These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maryland
|
27-1106076
|
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
|
|
11501 Northlake Drive
Cincinnati, Ohio
|
45249
|
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
|
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
|
None
|
|
None
|
|
|
|
Large Accelerated Filer
|
¨
|
Accelerated Filer
|
¨
|
|
|
|
|
|
|
Non-Accelerated Filer
|
o
(Do not check if a smaller reporting company)
|
Smaller reporting company
|
þ
|
|
|
||
|
ITEM 1A
.
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
•
|
the values of our investments in grocery-anchored shopping centers could decrease below the amounts paid for such investments; and
|
|
•
|
revenues from our properties could decrease due to fewer tenants and/or lower rental rates, making it more difficult for us to pay distributions or meet our debt service obligations on debt financing.
|
|
•
|
the continuation, renewal or enforcement of our agreements with affiliates of our AR Capital sponsor, including the advisory agreement;
|
|
•
|
the continuation, renewal or enforcement of our agreements with Phillips Edison and its affiliates, including the property management agreement;
|
|
•
|
the continuation, renewal or enforcement of the Advisor’s agreements with the Sub-advisor and their respective affiliates, including the sub-advisory agreement;
|
|
•
|
public offerings of equity by us, which will likely entitle the Advisor and the Sub-advisor to increased acquisition fees and asset-management compensation;
|
|
•
|
sales of properties and other investments to third parties, which entitle the Advisor and the Sub-advisor to disposition fees and possible subordinated incentive fees;
|
|
•
|
acquisitions of properties and other investments from other Phillips Edison- or AR Capital-sponsored programs;
|
|
•
|
acquisitions of properties and other investments from third parties, which entitle the Advisor and the Sub-advisor to acquisition and asset-management compensation and loan originations to third parties;
|
|
•
|
borrowings to acquire properties and other investments and to originate loans, which borrowings increase the acquisition fees, debt financing fees, and asset-management compensation payable to the Advisor and the Sub-advisor;
|
|
•
|
whether and when we seek to list our common stock on a national securities exchange, which listing could entitle the Advisor and the Sub-advisor to a subordinated incentive listing fee; and
|
|
•
|
whether and when we seek to sell the company or its assets, which sale could entitle the Advisor and the Sub-advisor to a subordinated participation in net sales proceeds.
|
|
•
|
downturns in national, regional and local economic conditions;
|
|
•
|
increased competition for real estate assets targeted by our investment strategy;
|
|
•
|
adverse local conditions, such as oversupply or reduction in demand for similar properties in an area and changes in real estate zoning laws that may reduce the desirability of real estate in an area;
|
|
•
|
vacancies, changes in market rental rates and the need to periodically repair, renovate and re-let space;
|
|
•
|
changes in interest rates and the availability of permanent mortgage financing, which may render the sale of a property or loan difficult or unattractive;
|
|
•
|
changes in tax, real estate, environmental and zoning laws;
|
|
•
|
periods of high interest rates and tight money supply; and
|
|
•
|
the illiquidity of real estate investments generally.
|
|
•
|
that our co-venturer, co-tenant or partner in an investment could become insolvent or bankrupt;
|
|
•
|
that such co-venturer, co-tenant or partner may at any time have economic or business interests or goals that are or that become inconsistent with our business interests or goals;
|
|
•
|
that such co-venturer, co-tenant or partner may be in a position to take action contrary to our instructions or requests or contrary to our policies or objectives;
|
|
•
|
the possibility that we may incur liabilities as a result of an action taken by such co-venturer, co-tenant or partner;
|
|
•
|
that disputes between us and a co-venturer, co-tenant or partner may result in litigation or arbitration that would increase our expenses and prevent our officers and directors from focusing their time and effort on our business;
|
|
•
|
the possibility that if we have a right of first refusal or buy/sell right to buy out a co-venturer, co-owner or partner, we may be unable to finance such a buy-out if it becomes exercisable, or we may be required to purchase such interest at a time when it would not otherwise be in our best interest to do so; or
|
|
•
|
the possibility that we may not be able to sell our interest in the joint venture if we desire to exit the joint venture.
|
|
Number of properties
|
83
|
|
|
|
Number of states
|
23
|
|
|
|
Weighted-average capitalization rate
(1)
|
7.5
|
%
|
|
|
Total acquisition purchase price (in thousands)
|
$
|
1,220,596
|
|
|
Total rentable square feet
|
8,758,138
|
|
|
|
Leased %
|
94.7
|
%
|
|
|
Average remaining lease term in years
|
6.4
|
|
|
|
(1)
|
The capitalization rate is calculated by dividing the annualized net operating income, inclusive of straight-line rental income, of a property as of the date of acquisition by the purchase price of the property.
|
|
Property Name
|
|
Location
|
|
Anchor
|
|
Date Acquired
|
|
Contract Purchase Price
(1)
|
|
Rentable Square Footage
|
|
Average Remaining Lease Term in Years
|
|
% Leased
|
||||
|
Lakeside Plaza
|
|
Salem, VA
|
|
Kroger
|
|
12/10/2010
|
|
$
|
8,750
|
|
|
82,798
|
|
|
4.3
|
|
|
100.0%
|
|
Snow View Plaza
|
|
Parma, OH
|
|
Giant Eagle
|
|
12/15/2010
|
|
12,300
|
|
|
100,460
|
|
|
5.6
|
|
|
97.0%
|
|
|
St. Charles Plaza
|
|
Haines City, FL
|
|
Publix
|
|
6/10/2011
|
|
10,100
|
|
|
65,000
|
|
|
9.8
|
|
|
92.6%
|
|
|
Centerpoint
|
|
Easley, SC
|
|
Publix
|
|
10/14/2011
|
|
6,850
|
|
|
72,287
|
|
|
9.3
|
|
|
96.7%
|
|
|
Southampton Village
|
|
Tyrone, GA
|
|
Publix
|
|
10/14/2011
|
|
8,350
|
|
|
77,956
|
|
|
7.6
|
|
|
96.2%
|
|
|
Burwood Village Center
|
|
Glen Burnie, MD
|
|
Food Lion
|
|
11/9/2011
|
|
16,600
|
|
|
105,834
|
|
|
6.0
|
|
|
100.0%
|
|
|
Cureton Town Center
|
|
Waxhaw, NC
|
|
Harris Teeter
(2)
|
|
12/29/2011
|
|
13,950
|
|
|
84,357
|
|
|
9.3
|
|
|
100.0%
|
|
|
Tramway Crossing
|
|
Sanford, NC
|
|
Food Lion
|
|
2/23/2012
|
|
5,500
|
|
|
62,382
|
|
|
2.5
|
|
|
95.9%
|
|
|
Property Name
|
|
Location
|
|
Anchor
|
|
Date Acquired
|
|
Contract Purchase Price
(1)
|
|
Rentable Square Footage
|
|
Average Remaining Lease Term in Years
|
|
% Leased
|
||||
|
Westin Centre
|
|
Fayetteville, NC
|
|
Food Lion
|
|
2/23/2012
|
|
6,050
|
|
|
66,890
|
|
|
2.1
|
|
|
97.0%
|
|
|
The Village at Glynn Place
|
|
Brunswick, GA
|
|
Publix
|
|
4/27/2012
|
|
11,350
|
|
|
111,924
|
|
|
6.5
|
|
|
96.2%
|
|
|
Meadowthorpe Shopping Center
|
|
Lexington, KY
|
|
Kroger
|
|
5/9/2012
|
|
8,550
|
|
|
87,384
|
|
|
3.2
|
|
|
95.7%
|
|
|
New Windsor Marketplace
|
|
Windsor, CO
|
|
King Soopers
(2)
|
|
5/9/2012
|
|
5,550
|
|
|
95,877
|
|
|
6.3
|
|
|
93.2%
|
|
|
Vine Street Square
|
|
Kissimmee, FL
|
|
Walmart
(3)
|
|
6/4/2012
|
|
13,650
|
|
|
120,699
|
|
|
5.5
|
|
|
97.3%
|
|
|
Northtowne Square
|
|
Gibsonia, PA
|
|
Giant Eagle
|
|
6/19/2012
|
|
10,575
|
|
|
113,372
|
|
|
7.3
|
|
|
100.0%
|
|
|
Brentwood Commons
|
|
Bensenville, IL
|
|
Dominick's
(4)
|
|
7/5/2012
|
|
14,850
|
|
|
125,550
|
|
|
5.5
|
|
|
99.1%
|
|
|
Sidney Towne Center
|
|
Sidney, OH
|
|
Kroger
|
|
8/2/2012
|
|
4,300
|
|
|
118,360
|
|
|
5.2
|
|
|
100.0%
|
|
|
Broadway Plaza
|
|
Tucson, AZ
|
|
Sprouts
|
|
8/13/2012
|
|
12,675
|
|
|
83,612
|
|
|
4.6
|
|
|
96.8%
|
|
|
Richmond Plaza
|
|
Augusta, GA
|
|
Kroger
|
|
8/30/2012
|
|
19,500
|
|
|
178,167
|
|
|
4.3
|
|
|
89.5%
|
|
|
Publix at Northridge
|
|
Sarasota, FL
|
|
Publix
|
|
8/30/2012
|
|
11,500
|
|
|
65,320
|
|
|
8.5
|
|
|
89.9%
|
|
|
Baker Hill Center
|
|
Glen Ellyn, IL
|
|
Dominick's
(4)
|
|
9/6/2012
|
|
21,600
|
|
|
135,355
|
|
|
4.1
|
|
|
95.8%
|
|
|
New Prague Commons
|
|
New Prague, MN
|
|
Coborn's
|
|
10/12/2012
|
|
10,150
|
|
|
59,948
|
|
|
7.3
|
|
|
100.0%
|
|
|
Brook Park Plaza
|
|
Brook Park, OH
|
|
Giant Eagle
|
|
10/23/2012
|
|
10,140
|
|
|
157,459
|
|
|
5.1
|
|
|
94.2%
|
|
|
Heron Creek Towne Center
|
|
North Port, FL
|
|
Publix
|
|
12/17/2012
|
|
8,650
|
|
|
64,664
|
|
|
5.5
|
|
|
92.5%
|
|
|
Quartz Hill Towne Centre
|
|
Lancaster, CA
|
|
Vons
(4)
|
|
12/26/2012
|
|
20,970
|
|
|
110,306
|
|
|
3.6
|
|
|
94.6%
|
|
|
Hilfiker Square
|
|
Salem, OR
|
|
Trader Joe's
|
|
12/28/2012
|
|
8,000
|
|
|
38,558
|
|
|
7.3
|
|
|
100.0%
|
|
|
Village One Plaza
|
|
Modesto, CA
|
|
Raley's
|
|
12/28/2012
|
|
26,500
|
|
|
105,658
|
|
|
13.1
|
|
|
90.3%
|
|
|
Butler Creek
|
|
Acworth, GA
|
|
Kroger
|
|
1/15/2013
|
|
10,650
|
|
|
95,597
|
|
|
3.5
|
|
|
95.5%
|
|
|
Fairview Oaks
|
|
Ellenwood, GA
|
|
Kroger
|
|
1/15/2013
|
|
9,300
|
|
|
77,052
|
|
|
2.8
|
|
|
97.6%
|
|
|
Grassland Crossing
|
|
Alpharetta, GA
|
|
Kroger
|
|
1/15/2013
|
|
9,700
|
|
|
90,906
|
|
|
6.0
|
|
|
89.9%
|
|
|
Hamilton Ridge
|
|
Buford, GA
|
|
Kroger
|
|
1/15/2013
|
|
11,800
|
|
|
90,996
|
|
|
6.6
|
|
|
87.4%
|
|
|
Mableton Crossing
|
|
Mableton, GA
|
|
Kroger
|
|
1/15/2013
|
|
11,500
|
|
|
86,819
|
|
|
3.2
|
|
|
100.0%
|
|
|
The Shops at Westridge
|
|
McDonough, GA
|
|
Publix
|
|
1/15/2013
|
|
7,550
|
|
|
66,297
|
|
|
9.4
|
|
|
74.7%
|
|
|
Fairlawn Town Centre
|
|
Fairlawn, OH
|
|
Giant Eagle
|
|
1/30/2013
|
|
42,200
|
|
|
347,255
|
|
|
6.0
|
|
|
97.9%
|
|
|
Macland Pointe
|
|
Marietta, GA
|
|
Publix
|
|
2/13/2013
|
|
9,150
|
|
|
79,699
|
|
|
2.9
|
|
|
92.8%
|
|
|
Kleinwood Center
|
|
Spring, TX
|
|
H-E-B
|
|
3/21/2013
|
|
32,535
|
|
|
148,863
|
|
|
7.2
|
|
|
97.4%
|
|
|
Murray Landing
|
|
Irmo, SC
|
|
Publix
|
|
3/21/2013
|
|
9,920
|
|
|
64,359
|
|
|
7.0
|
|
|
100.0%
|
|
|
Vineyard Center
|
|
Tallahassee, FL
|
|
Publix
|
|
3/21/2013
|
|
6,760
|
|
|
62,821
|
|
|
8.1
|
|
|
84.7%
|
|
|
Lutz Lake Crossing
|
|
Lutz, FL
|
|
Publix
|
|
4/4/2013
|
|
9,800
|
|
|
64,986
|
|
|
6.5
|
|
|
98.3%
|
|
|
Publix at Seven Hills
|
|
Spring Hill, FL
|
|
Publix
|
|
4/4/2013
|
|
8,500
|
|
|
72,590
|
|
|
2.6
|
|
|
90.6%
|
|
|
Hartville Centre
|
|
Hartville, OH
|
|
Giant Eagle
|
|
4/23/2013
|
|
7,300
|
|
|
108,412
|
|
|
5.8
|
|
|
77.7%
|
|
|
Sunset Center
|
|
Corvallis, OR
|
|
Safeway
|
|
5/31/2013
|
|
24,900
|
|
|
164,796
|
|
|
5.6
|
|
|
95.4%
|
|
|
Savage Town Square
|
|
Savage, MN
|
|
Cub Foods
(5)
|
|
6/19/2013
|
|
14,903
|
|
|
87,181
|
|
|
8.1
|
|
|
100.0%
|
|
|
Northcross
|
|
Austin, TX
|
|
Walmart
(3)
|
|
6/24/2013
|
|
61,500
|
|
|
280,243
|
|
|
14.5
|
|
|
95.4%
|
|
|
Glenwood Crossing
|
|
Kenosha, WI
|
|
Pick 'n Save
|
|
6/27/2013
|
|
12,822
|
|
|
87,504
|
|
|
13.3
|
|
|
97.5%
|
|
|
Pavilions at San Mateo
|
|
Albuquerque, NM
|
|
Walmart
(3)
|
|
6/27/2013
|
|
28,350
|
|
|
149,287
|
|
|
4.5
|
|
|
95.5%
|
|
|
Shiloh Square
|
|
Kennesaw, GA
|
|
Kroger
|
|
6/27/2013
|
|
14,500
|
|
|
139,720
|
|
|
3.9
|
|
|
80.4%
|
|
|
Boronda Plaza
|
|
Salinas, CA
|
|
Food 4 Less
|
|
7/3/2013
|
|
22,700
|
|
|
93,071
|
|
|
6.3
|
|
|
98.0%
|
|
|
Rivergate
|
|
Macon, GA
|
|
Publix
|
|
7/18/2013
|
|
32,354
|
|
|
207,567
|
|
|
5.8
|
|
|
84.0%
|
|
|
Westwoods Shopping Center
|
|
Arvada, CO
|
|
King Soopers
(2)
|
|
8/8/2013
|
|
14,918
|
|
|
90,855
|
|
|
6.0
|
|
|
92.8%
|
|
|
Paradise Crossing
|
|
Lithia Springs, GA
|
|
Publix
|
|
8/13/2013
|
|
9,000
|
|
|
67,470
|
|
|
5.1
|
|
|
93.8%
|
|
|
Contra Loma Plaza
|
|
Antioch, CA
|
|
Save Mart
|
|
8/19/2013
|
|
7,250
|
|
|
74,616
|
|
|
4.3
|
|
|
83.5%
|
|
|
South Oaks Plaza
|
|
St. Louis, MO
|
|
Shop 'n Save
(5)
|
|
8/21/2013
|
|
9,500
|
|
|
112,300
|
|
|
10.7
|
|
|
100.0%
|
|
|
Yorktown Centre
|
|
Erie, PA
|
|
Giant Eagle
|
|
8/30/2013
|
|
21,400
|
|
|
196,728
|
|
|
4.6
|
|
|
100.0%
|
|
|
Stockbridge Commons
|
|
Fort Mill, SC
|
|
Harris Teeter
(2)
|
|
9/3/2013
|
|
15,250
|
|
|
99,473
|
|
|
5.2
|
|
|
97.1%
|
|
|
Dyer Crossing
|
|
Dyer, IN
|
|
Jewel-Osco
|
|
9/4/2013
|
|
18,500
|
|
|
95,083
|
|
|
7.0
|
|
|
93.5%
|
|
|
East Burnside Plaza
|
|
Portland, OR
|
|
QFC
(2)
|
|
9/12/2013
|
|
8,643
|
|
|
38,363
|
|
|
5.7
|
|
|
100.0%
|
|
|
Red Maple Village
|
|
Tracy, CA
|
|
Raley's
|
|
9/18/2013
|
|
31,140
|
|
|
97,591
|
|
|
10.6
|
|
|
100.0%
|
|
|
Crystal Beach Plaza
|
|
Palm Harbor, FL
|
|
Publix
|
|
9/25/2013
|
|
12,100
|
|
|
59,015
|
|
|
12.6
|
|
|
82.9%
|
|
|
CitiCentre Plaza
|
|
Carroll, IA
|
|
Hy-Vee
|
|
10/2/2013
|
|
3,750
|
|
|
63,518
|
|
|
3.5
|
|
|
87.7%
|
|
|
Property Name
|
|
Location
|
|
Anchor
|
|
Date Acquired
|
|
Contract Purchase Price
(1)
|
|
Rentable Square Footage
|
|
Average Remaining Lease Term in Years
|
|
% Leased
|
||||
|
Duck Creek Plaza
|
|
Bettendorf, IA
|
|
Schnuck's
|
|
10/8/2013
|
|
19,700
|
|
|
134,229
|
|
|
5.8
|
|
|
95.6%
|
|
|
Cahill Plaza
|
|
Inver Grove Heights, MN
|
|
Cub Foods
(5)
|
|
10/9/2013
|
|
8,350
|
|
|
69,000
|
|
|
2.4
|
|
|
96.0%
|
|
|
Pioneer Plaza
|
|
Springfield, OR
|
|
Safeway
|
|
10/18/2013
|
|
11,850
|
|
|
96,027
|
|
|
3.7
|
|
|
89.6%
|
|
|
Fresh Market
|
|
Normal, IL
|
|
The Fresh Market
|
|
10/22/2013
|
|
11,750
|
|
|
76,017
|
|
|
5.7
|
|
|
100.0%
|
|
|
Courthouse Marketplace
|
|
Virginia Beach, VA
|
|
Harris Teeter
(2)
|
|
10/25/2013
|
|
16,050
|
|
|
106,863
|
|
|
8.1
|
|
|
87.0%
|
|
|
Hastings Marketplace
|
|
Hastings, MN
|
|
Cub Foods
(5)
|
|
11/6/2013
|
|
15,875
|
|
|
97,535
|
|
|
7.2
|
|
|
100.0%
|
|
|
Shoppes of Paradise Lakes
|
|
Miami, FL
|
|
Publix
|
|
11/7/2013
|
|
13,450
|
|
|
83,597
|
|
|
4.6
|
|
|
88.0%
|
|
|
Coquina Plaza
|
|
Davie, FL
|
|
Publix
|
|
11/7/2013
|
|
23,200
|
|
|
91,120
|
|
|
3.6
|
|
|
100.0%
|
|
|
Butler's Crossing
|
|
Watkinsville, GA
|
|
Publix
|
|
11/7/2013
|
|
8,900
|
|
|
75,505
|
|
|
3.6
|
|
|
85.4%
|
|
|
Lakewood Plaza
|
|
Spring Hill, FL
|
|
Publix
|
|
11/7/2013
|
|
15,300
|
|
|
106,999
|
|
|
3.5
|
|
|
95.5%
|
|
|
Collington Plaza
|
|
Bowie, MD
|
|
Giant Foods
|
|
11/21/2013
|
|
30,146
|
|
|
121,955
|
|
|
7.0
|
|
|
100.0%
|
|
|
Golden Town Center
|
|
Golden, CO
|
|
King Soopers
(2)
|
|
11/22/2013
|
|
19,015
|
|
|
117,882
|
|
|
4.2
|
|
|
89.1%
|
|
|
Northstar Marketplace
|
|
Ramsey, MN
|
|
Coborn's
|
|
11/27/2013
|
|
14,000
|
|
|
96,356
|
|
|
5.7
|
|
|
96.6%
|
|
|
Bear Creek Plaza
|
|
Petoskey, MI
|
|
Walmart
(3)
|
|
12/19/2013
|
|
25,451
|
|
|
311,894
|
|
|
5.9
|
|
|
100.0%
|
|
|
Flag City Station
|
|
Findlay, OH
|
|
Walmart
(3)
|
|
12/19/2013
|
|
15,661
|
|
|
245,549
|
|
|
4.0
|
|
|
99.3%
|
|
|
Southern Hills Crossing
|
|
Moraine, OH
|
|
Walmart
(3)
|
|
12/19/2013
|
|
2,463
|
|
|
10,000
|
|
|
2.5
|
|
|
100.0%
|
|
|
Sulphur Grove
|
|
Huber Heights, OH
|
|
Walmart
(3)
|
|
12/19/2013
|
|
2,914
|
|
|
20,900
|
|
|
2.6
|
|
|
100.0%
|
|
|
East Side Square
|
|
Springfield, OH
|
|
Walmart
(3)
|
|
12/19/2013
|
|
1,471
|
|
|
8,400
|
|
|
3.7
|
|
|
100.0%
|
|
|
Hoke Crossing
|
|
Clayton, OH
|
|
Walmart
(3)
|
|
12/19/2013
|
|
1,718
|
|
|
8,600
|
|
|
3.1
|
|
|
100.0%
|
|
|
Town & Country Shopping Center
|
|
Noblesville, IN
|
|
Walmart
(3)
|
|
12/19/2013
|
|
26,049
|
|
|
249,833
|
|
|
4.8
|
|
|
100.0%
|
|
|
Sterling Pointe Center
|
|
Lincoln, CA
|
|
Raley's
|
|
12/20/2013
|
|
30,775
|
|
|
129,020
|
|
|
8.0
|
|
|
85.4%
|
|
|
Southgate Shopping Center
|
|
Des Moines, IA
|
|
Hy-Vee
|
|
12/20/2013
|
|
9,725
|
|
|
161,792
|
|
|
7.1
|
|
|
95.0%
|
|
|
Arcadia Plaza
|
|
Phoenix, AZ
|
|
Sprouts
|
|
12/30/2013
|
|
13,479
|
|
|
63,637
|
|
|
4.7
|
|
|
84.2%
|
|
|
Stop & Shop Plaza
|
|
Enfield, CT
|
|
Stop & Shop
|
|
12/30/2013
|
|
26,200
|
|
|
124,218
|
|
|
4.2
|
|
|
98.6%
|
|
|
(1)
|
The contract purchase price excludes closing costs and acquisition costs (in thousands).
|
|
(2)
|
King Soopers, Harris Teeter and QFC are affiliates of Kroger.
|
|
(3)
|
The anchor tenants of Vine Street Square and Pavilions at San Mateo are Walmart Neighborhood Markets. The anchor tenants of Northcross, Bear Creek Plaza, Flag City Station, and Town & Country Shopping Center are Walmart Supercenters. The anchor tenants of Southern Hills Crossing, Sulphur Grove, East Side Square, and Hoke Crossing are Walmart Supercenters; however, we do not own the portion of each of these shopping centers that is leased to a Walmart Supercenter.
|
|
(4)
|
Dominick's and Vons are affiliates of Safeway, Inc. Dominick's vacated both Brentwood Commons and Baker Hill Center on December 29, 2013; however, Dominick's continues to pay rent according to the terms of its leases.
|
|
(5)
|
Cub Foods and Shop 'n Save are affiliates of SUPERVALU Inc.
|
|
Year
|
|
Number of Expiring Leases
|
|
Annualized Effective Rent
(1)
|
|
% of Total Portfolio Annualized Effective Rent
|
|
Leased Rentable Square Feet Expiring
|
|
% Rentable Square Feet Expiring
|
|||
|
2014
|
|
198
|
|
$
|
7,654
|
|
|
7.8%
|
|
540,307
|
|
|
6.5%
|
|
2015
|
|
176
|
|
7,783
|
|
|
7.9%
|
|
502,912
|
|
|
6.1%
|
|
|
2016
|
|
215
|
|
9,713
|
|
|
9.9%
|
|
870,488
|
|
|
10.5%
|
|
|
2017
|
|
163
|
|
9,976
|
|
|
10.2%
|
|
875,841
|
|
|
10.6%
|
|
|
2018
|
|
191
|
|
13,909
|
|
|
14.2%
|
|
1,151,439
|
|
|
13.9%
|
|
|
2019
|
|
96
|
|
9,439
|
|
|
9.6%
|
|
831,865
|
|
|
10.0%
|
|
|
2020
|
|
36
|
|
5,468
|
|
|
5.6%
|
|
443,592
|
|
|
5.3%
|
|
|
2021
|
|
31
|
|
3,467
|
|
|
3.5%
|
|
391,502
|
|
|
4.7%
|
|
|
2022
|
|
23
|
|
4,648
|
|
|
4.7%
|
|
472,813
|
|
|
5.7%
|
|
|
2023
|
|
42
|
|
11,270
|
|
|
11.5%
|
|
946,445
|
|
|
11.4%
|
|
|
Thereafter
|
|
73
|
|
14,757
|
|
|
15.1%
|
|
1,270,055
|
|
|
15.3%
|
|
|
(1)
|
We calculate annualized effective rent as monthly contractual rent as of December 31,
2013
multiplied by 12 months, less any tenant concessions.
|
|
Tenant Type
|
|
Leased Square Feet
|
|
% of Leased Square Feet
|
|
Annualized Effective Rent
(1)
|
|
% of Annualized Effective Rent
|
|||||
|
Grocery anchor
|
|
4,817,802
|
|
|
58.1
|
%
|
|
$
|
43,763
|
|
|
44.6
|
%
|
|
National & regional (non-grocery)
(2)
|
|
2,345,946
|
|
|
28.3
|
%
|
|
35,910
|
|
|
36.6
|
%
|
|
|
Local (non-grocery)
|
|
1,133,511
|
|
|
13.6
|
%
|
|
18,411
|
|
|
18.8
|
%
|
|
|
|
|
8,297,259
|
|
|
100.0
|
%
|
|
$
|
98,084
|
|
|
100.0
|
%
|
|
(1)
|
We calculate annualized effective rent as monthly contractual rent as of December 31,
2013
multiplied by 12 months, less any tenant concessions.
|
|
(2)
|
We define national tenants as those non-grocery tenants that operate in at least three states. Regional tenants are defined as those non-grocery tenants that have at least three locations.
|
|
Tenant Industry
|
|
Leased Square Feet
|
|
% of Leased Square Feet
|
|
Annualized Effective Rent
(1)
|
|
% of Annualized Effective Rent
|
|||||
|
Grocery
|
|
4,817,802
|
|
|
58.1
|
%
|
|
$
|
43,763
|
|
|
44.6
|
%
|
|
Services
(2)
|
|
1,566,802
|
|
|
18.9
|
%
|
|
21,722
|
|
|
22.1
|
%
|
|
|
Retail Stores
(2)
|
|
1,261,335
|
|
|
15.2
|
%
|
|
20,160
|
|
|
20.6
|
%
|
|
|
Restaurant
|
|
651,320
|
|
|
7.8
|
%
|
|
12,439
|
|
|
12.7
|
%
|
|
|
|
|
8,297,259
|
|
|
100.0
|
%
|
|
$
|
98,084
|
|
|
100.0
|
%
|
|
(1)
|
We calculate annualized effective rent as monthly contractual rent as of December 31,
2013
multiplied by 12 months, less any tenant concessions.
|
|
(2)
|
We define retail stores as those that primarily sell goods, while services tenants primarily sell non-goods services.
|
|
Tenant
|
|
Number of Locations
(1)
|
|
Leased Square Feet
|
|
% of Leased Square Feet
|
|
Annualized Effective Rent
(2)
|
|
% of Annualized Effective Rent
|
||||||
|
Kroger
(3)
|
|
17
|
|
|
977,946
|
|
|
11.8
|
%
|
|
$
|
7,087
|
|
|
7.2
|
%
|
|
Publix
|
|
19
|
|
|
908,315
|
|
|
10.9
|
%
|
|
9,198
|
|
|
9.4
|
%
|
|
|
Walmart
(4)
|
|
6
|
|
|
767,302
|
|
|
9.2
|
%
|
|
3,784
|
|
|
3.9
|
%
|
|
|
Giant Eagle
|
|
6
|
|
|
475,760
|
|
|
5.7
|
%
|
|
4,355
|
|
|
4.4
|
%
|
|
|
Safeway
(5)
|
|
5
|
|
|
292,929
|
|
|
3.5
|
%
|
|
3,212
|
|
|
3.3
|
%
|
|
|
SUPERVALU
(6)
|
|
4
|
|
|
273,067
|
|
|
3.3
|
%
|
|
2,332
|
|
|
2.4
|
%
|
|
|
Raley's
|
|
3
|
|
|
192,998
|
|
|
2.3
|
%
|
|
3,418
|
|
|
3.5
|
%
|
|
|
Hy-Vee
|
|
2
|
|
|
124,001
|
|
|
1.5
|
%
|
|
479
|
|
|
0.5
|
%
|
|
|
Coborn's
|
|
2
|
|
|
107,683
|
|
|
1.3
|
%
|
|
1,350
|
|
|
1.4
|
%
|
|
|
Food Lion
|
|
3
|
|
|
95,665
|
|
|
1.2
|
%
|
|
881
|
|
|
0.9
|
%
|
|
|
H-E-B
|
|
1
|
|
|
80,925
|
|
|
1.0
|
%
|
|
1,210
|
|
|
1.2
|
%
|
|
|
Stop & Shop
|
|
1
|
|
|
72,940
|
|
|
0.9
|
%
|
|
880
|
|
|
0.9
|
%
|
|
|
Giant Foods
|
|
1
|
|
|
64,885
|
|
|
0.8
|
%
|
|
922
|
|
|
0.9
|
%
|
|
|
Jewel-Osco
|
|
1
|
|
|
64,283
|
|
|
0.8
|
%
|
|
808
|
|
|
0.8
|
%
|
|
|
Schnuck's
|
|
1
|
|
|
63,706
|
|
|
0.8
|
%
|
|
682
|
|
|
0.7
|
%
|
|
|
Sprouts Farmers Market
|
|
2
|
|
|
60,951
|
|
|
0.7
|
%
|
|
652
|
|
|
0.7
|
%
|
|
|
Food 4 Less
|
|
1
|
|
|
58,687
|
|
|
0.7
|
%
|
|
1,046
|
|
|
1.1
|
%
|
|
|
Pick n' Save
|
|
1
|
|
|
55,000
|
|
|
0.7
|
%
|
|
635
|
|
|
0.6
|
%
|
|
|
Save Mart
|
|
1
|
|
|
50,233
|
|
|
0.6
|
%
|
|
399
|
|
|
0.4
|
%
|
|
|
The Fresh Market
|
|
1
|
|
|
17,020
|
|
|
0.2
|
%
|
|
230
|
|
|
0.2
|
%
|
|
|
Trader Joe's
|
|
1
|
|
|
13,506
|
|
|
0.2
|
%
|
|
203
|
|
|
0.2
|
%
|
|
|
|
|
79
|
|
|
4,817,802
|
|
|
58.1
|
%
|
|
43,763
|
|
|
44.6
|
%
|
|
|
(1)
|
Number of locations excludes auxiliary leases with grocery anchors such as fuel stations and liquor stores, of which there were 13 as of December 31,
2013
.
|
|
(2)
|
We calculate annualized effective rent as monthly contractual rent as of December 31,
2013
multiplied by 12 months, less any tenant concessions.
|
|
(3)
|
King Soopers, Harris Teeter, and QFC are affiliates of Kroger.
|
|
(4)
|
The anchor tenants of Vine Street Square and Pavilions at San Mateo are Walmart Neighborhood Markets. The anchor tenants of Northcross, Bear Creek Plaza, Flag City Station, and Town & Country Shopping Center are Walmart Supercenters.
|
|
(5)
|
Dominick's and Vons are affiliates of Safeway, Inc. Dominick's vacated both Brentwood Commons and Baker Hill Center on December 29, 2013; however, Dominick's continues to pay rent according to the terms of its leases.
|
|
(6)
|
Cub Foods and Shop 'n Save are affiliates of SUPERVALU.
|
|
|
2013
|
|
2012
|
||
|
Ordinary Income
|
30.95
|
%
|
|
—
|
%
|
|
Return of Capital
|
69.05
|
%
|
|
100.00
|
%
|
|
Total
|
100.00
|
%
|
|
100.00
|
%
|
|
Period
|
|
Total Number of Shares Redeemed
(1)
|
|
Average Price Paid per Share
|
|
Total Number of Shares Purchased as Part of A Publicly Announced Plan or Program
(2)
|
|
Approximate Dollar Value of Shares Available That May Yet Be Redeemed Under the Program
(3)
|
||||
|
October 2013
|
|
17,500
|
|
|
$
|
9.96
|
|
|
17,500
|
|
|
(3)
|
|
November 2013
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3)
|
|
|
December 2013
|
|
9,739
|
|
|
9.51
|
|
|
9,739
|
|
|
(3)
|
|
|
(1)
|
All purchases of our equity securities by us in the three months ended December 31,
2013
were made pursuant to the share repurchase program.
|
|
(2)
|
We announced the commencement of the share repurchase program on August 12, 2010, and it was subsequently amended on September 29, 2011.
|
|
(3)
|
We currently limit the dollar value and number of shares that may yet be repurchased under the share repurchase program as described above.
|
|
PHILLIPS EDISON-ARC SHOPPING CENTER REIT INC.
|
|||||||||||||||||||||
|
As of and for the years ended December 31, 2013, 2012, 2011 and 2010 and the period from
|
|||||||||||||||||||||
|
December 3, 2009 (formation) to December 31, 2009
|
|||||||||||||||||||||
|
(In thousands, except share and per share amounts)
|
|||||||||||||||||||||
|
|
2013
|
|
2012
|
|
2011
|
|
2010
|
|
2009
|
||||||||||||
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Investment in real estate assets, net
|
$
|
1,106,536
|
|
|
$
|
283,858
|
|
|
$
|
69,492
|
|
|
$
|
19,061
|
|
|
$
|
—
|
|
||
|
Acquired intangible lease assets, net
|
107,730
|
|
|
20,957
|
|
|
6,799
|
|
|
2,341
|
|
|
—
|
|
|||||||
|
Cash and cash equivalents
|
460,250
|
|
|
7,654
|
|
|
6,969
|
|
|
707
|
|
|
200
|
|
|||||||
|
Other assets
|
47,011
|
|
|
12,941
|
|
|
1,932
|
|
|
604
|
|
|
943
|
|
|||||||
|
Total assets
|
$
|
1,721,527
|
|
|
$
|
325,410
|
|
|
$
|
85,192
|
|
|
$
|
22,713
|
|
|
$
|
1,143
|
|
||
|
Mortgages and loans payable
|
$
|
200,872
|
|
|
$
|
159,007
|
|
|
$
|
46,788
|
|
|
$
|
14,695
|
|
|
$
|
—
|
|
||
|
Notes payable—affiliates
|
—
|
|
|
—
|
|
|
—
|
|
|
600
|
|
|
—
|
|
|||||||
|
Accounts payable—affiliates
|
1,132
|
|
|
3,634
|
|
|
8,395
|
|
|
5,542
|
|
|
943
|
|
|||||||
|
Other liabilities
|
49,991
|
|
|
10,498
|
|
|
2,824
|
|
|
719
|
|
|
—
|
|
|||||||
|
Total liabilities
|
$
|
251,995
|
|
|
$
|
173,139
|
|
|
$
|
58,007
|
|
|
$
|
21,556
|
|
|
$
|
943
|
|
||
|
Equity
|
1,469,532
|
|
|
152,271
|
|
|
27,185
|
|
|
1,157
|
|
|
200
|
|
|||||||
|
Total liabilities and equity
|
$
|
1,721,527
|
|
|
$
|
325,410
|
|
|
$
|
85,192
|
|
|
$
|
22,713
|
|
|
$
|
1,143
|
|
||
|
Operating Data:
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Total revenues
|
$
|
73,165
|
|
|
$
|
17,550
|
|
|
$
|
3,529
|
|
|
$
|
98
|
|
|
$
|
—
|
|
||
|
Property operating expenses
|
(11,896
|
)
|
|
(2,957
|
)
|
|
(631
|
)
|
|
(14
|
)
|
|
—
|
|
|||||||
|
Real estate tax expenses
|
(9,658
|
)
|
|
(2,055
|
)
|
|
(507
|
)
|
|
(18
|
)
|
|
—
|
|
|||||||
|
General and administrative expenses
|
(4,346
|
)
|
|
(1,717
|
)
|
|
(845
|
)
|
|
(228
|
)
|
|
—
|
|
|||||||
|
Acquisition expenses
|
(18,772
|
)
|
|
(3,981
|
)
|
|
(1,751
|
)
|
|
(467
|
)
|
|
—
|
|
|||||||
|
Depreciation and amortization
|
(30,512
|
)
|
|
(8,094
|
)
|
|
(1,500
|
)
|
|
(81
|
)
|
|
—
|
|
|||||||
|
Operating loss
|
(2,019
|
)
|
|
(1,254
|
)
|
|
(1,705
|
)
|
|
(710
|
)
|
|
—
|
|
|||||||
|
Interest expense
|
(10,511
|
)
|
|
(3,020
|
)
|
|
(811
|
)
|
|
(38
|
)
|
|
—
|
|
|||||||
|
Other income, net
|
180
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|||||||
|
Net loss
|
(12,350
|
)
|
|
(4,273
|
)
|
|
(2,516
|
)
|
|
(747
|
)
|
|
—
|
|
|||||||
|
Net (income) loss attributable to noncontrolling interests
|
(54
|
)
|
|
927
|
|
|
152
|
|
|
—
|
|
|
—
|
|
|||||||
|
Net loss attributable to Company stockholders
|
$
|
(12,404
|
)
|
|
$
|
(3,346
|
)
|
|
$
|
(2,364
|
)
|
|
$
|
(747
|
)
|
|
$
|
—
|
|
||
|
Cash Flow Data:
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Cash flows provided by operating activities
|
$
|
18,540
|
|
|
$
|
4,033
|
|
|
$
|
593
|
|
|
$
|
201
|
|
|
$
|
—
|
|
||
|
Cash flows used in investing activities
|
$
|
(776,219
|
)
|
|
$
|
(198,478
|
)
|
|
$
|
(56,149
|
)
|
|
$
|
(21,249
|
)
|
|
$
|
—
|
|
||
|
Cash flows provided by financing activities
|
$
|
1,210,275
|
|
|
$
|
195,130
|
|
|
$
|
61,818
|
|
|
$
|
21,555
|
|
|
$
|
200
|
|
||
|
Per Share Data:
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net loss per share—basic and diluted
|
$
|
(0.18
|
)
|
|
$
|
(0.51
|
)
|
|
$
|
(1.57
|
)
|
|
$
|
(4.44
|
)
|
|
N/A
|
|
|||
|
Weighted-average distributions per share declared
|
$
|
0.67
|
|
|
$
|
0.65
|
|
|
$
|
0.65
|
|
|
$
|
0.22
|
|
|
$
|
—
|
|
||
|
Weighted-average shares outstanding—basic and diluted
|
70,227,368
|
|
|
6,509,470
|
|
|
1,503,477
|
|
|
168,419
|
|
|
20,000
|
|
|||||||
|
|
Cumulative Portfolio through
|
|
Property Acquisitions during the Year Ended
|
||||
|
|
December 31, 2013
|
|
December 31, 2013
|
||||
|
Number of properties
|
83
|
|
|
57
|
|||
|
Number of states
|
23
|
|
|
21
|
|||
|
Weighted-average capitalization rate
(1)
|
7.5
|
%
|
|
7.3
|
%
|
||
|
Total acquisition purchase price (in thousands)
|
$
|
1,220,596
|
|
|
$
|
913,636
|
|
|
Total square feet
|
8,758,138
|
|
|
6,267,961
|
|
||
|
Leased %
(2)
|
94.7
|
%
|
|
94.3
|
%
|
||
|
Average remaining lease term in years
(2)
|
6.4
|
|
|
6.5
|
|
||
|
(In thousands, except per share amounts)
|
|
|
|
|
|
|
|
|||||||||
|
|
2013
|
|
2012
|
|
$ Change
|
|
% Change
|
|||||||||
|
Operating Data:
|
|
|
|
|
|
|
|
|||||||||
|
Total revenues
|
$
|
73,165
|
|
|
$
|
17,550
|
|
|
$
|
55,615
|
|
|
316.9
|
%
|
||
|
Property operating expenses
|
(11,896
|
)
|
|
(2,957
|
)
|
|
(8,939
|
)
|
|
302.3
|
%
|
|||||
|
Real estate tax expenses
|
(9,658
|
)
|
|
(2,055
|
)
|
|
(7,603
|
)
|
|
370.0
|
%
|
|||||
|
General and administrative expenses
|
(4,346
|
)
|
|
(1,717
|
)
|
|
(2,629
|
)
|
|
153.1
|
%
|
|||||
|
Acquisition expenses
|
(18,772
|
)
|
|
(3,981
|
)
|
|
(14,791
|
)
|
|
371.5
|
%
|
|||||
|
Depreciation and amortization
|
(30,512
|
)
|
|
(8,094
|
)
|
|
(22,418
|
)
|
|
277.0
|
%
|
|||||
|
Operating loss
|
(2,019
|
)
|
|
(1,254
|
)
|
|
(765
|
)
|
|
61.0
|
%
|
|||||
|
Interest expense, net
|
(10,511
|
)
|
|
(3,020
|
)
|
|
(7,491
|
)
|
|
248.0
|
%
|
|||||
|
Other income, net
|
180
|
|
|
1
|
|
|
179
|
|
|
17,900.0
|
%
|
|||||
|
Net loss
|
(12,350
|
)
|
|
(4,273
|
)
|
|
(8,077
|
)
|
|
189.0
|
%
|
|||||
|
Net (income) loss attributable to noncontrolling interests
|
(54
|
)
|
|
927
|
|
|
(981
|
)
|
|
(105.8
|
)%
|
|||||
|
Net loss attributable to Company stockholders
|
$
|
(12,404
|
)
|
|
$
|
(3,346
|
)
|
|
$
|
(9,058
|
)
|
|
270.7
|
%
|
||
|
|
|
|
|
|
|
|
|
|||||||||
|
Net loss per share—basic and diluted
|
$
|
(0.18
|
)
|
|
$
|
(0.51
|
)
|
|
$
|
0.33
|
|
|
(64.7
|
)%
|
||
|
(In thousands, except share and per share amounts)
|
|
|
|
|
||||||||||||
|
|
2012
|
|
2011
|
|
$ Change
|
|
% Change
|
|||||||||
|
Operating Data:
|
|
|
|
|
|
|
|
|||||||||
|
Total revenues
|
$
|
17,550
|
|
|
$
|
3,529
|
|
|
$
|
14,021
|
|
|
397.3
|
%
|
||
|
Property operating expenses
|
(2,957
|
)
|
|
(631
|
)
|
|
(2,326
|
)
|
|
368.6
|
%
|
|||||
|
Real estate tax expenses
|
(2,055
|
)
|
|
(507
|
)
|
|
(1,548
|
)
|
|
305.3
|
%
|
|||||
|
General and administrative expenses
|
(1,717
|
)
|
|
(845
|
)
|
|
(872
|
)
|
|
103.2
|
%
|
|||||
|
Acquisition expenses
|
(3,981
|
)
|
|
(1,751
|
)
|
|
(2,230
|
)
|
|
127.4
|
%
|
|||||
|
Depreciation and amortization
|
(8,094
|
)
|
|
(1,500
|
)
|
|
(6,594
|
)
|
|
439.6
|
%
|
|||||
|
Operating loss
|
(1,254
|
)
|
|
(1,705
|
)
|
|
451
|
|
|
(26.5
|
)%
|
|||||
|
Interest expense, net
|
(3,020
|
)
|
|
(811
|
)
|
|
(2,209
|
)
|
|
272.4
|
%
|
|||||
|
Other income, net
|
1
|
|
|
—
|
|
|
1
|
|
|
|
||||||
|
Net loss
|
(4,273
|
)
|
|
(2,516
|
)
|
|
(1,757
|
)
|
|
69.8
|
%
|
|||||
|
Net loss attributable to noncontrolling interests
|
927
|
|
|
152
|
|
|
775
|
|
|
509.9
|
%
|
|||||
|
Net loss attributable to Company stockholders
|
$
|
(3,346
|
)
|
|
$
|
(2,364
|
)
|
|
$
|
(982
|
)
|
|
41.5
|
%
|
||
|
|
|
|
|
|
|
|
|
|||||||||
|
Net loss per share—basic and diluted
|
$
|
(0.51
|
)
|
|
$
|
(1.57
|
)
|
|
$
|
1.06
|
|
|
(67.5
|
)%
|
||
|
|
2013
|
|
2012
|
|
Change
|
|
% Change
|
|||||||
|
Net loss
|
$
|
(12,350
|
)
|
|
$
|
(4,273
|
)
|
|
|
|
|
|||
|
Interest expense
|
10,511
|
|
|
3,020
|
|
|
|
|
|
|||||
|
Other income
|
(180
|
)
|
|
(1
|
)
|
|
|
|
|
|||||
|
Operating loss
|
(2,019
|
)
|
|
(1,254
|
)
|
|
|
|
|
|||||
|
Adjusted to exclude:
|
|
|
|
|
|
|
|
|||||||
|
General and administrative
|
4,346
|
|
|
1,717
|
|
|
|
|
|
|||||
|
Acquisition expenses
|
18,772
|
|
|
3,981
|
|
|
|
|
|
|||||
|
Depreciation and amortization
|
30,512
|
|
|
8,094
|
|
|
|
|
|
|||||
|
Net amortization of above- and below-market leases
|
536
|
|
|
395
|
|
|
|
|
|
|||||
|
Straight-line rental income
|
(1,995
|
)
|
|
(440
|
)
|
|
|
|
|
|||||
|
Property net operating income
|
50,152
|
|
|
12,493
|
|
|
|
|
|
|||||
|
Less: non-Same-Center NOI
|
(43,727
|
)
|
|
(6,088
|
)
|
|
|
|
|
|||||
|
Total Same-Center NOI
|
$
|
6,425
|
|
|
$
|
6,405
|
|
|
$
|
20
|
|
|
0.3
|
%
|
|
|
Principal Amount at
|
|
Weighted- Average Interest Rate
|
|
Weighted- Average Years to Maturity
|
||||
|
Debt
(1)
|
December 31, 2013
|
|
|
||||||
|
Fixed rate mortgages payable
(2)
|
$
|
196,052
|
|
|
5.6
|
%
|
|
3.6
|
|
|
(1)
|
The debt maturity table does not include any below-market debt adjustment, of which
$4.8 million
, net of accumulated amortization, was outstanding as of December 31,
2013
.
|
|
(2)
|
A portion of the fixed rate debt represents loans assumed as part of certain acquisitions. These loans typically have higher interest rates than interest rates associated with new debt.
|
|
|
Payments due by period
|
||||||||||||||||||||||||||
|
|
Total
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
Thereafter
|
||||||||||||||
|
Long-term debt obligations - principal payments
|
$
|
196,052
|
|
|
$
|
25,655
|
|
|
$
|
34,890
|
|
|
$
|
49,629
|
|
|
$
|
44,240
|
|
|
$
|
1,694
|
|
|
$
|
39,944
|
|
|
Long-term debt obligations - interest payments
|
35,661
|
|
|
10,409
|
|
|
8,343
|
|
|
5,965
|
|
|
2,325
|
|
|
2,109
|
|
|
6,510
|
|
|||||||
|
Operating lease obligations
|
77
|
|
|
20
|
|
|
20
|
|
|
20
|
|
|
17
|
|
|
—
|
|
|
—
|
|
|||||||
|
Total
|
$
|
231,790
|
|
|
$
|
36,084
|
|
|
$
|
43,253
|
|
|
$
|
55,614
|
|
|
$
|
46,582
|
|
|
$
|
3,803
|
|
|
$
|
46,454
|
|
|
•
|
Adjustments for straight-line rents and amortization of discounts and premiums on debt investments.
In the proper application of GAAP, rental receipts and discounts and premiums on debt investments are allocated to periods using various systematic methodologies. This application may result in income recognition that could be significantly different than underlying contract terms. By adjusting for these items, MFFO provides useful supplemental information on the realized economic impact of lease terms and debt investments and aligns results with management’s analysis of operating performance. The adjustment to MFFO for straight-line rents, in particular, is made to reflect rent and lease payments from a GAAP accrual basis to a cash basis.
|
|
•
|
Adjustments for amortization of above- or below-market intangible lease assets.
Similar to depreciation and amortization of other real estate related assets that are excluded from FFO, GAAP implicitly assumes that the value of intangibles diminishes ratably over time and that these charges be recognized currently in revenue. Since real estate values and market lease rates in the aggregate have historically risen or fallen with market conditions, management believes that by excluding these charges, MFFO provides useful supplemental information on the performance of the real estate.
|
|
•
|
Gains or losses related to fair-value adjustments for derivatives not qualifying for hedge accounting and gains or losses related to contingent purchase price adjustments.
Each of these items relates to a fair value adjustment, which is based on the impact of current market fluctuations and underlying assessments of general market conditions and specific performance of the holding, which may not be directly attributable to current operating performance. As these gains or losses relate to underlying long-term assets and liabilities, management believes MFFO provides useful supplemental information by focusing on the changes in core operating fundamentals rather than changes that may reflect anticipated gains or losses.
|
|
•
|
Adjustment for gains or losses related to early extinguishment of hedges, debt, consolidation or deconsolidation and contingent purchase price.
Similar to extraordinary items excluded from FFO, these adjustments are not related to continuing operations. By excluding these items, management believes that MFFO provides supplemental information related to sustainable operations that will be more comparable between other reporting periods and to other real estate operators.
|
|
|
Three Months Ended December 31,
|
|
Year Ended December 31,
|
|
Cumulative Since Inception
|
||||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
|||||||||||
|
Calculation of Funds from Operations
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net loss attributable to Company stockholders
|
$
|
(6,155
|
)
|
|
$
|
(1,247
|
)
|
|
$
|
(12,404
|
)
|
|
$
|
(3,346
|
)
|
|
$
|
(18,861
|
)
|
|
Add:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Depreciation and amortization of real estate assets
|
10,633
|
|
|
3,015
|
|
|
30,512
|
|
|
8,094
|
|
|
40,187
|
|
|||||
|
Less:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noncontrolling interest
|
(1,347
|
)
|
|
(1,242
|
)
|
|
(5,312
|
)
|
|
(3,539
|
)
|
|
(8,968
|
)
|
|||||
|
Funds from operations (FFO)
|
$
|
3,131
|
|
|
$
|
526
|
|
|
$
|
12,796
|
|
|
$
|
1,209
|
|
|
$
|
12,358
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Calculation of FFO Adjusted for Acquisition Expenses
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Funds from operations
|
3,131
|
|
|
526
|
|
|
12,796
|
|
|
1,209
|
|
|
12,358
|
|
|||||
|
Add:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Acquisition expenses
|
9,139
|
|
|
1,565
|
|
|
18,772
|
|
|
3,981
|
|
|
24,971
|
|
|||||
|
Less:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Noncontrolling interest
|
(13
|
)
|
|
(50
|
)
|
|
(13
|
)
|
|
(682
|
)
|
|
(807
|
)
|
|||||
|
FFO adjusted for acquisition expenses
|
$
|
12,257
|
|
|
$
|
2,041
|
|
|
$
|
31,555
|
|
|
$
|
4,508
|
|
|
$
|
36,522
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Calculation of Modified Funds from Operations
|
|
|
|
|
|
|
|
|
|
||||||||||
|
FFO adjusted for acquisition expenses
|
$
|
12,257
|
|
|
$
|
2,041
|
|
|
$
|
31,555
|
|
|
$
|
4,508
|
|
|
$
|
36,522
|
|
|
Add:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net amortization of above- and below-market leases
|
71
|
|
|
58
|
|
|
536
|
|
|
395
|
|
|
1,260
|
|
|||||
|
Less:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Straight-line rental income
|
(860
|
)
|
|
(154
|
)
|
|
(1,995
|
)
|
|
(440
|
)
|
|
(2,514
|
)
|
|||||
|
Amortization of market debt adjustment
|
(405
|
)
|
|
(153
|
)
|
|
(1,235
|
)
|
|
(235
|
)
|
|
(1,470
|
)
|
|||||
|
Change in fair value of derivative
|
(73
|
)
|
|
—
|
|
|
(128
|
)
|
|
—
|
|
|
(128
|
)
|
|||||
|
Noncontrolling interest
|
55
|
|
|
68
|
|
|
249
|
|
|
67
|
|
|
304
|
|
|||||
|
Modified funds from operations (MFFO)
|
$
|
11,045
|
|
|
$
|
1,860
|
|
|
$
|
28,982
|
|
|
$
|
4,295
|
|
|
$
|
33,974
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Weighted-average common shares outstanding - basic and diluted
|
144,470,948
|
|
|
11,200,440
|
|
|
70,227,368
|
|
|
6,509,470
|
|
|
19,199,511
|
|
|||||
|
Net loss per share - basic and diluted
|
$
|
(0.04
|
)
|
|
$
|
(0.11
|
)
|
|
$
|
(0.18
|
)
|
|
$
|
(0.51
|
)
|
|
$
|
(0.98
|
)
|
|
FFO per share - basic and diluted
|
$
|
0.02
|
|
|
$
|
0.05
|
|
|
$
|
0.18
|
|
|
$
|
0.19
|
|
|
$
|
0.64
|
|
|
FFO adjusted for acquisition expenses per share - basic and diluted
|
$
|
0.08
|
|
|
$
|
0.18
|
|
|
$
|
0.45
|
|
|
$
|
0.69
|
|
|
$
|
1.90
|
|
|
MFFO per share - basic and diluted
|
$
|
0.08
|
|
|
$
|
0.17
|
|
|
$
|
0.41
|
|
|
$
|
0.66
|
|
|
$
|
1.77
|
|
|
Buildings
|
30 years
|
|
Building improvements
|
30 years
|
|
Land improvements
|
15 years
|
|
Tenant improvements
|
Shorter of lease term or expected useful life
|
|
Tenant origination and absorption costs
|
Remaining term of related lease
|
|
Furniture, fixtures and equipment
|
5 – 7 years
|
|
•
|
pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and disposition of our assets;
|
|
•
|
provide reasonable assurance that the transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP, and that our receipts and expenditures are being made only in accordance with authorizations of management and/or members of the board of directors; and
|
|
•
|
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements.
|
|
Ex.
|
Description
|
|
3.1
|
Third Articles of Amendment and Restatement (incorporated by reference to Exhibit 3.1 to Post-Effective Amendment No. 1 to the Company’s Registration Statement on Form S-11 (No. 333-164313) filed September 17, 2010)
|
|
3.2
|
Amended and Restated Bylaws (incorporated by reference to Exhibit 3.2 to Pre-Effective Amendment No. 3 to the Company’s Registration Statement on Form S-11 (No. 333-164313) filed July 2, 2010)
|
|
4.1
|
Form of Subscription Agreement (incorporated by reference to Appendix B to the prospectus dated October 26, 2012 included in Post-Effective Amendment No. 15 to the Company’s Registration Statement on Form S-11 (No. 333-164313) filed July 16, 2013)
|
|
4.2
|
Statement regarding restrictions on transferability of shares of common stock (to appear on stock certificate or to be sent upon request and without charge to stockholders issued shares without certificates) (incorporated by reference to Exhibit 4.2 to Pre-Effective Amendment No. 1 to the Company’s Registration Statement on Form S-11 (No. 333-164313) filed March 1, 2010)
|
|
4.3
|
Amended and Restated Dividend Reinvestment Plan (incorporated by reference to Appendix A to the prospectus dated February 28, 2014 included in Post-Effective Amendment No. 17 to the Company’s Registration Statement on Form S-3 (No. 333-164313) filed February 28, 2014)
|
|
4.4
|
Amended and Restated Agreement of Limited Partnership of Phillips Edison – ARC Shopping Center Operating Partnership, L.P. dated February 4, 2013 (incorporated by reference to Exhibit 4.6 to the Company's Annual Report on Form 10-K filed March 7, 2013)
|
|
10.1
|
Advisory Agreement by and between the Company and American Realty Capital II Advisors, LLC dated July 1, 2011 (incorporated by reference to Exhibit 10.1 to Post-Effective Amendment No. 5 to the Company’s Registration Statement on Form S-11 (No. 333-164313) filed July 29, 2011)
|
|
10.2
|
First Amendment to Advisory Agreement by and between the Company and American Realty Capital II Advisors, LLC dated September 20, 2011 (incorporated by reference to Exhibit 10.21 to Post-Effective Amendment No. 6 to the Company’s Registration Statement on Form S-11 (No. 333-164313) filed October 31, 2011)
|
|
10.3
|
Second Amendment to Advisory Agreement by and between the Company and American Realty Capital II Advisors, LLC dated October 27, 2011 (incorporated by reference to Exhibit 10.22 to Post-Effective Amendment No. 6 to the Company’s Registration Statement on Form S-11 (No. 333-164313) filed October 31, 2011)
|
|
10.4
|
Amended and Restated Advisory Agreement by and between the Company, Phillips Edison - ARC Shopping Center
Operating Partnership, L.P. and American Realty Capital II Advisors, LLC dated February 4, 2013 (incorporated by reference to Exhibit 10.4 to the Company’s Annual Report on Form 10-K filed March 7, 2013)
|
|
10.5
|
Second Amended and Restated Advisory Agreement by and between the Company, Phillips Edison - ARC Shopping Center Operating Partnership, L.P. and American Realty Capital II Advisors, LLC dated June 19, 2013 (incorporated by reference to Exhibit 10.1 to the Company’s Registration Statement on Form S-11 (No. 333-189548) filed June 24, 2013)
|
|
10.6
|
Master Property Management, Leasing and Construction Management Agreement by and among the Company, Phillips Edison - ARC Shopping Center Operating Partnership, L.P. and Phillips Edison & Company Ltd. dated July 27, 2010 (incorporated by reference to Exhibit 10.2 to Pre-Effective Amendment No. 4 to the Company’s Registration Statement on Form S-11 (No. 333-164313) filed July 28, 2010)
|
|
10.7
|
Amended and Restated 2010 Independent Director Stock Plan (incorporated by reference to Exhibit 10.3 to Pre-Effective Amendment No. 5 to the Company’s Registration Statement on Form S-11 (No. 333-164313) filed August 11, 2010)
|
|
10.8
|
Second Amended and Restated Sub-Advisory Agreement by and between American Realty Capital II Advisors, LLC and Phillips Edison NTR LLC dated September 17, 2010 (incorporated by reference to Exhibit 10.4 to Post-Effective Amendment No. 1 to the Company’s Registration Statement on Form S-11 (No. 333-164313) filed September 17, 2010)
|
|
10.9
|
Fourth Amended and Restated Sub-Advisory Agreement by and between American Realty Capital II Advisors, LLC
and Phillips Edison NTR LLC dated February 4, 2013 (incorporated by reference to Exhibit 10.8 to the Company’s Annual Report on Form 10-K filed March 7, 2013)
|
|
10.10
|
2010 Long-Term Incentive Plan (incorporated by reference to Exhibit 10.5 to Pre-Effective Amendment No. 5 to the Company’s Registration Statement on Form S-11 (No. 333-164313) filed August 11, 2010)
|
|
10.11
|
Second Amended and Restated Exclusive Dealer Manager Agreement by and between the Company and Realty Capital Securities, LLC dated September 17, 2010 (incorporated by reference to Exhibit 1.1 to Post-Effective Amendment No. 1 to the Company’s Registration Statement on Form S-11 (No. 333-164313) filed September 17, 2010)
|
|
10.12
|
Revolving Loan Agreement among Phillips Edison – ARC Shopping Center Operating Partnership, L.P., KeyBank National Association, and KeyBank Capital Markets dated December 24, 2012 (incorporated by reference to Exhibit 10.23 to the Company’s Annual Report on Form 10-K filed March 7, 2013)
|
|
10.13
|
Guaranty of Payment and Performance by Phillips Edison Shopping Center OP GP LLC and Heron Creek Station LLC in favor of KeyBank National Association dated December 21, 2012 (incorporated by reference to Exhibit 10.24 to the Company’s Annual Report on Form 10-K filed March 7, 2013)
|
|
10.14
|
First Amendment to Revolving Loan Agreement and Other Loan Documents by and among Phillips Edison – ARC Shopping Center Operating Partnership, L.P., Phillips Edison – ARC Shopping Center REIT Inc., Phillips Edison Shopping Center OP GP LLC, and KeyBank National Association dated January 15, 2013 (incorporated by reference to Exhibit 10.25 to the Company’s Annual Report on Form 10-K filed March 7, 2013)
|
|
10.15
|
Shopping Centers Purchase and Sale Agreement by and among Equity One, Inc., Equity One (Southeast Portfolio) Inc., Equity One (Florida Portfolio), Inc. and Phillips Edison Group LLC dated November 30, 2012 (incorporated by reference to Exhibit 10.26 to the Company’s Annual Report on Form 10-K filed March 7, 2013)
|
|
10.16
|
Reinstatement and First Amendment to Shopping Centers Purchase and Sale Agreement by and among Equity One, Inc., Equity One (Southeast Portfolio) Inc., Equity One (Florida Portfolio), Inc. and Phillips Edison Group LLC dated December 27, 2012 (incorporated by reference to Exhibit 10.27 to the Company’s Annual Report on Form 10-K filed March 7, 2013)
|
|
10.17
|
Second Amendment to Shopping Centers Purchase and Sale Agreement by and among Equity One, Inc., Equity One (Southeast Portfolio) Inc., Equity One (Florida Portfolio), Inc. and Phillips Edison Group LLC dated January 11, 2013 (incorporated by reference to Exhibit 10.28 to the Company’s Annual Report on Form 10-K filed March 7, 2013)
|
|
10.18
|
Reinstatement and Third Amendment to Shopping Centers Purchase and Sale Agreement by and among Equity One, Inc., Equity One (Southeast Portfolio) Inc., Equity One (Florida Portfolio), Inc. and Phillips Edison Group LLC dated February 13, 2013 (incorporated by reference to Exhibit 10.29 to the Company’s Annual Report on Form 10-K filed March 7, 2013)
|
|
10.19
|
Assignment and Assumption of Rights under Shopping Center Purchase Agreement by and between Phillips Edison Group LLC and Butler Creek Station LLC dated January 15, 2013 with schedule disclosing other substantially identical Assignment and Assumption of Rights under Shopping Center Purchase Agreements omitted (incorporated by reference to Exhibit 10.30 to the Company’s Annual Report on Form 10-K filed March 7, 2013)
|
|
10.20
|
Sale-Purchase Agreement between AG/WP Fairlawn Owner, LLC and Phillips Edison Group LLC dated December 13, 2012 (incorporated by reference to Exhibit 10.31 to the Company’s Annual Report on Form 10-K filed March 7, 2013)
|
|
10.21
|
Reinstatement and Second Amendment to Sale-Purchase Agreement between AG/WP Fairlawn Owner, LLC and Phillips Edison Group LLC dated December 21, 2012 (incorporated by reference to Exhibit 10.32 to the Company’s Annual Report on Form 10-K filed March 7, 2013)
|
|
10.22
|
Assignment and Assumption of Rights under Shopping Center Purchase Agreement by and between Phillips Edison Group LLC and Fairlawn Station LLC dated January 30, 2013 (incorporated by reference to Exhibit 10.33 to the Company’s Annual Report on Form 10-K filed March 7, 2013)
|
|
10.23
|
Third Amendment to Revolving Loan Agreement among Phillips Edison - ARC Shopping Center Operating Partnership, L.P., Phillips Edison - ARC Shopping Center REIT Inc., Phillips Edison Shopping Center OP GP LLC, and KeyBank National Association dated March 20, 2013 (incorporated by reference to Exhibit 10.66 to Post-Effective Amendment No. 14 to the Company’s Registration Statement on Form S-11 (No. 333-164313) filed April 16, 2013)
|
|
10.24
|
Real Estate Sale Agreement by and between Phillips Edison Group LLC and MCW-RC Murray Landing, LLC, MCW-RC III Kleinwood Center, L.P., and MCW-RC III Vineyard Shopping Center, LLC dated October 4, 2012 (incorporated by reference to Exhibit 10.67 to Post-Effective Amendment No. 14 to the Company’s Registration Statement on Form S-11 (No. 333-164313) filed April 16, 2013)
|
|
10.25
|
First Amendment to Real Estate Sale Agreement by and between Phillips Edison Group LLC and MCW-RC Murray Landing, LLC, MCW-RC III Kleinwood Center, L.P., MCW-RC III Vineyard Shopping Center, LLC, and Regency Realty Group, Inc. dated October 12, 2012 (incorporated by reference to Exhibit 10.68 to Post-Effective Amendment No. 14 to the Company’s Registration Statement on Form S-11 (No. 333-164313) filed April 16, 2013)
|
|
10.26
|
Second Amendment to Real Estate Sale Agreement by and between Phillips Edison Group LLC and MCW-RC Murray Landing, LLC, MCW-RC III Kleinwood Center, L.P., MCW-RC III Vineyard Shopping Center, LLC, Regency Realty Group, Inc., and Regency Centers, L.P. dated November, 2012 (incorporated by reference to Exhibit 10.69 to Post-Effective Amendment No. 14 to the Company’s Registration Statement on Form S-11 (No. 333-164313) filed April 16, 2013)
|
|
10.27
|
Fifth Amendment to Real Estate Sale Agreement by and between Phillips Edison Group LLC and MCW-RC Murray Landing, LLC, MCW-RC III Kleinwood Center, L.P., MCW-RC III Vineyard Shopping Center, LLC, Regency Realty Group, Inc., and Regency Centers, L.P. dated November 8, 2012 (incorporated by reference to Exhibit 10.70 to Post-Effective Amendment No. 14 to the Company’s Registration Statement on Form S-11 (No. 333-164313) filed April 16, 2013)
|
|
10.28
|
Ninth Amendment to Real Estate Sale Agreement by and between Phillips Edison Group LLC and MCW-RC Murray Landing, LLC, MCW-RC III Kleinwood Center, L.P., MCW-RC III Vineyard Shopping Center, LLC, Regency Realty Group, Inc., and Regency Centers, L.P. dated February, 2013 (incorporated by reference to Exhibit 10.71 to Post-Effective Amendment No. 14 to the Company’s Registration Statement on Form S-11 (No. 333-164313) filed April 16, 2013)
|
|
10.29
|
Tenth Amendment and Reinstatement to Real Estate Sale Agreement by and between Phillips Edison Group LLC and MCW-RC Murray Landing, LLC, MCW-RC III Kleinwood Center, L.P., MCW-RC III Vineyard Shopping Center, LLC, Regency Realty Group, Inc., and Regency Centers, L.P. dated March 1, 2013 (incorporated by reference to Exhibit 10.72 to Post-Effective Amendment No. 14 to the Company’s Registration Statement on Form S-11 (No. 333-164313) filed April 16, 2013)
|
|
10.30
|
Assignment and Assumption of Rights under Real Estate Sale Agreement by and between Phillips Edison Group LLC and Kleinwood Station LLC dated January 15, 2013 with schedule disclosing other substantially identical Assignment and Assumption of Rights under Real Estate Sale Agreement omitted (incorporated by reference to Exhibit 10.73 to Post-Effective Amendment No. 14 to the Company’s Registration Statement on Form S-11 (No. 333-164313) filed April 16, 2013)
|
|
10.31
|
Letter Agreement confirming the terms and conditions of the Interest Rate Swap transaction between Phillips Edison - ARC Shopping Center Operating Partnership, L.P. and PNC Bank, National Association dated March 27, 2013 (incorporated by reference to Exhibit 10.18 to the Company’s Quarterly Report on Form 10-Q filed May 9, 2013)
|
|
10.32
|
Purchase and Sale Agreement between Northcross Property, LLC and Phillips Edison Group LLC dated May 6, 2013 (incorporated by reference to Exhibit 10.75 to Post-Effective Amendment No. 15 to the Company’s Registration Statement on Form S-11 (No. 333-164313) filed July 16, 2013)
|
|
10.33
|
Assignment and Assumption of Rights under Shopping Center Purchase Agreement by and between Phillips Edison Group LLC and Northcross Station LLC dated June 24, 2013 (incorporated by reference to Exhibit 10.76 to Post-Effective Amendment No. 15 to the Company’s Registration Statement on Form S-11 (No. 333-164313) filed July 16, 2013)
|
|
10.34
|
Credit Agreement among Phillips Edison - ARC Shopping Center Operating Partnership, L.P., Phillips Edison - ARC Shopping Center REIT Inc., Bank of America, N.A., KeyBank National Association and CitiBank, N.A. dated December 18, 2013
|
|
21.1
|
Subsidiaries of the Company
|
|
23.1
|
Consent of Deloitte & Touche LLP
|
|
31.1
|
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
31.2
|
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
32.1
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. 1350, as created by Section 906 of the Sarbanes-Oxley Act of 2002
|
|
32.2
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. 1350, as created by Section 906 of the Sarbanes-Oxley Act of 2002
|
|
99.1
|
Amended Share Repurchase Program (incorporated by reference to Exhibit 99.1 to the Company’s Current Report on Form 8-K filed October 5, 2011)
|
|
101.1
|
The following information from the Company’s annual report on Form 10-K for the year ended December 31, 2013, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets; (ii) Consolidated Statements of Operations and Comprehensive Loss; (iii) Consolidated Statements of Equity; and (iv) Consolidated Statements of Cash Flows
|
|
Financial Statements
|
|
Page
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
*
|
All schedules other than the one listed in the index have been omitted as the required information is either not applicable or the information is already presented in the consolidated financial statements or the related notes.
|
|
|
December 31, 2013
|
|
December 31, 2012
|
||||
|
ASSETS
|
|
|
|
||||
|
Investment in real estate:
|
|
|
|
||||
|
Land
|
$
|
302,182
|
|
|
$
|
82,127
|
|
|
Building and improvements
|
833,892
|
|
|
209,048
|
|
||
|
Total investment in real estate assets
|
1,136,074
|
|
|
291,175
|
|
||
|
Accumulated depreciation and amortization
|
(29,538
|
)
|
|
(7,317
|
)
|
||
|
Total investment in real estate assets, net
|
1,106,536
|
|
|
283,858
|
|
||
|
Acquired intangible lease assets, net of accumulated amortization of $14,330 and $3,844, respectively
|
107,730
|
|
|
20,957
|
|
||
|
Cash and cash equivalents
|
460,250
|
|
|
7,654
|
|
||
|
Restricted cash and investments
|
9,859
|
|
|
1,053
|
|
||
|
Accounts receivable, net of bad debt reserve of $151 and $69, respectively
|
12,982
|
|
|
2,707
|
|
||
|
Deferred financing costs, net of accumulated amortization of $1,715 and $596, respectively
|
10,091
|
|
|
2,827
|
|
||
|
Derivative asset
|
818
|
|
|
—
|
|
||
|
Prepaid expenses and other
|
13,261
|
|
|
6,354
|
|
||
|
Total assets
|
$
|
1,721,527
|
|
|
$
|
325,410
|
|
|
|
|
|
|
||||
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
||
|
Liabilities:
|
|
|
|
|
|
||
|
Mortgages and loans payable
|
$
|
200,872
|
|
|
$
|
159,007
|
|
|
Acquired below market lease intangibles, net of accumulated amortization of $2,708 and $811, respectively
|
20,387
|
|
|
4,892
|
|
||
|
Accounts payable
|
1,657
|
|
|
533
|
|
||
|
Accounts payable – affiliates
|
1,132
|
|
|
3,634
|
|
||
|
Accrued and other liabilities
|
27,947
|
|
|
5,073
|
|
||
|
Total liabilities
|
251,995
|
|
|
173,139
|
|
||
|
Commitments and contingencies (Note 9)
|
—
|
|
|
—
|
|
||
|
Equity:
|
|
|
|
|
|
||
|
Preferred stock, $0.01 par value per share, 10,000,000 shares authorized, zero shares issued and outstanding at December 31,
|
|
|
|
||||
|
2013 and 2012
|
$
|
—
|
|
|
$
|
—
|
|
|
Common stock, $0.01 par value per share, 1,000,000,000 shares authorized, 175,594,613 and 13,801,251 shares issued and
|
|
|
|
||||
|
outstanding at December 31, 2013 and 2012, respectively
|
1,756
|
|
|
138
|
|
||
|
Additional paid-in capital
|
1,538,185
|
|
|
118,238
|
|
||
|
Accumulated other comprehensive income
|
690
|
|
|
—
|
|
||
|
Accumulated deficit
|
(71,192
|
)
|
|
(11,720
|
)
|
||
|
Total stockholders’ equity
|
1,469,439
|
|
|
106,656
|
|
||
|
Noncontrolling interests
|
93
|
|
|
45,615
|
|
||
|
Total equity
|
1,469,532
|
|
|
152,271
|
|
||
|
Total liabilities and equity
|
$
|
1,721,527
|
|
|
$
|
325,410
|
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Revenues:
|
|
|
|
|
|
||||||
|
Rental income
|
$
|
56,898
|
|
|
$
|
13,828
|
|
|
$
|
2,762
|
|
|
Tenant recovery income
|
16,048
|
|
|
3,635
|
|
|
750
|
|
|||
|
Other property income
|
219
|
|
|
87
|
|
|
17
|
|
|||
|
Total revenues
|
73,165
|
|
|
17,550
|
|
|
3,529
|
|
|||
|
Expenses:
|
|
|
|
|
|
|
|
|
|||
|
Property operating
|
11,896
|
|
|
2,957
|
|
|
631
|
|
|||
|
Real estate taxes
|
9,658
|
|
|
2,055
|
|
|
507
|
|
|||
|
General and administrative
|
4,346
|
|
|
1,717
|
|
|
845
|
|
|||
|
Acquisition expenses
|
18,772
|
|
|
3,981
|
|
|
1,751
|
|
|||
|
Depreciation and amortization
|
30,512
|
|
|
8,094
|
|
|
1,500
|
|
|||
|
Total expenses
|
75,184
|
|
|
18,804
|
|
|
5,234
|
|
|||
|
Operating loss
|
(2,019
|
)
|
|
(1,254
|
)
|
|
(1,705
|
)
|
|||
|
Other income (expense):
|
|
|
|
|
|
|
|
|
|||
|
Interest expense, net
|
(10,511
|
)
|
|
(3,020
|
)
|
|
(811
|
)
|
|||
|
Other income, net
|
180
|
|
|
1
|
|
|
—
|
|
|||
|
Net loss
|
(12,350
|
)
|
|
(4,273
|
)
|
|
(2,516
|
)
|
|||
|
Net (income) loss attributable to noncontrolling interests
|
(54
|
)
|
|
927
|
|
|
152
|
|
|||
|
Net loss attributable to Company stockholders
|
$
|
(12,404
|
)
|
|
$
|
(3,346
|
)
|
|
$
|
(2,364
|
)
|
|
Per share information - basic and diluted:
|
|
|
|
|
|
|
|
|
|||
|
Net loss per share - basic and diluted
|
$
|
(0.18
|
)
|
|
$
|
(0.51
|
)
|
|
$
|
(1.57
|
)
|
|
Weighted-average common shares outstanding - basic and diluted
|
70,227,368
|
|
|
6,509,470
|
|
|
1,503,477
|
|
|||
|
|
|
|
|
|
|
||||||
|
Comprehensive loss:
|
|
|
|
|
|
||||||
|
Net loss
|
(12,350
|
)
|
|
(4,273
|
)
|
|
(2,516
|
)
|
|||
|
Other comprehensive income:
|
|
|
|
|
|
||||||
|
Change in unrealized gain on interest rate swaps, net
|
690
|
|
|
—
|
|
|
—
|
|
|||
|
Comprehensive loss
|
(11,660
|
)
|
|
(4,273
|
)
|
|
(2,516
|
)
|
|||
|
Comprehensive (income) loss attributable to noncontrolling interests
|
(54
|
)
|
|
927
|
|
|
152
|
|
|||
|
Comprehensive loss attributable to Company stockholders
|
$
|
(11,714
|
)
|
|
$
|
(3,346
|
)
|
|
$
|
(2,364
|
)
|
|
|
Common Stock
|
|
Additional Paid-In Capital
|
|
Accumulated Other Comprehensive Income
|
|
Accumulated Deficit
|
|
Total Stockholders' Equity
|
|
Noncontrolling Interest
|
|
Total
|
|||||||||||||||||
|
|
Shares
|
|
Amount
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Balance at January 1, 2011
|
730,570
|
|
|
$
|
7
|
|
|
$
|
1,934
|
|
|
—
|
|
|
$
|
(784
|
)
|
|
$
|
1,157
|
|
|
$
|
—
|
|
|
$
|
1,157
|
|
|
|
Issuance of common stock
|
1,916,572
|
|
|
20
|
|
|
18,596
|
|
|
—
|
|
|
—
|
|
|
18,616
|
|
|
—
|
|
|
18,616
|
|
|||||||
|
Issuance of preferred stock
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
125
|
|
|
125
|
|
|||||||
|
Share repurchases
|
(5,630
|
)
|
|
—
|
|
|
(56
|
)
|
|
—
|
|
|
—
|
|
|
(56
|
)
|
|
—
|
|
|
(56
|
)
|
|||||||
|
Contributions from Sponsors
|
—
|
|
|
—
|
|
|
88
|
|
|
—
|
|
|
—
|
|
|
88
|
|
|
—
|
|
|
88
|
|
|||||||
|
Dividend reinvestment plan (DRP)
|
16,647
|
|
|
—
|
|
|
158
|
|
|
—
|
|
|
—
|
|
|
158
|
|
|
—
|
|
|
158
|
|
|||||||
|
Contributions from noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14,441
|
|
|
14,441
|
|
|||||||
|
Reallocation of equity from contribution of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
properties to Joint Venture
|
—
|
|
|
—
|
|
|
1,003
|
|
|
—
|
|
|
—
|
|
|
1,003
|
|
|
(1,003
|
)
|
|
—
|
|
|||||||
|
Common distributions declared, $0.65 per share
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(978
|
)
|
|
(978
|
)
|
|
—
|
|
|
(978
|
)
|
|||||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(92
|
)
|
|
(92
|
)
|
|||||||
|
Offering costs
|
—
|
|
|
—
|
|
|
(3,726
|
)
|
|
—
|
|
|
—
|
|
|
(3,726
|
)
|
|
—
|
|
|
(3,726
|
)
|
|||||||
|
Offering costs - issuance of stock for
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
noncontrolling interest
|
—
|
|
|
—
|
|
|
(17
|
)
|
|
—
|
|
|
—
|
|
|
(17
|
)
|
|
(15
|
)
|
|
(32
|
)
|
|||||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,364
|
)
|
|
(2,364
|
)
|
|
(152
|
)
|
|
(2,516
|
)
|
|||||||
|
Balance at December 31, 2011
|
2,658,159
|
|
|
$
|
27
|
|
|
$
|
17,980
|
|
|
$
|
—
|
|
|
$
|
(4,126
|
)
|
|
$
|
13,881
|
|
|
$
|
13,304
|
|
|
$
|
27,185
|
|
|
Issuance of common stock
|
11,007,548
|
|
|
110
|
|
|
109,372
|
|
|
—
|
|
|
—
|
|
|
109,482
|
|
|
—
|
|
|
109,482
|
|
|||||||
|
Share repurchases
|
(3,749
|
)
|
|
—
|
|
|
(35
|
)
|
|
—
|
|
|
—
|
|
|
(35
|
)
|
|
—
|
|
|
(35
|
)
|
|||||||
|
Dividend reinvestment plan (DRP)
|
139,293
|
|
|
1
|
|
|
1,323
|
|
|
—
|
|
|
—
|
|
|
1,324
|
|
|
—
|
|
|
1,324
|
|
|||||||
|
Contributions from noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
35,560
|
|
|
35,560
|
|
|||||||
|
Common distributions declared, $0.65 per share
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(4,248
|
)
|
|
(4,248
|
)
|
|
—
|
|
|
(4,248
|
)
|
|||||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(2,322
|
)
|
|
(2,322
|
)
|
|||||||
|
Offering costs
|
—
|
|
|
—
|
|
|
(10,402
|
)
|
|
—
|
|
|
—
|
|
|
(10,402
|
)
|
|
—
|
|
|
(10,402
|
)
|
|||||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(3,346
|
)
|
|
(3,346
|
)
|
|
(927
|
)
|
|
(4,273
|
)
|
|||||||
|
Balance at December 31, 2012
|
13,801,251
|
|
|
$
|
138
|
|
|
$
|
118,238
|
|
|
$
|
—
|
|
|
$
|
(11,720
|
)
|
|
$
|
106,656
|
|
|
$
|
45,615
|
|
|
$
|
152,271
|
|
|
Issuance of common stock
|
159,908,957
|
|
|
1,599
|
|
|
1,584,990
|
|
|
—
|
|
|
—
|
|
|
1,586,589
|
|
|
—
|
|
|
1,586,589
|
|
|||||||
|
Share repurchases
|
(86,003
|
)
|
|
(1
|
)
|
|
(924
|
)
|
|
—
|
|
|
—
|
|
|
(925
|
)
|
|
—
|
|
|
(925
|
)
|
|||||||
|
Dividend reinvestment plan (DRP)
|
1,970,408
|
|
|
20
|
|
|
18,686
|
|
|
—
|
|
|
—
|
|
|
18,706
|
|
|
—
|
|
|
18,706
|
|
|||||||
|
Change in unrealized gain on interest rate swaps
|
—
|
|
|
—
|
|
|
—
|
|
|
690
|
|
|
—
|
|
|
690
|
|
|
—
|
|
|
690
|
|
|||||||
|
Common distributions declared, $0.67 per share
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(47,068
|
)
|
|
(47,068
|
)
|
|
—
|
|
|
(47,068
|
)
|
|||||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,231
|
)
|
|
(5,231
|
)
|
|||||||
|
Acquisition of noncontrolling interest in
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
consolidated joint venture
|
—
|
|
|
—
|
|
|
(16,655
|
)
|
|
—
|
|
|
—
|
|
|
(16,655
|
)
|
|
(40,345
|
)
|
|
(57,000
|
)
|
|||||||
|
Offering costs
|
—
|
|
|
—
|
|
|
(166,150
|
)
|
|
—
|
|
|
—
|
|
|
(166,150
|
)
|
|
—
|
|
|
(166,150
|
)
|
|||||||
|
Net (loss) income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12,404
|
)
|
|
(12,404
|
)
|
|
54
|
|
|
(12,350
|
)
|
|||||||
|
Balance at December 31, 2013
|
175,594,613
|
|
|
$
|
1,756
|
|
|
$
|
1,538,185
|
|
|
$
|
690
|
|
|
$
|
(71,192
|
)
|
|
$
|
1,469,439
|
|
|
$
|
93
|
|
|
$
|
1,469,532
|
|
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Net loss
|
$
|
(12,350
|
)
|
|
$
|
(4,273
|
)
|
|
$
|
(2,516
|
)
|
|
Adjustments to reconcile net loss to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|||
|
Depreciation and amortization
|
29,242
|
|
|
7,850
|
|
|
1,500
|
|
|||
|
Net amortization of above- and below-market leases
|
536
|
|
|
395
|
|
|
312
|
|
|||
|
Amortization of deferred financing costs
|
1,932
|
|
|
648
|
|
|
193
|
|
|||
|
Loss on write-off of unamortized debt issuance costs and capitalized leasing commissions
|
1,177
|
|
|
—
|
|
|
—
|
|
|||
|
Change in fair value of derivative asset
|
(128
|
)
|
|
—
|
|
|
—
|
|
|||
|
Straight-line rental income
|
(1,995
|
)
|
|
(440
|
)
|
|
(79
|
)
|
|||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|||
|
Accounts receivable
|
(8,280
|
)
|
|
(1,481
|
)
|
|
(518
|
)
|
|||
|
Prepaid expenses and other
|
(4,715
|
)
|
|
(1,258
|
)
|
|
(163
|
)
|
|||
|
Accounts payable
|
905
|
|
|
355
|
|
|
(66
|
)
|
|||
|
Accounts payable – affiliates
|
106
|
|
|
(539
|
)
|
|
708
|
|
|||
|
Accrued and other liabilities
|
12,110
|
|
|
2,776
|
|
|
1,222
|
|
|||
|
Net cash provided by operating activities
|
18,540
|
|
|
4,033
|
|
|
593
|
|
|||
|
|
|
|
|
|
|
||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|||
|
Real estate acquisitions
|
(761,000
|
)
|
|
(196,934
|
)
|
|
(55,851
|
)
|
|||
|
Capital expenditures
|
(6,413
|
)
|
|
(705
|
)
|
|
(95
|
)
|
|||
|
Change in restricted cash and investments
|
(8,806
|
)
|
|
(839
|
)
|
|
(203
|
)
|
|||
|
Net cash used in investing activities
|
(776,219
|
)
|
|
(198,478
|
)
|
|
(56,149
|
)
|
|||
|
|
|
|
|
|
|
||||||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|||
|
Proceeds from issuance of common stock
|
1,586,589
|
|
|
109,482
|
|
|
18,616
|
|
|||
|
Proceeds from issuance of noncontrolling stock, net
|
—
|
|
|
—
|
|
|
93
|
|
|||
|
Redemptions of common stock
|
(849
|
)
|
|
(35
|
)
|
|
(56
|
)
|
|||
|
Payment of offering costs
|
(168,758
|
)
|
|
(14,643
|
)
|
|
(1,364
|
)
|
|||
|
Payments on mortgages and loans payable
|
(382,129
|
)
|
|
(140,150
|
)
|
|
(25,430
|
)
|
|||
|
Proceeds from mortgages and loans payable
|
267,331
|
|
|
212,503
|
|
|
57,523
|
|
|||
|
Payments for notes payable – affiliates
|
—
|
|
|
—
|
|
|
(600
|
)
|
|||
|
Distributions paid, net of DRP
|
(19,301
|
)
|
|
(2,349
|
)
|
|
(715
|
)
|
|||
|
Acquisition of noncontrolling interest in consolidated joint venture
|
(57,000
|
)
|
|
—
|
|
|
—
|
|
|||
|
Contributions from noncontrolling interests
|
—
|
|
|
35,560
|
|
|
14,441
|
|
|||
|
Distributions to noncontrolling interests
|
(5,231
|
)
|
|
(2,406
|
)
|
|
—
|
|
|||
|
Payments of loan financing costs
|
(10,377
|
)
|
|
(2,832
|
)
|
|
(690
|
)
|
|||
|
Net cash provided by financing activities
|
1,210,275
|
|
|
195,130
|
|
|
61,818
|
|
|||
|
|
|
|
|
|
|
||||||
|
NET INCREASE IN CASH AND CASH EQUIVALENTS
|
452,596
|
|
|
685
|
|
|
6,262
|
|
|||
|
|
|
|
|
|
|
||||||
|
CASH AND CASH EQUIVALENTS:
|
|
|
|
|
|
|
|
|
|||
|
Beginning of period
|
7,654
|
|
|
6,969
|
|
|
707
|
|
|||
|
End of period
|
$
|
460,250
|
|
|
$
|
7,654
|
|
|
$
|
6,969
|
|
|
|
|
|
|
|
|
||||||
|
SUPPLEMENTAL CASHFLOW DISCLOSURE, INCLUDING NON-CASH INVESTING AND FINANCING ACTIVITIES:
|
|
|
|
|
|
||||||
|
Cash paid for interest
|
$
|
7,915
|
|
|
$
|
2,346
|
|
|
$
|
557
|
|
|
Change in offering costs payable to sub-advisor
|
(2,608
|
)
|
|
(4,241
|
)
|
|
2,362
|
|
|||
|
Change in distributions payable
|
9,061
|
|
|
575
|
|
|
142
|
|
|||
|
Change in distributions payable – noncontrolling interests
|
—
|
|
|
(84
|
)
|
|
92
|
|
|||
|
Change in accrued share repurchases
|
76
|
|
|
—
|
|
|
—
|
|
|||
|
Assumed debt
|
157,898
|
|
|
40,101
|
|
|
—
|
|
|||
|
Accrued capital expenditures and deferred financing costs
|
2,209
|
|
|
363
|
|
|
—
|
|
|||
|
Distributions reinvested
|
18,706
|
|
|
1,324
|
|
|
158
|
|
|||
|
Financing costs payable to advisor and sub-advisor, net
|
—
|
|
|
19
|
|
|
(19
|
)
|
|||
|
Contributions from sponsors
|
—
|
|
|
—
|
|
|
88
|
|
|||
|
•
|
whether the lease stipulates how and on what a tenant improvement allowance may be spent;
|
|
•
|
whether the tenant or landlord retains legal title to the improvements;
|
|
•
|
the uniqueness of the improvements;
|
|
•
|
the expected economic life of the tenant improvements relative to the length of the lease; and
|
|
•
|
who constructs or directs the construction of the improvements.
|
|
|
|
December 31, 2013
|
|
December 31, 2012
|
||||||||||||||||||||||
|
|
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||||||
|
Interest rate swap
|
$
|
—
|
|
$
|
818
|
|
$
|
—
|
|
$
|
818
|
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
|
Acquisition
|
|
Land
|
|
Building and Improvements
|
|
In-Place Leases
|
|
Above-Market Leases
|
|
Below-Market Leases
|
|
Total
|
||||||||||||
|
Atlanta Portfolio
(1)
|
|
$
|
17,516
|
|
|
$
|
48,401
|
|
|
$
|
3,195
|
|
|
$
|
1,376
|
|
|
$
|
(838
|
)
|
|
$
|
69,650
|
|
|
Fairlawn Town Centre
|
|
7,179
|
|
|
32,223
|
|
|
2,479
|
|
|
929
|
|
|
(610
|
)
|
|
42,200
|
|
||||||
|
March 21st Portfolio
(2)
|
|
12,138
|
|
|
35,058
|
|
|
3,227
|
|
|
1,731
|
|
|
(154
|
)
|
|
52,000
|
|
||||||
|
Northcross
|
|
27,885
|
|
|
28,467
|
|
|
7,443
|
|
|
324
|
|
|
(2,619
|
)
|
|
61,500
|
|
||||||
|
BVT Portfolio
(3)
|
|
16,934
|
|
|
38,667
|
|
|
5,486
|
|
|
222
|
|
|
(723
|
)
|
|
60,586
|
|
||||||
|
RG Portfolio
(4)
|
|
13,137
|
|
|
55,948
|
|
|
7,048
|
|
|
437
|
|
|
(842
|
)
|
|
75,728
|
|
||||||
|
Other
(5)
|
|
125,266
|
|
|
379,064
|
|
|
55,351
|
|
|
8,012
|
|
|
(11,607
|
)
|
|
556,086
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
$
|
220,055
|
|
|
$
|
617,828
|
|
|
$
|
84,229
|
|
|
$
|
13,031
|
|
|
$
|
(17,393
|
)
|
|
$
|
917,750
|
|
|
Acquisition
|
|
Acquisition Date
|
|
Revenues
|
|
Acquisition Expenses
|
|
Net Income (Loss)
|
||||||
|
Atlanta Portfolio
(1)
|
|
1/15/2013 and 2/13/2013
|
|
$
|
6,716
|
|
|
$
|
1,116
|
|
|
$
|
558
|
|
|
Fairlawn Town Centre
|
|
1/30/2013
|
|
4,730
|
|
|
588
|
|
|
670
|
|
|||
|
March 21st Portfolio
(2)
|
|
3/21/2013
|
|
3,977
|
|
|
769
|
|
|
(827
|
)
|
|||
|
Northcross
|
|
6/24/2013
|
|
3,017
|
|
|
739
|
|
|
598
|
|
|||
|
BVT Portfolio
(3)
|
|
11/7/2013
|
|
921
|
|
|
908
|
|
|
(903
|
)
|
|||
|
RG Portfolio
(4)
|
|
12/19/2013
|
|
272
|
|
|
1,909
|
|
|
(1,710
|
)
|
|||
|
Other
(5)
|
|
|
|
18,051
|
|
|
11,237
|
|
|
(7,563
|
)
|
|||
|
|
|
|
|
|
|
|
|
|
||||||
|
Total
|
|
|
|
$
|
37,683
|
|
|
$
|
17,266
|
|
|
$
|
(9,177
|
)
|
|
|
2013
|
|
2012
|
||||
|
Acquired in-place leases, net of accumulated amortization of $10,363 and $2,310, respectively
|
$
|
91,829
|
|
|
$
|
15,655
|
|
|
Acquired above market leases, net of accumulated amortization of $3,967 and $1,534, respectively
|
15,901
|
|
|
5,302
|
|
||
|
Total
|
$
|
107,730
|
|
|
$
|
20,957
|
|
|
Year
|
In-Place Leases
|
|
Above-Market Leases
|
||||
|
2014
|
$
|
16,743
|
|
|
$
|
3,525
|
|
|
2015
|
15,841
|
|
|
3,272
|
|
||
|
2016
|
14,575
|
|
|
2,649
|
|
||
|
2017
|
12,775
|
|
|
2,124
|
|
||
|
2018
|
9,377
|
|
|
1,542
|
|
||
|
2019 and thereafter
|
22,518
|
|
|
2,789
|
|
||
|
Total
|
$
|
91,829
|
|
|
$
|
15,901
|
|
|
|
December 31, 2013
|
|
December 31, 2012
|
||||||||||||
|
|
Outstanding Principal Balance
|
|
Maximum Loan Capacity
|
|
Outstanding Principal Balance
|
|
Maximum Loan Capacity
|
||||||||
|
Fixed rate mortgages payable
(1)
|
$
|
196,052
|
|
|
$
|
196,052
|
|
|
$
|
43,934
|
|
|
$
|
43,934
|
|
|
Variable rate mortgages payable
|
—
|
|
|
—
|
|
|
76,424
|
|
|
89,475
|
|
||||
|
Secured credit facility
|
—
|
|
|
|
|
|
36,709
|
|
|
40,000
|
|
||||
|
Unsecured credit facility - fixed rate
(2)
|
—
|
|
|
50,000
|
|
|
—
|
|
|
—
|
|
||||
|
Unsecured credit facility - variable rate
|
—
|
|
|
176,745
|
|
|
—
|
|
|
10,000
|
|
||||
|
Assumed below-market debt adjustment
|
4,820
|
|
|
N/A
|
|
|
1,940
|
|
|
N/A
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
Total
|
$
|
200,872
|
|
|
$
|
422,797
|
|
|
$
|
159,007
|
|
|
$
|
183,409
|
|
|
(1)
|
Due to the non-recourse nature of certain mortgages, the assets and liabilities of the following properties are neither available to pay the debts of the consolidated limited liability companies nor constitute obligations of the consolidated limited liability companies: Baker Hill Center, Broadway Plaza, Publix at Northridge, Kleinwood Center, Murray Landing, Vineyard Center, Sunset Center, Westwoods Shopping Center, Stockbridge Commons, East Burnside Plaza, Fresh Market, Collington Plaza, Stop & Shop Plaza, and Arcadia Plaza. The outstanding principal balance of these non-recourse mortgages as of December 31,
2013
and
2012
was
$157.8 million
and
$28.9 million
, respectively.
|
|
(2)
|
As of December 31,
2013
, the interest rate on
$50.0 million
of the amount available under our unsecured credit facility is effectually fixed at
2.10%
through December 2017 by an interest rate swap agreement (see Notes 4 and 10).
|
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
Thereafter
|
|
Total
|
||||||||||||||
|
Maturing debt:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Fixed rate mortgages payable
|
$
|
25,655
|
|
|
$
|
34,890
|
|
|
$
|
49,629
|
|
|
$
|
44,240
|
|
|
$
|
1,694
|
|
|
$
|
39,944
|
|
|
$
|
196,052
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Weighted-average interest rate on debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Fixed rate mortgages payable
(2)
|
6.8
|
%
|
|
5.5
|
%
|
|
5.7
|
%
|
|
5.3
|
%
|
|
6.2
|
%
|
|
5.2
|
%
|
|
5.6
|
%
|
|||||||
|
(1)
|
The debt maturity table does not include any below-market debt adjustment, of which
$4.8
million, net of accumulated amortization, was outstanding as of December 31,
2013
.
|
|
(2)
|
All but
$6.4 million
of the fixed rate debt represents loans assumed as part of certain acquisitions. The assumed loans typically have higher interest rates than interest rates associated with new debt.
|
|
|
2013
|
|
2012
|
||||
|
Acquired below-market leases, net of accumulated amortization of $2,708 and $811, respectively
|
$
|
20,387
|
|
|
$
|
4,892
|
|
|
Year
|
Below-Market Leases
|
||
|
2014
|
$
|
3,270
|
|
|
2015
|
2,993
|
|
|
|
2016
|
2,614
|
|
|
|
2017
|
2,224
|
|
|
|
2018
|
1,844
|
|
|
|
2019 and thereafter
|
7,442
|
|
|
|
|
|
||
|
Total
|
$
|
20,387
|
|
|
|
|
Year Ended
|
||
|
Derivatives in Cash Flow Hedging Relationships (Interest Rate Swap)
|
|
December 31, 2013
|
||
|
Amount of gain (loss) recognized in other comprehensive income on derivative
|
|
$
|
633
|
|
|
Amount of gain (loss) reclassified from accumulated other comprehensive income into interest expense
|
|
(57
|
)
|
|
|
Amount of loss recognized in income on derivative (ineffective portion, reclassifications of missed forecasted
|
|
|
||
|
transactions and amounts excluded from effectiveness testing)
|
|
(48
|
)
|
|
|
|
|
|
For the Year Ended
|
|
Unpaid Amount as of
|
||||||||||||||||
|
|
|
|
December 31,
|
|
December 31,
|
||||||||||||||||
|
|
|
|
2013
|
|
2012
|
|
2011
|
|
2013
|
|
2012
|
||||||||||
|
Acquisition fees
|
|
$
|
10,095
|
|
|
$
|
1,705
|
|
|
$
|
356
|
|
|
$
|
—
|
|
|
$
|
191
|
|
|
|
Class B unit distribution
(1)
|
|
154
|
|
|
—
|
|
|
—
|
|
|
30
|
|
|
—
|
|
||||||
|
Asset management fees
|
|
999
|
|
|
1,243
|
|
|
347
|
|
|
—
|
|
|
248
|
|
||||||
|
Asset management fees waived
|
|
—
|
|
|
546
|
|
|
284
|
|
|
|
|
|
||||||||
|
Asset management fees - net
(2)
|
|
999
|
|
|
697
|
|
|
63
|
|
|
—
|
|
|
248
|
|
||||||
|
Financing fees
|
|
5,581
|
|
|
816
|
|
|
180
|
|
|
—
|
|
|
—
|
|
||||||
|
Disposition fees
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
||||||
|
(1)
|
Represents the distributions paid to the Advisor and Sub-advisor as holders of Class B units of the Operating Partnership.
|
|
(2)
|
Asset management fees are net of fees waived. The only amounts not waived since inception are those fees paid by the CBRE Investors.
|
|
|
|
|
Unpaid Amount as of
|
||||||||||||||||
|
|
For the Year Ended December 31,
|
|
December 31,
|
|
December 31,
|
||||||||||||||
|
|
2013
|
|
2012
|
|
2011
|
|
2013
|
|
2012
|
||||||||||
|
Property management fees
|
$
|
3,011
|
|
|
$
|
756
|
|
|
$
|
157
|
|
|
$
|
418
|
|
|
$
|
112
|
|
|
Leasing commissions
|
1,239
|
|
|
302
|
|
|
34
|
|
|
80
|
|
|
96
|
|
|||||
|
Construction management fees
|
293
|
|
|
41
|
|
|
3
|
|
|
50
|
|
|
18
|
|
|||||
|
Other fees and reimbursements
|
684
|
|
|
191
|
|
|
46
|
|
|
89
|
|
|
(20
|
)
|
|||||
|
Total
|
$
|
5,227
|
|
|
$
|
1,290
|
|
|
$
|
240
|
|
|
$
|
637
|
|
|
$
|
206
|
|
|
|
For the Year Ended December 31,
|
||||||||||
|
|
2013
|
|
2012
|
|
2011
|
||||||
|
Selling commissions
|
$
|
100,148
|
|
|
$
|
7,880
|
|
|
$
|
1,014
|
|
|
Selling commissions reallowed
|
100,148
|
|
|
7,880
|
|
|
1,014
|
|
|||
|
Dealer manager fees
|
46,981
|
|
|
2,552
|
|
|
350
|
|
|||
|
Dealer manager fees reallowed
|
17,116
|
|
|
767
|
|
|
76
|
|
|||
|
|
2013
|
|
2012
|
||||
|
Offering and organization expenses payable
|
$
|
379
|
|
|
$
|
2,987
|
|
|
General and administrative expenses of the company paid by a sponsor
|
85
|
|
|
2
|
|
||
|
Asset management, property management, and other fees payable
|
668
|
|
|
645
|
|
||
|
Total due
|
$
|
1,132
|
|
|
$
|
3,634
|
|
|
Year
|
Amount
|
||
|
2014
|
$
|
96,252
|
|
|
2015
|
89,399
|
|
|
|
2016
|
80,990
|
|
|
|
2017
|
71,596
|
|
|
|
2018
|
59,287
|
|
|
|
2019 and thereafter
|
262,666
|
|
|
|
Total
|
$
|
660,190
|
|
|
|
2013
|
||||||||||||||
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
||||||||
|
(in thousands, except per share amounts)
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
||||||||
|
Total revenue
|
$
|
11,237
|
|
|
$
|
15,164
|
|
|
$
|
20,144
|
|
|
$
|
26,620
|
|
|
Operating income (loss)
|
(811
|
)
|
|
646
|
|
|
910
|
|
|
(2,764
|
)
|
||||
|
Net loss attributable to Company stockholders
|
(2,848
|
)
|
|
(1,993
|
)
|
|
(1,408
|
)
|
|
(6,155
|
)
|
||||
|
Loss per share - basic and diluted
|
(0.16
|
)
|
|
(0.05
|
)
|
|
(0.02
|
)
|
|
(0.05
|
)
|
||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
2012
|
||||||||||||||
|
|
First
|
|
Second
|
|
Third
|
|
Fourth
|
||||||||
|
(in thousands, except per share amounts)
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
||||||||
|
Total revenue
|
$
|
2,215
|
|
|
$
|
3,105
|
|
|
$
|
5,148
|
|
|
$
|
7,082
|
|
|
Operating loss
|
(52
|
)
|
|
(725
|
)
|
|
(424
|
)
|
|
(53
|
)
|
||||
|
Net loss attributable to Company stockholders
|
(258
|
)
|
|
(805
|
)
|
|
(1,036
|
)
|
|
(1,247
|
)
|
||||
|
Loss per share - basic and diluted
|
(0.08
|
)
|
|
(0.17
|
)
|
|
(0.15
|
)
|
|
(0.11
|
)
|
||||
|
Distribution Period
|
|
Date Distribution Paid
|
|
Gross Amount of Distribution Paid
|
|
Distribution Reinvested through the DRP
|
|
Net Cash Distribution
|
||||||
|
December 1, 2013 through December 31, 2013
|
|
1/2/2014
|
|
$
|
9,779
|
|
|
$
|
5,139
|
|
|
$
|
4,640
|
|
|
January 1, 2014 through January 31, 2014
|
|
2/3/2014
|
|
10,034
|
|
|
5,284
|
|
|
4,750
|
|
|||
|
February 1, 2014 through February 28, 2014
|
|
3/3/2014
|
|
9,094
|
|
|
4,788
|
|
|
4,306
|
|
|||
|
Property Name
|
|
Location
|
|
Anchor
|
|
Acquisition Date
|
|
Purchase Price
|
|
Square Footage
|
|
Leased % at Acquisition
|
||||
|
Fair Acres
|
|
Oshkosh, WI
|
|
Pick 'n Save
|
|
1/21/2014
|
|
$
|
9,800
|
|
|
85,523
|
|
95.4
|
%
|
|
|
Savoy Plaza
|
|
Savoy, IL
|
|
Schnucks
|
|
1/31/2014
|
|
17,200
|
|
|
146,624
|
|
|
83.9
|
%
|
|
|
The Shops of Uptown
|
|
Park Ridge, IL
|
|
Trader Joe's
|
|
2/25/2014
|
|
26,961
|
|
|
70,402
|
|
|
96.5
|
%
|
|
|
Chapel Hill North
|
|
Chapel Hill, NC
|
|
Harris Teeter
|
|
2/28/2014
|
|
16,100
|
|
|
96,290
|
|
|
95.2
|
%
|
|
|
JBG Portfolio:
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Winchester Gateway
|
|
Winchester, VA
|
|
Martin's
|
|
3/5/2014
|
|
38,350
|
|
|
157,377
|
|
|
95.8
|
%
|
|
|
Stonewall Plaza
|
|
Winchester, VA
|
|
Martin's
|
|
3/5/2014
|
|
29,500
|
|
|
119,159
|
|
|
88.7
|
%
|
|
|
Coppell Market Center
|
|
Coppell, TX
|
|
Market Street
|
|
3/5/2014
|
|
19,075
|
|
|
90,225
|
|
|
100.0
|
%
|
|
|
Harrison Pointe
|
|
Cary, NC
|
|
Harris Teeter
|
|
3/11/2014
|
|
22,700
|
|
|
130,758
|
|
|
95.8
|
%
|
|
|
Hurstbourne Town Fair
|
|
Louisville, KY
|
|
Walmart
|
|
3/12/2014
|
|
24,250
|
|
|
234,364
|
|
|
97.4
|
%
|
|
|
SCHEDULE III—REAL ESTATE ASSETS AND ACCUMULATED DEPRECIATION
|
|||||||||||||||||||||||||||||||||||||||
|
As of December 31, 2013
|
|||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
|
(in thousands)
|
|
|
|
|
|
|
Initial Cost
(1)
|
|
Gross amount carried at end of period
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Property Name
|
City
|
|
State
|
|
Encumbrances
|
|
Land
|
|
Buildings and Improvements
|
|
Adjustments to Basis
(2)
|
|
Land
(3)
|
|
Buildings and Improvements
(3)
|
|
Total
(4)
|
|
Accumulated Depreciation
(5)
|
|
Date Constructed/ Renovated
|
|
Date Acquired
|
||||||||||||||||
|
Lakeside Plaza
|
Salem
|
|
VA
|
|
$
|
—
|
|
|
$
|
2,614
|
|
|
$
|
5,977
|
|
|
$
|
159
|
|
|
$
|
2,614
|
|
|
$
|
6,112
|
|
|
$
|
8,726
|
|
|
$
|
1,130
|
|
|
1988
|
|
12/10/2010
|
|
Snow View Plaza
|
Parma
|
|
OH
|
|
—
|
|
|
3,386
|
|
|
7,150
|
|
|
1,764
|
|
|
3,386
|
|
|
7,480
|
|
|
10,866
|
|
|
1,461
|
|
|
1981/2008
|
|
12/15/2010
|
||||||||
|
St. Charles Plaza
|
Haines City
|
|
FL
|
|
—
|
|
|
2,780
|
|
|
5,709
|
|
|
1,611
|
|
|
2,780
|
|
|
5,755
|
|
|
8,535
|
|
|
922
|
|
|
2007
|
|
6/10/2011
|
||||||||
|
Centerpoint
|
Easley
|
|
SC
|
|
—
|
|
|
2,132
|
|
|
4,633
|
|
|
85
|
|
|
2,132
|
|
|
4,925
|
|
|
7,057
|
|
|
552
|
|
|
2002
|
|
10/14/2011
|
||||||||
|
Southampton Village
|
Tyrone
|
|
GA
|
|
—
|
|
|
2,133
|
|
|
5,713
|
|
|
504
|
|
|
2,133
|
|
|
5,964
|
|
|
8,097
|
|
|
708
|
|
|
2003
|
|
10/14/2011
|
||||||||
|
Burwood Village Center
|
Glen Burnie
|
|
MD
|
|
—
|
|
|
3,828
|
|
|
11,786
|
|
|
986
|
|
|
3,828
|
|
|
11,842
|
|
|
15,670
|
|
|
1,357
|
|
|
1971
|
|
11/9/2011
|
||||||||
|
Cureton Town Center
|
Waxhaw
|
|
NC
|
|
—
|
|
|
4,653
|
|
|
8,113
|
|
|
1,184
|
|
|
4,653
|
|
|
8,344
|
|
|
12,997
|
|
|
934
|
|
|
2006
|
|
12/29/2011
|
||||||||
|
Tramway Crossing
|
Sanford
|
|
NC
|
|
—
|
|
|
1,230
|
|
|
3,856
|
|
|
414
|
|
|
1,230
|
|
|
3,927
|
|
|
5,157
|
|
|
540
|
|
|
1996/2000
|
|
2/23/2012
|
||||||||
|
Westin Centre
|
Fayetteville
|
|
NC
|
|
—
|
|
|
1,463
|
|
|
4,226
|
|
|
361
|
|
|
1,463
|
|
|
4,276
|
|
|
5,739
|
|
|
662
|
|
|
1996/1999
|
|
2/23/2012
|
||||||||
|
The Village at Glynn Place
|
Brunswick
|
|
GA
|
|
—
|
|
|
3,671
|
|
|
7,626
|
|
|
53
|
|
|
3,671
|
|
|
7,777
|
|
|
11,448
|
|
|
921
|
|
|
1996
|
|
4/27/2012
|
||||||||
|
Meadowthorpe Shopping Center
|
Lexington
|
|
KY
|
|
4,668
|
|
|
3,193
|
|
|
5,085
|
|
|
441
|
|
|
3,193
|
|
|
5,179
|
|
|
8,372
|
|
|
685
|
|
|
1989/2008
|
|
5/9/2012
|
||||||||
|
New Windsor Marketplace
|
Windsor
|
|
CO
|
|
—
|
|
|
3,044
|
|
|
2,152
|
|
|
354
|
|
|
3,044
|
|
|
2,246
|
|
|
5,290
|
|
|
234
|
|
|
2003
|
|
5/9/2012
|
||||||||
|
Vine Street Square
|
Kissimmee
|
|
FL
|
|
—
|
|
|
5,438
|
|
|
7,229
|
|
|
983
|
|
|
5,438
|
|
|
7,320
|
|
|
12,758
|
|
|
785
|
|
|
1996/2011
|
|
6/4/2012
|
||||||||
|
Northtowne Square
|
Gibsonia
|
|
PA
|
|
6,370
|
|
|
1,305
|
|
|
8,749
|
|
|
521
|
|
|
1,305
|
|
|
8,839
|
|
|
10,144
|
|
|
915
|
|
|
1993
|
|
6/19/2012
|
||||||||
|
Brentwood Commons
|
Bensenville
|
|
IL
|
|
—
|
|
|
5,141
|
|
|
8,990
|
|
|
719
|
|
|
5,141
|
|
|
9,104
|
|
|
14,245
|
|
|
913
|
|
|
1981/2001
|
|
7/5/2012
|
||||||||
|
Sidney Towne Center
|
Sidney
|
|
OH
|
|
—
|
|
|
850
|
|
|
4,382
|
|
|
(932
|
)
|
|
850
|
|
|
4,573
|
|
|
5,423
|
|
|
425
|
|
|
1981/2007
|
|
8/2/2012
|
||||||||
|
Broadway Plaza
|
Tucson
|
|
AZ
|
|
6,834
|
|
|
3,704
|
|
|
8,444
|
|
|
926
|
|
|
3,704
|
|
|
8,678
|
|
|
12,382
|
|
|
659
|
|
|
1982-1995
|
|
8/13/2012
|
||||||||
|
Richmond Plaza
|
Augusta
|
|
GA
|
|
—
|
|
|
4,647
|
|
|
13,754
|
|
|
1,099
|
|
|
4,647
|
|
|
14,055
|
|
|
18,702
|
|
|
965
|
|
|
1980/2009
|
|
8/30/2012
|
||||||||
|
Publix at Northridge
|
Sarasota
|
|
FL
|
|
9,802
|
|
|
4,155
|
|
|
7,148
|
|
|
569
|
|
|
4,155
|
|
|
7,240
|
|
|
11,395
|
|
|
438
|
|
|
2003
|
|
8/30/2012
|
||||||||
|
Baker Hill Center
|
Glen Ellyn
|
|
IL
|
|
11,775
|
|
|
5,585
|
|
|
15,220
|
|
|
1,524
|
|
|
5,585
|
|
|
15,255
|
|
|
20,840
|
|
|
947
|
|
|
1998
|
|
9/6/2012
|
||||||||
|
New Prague Commons
|
New Prague
|
|
MN
|
|
—
|
|
|
2,027
|
|
|
7,826
|
|
|
297
|
|
|
2,027
|
|
|
7,872
|
|
|
9,899
|
|
|
437
|
|
|
2008
|
|
10/12/2012
|
||||||||
|
Brook Park Plaza
|
Brook Park
|
|
OH
|
|
3,270
|
|
|
1,702
|
|
|
8,437
|
|
|
506
|
|
|
1,702
|
|
|
8,528
|
|
|
10,230
|
|
|
459
|
|
|
2001
|
|
10/23/2012
|
||||||||
|
Heron Creek Towne Center
|
North Port
|
|
FL
|
|
—
|
|
|
2,848
|
|
|
5,296
|
|
|
506
|
|
|
2,848
|
|
|
5,351
|
|
|
8,199
|
|
|
271
|
|
|
2001
|
|
12/17/2012
|
||||||||
|
Quartz Hill Towne Centre
|
Lancaster
|
|
CA
|
|
—
|
|
|
4,977
|
|
|
14,904
|
|
|
1,089
|
|
|
4,977
|
|
|
14,924
|
|
|
19,901
|
|
|
718
|
|
|
1991/2012
|
|
12/26/2012
|
||||||||
|
Hilfiker Square
|
Salem
|
|
OR
|
|
—
|
|
|
2,063
|
|
|
5,142
|
|
|
795
|
|
|
2,063
|
|
|
5,159
|
|
|
7,222
|
|
|
217
|
|
|
1984/2011
|
|
12/28/2012
|
||||||||
|
Village One Plaza
|
Modesto
|
|
CA
|
|
—
|
|
|
3,558
|
|
|
20,360
|
|
|
2,582
|
|
|
3,558
|
|
|
20,419
|
|
|
23,977
|
|
|
765
|
|
|
2007
|
|
12/28/2012
|
||||||||
|
Butler Creek
|
Acworth
|
|
GA
|
|
—
|
|
|
2,855
|
|
|
7,199
|
|
|
596
|
|
|
2,855
|
|
|
7,470
|
|
|
10,325
|
|
|
354
|
|
|
1989
|
|
1/15/2013
|
||||||||
|
Fairview Oaks
|
Ellenwood
|
|
GA
|
|
—
|
|
|
2,483
|
|
|
6,346
|
|
|
471
|
|
|
2,483
|
|
|
6,412
|
|
|
8,895
|
|
|
302
|
|
|
1996
|
|
1/15/2013
|
||||||||
|
Grassland Crossing
|
Alpharetta
|
|
GA
|
|
—
|
|
|
2,693
|
|
|
6,778
|
|
|
229
|
|
|
2,693
|
|
|
7,040
|
|
|
9,733
|
|
|
314
|
|
|
1996
|
|
1/15/2013
|
||||||||
|
Hamilton Ridge
|
Buford
|
|
GA
|
|
—
|
|
|
2,616
|
|
|
8,606
|
|
|
578
|
|
|
2,616
|
|
|
8,640
|
|
|
11,256
|
|
|
385
|
|
|
2002
|
|
1/15/2013
|
||||||||
|
Mableton Crossing
|
Mableton
|
|
GA
|
|
—
|
|
|
3,020
|
|
|
7,819
|
|
|
661
|
|
|
3,020
|
|
|
7,899
|
|
|
10,919
|
|
|
379
|
|
|
1997
|
|
1/15/2013
|
||||||||
|
The Shops at Westridge
|
McDonough
|
|
GA
|
|
—
|
|
|
1,792
|
|
|
4,897
|
|
|
861
|
|
|
1,792
|
|
|
4,907
|
|
|
6,699
|
|
|
219
|
|
|
2006
|
|
1/15/2013
|
||||||||
|
Fairlawn Town Centre
|
Fairlawn
|
|
OH
|
|
—
|
|
|
7,179
|
|
|
32,223
|
|
|
2,798
|
|
|
7,179
|
|
|
33,120
|
|
|
40,299
|
|
|
1,466
|
|
|
1962/1996
|
|
1/30/2013
|
||||||||
|
Macland Pointe
|
Marietta
|
|
GA
|
|
—
|
|
|
2,057
|
|
|
6,757
|
|
|
336
|
|
|
2,057
|
|
|
7,083
|
|
|
9,140
|
|
|
309
|
|
|
1992
|
|
2/13/2013
|
||||||||
|
(in thousands)
|
|
|
|
|
|
|
Initial Cost
(1)
|
|
Gross amount carried at end of period
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Property Name
|
City
|
|
State
|
|
Encumbrances
|
|
Land
|
|
Buildings and Improvements
|
|
Adjustments to Basis
(2)
|
|
Land
(3)
|
|
Buildings and Improvements
(3)
|
|
Total
(4)
|
|
Accumulated Depreciation
(5)
|
|
Date Constructed/ Renovated
|
|
Date Acquired
|
||||||||||||||||
|
Murray Landing
|
Irmo
|
|
SC
|
|
$
|
6,330
|
|
|
$
|
1,793
|
|
|
$
|
7,990
|
|
|
$
|
619
|
|
|
$
|
1,793
|
|
|
$
|
8,017
|
|
|
$
|
9,810
|
|
|
$
|
264
|
|
|
2003
|
|
3/21/2013
|
|
Vineyard Center
|
Tallahassee
|
|
FL
|
|
6,600
|
|
|
1,878
|
|
|
5,104
|
|
|
281
|
|
|
1,878
|
|
|
5,168
|
|
|
7,046
|
|
|
173
|
|
|
2002
|
|
3/21/2013
|
||||||||
|
Kleinwood Center
|
Spring
|
|
TX
|
|
23,640
|
|
|
8,467
|
|
|
21,964
|
|
|
3,904
|
|
|
8,467
|
|
|
22,170
|
|
|
30,637
|
|
|
718
|
|
|
2003
|
|
3/21/2013
|
||||||||
|
Lutz Lake Crossing
|
Lutz
|
|
FL
|
|
—
|
|
|
2,066
|
|
|
7,171
|
|
|
563
|
|
|
2,066
|
|
|
7,339
|
|
|
9,405
|
|
|
222
|
|
|
2002
|
|
4/4/2013
|
||||||||
|
Publix at Seven Hills
|
Spring Hill
|
|
FL
|
|
—
|
|
|
1,542
|
|
|
6,271
|
|
|
687
|
|
|
1,542
|
|
|
6,299
|
|
|
7,841
|
|
|
207
|
|
|
1991/2006
|
|
4/4/2013
|
||||||||
|
Hartville Centre
|
Hartville
|
|
OH
|
|
—
|
|
|
1,344
|
|
|
4,417
|
|
|
1,539
|
|
|
1,344
|
|
|
5,107
|
|
|
6,451
|
|
|
149
|
|
|
1988/2008
|
|
4/23/2013
|
||||||||
|
Sunset Center
|
Corvallis
|
|
OR
|
|
17,685
|
|
|
5,982
|
|
|
16,890
|
|
|
2,028
|
|
|
5,982
|
|
|
16,930
|
|
|
22,912
|
|
|
416
|
|
|
1998/2000
|
|
5/31/2013
|
||||||||
|
Savage Town Square
|
Savage
|
|
MN
|
|
—
|
|
|
2,625
|
|
|
10,890
|
|
|
1,388
|
|
|
2,625
|
|
|
10,890
|
|
|
13,515
|
|
|
233
|
|
|
2003
|
|
6/19/2013
|
||||||||
|
Northcross
|
Austin
|
|
TX
|
|
—
|
|
|
27,885
|
|
|
28,467
|
|
|
5,148
|
|
|
27,885
|
|
|
28,623
|
|
|
56,508
|
|
|
605
|
|
|
1975/2006/2010
|
|
6/24/2013
|
||||||||
|
Glenwood Crossing
|
Kenosha
|
|
WI
|
|
—
|
|
|
972
|
|
|
10,814
|
|
|
1,036
|
|
|
972
|
|
|
10,859
|
|
|
11,831
|
|
|
205
|
|
|
1992
|
|
6/27/2013
|
||||||||
|
Pavilions at San Mateo
|
Albuquerque
|
|
NM
|
|
—
|
|
|
4,987
|
|
|
20,209
|
|
|
3,154
|
|
|
4,987
|
|
|
20,402
|
|
|
25,389
|
|
|
419
|
|
|
1997
|
|
6/27/2013
|
||||||||
|
Shiloh Square
|
Kennesaw
|
|
GA
|
|
—
|
|
|
3,997
|
|
|
9,416
|
|
|
1,087
|
|
|
3,997
|
|
|
9,638
|
|
|
13,635
|
|
|
208
|
|
|
1996/2003
|
|
6/27/2013
|
||||||||
|
Boronda Plaza
|
Salinas
|
|
CA
|
|
—
|
|
|
7,468
|
|
|
13,429
|
|
|
1,803
|
|
|
7,468
|
|
|
13,497
|
|
|
20,965
|
|
|
266
|
|
|
2003/2006
|
|
7/3/2013
|
||||||||
|
Rivergate
|
Macon
|
|
GA
|
|
—
|
|
|
5,279
|
|
|
24,335
|
|
|
2,740
|
|
|
5,279
|
|
|
24,819
|
|
|
30,098
|
|
|
392
|
|
|
1990/2005
|
|
7/18/2013
|
||||||||
|
Westwoods Shopping Center
|
Arvada
|
|
CO
|
|
8,800
|
|
|
2,526
|
|
|
12,295
|
|
|
521
|
|
|
2,526
|
|
|
12,359
|
|
|
14,885
|
|
|
208
|
|
|
2003
|
|
8/8/2013
|
||||||||
|
Paradise Crossing
|
Lithia Springs
|
|
GA
|
|
—
|
|
|
1,442
|
|
|
6,826
|
|
|
732
|
|
|
1,442
|
|
|
6,921
|
|
|
8,363
|
|
|
121
|
|
|
2000
|
|
8/13/2013
|
||||||||
|
Contra Loma Plaza
|
Antioch
|
|
CA
|
|
—
|
|
|
2,466
|
|
|
4,306
|
|
|
478
|
|
|
2,466
|
|
|
4,355
|
|
|
6,821
|
|
|
56
|
|
|
1989
|
|
8/19/2013
|
||||||||
|
South Oaks Plaza
|
St. Louis
|
|
MO
|
|
—
|
|
|
1,251
|
|
|
7,321
|
|
|
928
|
|
|
1,251
|
|
|
7,402
|
|
|
8,653
|
|
|
101
|
|
|
1969/1987
|
|
8/21/2013
|
||||||||
|
Yorktown Centre
|
Erie
|
|
PA
|
|
—
|
|
|
2,155
|
|
|
16,976
|
|
|
2,269
|
|
|
2,155
|
|
|
16,976
|
|
|
19,131
|
|
|
277
|
|
|
1989/2013
|
|
8/30/2013
|
||||||||
|
Stockbridge Commons
|
Fort Mill
|
|
SC
|
|
10,023
|
|
|
3,733
|
|
|
10,366
|
|
|
1,199
|
|
|
3,733
|
|
|
10,468
|
|
|
14,201
|
|
|
148
|
|
|
2003/2012
|
|
9/3/2013
|
||||||||
|
Dyer Crossing
|
Dyer
|
|
IN
|
|
10,652
|
|
|
4,508
|
|
|
11,723
|
|
|
2,518
|
|
|
4,508
|
|
|
11,757
|
|
|
16,265
|
|
|
163
|
|
|
2004/2005
|
|
9/4/2013
|
||||||||
|
East Burnside Plaza
|
Portland
|
|
OR
|
|
6,295
|
|
|
2,371
|
|
|
5,535
|
|
|
835
|
|
|
2,371
|
|
|
5,545
|
|
|
7,916
|
|
|
67
|
|
|
1955/1999
|
|
9/12/2013
|
||||||||
|
Red Maple Village
|
Tracy
|
|
CA
|
|
—
|
|
|
8,227
|
|
|
20,489
|
|
|
2,424
|
|
|
8,227
|
|
|
20,489
|
|
|
28,716
|
|
|
186
|
|
|
2009
|
|
9/18/2013
|
||||||||
|
Crystal Beach Plaza
|
Palm Harbor
|
|
FL
|
|
—
|
|
|
1,495
|
|
|
8,758
|
|
|
1,847
|
|
|
1,495
|
|
|
8,764
|
|
|
10,259
|
|
|
87
|
|
|
2010
|
|
9/25/2013
|
||||||||
|
CitiCentre Plaza
|
Carroll
|
|
IA
|
|
—
|
|
|
536
|
|
|
2,764
|
|
|
450
|
|
|
536
|
|
|
2,789
|
|
|
3,325
|
|
|
34
|
|
|
1991/1995
|
|
10/2/2013
|
||||||||
|
Duck Creek Plaza
|
Bettendorf
|
|
IA
|
|
—
|
|
|
3,641
|
|
|
13,977
|
|
|
2,082
|
|
|
3,641
|
|
|
14,003
|
|
|
17,644
|
|
|
140
|
|
|
2005/2006
|
|
10/8/2013
|
||||||||
|
Cahill Plaza
|
Inver Grove Heights
|
|
MN
|
|
—
|
|
|
1,963
|
|
|
5,737
|
|
|
650
|
|
|
1,963
|
|
|
5,738
|
|
|
7,701
|
|
|
62
|
|
|
1995
|
|
10/9/2013
|
||||||||
|
Pioneer Plaza
|
Springfield
|
|
OR
|
|
—
|
|
|
4,528
|
|
|
6,100
|
|
|
1,222
|
|
|
4,528
|
|
|
6,107
|
|
|
10,635
|
|
|
45
|
|
|
1989/2008
|
|
10/18/2013
|
||||||||
|
Fresh Market
|
Normal
|
|
IL
|
|
5,954
|
|
|
1,655
|
|
|
9,478
|
|
|
617
|
|
|
1,655
|
|
|
9,478
|
|
|
11,133
|
|
|
62
|
|
|
2002
|
|
10/22/2013
|
||||||||
|
Courthouse Marketplace
|
Virginia Beach
|
|
VA
|
|
—
|
|
|
5,568
|
|
|
8,624
|
|
|
1,858
|
|
|
5,568
|
|
|
8,645
|
|
|
14,213
|
|
|
61
|
|
|
2005
|
|
10/25/2013
|
||||||||
|
Hastings Marketplace
|
Hastings
|
|
MN
|
|
—
|
|
|
2,973
|
|
|
11,051
|
|
|
1,851
|
|
|
2,973
|
|
|
11,051
|
|
|
14,024
|
|
|
78
|
|
|
2002
|
|
11/6/2013
|
||||||||
|
Shoppes of Paradise Lakes
|
Miami
|
|
FL
|
|
5,983
|
|
|
5,043
|
|
|
6,787
|
|
|
1,446
|
|
|
5,043
|
|
|
6,789
|
|
|
11,832
|
|
|
52
|
|
|
1999
|
|
11/7/2013
|
||||||||
|
Coquina Plaza
|
Davie
|
|
FL
|
|
7,327
|
|
|
8,388
|
|
|
12,840
|
|
|
1,882
|
|
|
8,388
|
|
|
12,840
|
|
|
21,228
|
|
|
89
|
|
|
1998
|
|
11/7/2013
|
||||||||
|
Butler's Crossing
|
Watkinsville
|
|
GA
|
|
—
|
|
|
695
|
|
|
7,325
|
|
|
880
|
|
|
695
|
|
|
7,336
|
|
|
8,031
|
|
|
53
|
|
|
1997
|
|
11/7/2013
|
||||||||
|
Lakewood Plaza
|
Spring Hill
|
|
FL
|
|
—
|
|
|
2,808
|
|
|
11,715
|
|
|
777
|
|
|
2,808
|
|
|
11,716
|
|
|
14,524
|
|
|
89
|
|
|
1993/1997
|
|
11/7/2013
|
||||||||
|
Collington Plaza
|
Bowie
|
|
MD
|
|
24,219
|
|
|
10,788
|
|
|
16,561
|
|
|
3,258
|
|
|
10,788
|
|
|
16,561
|
|
|
27,349
|
|
|
55
|
|
|
1996
|
|
11/21/2013
|
||||||||
|
Golden Town Center
|
Golden
|
|
CO
|
|
—
|
|
|
5,895
|
|
|
11,337
|
|
|
1,783
|
|
|
5,895
|
|
|
11,338
|
|
|
17,233
|
|
|
43
|
|
|
1993/2003
|
|
11/22/2013
|
||||||||
|
Northstar Marketplace
|
Ramsey
|
|
MN
|
|
—
|
|
|
2,148
|
|
|
9,866
|
|
|
1,986
|
|
|
2,148
|
|
|
9,866
|
|
|
12,014
|
|
|
36
|
|
|
2004
|
|
11/27/2013
|
||||||||
|
Bear Creek Plaza
|
Petoskey
|
|
MI
|
|
—
|
|
|
3,583
|
|
|
19,705
|
|
|
2,163
|
|
|
3,583
|
|
|
19,705
|
|
|
23,288
|
|
|
—
|
|
|
1998/2009
|
|
12/19/2013
|
||||||||
|
Flag City Station
|
Findlay
|
|
OH
|
|
—
|
|
|
2,984
|
|
|
11,331
|
|
|
1,346
|
|
|
2,984
|
|
|
11,331
|
|
|
14,315
|
|
|
—
|
|
|
1992
|
|
12/19/2013
|
||||||||
|
(in thousands)
|
|
|
|
|
|
|
Initial Cost
(1)
|
|
Gross amount carried at end of period
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
Property Name
|
City
|
|
State
|
|
Encumbrances
|
|
Land
|
|
Buildings and Improvements
|
|
Adjustments to Basis
(2)
|
|
Land
(3)
|
|
Buildings and Improvements
(3)
|
|
Total
(4)
|
|
Accumulated Depreciation
(5)
|
|
Date Constructed/ Renovated
|
|
Date Acquired
|
||||||||||||||||
|
Southern Hills Crossing
|
Moraine
|
|
OH
|
|
$
|
—
|
|
|
$
|
326
|
|
|
$
|
1,933
|
|
|
$
|
204
|
|
|
$
|
326
|
|
|
$
|
1,933
|
|
|
$
|
2,259
|
|
|
$
|
—
|
|
|
2002
|
|
12/19/2013
|
|
Sulphur Grove
|
Huber Heights
|
|
OH
|
|
—
|
|
|
380
|
|
|
2,315
|
|
|
219
|
|
|
380
|
|
|
2,315
|
|
|
2,695
|
|
|
—
|
|
|
2004
|
|
12/19/2013
|
||||||||
|
East Side Square
|
Springfield
|
|
OH
|
|
—
|
|
|
239
|
|
|
1,118
|
|
|
114
|
|
|
239
|
|
|
1,118
|
|
|
1,357
|
|
|
—
|
|
|
2007
|
|
12/19/2013
|
||||||||
|
Hoke Crossing
|
Clayton
|
|
OH
|
|
—
|
|
|
328
|
|
|
1,212
|
|
|
178
|
|
|
328
|
|
|
1,212
|
|
|
1,540
|
|
|
—
|
|
|
2006
|
|
12/19/2013
|
||||||||
|
Town & Country Shopping Center
|
Noblesville
|
|
IN
|
|
—
|
|
|
5,296
|
|
|
18,333
|
|
|
2,420
|
|
|
5,296
|
|
|
18,333
|
|
|
23,629
|
|
|
—
|
|
|
1998
|
|
12/19/2013
|
||||||||
|
Sterling Pointe Center
|
Lincoln
|
|
CA
|
|
—
|
|
|
5,719
|
|
|
21,158
|
|
|
3,898
|
|
|
5,719
|
|
|
21,158
|
|
|
26,877
|
|
|
—
|
|
|
2004
|
|
12/20/2013
|
||||||||
|
Southgate Shopping Center
|
Des Moines
|
|
IA
|
|
—
|
|
|
1,432
|
|
|
9,359
|
|
|
(1,066
|
)
|
|
1,432
|
|
|
9,359
|
|
|
10,791
|
|
|
—
|
|
|
1972/2013
|
|
12/20/2013
|
||||||||
|
Arcadia Plaza
|
Phoenix
|
|
AZ
|
|
6,455
|
|
|
5,106
|
|
|
7,572
|
|
|
972
|
|
|
5,106
|
|
|
7,572
|
|
|
12,678
|
|
|
—
|
|
|
1980
|
|
12/30/2013
|
||||||||
|
Stop & Shop Plaza
|
Enfield
|
|
CT
|
|
13,370
|
|
|
6,879
|
|
|
17,041
|
|
|
2,419
|
|
|
6,879
|
|
|
17,090
|
|
|
23,969
|
|
|
—
|
|
|
1988
|
|
12/30/2013
|
||||||||
|
Totals
|
|
|
|
|
$
|
196,052
|
|
|
$
|
302,182
|
|
|
$
|
825,733
|
|
|
$
|
98,967
|
|
|
$
|
302,182
|
|
|
$
|
833,892
|
|
|
$
|
1,136,074
|
|
|
$
|
29,538
|
|
|
|
|
|
|
|
2013
|
|
2012
|
||||
|
Balance at January 1
|
$
|
291,175
|
|
|
$
|
70,753
|
|
|
Real estate acquisitions
|
837,881
|
|
|
219,377
|
|
||
|
Additions to/improvements of real estate
|
7,018
|
|
|
1,045
|
|
||
|
Balance at December 31
|
$
|
1,136,074
|
|
|
$
|
291,175
|
|
|
|
2013
|
|
2012
|
||||
|
Balance at January 1
|
$
|
7,317
|
|
|
$
|
1,261
|
|
|
Depreciation expense
|
22,221
|
|
|
6,056
|
|
||
|
Balance at December 31
|
$
|
29,538
|
|
|
$
|
7,317
|
|
|
PHILLIPS EDISON-ARC SHOPPING CENTER
REIT INC.
|
||
|
|
|
|
|
By:
|
/s/ J
EFFREY
S. E
DISON
|
|
|
|
Jeffrey S. Edison
|
|
|
|
Chairman of the Board and Chief Executive Officer
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
|
/s/ JEFFREY S. EDISON
|
|
Chairman of the Board and Chief Executive Officer (Principal Executive Officer)
|
|
March 13, 2014
|
|
Jeffrey S. Edison
|
|
|
|
|
|
|
|
|
|
|
|
/s/ DEVIN I. MURPHY
|
|
Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer)
|
|
March 13, 2014
|
|
Devin I. Murphy
|
|
|
|
|
|
|
|
|
|
|
|
/s/ WILLIAM M. KAHANE
|
|
Director
|
|
March 13, 2014
|
|
William M. Kahane
|
|
|
|
|
|
|
|
|
|
|
|
/s/ LESLIE T. CHAO
|
|
Director
|
|
March 13, 2014
|
|
Leslie T. Chao
|
|
|
|
|
|
|
|
|
|
|
|
/s/ PAUL J. MASSEY, JR.
|
|
Director
|
|
March 13, 2014
|
|
Paul J. Massey, Jr.
|
|
|
|
|
|
|
|
|
|
|
|
/s/ STEPHEN R. QUAZZO
|
|
Director
|
|
March 13, 2014
|
|
Stephen R. Quazzo
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|