These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNITED STATES
|
|
SECURITIES AND EXCHANGE COMMISSION
|
|
|
|
Washington, D.C. 20549
|
|
|
|
SCHEDULE 14A
|
|
|
|
(Rule 14a-101)
|
|
|
|
Proxy Statement Pursuant to Section 14(a)
|
|
of the Securities Exchange Act of 1934
|
|
Filed by the Registrant
|
[X ]
|
|
|
|
|
|
|
|
|
|
|
Filed by a Party other than the Registrant
|
[ ]
|
|
|
|
|
|
|
|
|
|
|
Check the appropriate box:
|
|
|
|
|
|
[ ]
|
Preliminary Proxy Statement
|
[ ]
|
Confidential, for Use of the Commission
|
|
[X]
|
Definitive Proxy Statement
|
|
Only (as permitted by Rule 14a-6(e)(2))
|
|
[ ]
|
Definitive Additional Materials
|
|
|
|
[ ]
|
Soliciting Material Pursuant to
|
|
|
|
|
§240.14a-1
|
|
|
|
Peoples
Bancorp of North Carolina, Inc.
|
|
(Name
of Registrant as Specified In Its Charter)
|
|
|
|
|
|
(Name
of Person(s) Filing Proxy Statement, if other than the
Registrant)
|
|
Payment of Filing Fee (Check the appropriate box):
|
|||
|
|
[X]
|
|
No fee required.
|
|
|
|
|
|
|
|
[ ]
|
|
Fee computed on table below per Exchange Act Rules 14a-6(i)(1) and
0-11.
|
|
|
|
(1)
|
Title of each class of securities to which transaction
applies:
|
|
|
|
(2)
|
Aggregate number of securities to which transaction
applies:
|
|
|
|
(3)
|
Per unit price or other underlying value of transaction computed
pursuant to Exchange Act Rule 0-11 (set forth the amount on which
the filing fee is calculated and state how it was
determined):
|
|
|
|
(4)
|
Proposed maximum aggregate value of transaction:
|
|
|
|
(5)
|
Total fee paid:
|
|
|
|
|
|
|
|
[ ]
|
|
Fee paid previously with preliminary materials:
|
|
|
|
|
|
|
|
[ ]
|
|
Check box if any part of the fee is offset as provided by Exchange
Act Rule 0-11(a)(2) and identify the filing for which the
offsetting fee was paid previously. Identify the previous filing by
registration statement number, or the Form or Schedule and the date
of its filing.
|
|
|
|
(1)
|
Amount Previously Paid:
|
|
|
|
(2)
|
Form, Schedule or Registration Statement No:
|
|
|
|
(3)
|
Filing Party:
|
|
|
|
(4)
|
Date Filed:
|
|
|
|
PEOPLES BANCORP OF NORTH CAROLINA,
INC.
|
|
|
|
|
|
|
|
|
|
|
|
PROXY STATEMENT
|
|
|
|
|
|
|
|
|
|
|
|
Table of Contents
|
|
|
|
|
|
|
|
|
|
|
|
Pa
|
ge
|
|
|
|
|
|
|
|
|
Notice of 2018 Annual Meeting of Shareholders
|
iii
|
|
||
|
|
|
|
|
|
|
Proxy Statement
|
1
|
|
||
|
|
|
|
|
|
|
Information About The Annual Meeting
|
1
|
|
||
|
|
|
|
|
|
|
Security Ownership of Certain Beneficial Owners and
Management
|
5
|
|
||
|
|
|
|
|
|
|
Section 16(a) Beneficial Ownership Reporting
Compliance
|
7
|
|
||
|
|
|
|
|
|
|
Proposal 1 - Election of Directors
|
7
|
|
||
|
|
|
|
|
|
|
Director Nominees
|
8
|
|
||
|
|
|
|
|
|
|
Executive Officers of the Company
|
10
|
|
||
|
|
|
|
|
|
|
How often did our Board of Directors meet during 2017?
|
10
|
|
||
|
|
|
|
|
|
|
What is our policy for director attendance at Annual
Meetings?
|
10
|
|
||
|
|
|
|
|
|
|
How can you communicate with the Board or its members?
|
10
|
|
||
|
|
|
|
|
|
|
Board Leadership Structure and Risk Oversight
|
11
|
|
||
|
|
|
|
|
|
|
Code of Business Conduct and Ethics
|
11
|
|
||
|
|
|
|
|
|
|
Diversity of the Board of Directors
|
11
|
|
||
|
|
|
|
|
|
|
How can a shareholder nominate someone for election to the Board of
Directors?
|
12
|
|
||
|
|
|
|
|
|
|
Who serves on the Board of Directors of the Bank?
|
12
|
|
||
|
|
|
|
|
|
|
Board Committees
|
12
|
|
||
|
|
|
|
|
|
|
Executive Committee
|
12
|
|
||
|
|
|
|
|
|
|
Governance Committee
|
12
|
|
||
|
|
|
|
|
|
|
Audit and Enterprise Risk Committee
|
13
|
|
||
|
|
|
|
|
|
|
Compensation Discussion and Analysis
|
14
|
|
||
|
|
|
|
|
|
|
Summary Compensation Table
|
18
|
|
||
|
|
|
|
|
|
|
Grants of Plan-Based Awards
|
19
|
|
||
|
|
|
|
|
|
|
Outstanding Equity Awards at Fiscal Year End
|
19
|
|
||
|
|
|
|
|
|
|
Option Exercises and Stock Vested
|
19
|
|
||
|
|
|
|
|
|
|
Pension Benefits
|
20
|
|
||
|
|
|
|
|
|
|
Nonqualified Deferred Compensation
|
21
|
|
||
|
|
|
|
|
|
|
Employment Agreements
|
21
|
|
||
|
|
|
|
|
|
|
Potential Payments upon Termination or Change in
Control
|
22
|
|
||
|
|
|
|
|
|
|
Omnibus Stock Option and Long Term Incentive Plan
|
22
|
|
||
|
|
|
|
|
|
|
Director Compensation
|
25
|
|
||
|
|
|
|
|
|
|
Indebtedness of and Transactions with Management and
Directors
|
27
|
|
||
|
|
|
|
|
|
|
Equity Compensation Plan Information
|
28
|
|
||
|
Stock
Performance Graph
|
29
|
|
||
|
|
|
|
||
|
Proposal 2 - Ratification of Selection of Independent Registered
Public Accounting Firm
|
30
|
|
||
|
|
|
|
|
|
|
Audit Fees Paid to Independent Auditors
|
30
|
|
||
|
|
|
|
|
|
|
Date for Receipt of Shareholder Proposals
|
30
|
|
||
|
|
|
|
|
|
|
Other Matters
|
31
|
|
||
|
|
|
|
|
|
|
Miscellaneous
|
31
|
|
||
|
|
|
|
|
|
|
Appendix A - Annual Report
|
32
|
|
||
|
|
By
Order of the Board of Directors,
/s/
Lance A. Sellers
Lance
A. Sellers
President and Chief
Executive Officer
|
|
Name
and Address of
Beneficial Owner
|
Amount
and Nature of
Beneficial
Ownership
1
|
Percent
of
Class
2
|
|
Christine
S. Abernethy
P.O.
Box 386
Newton,
NC 28658
|
725,338
3
|
12.10%
|
|
Tontine
Financial Partners, LP
55
Railroad Avenue, 3rd Floor
Greenwich,
CT 06830-6378
|
418,374
4
|
6.98%
|
|
Tontine
Management, LLC
55
Railroad Avenue
Greenwich,
CT 06830
|
418,374
5
|
6.98%
|
|
Tontine
Asset Associates, LLC
55
Railroad Avenue
Greenwich,
CT 06830
|
150,243
6
|
2.50%
|
|
Jeffrey
L. Gendell
55
Railroad Avenue
Greenwich,
CT 06830
|
568,617
7
|
9.48%
|
|
Name and Address
|
Amount
and Nature
of
Beneficial
Ownership
1
|
Percentage
of
Class
2
|
|
James
S. Abernethy
Post
Office Box 327
Newton,
NC 28658
|
162,169
3
|
2.70%
|
|
Robert
C. Abernethy
Post
Office Box 366
Newton,
NC 28658
|
171,238
4
|
2.86%
|
|
William
D. Cable, Sr.
Post
Office Box 467
Newton,
NC 28658
|
22,292
|
*
|
|
Douglas
S. Howard
Post
Office Box 587
Denver,
NC 28037
|
18,615
5
|
*
|
|
A.
Joseph Lampron, Jr.
Post
Office Box 467
Newton,
NC 28658
|
15,455
|
*
|
|
John W.
Lineberger, Jr.
Post
Office Box 481
Lincolnton, NC
28092
|
4,060
|
*
|
|
Gary E.
Matthews
210
First Avenue South
Conover, NC
28613
|
25,359
|
*
|
|
Billy
L. Price, Jr., M.D.
540
11
th
Ave.
Place NW
Hickory, NC
28601
|
9,142
|
*
|
|
Larry
E. Robinson
Post
Office Box 723
Newton,
NC 28658
|
66,155
6
|
1.10%
|
|
Lance
A. Sellers
Post
Office Box 467
Newton,
NC 28658
|
23,998
|
*
|
|
William
Gregory Terry
Post
Office Box 610
Newton,
NC 28658
|
18,381
|
*
|
|
Dan Ray
Timmerman, Sr.
Post
Office Box 1148
Conover, NC
28613
|
96,152
7
|
1.60%
|
|
Benjamin I.
Zachary
Post
Office Box 277
Taylorsville, NC
28681
|
107,362
8
|
1.79%
|
|
All
current directors and nominees and executive officers as a group
(13 people)
|
669,937
9
|
11.17%
|
|
|
Robert
C. Abernethy
|
Dan R.
Timmerman, Sr.
|
|
|
|
Benjamin I.
Zachary
Douglas
S. Howard
|
James
S. Abernethy
Billy L
Price, Jr. MD, Committee Chair
|
|
|
|
|
|
|
|
|
|
|
|
|
Name and Principal Position
|
Year
|
Salary($)
|
Bonus($)
|
Stock
Awards($)
1
|
Change in
Pension Value
and Nonqualified
Deferred
Compensation
Earnings($)
|
All Other
Compensation($)
2
|
Total($)
|
|
|
|
|
|
|
|
|
|
|
|
|
Lance
A. Sellers
|
2017
|
319,185
|
55,000
|
-
|
62,493
|
29,080
|
465,758
|
|
|
President
and Chief Executive
|
2016
|
319,185
|
50,000
|
-
|
57,312
|
31,775
|
458,271
|
|
|
Officer
|
2015
|
311,400
|
30,000
|
39,893
|
52,507
|
31,861
|
465,661
|
|
|
|
|
|
|
|
|
|
|
|
|
A.
Joseph Lampron, Jr.
|
2017
|
203,892
|
45,000
|
-
|
112,658
|
23,020
|
384,570
|
|
|
Executive
Vice President,
|
2016
|
197,653
|
40,000
|
-
|
102,893
|
24,307
|
365,153
|
|
|
Chief
Financial Officer
|
2015
|
193,125
|
30,000
|
29,920
|
93,827
|
23,105
|
369,977
|
|
|
|
|
|
|
|
|
|
|
|
|
William
D. Cable, Sr.
|
2017
|
209,830
|
45,000
|
-
|
24,608
|
24,506
|
303,944
|
|
|
Executive
Vice President,
|
2016
|
203,179
|
40,000
|
-
|
22,540
|
25,500
|
291,759
|
|
|
Chief
Operating Officer
|
2015
|
198,750
|
30,000
|
29,920
|
20,619
|
27,403
|
306,692
|
|
|
Name and Principal
Position
|
Year
|
Employer
Match($)
|
Car
Allowance($)
|
Country
Club
Dues($)
|
Split
Dollar
Death
Benefit($)
|
Group
Term
Life($)
(a)
|
Disability
and LTC
Premiums($)
(b)
|
Dividends
Accrued
on
Restricted
Stock
Units($)
|
Other($)
|
|
Lance
A. Sellers
President
and Chief Executive Officer
|
2017
2016
2015
|
10,800
10,600
10,600
|
2,888
4,113
4,113
|
3,636
3,576
3,506
|
501
480
454
|
3,456
2,376
4,104
|
5,628
5,628
5,398
|
2,171
5,002
3,686
|
0
0
0
|
|
A.
Joseph Lampron, Jr.
Executive
Vice President, Chief Financial Officer
|
2017
2016
2015
|
10,800
9,096
8,628
|
0
0
0
|
3,460
3,380
3,300
|
1,234
1,139
1,056
|
3,951
3,863
5,506
|
1,984
1,984
1,984
|
1,591
3,570
2,631
|
0
1,275
(d)
0
|
|
William
D. Cable, Sr.
Executive
Vice President, Chief Operating Officer
|
2017
2016
2015
|
10,675
8,699
9,150
|
0
0
0
|
3,636
4,676
3,452
|
433
405
377
|
1,796
1,775
3,477
|
6,375
6,375
5,816
|
1,591
3,570
2,631
|
0
0
2,500
(c)
|
|
|
Stock
Awards
|
|||
|
Name
|
Number
of
Shares
or Units
of
Stock That
Have
Not
Vested (#)
|
Market
Value of
Shares
or Units of
Stock
That Have
Not Vested ($)
|
Equity
Incentive Plan
Awards:
Number of
Unearned
Shares, Units
or
Other Rights That
Have Not Vested (#)
|
Equity
Incentive Plan
Awards:
Market or Payout
Value
of Unearned Shares,
Units
or Other Rights
That Have Not Vested
(3)
($)
|
|
Lance
A. Sellers
|
--
|
--
|
2,442
(1)
|
74,945
|
|
A.
Joseph Lampron, Jr.
|
--
|
--
|
1,832
(2)
|
56,209
|
|
William
D. Cable, Sr.
|
--
|
--
|
1,832
(2)
|
56,209
|
|
|
Option Awards
|
Stock Awards
|
||
|
Name
|
Number of shares
acquired on exercise
(#)
|
Value realized
on
exercise (#)
|
Number of shares
acquired on vesting
(#)
|
Value realized on
vesting
($)
|
|
Lance A. Sellers
|
--
|
--
|
19,194
|
$494,727
1
|
|
A. Joseph Lampron, Jr.
|
--
|
--
|
13,759
|
$354,942
2
|
|
William D. Cable, Sr.
|
--
|
--
|
13,759
|
$354,942
2
|
|
PENSION BENEFITS TABLE
|
||||
|
Name
|
Plan Name
|
Number of
Years
Credited
Service
|
Present
Value of
Accumulated
Benefit($)
|
Payments
During Last
Fiscal
Year($)
|
|
Lance A. Sellers
|
Amended and Restated Executive Salary Continuation
Agreement
1
|
16
|
433,107
|
--
|
|
A. Joseph Lampron, Jr.
|
Amended and Restated Executive Salary Continuation
Agreement
1,2
|
16
|
637,733
|
--
|
|
William D. Cable, Sr.
|
Amended and Restated Executive Salary Continuation
Agreement
1
|
16
|
161,753
|
--
|
|
Name
|
Executive
Contributions
in
the Last FY ($)
(1)
|
Registrant
Contributions
In Last FY ($)
|
Aggregate
Earnings
in
Last
FY ($)
(2)
|
Aggregate
Withdrawals/
Distributions ($)
|
Aggregate
Balance
at
Last
FYE ($)
(3)
|
|
A.
Joseph Lampron, Jr.
|
6,117
|
--
|
66,988
|
0
|
255,458
|
|
William
D. Cable, Sr.
|
16,786
|
--
|
124,249
|
0
|
555,689
|
|
|
|
|
|
|
|
|
Name
|
Fees
Earned or
Paid in
Cash
($)
|
Stock
Awards
1
($)
|
Option
Awards
($)
|
Non-Equity
Incentive Plan
Compensation
($)
|
Change in
Pension Value
and
Nonqualified
Deferred
Compensation
Earnings
2
($)
|
All Other
Compensation
3
($)
|
Total
($)
|
|
James
S. Abernethy
|
31,800
|
-
|
-
|
-
|
7,465
|
3,750
|
43,015
|
|
Robert
C. Abernethy
|
42,300
|
-
|
-
|
-
|
11,303
|
-
|
56,603
|
|
Douglas
S. Howard
|
36,300
|
-
|
-
|
-
|
4,634
|
-
|
40,934
|
|
John W.
Lineberger, Jr.
|
25,800
|
-
|
-
|
-
|
11,008
|
-
|
36,808
|
|
Gary E.
Matthews
|
25,800
|
-
|
-
|
-
|
6,768
|
-
|
32,568
|
|
Billy
L. Price, Jr., M.D.
|
35,500
|
-
|
-
|
-
|
6,121
|
-
|
41,621
|
|
Larry
E. Robinson
|
27,300
|
-
|
-
|
-
|
6,279
|
-
|
33,579
|
|
William
Gregory Terry
|
27,800
|
-
|
-
|
-
|
1,453
|
-
|
29,253
|
|
Dan Ray
Timmerman, Sr.
|
33,600
|
-
|
-
|
-
|
6,279
|
-
|
39,879
|
|
Benjamin
I. Zachary
|
30,300
|
-
|
-
|
-
|
6,148
|
-
|
36,448
|
|
Plan Category
|
Number of
securities to be
issued upon
exercise of
outstanding option,
warrants and rights
(1), (2), (3) and
(4)
|
Weighted-average
exercise price of
outstanding
options, warrants
and rights
(3)
|
Number of securities remaining
available for future issuance
under equity compensation plans
(excluding securities reflected in
column (a))
(5)
|
|
|
(a)
|
(b)
|
(c)
|
|
Equity
compensation plans approved by security holders
|
25,801
|
$30.69
|
284,658
|
|
Equity
compensation plans not approved by security holders
|
-
|
-
|
-
|
|
Total
|
25,801
|
$30.69
|
284,658
|
|
|
|
|
|
|
(1)
Includes 16,583 restricted stock units (adjusted for the 10% stock
dividend granted in December of 2017) granted on February 19, 2015
under the Omnibus Plan. These restricted stock grants vest on
February 19, 2019.
|
|||
|
(2)
Includes 5,104 restricted stock units (adjusted for the 10% stock
dividend granted in December of 2017) granted on February 18, 2016
under the Omnibus Plan. These restricted stock grants vest on
February 20, 2020
|
|||
|
|
|
|
|
|
(3)
Includes 4,144 restricted stock units (adjusted for the 10% stock
dividend granted in December, 2017) granted on March 1, 2017 under
the Omnibus Plan. The restricted stock grants vest on March 1,
2021.
|
|||
|
|
|
|
|
|
(4) The
exercise price used for the grants of restricted stock units under
the Omnibus Plan is $30.69, the closing price for the
Company’s stock on December 31, 2017.
|
|||
|
|
|
|
|
|
(5)
Reflects shares currently reserved for possible issuance under the
Omnibus Plan (adjusted for the 10% stock dividend granted in
December, 2017).
|
|||
|
|
|
Period Ending
|
|
|||
|
Index
|
12/31/12
|
12/31/13
|
12/31/14
|
12/31/15
|
12/31/16
|
12/31/17
|
|
Peoples Bancorp of North Carolina, Inc.
|
100.00
|
157.33
|
201.73
|
220.12
|
290.70
|
397.96
|
|
NASDAQ
Composite Index
|
100.00
|
140.12
|
160.78
|
171.97
|
187.22
|
242.71
|
|
SNL
Southeast Bank Index
|
100.00
|
135.52
|
152.63
|
150.24
|
199.45
|
246.72
|
|
|
|
|
Year Ended December 31
|
|
||
|
|
|
|
2017
|
|
2016
|
|
|
|
|
|||||
|
Audit
Fees
1
|
|
|
$188,250
|
|
$178,500
|
|
|
|
|
|||||
|
Audit-Related
Fees
2
|
|
|
$
10,545
|
|
$
10,000
|
|
|
|
|
|||||
|
Tax
Fees
3
|
|
|
$
23,392
|
|
$
25,100
|
|
|
|
|
|||||
|
All
Other Fees
|
|
|
--
|
|
--
|
|
|
|
|
|||||
|
Newton, North
Carolina
March 23,
2018
|
By
Order of the Board of Directors,
/s/
Lance A. Sellers
Lance
A. Sellers
President and Chief
Executive Officer
|
|
SELECTED FINANCIAL
DATA
|
|||||
|
Dollars in Thousands Except Per Share Amounts
|
|||||
|
|
|
|
|
|
|
|
|
2017
|
2016
|
2015
|
2014
|
2013
|
|
Summary of Operations
|
|
|
|
|
|
|
Interest income
|
$
41,949
|
39,809
|
38,666
|
38,420
|
36,696
|
|
Interest expense
|
2,377
|
3,271
|
3,484
|
4,287
|
5,353
|
|
Net interest income
|
39,572
|
36,538
|
35,182
|
34,133
|
31,343
|
|
Provision for loan losses
|
(507
)
|
(1,206
)
|
(17
)
|
(699
)
|
2,584
|
|
Net interest income after provision
|
|
|
|
|
|
|
for loan losses
|
40,079
|
37,744
|
35,199
|
34,832
|
28,759
|
|
Non-interest income
|
12,838
|
13,976
|
13,312
|
12,164
|
12,652
|
|
Non-interest expense
|
38,702
|
39,982
|
35,778
|
35,671
|
32,841
|
|
Earnings before income taxes
|
14,215
|
11,738
|
12,733
|
11,325
|
8,570
|
|
Income tax expense
|
3,947
|
2,561
|
3,100
|
1,937
|
1,879
|
|
Net earnings
|
10,268
|
9,177
|
9,633
|
9,388
|
6,691
|
|
Dividends and accretion of preferred stock
|
-
|
-
|
-
|
-
|
656
|
|
Net earnings available to common
|
|
|
|
|
|
|
shareholders
|
$
10,268
|
9,177
|
9,633
|
9,388
|
6,035
|
|
|
|
|
|
|
|
|
Selected Year-End Balances
|
|
|
|
|
|
|
Assets
|
$
1,092,166
|
1,087,991
|
1,038,481
|
1,040,494
|
1,034,684
|
|
Investment securities available for sale
|
229,321
|
249,946
|
268,530
|
281,099
|
297,890
|
|
Net loans
|
753,398
|
716,261
|
679,502
|
640,809
|
607,459
|
|
Mortgage loans held for sale
|
857
|
5,709
|
4,149
|
1,375
|
497
|
|
Interest-earning assets
|
996,509
|
999,201
|
977,079
|
956,900
|
925,736
|
|
Deposits
|
906,952
|
892,918
|
832,175
|
814,700
|
799,361
|
|
Interest-bearing liabilities
|
679,922
|
698,120
|
679,937
|
722,991
|
735,111
|
|
Shareholders' equity
|
$
115,975
|
107,428
|
104,864
|
98,665
|
83,719
|
|
Shares outstanding
|
5,995,256
|
5,417,800
|
5,510,538
|
5,612,588
|
5,613,495
|
|
|
|
|
|
|
|
|
Selected Average Balances
|
|
|
|
|
|
|
Assets
|
$
1,098,992
|
1,076,604
|
1,038,594
|
1,036,486
|
1,023,609
|
|
Investment securities available for sale
|
234,278
|
252,725
|
266,830
|
287,371
|
293,770
|
|
Net loans
|
741,655
|
703,484
|
669,628
|
631,025
|
614,532
|
|
Interest-earning assets
|
998,821
|
985,236
|
952,251
|
949,537
|
950,451
|
|
Deposits
|
895,129
|
856,313
|
816,628
|
808,399
|
787,640
|
|
Interest-bearing liabilities
|
700,559
|
705,291
|
707,611
|
731,786
|
741,228
|
|
Shareholders' equity
|
$
116,883
|
113,196
|
106,644
|
96,877
|
100,241
|
|
Shares outstanding (1)
|
5,988,183
|
5,417,800
|
5,510,538
|
5,612,588
|
5,613,495
|
|
|
|
|
|
|
|
|
Profitability Ratios
|
|
|
|
|
|
|
Return on average total assets
|
0.93
%
|
0.85
%
|
0.93
%
|
0.91
%
|
0.65
%
|
|
Return on average shareholders' equity
|
8.78
%
|
8.11
%
|
9.03
%
|
9.69
%
|
6.67
%
|
|
Dividend payout ratio (2)
|
25.67
%
|
22.95
%
|
16.34
%
|
10.89
%
|
11.17
%
|
|
|
|
|
|
|
|
|
Liquidity and Capital Ratios (averages)
|
|
|
|
|
|
|
Loan to deposit
|
82.85
%
|
82.15
%
|
82.00
%
|
78.06
%
|
78.02
%
|
|
Shareholders' equity to total assets
|
10.64
%
|
10.51
%
|
10.27
%
|
9.35
%
|
9.79
%
|
|
|
|
|
|
|
|
|
Per share of Common Stock (1)
|
|
|
|
|
|
|
Basic net earnings
|
$
1.71
|
1.53
|
1.57
|
1.52
|
0.98
|
|
Diluted net earnings
|
$
1.69
|
1.50
|
1.56
|
1.51
|
0.97
|
|
Cash dividends
|
$
0.44
|
0.35
|
0.25
|
0.16
|
0.11
|
|
Book value
|
$
19.34
|
18.03
|
17.30
|
15.98
|
13.55
|
|
|
|
|
|
|
|
|
(1) Average shares outstanding and per share computations have been
restated to reflect a 10% stock dividend paid during the fourth
quarter of 2017.
|
|||||
|
|
|
|
|
|
|
|
(2) As a percentage of net earnings available to common
shareholders.
|
|
|
|
||
|
Table 1- Average Balance Table
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2017
|
December 31, 2016
|
December 31, 2015
|
||||||
|
(Dollars in thousands)
|
Average
Balance
|
Interest
|
Yield /
Rate
|
Average
Balance
|
Interest
|
Yield /
Rate
|
Average
Balance
|
Interest
|
Yield /
Rate
|
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
Interest
and fees on loans
|
$
741,655
|
34,888
|
4.70
%
|
703,484
|
32,452
|
4.61
%
|
669,628
|
31,098
|
4.64
%
|
|
Investments
- taxable
|
64,341
|
1,693
|
2.63
%
|
78,575
|
1,925
|
2.45
%
|
89,998
|
2,240
|
2.49
%
|
|
Investments
- nontaxable*
|
173,069
|
7,314
|
4.23
%
|
178,379
|
7,577
|
4.25
%
|
181,382
|
7,634
|
4.21
%
|
|
Other
|
19,756
|
219
|
1.11
%
|
24,798
|
123
|
0.50
%
|
11,243
|
26
|
0.23
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets
|
998,821
|
44,114
|
4.42
%
|
985,236
|
42,077
|
4.27
%
|
952,251
|
40,998
|
4.31
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and
due from banks
|
53,805
|
|
|
44,732
|
|
|
42,483
|
|
|
|
Other
assets
|
53,557
|
|
|
59,537
|
|
|
59,222
|
|
|
|
Allowance
for loan losses
|
(
7,191
)
|
|
|
(
8,884
)
|
|
|
(
10,678
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
$
1,098,992
|
|
|
1,080,621
|
|
|
1,043,278
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW, MMDA
& savings deposits
|
$
481,455
|
598
|
0.12
%
|
447,582
|
495
|
0.11
%
|
418,358
|
432
|
0.10
%
|
|
Time
deposits
|
132,626
|
466
|
0.35
%
|
150,641
|
586
|
0.39
%
|
173,622
|
870
|
0.50
%
|
|
FHLB
borrowings
|
16,329
|
662
|
4.05
%
|
42,903
|
1,661
|
3.87
%
|
49,840
|
1,735
|
3.48
%
|
|
Trust
preferred securities
|
20,619
|
590
|
2.86
%
|
20,619
|
485
|
2.35
%
|
20,619
|
402
|
1.95
%
|
|
Other
|
49,530
|
61
|
0.12
%
|
43,546
|
44
|
0.10
%
|
45,172
|
45
|
0.10
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities
|
700,559
|
2,377
|
0.34
%
|
705,291
|
3,271
|
0.46
%
|
707,611
|
3,484
|
0.49
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand
deposits
|
281,048
|
|
|
258,091
|
|
|
224,648
|
|
|
|
Other
liabilities
|
502
|
|
|
4,043
|
|
|
4,375
|
|
|
|
Shareholders'
equity
|
116,883
|
|
|
113,196
|
|
|
106,644
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholder's equity
|
$
1,098,992
|
|
|
1,080,621
|
|
|
1,043,278
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest spread
|
|
$
41,737
|
4.08
%
|
|
$
38,806
|
3.81
%
|
|
$
37,514
|
3.82
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Net yield on interest-earning assets
|
|
|
4.18
%
|
|
|
3.94
%
|
|
|
3.94
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable equivalent adjustment
|
|
|
|
|
|
|
|
|
|
|
Investment securities
|
|
$
2,165
|
|
|
$
2,268
|
|
|
$
2,332
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$
39,572
|
|
|
$
36,538
|
|
|
$
35,182
|
|
|
|
|||||||||
|
*
Includes U.S. Government
agency securities that are non-taxable for state income tax
purposes of $40.3 million in 2017, $38.7 million in 2016 and $37.3
million in 2015. The tax rates of 3.00%, 4.00% and 5.00% were used
to calculate the tax equivalent yields on these securities in 2017,
2016 and 2015, respectively
.
|
|||||||||
|
Table 2 - Rate/Volume Variance Analysis-Tax Equivalent
Basis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2017
|
December 31, 2016
|
||||
|
(Dollars in thousands)
|
Changes
in average
volume
|
Changes in
average
rates
|
Total
Increase
(Decrease)
|
Changes
in average
volume
|
Changes
in average
rates
|
Total
Increase
(Decrease)
|
|
Interest income:
|
|
|
|
|
|
|
|
Loans: Net of unearned income
|
$
1,778
|
658
|
2,436
|
1,566
|
(
212
)
|
1,354
|
|
|
|
|
|
|
|
|
|
Investments - taxable
|
(
362
)
|
130
|
(
232
)
|
(
282
)
|
(
33
)
|
(
315
)
|
|
Investments - nontaxable
|
(
225
)
|
(
38
)
|
(
263
)
|
(
127
)
|
70
|
(
57
)
|
|
Other
|
(40
)
|
136
|
96
|
50
|
47
|
97
|
|
Total interest income
|
1,151
|
886
|
2,037
|
1,207
|
(
128
)
|
1,079
|
|
|
|
|
|
|
|
|
|
Interest expense:
|
|
|
|
|
|
|
|
NOW, MMDA & savings deposits
|
40
|
63
|
103
|
31
|
32
|
63
|
|
Time deposits
|
(
66
)
|
(
54
)
|
(
120
)
|
(
103
)
|
(
181
)
|
(
284
)
|
|
FHLB / FRB Borrowings
|
(
1,053
)
|
54
|
(
999
)
|
(
255
)
|
181
|
(
74
)
|
|
Trust Preferred Securities
|
-
|
105
|
105
|
0
|
83
|
83
|
|
Other
|
7
|
10
|
17
|
(
1
)
|
0
|
(1
)
|
|
Total interest expense
|
(
1,072
)
|
178
|
(
894
)
|
(
328
)
|
115
|
(
213
)
|
|
Net interest income
|
$
2,223
|
708
|
2,931
|
1,535
|
(
243
)
|
1,292
|
|
|
N
et
charge-offs/(recoveries)
|
Net
charge-offs/(recoveries) as a percent
of average loans outstanding
|
||||||||
|
|
Years ended December 31,
|
Years ended December 31,
|
||||||||
|
(Dollars in thousands)
|
2017
|
2016
|
2015
|
2014
|
2013
|
2017
|
2016
|
2015
|
2014
|
2013
|
|
Real
estate loans
|
|
|
|
|
|
|
|
|
|
|
|
Construction
and land development
|
$
(14
)
|
(3
)
|
153
|
456
|
400
|
-0.02
%
|
-0.01
%
|
0.25
%
|
0.78
%
|
0.58
%
|
|
Single-family
residential
|
164
|
220
|
584
|
237
|
1,613
|
0.07
%
|
0.09
%
|
0.27
%
|
0.12
%
|
0.82
%
|
|
Single-family
residential -
|
|
|
|
|
|
|
|
|
|
|
|
Banco
de la Gente stated income
|
-
|
-
|
95
|
174
|
131
|
0.00
%
|
0.00
%
|
0.21
%
|
0.36
%
|
0.26
%
|
|
Commercial
|
(21
)
|
299
|
308
|
119
|
395
|
-0.01
%
|
0.12
%
|
0.13
%
|
0.05
%
|
0.20
%
|
|
Multifamily
and farmland
|
66
|
-
|
-
|
-
|
-
|
0.23
%
|
0.00
%
|
0.00
%
|
0.00
%
|
0.00
%
|
|
Total
real estate loans
|
195
|
516
|
1,140
|
986
|
2,539
|
0.03
%
|
0.09
%
|
0.20
%
|
0.18
%
|
0.48
%
|
|
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
Loans
not secured by real estate
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
loans
|
163
|
(25
)
|
(64
)
|
376
|
458
|
(0.03
%)
|
(0.03
%)
|
(0.07
%)
|
0.53
%
|
0.73
%
|
|
Farm
loans
|
-
|
-
|
-
|
-
|
-
|
0.00
%
|
0.00
%
|
0.00
%
|
0.00
%
|
0.00
%
|
|
Consumer
loans (1)
|
319
|
342
|
400
|
358
|
509
|
3.10
%
|
3.38
%
|
4.00
%
|
3.63
%
|
5.27
%
|
|
All
other loans
|
-
|
-
|
-
|
-
|
-
|
0.00
%
|
0.00
%
|
0.00
%
|
0.00
%
|
0.00
%
|
|
Total
loans
|
$
677
|
833
|
1,476
|
1,720
|
3,506
|
0.09
%
|
0.12
%
|
0.22
%
|
0.27
%
|
0.57
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Reduction
of) provision for loan losses
|
|
|
|
|
|
|
|
|
|
|
|
for
the period
|
$
(507
)
|
(1,206
)
|
(17
)
|
(699
)
|
2,584
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance
for loan losses at end of period
|
$
6,366
|
7,550
|
9,589
|
11,082
|
13,501
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
loans at end of period
|
$
759,764
|
723,811
|
689,091
|
651,891
|
620,960
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-accrual
loans at end of period
|
$
3,711
|
3,825
|
8,432
|
10,728
|
13,836
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance
for loan losses as a percent of
|
|
|
|
|
|
|
|
|
|
|
|
total
loans outstanding at end of period
|
0.84
%
|
1.04
%
|
1.39
%
|
1.70
%
|
2.17
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-accrual
loans as a percent of
|
|
|
|
|
|
|
|
|
|
|
|
total
loans outstanding at end of period
|
0.49
%
|
0.53
%
|
1.22
%
|
1.65
%
|
2.23
%
|
|
|
|
|
|
|
(1) The loss ratio for consumer loans is elevated because overdraft
charge-offs related to DDA and NOW accounts are reported in
consumer loan charge-offs and recoveries. The net overdraft
charge-offs are not considered material and are therefore not shown
separately.
|
|
Table 4 - Non-Interest Income
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
2017
|
2016
|
2015
|
|
Service charges
|
$
4,453
|
$
4,497
|
4,647
|
|
Other service charges and fees
|
593
|
890
|
931
|
|
Gain on sale of securities
|
-
|
729
|
-
|
|
Mortgage banking income
|
1,190
|
1,428
|
1,130
|
|
Insurance and brokerage commissions
|
761
|
632
|
714
|
|
Gain/(loss) on sale and write-down of other real
estate
|
(239
)
|
64
|
245
|
|
Visa debit card income
|
3,757
|
3,589
|
3,452
|
|
Net appraisal management fee income
|
780
|
886
|
635
|
|
Miscellaneous
|
1,543
|
1,261
|
1,558
|
|
Total non-interest income
|
$
12,838
|
$
13,976
|
13,312
|
|
Table 5 - Non-Interest Expense
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
2017
|
2016
|
2015
|
|
Salaries and employee benefits
|
$
20,058
|
$
19,264
|
18,285
|
|
Occupancy expense
|
6,701
|
6,765
|
6,288
|
|
Office supplies
|
517
|
465
|
422
|
|
FDIC deposit insurance
|
347
|
494
|
681
|
|
Visa debit card expense
|
1,248
|
1,141
|
988
|
|
Professional services
|
1,236
|
182
|
564
|
|
Postage
|
258
|
224
|
249
|
|
Telephone
|
855
|
754
|
588
|
|
Director fees and expense
|
317
|
326
|
304
|
|
Advertising
|
1,195
|
1,136
|
784
|
|
Consulting fees
|
785
|
2,257
|
904
|
|
Taxes and licenses
|
263
|
272
|
301
|
|
Foreclosure/OREO expense
|
46
|
120
|
398
|
|
Internet banking expense
|
720
|
710
|
671
|
|
FHLB advance prepayment penalty
|
508
|
1,260
|
504
|
|
Other operating expense
|
3,648
|
4,612
|
3,847
|
|
Total non-interest expense
|
$
38,702
|
$
39,982
|
35,778
|
|
(Dollars in thousands)
|
Immediate
|
1-3
months
|
4-12
months
|
Total
Within One
Year
|
Over One
Year & Non-
sensitive
|
Total
|
|
Interest-earning assets:
|
|
|
|
|
|
|
|
Loans
|
$
293,233
|
19,664
|
14,404
|
327,301
|
432,463
|
759,764
|
|
Mortgage loans held for sale
|
857
|
-
|
-
|
857
|
-
|
857
|
|
Investment securities available for sale
|
-
|
10,444
|
16,791
|
27,235
|
202,086
|
229,321
|
|
Interest-bearing deposit accounts
|
4,118
|
-
|
-
|
4,118
|
-
|
4,118
|
|
Other interest-earning assets
|
-
|
-
|
-
|
-
|
2,449
|
2,449
|
|
Total interest-earning assets
|
298,208
|
30,108
|
31,195
|
359,511
|
636,998
|
996,509
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
NOW, savings, and money market deposits
|
498,445
|
-
|
-
|
498,445
|
-
|
498,445
|
|
Time deposits
|
10,833
|
20,616
|
50,668
|
82,117
|
40,984
|
123,101
|
|
FHLB borrowings
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Securities sold under
|
|
|
|
|
|
|
|
agreement to repurchase
|
37,757
|
-
|
-
|
37,757
|
-
|
37,757
|
|
Trust preferred securities
|
-
|
20,619
|
-
|
20,619
|
-
|
20,619
|
|
Total interest-bearing liabilities
|
547,035
|
41,235
|
50,668
|
638,938
|
40,984
|
679,922
|
|
|
|
|
|
|
|
|
|
Interest-sensitive gap
|
$
(248,827
)
|
(11,127
)
|
(19,473
)
|
(279,427
)
|
596,014
|
316,587
|
|
|
|
|
|
|
|
|
|
Cumulative interest-sensitive gap
|
$
(248,827
)
|
(259,954
)
|
(279,427
)
|
(279,427
)
|
316,587
|
|
|
|
|
|
|
|
|
|
|
Interest-earning assets as a percentage of interest-bearing
liabilities
|
54.51
%
|
73.02
%
|
61.57
%
|
56.27
%
|
1554.26
%
|
|
|
(Dollars in thousands)
|
2017
|
2016
|
2015
|
|
U. S. Government sponsored enterprises
|
$
40,380
|
38,222
|
38,417
|
|
State and political subdivisions
|
133,570
|
141,856
|
148,245
|
|
Mortgage-backed securities
|
53,609
|
67,585
|
77,887
|
|
Corporate bonds
|
1,512
|
1,533
|
1,906
|
|
Trust preferred securities
|
250
|
750
|
750
|
|
Equity securities
|
-
|
-
|
1,325
|
|
Total securities
|
$
229,321
|
249,946
|
268,530
|
|
|
|
|
After One Year
|
After 5 Years
|
|
|
|
|
||
|
|
One Year or Less
|
Through 5 Years
|
Through 10 Years
|
After 10 Years
|
Totals
|
|||||
|
(Dollars in thousands)
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
|
Book value:
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Government
|
|
|
|
|
|
|
|
|
|
|
|
sponsored enterprises
|
$
2,460
|
(1.16
%)
|
11,523
|
2.10
%
|
22,236
|
2.44
%
|
4,285
|
3.19
%
|
40,504
|
1.74
%
|
|
State and political subdivisions
|
14,624
|
3.67
%
|
85,116
|
3.16
%
|
25,306
|
3.06
%
|
4,230
|
3.72
%
|
129,276
|
3.40
%
|
|
Mortgage-backed securities
|
9,469
|
3.00
%
|
19,989
|
2.97
%
|
12,448
|
2.96
%
|
11,218
|
3.12
%
|
53,124
|
2.81
%
|
|
Corporate bonds
|
500
|
5.58
%
|
-
|
-
|
1,000
|
2.59
%
|
-
|
-
|
1,500
|
1.48
%
|
|
Trust preferred securities
|
-
|
-
|
-
|
-
|
-
|
-
|
250
|
8.11
%
|
250
|
8.11
%
|
|
Total securities
|
$
27,053
|
2.78
%
|
116,628
|
2.90
%
|
60,990
|
2.85
%
|
19,983
|
3.52
%
|
224,654
|
3.51
%
|
|
Table 9 - Construction and Land Development Loans
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
Number of
Loans
|
Balance
Outstanding
|
Non-accrual
Balance
|
|
Land acquisition and development - commercial purposes
|
41
|
$
6,970
|
-
|
|
Land acquisition and development - residential
purposes
|
195
|
20,113
|
14
|
|
1 to 4 family residential construction
|
109
|
20,403
|
-
|
|
Commercial construction
|
36
|
37,501
|
-
|
|
Total acquisition, development and construction
|
381
|
$
84,987
|
14
|
|
|
2017
|
2016
|
2015
|
2014
|
2013
|
|||||
|
(Dollars in thousands)
|
Amount
|
% of
Loans
|
Amount
|
% of
Loans
|
Amount
|
% of
Loans
|
Amount
|
% of
Loans
|
Amount
|
% of
Loans
|
|
Real
estate loans
|
|
|
|
|
|
|
|
|
|
|
|
Construction
and land development
|
$
84,987
|
11.19
%
|
61,749
|
8.53
%
|
65,791
|
9.55
%
|
57,617
|
8.84
%
|
63,742
|
10.27
%
|
|
Single-family
residential
|
246,703
|
32.47
%
|
240,700
|
33.25
%
|
220,690
|
32.03
%
|
206,417
|
31.66
%
|
195,975
|
31.56
%
|
|
Single-family
residential- Banco de la
|
|
|
|
|
|
|
|
|
|
|
|
Gente
stated income
|
37,249
|
4.90
%
|
40,189
|
5.55
%
|
43,733
|
6.35
%
|
47,015
|
7.21
%
|
49,463
|
7.97
%
|
|
Commercial
|
248,637
|
32.73
%
|
247,521
|
34.20
%
|
228,526
|
33.16
%
|
228,558
|
35.06
%
|
209,287
|
33.70
%
|
|
Multifamily and farmland
|
28,937
|
3.81
%
|
21,047
|
2.91
%
|
18,080
|
2.62
%
|
12,400
|
1.90
%
|
11,801
|
1.90
%
|
|
Total
real estate loans
|
646,513
|
85.10
%
|
611,206
|
84.44
%
|
576,820
|
83.71
%
|
552,007
|
84.68
%
|
530,268
|
85.39
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
not secured by real estate
|
|
|
|
|
|
|
|
|
|
|
|
Commercial
loans
|
89,022
|
11.71
%
|
87,596
|
12.11
%
|
91,010
|
13.22
%
|
76,262
|
11.71
%
|
68,047
|
10.97
%
|
|
Farm
loans
|
1,204
|
0.16
%
|
-
|
0.00
%
|
3
|
0.00
%
|
7
|
0.00
%
|
19
|
0.00
%
|
|
Consumer
loans
|
9,888
|
1.30
%
|
9,832
|
1.36
%
|
10,027
|
1.46
%
|
10,060
|
1.54
%
|
9,593
|
1.54
%
|
|
All other loans
|
13,137
|
1.73
%
|
15,177
|
2.10
%
|
11,231
|
1.63
%
|
13,555
|
2.08
%
|
13,033
|
2.10
%
|
|
Total loans
|
759,764
|
100.00
%
|
723,811
|
100.00
%
|
689,091
|
100.00
%
|
651,891
|
100.00
%
|
620,960
|
100.00
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less:
Allowance for loan losses
|
6,366
|
|
7,550
|
|
9,589
|
|
11,082
|
|
13,501
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loans
|
$
753,398
|
|
716,261
|
|
679,502
|
|
640,809
|
|
607,459
|
|
|
Table 11 - Maturity and Repricing Data for Loans
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
Within one
year or less
|
After one year
through five
years
|
After five
years
|
Total loans
|
|
Real estate loans
|
|
|
|
|
|
Construction and land development
|
$
54,526
|
18,138
|
12,323
|
84,987
|
|
Single-family residential
|
111,059
|
81,167
|
54,477
|
246,703
|
|
Single-family residential- Banco de la Gente
|
|
|
|
|
|
stated income
|
16,260
|
-
|
20,989
|
37,249
|
|
Commercial
|
85,234
|
120,600
|
42,803
|
248,637
|
|
Multifamily and farmland
|
5,623
|
8,559
|
14,755
|
28,937
|
|
Total real estate loans
|
272,702
|
228,464
|
145,347
|
646,513
|
|
|
|
|
|
|
|
Loans not secured by real estate
|
|
|
|
|
|
Commercial loans
|
52,434
|
23,631
|
12,957
|
89,022
|
|
Farm loans
|
886
|
318
|
-
|
1,204
|
|
Consumer loans
|
5,033
|
4,471
|
384
|
9,888
|
|
All other loans
|
6,422
|
4,337
|
2,378
|
13,137
|
|
Total loans
|
$
337,477
|
261,221
|
161,066
|
759,764
|
|
|
|
|
|
|
|
Total fixed rate loans
|
$
10,176
|
218,755
|
161,066
|
389,997
|
|
Total floating rate loans
|
327,301
|
42,466
|
-
|
369,767
|
|
|
|
|
|
|
|
Total loans
|
$
337,477
|
261,221
|
161,066
|
759,764
|
|
Table 12 - Loan Risk Grade Analysis
|
|
|
|
|
Percentage of Loans
|
|
|
|
By Risk Grade
|
|
|
Risk Grade
|
2017
|
2016
|
|
Risk Grade 1 (Excellent Quality)
|
1.31
%
|
2.28
%
|
|
Risk Grade 2 (High Quality)
|
26.23
%
|
26.82
%
|
|
Risk Grade 3 (Good Quality)
|
60.69
%
|
54.43
%
|
|
Risk Grade 4 (Management Attention)
|
8.19
%
|
11.99
%
|
|
Risk Grade 5 (Watch)
|
2.54
%
|
3.07
%
|
|
Risk Grade 6 (Substandard)
|
1.04
%
|
1.41
%
|
|
Risk Grade 7 (Doubtful)
|
0.00
%
|
0.00
%
|
|
Risk Grade 8 (Loss)
|
0.00
%
|
0.00
%
|
|
Table 13 - Analysis of Allowance for Loan Losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
2017
|
2016
|
2015
|
2014
|
2013
|
|
Allowance for loan losses at beginning
|
$
7,550
|
$
9,589
|
11,082
|
13,501
|
14,423
|
|
|
|
|
|
|
|
|
Loans charged off:
|
|
|
|
|
|
|
Commercial
|
194
|
146
|
38
|
430
|
502
|
|
Real estate - mortgage
|
315
|
593
|
1,064
|
789
|
2,441
|
|
Real estate - construction
|
-
|
7
|
197
|
884
|
777
|
|
Consumer
|
473
|
492
|
545
|
534
|
652
|
|
Total loans charged off
|
982
|
1,238
|
1,844
|
2,637
|
4,372
|
|
|
|
|
|
|
|
|
Recoveries of losses previously charged off:
|
|
|
|
|
|
|
Commercial
|
31
|
170
|
101
|
54
|
44
|
|
Real estate - mortgage
|
106
|
74
|
77
|
259
|
302
|
|
Real estate - construction
|
14
|
10
|
45
|
428
|
377
|
|
Consumer
|
154
|
151
|
145
|
176
|
143
|
|
Total recoveries
|
305
|
405
|
368
|
917
|
866
|
|
Net loans charged off
|
677
|
833
|
1,476
|
1,720
|
3,506
|
|
|
|
|
|
|
|
|
Provision for loan losses
|
(507
)
|
(1,206
)
|
(17
)
|
(699
)
|
2,584
|
|
|
|
|
|
|
|
|
Allowance for loan losses at end of year
|
$
6,366
|
$
7,550
|
9,589
|
11,082
|
13,501
|
|
|
|
|
|
|
|
|
Loans charged off net of recoveries, as
|
|
|
|
|
|
|
a percent of average loans outstanding
|
0.09
%
|
0.12
%
|
0.22
%
|
0.27
%
|
0.57
%
|
|
|
|
|
|
|
|
|
Allowance for loan losses as a percent
|
|
|
|
|
|
|
of total loans outstanding at end of year
|
0.84
%
|
1.04
%
|
1.39
%
|
1.70
%
|
2.17
%
|
|
Table 14 - Non-performing Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
2017
|
2016
|
2015
|
2014
|
2013
|
|
Non-accrual loans
|
$
3,711
|
$
3,825
|
8,432
|
10,728
|
13,836
|
|
Loans 90 days or more past due and still accruing
|
-
|
-
|
17
|
-
|
882
|
|
Total non-performing loans
|
3,711
|
3,825
|
8,449
|
10,728
|
14,718
|
|
All other real estate owned
|
118
|
283
|
739
|
2,016
|
1,679
|
|
Repossessed assets
|
-
|
-
|
-
|
-
|
-
|
|
Total non-performing assets
|
$
3,829
|
$
4,108
|
9,188
|
12,744
|
16,397
|
|
|
|
|
|
|
|
|
TDR loans not included in above,
|
|
|
|
|
|
|
(not 90 days past due or on nonaccrual)
|
2,543
|
3,337
|
5,102
|
7,217
|
7,953
|
|
|
|
|
|
|
|
|
As a percent of total loans at year end
|
|
|
|
|
|
|
Non-accrual loans
|
0.49
%
|
0.53
%
|
1.22
%
|
1.65
%
|
2.23
%
|
|
Loans 90 days or more past due and still accruing
|
0.00
%
|
0.00
%
|
0.00
%
|
0.00
%
|
0.14
%
|
|
|
|
|
|
|
|
|
Total non-performing assets
|
|
|
|
|
|
|
as a percent of total assets at year end
|
0.35
%
|
0.38
%
|
0.88
%
|
1.22
%
|
1.58
%
|
|
|
|
|
|
|
|
|
Total non-performing loans
|
|
|
|
|
|
|
as a percent of total loans at year-end
|
0.49
%
|
0.53
%
|
1.23
%
|
1.65
%
|
2.37
%
|
|
Table 15 - Maturities of Time Deposits of $250,000 or
greater
|
|
|
|
|
|
(Dollars in thousands)
|
2017
|
|
Three months or less
|
$
6,718
|
|
Over three months through six months
|
2,368
|
|
Over six months through twelve months
|
3,245
|
|
Over twelve months
|
6,425
|
|
Total
|
$
18,756
|
|
(Dollars in thousands)
|
Within One
Year
|
One to
Three Years
|
Three to
Five Years
|
Five Years
or More
|
Total
|
|
Contractual Cash Obligations
|
|
|
|
|
|
|
Junior subordinated debentures
|
$
-
|
-
|
-
|
20,619
|
20,619
|
|
Operating lease obligations
|
716
|
1,375
|
1,032
|
1,739
|
4,862
|
|
Total
|
$
716
|
1,375
|
1,032
|
22,358
|
25,481
|
|
|
|
|
|
|
|
|
Other Commitments
|
|
|
|
|
|
|
Commitments to extend credit
|
$
68,087
|
24,552
|
28,864
|
112,469
|
233,972
|
|
Standby letters of credit
|
|
|
|
|
|
|
and financial guarantees written
|
3,325
|
-
|
-
|
-
|
3,325
|
|
Income tax credits
|
1,746
|
511
|
66
|
74
|
2,397
|
|
Total
|
$
73,158
|
25,063
|
28,930
|
112,543
|
239,694
|
|
Table 17 - Equity Ratios
|
|
|
|
|
|
|
|
|
|
|
2017
|
2016
|
2015
|
|
Return on average assets
|
0.93%
|
0.85%
|
0.93%
|
|
Return on average equity
|
8.78%
|
8.11%
|
9.03%
|
|
Dividend payout ratio
|
25.67%
|
22.95%
|
16.34%
|
|
Average equity to average assets
|
10.64%
|
10.51%
|
10.27%
|
|
|
2017
|
2016
|
||||||
|
(Dollars in thousands, except per share
amounts)
|
First
|
Second
|
Third
|
Fourth
|
First
|
Second
|
Third
|
Fourth
|
|
Total interest
income
|
$
10,064
|
10,461
|
10,698
|
10,726
|
$
9,905
|
9,815
|
9,982
|
10,107
|
|
Total interest
expense
|
598
|
622
|
650
|
507
|
809
|
813
|
828
|
821
|
|
Net interest income
|
9,466
|
9,839
|
10,048
|
10,219
|
9,096
|
9,002
|
9,154
|
9,286
|
|
|
|
|
|
|
|
|
|
|
|
(Reduction of)
provision for loan losses
|
(236
)
|
49
|
(218
)
|
(102
)
|
(216
)
|
(531
)
|
(360
)
|
(99
)
|
|
Other
income
|
2,876
|
3,281
|
3,504
|
3,177
|
3,324
|
3,572
|
3,414
|
3,666
|
|
Other
expense
|
9,795
|
9,335
|
9,351
|
10,169
|
9,492
|
9,109
|
9,598
|
11,783
|
|
Income before income taxes
|
2,783
|
3,736
|
4,419
|
3,329
|
3,144
|
3,996
|
3,330
|
1,268
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes
(benefit)
|
578
|
925
|
1,177
|
1,319
|
691
|
1,032
|
872
|
(34
)
|
|
Net earnings
|
2,205
|
2,811
|
3,242
|
2,010
|
2,453
|
2,964
|
2,458
|
1,302
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net earnings per share
|
$
0.36
|
0.47
|
0.54
|
0.34
|
$
0.41
|
0.49
|
0.41
|
0.22
|
|
Diluted net earnings per share
|
$
0.36
|
0.46
|
0.53
|
0.34
|
$
0.40
|
0.48
|
0.40
|
0.22
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans Receivable
|
2018
|
2019
|
2020
|
2021
|
2022
|
Thereafter
|
Total
|
Fair Value
|
|
Fixed
rate
|
$
52,783
|
60,232
|
55,592
|
59,385
|
52,546
|
132,608
|
413,146
|
394,729
|
|
Average
interest rate
|
4.85
%
|
4.59
%
|
4.75
%
|
4.63
%
|
4.84
%
|
5.03
%
|
|
|
|
Variable
rate
|
$
73,910
|
42,857
|
35,356
|
30,777
|
30,195
|
134,380
|
347,475
|
348,331
|
|
Average
interest rate
|
5.20
%
|
5.02
%
|
4.96
%
|
5.00
%
|
5.08
%
|
4.33
%
|
|
|
|
Total
|
|
|
|
|
|
|
760,621
|
743,060
|
|
|
|
|
|
|
|
|
|
|
|
Investment Securities
|
|
|
|
|
|
|
|
|
|
Interest
bearing cash
|
$
4,118
|
-
|
-
|
-
|
-
|
-
|
4,118
|
4,118
|
|
Average
interest rate
|
1.27
%
|
-
|
-
|
-
|
-
|
-
|
|
|
|
Securities
available for sale
|
$
33,796
|
22,819
|
23,487
|
25,952
|
42,326
|
80,941
|
229,321
|
229,321
|
|
Average
interest rate
|
4.50
%
|
4.39
%
|
4.20
%
|
4.63
%
|
4.51
%
|
4.19
%
|
|
|
|
Nonmarketable
equity securities
|
$
-
|
-
|
-
|
-
|
-
|
1,830
|
1,830
|
1,830
|
|
Average
interest rate
|
-
|
-
|
-
|
-
|
-
|
4.08
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Obligations
|
|
|
|
|
|
|
|
|
|
Deposits
|
$
84,604
|
21,001
|
13,403
|
3,870
|
3,150
|
780,924
|
906,952
|
894,932
|
|
Average
interest rate
|
0.23
%
|
0.47
%
|
0.58
%
|
0.74
%
|
0.81
%
|
0.09
%
|
|
|
|
Securities
sold under agreement
|
|
|
|
|
|
|
|
|
|
to
repurchase
|
$
37,757
|
-
|
-
|
-
|
-
|
-
|
37,757
|
37,757
|
|
Average
interest rate
|
0.14
%
|
-
|
-
|
-
|
-
|
-
|
|
|
|
Junior
subordinated debentures
|
$
-
|
-
|
-
|
-
|
-
|
20,619
|
20,619
|
20,619
|
|
Average
interest rate
|
-
|
-
|
-
|
-
|
-
|
3.00
%
|
|
|
|
Table 20 - Interest Rate Risk
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
Estimated Resulting Theoretical Net
Interest Income
|
|
|
Hypothetical rate change (ramp over 12 months)
|
Amount
|
% Change
|
|
+3
%
|
$
45,209
|
4.16
%
|
|
+2
%
|
$
45,082
|
3.87
%
|
|
+1
%
|
$
44,466
|
2.45
%
|
|
0
%
|
$
43,402
|
0.00
%
|
|
-1
%
|
$
42,056
|
-3.10
%
|
|
-2
%
|
$
41,413
|
-4.58
%
|
|
-3
%
|
$
41,315
|
-4.81
%
|
|
|
Estimated Resulting Theoretical
Market Value of Equity
|
|
|
Hypothetical rate change (immediate shock)
|
Amount
|
% Change
|
|
+3
%
|
$
169,602
|
9.73
%
|
|
+2
%
|
$
174,677
|
13.02
%
|
|
+1
%
|
$
170,472
|
10.30
%
|
|
0
%
|
$
154,559
|
0.00
%
|
|
-1
%
|
$
129,973
|
-15.91
%
|
|
-2
%
|
$
94,534
|
-38.84
%
|
|
-3
%
|
$
77,557
|
-49.82
%
|
|
PEOPLES BANCORP OF NORTH CAROLINA, INC.
|
|
|
Consolidated Financial Statements
|
|
|
December 31, 2017, 2016 and 2015
|
|
|
|
|
|
|
|
|
INDEX
|
|
|
|
|
|
|
PAGE(S)
|
|
|
|
|
Reports of Independent Registered Public Accounting Firm on the
Consolidated Financial Statements
|
A-25 - A-27
|
|
|
|
|
Financial Statements
|
|
|
|
|
|
Consolidated Balance Sheets at December 31, 2017 and
2016
|
A-28
|
|
|
|
|
Consolidated Statements of Earnings for the years ended December
31, 2017, 2016 and 2015
|
A-29
|
|
|
|
|
Consolidated Statements of Comprehensive Income for the years ended
December 31, 2017, 2016 and 2015
|
A-30
|
|
|
|
|
Consolidated Statements of Changes in Shareholders' Equity for the
years ended December 31, 2017, 2016 and 2015
|
A-31
|
|
|
|
|
Consolidated Statements of Cash Flows for the years ended December
31, 2017, 2016 and 2015
|
A-32 - A-33
|
|
|
|
|
Notes to Consolidated Financial Statements
|
A-34 - A-66
|
|
PEOPLES BANCORP OF NORTH CAROLINA, INC.
|
||
|
Consolidated Balance Sheets
|
||
|
December 31, 2017 and December 31, 2016
|
||
|
(Dollars in thousands)
|
||
|
|
|
|
|
Assets
|
December 31,
2017
|
December 31,
2016
|
|
|
|
|
|
Cash and due from banks, including reserve
requirements
|
$
53,186
|
53,613
|
|
of $7,472 at 12/31/17 and $6,075 at 12/31/16
|
|
|
|
Interest-bearing deposits
|
4,118
|
16,481
|
|
Cash and cash equivalents
|
57,304
|
70,094
|
|
|
|
|
|
Investment securities available for sale
|
229,321
|
249,946
|
|
Other investments
|
1,830
|
2,635
|
|
Total securities
|
231,151
|
252,581
|
|
|
|
|
|
Mortgage loans held for sale
|
857
|
5,709
|
|
|
|
|
|
Loans
|
759,764
|
723,811
|
|
Less allowance for loan losses
|
(6,366
)
|
(7,550
)
|
|
Net loans
|
753,398
|
716,261
|
|
|
|
|
|
Premises and equipment, net
|
19,911
|
16,452
|
|
Cash surrender value of life insurance
|
15,552
|
14,952
|
|
Other real estate
|
118
|
283
|
|
Accrued interest receivable and other assets
|
13,875
|
11,659
|
|
Total assets
|
$
1,092,166
|
1,087,991
|
|
|
|
|
|
Liabilities and
Shareholders' Equity
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
Noninterest-bearing demand
|
$
285,406
|
271,851
|
|
NOW, MMDA & savings
|
498,445
|
477,054
|
|
Time, $250,000 or more
|
18,756
|
26,771
|
|
Other time
|
104,345
|
117,242
|
|
Total deposits
|
906,952
|
892,918
|
|
|
|
|
|
Securities sold under agreements to repurchase
|
37,757
|
36,434
|
|
FHLB borrowings
|
-
|
20,000
|
|
Junior subordinated debentures
|
20,619
|
20,619
|
|
Accrued interest payable and other liabilities
|
10,863
|
10,592
|
|
Total liabilities
|
976,191
|
980,563
|
|
|
|
|
|
Commitments (Note 10)
|
|
|
|
|
|
|
|
Shareholders' equity:
|
|
|
|
Series A preferred stock, $1,000 stated value;
authorized
|
|
|
|
5,000,000 shares; no shares issued and outstanding
|
-
|
-
|
|
Common stock, no par value; authorized
|
|
|
|
20,000,000 shares; issued and outstanding 5,995,256
shares
|
|
|
|
at December 31, 2017 and 5,417,800 shares at December 31,
2016
|
62,096
|
44,187
|
|
Retained earnings
|
50,286
|
60,254
|
|
Accumulated other comprehensive income
|
3,593
|
2,987
|
|
Total shareholders' equity
|
115,975
|
107,428
|
|
|
|
|
|
Total liabilities and shareholders' equity
|
$
1,092,166
|
1,087,991
|
|
|
|
|
|
See accompanying Notes to Consolidated Financial
Statements.
|
|
|
|
PEOPLES BANCORP OF NORTH CAROLINA, INC.
|
|||
|
Consolidated Statements of Earnings
|
|||
|
For the Years Ended December 31, 2017, 2016 and 2015
|
|||
|
(Dollars in thousands, except per share amounts)
|
|||
|
|
|
|
|
|
|
2017
|
2016
|
2015
|
|
|
|
|
|
|
Interest income:
|
|
|
|
|
Interest and fees on loans
|
$
34,888
|
32,452
|
31,098
|
|
Interest on due from banks
|
219
|
123
|
26
|
|
Interest on investment securities:
|
|
|
|
|
U.S. Government sponsored enterprises
|
2,404
|
2,531
|
2,616
|
|
States and political subdivisions
|
4,236
|
4,454
|
4,600
|
|
Other
|
202
|
249
|
326
|
|
Total interest income
|
41,949
|
39,809
|
38,666
|
|
|
|
|
|
|
Interest expense:
|
|
|
|
|
NOW, MMDA & savings deposits
|
598
|
495
|
432
|
|
Time deposits
|
466
|
586
|
870
|
|
FHLB borrowings
|
662
|
1,661
|
1,735
|
|
Junior subordinated debentures
|
590
|
485
|
402
|
|
Other
|
61
|
44
|
45
|
|
Total interest expense
|
2,377
|
3,271
|
3,484
|
|
|
|
|
|
|
Net interest income
|
39,572
|
36,538
|
35,182
|
|
|
|
|
|
|
(Reduction of) provision for loan losses
|
(507
)
|
(1,206
)
|
(17
)
|
|
|
|
|
|
|
Net interest income after provision for loan losses
|
40,079
|
37,744
|
35,199
|
|
|
|
|
|
|
Non-interest income:
|
|
|
|
|
Service charges
|
4,453
|
4,497
|
4,647
|
|
Other service charges and fees
|
593
|
890
|
931
|
|
Other than temporary impairment losses
|
-
|
-
|
-
|
|
Gain on sale of securities
|
-
|
729
|
-
|
|
Mortgage banking income
|
1,190
|
1,428
|
1,130
|
|
Insurance and brokerage commissions
|
761
|
632
|
714
|
|
Gain (loss) on sales and write-downs of
|
|
|
|
|
other real estate
|
(239
)
|
64
|
245
|
|
Miscellaneous
|
6,080
|
5,736
|
5,645
|
|
Total non-interest income
|
12,838
|
13,976
|
13,312
|
|
|
|
|
|
|
Non-interest expense:
|
|
|
|
|
Salaries and employee benefits
|
20,058
|
19,264
|
18,285
|
|
Occupancy
|
6,701
|
6,765
|
6,288
|
|
Professional fees
|
1,236
|
2,439
|
1,468
|
|
Advertising
|
1,195
|
1,136
|
784
|
|
Debit card expense
|
1,248
|
1,141
|
988
|
|
FDIC insurance
|
347
|
494
|
681
|
|
Other
|
7,917
|
8,743
|
7,284
|
|
Total non-interest expense
|
38,702
|
39,982
|
35,778
|
|
|
|
|
|
|
Earnings before income taxes
|
14,215
|
11,738
|
12,733
|
|
|
|
|
|
|
Income tax expense
|
3,947
|
2,561
|
3,100
|
|
|
|
|
|
|
Net earnings
|
$
10,268
|
9,177
|
9,633
|
|
|
|
|
|
|
Basic net earnings per share
|
$
1.71
|
1.53
|
1.57
|
|
Diluted net earnings per share
|
$
1.69
|
1.50
|
1.56
|
|
Cash dividends declared per share
|
$
0.44
|
0.35
|
0.25
|
|
|
|
|
|
|
See accompanying Notes to Consolidated Financial
Statements.
|
|
|
|
|
PEOPLES BANCORP OF NORTH CAROLINA, INC.
|
|||
|
Consolidated Statements of Comprehensive Income
|
|||
|
For the Years Ended December 31, 2017, 2016 and 2015
|
|||
|
(Dollars in thousands)
|
|||
|
|
|
|
|
|
|
2017
|
2016
|
2015
|
|
|
|
|
|
|
Net earnings
|
$
10,268
|
9,177
|
9,633
|
|
|
|
|
|
|
Other comprehensive income (loss):
|
|
|
|
|
Unrealized holding gains (losses) on securities
|
|
|
|
|
available for sale
|
(355
)
|
(3,274
)
|
93
|
|
Reclassification adjustment for gains on
|
|
|
|
|
securities available for sale
|
|
|
|
|
included in net earnings
|
-
|
(729
)
|
-
|
|
|
|
|
|
|
Total other comprehensive income (loss),
|
|
|
|
|
before income taxes
|
(355
)
|
(4,003
)
|
93
|
|
|
|
|
|
|
Income tax (benefit) expense related to other
|
|
|
|
|
comprehensive (loss) income:
|
|
|
|
|
|
|
|
|
|
Unrealized holding gains (losses) on securities
|
|
|
|
|
available for sale
|
(354
)
|
(1,196
)
|
36
|
|
Reclassification adjustment for gains on
|
|
|
|
|
securities available for sale
|
|
|
|
|
included in net earnings
|
-
|
(284
)
|
-
|
|
|
|
|
|
|
Total income tax expense (benefit) related to
|
|
|
|
|
other comprehensive income (loss)
|
(354
)
|
(1,480
)
|
36
|
|
|
|
|
|
|
Total other comprehensive income (loss),
|
|
|
|
|
net of tax
|
(1)
|
(2,523
)
|
57
|
|
|
|
|
|
|
Total comprehensive income
|
$
10,267
|
6,654
|
9,690
|
|
|
|
|
|
|
See accompanying Notes to Consolidated Financial
Statements.
|
|
|
|
|
PEOPLES BANCORP OF NORTH CAROLINA, INC.
|
|||||
|
Consolidated Statements of Changes in Shareholders'
Equity
|
|||||
|
For the Years Ended December 31, 2017, 2016 and 2015
|
|||||
|
(Dollars in thousands)
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
Common
|
Common
|
|
Other
|
|
|
|
Stock
|
Stock
|
Retained
|
Comprehensive
|
|
|
|
Shares
|
Amount
|
Earnings
|
Income (loss)
|
Total
|
|
|
|
|
|
|
|
|
Balance, December 31, 2014
|
5,612,588
|
$
48,088
|
45,124
|
5,453
|
98,665
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
|
|
|
|
repurchase
|
(102,050
)
|
(1,917
)
|
-
|
-
|
(1,917
)
|
|
Cash dividends declared on
|
|
|
|
|
|
|
common stock
|
-
|
-
|
(1,574
)
|
-
|
(1,574
)
|
|
Net earnings
|
-
|
-
|
9,633
|
-
|
9,633
|
|
Change in accumulated other
|
|
|
|
|
|
|
comprehensive income,
|
|
|
|
|
|
|
net of tax
|
-
|
-
|
-
|
57
|
57
|
|
Balance, December 31, 2015
|
5,510,538
|
$
46,171
|
53,183
|
5,510
|
104,864
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
|
|
|
|
repurchase
|
(92,738
)
|
(1,984
)
|
-
|
-
|
(1,984
)
|
|
Cash dividends declared on
|
|
|
|
|
|
|
common stock
|
-
|
-
|
(2,106
)
|
-
|
(2,106
)
|
|
Net earnings
|
-
|
-
|
9,177
|
-
|
9,177
|
|
Change in accumulated other
|
|
|
|
|
|
|
comprehensive income,
|
|
|
|
|
|
|
net of tax
|
-
|
-
|
-
|
(2,523
)
|
(2,523
)
|
|
Balance, December 31, 2016
|
5,417,800
|
$
44,187
|
60,254
|
2,987
|
107,428
|
|
|
|
|
|
|
|
|
Cash dividends declared on
|
|
|
|
|
|
|
common stock
|
-
|
-
|
(2,629
)
|
-
|
(2,629
)
|
|
10% stock dividend
|
544,844
|
16,994
|
(17,000
)
|
-
|
(6
)
|
|
Restricted stock units exercised
|
32,612
|
915
|
-
|
-
|
915
|
|
Net earnings
|
-
|
-
|
10,268
|
-
|
10,268
|
|
Change in accumulated other
|
|
|
|
|
|
|
comprehensive income due to
|
|
|
|
|
|
|
Tax Cuts and Jobs Act
|
-
|
-
|
(607
)
|
607
|
-
|
|
Change in accumulated other
|
|
|
|
|
|
|
comprehensive income,
|
|
|
|
|
|
|
net of tax
|
-
|
-
|
-
|
(1
)
|
(1
)
|
|
Balance, December 31, 2017
|
5,995,256
|
$
62,096
|
50,286
|
3,593
|
115,975
|
|
|
|
|
|
|
|
|
See accompanying Notes to Consolidated Financial
Statements.
|
|
|
|
|
|
|
PEOPLES BANCORP OF NORTH CAROLINA, INC.
|
|||
|
Consolidated Statements of Cash Flows
|
|||
|
For the Years Ended December 31, 2017, 2016 and 2015
|
|||
|
(Dollars in thousands)
|
|||
|
|
|
|
|
|
|
2017
|
2016
|
2015
|
|
|
|
|
|
|
Cash flows from operating activities:
|
|
|
|
|
Net earnings
|
$
10,268
|
9,177
|
9,633
|
|
Adjustments to reconcile net earnings to
|
|
|
|
|
net cash provided by operating activities:
|
|
|
|
|
Depreciation, amortization and accretion
|
5,018
|
5,423
|
6,053
|
|
Reduction of provision for loan losses
|
(507
)
|
(1,206
)
|
(17
)
|
|
Deferred income taxes
|
(2,120
)
|
1,097
|
673
|
|
Gain on sale of investment securities
|
-
|
(729)
|
-
|
|
Gain on sale of other real estate
|
-
|
(81
)
|
(363
)
|
|
Write-down of other real estate
|
239
|
17
|
118
|
|
Restricted stock expense
|
592
|
932
|
487
|
|
Proceeds from sales of loans held for sale
|
59,193
|
67,764
|
50,770
|
|
Origination of loans held for sale
|
(54,341
)
|
(69,324
)
|
(53,544
)
|
|
Change in:
|
|
|
|
|
Cash surrender value of life insurance
|
(600
)
|
(406
)
|
(421
)
|
|
Other assets
|
258
|
(636
)
|
(408
)
|
|
Other liabilities
|
594
|
211
|
882
|
|
Net cash provided by operating activities
|
18,594
|
12,239
|
13,863
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
Purchases of investment securities available for sale
|
(10,014
)
|
(12,707
)
|
(19,220
)
|
|
Proceeds from sales, calls and maturities of investment
securities
|
|
|
|
|
available for sale
|
10,162
|
4,053
|
5,475
|
|
Proceeds from paydowns of investment securities available for
sale
|
17,202
|
20,675
|
22,732
|
|
Purchases of other investments
|
(45
)
|
(255
)
|
(6
)
|
|
FHLB stock redemption
|
850
|
1,256
|
401
|
|
Net change in loans
|
(36,748
)
|
(36,116
)
|
(43,441
)
|
|
Purchases of premises and equipment
|
(5,557
)
|
(1,610
)
|
(2,354
)
|
|
Proceeds from sale of other real estate and
repossessions
|
44
|
1,083
|
6,287
|
|
Net cash used by investing activities
|
(24,106
)
|
(23,621
)
|
(30,126
)
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
Net change in deposits
|
14,034
|
60,743
|
17,475
|
|
Net change in securities sold under agreement to
repurchase
|
1,323
|
8,560
|
(20,556
)
|
|
Proceeds from FHLB borrowings
|
1
|
6,000
|
20,001
|
|
Repayments of FHLB borrowings
|
(20,001
)
|
(29,500
)
|
(26,501
)
|
|
Proceeds from FRB borrowings
|
1
|
1
|
1
|
|
Repayments of FRB borrowings
|
(1
)
|
(1
)
|
(1
)
|
|
Proceeds from Fed Funds Purchased
|
187
|
9,112
|
5,192
|
|
Repayments of Fed Funds Purchased
|
(187
)
|
(9,112
)
|
(5,192
)
|
|
Common stock repurchased
|
-
|
(1,984)
|
(1,917)
|
|
Cash dividends paid in lieu of fractional shares
|
(6)
|
-
|
-
|
|
Cash dividends paid on common stock
|
(2,629
)
|
(2,106
)
|
(1,574
)
|
|
|
|
|
|
|
Net cash (used) provided by financing activities
|
(7,278
)
|
41,713
|
(13,072
)
|
|
|
|
|
|
|
Net change in cash and cash equivalents
|
(12,790
)
|
30,331
|
(29,335
)
|
|
|
|
|
|
|
Cash and cash equivalents at beginning of period
|
70,094
|
39,763
|
69,098
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
$
57,304
|
70,094
|
39,763
|
|
PEOPLES BANCORP OF NORTH CAROLINA, INC.
|
|||
|
Consolidated Statements of Cash Flows, continued
|
|||
|
For the Years Ended December 31, 2017, 2016 and 2015
|
|||
|
(Dollars in thousands)
|
|||
|
|
|
|
|
|
|
2017
|
2016
|
2015
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
Cash paid during the year for:
|
|
|
|
|
Interest
|
$
2,526
|
3,415
|
3,518
|
|
Income taxes
|
$
2,408
|
2,028
|
2,278
|
|
|
|
|
|
|
Noncash investing and financing activities:
|
|
|
|
|
Change in unrealized (loss) gain on investment
securities
|
|
|
|
|
available for sale, net
|
$
(1
)
|
(2,523
)
|
57
|
|
Transfer of loans to other real estate and
repossessions
|
$
118
|
563
|
4,825
|
|
Issuance of accrued restricted stock units
|
$
(915
)
|
-
|
-
|
|
Financed portion of sale of other real estate
|
$
-
|
-
|
60
|
|
|
|
|
|
|
See accompanying Notes to Consolidated Financial
Statements.
|
|
|
|
|
Buildings and improvements
|
10 - 50 years
|
|
Furniture and equipment
|
3 - 10 years
|
|
For the year ended
December 31, 2017
|
|
|
|
|
|
Net
Earnings
(Dollars
in
thousands)
|
Weighted
Average
Number
of
Shares
|
Per
Share
Amount
|
|
Basic earnings per share
|
$
10,268
|
5,988,183
|
$
1.71
|
|
Effect of dilutive securities:
|
|
|
|
|
Restricted stock units
|
-
|
74,667
|
|
|
Diluted earnings per share
|
$
10,268
|
6,062,850
|
$
1.69
|
|
For the year ended
December 31, 2016
|
|
|
|
|
|
Net
Earnings
(Dollars
in
thousands)
|
Weighted
Average
Number
of
Shares
|
Per
Share
Amount
|
|
Basic earnings per share
|
$
9,177
|
6,024,970
|
$
1.53
|
|
Effect of dilutive securities:
|
|
|
|
|
Restricted stock units
|
-
|
77,807
|
|
|
Diluted earnings per share
|
$
9,177
|
6,102,777
|
$
1.50
|
|
For the year ended
December 31, 2015
|
|
|
|
|
|
Net
Earnings
(Dollars
in
thousands)
|
Weighted
Average
Number
of
Shares
|
Per
Share
Amount
|
|
Basic earnings per share
|
$
9,633
|
6,115,159
|
$
1.57
|
|
Effect of dilutive securities:
|
|
|
|
|
Restricted stock units
|
-
|
52,749
|
|
|
Diluted earnings per share
|
$
9,633
|
6,167,908
|
$
1.56
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
December 31,
2017
|
|||
|
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated
Fair
Value
|
|
Mortgage-backed securities
|
$
53,124
|
814
|
329
|
53,609
|
|
U.S. Government
|
|
|
|
|
|
sponsored enterprises
|
40,504
|
140
|
264
|
40,380
|
|
State and political subdivisions
|
129,276
|
4,310
|
16
|
133,570
|
|
Corporate bonds
|
1,500
|
12
|
-
|
1,512
|
|
Trust preferred securities
|
250
|
-
|
-
|
250
|
|
Total
|
$
224,654
|
5,276
|
609
|
229,321
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|||
|
|
December 31,
2016
|
|||
|
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Estimated
Fair
Value
|
|
Mortgage-backed securities
|
$
66,654
|
1,221
|
290
|
67,585
|
|
U.S. Government
|
|
|
|
|
|
sponsored enterprises
|
38,188
|
308
|
274
|
38,222
|
|
State and political subdivisions
|
137,832
|
4,176
|
152
|
141,856
|
|
Corporate bonds
|
1,500
|
33
|
-
|
1,533
|
|
Trust preferred securities
|
750
|
-
|
-
|
750
|
|
Total
|
$
244,924
|
5,738
|
716
|
249,946
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
December 31,
2017
|
|||||
|
|
Less
than 12 Months
|
12
Months or More
|
Total
|
|||
|
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
|
Mortgage-backed securities
|
$
8,701
|
75
|
11,259
|
254
|
19,960
|
329
|
|
U.S. Government
|
|
|
|
|
|
|
|
sponsored enterprises
|
12,661
|
98
|
10,067
|
166
|
22,728
|
264
|
|
State and political subdivisions
|
798
|
2
|
1,501
|
14
|
2,299
|
16
|
|
Total
|
$
22,160
|
175
|
22,827
|
434
|
44,987
|
609
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
December 31,
2016
|
|||||
|
|
Less
than 12 Months
|
12
Months or More
|
Total
|
|||
|
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
|
Mortgage-backed securities
|
$
15,594
|
290
|
-
|
-
|
15,594
|
290
|
|
U.S. Government
|
|
|
|
|
|
|
|
sponsored enterprises
|
10,120
|
94
|
9,562
|
180
|
19,682
|
274
|
|
State and political subdivisions
|
10,441
|
123
|
561
|
29
|
11,002
|
152
|
|
Total
|
$
36,155
|
507
|
10,123
|
209
|
46,278
|
716
|
|
December 31, 2017
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
Amortized
Cost
|
Estimated
Fair
Value
|
|
Due within one year
|
$
17,584
|
17,682
|
|
Due from one to five years
|
96,639
|
99,547
|
|
Due from five to ten years
|
48,542
|
49,578
|
|
Due after ten years
|
8,765
|
8,905
|
|
Mortgage-backed securities
|
53,124
|
53,609
|
|
Equity securities
|
-
|
-
|
|
Total
|
$
224,654
|
229,321
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
December 31,
2017
|
|||
|
|
Fair
Value
Measurements
|
Level
1
Valuation
|
Level
2
Valuation
|
Level
3
Valuation
|
|
Mortgage-backed securities
|
$
53,609
|
-
|
53,609
|
-
|
|
U.S. Government
|
|
|
|
|
|
sponsored enterprises
|
$
40,380
|
-
|
40,380
|
-
|
|
State and political subdivisions
|
$
133,570
|
-
|
133,570
|
-
|
|
Corporate bonds
|
$
1,512
|
-
|
1,512
|
-
|
|
Trust preferred securities
|
$
250
|
-
|
-
|
250
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
December 31,
2016
|
|||
|
|
Fair
Value
Measurements
|
Level
1
Valuation
|
Level
2
Valuation
|
Level
3
Valuation
|
|
Mortgage-backed securities
|
$
67,585
|
-
|
67,585
|
-
|
|
U.S. Government
|
|
|
|
|
|
sponsored enterprises
|
$
38,222
|
-
|
38,222
|
-
|
|
State and political subdivisions
|
$
141,856
|
-
|
141,856
|
-
|
|
Corporate bonds
|
$
1,533
|
-
|
1,533
|
-
|
|
Trust preferred securities
|
$
750
|
-
|
-
|
750
|
|
(Dollars in thousands)
|
|
|
|
Investment
Securities
Available
for Sale
|
|
|
Level 3
Valuation
|
|
Balance, beginning of period
|
$
750
|
|
Change in book value
|
-
|
|
Change in gain/(loss) realized and unrealized
|
-
|
|
Purchases/(sales and calls)
|
(500
)
|
|
Transfers in and/or (out) of Level 3
|
-
|
|
Balance, end of period
|
$
250
|
|
|
|
|
Change in unrealized gain/(loss) for assets still held in Level
3
|
$
-
|
|
(Dollars in thousands)
|
|
|
|
|
December 31, 2017
|
December 31, 2016
|
|
Real estate loans:
|
|
|
|
Construction and land development
|
$
84,987
|
61,749
|
|
Single-family residential
|
246,703
|
240,700
|
|
Single-family residential -
|
|
|
|
Banco de la Gente stated income
|
37,249
|
40,189
|
|
Commercial
|
248,637
|
247,521
|
|
Multifamily and farmland
|
28,937
|
21,047
|
|
Total real estate loans
|
646,513
|
611,206
|
|
|
|
|
|
Loans not secured by real estate:
|
|
|
|
Commercial loans
|
89,022
|
87,596
|
|
Farm loans
|
1,204
|
-
|
|
Consumer loans
|
9,888
|
9,832
|
|
All other loans
|
13,137
|
15,177
|
|
|
|
|
|
Total loans
|
759,764
|
723,811
|
|
|
|
|
|
Less allowance for loan losses
|
6,366
|
7,550
|
|
|
|
|
|
Total net loans
|
$
753,398
|
716,261
|
|
December 31, 2017
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
Loans
30-89
Days
Past
Due
|
Loans 90
or
More
Days
Past
Due
|
Total
Past
Due
Loans
|
Total
Current
Loans
|
Total
Loans
|
Accruing
Loans 90 or More Days Past Due |
|
Real estate loans:
|
|
|
|
|
|
|
|
Construction and land development
|
$
277
|
-
|
277
|
84,710
|
84,987
|
-
|
|
Single-family residential
|
3,241
|
193
|
3,434
|
243,269
|
246,703
|
-
|
|
Single-family residential -
|
|
|
|
|
|
|
|
Banco de la Gente stated income
|
4,078
|
465
|
4,543
|
32,706
|
37,249
|
-
|
|
Commercial
|
588
|
-
|
588
|
248,049
|
248,637
|
-
|
|
Multifamily and farmland
|
-
|
12
|
12
|
28,925
|
28,937
|
-
|
|
Total real estate loans
|
8,184
|
670
|
8,854
|
637,659
|
646,513
|
-
|
|
|
|
|
|
|
|
|
|
Loans not secured by real estate:
|
|
|
|
|
|
|
|
Commercial loans
|
53
|
100
|
153
|
88,869
|
89,022
|
-
|
|
Farm loans
|
-
|
-
|
-
|
1,204
|
1,204
|
-
|
|
Consumer loans
|
113
|
5
|
118
|
9,770
|
9,888
|
-
|
|
All other loans
|
-
|
-
|
-
|
13,137
|
13,137
|
-
|
|
Total loans
|
$
8,350
|
775
|
9,125
|
750,639
|
759,764
|
-
|
|
|
|
|
|
|
|
|
|
December 31, 2016
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
Loans
30-89
Days
Past
Due
|
Loans 90
or
More
Days
Past
Due
|
Total
Past
Due
Loans
|
Total
Current
Loans
|
Total
Loans
|
Accruing
Loans 90
or
More
Days
Past
Due
|
|
Real estate loans:
|
|
|
|
|
|
|
|
Construction and land development
|
$
-
|
10
|
10
|
61,739
|
61,749
|
-
|
|
Single-family residential
|
4,890
|
80
|
4,970
|
235,730
|
240,700
|
-
|
|
Single-family residential -
|
|
|
|
|
|
|
|
Banco de la Gente stated income
|
5,250
|
249
|
5,499
|
34,690
|
40,189
|
-
|
|
Commercial
|
342
|
126
|
468
|
247,053
|
247,521
|
-
|
|
Multifamily and farmland
|
471
|
-
|
471
|
20,576
|
21,047
|
-
|
|
Total real estate loans
|
10,953
|
465
|
11,418
|
599,788
|
611,206
|
-
|
|
|
|
|
|
|
|
|
|
Loans not secured by real estate:
|
|
|
|
|
|
|
|
Commercial loans
|
273
|
-
|
273
|
87,323
|
87,596
|
-
|
|
Farm loans
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Consumer loans
|
68
|
6
|
74
|
9,758
|
9,832
|
-
|
|
All other loans
|
3
|
-
|
3
|
15,174
|
15,177
|
-
|
|
Total loans
|
$
11,297
|
471
|
11,768
|
712,043
|
723,811
|
-
|
|
(Dollars in thousands)
|
|
|
|
|
December 31,
2017
|
December 31,
2016
|
|
Real
estate loans:
|
|
|
|
Construction and land development
|
$
14
|
22
|
|
Single-family residential
|
1,634
|
1,662
|
|
Single-family residential -
|
|
|
|
Banco de la Gente stated income
|
1,543
|
1,340
|
|
Commercial
|
396
|
669
|
|
Multifamily and farmland
|
12
|
78
|
|
Total real estate loans
|
3,599
|
3,771
|
|
|
|
|
|
Loans not secured by real estate:
|
|
|
|
Commercial loans
|
100
|
21
|
|
Consumer loans
|
12
|
33
|
|
Total
|
$
3,711
|
3,825
|
|
December 31, 2017
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
Unpaid
Contractual
Principal
Balance
|
Recorded
Investment
With
No
Allowance
|
Recorded
Investment
With
Allowance
|
Recorded
Investment
in
Impaired
Loans
|
Related
Allowance
|
Average
Outstanding
Impaired
Loans
|
YTD
Interest
Income
Recognized
|
|
Real estate loans:
|
|
|
|
|
|
|
|
|
Construction and land development
|
$
282
|
-
|
277
|
277
|
6
|
253
|
17
|
|
Single-family residential
|
5,226
|
1,135
|
3,686
|
4,821
|
41
|
5,113
|
265
|
|
Single-family residential -
|
|
|
|
|
|
|
|
|
Banco de la Gente stated income
|
17,360
|
-
|
16,805
|
16,805
|
1,149
|
16,867
|
920
|
|
Commercial
|
2,761
|
807
|
1,661
|
2,468
|
1
|
3,411
|
148
|
|
Multifamily and farmland
|
78
|
-
|
12
|
12
|
-
|
28
|
-
|
|
Total impaired real estate loans
|
25,707
|
1,942
|
22,441
|
24,383
|
1,197
|
25,672
|
1,350
|
|
|
|
|
|
|
|
|
|
|
Loans not secured by real estate:
|
|
|
|
|
|
|
|
|
Commercial loans
|
264
|
100
|
4
|
104
|
-
|
149
|
3
|
|
Consumer loans
|
158
|
-
|
154
|
154
|
2
|
194
|
9
|
|
Total impaired loans
|
$
26,129
|
2,042
|
22,599
|
24,641
|
1,199
|
26,015
|
1,362
|
|
December 31, 2016
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
Unpaid
Contractual
Principal
Balance
|
Recorded
Investment
With
No
Allowance
|
Recorded
Investment
With
Allowance
|
Recorded
Investment
in
Impaired
Loans
|
Related
Allowance
|
Average
Outstanding
Impaired
Loans
|
YTD
Interest
Income
Recognized
|
|
Real estate loans:
|
|
|
|
|
|
|
|
|
Construction and land development
|
$
282
|
-
|
278
|
278
|
11
|
330
|
13
|
|
Single-family residential
|
5,354
|
703
|
4,323
|
5,026
|
47
|
7,247
|
164
|
|
Single-family residential -
|
|
|
|
|
|
|
|
|
Banco de la Gente stated income
|
18,611
|
-
|
18,074
|
18,074
|
1,182
|
17,673
|
861
|
|
Commercial
|
3,750
|
1,299
|
2,197
|
3,496
|
166
|
4,657
|
152
|
|
Multifamily and farmland
|
78
|
-
|
78
|
78
|
-
|
78
|
-
|
|
Total impaired real estate loans
|
28,075
|
2,002
|
24,950
|
26,952
|
1,406
|
29,985
|
1,190
|
|
|
|
|
|
|
|
|
|
|
Loans not secured by real estate:
|
|
|
|
|
|
|
|
|
Commercial loans
|
27
|
-
|
27
|
27
|
-
|
95
|
-
|
|
Consumer loans
|
211
|
-
|
202
|
202
|
3
|
222
|
8
|
|
Total impaired loans
|
$
28,313
|
2,002
|
25,179
|
27,181
|
1,409
|
30,302
|
1,198
|
|
|
Unpaid
Contractual
Principal
Balance
|
Recorded
Investment
With
No
Allowance
|
Recorded
Investment
With
Allowance
|
Recorded
Investment
in
Impaired
Loans
|
Related
Allowance
|
Average
Outstanding
Impaired
Loans
|
YTD
Interest
Income
Recognized
|
|
Real estate loans:
|
|
|
|
|
|
|
|
|
Construction and land development
|
$
643
|
216
|
226
|
442
|
12
|
705
|
18
|
|
Single-family residential
|
8,828
|
1,489
|
6,805
|
8,294
|
189
|
10,852
|
224
|
|
Single-family residential -
|
|
|
|
|
|
|
|
|
Banco de la Gente stated income
|
20,375
|
-
|
19,215
|
19,215
|
1,143
|
18,414
|
921
|
|
Commercial
|
4,556
|
-
|
4,893
|
4,893
|
179
|
5,497
|
89
|
|
Multifamily and farmland
|
96
|
-
|
83
|
83
|
-
|
93
|
6
|
|
Total impaired real estate loans
|
34,498
|
1,705
|
31,222
|
32,927
|
1,523
|
35,561
|
1,258
|
|
|
|
|
|
|
|
|
|
|
Loans not secured by real estate:
|
|
|
|
|
|
|
|
|
Commercial loans
|
180
|
-
|
161
|
161
|
3
|
132
|
5
|
|
Consumer loans
|
286
|
-
|
260
|
260
|
4
|
283
|
11
|
|
Total impaired loans
|
$
34,964
|
1,705
|
31,643
|
33,348
|
1,530
|
35,976
|
1,274
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
Fair
Value
Measurements
December 31,
2017
|
Level
1
Valuation
|
Level
2
Valuation
|
Level
3
Valuation
|
|
Mortgage loans held for sale
|
$
857
|
-
|
-
|
857
|
|
Impaired loans
|
$
23,442
|
-
|
-
|
23,442
|
|
Other real estate
|
$
118
|
-
|
-
|
118
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
Fair
Value
Measurements
December 31,
2016
|
Level
1
Valuation
|
Level
2
Valuation
|
Level
3
Valuation
|
|
Mortgage loans held for sale
|
$
5,709
|
-
|
-
|
5,709
|
|
Impaired loans
|
$
25,772
|
-
|
-
|
25,772
|
|
Other real estate
|
$
283
|
-
|
-
|
283
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
Fair
Value
December 31,
2017
|
Fair
Value
December 31,
2016
|
Valuation
Technique
|
Significant
Unobservable
Inputs
|
General
Range
of
Significant
Unobservable
Input
Values
|
|
Mortgage loans held for sale
|
$
857
|
5,709
|
Rate lock
commitment
|
N/A
|
N/A
|
|
Impaired loans
|
$
23,442
|
25,772
|
Appraised value
and discounted
cash flows
|
Discounts to
reflect current
market conditions
and ultimate
collectability
|
0
- 25%
|
|
Other real estate
|
$
118
|
283
|
Appraised value
|
Discounts to
reflect current
market conditions
and estimated
costs to sell
|
0
- 25%
|
|
|
Real Estate
Loans
|
|
|
|
|
|
||||
|
|
Construction
and
Land
Development
|
Single-
Family
Residential
|
Single-
Family
Residential
-
Banco de
l
a
Gente
Stated
Income
|
Commercial
|
Multifamily
and
Farmland
|
Commercial
|
Farm
|
Consumer
and
All
Other
|
Unallocated
|
Total
|
|
Allowance
for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
Beginning
balance
|
$
1,152
|
2,126
|
1,377
|
1,593
|
52
|
675
|
-
|
204
|
371
|
7,550
|
|
Charge-offs
|
-
|
(249
)
|
-
|
-
|
(66
)
|
(194
)
|
-
|
(473
)
|
-
|
(982
)
|
|
Recoveries
|
14
|
85
|
-
|
21
|
-
|
31
|
-
|
154
|
-
|
305
|
|
Provision
|
(362
)
|
(150
)
|
(97
)
|
(421
)
|
86
|
62
|
-
|
270
|
105
|
(507
)
|
|
Ending
balance
|
$
804
|
1,812
|
1,280
|
1,193
|
72
|
574
|
-
|
155
|
476
|
6,366
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance:
individually
|
|
|
|
|
|
|
|
|
|
|
|
evaluated
for impairment
|
$
-
|
-
|
1,093
|
37
|
-
|
-
|
-
|
-
|
-
|
1,130
|
|
Ending
balance: collectively
|
|
|
|
|
|
|
|
|
|
|
|
evaluated
for impairment
|
804
|
1,812
|
187
|
1,156
|
72
|
574
|
-
|
155
|
476
|
5,236
|
|
Ending
balance
|
$
804
|
1,812
|
1,280
|
1,193
|
72
|
574
|
-
|
155
|
476
|
6,366
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
Ending
balance
|
$
84,987
|
246,703
|
37,249
|
248,637
|
28,937
|
89,022
|
1,204
|
23,025
|
-
|
759,764
|
|
Ending balance:
individually
|
|
|
|
|
|
|
|
|
|
|
|
evaluated
for impairment
|
$
98
|
1,855
|
15,460
|
2,251
|
-
|
100
|
-
|
-
|
-
|
19,764
|
|
Ending
balance: collectively
|
|
|
|
|
|
|
|
|
|
|
|
evaluated
for impairment
|
$
84,889
|
244,848
|
21,789
|
246,386
|
28,937
|
88,922
|
1,204
|
23,025
|
-
|
740,000
|
|
(Dollars in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate Loans
|
|
|
|
|
|
||||
|
|
Construction
and Land
Development
|
Single-
Family
Residential
|
Single-
Family
Residential
- Banco de
la Gente
Stated
Income
|
Commercial
|
Multifamily
and
Farmland
|
Commercial
|
Farm
|
Consumer
and All
Other
|
Unallocated
|
Total
|
|
Allowance
for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
Beginning
balance
|
$
2,185
|
2,534
|
1,460
|
1,917
|
-
|
842
|
-
|
172
|
479
|
9,589
|
|
Charge-offs
|
(7
)
|
(275
)
|
-
|
(318
)
|
-
|
(146
)
|
-
|
(492
)
|
-
|
(1,238
)
|
|
Recoveries
|
10
|
55
|
-
|
19
|
-
|
170
|
-
|
151
|
-
|
405
|
|
Provision
|
(1,036
)
|
(188
)
|
(83
)
|
(25
)
|
52
|
(191
)
|
-
|
373
|
(108
)
|
(1,206
)
|
|
Ending
balance
|
$
1,152
|
2,126
|
1,377
|
1,593
|
52
|
675
|
-
|
204
|
371
|
7,550
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending
balance: individually
|
|
|
|
|
|
|
|
|
|
|
|
evaluated
for impairment
|
$
-
|
-
|
1,160
|
159
|
-
|
-
|
-
|
-
|
-
|
1,319
|
|
Ending
balance: collectively
|
|
|
|
|
|
|
|
|
|
|
|
evaluated
for impairment
|
1,152
|
2,126
|
217
|
1,434
|
52
|
675
|
-
|
204
|
371
|
6,231
|
|
Ending
balance
|
$
1,152
|
2,126
|
1,377
|
1,593
|
52
|
675
|
-
|
204
|
371
|
7,550
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
Ending
balance
|
$
61,749
|
240,700
|
40,189
|
247,521
|
21,047
|
87,596
|
-
|
25,009
|
-
|
723,811
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending
balance: individually
|
|
|
|
|
|
|
|
|
|
|
|
evaluated
for impairment
|
$
-
|
935
|
16,718
|
3,648
|
-
|
-
|
-
|
-
|
-
|
21,301
|
|
Ending
balance: collectively
|
|
|
|
|
|
|
|
|
|
|
|
evaluated
for impairment
|
$
61,749
|
239,765
|
23,471
|
243,873
|
21,047
|
87,596
|
-
|
25,009
|
-
|
702,510
|
|
(Dollars in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate Loans
|
|
|
|
|
|
||||
|
|
Construction
and Land
Development
|
Single-
Family
Residential
|
Single-
Family
Residential
- Banco de
la Gente
Stated
Income
|
Commercial
|
Multifamily
and
Farmland
|
Commercial
|
Farm
|
Consumer
and All
Other
|
Unallocated
|
Total
|
|
Allowance
for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
Beginning
balance
|
$
2,785
|
2,566
|
1,610
|
1,902
|
7
|
1,098
|
-
|
233
|
881
|
11,082
|
|
Charge-offs
|
(198
)
|
(618
)
|
(117
)
|
(329
)
|
-
|
(37
)
|
-
|
(545
)
|
-
|
(1,844
)
|
|
Recoveries
|
45
|
34
|
22
|
21
|
-
|
101
|
-
|
145
|
-
|
368
|
|
Provision
|
(447
)
|
552
|
(55
)
|
323
|
(7
)
|
(320
)
|
-
|
339
|
(402
)
|
(17
)
|
|
Ending
balance
|
$
2,185
|
2,534
|
1,460
|
1,917
|
-
|
842
|
-
|
172
|
479
|
9,589
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending
balance: individually
|
|
|
|
|
|
|
|
|
|
|
|
evaluated
for impairment
|
$
-
|
96
|
1,115
|
171
|
-
|
-
|
-
|
-
|
-
|
1,382
|
|
Ending
balance: collectively
|
|
|
|
|
|
|
|
|
|
|
|
evaluated
for impairment
|
2,185
|
2,438
|
345
|
1,746
|
-
|
842
|
-
|
172
|
479
|
8,207
|
|
Ending
balance
|
$
2,185
|
2,534
|
1,460
|
1,917
|
-
|
842
|
-
|
172
|
479
|
9,589
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans:
|
|
|
|
|
|
|
|
|
|
|
|
Ending
balance
|
$
65,791
|
220,690
|
43,733
|
228,526
|
18,080
|
91,010
|
3
|
21,258
|
-
|
689,091
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending
balance: individually
|
|
|
|
|
|
|
|
|
|
|
|
evaluated
for impairment
|
$
216
|
2,636
|
17,850
|
4,212
|
-
|
-
|
-
|
-
|
-
|
24,914
|
|
Ending
balance: collectively
|
|
|
|
|
|
|
|
|
|
|
|
evaluated
for impairment
|
$
65,575
|
218,054
|
25,883
|
224,314
|
18,080
|
91,010
|
3
|
21,258
|
-
|
664,177
|
|
|
Real Estate Loans
|
|
|
|
|
|
||||
|
|
Construction
and Land Development
|
Single-
Family
Residential
|
Single-
Family
Residential
- Banco de
la Gente
Stated
Income
|
Commercial
|
Multifamily
and
Farmland
|
Commercial
|
Farm
|
Consumer
|
All Other
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1- Excellent
Quality
|
$
152
|
8,590
|
-
|
-
|
-
|
446
|
-
|
791
|
-
|
9,979
|
|
2- High
Quality
|
20,593
|
120,331
|
-
|
34,360
|
561
|
17,559
|
-
|
3,475
|
2,410
|
199,289
|
|
3- Good
Quality
|
53,586
|
89,120
|
14,955
|
196,439
|
25,306
|
65,626
|
1,085
|
5,012
|
9,925
|
461,054
|
|
4- Management
Attention
|
4,313
|
20,648
|
15,113
|
13,727
|
1,912
|
5,051
|
119
|
562
|
802
|
62,247
|
|
5-
Watch
|
6,060
|
4,796
|
3,357
|
3,671
|
1,146
|
223
|
-
|
23
|
-
|
19,276
|
|
6-
Substandard
|
283
|
3,218
|
3,824
|
440
|
12
|
117
|
-
|
25
|
-
|
7,919
|
|
7-
Doubtful
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
8-
Loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Total
|
$
84,987
|
246,703
|
37,249
|
248,637
|
28,937
|
89,022
|
1,204
|
9,888
|
13,137
|
759,764
|
|
|
Real
Estate Loans
|
|
|
|
|
|
||||
|
|
Construction
and Land Development
|
Single-
Family
Residential
|
Single-
Family
Residential
- Banco de
la Gente
Stated
Income
|
Commercial
|
Multifamily
and
Farmland
|
Commercial
|
Farm
|
Consumer
|
All Other
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-
Excellent Quality
|
$
-
|
14,996
|
-
|
-
|
-
|
541
|
-
|
959
|
-
|
16,496
|
|
2-
High Quality
|
9,784
|
109,809
|
-
|
39,769
|
2,884
|
26,006
|
-
|
3,335
|
2,507
|
194,094
|
|
3-
Good Quality
|
33,633
|
82,147
|
16,703
|
176,109
|
14,529
|
55,155
|
-
|
4,842
|
10,921
|
394,039
|
|
4-
Management Attention
|
10,892
|
25,219
|
15,580
|
24,753
|
2,355
|
5,586
|
-
|
619
|
1,749
|
86,753
|
|
5-
Watch
|
7,229
|
4,682
|
3,943
|
4,906
|
1,201
|
246
|
-
|
31
|
-
|
22,238
|
|
6-
Substandard
|
211
|
3,847
|
3,963
|
1,984
|
78
|
62
|
-
|
42
|
-
|
10,187
|
|
7-
Doubtful
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
8-
Loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4
|
-
|
4
|
|
Total
|
$
61,749
|
240,700
|
40,189
|
247,521
|
21,047
|
87,596
|
-
|
9,832
|
15,177
|
723,811
|
|
Year ended December 31, 2017
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
Number
of
Contracts
|
Pre-Modification
Outstanding
Recorded
Investment
|
Post-Modification
Outstanding
Recorded
Investment
|
|
Real estate loans:
|
|
|
|
|
Single-family residential
|
2
|
$
22
|
22
|
|
Total TDR loans
|
2
|
$
22
|
22
|
|
Year ended December 31, 2016
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
Number
of
Contracts
|
Pre-Modification
Outstanding
Recorded
Investment
|
Post-Modification
Outstanding
Recorded
Investment
|
|
Real estate loans:
|
|
|
|
|
Single-family residential
|
3
|
$
124
|
121
|
|
Total TDR loans
|
3
|
$
124
|
121
|
|
(Dollars in thousands)
|
|
|
|
|
2017
|
2016
|
|
|
|
|
|
Land
|
$
3,700
|
3,670
|
|
Buildings and improvements
|
19,312
|
16,398
|
|
Furniture and equipment
|
21,115
|
19,996
|
|
Construction in process
|
847
|
-
|
|
|
|
|
|
Total premises and equipment
|
44,974
|
40,064
|
|
|
|
|
|
Less accumulated depreciation
|
25,063
|
23,612
|
|
|
|
|
|
Total net premises and equipment
|
$
19,911
|
16,452
|
|
(Dollars in thousands)
|
|
|
|
|
|
2018
|
$
81,684
|
|
2019
|
21,064
|
|
2020
|
13,343
|
|
2021
|
3,903
|
|
2022 and thereafter
|
3,107
|
|
|
|
|
Total
|
$
123,101
|
|
December 31, 2016
|
||||
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
Maturity
Date
|
Call
Date
|
Rate
|
Rate Type
|
Amount
|
|
October 17, 2018
|
N/A
|
4.050%
|
Adjustable Rate Hybrid
|
$
5,000
|
|
|
|
|
|
|
|
October 17, 2018
|
N/A
|
4.065%
|
Adjustable Rate Hybrid
|
5,000
|
|
|
|
|
|
|
|
October 17, 2018
|
N/A
|
4.120%
|
Adjustable Rate Hybrid
|
5,000
|
|
|
|
|
|
|
|
May 8, 2018
|
N/A
|
2.683%
|
Adjustable Rate Hybrid
|
5,000
|
|
|
|
|
|
$
20,000
|
|
(Dollars in thousands)
|
|
|
|
|
|
2017
|
2016
|
2015
|
|
Current expense
|
$
1,827
|
1,464
|
2,427
|
|
Deferred income tax expense
|
2,120
|
1,097
|
673
|
|
Total income tax
|
$
3,947
|
2,561
|
3,100
|
|
(Dollars in thousands)
|
|
|
|
|
|
2017
|
2016
|
2015
|
|
Tax expense at statutory rate (34%)
|
$
4,833
|
3,991
|
4,329
|
|
State income tax, net of federal income tax effect
|
307
|
339
|
494
|
|
Tax-exempt interest income
|
(1,594
)
|
(1,681
)
|
(1,682
)
|
|
Increase in cash surrender value of life insurance
|
(136
)
|
(138
)
|
(143
)
|
|
Nondeductible interest and other expense
|
46
|
78
|
103
|
|
Impact of Tax Cuts and Jobs Act
|
588
|
-
|
-
|
|
Other
|
(97
)
|
(28
)
|
(1
)
|
|
Total
|
$
3,947
|
2,561
|
3,100
|
|
(Dollars in thousands)
|
|
|
|
|
2017
|
2016
|
|
Deferred tax assets:
|
|
|
|
Allowance for loan losses
|
$
1,463
|
2,717
|
|
Accrued retirement expense
|
1,073
|
1,616
|
|
Other real estate
|
-
|
-
|
|
Federal credit carryforward
|
88
|
326
|
|
State credit carryforward
|
-
|
14
|
|
Restricted stock
|
243
|
745
|
|
Accrued bonuses
|
171
|
216
|
|
Interest income on nonaccrual loans
|
5
|
27
|
|
Other than temporary impairment
|
9
|
14
|
|
Other
|
-
|
23
|
|
Total gross deferred tax assets
|
3,052
|
5,698
|
|
|
|
|
|
Deferred tax liabilities:
|
|
|
|
Deferred loan fees
|
365
|
797
|
|
Accumulated depreciation
|
498
|
532
|
|
Prepaid expenses
|
14
|
78
|
|
Other
|
28
|
23
|
|
Unrealized gain on available for sale securities
|
1,072
|
1,807
|
|
Total gross deferred tax liabilities
|
1,977
|
3,237
|
|
|
|
|
|
Net deferred tax asset
|
$
1,075
|
2,461
|
|
(Dollars in thousands)
|
|
|
|
|
2017
|
2016
|
|
Beginning balance
|
$
4,503
|
5,674
|
|
New loans
|
5,879
|
6,048
|
|
Repayments
|
(6,703
)
|
(7,219
)
|
|
Ending balance
|
$
3,679
|
4,503
|
|
(Dollars in thousands)
|
|
|
|
|
|
Year ending December
31,
|
|
|
2018
|
$
716
|
|
2019
|
697
|
|
2020
|
678
|
|
2021
|
663
|
|
2022
|
369
|
|
Thereafter
|
1,739
|
|
Total minimum obligation
|
$
4,862
|
|
(Dollars in thousands)
|
|
|
|
|
Contractual
Amount
|
|
|
|
2017
|
2016
|
|
Financial instruments whose contract amount represent credit
risk:
|
|
|
|
|
|
|
|
Commitments to extend credit
|
$
233,972
|
195,528
|
|
|
|
|
|
Standby letters of credit and financial guarantees
written
|
$
3,325
|
3,728
|
|
(Dollars in thousands)
|
|
|
|
|
2017
|
2016
|
|
|
|
|
|
Benefit obligation at beginning of period
|
$
4,174
|
3,993
|
|
Service cost
|
348
|
346
|
|
Interest cost
|
68
|
67
|
|
Benefits paid
|
(229
)
|
(232
)
|
|
|
|
|
|
Benefit obligation at end of period
|
$
4,361
|
4,174
|
|
(Dollars in thousands)
|
|
|
|
|
2017
|
2016
|
|
|
|
|
|
Benefit obligation $
|
4,361
|
4,174
|
|
Fair value of plan assets
|
-
|
-
|
|
(Dollars in thousands)
|
|
|
|
|
2017
|
2016
|
|
|
|
|
|
Funded status
|
$
(4,361
)
|
(4,174
)
|
|
Unrecognized prior service cost/benefit
|
-
|
-
|
|
Unrecognized net actuarial loss
|
-
|
-
|
|
|
|
|
|
Net amount recognized
|
$
(4,361
)
|
(4,174
)
|
|
|
|
|
|
Unfunded accrued liability
|
$
(4,361
)
|
(4,174
)
|
|
Intangible assets
|
-
|
-
|
|
|
|
|
|
Net amount recognized
|
$
(4,361
)
|
(4,174
)
|
|
(Dollars in thousands)
|
|
|
|
|
|
2017
|
2016
|
2015
|
|
|
|
|
|
|
Service cost
|
$
348
|
346
|
334
|
|
Interest cost
|
68
|
67
|
65
|
|
|
|
|
|
|
Net periodic cost
|
$
416
|
413
|
399
|
|
|
|
|
|
|
Weighted average discount rate assumption
|
|
|
|
|
used to determine benefit obligation
|
5.49
%
|
5.47
%
|
5.47
%
|
|
(Dollars in thousands)
|
|
|
|
|
|
Year ending December 31,
|
|
|
2018
|
$
227
|
|
2019
|
$
304
|
|
2020
|
$
357
|
|
2021
|
$
357
|
|
2022
|
$
346
|
|
Thereafter
|
$
9,005
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
Actual
|
For
Capital
Adequacy
Purposes
|
To Be
Well
Capitalized
Under
Prompt
Corrective
Action
Provisions
|
|||
|
|
|
|
|
|||
|
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|
As of December 31, 2017:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital (to Risk-Weighted Assets)
|
|
|
|
|
|
|
|
Consolidated
|
$
138,492
|
16.06
%
|
79,758
|
9.25
%
|
N/A
|
N/A
|
|
Bank
|
$
136,299
|
15.83
%
|
79,627
|
9.25
%
|
86,084
|
10.00
%
|
|
Tier 1 Capital (to Risk-Weighted Assets)
|
|
|
|
|
|
|
|
Consolidated
|
$
132,126
|
15.32
%
|
62,513
|
7.25
%
|
N/A
|
N/A
|
|
Bank
|
$
129,933
|
15.09
%
|
62,411
|
7.25
%
|
68,867
|
8.00
%
|
|
Tier 1 Capital (to Average Assets)
|
|
|
|
|
|
|
|
Consolidated
|
$
132,126
|
11.94
%
|
44,255
|
4.00
%
|
N/A
|
N/A
|
|
Bank
|
$
129,933
|
11.69
%
|
44,475
|
4.00
%
|
55,594
|
5.00
%
|
|
Common Equity Tier 1 (to Risk-Weighted Assets)
|
|
|
|
|
|
|
|
Consolidated
|
$
112,126
|
13.00
%
|
49,579
|
5.75
%
|
N/A
|
N/A
|
|
Bank
|
$
129,933
|
15.09
%
|
49,498
|
5.75
%
|
55,954
|
6.50
%
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
Actual
|
For
Capital
Adequacy
Purposes
|
To Be
Well
Capitalized
Under
Prompt
Corrective
Action
Provisions
|
|||
|
|
|
|
|
|||
|
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|
As of December 31, 2016:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital (to Risk-Weighted Assets)
|
|
|
|
|
|
|
|
Consolidated
|
$
131,991
|
16.12
%
|
70,666
|
8.63
%
|
N/A
|
N/A
|
|
Bank
|
$
129,035
|
15.78
%
|
70,578
|
8.63
%
|
81,782
|
10.00
%
|
|
Tier 1 Capital (to Risk-Weighted Assets)
|
|
|
|
|
|
|
|
Consolidated
|
$
124,441
|
15.20
%
|
54,289
|
6.63
%
|
N/A
|
N/A
|
|
Bank
|
$
121,485
|
14.85
%
|
54,222
|
6.63
%
|
65,426
|
8.00
%
|
|
Tier 1 Capital (to Average Assets)
|
|
|
|
|
|
|
|
Consolidated
|
$
124,441
|
11.19
%
|
44,488
|
4.00
%
|
N/A
|
N/A
|
|
Bank
|
$
121,485
|
10.88
%
|
44,677
|
4.00
%
|
55,846
|
5.00
%
|
|
Common Equity Tier 1 (to Risk-Weighted Assets)
|
|
|
|
|
|
|
|
Consolidated
|
$
104,441
|
12.75
%
|
42,007
|
5.13
%
|
N/A
|
N/A
|
|
Bank
|
$
121,485
|
14.85
%
|
41,954
|
5.13
%
|
53,158
|
6.50
%
|
|
(Dollars in thousands)
|
|
|
|
|
|
2017
|
2016
|
2015
|
|
Visa debit card income
|
$
3,757
|
3,589
|
3,452
|
|
Net appraisal management fee income
|
$
780
|
886
|
635
|
|
Insurance and brokerage commissions
|
$
761
|
632
|
714
|
|
(Dollars in thousands)
|
|
|
|
|
|
2017
|
2016
|
2015
|
|
Advertising
|
$
1,195
|
1,136
|
784
|
|
FDIC insurance
|
$
347
|
494
|
681
|
|
Visa debit card expense
|
$
1,248
|
1,140
|
988
|
|
Telephone
|
$
855
|
754
|
588
|
|
Foreclosure/OREO expense
|
$
46
|
120
|
398
|
|
Internet banking expense
|
$
720
|
710
|
671
|
|
FHLB advance prepayment penalty
|
$
508
|
1,260
|
504
|
|
Consulting
|
$
785
|
2,257
|
904
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
Fair Value
Measurements at December 31, 2017
|
|||
|
|
Carrying
Amount
|
Level
1
|
Level
2
|
Level
3
|
Total
|
|
Assets:
|
|
|
|
|
|
|
Cash and cash equivalents
|
$
53,186
|
53,186
|
-
|
-
|
53,186
|
|
Investment securities available for sale
|
$
229,321
|
-
|
229,071
|
250
|
229,321
|
|
Other investments
|
$
1,830
|
-
|
-
|
1,830
|
1,830
|
|
Mortgage loans held for sale
|
$
857
|
-
|
-
|
857
|
857
|
|
Loans, net
|
$
753,398
|
-
|
-
|
735,837
|
735,837
|
|
Cash surrender value of life insurance
|
$
15,552
|
-
|
15,552
|
-
|
15,552
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
Deposits
|
$
906,952
|
-
|
-
|
894,932
|
894,932
|
|
Securities sold under agreements
|
|
|
|
|
|
|
to repurchase
|
$
37,757
|
-
|
37,757
|
-
|
37,757
|
|
Junior subordinated debentures
|
$
20,619
|
-
|
20,619
|
-
|
20,619
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
Fair Value
Measurements at December 31, 2016
|
|||
|
|
Carrying
Amount
|
Level
1
|
Level
2
|
Level
3
|
Total
|
|
Assets:
|
|
|
|
|
|
|
Cash and cash equivalents
|
$
70,094
|
70,094
|
-
|
-
|
70,094
|
|
Investment securities available for sale
|
$
249,946
|
-
|
249,196
|
750
|
249,946
|
|
Other investments
|
$
2,635
|
-
|
-
|
2,635
|
2,635
|
|
Mortgage loans held for sale
|
$
5,709
|
-
|
-
|
5,709
|
5,709
|
|
Loans, net
|
$
716,261
|
-
|
-
|
720,675
|
720,675
|
|
Cash surrender value of life insurance
|
$
14,952
|
-
|
14,952
|
-
|
14,952
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
Deposits
|
$
892,918
|
-
|
-
|
884,510
|
884,510
|
|
Securities sold under agreements
|
|
|
|
|
|
|
to repurchase
|
$
36,434
|
-
|
36,434
|
-
|
36,434
|
|
FHLB borrowings
|
$
20,000
|
-
|
18,864
|
-
|
18,864
|
|
Junior subordinated debentures
|
$
20,619
|
-
|
20,619
|
-
|
20,619
|
|
Balance Sheets
|
||
|
|
|
|
|
December 31, 2017 and 2016
|
||
|
(Dollars in thousands)
|
||
|
|
|
|
|
Assets
|
2017
|
2016
|
|
|
|
|
|
Cash
|
$
428
|
957
|
|
Interest-bearing time deposit
|
1,000
|
1,000
|
|
Investment in subsidiaries
|
133,781
|
124,471
|
|
Investment in PEBK Capital Trust II
|
619
|
619
|
|
Investment securities available for sale
|
250
|
750
|
|
Other assets
|
546
|
275
|
|
|
|
|
|
Total assets
|
$
136,624
|
128,072
|
|
|
|
|
|
Liabilities and
Shareholders' Equity
|
|
|
|
|
|
|
|
Junior subordinated debentures
|
$
20,619
|
20,619
|
|
Liabilities
|
30
|
25
|
|
Shareholders' equity
|
115,975
|
107,428
|
|
|
|
|
|
Total liabilities and shareholders' equity
|
$
136,624
|
128,072
|
|
Statements of Earnings
|
|||
|
|
|
|
|
|
For the Years Ended December 31, 2017, 2016 and 2015
|
|||
|
(Dollars in thousands)
|
|||
|
|
|
|
|
|
Revenues:
|
2017
|
2016
|
2015
|
|
|
|
|
|
|
Interest and dividend income
|
$
1,839
|
4,569
|
3,979
|
|
Gain on sale of securities
|
-
|
405
|
-
|
|
|
|
|
|
|
Total revenues
|
1,839
|
4,974
|
3,979
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
Interest
|
590
|
485
|
403
|
|
Other operating expenses
|
725
|
513
|
538
|
|
|
|
|
|
|
Total expenses
|
1,315
|
998
|
941
|
|
|
|
|
|
|
Income before income tax benefit and equity in
|
|
|
|
|
undistributed earnings of subsidiaries
|
524
|
3,976
|
3,038
|
|
|
|
|
|
|
Income tax benefit
|
434
|
178
|
262
|
|
|
|
|
|
|
Income before equity in undistributed
|
|
|
|
|
earnings of subsidiaries
|
958
|
4,154
|
3,300
|
|
|
|
|
|
|
Equity in undistributed earnings of subsidiaries
|
9,310
|
5,023
|
6,333
|
|
|
|
|
|
|
Net earnings
|
$
10,268
|
9,177
|
9,633
|
|
Statements of Cash Flows
|
|||
|
|
|
|
|
|
For the Years Ended December 31, 2017, 2016 and 2015
|
|||
|
(Dollars in thousands)
|
|||
|
|
|
|
|
|
|
2017
|
2016
|
2015
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
Net earnings
|
$
10,268
|
9,177
|
9,633
|
|
Adjustments to reconcile net earnings to net
|
|
|
|
|
cash provided by operating activities:
|
|
|
|
|
Equity in undistributed earnings of subsidiaries
|
(9,310
)
|
(5,023
)
|
(6,333
)
|
|
Gain on sale of investment securities
|
-
|
(405
)
|
-
|
|
Change in:
|
|
|
|
|
Other assets
|
(272
)
|
61
|
(4
)
|
|
Accrued income
|
-
|
-
|
-
|
|
Accrued expense
|
5
|
5
|
3
|
|
Other liabilities
|
-
|
-
|
-
|
|
|
|
|
|
|
Net cash provided by operating activities
|
691
|
3,815
|
3,299
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
Proceeds from calls and maturities of investment
securities
|
|
|
|
|
available for sale
|
500
|
669
|
|
|
In kind transfer from parent to Bank
|
-
|
10
|
-
|
|
|
|
|
|
|
Net cash provided by investing activities
|
500
|
679
|
-
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
Cash dividends paid on common stock
|
(2,629
)
|
(2,106
)
|
(1,574
)
|
|
Cash in lieu stock dividend
|
(6
)
|
-
|
-
|
|
Stock repurchase
|
-
|
(1,984
)
|
(1,917
)
|
|
Proceeds from exercise of restricted stock units
|
915
|
-
|
-
|
|
|
|
|
|
|
Net cash used by financing activities
|
(1,720
)
|
(4,090
)
|
(3,491
)
|
|
|
|
|
|
|
Net change in cash
|
(529
)
|
404
|
(192
)
|
|
|
|
|
|
|
Cash at beginning of year
|
957
|
553
|
745
|
|
|
|
|
|
|
Cash at end of year
|
$
428
|
957
|
553
|
|
|
|
|
|
|
Noncash investing and financing activities:
|
|
|
|
|
Change in unrealized gain on investment securities
|
|
|
|
|
available for sale, net
|
$
(1
)
|
(2,523
)
|
57
|
|
|
2017
|
2016
|
||||||
|
(Dollars in thousands, except per
share amounts)
|
First
|
Second
|
Third
|
Fourth
|
First
|
Second
|
Third
|
Fourth
|
|
Total interest
income
|
$
10,064
|
10,461
|
10,698
|
10,726
|
$
9,905
|
9,815
|
9,982
|
10,107
|
|
Total interest
expense
|
598
|
622
|
650
|
507
|
809
|
813
|
828
|
821
|
|
Net interest income
|
9,466
|
9,839
|
10,048
|
10,219
|
9,096
|
9,002
|
9,154
|
9,286
|
|
|
|
|
|
|
|
|
|
|
|
(Reduction of)
provision for loan losses
|
(236
)
|
49
|
(218
)
|
(102
)
|
(216
)
|
(531
)
|
(360
)
|
(99
)
|
|
Other
income
|
2,876
|
3,281
|
3,504
|
3,177
|
3,324
|
3,572
|
3,414
|
3,666
|
|
Other
expense
|
9,795
|
9,335
|
9,351
|
10,169
|
9,492
|
9,109
|
9,598
|
11,783
|
|
Income before income taxes
|
2,783
|
3,736
|
4,419
|
3,329
|
3,144
|
3,996
|
3,330
|
1,268
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes
(benefit)
|
578
|
925
|
1,177
|
1,319
|
691
|
1,032
|
872
|
(34
)
|
|
Net earnings
|
2,205
|
2,811
|
3,242
|
2,010
|
2,453
|
2,964
|
2,458
|
1,302
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net earnings per share
|
$
0.36
|
0.47
|
0.54
|
0.34
|
$
0.41
|
0.49
|
0.41
|
0.22
|
|
Diluted net earnings per share
|
$
0.36
|
0.46
|
0.53
|
0.34
|
$
0.40
|
0.48
|
0.40
|
0.22
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|