Balance
|
Recorded
Investment
With No
Allowance
|
Recorded
Investment
With
Allowance
|
Recorded
Investment
in Impaired
Loans
|
Related
Allowance
|
Average
Outstanding
Impaired
Loans
|
||||||||||||||||||
|
Real estate loans:
|
|||||||||||||||||||||||
|
Construction and land development
|
$
|
5,481
|
3,639
|
555
|
4,194
|
31
|
5,248
|
||||||||||||||||
|
Single-family residential
|
6,717
|
933
|
5,540
|
6,473
|
154
|
7,430
|
|||||||||||||||||
|
Single-family residential -
|
|||||||||||||||||||||||
|
Banco de la Gente stated income
|
21,243
|
-
|
20,649
|
20,649
|
1,191
|
19,964
|
|||||||||||||||||
|
Commercial
|
4,752
|
1,485
|
2,866
|
4,351
|
272
|
4,399
|
|||||||||||||||||
|
Multifamily and farmland
|
111
|
-
|
110
|
110
|
1
|
154
|
|||||||||||||||||
|
Total impaired real estate loans
|
38,304
|
6,057
|
29,720
|
35,777
|
1,649
|
37,195
|
|||||||||||||||||
|
Loans not secured by real estate:
|
|||||||||||||||||||||||
|
Commercial loans
|
218
|
-
|
201
|
201
|
4
|
641
|
|||||||||||||||||
|
Consumer loans
|
318
|
-
|
313
|
313
|
5
|
309
|
|||||||||||||||||
|
Total impaired loans
|
$
|
38,840
|
6,057
|
30,234
|
36,291
|
1,658
|
38,145
|
||||||||||||||||
|
(Dollars in thousands)
|
|||||||||||||||
|
Fair Value
Measurements
December 31, 2015
|
Level 1
Valuation
|
Level 2
Valuation
|
Level 3
Valuation
|
||||||||||||
| Mortgage loans held for sale | $ | 4,149 | - | - | 4,149 | ||||||||||
|
Impaired loans
|
$
|
31,818
|
-
|
-
|
31,818
|
||||||||||
|
Other real estate
|
$
|
739
|
-
|
-
|
739
|
||||||||||
|
Fair Value Measurements December 31, 2014
|
Level 1
Valuation
|
Level 2
Valuation
|
Level 3
Valuation
|
||||||||||||
|
Mortgage loans held for sale
|
$
|
1,375
|
-
|
-
|
1,375
|
||||||||||
|
Impaired loans
|
$
|
34,633
|
-
|
-
|
34,633
|
||||||||||
|
Other real estate
|
$
|
2,016
|
-
|
-
|
2,016
|
||||||||||
|
(Dollars in thousands)
|
||||||||||||||||
|
Fair Value
December 31, 2015
|
Fair Value
December 31, 2014
|
Valuation
Technique
|
Significant Unobservable
Inputs
|
General Range
of Significant Unobservable
Input Values
|
||||||||||||
|
Mortgage loans
held for sale
|
$
|
4,149
|
1,375
|
Rate lock
commitment
|
N/A
|
|
N/A
|
|||||||||
|
Impaired loans
|
$
|
31,818
|
34,633
|
Appraised value
and discounted
cash flows
|
Discounts to
reflect current
market conditions
and ultimate collectability
|
0 - 25%
|
||||||||||
|
Other real estate
|
$
|
739
|
2,016
|
Appraised value
|
Discounts to
reflect current
market conditions
and estimated
costs to sell
|
0 - 25%
|
||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||||
|
Real Estate Loans
|
||||||||||||||||||||||||||||||||||||||||
|
Construction
and Land Development
|
Single-
Family Residential
|
Single-
Family Residential
- Banco de
la Gente
Stated
Income
|
Commercial
|
Multifamily
and
Farmland
|
Commercial
|
Farm
|
Consumer
and All
Other
|
Unallocated
|
Total
|
|||||||||||||||||||||||||||||||
|
Allowance for loan losses:
|
||||||||||||||||||||||||||||||||||||||||
|
Beginning balance
|
$
|
2,785
|
2,566
|
1,610
|
1,902
|
7
|
1,098
|
-
|
233
|
881
|
11,082
|
|||||||||||||||||||||||||||||
|
Charge-offs
|
(198
|
)
|
(618
|
)
|
(117
|
)
|
(329
|
)
|
-
|
(37
|
)
|
-
|
(545
|
)
|
-
|
(1,844
|
)
|
|||||||||||||||||||||||
|
Recoveries
|
45
|
34
|
22
|
21
|
-
|
101
|
-
|
145
|
-
|
368
|
||||||||||||||||||||||||||||||
|
Provision
|
(447
|
)
|
552
|
(55
|
)
|
323
|
(7
|
)
|
(320
|
)
|
-
|
339
|
(402
|
)
|
(17
|
)
|
||||||||||||||||||||||||
|
Ending balance
|
$
|
2,185
|
2,534
|
1,460
|
1,917
|
-
|
842
|
-
|
172
|
479
|
9,589
|
|||||||||||||||||||||||||||||
|
Ending balance: individually
|
||||||||||||||||||||||||||||||||||||||||
|
evaluated for impairment
|
$
|
-
|
96
|
1,115
|
171
|
-
|
-
|
-
|
-
|
-
|
1,382
|
|||||||||||||||||||||||||||||
|
Ending balance: collectively
|
||||||||||||||||||||||||||||||||||||||||
|
evaluated for impairment
|
2,185
|
2,438
|
345
|
1,746
|
-
|
842
|
-
|
172
|
479
|
8,207
|
||||||||||||||||||||||||||||||
|
Ending balance
|
$
|
2,185
|
2,534
|
1,460
|
1,917
|
-
|
842
|
-
|
172
|
479
|
9,589
|
|||||||||||||||||||||||||||||
|
Loans:
|
||||||||||||||||||||||||||||||||||||||||
|
Ending balance
|
$
|
65,791
|
220,690
|
43,733
|
228,526
|
18,080
|
91,010
|
3
|
21,258
|
-
|
689,091
|
|||||||||||||||||||||||||||||
|
Ending balance: individually
|
||||||||||||||||||||||||||||||||||||||||
|
evaluated for impairment
|
$
|
216
|
2,636
|
17,850
|
4,212
|
-
|
-
|
-
|
-
|
-
|
24,914
|
|||||||||||||||||||||||||||||
|
Ending balance: collectively
|
||||||||||||||||||||||||||||||||||||||||
|
evaluated for impairment
|
$
|
65,575
|
218,054
|
25,883
|
224,314
|
18,080
|
91,010
|
3
|
21,258
|
-
|
664,177
|
|||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||||
|
Real Estate Loans
|
||||||||||||||||||||||||||||||||||||||||
|
Construction
and Land Development
|
Single-
Family Residential
|
Single-
Family Residential
- Banco de
la Gente
Stated
Income
|
Commercial
|
Multifamily
and
Farmland
|
Commercial
|
Farm
|
Consumer
and All
Other
|
Unallocated
|
Total
|
|||||||||||||||||||||||||||||||
|
Allowance for loan losses:
|
||||||||||||||||||||||||||||||||||||||||
|
Beginning balance
|
$
|
3,218
|
3,123
|
1,863
|
2,219
|
37
|
1,069
|
-
|
245
|
1,727
|
13,501
|
|||||||||||||||||||||||||||||
|
Charge-offs
|
(884
|
)
|
(309
|
)
|
(190
|
)
|
(290
|
)
|
-
|
(430
|
)
|
-
|
(534
|
)
|
-
|
(2,637
|
)
|
|||||||||||||||||||||||
|
Recoveries
|
428
|
72
|
16
|
171
|
-
|
54
|
-
|
176
|
-
|
917
|
||||||||||||||||||||||||||||||
|
Provision
|
23
|
(320
|
)
|
(79
|
)
|
(198
|
)
|
(30
|
)
|
405
|
-
|
346
|
(846
|
)
|
(699
|
)
|
||||||||||||||||||||||||
|
Ending balance
|
$
|
2,785
|
2,566
|
1,610
|
1,902
|
7
|
1,098
|
-
|
233
|
881
|
11,082
|
|||||||||||||||||||||||||||||
|
Ending balance: individually
|
||||||||||||||||||||||||||||||||||||||||
|
evaluated for impairment
|
$
|
-
|
82
|
1,155
|
260
|
-
|
-
|
-
|
-
|
-
|
1,497
|
|||||||||||||||||||||||||||||
|
Ending balance: collectively
|
||||||||||||||||||||||||||||||||||||||||
|
evaluated for impairment
|
2,785
|
2,484
|
455
|
1,642
|
7
|
1,098
|
-
|
233
|
881
|
9,585
|
||||||||||||||||||||||||||||||
|
Ending balance
|
$
|
2,785
|
2,566
|
1,610
|
1,902
|
7
|
1,098
|
-
|
233
|
881
|
11,082
|
|||||||||||||||||||||||||||||
|
Loans:
|
||||||||||||||||||||||||||||||||||||||||
|
Ending balance
|
$
|
57,617
|
206,417
|
47,015
|
228,558
|
12,400
|
76,262
|
7
|
23,615
|
-
|
651,891
|
|||||||||||||||||||||||||||||
|
Ending balance: individually
|
||||||||||||||||||||||||||||||||||||||||
|
evaluated for impairment
|
$
|
3,639
|
2,298
|
18,884
|
3,345
|
-
|
-
|
-
|
-
|
-
|
28,166
|
|||||||||||||||||||||||||||||
|
Ending balance: collectively
|
||||||||||||||||||||||||||||||||||||||||
|
evaluated for impairment
|
$
|
53,978
|
204,119
|
28,131
|
225,213
|
12,400
|
76,262
|
7
|
23,615
|
-
|
623,725
|
|||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||||
|
Real Estate Loans
|
||||||||||||||||||||||||||||||||||||||||
|
Construction
and Land Development
|
Single-
Family Residential
|
Single-
Family Residential
- Banco de
la Gente
Stated
Income
|
Commercial
|
Multifamily
and
Farmland
|
Commercial
|
Farm
|
Consumer
and All
Other
|
Unallocated
|
Total
|
|||||||||||||||||||||||||||||||
|
Allowance for loan losses:
|
||||||||||||||||||||||||||||||||||||||||
|
Beginning balance
|
$
|
4,399
|
3,231
|
1,998
|
2,049
|
28
|
1,088
|
-
|
245
|
1,385
|
14,423
|
|||||||||||||||||||||||||||||
|
Charge-offs
|
(777
|
)
|
(1,724
|
)
|
(272
|
)
|
(445
|
)
|
-
|
(502
|
)
|
-
|
(652
|
)
|
-
|
(4,372
|
)
|
|||||||||||||||||||||||
|
Recoveries
|
377
|
111
|
141
|
50
|
-
|
44
|
-
|
143
|
-
|
866
|
||||||||||||||||||||||||||||||
|
Provision
|
(781
|
)
|
1,505
|
(4
|
)
|
565
|
9
|
439
|
-
|
509
|
342
|
2,584
|
||||||||||||||||||||||||||||
|
Ending balance
|
$
|
3,218
|
3,123
|
1,863
|
2,219
|
37
|
1,069
|
-
|
245
|
1,727
|
13,501
|
|||||||||||||||||||||||||||||
|
Ending balance: individually
|
||||||||||||||||||||||||||||||||||||||||
|
evaluated for impairment
|
$
|
-
|
39
|
1,268
|
171
|
-
|
-
|
-
|
-
|
-
|
1,478
|
|||||||||||||||||||||||||||||
|
Ending balance: collectively
|
||||||||||||||||||||||||||||||||||||||||
|
evaluated for impairment
|
3,218
|
3,084
|
595
|
2,048
|
37
|
1,069
|
-
|
245
|
1,727
|
12,023
|
||||||||||||||||||||||||||||||
|
Ending balance
|
$
|
3,218
|
3,123
|
1,863
|
2,219
|
37
|
1,069
|
-
|
245
|
1,727
|
13,501
|
|||||||||||||||||||||||||||||
|
Loans:
|
||||||||||||||||||||||||||||||||||||||||
|
Ending balance
|
$
|
63,742
|
195,975
|
49,463
|
209,287
|
11,801
|
68,047
|
19
|
22,626
|
-
|
620,960
|
|||||||||||||||||||||||||||||
|
Ending balance: individually
|
||||||||||||||||||||||||||||||||||||||||
|
evaluated for impairment
|
$
|
6,293
|
3,127
|
19,958
|
3,767
|
-
|
256
|
-
|
265
|
-
|
33,666
|
|||||||||||||||||||||||||||||
|
Ending balance: collectively
|
||||||||||||||||||||||||||||||||||||||||
|
evaluated for impairment
|
$
|
57,449
|
192,848
|
29,505
|
205,520
|
11,801
|
67,791
|
19
|
22,361
|
-
|
587,294
|
|||||||||||||||||||||||||||||
|
·
|
Risk Grade 1 – Excellent Quality: Loans are well above average quality and a minimal amount of credit risk exists. CD or cash secured loans or properly margined actively traded stock or bond secured loans would fall in this
grade.
|
|
·
|
Risk Grade 2 – High Quality: Loans are of good quality with risk levels well within the Company's range of acceptability. The organization or individual is established with a history of successful performance though
somewhat susceptible to economic changes.
|
|
·
|
Risk Grade 3 – Good Quality: Loans of average quality with risk levels within the Company's range of acceptability but higher than normal. This may be a new organization or an existing organization in a transitional phase (e.g. expansion, acquisition, market change).
|
|
·
|
Risk Grade 4 – Management Attention: These loans have higher risk and servicing needs but still are acceptable. Evidence of marginal performance or deteriorating trends is observed. These are not problem credits presently, but may be in the future if the borrower is unable to change its present course.
|
|
·
|
Risk Grade 5 – Watch: These loans are currently performing satisfactorily, but there has been some recent past due history on repayment and there are potential weaknesses that may, if not corrected, weaken the asset or inadequately protect the Company's position at some future date.
|
|
·
|
Risk Grade 6 – Substandard: A Substandard loan is inadequately protected by the current sound net worth and paying capacity of the obligor or the collateral pledged (if there is any). There is a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. There is a distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.
|
|
·
|
Risk Grade 7 – Doubtful: Loans classified as Doubtful have all the weaknesses inherent in loans classified Substandard, plus the added characteristic that the weaknesses make collection or liquidation in full on the basis of currently existing facts, conditions, and values highly questionable and improbable. Doubtful is a temporary grade where a loss is expected but is presently not quantified with any degree of accuracy. Once the loss position is determined, the amount is charged off.
|
|
·
|
Risk Grade 8 – Loss:
Loans classified as Loss are considered uncollectable and of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off this worthless loan even though partial recovery may be realized in the future. Loss is a temporary grade until the appropriate authority is obtained to charge the loan off.
|
|
December 31, 2015
|
|||||||||||||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||||||||||
|
Real Estate Loans
|
|||||||||||||||||||||||||||||||||||||||
|
Construction
and Land Development
|
Single-
Family Residential
|
Single-
Family Residential
- Banco de
la Gente
Stated
Income
|
Commercial
|
Multifamily
and
Farmland
|
Commercial
|
Farm
|
Consumer
|
All Other
|
Total
|
||||||||||||||||||||||||||||||
|
1- Excellent Quality
|
$
|
-
|
15,189
|
-
|
-
|
-
|
700
|
-
|
1,091
|
-
|
16,980
|
||||||||||||||||||||||||||||
|
2- High Quality
|
10,144
|
86,061
|
-
|
38,647
|
2,998
|
24,955
|
-
|
3,647
|
1,665
|
168,117
|
|||||||||||||||||||||||||||||
|
3- Good Quality
|
35,535
|
78,843
|
19,223
|
148,805
|
12,058
|
58,936
|
3
|
4,571
|
7,828
|
365,802
|
|||||||||||||||||||||||||||||
|
4- Management Attention
|
12,544
|
30,259
|
15,029
|
31,824
|
335
|
5,905
|
-
|
620
|
1,738
|
98,254
|
|||||||||||||||||||||||||||||
|
5- Watch
|
7,265
|
4,322
|
3,308
|
4,561
|
2,689
|
332
|
-
|
43
|
-
|
22,520
|
|||||||||||||||||||||||||||||
|
6- Substandard
|
303
|
6,016
|
6,173
|
4,689
|
-
|
182
|
-
|
55
|
-
|
17,418
|
|||||||||||||||||||||||||||||
|
7- Doubtful
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||||
|
8- Loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||||
|
Total
|
$
|
65,791
|
220,690
|
43,733
|
228,526
|
18,080
|
91,010
|
3
|
10,027
|
11,231
|
689,091
|
||||||||||||||||||||||||||||
|
December 31, 2014
|
|||||||||||||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||||||||||||||||||||||
|
Real Estate Loans
|
|||||||||||||||||||||||||||||||||||||||
|
Construction
and Land Development
|
Single-
Family Residential
|
Single-
Family Residential
- Banco de
la Gente
Stated
Income
|
Commercial
|
Multifamily
and
Farmland
|
Commercial
|
Farm
|
Consumer
|
All Other
|
Total
|
||||||||||||||||||||||||||||||
|
1- Excellent Quality
|
$
|
-
|
15,099
|
-
|
-
|
-
|
924
|
-
|
1,232
|
-
|
17,255
|
||||||||||||||||||||||||||||
|
2- High Quality
|
6,741
|
74,367
|
-
|
39,888
|
241
|
18,730
|
-
|
3,576
|
1,860
|
145,403
|
|||||||||||||||||||||||||||||
|
3- Good Quality
|
24,641
|
74,453
|
21,022
|
142,141
|
8,376
|
44,649
|
7
|
4,549
|
8,055
|
327,893
|
|||||||||||||||||||||||||||||
|
4- Management Attention
|
13,013
|
30,954
|
12,721
|
36,433
|
1,001
|
11,312
|
-
|
566
|
3,640
|
109,640
|
|||||||||||||||||||||||||||||
|
5- Watch
|
9,294
|
5,749
|
5,799
|
6,153
|
2,672
|
383
|
-
|
46
|
-
|
30,096
|
|||||||||||||||||||||||||||||
|
6- Substandard
|
3,928
|
5,795
|
7,473
|
3,943
|
110
|
264
|
-
|
87
|
-
|
21,600
|
|||||||||||||||||||||||||||||
|
7- Doubtful
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||||||||||
|
8- Loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4
|
-
|
4
|
|||||||||||||||||||||||||||||
|
Total
|
$
|
57,617
|
206,417
|
47,015
|
228,558
|
12,400
|
76,262
|
7
|
10,060
|
13,555
|
651,891
|
||||||||||||||||||||||||||||
|
Year ended December 31, 2015
|
|||||||||||
|
(Dollars in thousands)
|
|||||||||||
|
Number of
Contracts
|
Pre-Modification
Outstanding
Recorded
Investment
|
Post-Modification
Outstanding
Recorded
Investment
|
|||||||||
|
Real estate loans:
|
|||||||||||
|
Construction and land development
|
1
|
$
|
216
|
216
|
|||||||
|
Single-family residential
|
3
|
288
|
271
|
||||||||
|
Total TDR loans
|
4
|
$
|
504
|
487
|
|||||||
|
Year ended December 31, 2014
|
|||||||||||
|
(Dollars in thousands)
|
|||||||||||
|
Number of
Contracts
|
Pre-Modification
Outstanding
Recorded
Investment
|
Post-Modification
Outstanding
Recorded
Investment
|
|||||||||
|
Real estate loans:
|
|||||||||||
|
Construction and land development
|
1
|
$
|
291
|
266
|
|||||||
|
Single-family residential
|
2
|
849
|
845
|
||||||||
| Single-family residential - | |||||||||||
|
Banco de la Gente stated income
|
3
|
281
|
278
|
||||||||
|
Total TDR loans
|
6
|
$
|
1,421
|
1,389
|
|||||||
| (4) | Premises and Equipment |
|
(Dollars in thousands)
|
|||||||
|
2015
|
2014
|
||||||
|
Land
|
$
|
3,669
|
3,681
|
||||
|
Buildings and improvements
|
15,889
|
15,864
|
|||||
|
Furniture and equipment
|
19,462
|
18,442
|
|||||
|
Total premises and equipment
|
39,020
|
37,987
|
|||||
|
Less accumulated depreciation
|
22,044
|
20,987
|
|||||
|
Total net premises and equipment
|
$
|
16,976
|
17,000
|
||||
| (5) | Time Deposits |
|
(Dollars in thousands)
|
|||
|
2016
|
$
|
97,586
|
|
|
2017
|
27,702
|
||
|
2018
|
24,122
|
||
|
2019
|
3,019
|
||
|
2020 and thereafter
|
4,463
|
||
|
Total
|
$
|
156,892
|
|
| (6) | Federal Home Loan Bank and Federal Reserve Bank Borrowings |
|
December 31, 2015
|
||||||||||
|
(Dollars in thousands)
|
||||||||||
|
Maturity Date
|
Call Date
|
Rate
|
Rate Type
|
Amount
|
||||||
|
October 17, 2018
|
N/A
|
3.485%
|
Adjustable Rate Hybrid
|
5,000
|
||||||
|
October 17, 2018
|
N/A
|
3.725%
|
Adjustable Rate Hybrid
|
15,000
|
||||||
|
October 17, 2018
|
N/A
|
3.500%
|
Adjustable Rate Hybrid
|
5,000
|
||||||
|
October 17, 2018
|
N/A
|
3.555%
|
Adjustable Rate Hybrid
|
5,000
|
||||||
|
May 8, 2018
|
N/A
|
2.144%
|
Floating to Fixed
|
5,000
|
||||||
|
May 8, 2018
|
N/A
|
3.734%
|
Floating to Fixed
|
8,500
|
||||||
|
$
|
43,500
|
|||||||||
|
December 31, 2014
|
||||||||||
|
(Dollars in thousands)
|
||||||||||
|
Maturity Date
|
Call Date
|
Rate
|
Rate Type
|
Amount
|
||||||
|
October 17, 2018
|
N/A
|
3.398%
|
Adjustable Rate Hybrid
|
5,000
|
||||||
|
October 17, 2018
|
N/A
|
3.638%
|
Adjustable Rate Hybrid
|
15,000
|
||||||
|
October 17, 2018
|
N/A
|
3.413%
|
Adjustable Rate Hybrid
|
5,000
|
||||||
|
October 17, 2018
|
N/A
|
3.468%
|
Adjustable Rate Hybrid
|
5,000
|
||||||
|
May 8, 2018
|
N/A
|
1.792%
|
Floating to Fixed
|
5,000
|
||||||
|
May 8, 2018
|
N/A
|
3.432%
|
Floating to Fixed
|
15,000
|
||||||
|
$
|
50,000
|
|||||||||
| (7) | Junior Subordinated Debentures |
| (8) | Income Taxes |
|
(Dollars in thousands)
|
||||||||||||
|
2015
|
2014
|
2013
|
||||||||||
|
Current expense
|
$
|
2,427
|
1,759
|
1,345
|
||||||||
|
Deferred income tax expense
|
673
|
178
|
534
|
|||||||||
|
Total income tax
|
$
|
3,100
|
1,937
|
1,879
|
||||||||
|
(Dollars in thousands)
|
||||||||||||
|
2015
|
2014
|
2013
|
||||||||||
|
Tax expense at statutory rate (34%)
|
$
|
4,329
|
3,851
|
2,914
|
||||||||
|
State income tax, net of federal income tax effect
|
494
|
(283
|
)
|
428
|
||||||||
|
Tax-exempt interest income
|
(1,682
|
)
|
(1,630
|
)
|
(1,481
|
)
|
||||||
|
Increase in cash surrender value of life insurance
|
(143
|
)
|
(143
|
)
|
(147
|
)
|
||||||
|
Nondeductible interest and other expense
|
103
|
119
|
141
|
|||||||||
|
Other
|
(1
|
)
|
23
|
24
|
||||||||
|
Total
|
$
|
3,100
|
1,937
|
1,879
|
||||||||
|
(Dollars in thousands)
|
||||||||
|
2015
|
2014
|
|||||||
|
Deferred tax assets:
|
||||||||
|
Allowance for loan losses
|
$
|
3,513
|
4,134
|
|||||
|
Accrued retirement expense
|
1,574
|
1,529
|
||||||
|
Other real estate
|
33
|
206
|
||||||
|
Federal credit carryforward
|
-
|
|
342
|
|||||
|
State credit carryforward
|
-
|
327
|
||||||
|
Restricted stock
|
417
|
243
|
||||||
|
Accrued bonuses
|
238
|
224
|
||||||
|
Interest income on nonaccrual loans
|
88
|
56
|
||||||
|
Other than temporary impairment
|
374
|
186
|
||||||
|
Other
|
16
|
152
|
||||||
|
Total gross deferred tax assets
|
6,253
|
7,399
|
||||||
|
Deferred tax liabilities:
|
||||||||
|
Deferred loan fees
|
588
|
433
|
||||||
|
Accumulated depreciation
|
172
|
728
|
||||||
|
Prepaid expenses
|
59
|
101
|
||||||
|
Other
|
70
|
100
|
||||||
|
Unrealized gain on available for sale securities
|
3,308
|
3,479
|
||||||
|
Total gross deferred tax liabilities
|
4,197
|
4,841
|
||||||
|
Net deferred tax asset
|
$
|
2,056
|
2,558
|
|||||
|
(Dollars in thousands)
|
||||||||
|
2015
|
2014
|
|||||||
|
Beginning balance
|
$
|
4,760
|
4,340
|
|||||
|
New loans
|
6,018
|
6,903
|
||||||
|
Repayments
|
(6,700
|
)
|
(6,483
|
)
|
||||
|
Ending balance
|
$
|
4,078
|
4,760
|
|||||
| (10) | Commitments and Contingencies |
|
(Dollars in thousands)
|
|||
|
Year ending December 31,
|
|||
|
2016
|
664
|
||
|
2017
|
550
|
||
|
2018
|
501
|
||
|
2019
|
490
|
||
|
2020
|
422
|
||
|
Thereafter
|
1,548
|
||
|
Total minimum obligation
|
$
|
4,175
|
|
|
(Dollars in thousands)
|
|||||||
|
Contractual Amount
|
|||||||
|
2015
|
2014
|
||||||
|
Financial instruments whose contract amount represent credit risk:
|
|||||||
|
Commitments to extend credit
|
$
|
189,351
|
168,733
|
||||
|
Standby letters of credit and financial guarantees written
|
$
|
3,872
|
3,911
|
||||
| (11) | Employee and Director Benefit Programs |
|
(Dollars in thousands)
|
||||||||
|
2015
|
2014
|
|||||||
|
Benefit obligation at beginning of period
|
$
|
3,812
|
3,581
|
|||||
|
Service cost
|
334
|
348
|
||||||
|
Interest cost
|
65
|
67
|
||||||
|
Benefits paid
|
(218
|
)
|
(184
|
)
|
||||
|
Reversal of excess accrual
|
-
|
-
|
||||||
|
Benefit obligation at end of period
|
$
|
3,993
|
3,812
|
|||||
|
(Dollars in thousands)
|
||||||||
|
2015
|
2014
|
|||||||
|
Benefit obligation
|
$
|
3,993
|
3,812
|
|||||
|
Fair value of plan assets
|
-
|
-
|
||||||
|
(Dollars in thousands)
|
||||||||
|
2015
|
2014
|
|||||||
|
Funded status
|
$
|
(3,993
|
)
|
(3,812
|
)
|
|||
|
Unrecognized prior service cost/benefit
|
-
|
-
|
||||||
|
Unrecognized net actuarial loss
|
-
|
-
|
||||||
|
Net amount recognized
|
$
|
(3,993
|
)
|
(3,812
|
)
|
|||
|
Unfunded accrued liability
|
$
|
(3,993
|
)
|
(3,812
|
)
|
|||
|
Intangible assets
|
-
|
-
|
||||||
|
Net amount recognized
|
$
|
(3,993
|
)
|
(3,812
|
)
|
|||
|
(Dollars in thousands)
|
||||||||||||
|
2015
|
2014
|
2013
|
||||||||||
|
Service cost
|
$
|
334
|
348
|
336
|
||||||||
|
Interest cost
|
65
|
67
|
65
|
|||||||||
|
Net periodic cost
|
$
|
399
|
415
|
401
|
||||||||
|
Weighted average discount rate assumption
|
||||||||||||
|
used to determine benefit obligation
|
5.47
|
%
|
5.47
|
%
|
5.46
|
%
|
||||||
|
(Dollars in thousands)
|
||||
|
Year ending December 31,
|
||||
|
2016
|
$
|
244
|
||
|
2017
|
$
|
262
|
||
|
2018
|
$
|
274
|
||
|
2019
|
$
|
310
|
||
|
2020
|
$
|
333
|
||
|
Thereafter
|
$
|
8,259
|
||
| (12) | Regulatory Matters |
|
(Dollars in thousands)
|
||||||||||||||||||||||||
|
Actual
|
For Capital
Adequacy Purposes
|
To Be Well
Capitalized Under
Prompt Corrective
Action Provisions
|
||||||||||||||||||||||
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||
|
As of December 31, 2015:
|
||||||||||||||||||||||||
|
Total Capital (to Risk-Weighted Assets)
|
||||||||||||||||||||||||
|
Consolidated
|
$
|
129,203
|
16.63
|
%
|
62,137
|
8.00
|
%
|
N/A
|
|
N/
|
A
|
|||||||||||||
|
Bank
|
$
|
124,910
|
16.11
|
%
|
62,026
|
8.00
|
%
|
77,532
|
10.00
|
%
|
||||||||||||||
|
Tier 1 Capital (to Risk-Weighted Assets)
|
||||||||||||||||||||||||
|
Consolidated
|
$
|
119,354
|
15.37
|
%
|
46,603
|
6.00
|
%
|
N/A
|
|
N/
|
A
|
|||||||||||||
|
Bank
|
$
|
115,160
|
14.85
|
%
|
46,519
|
6.00
|
%
|
62,026
|
8.00
|
%
|
||||||||||||||
|
Tier 1 Capital (to Average Assets)
|
||||||||||||||||||||||||
|
Consolidated
|
$
|
119,354
|
11.44
|
%
|
41,743
|
4.00
|
%
|
N/A
|
|
N/
|
A
|
|||||||||||||
|
Bank
|
$
|
115,160
|
11.03
|
%
|
41,776
|
4.00
|
%
|
52,220
|
5.00
|
%
|
||||||||||||||
|
Common Equity Tier 1 (to Risk-Weighted Assets)
|
||||||||||||||||||||||||
|
Consolidated
|
$
|
99,354
|
12.79
|
%
|
34,952
|
4.50
|
%
|
N/A
|
|
N/
|
A
|
|||||||||||||
|
Bank
|
$
|
115,160
|
14.85
|
%
|
34,890
|
4.50
|
%
|
50,396
|
6.50
|
%
|
||||||||||||||
|
As of December 31, 2014:
|
||||||||||||||||||||||||
|
Total Capital (to Risk-Weighted Assets)
|
||||||||||||||||||||||||
|
Consolidated
|
$
|
122,732
|
16.62
|
%
|
59,085
|
8.00
|
%
|
N/A
|
|
N/
|
A
|
|||||||||||||
|
Bank
|
$
|
118,356
|
16.06
|
%
|
58,974
|
8.00
|
%
|
73,717
|
10.00
|
%
|
||||||||||||||
|
Tier 1 Capital (to Risk-Weighted Assets)
|
||||||||||||||||||||||||
|
Consolidated
|
$
|
113,211
|
15.33
|
%
|
29,542
|
4.00
|
%
|
N/A
|
|
N/
|
A
|
|||||||||||||
|
Bank
|
$
|
108,934
|
14.78
|
%
|
29,487
|
4.00
|
%
|
44,230
|
6.00
|
%
|
||||||||||||||
|
Tier 1 Capital (to Average Assets)
|
||||||||||||||||||||||||
|
Consolidated
|
$
|
113,211
|
10.74
|
%
|
42,181
|
4.00
|
%
|
N/A
|
|
N/
|
A
|
|||||||||||||
|
Bank
|
$
|
108,934
|
10.33
|
%
|
42,164
|
4.00
|
%
|
52,706
|
5.00
|
%
|
||||||||||||||
| (13) | Shareholders' Equity |
| (14) | Other Operating Income and Expense |
|
(Dollars in thousands)
|
|||||||||||
|
2015
|
2014
|
2013
|
|||||||||
|
Visa debit card income
|
$
|
3,452
|
3,170
|
2,990
|
|||||||
|
Net appraisal management fee income
|
$
|
635
|
525
|
718
|
|||||||
|
Insurance and brokerage commissions
|
$
|
713
|
701
|
661
|
|||||||
|
(Dollars in thousands)
|
|||||||||||
|
2015
|
2014
|
2013
|
|||||||||
|
Advertising
|
$
|
784
|
804
|
685
|
|||||||
|
FDIC insurance
|
$
|
681
|
739
|
864
|
|||||||
|
Visa debit card expense
|
$
|
988
|
905
|
823
|
|||||||
|
Telephone
|
$
|
588
|
574
|
570
|
|||||||
|
Foreclosure/OREO expense
|
$
|
398
|
317
|
356
|
|||||||
|
Internet banking expense
|
$
|
671
|
644
|
568
|
|||||||
|
FHLB advance prepayment penalty
|
$
|
504
|
869
|
530
|
|||||||
|
Consulting
|
$
|
904
|
609
|
468
|
|||||||
|
NC Tax Credit Amortization
|
$
|
-
|
870
|
160
|
|||||||
| (15) | Fair Value of Financial Instruments |
|
·
|
Level 1 – Valuation is based upon quoted prices for identical instruments traded in active markets.
|
|
·
|
Level 2 – Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.
|
|
·
|
Level 3 – Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include use of option pricing models, discounted cash flow models and similar techniques.
|
|
(Dollars in thousands)
|
|||||||||||||||||||
|
Fair Value Measurements at December 31, 2015
|
|||||||||||||||||||
|
Carrying
Amount
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||||
|
Assets:
|
|||||||||||||||||||
|
Cash and cash equivalents
|
$
|
39,763
|
39,763
|
-
|
-
|
39,763
|
|||||||||||||
|
Investment securities available for sale
|
$
|
268,530
|
1,325
|
266,455
|
750
|
268,530
|
|||||||||||||
|
Other investments
|
$
|
3,636
|
-
|
-
|
3,636
|
3,636
|
|||||||||||||
|
Mortgage loans held for sale
|
$
|
4,149
|
-
|
-
|
4,149
|
4,149
|
|||||||||||||
|
Loans, net
|
$
|
679,502
|
-
|
-
|
683,540
|
683,540
|
|||||||||||||
|
Cash surrender value of life insurance
|
$
|
14,546
|
-
|
14,546
|
-
|
14,546
|
|||||||||||||
|
Liabilities:
|
|||||||||||||||||||
|
Deposits
|
$
|
832,175
|
-
|
-
|
827,874
|
827,874
|
|||||||||||||
|
Securities sold under agreements
|
|||||||||||||||||||
|
to repurchase
|
$
|
27,874
|
-
|
27,874
|
-
|
27,874
|
|||||||||||||
|
FHLB borrowings
|
$
|
43,500
|
-
|
43,144
|
-
|
43,144
|
|||||||||||||
|
Junior subordinated debentures
|
$
|
20,619
|
-
|
20,619
|
-
|
20,619
|
|||||||||||||
|
(Dollars in thousands)
|
|||||||||||||||||||
|
Fair Value Measurements at December 31, 2014
|
|||||||||||||||||||
|
Carrying
Amount
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||||
|
Assets:
|
|||||||||||||||||||
|
Cash and cash equivalents
|
$
|
69,098
|
69,098
|
-
|
-
|
69,098
|
|||||||||||||
|
Investment securities available for sale
|
$
|
281,099
|
1,378
|
278,971
|
750
|
281,099
|
|||||||||||||
|
Other investments
|
$
|
4,031
|
-
|
-
|
4,031
|
4,031
|
|||||||||||||
|
Mortgage loans held for sale
|
$
|
1,375
|
-
|
-
|
1,375
|
1,375
|
|||||||||||||
|
Loans, net
|
$
|
640,809
|
-
|
-
|
644,708
|
644,708
|
|||||||||||||
|
Cash surrender value of life insurance
|
$
|
14,125
|
-
|
14,125
|
-
|
14,125
|
|||||||||||||
|
Liabilities:
|
|||||||||||||||||||
|
Deposits
|
$
|
814,700
|
-
|
-
|
813,288
|
813,288
|
|||||||||||||
|
Securities sold under agreements
|
|||||||||||||||||||
|
to repurchase
|
$
|
48,430
|
-
|
48,430
|
-
|
48,430
|
|||||||||||||
|
FHLB borrowings
|
$
|
50,000
|
-
|
49,598
|
-
|
49,598
|
|||||||||||||
|
Junior subordinated debentures
|
$
|
20,619
|
-
|
20,619
|
-
|
20,619
|
|||||||||||||
|
Balance Sheets
|
||||||||
|
December 31, 2015 and 2014
|
||||||||
|
(Dollars in thousands)
|
||||||||
|
Assets
|
2015
|
2014
|
||||||
|
Cash
|
$
|
558
|
745
|
|||||
|
Interest-bearing time deposit
|
1,000
|
1,000
|
||||||
|
Investment in subsidiaries
|
121,848
|
115,457
|
||||||
| Investment in PEBK Capital Trust II | 619 | 619 | ||||||
|
Investment securities available for sale
|
1,234
|
1,235
|
||||||
|
Other assets
|
244
|
245
|
||||||
|
Total assets
|
$
|
125,503
|
119,301
|
|||||
|
Liabilities and Shareholders' Equity
|
||||||||
|
Junior subordinated debentures
|
$
|
20,619
|
20,619
|
|||||
|
Liabilities
|
20
|
17
|
||||||
|
Shareholders' equity
|
104,864
|
98,665
|
||||||
|
Total liabilities and shareholders' equity
|
$
|
125,503
|
119,301
|
|||||
|
Statements of Earnings
|
||||||||||||
|
For the Years Ended December 31, 2015, 2014 and 2013
|
||||||||||||
|
(Dollars in thousands)
|
||||||||||||
|
Revenues:
|
2015
|
2014
|
2013
|
|||||||||
|
Interest and dividend income
|
$
|
3,979
|
2,718
|
13,576
|
||||||||
|
Total revenues
|
3,979
|
2,718
|
13,576
|
|||||||||
|
Expenses:
|
||||||||||||
|
Interest
|
403
|
389
|
398
|
|||||||||
|
Other operating expenses
|
538
|
527
|
159
|
|||||||||
|
Total expenses
|
941
|
916
|
557
|
|||||||||
|
Income before income tax benefit and equity in
|
||||||||||||
|
undistributed earnings of subsidiaries
|
3,038
|
1,802
|
13,019
|
|||||||||
|
Income tax benefit
|
262
|
239
|
84
|
|||||||||
|
Income before equity in undistributed
|
||||||||||||
|
earnings of subsidiaries
|
3,300
|
2,041
|
13,103
|
|||||||||
|
Equity in undistributed earnings (loss) of subsidiaries
|
6,333
|
7,347
|
(6,412
|
)
|
||||||||
|
Net earnings
|
$
|
9,633
|
9,388
|
6,691
|
||||||||
|
Statements of Cash Flows
|
||||||||||||
|
For the Years Ended December 31, 2015, 2014 and 2013
|
||||||||||||
|
(Dollars in thousands)
|
||||||||||||
|
2015
|
2014
|
2013
|
||||||||||
|
Cash flows from operating activities:
|
||||||||||||
|
Net earnings
|
$
|
9,633
|
9,388
|
6,691
|
||||||||
|
Adjustments to reconcile net earnings to net
|
||||||||||||
|
cash provided (used) by operating activities:
|
||||||||||||
|
Equity in undistributed earnings of subsidiaries
|
(6,333
|
)
|
(7,347
|
)
|
6,412
|
|||||||
|
Change in:
|
||||||||||||
|
Other assets
|
1
|
|
28
|
(73
|
)
|
|||||||
|
Accrued income
|
-
|
(5
|
)
|
-
|
||||||||
|
Accrued expense
|
3
|
1
|
27
|
|||||||||
|
Other liabilities
|
-
|
(108
|
)
|
108
|
||||||||
|
Net cash provided (used) by operating activities
|
3,304
|
1,957
|
13,165
|
|||||||||
|
Cash flows from investing activities:
|
||||||||||||
|
Proceeds from maturities of investment securities available for sale
|
-
|
500
|
1
|
|||||||||
|
Net change in interest-bearing time deposit
|
-
|
(1,000
|
)
|
800
|
||||||||
|
Net cash provided (used) by investing activities
|
-
|
(500
|
)
|
801
|
||||||||
|
Cash flows from financing activities:
|
||||||||||||
|
Cash dividends paid on Series A preferred stock
|
-
|
-
|
(734
|
)
|
||||||||
|
Cash dividends paid on common stock
|
(1,574
|
)
|
(1,022
|
)
|
(677
|
)
|
||||||
|
Preferred stock and warrant repurchase
|
-
|
(12,524
|
)
|
-
|
||||||||
|
Stock repurchase
|
(1,917
|
)
|
(82
|
)
|
-
|
|||||||
|
Proceeds from exercise of stock options
|
-
|
37
|
-
|
|||||||||
|
Net cash used by financing activities
|
(3,491
|
)
|
(13,591
|
)
|
(1,411
|
)
|
||||||
|
Net change in cash
|
(187
|
)
|
(12,134
|
)
|
12,555
|
|||||||
|
Cash at beginning of year
|
745
|
12,879
|
324
|
|||||||||
|
Cash at end of year
|
$
|
558
|
745
|
12,879
|
||||||||
|
Noncash investing and financing activities:
|
||||||||||||
|
Change in unrealized gain on investment securities
|
||||||||||||
|
available for sale, net
|
$
|
1
|
8
|
77
|
||||||||
|
Accrued redemption of Series A Preferred Stock
|
-
|
-
|
12,632
|
|||||||||
| (17) | Quarterly Data |
|
2015
|
2014
|
|||||||||||||||||||||||||||||||
|
(Dollars in thousands, except per share amounts)
|
First
|
Second
|
Third
|
Fourth
|
First
|
Second
|
Third
|
Fourth
|
||||||||||||||||||||||||
|
Total interest income
|
$
|
9,567
|
9,191
|
9,947
|
9,961
|
$
|
9,545
|
9,576
|
9,583
|
9,716
|
||||||||||||||||||||||
|
Total interest expense
|
884
|
875
|
874
|
851
|
1,111
|
1,085
|
1,076
|
1,015
|
||||||||||||||||||||||||
|
Net interest income
|
8,683
|
8,316
|
9,073
|
9,110
|
8,434
|
8,491
|
8,507
|
8,701
|
||||||||||||||||||||||||
|
(Reduction of) provision for loan losses
|
173
|
(214
|
)
|
235
|
(211
|
)
|
(349
|
)
|
67
|
256
|
(673
|
)
|
||||||||||||||||||||
|
Other income
|
3,245
|
3,297
|
3,266
|
3,504
|
2,841
|
3,110
|
3,207
|
3,006
|
||||||||||||||||||||||||
|
Other expense
|
8,748
|
8,337
|
8,669
|
10,024
|
8,123
|
8,067
|
8,541
|
10,940
|
||||||||||||||||||||||||
|
Income before income taxes
|
3,007
|
3,490
|
3,435
|
2,801
|
3,501
|
3,467
|
2,917
|
1,440
|
||||||||||||||||||||||||
|
Income taxes
|
679
|
866
|
942
|
613
|
923
|
916
|
475
|
(377
|
)
|
|||||||||||||||||||||||
|
Net earnings
|
2,328
|
2,624
|
2,493
|
2,188
|
2,578
|
2,551
|
2,442
|
1,817
|
||||||||||||||||||||||||
|
Basic net earnings per share
|
0.41
|
0.47
|
0.45
|
0.40
|
$
|
0.46
|
0.45
|
0.43
|
0.33
|
|||||||||||||||||||||||
|
Diluted net earnings per share
|
$
|
0.41
|
0.47
|
0.45
|
0.39
|
$
|
0.46
|
0.45
|
0.43
|
0.32
|
||||||||||||||||||||||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|