These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maryland
|
27-1106076
|
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
|
11501 Northlake Drive
Cincinnati, Ohio
|
45249
|
|
(Address of principal executive offices)
|
(Zip Code)
|
|
Title of each class
|
|
Trading Symbol(s)
|
|
Name of each exchange on which registered
|
|
None
|
|
None
|
|
None
|
|
Large accelerated filer
|
¨
|
Accelerated filer
|
¨
|
|
|
|
|
|
|
Non-accelerated filer
|
þ
|
Smaller reporting company
|
¨
|
|
|
|
|
|
|
|
|
Emerging growth company
|
¨
|
|
PART I. FINANCIAL INFORMATION
|
||
|
|
|
|
|
ITEM 1.
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
ITEM 2.
|
||
|
|
|
|
|
ITEM 3.
|
||
|
|
|
|
|
ITEM 4.
|
||
|
|
|
|
|
PART II. OTHER INFORMATION
|
||
|
|
|
|
|
ITEM 1.
|
||
|
|
|
|
|
ITEM 1A.
|
||
|
|
|
|
|
ITEM 6.
|
||
|
|
|
|
|
w
PART I FINANCIAL INFORMATION
|
|
|
June 30, 2020
|
|
December 31, 2019
|
||||
|
ASSETS
|
|
|
|
||||
|
Investment in real estate:
|
|
|
|
|
|||
|
Land and improvements
|
$
|
1,544,975
|
|
|
$
|
1,552,562
|
|
|
Building and improvements
|
3,206,224
|
|
|
3,196,762
|
|
||
|
In-place lease assets
|
441,067
|
|
|
442,729
|
|
||
|
Above-market lease assets
|
65,863
|
|
|
65,946
|
|
||
|
Total investment in real estate assets
|
5,258,129
|
|
|
5,257,999
|
|
||
|
Accumulated depreciation and amortization
|
(841,154
|
)
|
|
(731,560
|
)
|
||
|
Net investment in real estate assets
|
4,416,975
|
|
|
4,526,439
|
|
||
|
Investment in unconsolidated joint ventures
|
41,545
|
|
|
42,854
|
|
||
|
Total investment in real estate assets, net
|
4,458,520
|
|
|
4,569,293
|
|
||
|
Cash and cash equivalents
|
53,262
|
|
|
17,820
|
|
||
|
Restricted cash
|
26,068
|
|
|
77,288
|
|
||
|
Goodwill
|
29,066
|
|
|
29,066
|
|
||
|
Other assets, net
|
135,274
|
|
|
128,690
|
|
||
|
Real estate investment and other assets held for sale
|
—
|
|
|
6,038
|
|
||
|
Total assets
|
$
|
4,702,190
|
|
|
$
|
4,828,195
|
|
|
|
|
|
|
||||
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
||
|
Liabilities:
|
|
|
|
|
|
||
|
Debt obligations, net
|
$
|
2,320,719
|
|
|
$
|
2,354,099
|
|
|
Below-market lease liabilities, net
|
105,857
|
|
|
112,319
|
|
||
|
Earn-out liability
|
22,000
|
|
|
32,000
|
|
||
|
Derivative liabilities
|
65,376
|
|
|
20,974
|
|
||
|
Deferred income
|
15,659
|
|
|
15,955
|
|
||
|
Accounts payable and other liabilities
|
85,110
|
|
|
124,054
|
|
||
|
Total liabilities
|
2,614,721
|
|
|
2,659,401
|
|
||
|
Commitments and contingencies (Note 8)
|
—
|
|
|
—
|
|
||
|
Equity:
|
|
|
|
|
|
||
|
Preferred stock, $0.01 par value per share, 10,000 shares authorized, zero shares issued and
|
|
|
|
||||
|
outstanding at June 30, 2020 and December 31, 2019
|
—
|
|
|
—
|
|
||
|
Common stock, $0.01 par value per share, 1,000,000 shares authorized, 290,465 and 289,047
|
|
|
|
||||
|
shares issued and outstanding at June 30, 2020 and December 31, 2019, respectively
|
2,905
|
|
|
2,890
|
|
||
|
Additional paid-in capital (“APIC”)
|
2,795,434
|
|
|
2,779,130
|
|
||
|
Accumulated other comprehensive loss (“AOCI”)
|
(60,075
|
)
|
|
(20,762
|
)
|
||
|
Accumulated deficit
|
(991,939
|
)
|
|
(947,252
|
)
|
||
|
Total stockholders’ equity
|
1,746,325
|
|
|
1,814,006
|
|
||
|
Noncontrolling interests
|
341,144
|
|
|
354,788
|
|
||
|
Total equity
|
2,087,469
|
|
|
2,168,794
|
|
||
|
Total liabilities and equity
|
$
|
4,702,190
|
|
|
$
|
4,828,195
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
|
Revenues:
|
|
|
|
|
|
|
|
||||||||
|
Rental income
|
$
|
115,654
|
|
|
$
|
129,030
|
|
|
$
|
244,120
|
|
|
$
|
257,890
|
|
|
Fees and management income
|
2,760
|
|
|
3,051
|
|
|
4,925
|
|
|
6,312
|
|
||||
|
Other property income
|
626
|
|
|
500
|
|
|
1,518
|
|
|
1,148
|
|
||||
|
Total revenues
|
119,040
|
|
|
132,581
|
|
|
250,563
|
|
|
265,350
|
|
||||
|
Operating Expenses:
|
|
|
|
|
|
|
|
||||||||
|
Property operating
|
19,629
|
|
|
20,933
|
|
|
41,391
|
|
|
43,799
|
|
||||
|
Real estate taxes
|
16,453
|
|
|
17,930
|
|
|
33,565
|
|
|
35,278
|
|
||||
|
General and administrative
|
9,806
|
|
|
13,540
|
|
|
20,546
|
|
|
26,750
|
|
||||
|
Depreciation and amortization
|
56,370
|
|
|
59,554
|
|
|
112,597
|
|
|
120,543
|
|
||||
|
Impairment of real estate assets
|
—
|
|
|
25,199
|
|
|
—
|
|
|
38,916
|
|
||||
|
Total operating expenses
|
102,258
|
|
|
137,156
|
|
|
208,099
|
|
|
265,286
|
|
||||
|
Other:
|
|
|
|
|
|
|
|
||||||||
|
Interest expense, net
|
(22,154
|
)
|
|
(25,758
|
)
|
|
(44,929
|
)
|
|
(50,842
|
)
|
||||
|
(Loss) gain on disposal of property, net
|
(541
|
)
|
|
(1,266
|
)
|
|
(2,118
|
)
|
|
5,855
|
|
||||
|
Other (expense) income, net
|
(500
|
)
|
|
(10,573
|
)
|
|
9,369
|
|
|
(3,037
|
)
|
||||
|
Net (loss) income
|
(6,413
|
)
|
|
(42,172
|
)
|
|
4,786
|
|
|
(47,960
|
)
|
||||
|
Net loss (income) attributable to noncontrolling interests
|
825
|
|
|
5,602
|
|
|
(605
|
)
|
|
6,195
|
|
||||
|
Net (loss) income attributable to stockholders
|
$
|
(5,588
|
)
|
|
$
|
(36,570
|
)
|
|
$
|
4,181
|
|
|
$
|
(41,765
|
)
|
|
Earnings per common share:
|
|
|
|
|
|
|
|
||||||||
|
Net (loss) income per share attributable to stockholders - basic and diluted (Note 10)
|
$
|
(0.02
|
)
|
|
$
|
(0.13
|
)
|
|
$
|
0.01
|
|
|
$
|
(0.15
|
)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Comprehensive loss
|
|
|
|
|
|
|
|
||||||||
|
Net (loss) income
|
$
|
(6,413
|
)
|
|
$
|
(42,172
|
)
|
|
$
|
4,786
|
|
|
$
|
(47,960
|
)
|
|
Other comprehensive loss:
|
|
|
|
|
|
|
|
||||||||
|
Change in unrealized value on interest rate swaps
|
(1,747
|
)
|
|
(23,645
|
)
|
|
(45,111
|
)
|
|
(38,006
|
)
|
||||
|
Comprehensive loss
|
(8,160
|
)
|
|
(65,817
|
)
|
|
(40,325
|
)
|
|
(85,966
|
)
|
||||
|
Net loss (income) attributable to noncontrolling interests
|
825
|
|
|
5,602
|
|
|
(605
|
)
|
|
6,195
|
|
||||
|
Other comprehensive loss attributable to noncontrolling interests
|
224
|
|
|
3,168
|
|
|
5,798
|
|
|
5,106
|
|
||||
|
Comprehensive loss attributable to stockholders
|
$
|
(7,111
|
)
|
|
$
|
(57,047
|
)
|
|
$
|
(35,132
|
)
|
|
$
|
(74,665
|
)
|
|
|
Three Months Ended June 30, 2020 and 2019
|
|||||||||||||||||||||||||||||
|
|
Common Stock
|
|
APIC
|
|
AOCI
|
|
Accumulated Deficit
|
|
Total Stockholders’ Equity
|
|
Noncontrolling Interests
|
|
Total Equity
|
|||||||||||||||||
|
|
Shares
|
|
Amount
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Balance at April 1, 2019
|
281,549
|
|
|
$
|
2,815
|
|
|
$
|
2,693,946
|
|
|
$
|
(61
|
)
|
|
$
|
(745,740
|
)
|
|
$
|
1,950,960
|
|
|
$
|
398,225
|
|
|
$
|
2,349,185
|
|
|
Dividend reinvestment plan (“DRIP”)
|
1,558
|
|
|
15
|
|
|
17,225
|
|
|
—
|
|
|
—
|
|
|
17,240
|
|
|
—
|
|
|
17,240
|
|
|||||||
|
Share repurchases
|
(541
|
)
|
|
(5
|
)
|
|
(5,989
|
)
|
|
—
|
|
|
—
|
|
|
(5,994
|
)
|
|
—
|
|
|
(5,994
|
)
|
|||||||
|
Change in unrealized value on interest
rate swaps
|
—
|
|
|
—
|
|
|
—
|
|
|
(20,477
|
)
|
|
—
|
|
|
(20,477
|
)
|
|
(3,168
|
)
|
|
(23,645
|
)
|
|||||||
|
Common distributions declared, $0.17
per share
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(48,048
|
)
|
|
(48,048
|
)
|
|
—
|
|
|
(48,048
|
)
|
|||||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,061
|
)
|
|
(7,061
|
)
|
|||||||
|
Share-based compensation
|
24
|
|
|
1
|
|
|
629
|
|
|
—
|
|
|
—
|
|
|
630
|
|
|
1,891
|
|
|
2,521
|
|
|||||||
|
Conversion of noncontrolling interests
|
1,180
|
|
|
12
|
|
|
13,060
|
|
|
—
|
|
|
—
|
|
|
13,072
|
|
|
(13,072
|
)
|
|
—
|
|
|||||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(36,570
|
)
|
|
(36,570
|
)
|
|
(5,602
|
)
|
|
(42,172
|
)
|
|||||||
|
Balance at June 30, 2019
|
283,770
|
|
|
$
|
2,838
|
|
|
$
|
2,718,871
|
|
|
$
|
(20,538
|
)
|
|
$
|
(830,358
|
)
|
|
$
|
1,870,813
|
|
|
$
|
371,213
|
|
|
$
|
2,242,026
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Balance at April 1, 2020
|
290,416
|
|
|
$
|
2,903
|
|
|
$
|
2,793,803
|
|
|
$
|
(58,552
|
)
|
|
$
|
(986,292
|
)
|
|
$
|
1,751,862
|
|
|
$
|
341,944
|
|
|
$
|
2,093,806
|
|
|
Change in unrealized value on interest
rate swaps |
—
|
|
|
—
|
|
|
—
|
|
|
(1,523
|
)
|
|
—
|
|
|
(1,523
|
)
|
|
(224
|
)
|
|
(1,747
|
)
|
|||||||
|
Share-based compensation
|
5
|
|
|
1
|
|
|
1,332
|
|
|
—
|
|
|
—
|
|
|
1,333
|
|
|
808
|
|
|
2,141
|
|
|||||||
|
Conversion of noncontrolling interests
|
50
|
|
|
1
|
|
|
555
|
|
|
—
|
|
|
—
|
|
|
556
|
|
|
(556
|
)
|
|
—
|
|
|||||||
|
Other
|
(6
|
)
|
|
—
|
|
|
(256
|
)
|
|
—
|
|
|
(59
|
)
|
|
(315
|
)
|
|
(3
|
)
|
|
(318
|
)
|
|||||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(5,588
|
)
|
|
(5,588
|
)
|
|
(825
|
)
|
|
(6,413
|
)
|
|||||||
|
Balance at June 30, 2020
|
290,465
|
|
|
$
|
2,905
|
|
|
$
|
2,795,434
|
|
|
$
|
(60,075
|
)
|
|
$
|
(991,939
|
)
|
|
$
|
1,746,325
|
|
|
$
|
341,144
|
|
|
$
|
2,087,469
|
|
|
|
Six Months Ended June 30, 2020 and 2019
|
|||||||||||||||||||||||||||||
|
|
Common Stock
|
|
APIC
|
|
AOCI
|
|
Accumulated Deficit
|
|
Total Stockholders’ Equity
|
|
Noncontrolling Interests
|
|
Total Equity
|
|||||||||||||||||
|
|
Shares
|
|
Amount
|
|
|
|
|
|
|
|||||||||||||||||||||
|
Balance at January 1, 2019
|
279,803
|
|
|
$
|
2,798
|
|
|
$
|
2,674,871
|
|
|
$
|
12,362
|
|
|
$
|
(692,573
|
)
|
|
$
|
1,997,458
|
|
|
$
|
414,911
|
|
|
$
|
2,412,369
|
|
|
DRIP
|
3,161
|
|
|
31
|
|
|
34,927
|
|
|
—
|
|
|
—
|
|
|
34,958
|
|
|
—
|
|
|
34,958
|
|
|||||||
|
Share repurchases
|
(1,146
|
)
|
|
(11
|
)
|
|
(12,663
|
)
|
|
—
|
|
|
—
|
|
|
(12,674
|
)
|
|
—
|
|
|
(12,674
|
)
|
|||||||
|
Change in unrealized value on interest
rate swaps
|
—
|
|
|
—
|
|
|
—
|
|
|
(32,900
|
)
|
|
—
|
|
|
(32,900
|
)
|
|
(5,106
|
)
|
|
(38,006
|
)
|
|||||||
|
Common distributions declared, $0.34
per share
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(96,020
|
)
|
|
(96,020
|
)
|
|
—
|
|
|
(96,020
|
)
|
|||||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(14,228
|
)
|
|
(14,228
|
)
|
|||||||
|
Share-based compensation
|
64
|
|
|
1
|
|
|
856
|
|
|
—
|
|
|
—
|
|
|
857
|
|
|
2,730
|
|
|
3,587
|
|
|||||||
|
Conversion of noncontrolling interests
|
1,888
|
|
|
19
|
|
|
20,880
|
|
|
—
|
|
|
—
|
|
|
20,899
|
|
|
(20,899
|
)
|
|
—
|
|
|||||||
|
Net loss
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(41,765
|
)
|
|
(41,765
|
)
|
|
(6,195
|
)
|
|
(47,960
|
)
|
|||||||
|
Balance at June 30, 2019
|
283,770
|
|
|
$
|
2,838
|
|
|
$
|
2,718,871
|
|
|
$
|
(20,538
|
)
|
|
$
|
(830,358
|
)
|
|
$
|
1,870,813
|
|
|
$
|
371,213
|
|
|
$
|
2,242,026
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
Balance at January 1, 2020
|
289,047
|
|
|
$
|
2,890
|
|
|
$
|
2,779,130
|
|
|
$
|
(20,762
|
)
|
|
$
|
(947,252
|
)
|
|
$
|
1,814,006
|
|
|
$
|
354,788
|
|
|
$
|
2,168,794
|
|
|
DRIP
|
1,436
|
|
|
14
|
|
|
15,926
|
|
|
—
|
|
|
—
|
|
|
15,940
|
|
|
—
|
|
|
15,940
|
|
|||||||
|
Share repurchases
|
(288
|
)
|
|
(3
|
)
|
|
(2,697
|
)
|
|
—
|
|
|
—
|
|
|
(2,700
|
)
|
|
—
|
|
|
(2,700
|
)
|
|||||||
|
Change in unrealized value on interest
rate swaps |
—
|
|
|
—
|
|
|
—
|
|
|
(39,313
|
)
|
|
—
|
|
|
(39,313
|
)
|
|
(5,798
|
)
|
|
(45,111
|
)
|
|||||||
|
Common distributions declared, $0.17
per share
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(48,809
|
)
|
|
(48,809
|
)
|
|
—
|
|
|
(48,809
|
)
|
|||||||
|
Distributions to noncontrolling interests
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(7,105
|
)
|
|
(7,105
|
)
|
|||||||
|
Share-based compensation
|
108
|
|
|
2
|
|
|
1,472
|
|
|
—
|
|
|
—
|
|
|
1,474
|
|
|
518
|
|
|
1,992
|
|
|||||||
|
Conversion of noncontrolling interests
|
168
|
|
|
2
|
|
|
1,859
|
|
|
—
|
|
|
—
|
|
|
1,861
|
|
|
(1,861
|
)
|
|
—
|
|
|||||||
|
Other
|
(6
|
)
|
|
—
|
|
|
(256
|
)
|
|
—
|
|
|
(59
|
)
|
|
(315
|
)
|
|
(3
|
)
|
|
(318
|
)
|
|||||||
|
Net income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
4,181
|
|
|
4,181
|
|
|
605
|
|
|
4,786
|
|
|||||||
|
Balance at June 30, 2020
|
290,465
|
|
|
$
|
2,905
|
|
|
$
|
2,795,434
|
|
|
$
|
(60,075
|
)
|
|
$
|
(991,939
|
)
|
|
$
|
1,746,325
|
|
|
$
|
341,144
|
|
|
$
|
2,087,469
|
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2020
|
|
2019
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
||||
|
Net income (loss)
|
$
|
4,786
|
|
|
$
|
(47,960
|
)
|
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
|
|
|
|
|
|
||
|
Depreciation and amortization of real estate assets
|
109,709
|
|
|
117,170
|
|
||
|
Impairment of real estate assets
|
—
|
|
|
38,916
|
|
||
|
Depreciation and amortization of corporate assets
|
2,888
|
|
|
3,373
|
|
||
|
Net amortization of above- and below-market leases
|
(1,583
|
)
|
|
(2,224
|
)
|
||
|
Amortization of deferred financing expenses
|
2,495
|
|
|
2,522
|
|
||
|
Amortization of debt and derivative adjustments
|
1,884
|
|
|
4,482
|
|
||
|
Loss (gain) on disposal of property, net
|
2,118
|
|
|
(5,855
|
)
|
||
|
Change in fair value of earn-out liability
|
(10,000
|
)
|
|
(7,500
|
)
|
||
|
Straight-line rent
|
(1,331
|
)
|
|
(4,456
|
)
|
||
|
Share-based compensation
|
1,992
|
|
|
3,793
|
|
||
|
Other impairment charges
|
—
|
|
|
9,661
|
|
||
|
Other
|
1,239
|
|
|
1,705
|
|
||
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
||
|
Other assets, net
|
(12,821
|
)
|
|
(1,553
|
)
|
||
|
Accounts payable and other liabilities
|
(11,470
|
)
|
|
(12,005
|
)
|
||
|
Net cash provided by operating activities
|
89,906
|
|
|
100,069
|
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
||
|
Real estate acquisitions
|
(4,343
|
)
|
|
(49,880
|
)
|
||
|
Capital expenditures
|
(28,540
|
)
|
|
(27,221
|
)
|
||
|
Proceeds from sale of real estate
|
25,778
|
|
|
47,857
|
|
||
|
Return of investment in unconsolidated joint ventures
|
639
|
|
|
2,257
|
|
||
|
Net cash used in investing activities
|
(6,466
|
)
|
|
(26,987
|
)
|
||
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
||
|
Net change in credit facility
|
—
|
|
|
(73,359
|
)
|
||
|
Proceeds from mortgages and loans payable
|
—
|
|
|
60,000
|
|
||
|
Payments on mortgages and loans payable
|
(35,200
|
)
|
|
(4,835
|
)
|
||
|
Distributions paid, net of DRIP
|
(49,083
|
)
|
|
(60,787
|
)
|
||
|
Distributions to noncontrolling interests
|
(9,406
|
)
|
|
(13,841
|
)
|
||
|
Repurchases of common stock
|
(5,211
|
)
|
|
(11,802
|
)
|
||
|
Other
|
(318
|
)
|
|
(206
|
)
|
||
|
Net cash used in financing activities
|
(99,218
|
)
|
|
(104,830
|
)
|
||
|
NET DECREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH
|
(15,778
|
)
|
|
(31,748
|
)
|
||
|
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH:
|
|
|
|
|
|
||
|
Beginning of period
|
95,108
|
|
|
84,304
|
|
||
|
End of period
|
$
|
79,330
|
|
|
$
|
52,556
|
|
|
|
|
|
|
||||
|
RECONCILIATION TO CONSOLIDATED BALANCE SHEETS:
|
|
|
|
||||
|
Cash and cash equivalents
|
$
|
53,262
|
|
|
$
|
17,772
|
|
|
Restricted cash
|
26,068
|
|
|
34,784
|
|
||
|
Cash, cash equivalents, and restricted cash at end of period
|
$
|
79,330
|
|
|
$
|
52,556
|
|
|
|
2020
|
|
2019
|
||||
|
SUPPLEMENTAL CASH FLOW DISCLOSURE, INCLUDING NON-CASH INVESTING AND FINANCING ACTIVITIES:
|
|
|
|||||
|
Cash paid for interest
|
$
|
40,980
|
|
|
$
|
44,169
|
|
|
Right-of-use (“ROU”) assets obtained in exchange for new lease liabilities
|
551
|
|
|
1,444
|
|
||
|
Accrued capital expenditures
|
2,884
|
|
|
2,960
|
|
||
|
Change in distributions payable
|
(16,214
|
)
|
|
275
|
|
||
|
Change in distributions payable - noncontrolling interests
|
(2,301
|
)
|
|
387
|
|
||
|
Change in accrued share repurchase obligation
|
(2,511
|
)
|
|
872
|
|
||
|
Distributions reinvested
|
15,940
|
|
|
34,958
|
|
||
|
1. ORGANIZATION
|
|
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
|
•
|
Account for the concession as if no changes to the lease contract were made, increasing the lease receivable as payments accrue and continuing to recognize income; or
|
|
•
|
Account for deferred lease payments as variable lease payments.
|
|
Standard
|
|
Description
|
|
Date of Adoption
|
|
Effect on the Financial Statements or Other Significant Matters
|
|
Accounting Standards Update (“ASU”) 2016-13, Financial Instruments - Credit Losses (Topic 326):
Measurement of Credit Losses on Financial Instruments ASU 2018-19, Financial Instruments - Credit Losses (Topic 326): Codification Improvements ASU 2019-05, Financial Instruments - Credit Losses (Topic 326): Targeted Transition Relief
ASU 2019-11, Codification Improvements to Topic 326, Financial Instruments - Credit Losses
ASU 2020-02, Financial Instruments - Credit Losses (Topic 326) and Leases (Topic 842)
|
|
The amendments in this update replaced the incurred loss impairment methodology in current GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. It clarified that receivables arising from operating leases are not within the scope of Accounting Standards Codification (“ASC”) Topic 326. Instead, impairment of receivables arising from operating leases will be accounted for in accordance with Topic 842. It also allowed election of the fair value option on certain financial instruments.
|
|
January 1, 2020
|
|
The adoption of this standard did not have a material impact on our consolidated financial statements. The majority of our financial instruments result from operating lease transactions, which are not within the scope of this standard.
|
|
ASU 2018-17, Consolidation (Topic 810): Targeted Improvements to Related Party Guidance for Variable Interest Entities
|
|
This ASU amended two aspects of the related-party guidance in Topic 810: (1) added an elective private-company scope exception to the variable interest entity guidance for entities under common control and (2) indirect interests held through related parties in common control arrangements will be considered on a proportional basis for determining whether fees paid to decision makers and service providers are variable interests.
|
|
January 1, 2020
|
|
The adoption of this standard did not have a material impact on our consolidated financial statements.
|
|
ASU 2019-04, Codification Improvements to Topic 326, Financial Instruments—Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments
|
|
This ASU amended a variety of topics, improving certain aspects of previously issued ASUs, including ASU 2016-01, Financial Instruments-Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities, ASU 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, and ASU 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities.
|
|
January 1, 2020
|
|
The adoption of this standard did not have a material impact on our consolidated financial statements.
|
|
ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting
|
|
This ASU contains practical expedients for reference rate reform related activities that impact debt, leases, derivatives and other contracts. The guidance in ASU 2020-04 is optional and may be elected over time as reference rate reform activities occur.
|
|
March 12, 2020
|
|
We have elected to apply the hedge accounting expedients related to probability and the assessments of effectiveness for future LIBOR-indexed cash flows to assume that the index upon which future hedged transactions will be based matches the index on the corresponding derivatives. Application of these expedients preserves the presentation of derivatives consistent with past presentation. We continue to evaluate the impact of the guidance and may apply other elections as applicable as additional changes in the market occur.
|
|
•
|
Corporate Intangible Assets, Net was included in Other Assets, Net.
|
|
•
|
Amortization of Debt and Derivative Adjustments was listed on a separate line from Other Cash Flows from Operating Activities; and
|
|
•
|
Equity in Net Loss of Unconsolidated Joint Ventures was included in Other Cash Flows from Operating Activities.
|
|
3. LEASES
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
|
Rental income related to fixed lease payments
|
$
|
97,276
|
|
|
$
|
98,841
|
|
|
$
|
195,510
|
|
|
$
|
196,354
|
|
|
Rental income related to variable lease payments
|
30,659
|
|
|
28,951
|
|
|
62,497
|
|
|
59,478
|
|
||||
|
Amortization of lease assets
|
786
|
|
|
1,080
|
|
|
1,565
|
|
|
2,198
|
|
||||
|
Lease buyout income
|
214
|
|
|
223
|
|
|
308
|
|
|
456
|
|
||||
|
Adjustments for collectability
(1)
|
(13,281
|
)
|
|
(65
|
)
|
|
(15,760
|
)
|
|
(596
|
)
|
||||
|
Total rental income
|
$
|
115,654
|
|
|
$
|
129,030
|
|
|
$
|
244,120
|
|
|
$
|
257,890
|
|
|
(1)
|
Contains general reserves as well as revenue adjustments for tenants deemed to be non-creditworthy.
|
|
Year
|
Amount
|
||
|
Remaining 2020
|
$
|
191,883
|
|
|
2021
|
353,229
|
|
|
|
2022
|
316,888
|
|
|
|
2023
|
268,211
|
|
|
|
2024
|
212,229
|
|
|
|
Thereafter
|
569,201
|
|
|
|
Total
|
$
|
1,911,641
|
|
|
Balance Sheet Information
|
Balance Sheet Location
|
June 30, 2020
|
|
December 31, 2019
|
||||
|
ROU assets, net - operating leases
(1)
|
Investment in Real Estate
|
$
|
3,924
|
|
|
$
|
7,613
|
|
|
ROU assets, net - operating and finance leases
|
Other Assets, Net
|
2,198
|
|
|
2,111
|
|
||
|
Operating lease liability
|
Accounts Payable and Other Liabilities
|
6,030
|
|
|
9,453
|
|
||
|
Finance lease liability
|
Debt Obligations, Net
|
312
|
|
|
443
|
|
||
|
(1)
|
During the
six
months ended
June 30, 2020
, one of our acquisitions was land upon which one of our shopping centers is situated that was previously subject to a ground lease in which the lessor controlled an option requiring us to purchase the land subject to the lease. Our valuation of the ROU asset and lease liability as of December 31, 2019 for this ground lease reflected the assumption that the lessor would exercise this option and that we would purchase the underlying land asset.
|
|
4. REAL ESTATE ACTIVITY
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2020
|
|
2019
|
||||
|
Number of properties sold
(1)
|
4
|
|
|
6
|
|
||
|
Number of outparcels sold
|
—
|
|
|
1
|
|
||
|
Proceeds from sale of real estate
|
$
|
25,778
|
|
|
$
|
47,857
|
|
|
(Loss) gain on sale of properties, net
(2)
|
(1,436
|
)
|
|
6,627
|
|
||
|
(1)
|
We retained certain outparcels of land associated with one of our property dispositions during the
six
months ended
June 30, 2020
, and as a result, this property is still included in our total property count.
|
|
(2)
|
The (loss) gain on sale of properties, net does not include miscellaneous write-off activity, which is also recorded in (Loss) Gain on Disposal of Property, Net on the consolidated statements of operations.
|
|
|
Six Months Ended June 30, 2019
|
||||
|
|
Fair Value
|
|
Weighted-Average Useful Life
|
||
|
In-place leases
|
$
|
4,736
|
|
|
11
|
|
Above-market leases
|
825
|
|
|
8
|
|
|
Below-market leases
|
(2,097
|
)
|
|
16
|
|
|
5. OTHER ASSETS, NET
|
|
|
June 30, 2020
|
|
December 31, 2019
|
||||
|
Other assets, net:
|
|
|
|
||||
|
Deferred leasing commissions and costs
|
$
|
40,172
|
|
|
$
|
38,738
|
|
|
Deferred financing expenses
|
13,971
|
|
|
13,971
|
|
||
|
Office equipment, ROU assets, and other
|
21,222
|
|
|
19,430
|
|
||
|
Corporate intangible assets
|
4,883
|
|
|
4,883
|
|
||
|
Total depreciable and amortizable assets
|
80,248
|
|
|
77,022
|
|
||
|
Accumulated depreciation and amortization
|
(40,706
|
)
|
|
(35,055
|
)
|
||
|
Net depreciable and amortizable assets
|
39,542
|
|
|
41,967
|
|
||
|
Accounts receivable, net
(1)
|
53,265
|
|
|
46,125
|
|
||
|
Accounts receivable - affiliates
|
935
|
|
|
728
|
|
||
|
Deferred rent receivable, net
|
30,542
|
|
|
29,291
|
|
||
|
Derivative assets
|
—
|
|
|
2,728
|
|
||
|
Prepaid expenses and other
|
10,990
|
|
|
7,851
|
|
||
|
Total other assets, net
|
$
|
135,274
|
|
|
$
|
128,690
|
|
|
(1)
|
Net of
$5.7 million
and
$6.9 million
of general reserves for uncollectible amounts, excluding
$19.4 million
and
$6.9 million
in receivables that were removed for tenants considered to be non-creditworthy as of
June 30, 2020
and
December 31, 2019
, respectively.
|
|
6. DEBT OBLIGATIONS
|
|
|
Interest Rate
(1)
|
|
June 30, 2020
|
|
December 31, 2019
|
||||
|
Revolving credit facility
(2)
|
LIBOR + 1.4%
|
|
$
|
—
|
|
|
$
|
—
|
|
|
Term loans
(3)
|
2.58% - 4.59%
|
|
1,622,500
|
|
|
1,652,500
|
|
||
|
Secured loan facilities
|
3.35% - 3.52%
|
|
395,000
|
|
|
395,000
|
|
||
|
Mortgages
|
3.45% - 7.91%
|
|
319,654
|
|
|
324,578
|
|
||
|
Finance lease liability
|
|
|
312
|
|
|
443
|
|
||
|
Assumed market debt adjustments, net
|
|
|
(1,352
|
)
|
|
(1,218
|
)
|
||
|
Deferred financing expenses, net
|
|
|
(15,395
|
)
|
|
(17,204
|
)
|
||
|
Total
|
|
|
$
|
2,320,719
|
|
|
$
|
2,354,099
|
|
|
(1)
|
Interest rates are as of
June 30, 2020
.
|
|
(2)
|
We had
$255.0 million
of gross borrowings and payments under our revolving credit facility during the
six months ended
June 30, 2020
. The gross borrowings and payments under our revolving credit facility were
$105.6 million
and
$179.0 million
, respectively, during the
six months ended
June 30, 2019
.
|
|
(3)
|
Our term loans carry an interest rate of LIBOR plus a spread. While a majority of the rates are fixed through the use of swaps, some of these rates are not fixed through a swap, and thus are still indexed to LIBOR.
|
|
|
June 30, 2020
|
|
December 31, 2019
|
||||
|
As to interest rate:
(1)
|
|
|
|
||||
|
Fixed-rate debt
|
$
|
1,756,966
|
|
|
$
|
2,122,021
|
|
|
Variable-rate debt
|
580,500
|
|
|
250,500
|
|
||
|
Total
|
$
|
2,337,466
|
|
|
$
|
2,372,521
|
|
|
As to collateralization:
|
|
|
|
||||
|
Unsecured debt
|
$
|
1,622,500
|
|
|
$
|
1,652,500
|
|
|
Secured debt
|
714,966
|
|
|
720,021
|
|
||
|
Total
|
$
|
2,337,466
|
|
|
$
|
2,372,521
|
|
|
|
|
|
|
||||
|
Weighed-average interest rate
(1)
|
3.1
|
%
|
|
3.4
|
%
|
||
|
(1)
|
Includes the effects of derivative financial instruments (see Notes
7
and
12
).
|
|
7. DERIVATIVES AND HEDGING ACTIVITIES
|
|
|
June 30, 2020
|
|
December 31, 2019
|
||||
|
Count
|
6
|
|
|
9
|
|
||
|
Notional amount
|
$
|
1,042,000
|
|
|
$
|
1,402,000
|
|
|
Fixed LIBOR
|
1.3% - 2.9%
|
|
|
0.8% - 2.9%
|
|
||
|
Maturity date
|
2021 - 2025
|
|
|
2020 - 2025
|
|
||
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
|
Amount of (loss) recognized in other comprehensive income on derivatives
|
$
|
(6,614
|
)
|
|
$
|
(22,348
|
)
|
|
$
|
(51,530
|
)
|
|
$
|
(35,205
|
)
|
|
Amount of loss (gain) reclassified from AOCI into interest expense
|
4,867
|
|
|
(1,297
|
)
|
|
6,419
|
|
|
(2,801
|
)
|
||||
|
8. COMMITMENTS AND CONTINGENCIES
|
|
9. EQUITY
|
|
10. EARNINGS PER SHARE
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
|
Numerator:
|
|
|
|
|
|
|
|
||||||||
|
Net (loss) income attributable to stockholders - basic
|
$
|
(5,588
|
)
|
|
$
|
(36,570
|
)
|
|
$
|
4,181
|
|
|
$
|
(41,765
|
)
|
|
Net (loss) income attributable to convertible OP units
(1)
|
(825
|
)
|
|
(5,643
|
)
|
|
605
|
|
|
(6,426
|
)
|
||||
|
Net (loss) income - diluted
|
$
|
(6,413
|
)
|
|
$
|
(42,213
|
)
|
|
$
|
4,786
|
|
|
$
|
(48,191
|
)
|
|
Denominator:
|
|
|
|
|
|
|
|
||||||||
|
Weighted-average shares - basic
|
290,464
|
|
|
283,010
|
|
|
290,209
|
|
|
282,148
|
|
||||
|
OP units
(1)
|
42,743
|
|
|
43,288
|
|
|
42,818
|
|
|
43,640
|
|
||||
|
Dilutive restricted stock awards
|
—
|
|
|
—
|
|
|
393
|
|
|
—
|
|
||||
|
Adjusted weighted-average shares - diluted
|
333,207
|
|
|
326,298
|
|
|
333,420
|
|
|
325,788
|
|
||||
|
Earnings per common share:
|
|
|
|
|
|
|
|
||||||||
|
Basic and diluted (loss) income per share
|
$
|
(0.02
|
)
|
|
$
|
(0.13
|
)
|
|
$
|
0.01
|
|
|
$
|
(0.15
|
)
|
|
11. REVENUE RECOGNITION AND RELATED PARTY TRANSACTIONS
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
|
Recurring fees
(1)
|
$
|
1,182
|
|
|
$
|
1,639
|
|
|
$
|
2,398
|
|
|
$
|
3,221
|
|
|
Transactional revenue and reimbursements
(2)
|
960
|
|
|
827
|
|
|
1,390
|
|
|
2,049
|
|
||||
|
Insurance premiums
(3)
|
618
|
|
|
585
|
|
|
1,137
|
|
|
1,042
|
|
||||
|
Total fees and management income
|
$
|
2,760
|
|
|
$
|
3,051
|
|
|
$
|
4,925
|
|
|
$
|
6,312
|
|
|
(1)
|
Recurring fees include asset management fees and property management fees.
|
|
(2)
|
Transactional revenue includes items such as leasing commissions, construction management fees, and acquisition fees.
|
|
(3)
|
Insurance premium income from other parties includes amounts from third parties not affiliated with us.
|
|
12. FAIR VALUE MEASUREMENTS
|
|
|
June 30, 2020
|
|
December 31, 2019
|
||||||||||||
|
|
Recorded Principal Balance
(1)
|
|
Fair Value
|
|
Recorded Principal Balance
(1)
|
|
Fair Value
|
||||||||
|
Term loans
|
$
|
1,608,378
|
|
|
$
|
1,595,050
|
|
|
$
|
1,636,470
|
|
|
$
|
1,656,765
|
|
|
Secured portfolio loan facilities
|
390,890
|
|
|
391,157
|
|
|
390,780
|
|
|
399,054
|
|
||||
|
Mortgages
(2)
|
321,451
|
|
|
328,611
|
|
|
326,849
|
|
|
337,614
|
|
||||
|
Total
|
$
|
2,320,719
|
|
|
$
|
2,314,818
|
|
|
$
|
2,354,099
|
|
|
$
|
2,393,433
|
|
|
(1)
|
Recorded principal balances include net deferred financing expenses of
$15.4 million
and
$17.2 million
as of
June 30, 2020
and
December 31, 2019
, respectively. Recorded principal balances also include assumed market debt adjustments of
$1.4 million
and
$1.2 million
as of
June 30, 2020
and
December 31, 2019
, respectively. There are deferred financing expenses related to our revolving credit facility that are in an asset position and thus are not included in these balances.
|
|
(2)
|
Our finance lease liability is included in the mortgages line item, as presented
.
|
|
|
June 30, 2020
|
|
December 31, 2019
|
||||||||||||||||
|
|
Level 1
|
Level 2
|
Level 3
|
|
Level 1
|
Level 2
|
Level 3
|
||||||||||||
|
Recurring
|
|
|
|
|
|
|
|
||||||||||||
|
Derivative assets
(1)
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
|
$
|
—
|
|
$
|
2,728
|
|
$
|
—
|
|
|
Derivative liabilities
(1)
|
—
|
|
(65,376
|
)
|
—
|
|
|
—
|
|
(20,974
|
)
|
—
|
|
||||||
|
Earn-out liability
|
—
|
|
—
|
|
(22,000
|
)
|
|
—
|
|
—
|
|
(32,000
|
)
|
||||||
|
Nonrecurring
|
|
|
|
|
|
|
|
||||||||||||
|
Impaired real estate assets, net
(2)
|
—
|
|
—
|
|
—
|
|
|
—
|
|
280,593
|
|
—
|
|
||||||
|
Impaired corporate intangible asset, net
(3)
|
—
|
|
—
|
|
—
|
|
|
—
|
|
—
|
|
4,401
|
|
||||||
|
(1)
|
We record derivative assets in Other Assets, Net and derivative liabilities in Derivative Liabilities on our consolidated balance sheets.
|
|
(2)
|
The carrying value of impaired real estate assets may have subsequently increased or decreased after the measurement date due to capital improvements, depreciation, or sale.
|
|
(3)
|
The carrying value of our impaired corporate intangible asset, net, which consists of in-place management contracts, subsequently decreased after the measurement date due to amortization as well as through derecognition as part of the merger with REIT III.
|
|
|
Earn-Out Liability
|
||
|
Balance at December 31, 2019
|
$
|
32,000
|
|
|
Change in fair value recognized in Other (Expense) Income, Net
|
(10,000
|
)
|
|
|
Balance at June 30, 2020
|
$
|
22,000
|
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
|
Impairment of real estate assets
|
$
|
—
|
|
|
$
|
25,199
|
|
|
$
|
—
|
|
|
$
|
38,916
|
|
|
13. SUBSEQUENT EVENTS
|
|
•
|
We temporarily suspended stockholder distributions (see Note
9
for more detail);
|
|
•
|
We suspended the SRP for death, qualifying disability, or determination of incompetence, while our standard SRP remains suspended;
|
|
•
|
Our Compensation Committee approved a temporary 25% reduction to the base salary of our chief executive officer; a temporary 10% reduction to the base salaries of our president, chief operating officer, chief financial officer, and general counsel; and a temporary 10% reduction to board members’ base compensation for the 2020-2021 term;
|
|
•
|
We have implemented expense reductions at the property and corporate levels, including the temporary reductions in executive salaries and director compensation, and reductions to our workforce and travel costs;
|
|
•
|
Our capital investments have been prioritized to support the reopening of our neighbors and new leasing activity, or deferred if possible; and
|
|
•
|
We borrowed
$200 million
on our revolving credit facility in April 2020 to ensure that we were able to meet our operating needs for a sustained period.
Our rent and recovery collections during the second quarter, combined with the above initiatives, sufficiently funded our short-term operating needs and allowed us to repay in full the outstanding balance on our revolving credit facility in June 2020.
|
|
•
|
Assisting Neighbors in Reopening
—Our wholly-owned properties and those owned through our joint ventures contained approximately
5,600
occupied neighbor spaces as of
August 10, 2020
. At the peak of the pandemic-related closure activity, temporary closures reached
37%
of all neighbor spaces, totaling
27%
of our ABR and
22%
of our GLA; of the neighbor spaces that temporarily closed,
88%
, totaling
89%
of our ABR and
90%
of our GLA, have since reopened. We believe that the best way to ensure that we receive monthly payment of rent and other amounts due is to first have neighbors open and operating.
|
|
•
|
Returning to Monthly Payments
—We continue to work with our neighbors to resume normal monthly rent payments. Our efforts have included raising awareness of the benefits available through the Coronavirus Aid, Relief, and Economic Security Act, including the Paycheck Protection Program and Health Care Enhancement Act (collectively, the “CARES Act”) and other small business programs. The CARES Act was intended to provide economic relief and stimulus to taxpayers and businesses in order to mitigate the economic impact of the pandemic, and provided an estimated $2.7 trillion to combat the COVID-19 pandemic and stimulate the economy through the provision of government loans and grants to affected individuals and businesses.
|
|
|
|
|
% of Rent and Recoveries Collected
(1)
|
||
|
Month
|
% of ABR Open
(1)
|
|
All Neighbor Spaces
|
|
Grocer Neighbor Spaces
|
|
April 2020
|
75%
|
|
84%
|
|
100%
|
|
May 2020
|
91%
|
|
86%
|
|
100%
|
|
June 2020
|
97%
|
|
89%
|
|
100%
|
|
July 2020
|
98%
|
|
90%
|
|
99%
|
|
(1)
|
Collections for April, May, June, and July 2020 include any amounts billed for those respective months that were received through
August 10, 2020
. For other statistics, April, May, June, and July 2020 are approximate as of April 30, 2020, May 31, 2020, June 30, 2020, and July 31, 2020, respectively. The total number of neighbor spaces that are or were temporarily closed in connection with COVID-19 is approximately
2,100
.
|
|
•
|
Establishing Payment Plans
—We believe substantially all neighbors, including those that were required to temporarily close under governmental mandates, are contractually obligated to continue with their rent payments as documented in our lease agreements with them. We further believe that it is best to begin negotiation of relief only once a neighbor has reopened, and we have continued to see payments made toward rent and recovery charges owed during the second quarter. As of
August 10, 2020
, we have executed relief agreements for approximately
240
neighbor spaces, primarily in the form of short-term payment plans without a reduction in amounts owed to us. These relief agreements totaled approximately
$3.8 million
, or
1.0%
of portfolio ABR, and the weighted-average term over which we expect to receive payment on executed payment plans is less than twelve months. We are in negotiations with additional neighbors, which we believe will lead to more neighbors repaying their past due charges. We will continue to work with neighbors on establishing plans to repay past due amounts, and will monitor the impact of such payment plans on our results of operations in future quarters.
|
|
•
|
Collecting on Payment Plans
—The final measure of recovery for our portfolio is to collect the past due amounts under the terms negotiated with our neighbors. Whether we are ultimately able to collect these amounts will be determined
|
|
|
June 30, 2020
|
|
|
Number of properties
|
284
|
|
|
Number of states
|
31
|
|
|
Total square feet (in thousands)
|
31,787
|
|
|
Leased % of rentable square feet
|
95.6
|
%
|
|
Average remaining lease term (in years)
(1)
|
4.6
|
|
|
% ABR from grocery-anchored properties
|
97.0
|
%
|
|
(1)
|
The average remaining lease term in years excludes future options to extend the term of the lease.
|
|
|
June 30, 2020
|
|||||||||
|
Joint Venture
|
Ownership Percentage
|
|
Number of Properties
|
|
ABR
(1)
|
|
GLA
(2)
|
|||
|
Necessity Retail Partners
|
20%
|
|
7
|
|
$
|
11,962
|
|
|
851
|
|
|
Grocery Retail Partners I
|
15%
|
|
17
|
|
24,926
|
|
|
1,905
|
|
|
|
Grocery Retail Partners II
|
10%
|
|
3
|
|
3,858
|
|
|
312
|
|
|
|
(1)
|
We calculate ABR as monthly contractual rent as of
June 30, 2020
, multiplied by 12 months.
|
|
(2)
|
GLA is defined as the portion of the total square feet of a building that is available for leasing.
|
|
|
June 30, 2020
|
|
|
Essential Retail and Services:
|
|
|
|
Grocery
|
35.5
|
%
|
|
Banks
|
2.4
|
%
|
|
Dollar stores
|
2.2
|
%
|
|
Pet supply
|
2.2
|
%
|
|
Medical
|
1.9
|
%
|
|
Hardware/Automotive
|
1.6
|
%
|
|
Wine, beer, and liquor
|
1.4
|
%
|
|
Pharmacy
|
1.0
|
%
|
|
Other essential
|
2.9
|
%
|
|
Total essential retail and services
(1)
|
51.1
|
%
|
|
Restaurants:
|
|
|
|
Quick service
|
9.5
|
%
|
|
Full service
|
5.8
|
%
|
|
Total restaurants
|
15.3
|
%
|
|
Other Retail and Services:
|
|
|
|
Services
|
16.2
|
%
|
|
Soft goods
|
12.9
|
%
|
|
Fitness
|
3.3
|
%
|
|
Entertainment
|
1.2
|
%
|
|
Total other retail and services
|
33.6
|
%
|
|
Total ABR
|
100.0
|
%
|
|
(1)
|
Includes neighbors that we believe are considered to be essential retail and service businesses but that may have temporarily closed due to decreases in foot traffic and customer patronage as a result of “stay-at-home” mandates and social distancing guidelines implemented in response to the COVID-19 pandemic.
|
|
|
June 30, 2020
|
||||||||||||||
|
Neighbor
(1)
|
ABR
|
|
% of ABR
|
|
Leased Square Feet
|
|
% of Leased Square Feet
|
|
Number of Locations
(2)
|
||||||
|
Kroger
|
$
|
26,837
|
|
|
6.8
|
%
|
|
3,466
|
|
|
11.2
|
%
|
|
66
|
|
|
Publix
|
22,022
|
|
|
5.6
|
%
|
|
2,241
|
|
|
7.3
|
%
|
|
56
|
|
|
|
Ahold Delhaize
|
17,496
|
|
|
4.5
|
%
|
|
1,278
|
|
|
4.1
|
%
|
|
25
|
|
|
|
Albertsons-Safeway
|
16,104
|
|
|
4.1
|
%
|
|
1,629
|
|
|
5.3
|
%
|
|
31
|
|
|
|
Walmart
|
8,932
|
|
|
2.3
|
%
|
|
1,770
|
|
|
5.7
|
%
|
|
13
|
|
|
|
Giant Eagle
|
8,117
|
|
|
2.1
|
%
|
|
823
|
|
|
2.7
|
%
|
|
12
|
|
|
|
Sprouts Farmers Market
|
4,885
|
|
|
1.2
|
%
|
|
334
|
|
|
1.1
|
%
|
|
11
|
|
|
|
TJX Companies
|
4,727
|
|
|
1.2
|
%
|
|
428
|
|
|
1.4
|
%
|
|
15
|
|
|
|
Dollar Tree
|
4,023
|
|
|
1.0
|
%
|
|
437
|
|
|
1.4
|
%
|
|
44
|
|
|
|
Raley's
|
3,884
|
|
|
1.0
|
%
|
|
253
|
|
|
0.8
|
%
|
|
4
|
|
|
|
SUPERVALU
|
3,402
|
|
|
0.9
|
%
|
|
370
|
|
|
1.2
|
%
|
|
7
|
|
|
|
Subway Group
|
3,057
|
|
|
0.8
|
%
|
|
126
|
|
|
0.4
|
%
|
|
91
|
|
|
|
Schnuck's
|
3,025
|
|
|
0.8
|
%
|
|
328
|
|
|
1.1
|
%
|
|
5
|
|
|
|
Save Mart
|
2,619
|
|
|
0.7
|
%
|
|
309
|
|
|
1.0
|
%
|
|
6
|
|
|
|
Southeastern Grocers
|
2,599
|
|
|
0.7
|
%
|
|
291
|
|
|
0.9
|
%
|
|
8
|
|
|
|
Anytime Fitness, Inc.
|
2,590
|
|
|
0.7
|
%
|
|
173
|
|
|
0.6
|
%
|
|
37
|
|
|
|
Lowe's
|
2,407
|
|
|
0.6
|
%
|
|
371
|
|
|
1.2
|
%
|
|
4
|
|
|
|
Kohl's Corporation
|
2,255
|
|
|
0.6
|
%
|
|
365
|
|
|
1.2
|
%
|
|
4
|
|
|
|
Food 4 Less (PAQ)
|
2,215
|
|
|
0.6
|
%
|
|
119
|
|
|
0.4
|
%
|
|
2
|
|
|
|
Petco Animal Supplies, Inc.
|
2,104
|
|
|
0.5
|
%
|
|
127
|
|
|
0.4
|
%
|
|
11
|
|
|
|
|
$
|
143,300
|
|
|
36.7
|
%
|
|
15,238
|
|
|
49.4
|
%
|
|
452
|
|
|
(1)
|
Neighbors are grouped by parent company and may represent multiple subsidiaries and banners.
|
|
(2)
|
Number of locations excludes auxiliary leases with grocery anchors such as fuel stations, pharmacies, and liquor stores. Additionally, in the event that a parent company has multiple subsidiaries or banners in a single shopping center, those subsidiaries are included as one location.
|
|
|
Three Months Ended
June 30, |
|
Favorable (Unfavorable)
Change |
|||||||||||
|
(Dollars in thousands)
|
2020
|
|
2019
|
|
$
|
|
%
|
|||||||
|
Revenues:
|
|
|
|
|
|
|
|
|||||||
|
Rental income
|
$
|
115,654
|
|
|
$
|
129,030
|
|
|
(13,376
|
)
|
|
(10.4
|
)%
|
|
|
Fee and management income
|
2,760
|
|
|
3,051
|
|
|
(291
|
)
|
|
(9.5
|
)%
|
|||
|
Other property income
|
626
|
|
|
500
|
|
|
126
|
|
|
25.2
|
%
|
|||
|
Operating Expenses:
|
|
|
|
|
|
|
|
|||||||
|
Property operating expenses
|
(19,629
|
)
|
|
(20,933
|
)
|
|
1,304
|
|
|
6.2
|
%
|
|||
|
Real estate tax expenses
|
(16,453
|
)
|
|
(17,930
|
)
|
|
1,477
|
|
|
8.2
|
%
|
|||
|
General and administrative expenses
|
(9,806
|
)
|
|
(13,540
|
)
|
|
3,734
|
|
|
27.6
|
%
|
|||
|
Depreciation and amortization
|
(56,370
|
)
|
|
(59,554
|
)
|
|
3,184
|
|
|
5.3
|
%
|
|||
|
Impairment of real estate assets
|
—
|
|
|
(25,199
|
)
|
|
25,199
|
|
|
NM
|
|
|||
|
Other:
|
|
|
|
|
|
|
|
|||||||
|
Interest expense, net
|
(22,154
|
)
|
|
(25,758
|
)
|
|
3,604
|
|
|
14.0
|
%
|
|||
|
Loss on disposal of property, net
|
(541
|
)
|
|
(1,266
|
)
|
|
725
|
|
|
57.3
|
%
|
|||
|
Other expense, net
|
(500
|
)
|
|
(10,573
|
)
|
|
10,073
|
|
|
95.3
|
%
|
|||
|
Net loss
|
(6,413
|
)
|
|
(42,172
|
)
|
|
35,759
|
|
|
84.8
|
%
|
|||
|
Net loss attributable to noncontrolling interests
|
825
|
|
|
5,602
|
|
|
(4,777
|
)
|
|
(85.3
|
)%
|
|||
|
Net loss attributable to stockholders
|
$
|
(5,588
|
)
|
|
$
|
(36,570
|
)
|
|
$
|
30,982
|
|
|
84.7
|
%
|
|
•
|
$8.5 million
decrease
related to our same-center portfolio. We have identified an increased number of neighbors as a credit risk, largely due to the COVID-19 pandemic and its economic impact. As a result, we saw a decrease to rental income of
$12.1 million
related to revenue that will not be recognized until cash is collected or the neighbor resumes payment and is considered creditworthy, including
$3.1 million
in straight-line rent reversals for the related leases. This impact offsets an improvement of
$1.9 million
primarily due to an increase in average minimum rent per square foot and average occupancy, as well as a
$2.8 million
increase
in recovery income; and
|
|
•
|
$4.9 million
decrease
primarily related to our
net disposition
of
20
properties.
|
|
•
|
$0.8 million
decrease
related to our
net disposition
of
20
properties; and
|
|
•
|
$0.5 million
decrease
related to our same-center portfolio and corporate operating activities, including
$1.6 million
of reduced compensation in connection with our expense reduction initiatives and performance compensation, partially offset by higher insurance costs.
|
|
•
|
$0.9 million
decrease
related to our same-center portfolio, primarily as a result of successful real estate tax appeals; and
|
|
•
|
$0.5 million
decrease
related to our
net disposition
of
20
properties.
|
|
•
|
The
$3.7 million
decrease
in general and administrative expenses was primarily related to expense reductions taken to reduce the impact of the COVID-19 pandemic, with the majority of these decreases related to compensation.
|
|
•
|
$2.3 million
decrease
related to our
net disposition
of
20
properties; and
|
|
•
|
$0.9 million
decrease
related to our same-center portfolio and corporate operating activities, primarily due to intangible assets becoming fully amortized by
December 31, 2019
.
|
|
•
|
Our
decrease
in impairment of real estate assets of
$25.2 million
was primarily due to reduced disposition activity. Our impairments during the
three months ended June 30, 2019
were related to assets under contract or actively marketed for sale at a disposition price that was less than the carrying value, the proceeds from which were used to fund tax-efficient acquisitions, to fund redevelopment opportunities in owned centers, and for general corporate purposes. We continue to sell non-core assets and may potentially recognize impairments in future quarters, but our anticipated disposition activity will likely be delayed or reduced due to current market conditions as a result of the COVID-19 pandemic.
|
|
•
|
The
$3.6 million
decrease
was largely due to repricing activities in
2019
as well as the decrease in LIBOR during the
three months ended June 30, 2020
as compared to the same period in
2019
. Interest Expense, Net was comprised of the following (dollars in thousands):
|
|
|
Three Months Ended June 30,
|
||||||
|
|
2020
|
|
2019
|
||||
|
Interest on revolving credit facility, net
|
$
|
979
|
|
|
$
|
566
|
|
|
Interest on term loans, net
|
11,685
|
|
|
15,851
|
|
||
|
Interest on secured debt
|
7,316
|
|
|
5,767
|
|
||
|
Non-cash amortization and other
|
2,174
|
|
|
3,574
|
|
||
|
Interest expense, net
|
$
|
22,154
|
|
|
$
|
25,758
|
|
|
|
|
|
|
||||
|
Weighted-average interest rate as of end of period
|
3.1
|
%
|
|
3.5
|
%
|
||
|
Weighted-average term (in years) as of end of period
|
4.5
|
|
|
4.7
|
|
||
|
•
|
The
$10.1 million
decrease
was largely due to other impairment charges of
$9.7 million
in connection with the REIT III public offering recognized during the
three months ended June 30, 2019
, which included a
$7.8 million
impairment of a corporate intangible asset and a
$1.9 million
impairment of organization and offering costs.
Other Expense, Net
was comprised of the following (dollars in thousands):
|
|
|
Three Months Ended June 30,
|
||||||
|
|
2020
|
|
2019
|
||||
|
Equity in loss of unconsolidated joint ventures
|
$
|
(359
|
)
|
|
$
|
(520
|
)
|
|
Transaction and acquisition expenses
|
(14
|
)
|
|
(188
|
)
|
||
|
Federal, state, and local income tax expense
|
(180
|
)
|
|
(341
|
)
|
||
|
Other impairment charges
|
—
|
|
|
(9,661
|
)
|
||
|
Other
|
53
|
|
|
137
|
|
||
|
Other expense, net
|
$
|
(500
|
)
|
|
$
|
(10,573
|
)
|
|
|
Six Months Ended
June 30, |
|
Favorable (Unfavorable)
Change |
|||||||||||
|
(Dollars in thousands)
|
2020
|
|
2019
|
|
$
|
|
%
|
|||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
||||||
|
Rental income
|
$
|
244,120
|
|
|
$
|
257,890
|
|
|
$
|
(13,770
|
)
|
|
(5.3
|
)%
|
|
Fee and management income
|
4,925
|
|
|
6,312
|
|
|
(1,387
|
)
|
|
(22.0
|
)%
|
|||
|
Other property income
|
1,518
|
|
|
1,148
|
|
|
370
|
|
|
32.2
|
%
|
|||
|
Operating Expenses:
|
|
|
|
|
|
|
|
|||||||
|
Property operating expenses
|
(41,391
|
)
|
|
(43,799
|
)
|
|
2,408
|
|
|
5.5
|
%
|
|||
|
Real estate tax expenses
|
(33,565
|
)
|
|
(35,278
|
)
|
|
1,713
|
|
|
4.9
|
%
|
|||
|
General and administrative expenses
|
(20,546
|
)
|
|
(26,750
|
)
|
|
6,204
|
|
|
23.2
|
%
|
|||
|
Depreciation and amortization
|
(112,597
|
)
|
|
(120,543
|
)
|
|
7,946
|
|
|
6.6
|
%
|
|||
|
Impairment of real estate assets
|
—
|
|
|
(38,916
|
)
|
|
38,916
|
|
|
NM
|
|
|||
|
Other:
|
|
|
|
|
|
|
|
|||||||
|
Interest expense, net
|
(44,929
|
)
|
|
(50,842
|
)
|
|
5,913
|
|
|
11.6
|
%
|
|||
|
(Loss) gain on disposal of property, net
|
(2,118
|
)
|
|
5,855
|
|
|
(7,973
|
)
|
|
(136.2
|
)%
|
|||
|
Other income (expense), net
|
9,369
|
|
|
(3,037
|
)
|
|
12,406
|
|
|
NM
|
|
|||
|
Net income (loss)
|
4,786
|
|
|
(47,960
|
)
|
|
52,746
|
|
|
110.0
|
%
|
|||
|
Net (income) loss attributable to noncontrolling interests
|
(605
|
)
|
|
6,195
|
|
|
(6,800
|
)
|
|
(109.8
|
)%
|
|||
|
Net income (loss) attributable to stockholders
|
$
|
4,181
|
|
|
$
|
(41,765
|
)
|
|
$
|
45,946
|
|
|
110.0
|
%
|
|
•
|
$5.4 million
decrease
related to our same-center portfolio. We have identified an increased number of neighbors as a credit risk, largely due to the COVID-19 pandemic and its economic impact. As a result, we saw a decrease to rental income of
$14.3 million
related to revenue that will not be recognized until cash is collected or the neighbor resumes payment and is considered creditworthy, including
$3.1 million
in straight-line rent reversals for the related leases. This offsets an improvement of
$4.2 million
primarily related to increases in average minimum rent per square foot and average occupancy, as well as a
$5.2 million
increase
in recovery income; and
|
|
•
|
$8.4 million
decrease
primarily related to our
net disposition
of
20
properties.
|
|
•
|
The
$1.4 million
decrease
in fee and management income is primarily due to fees no longer received from REIT III following its acquisition by us in October 2019 and a
decrease
in fees received from NRP, primarily due to property dispositions.
|
|
•
|
$1.6 million
decrease
related to our
net disposition
of
20
properties; and
|
|
•
|
$0.8 million
decrease
related to our same-center portfolio and corporate operating activities, including
$2.0 million
of reduced compensation in connection with our expense reduction initiatives and performance compensation, partially offset by higher insurance costs.
|
|
•
|
$1.1 million
decrease
related to our
net disposition
of
20
properties; and
|
|
•
|
$0.6 million
decrease
related to our same-center portfolio primarily as a result of successful real estate tax appeals.
|
|
•
|
The
$6.2 million
decrease
in general and administrative expenses was primarily related to expense reductions taken to reduce the impact of the COVID-19 pandemic, with the majority of these decreases related to compensation.
|
|
•
|
$4.6 million
decrease
related to our
net disposition
of
20
properties; and
|
|
•
|
$3.4 million
decrease
related to our same-center portfolio and corporate operating activities, primarily due to intangible lease assets becoming fully amortized by
December 31, 2019
.
|
|
•
|
The
decrease
in impairment of real estate assets of
$38.9 million
was primarily due to reduced disposition activity. Our impairments during the
six months ended June 30, 2019
were related to assets under contract or actively marketed for sale at a disposition price that was less than the carrying value, the proceeds from which were used to fund tax-efficient acquisitions, to fund redevelopment opportunities in owned centers, and for general corporate purposes. We continue to sell non-core assets and may potentially recognize impairments in future quarters, but our anticipated disposition activity will likely be delayed or reduced due to current market conditions as a result of the COVID-19 pandemic.
|
|
•
|
The
$5.9 million
decrease
was largely due to repricing activities in
2019
as well as the decrease in LIBOR during the
six months ended June 30, 2020
as compared to the same period in
2019
. Interest Expense, Net was comprised of the following (dollars in thousands):
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2020
|
|
2019
|
||||
|
Interest on revolving credit facility, net
|
$
|
1,195
|
|
|
$
|
1,421
|
|
|
Interest on term loans, net
|
24,416
|
|
|
30,704
|
|
||
|
Interest on secured debt
|
14,665
|
|
|
11,539
|
|
||
|
Non-cash amortization and other
|
4,653
|
|
|
7,178
|
|
||
|
Interest expense, net
|
$
|
44,929
|
|
|
$
|
50,842
|
|
|
|
|
|
|
||||
|
Weighted-average interest rate as of end of period
|
3.1
|
%
|
|
3.5
|
%
|
||
|
Weighted-average term (in years) as of end of period
|
4.5
|
|
|
4.7
|
|
||
|
•
|
The
$8.0 million
change
was primarily related to the sale of
four
properties with a
net loss
and associated write-offs of
$2.1 million
during the
six months ended June 30, 2020
, as compared to the sale of
six
properties with a
net gain
of
$5.9 million
during the
six months ended June 30, 2019
(see Note
4
).
|
|
•
|
The
$12.4 million
change was largely due to other impairment charges of
$9.7 million
in connection with the REIT III public offering during the
three months ended June 30, 2019
, which included a
$7.8 million
impairment of a corporate intangible asset and a
$1.9 million
impairment of organization and offering costs, and the change in the fair value of our earn-out liability.
Other Income (Expense), Net
was comprised of the following (dollars in thousands):
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2020
|
|
2019
|
||||
|
Change in fair value of earn-out liability
|
$
|
10,000
|
|
|
$
|
7,500
|
|
|
Equity in loss of unconsolidated joint ventures
|
(639
|
)
|
|
(976
|
)
|
||
|
Transaction and acquisition expenses
|
(59
|
)
|
|
(276
|
)
|
||
|
Federal, state, and local income tax expense
|
(209
|
)
|
|
(341
|
)
|
||
|
Other impairment charges
|
—
|
|
|
(9,661
|
)
|
||
|
Other
|
276
|
|
|
717
|
|
||
|
Other income (expense), net
|
$
|
9,369
|
|
|
$
|
(3,037
|
)
|
|
|
|
Total Deals
(1)
|
|
Inline Deals
(1)(2)
|
||||||||||||
|
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
|
New leases:
|
|
|
|
|
|
|
|
|
||||||||
|
Number of leases
|
|
61
|
|
|
100
|
|
|
58
|
|
|
96
|
|
||||
|
Square footage (in thousands)
|
|
197
|
|
|
393
|
|
|
159
|
|
|
227
|
|
||||
|
ABR (in thousands)
|
|
$
|
3,034
|
|
|
$
|
5,467
|
|
|
$
|
2,801
|
|
|
$
|
4,017
|
|
|
ABR per square foot
|
|
$
|
15.38
|
|
|
$
|
13.91
|
|
|
$
|
17.59
|
|
|
$
|
17.67
|
|
|
Cost per square foot of executing new leases
(3)
|
|
$
|
19.48
|
|
|
$
|
25.68
|
|
|
$
|
23.35
|
|
|
$
|
30.54
|
|
|
Number of comparable leases
(4)
|
|
20
|
|
|
33
|
|
|
19
|
|
|
33
|
|
||||
|
Comparable rent spread
(5)
|
|
15.5
|
%
|
|
10.5
|
%
|
|
15.9
|
%
|
|
10.5
|
%
|
||||
|
Weighted average lease term (in years)
|
|
6.1
|
|
|
8.1
|
|
|
7.2
|
|
|
7.0
|
|
||||
|
Renewals and options:
|
|
|
|
|
|
|
|
|
||||||||
|
Number of leases
|
|
108
|
|
|
159
|
|
|
95
|
|
|
148
|
|
||||
|
Square footage (in thousands)
|
|
975
|
|
|
716
|
|
|
209
|
|
|
309
|
|
||||
|
ABR (in thousands)
|
|
$
|
8,942
|
|
|
$
|
9,579
|
|
|
$
|
4,141
|
|
|
$
|
6,759
|
|
|
ABR per square foot
|
|
$
|
9.17
|
|
|
$
|
13.39
|
|
|
$
|
19.81
|
|
|
$
|
21.87
|
|
|
ABR per square foot prior to renewals
|
|
$
|
8.73
|
|
|
$
|
12.15
|
|
|
$
|
18.40
|
|
|
$
|
19.73
|
|
|
Percentage increase in ABR per square foot
|
|
5.0
|
%
|
|
10.2
|
%
|
|
7.7
|
%
|
|
10.9
|
%
|
||||
|
Cost per square foot of executing renewals and options
|
|
$
|
1.62
|
|
|
$
|
2.59
|
|
|
$
|
3.69
|
|
|
$
|
4.29
|
|
|
Number of comparable leases
(4)
|
|
87
|
|
|
122
|
|
|
84
|
|
|
117
|
|
||||
|
Comparable rent spread
(5)
|
|
7.1
|
%
|
|
10.8
|
%
|
|
9.0
|
%
|
|
11.0
|
%
|
||||
|
Weighted average lease term (in years)
|
|
5.4
|
|
|
4.8
|
|
|
3.5
|
|
|
4.4
|
|
||||
|
Portfolio retention rate
(6)
|
|
88.2
|
%
|
|
87.1
|
%
|
|
70.3
|
%
|
|
76.2
|
%
|
||||
|
(1)
|
Per square foot amounts may not recalculate exactly based on other amounts presented within the table due to rounding.
|
|
(2)
|
We consider an inline deal to be a lease for less than 10,000 square feet of GLA.
|
|
(3)
|
The cost of executing new leases, renewals, and options includes leasing commissions, tenant improvement costs, landlord work, and tenant concessions. The costs associated with landlord work are excluded for repositioning and redevelopment projects, if any.
|
|
(4)
|
A comparable lease is a lease that is executed for the exact same space (location and square feet) in which a neighbor was previously located. For a lease to be considered comparable, it must have been executed within 365 days from the earlier of legal possession or the day the prior neighbor physically vacated the space.
|
|
(5)
|
The comparable rent spread compares the percentage increase (or decrease) of new or renewal leases (excluding options) to the expiring lease of a unit that was occupied within the past twelve months.
|
|
(6)
|
The portfolio retention rate is calculated by dividing (a) total square feet of retained neighbors with current period lease expirations by (b) the square feet of leases expiring during the period.
|
|
|
|
Total Deals
|
|
Inline Deals
|
||||||||||||
|
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
||||||||
|
New leases:
|
|
|
|
|
|
|
|
|
||||||||
|
Number of leases
|
|
148
|
|
|
207
|
|
|
135
|
|
|
199
|
|
||||
|
Square footage (in thousands)
|
|
579
|
|
|
716
|
|
|
339
|
|
|
479
|
|
||||
|
ABR (in thousands)
|
|
$
|
8,597
|
|
|
$
|
10,345
|
|
|
$
|
6,015
|
|
|
$
|
8,184
|
|
|
ABR per square foot
|
|
$
|
14.84
|
|
|
$
|
14.44
|
|
|
$
|
17.72
|
|
|
$
|
17.07
|
|
|
Cost per square foot of executing new leases
|
|
$
|
21.16
|
|
|
$
|
26.51
|
|
|
$
|
25.78
|
|
|
$
|
29.10
|
|
|
Number of comparable leases
|
|
45
|
|
|
73
|
|
|
44
|
|
|
71
|
|
||||
|
Comparable rent spread
|
|
10.8
|
%
|
|
14.6
|
%
|
|
10.7
|
%
|
|
13.0
|
%
|
||||
|
Weighted average lease term (in years)
|
|
8.2
|
|
|
7.6
|
|
|
6.8
|
|
|
6.7
|
|
||||
|
Renewals and options:
|
|
|
|
|
|
|
|
|
||||||||
|
Number of leases
|
|
235
|
|
|
322
|
|
|
208
|
|
|
300
|
|
||||
|
Square footage (in thousands)
|
|
1,714
|
|
|
1,404
|
|
|
458
|
|
|
635
|
|
||||
|
ABR (in thousands)
|
|
$
|
18,662
|
|
|
$
|
20,129
|
|
|
$
|
9,505
|
|
|
$
|
13,865
|
|
|
ABR per square foot
|
|
$
|
10.89
|
|
|
$
|
14.34
|
|
|
$
|
20.75
|
|
|
$
|
21.83
|
|
|
ABR per square foot prior to renewals
|
|
$
|
10.24
|
|
|
$
|
13.12
|
|
|
$
|
18.83
|
|
|
$
|
19.52
|
|
|
Percentage increase in ABR per square foot
|
|
6.7
|
%
|
|
9.3
|
%
|
|
12.2
|
%
|
|
11.9
|
%
|
||||
|
Cost per square foot of executing renewals and options
|
|
$
|
3.41
|
|
|
$
|
2.91
|
|
|
$
|
4.36
|
|
|
$
|
4.68
|
|
|
Number of comparable leases
|
|
176
|
|
|
252
|
|
|
170
|
|
|
244
|
|
||||
|
Comparable rent spread
|
|
9.2
|
%
|
|
11.6
|
%
|
|
11.8
|
%
|
|
12.4
|
%
|
||||
|
Weighted average lease term (in years)
|
|
5.0
|
|
|
4.8
|
|
|
3.7
|
|
|
4.6
|
|
||||
|
Portfolio retention rate
|
|
79.5
|
%
|
|
85.5
|
%
|
|
68.6
|
%
|
|
78.4
|
%
|
||||
|
(1)
|
See the footnotes to the summary of leasing activity table for the
three months ended June 30, 2020
and
2019
for more detail regarding certain items throughout this table.
|
|
|
Three Months Ended
June 30, |
|
Favorable
(Unfavorable) |
|
Six Months Ended June 30,
|
|
Favorable (Unfavorable)
|
||||||||||||||||||||||
|
|
2020
|
|
2019
|
|
$
Change
|
|
%
Change
|
|
2020
|
|
2019
|
|
$
Change
|
|
%
Change
|
||||||||||||||
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Rental income
(1)
|
$
|
84,506
|
|
|
$
|
90,089
|
|
|
$
|
(5,583
|
)
|
|
|
|
$
|
175,422
|
|
|
$
|
179,696
|
|
|
$
|
(4,274
|
)
|
|
|
||
|
Tenant recovery income
|
28,067
|
|
|
27,277
|
|
|
790
|
|
|
|
|
58,372
|
|
|
56,005
|
|
|
2,367
|
|
|
|
||||||||
|
Other property income
|
591
|
|
|
447
|
|
|
144
|
|
|
|
|
1,465
|
|
|
1,059
|
|
|
406
|
|
|
|
||||||||
|
Total revenues
|
113,164
|
|
|
117,813
|
|
|
(4,649
|
)
|
|
(3.9
|
)%
|
|
235,259
|
|
|
236,760
|
|
|
(1,501
|
)
|
|
(0.6
|
)%
|
||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Property operating expenses
|
16,728
|
|
|
16,140
|
|
|
(588
|
)
|
|
|
|
34,971
|
|
|
34,213
|
|
|
(758
|
)
|
|
|
||||||||
|
Real estate taxes
|
16,164
|
|
|
17,001
|
|
|
837
|
|
|
|
|
33,284
|
|
|
33,383
|
|
|
99
|
|
|
|
||||||||
|
Total operating expenses
|
32,892
|
|
|
33,141
|
|
|
249
|
|
|
0.8
|
%
|
|
68,255
|
|
|
67,596
|
|
|
(659
|
)
|
|
(1.0
|
)%
|
||||||
|
Total Same-Center NOI
|
$
|
80,272
|
|
|
$
|
84,672
|
|
|
$
|
(4,400
|
)
|
|
(5.2
|
)%
|
|
$
|
167,004
|
|
|
$
|
169,164
|
|
|
$
|
(2,160
|
)
|
|
(1.3
|
)%
|
|
(1)
|
Excludes straight-line rental income, net amortization of above- and below-market leases, and lease buyout income.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2020
|
|
2019
(1)
|
|
2020
|
|
2019
(1)
|
||||||||
|
Net (loss) income
|
$
|
(6,413
|
)
|
|
$
|
(42,172
|
)
|
|
$
|
4,786
|
|
|
$
|
(47,960
|
)
|
|
Adjusted to exclude:
|
|
|
|
|
|
|
|
|
|
||||||
|
Fees and management income
|
(2,760
|
)
|
|
(3,051
|
)
|
|
(4,925
|
)
|
|
(6,312
|
)
|
||||
|
Straight-line rental expense (income)
(2)
|
948
|
|
|
(2,819
|
)
|
|
(1,364
|
)
|
|
(4,532
|
)
|
||||
|
Net amortization of above- and below-market leases
|
(795
|
)
|
|
(1,091
|
)
|
|
(1,583
|
)
|
|
(2,224
|
)
|
||||
|
Lease buyout income
|
(214
|
)
|
|
(223
|
)
|
|
(308
|
)
|
|
(456
|
)
|
||||
|
General and administrative expenses
|
9,806
|
|
|
13,540
|
|
|
20,546
|
|
|
26,750
|
|
||||
|
Depreciation and amortization
|
56,370
|
|
|
59,554
|
|
|
112,597
|
|
|
120,543
|
|
||||
|
Impairment of real estate assets
|
—
|
|
|
25,199
|
|
|
—
|
|
|
38,916
|
|
||||
|
Interest expense, net
|
22,154
|
|
|
25,758
|
|
|
44,929
|
|
|
50,842
|
|
||||
|
Loss (gain) on disposal of property, net
|
541
|
|
|
1,266
|
|
|
2,118
|
|
|
(5,855
|
)
|
||||
|
Other expense (income), net
|
500
|
|
|
10,573
|
|
|
(9,369
|
)
|
|
3,037
|
|
||||
|
Property operating expenses related to fees and
management income |
891
|
|
|
1,531
|
|
|
1,528
|
|
|
2,826
|
|
||||
|
NOI for real estate investments
|
81,028
|
|
|
88,065
|
|
|
168,955
|
|
|
175,575
|
|
||||
|
Less: Non-same-center NOI
(3)
|
(756
|
)
|
|
(3,393
|
)
|
|
(1,951
|
)
|
|
(6,411
|
)
|
||||
|
Total Same-Center NOI
|
$
|
80,272
|
|
|
$
|
84,672
|
|
|
$
|
167,004
|
|
|
$
|
169,164
|
|
|
(1)
|
Certain prior period amounts have been reclassified to conform with current year presentation.
|
|
(2)
|
Excludes straight-line rent adjustments for neighbors deemed to be non-creditworthy.
|
|
(3)
|
Includes operating revenues and expenses from non-same-center properties which includes properties acquired or sold and corporate activities.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
||||||||||||
|
|
2020
|
|
2019
(1)
|
|
2020
|
|
2019
(1)
|
||||||||
|
Calculation of FFO Attributable to Stockholders and
Convertible Noncontrolling Interests |
|
|
|
|
|
|
|
||||||||
|
Net (loss) income
|
$
|
(6,413
|
)
|
|
$
|
(42,172
|
)
|
|
$
|
4,786
|
|
|
$
|
(47,960
|
)
|
|
Adjustments:
|
|
|
|
|
|
|
|
||||||||
|
Depreciation and amortization of real estate assets
|
54,892
|
|
|
57,828
|
|
|
109,709
|
|
|
117,170
|
|
||||
|
Impairment of real estate assets
|
—
|
|
|
25,199
|
|
|
—
|
|
|
38,916
|
|
||||
|
Loss (gain) on disposal of property, net
|
541
|
|
|
1,266
|
|
|
2,118
|
|
|
(5,855
|
)
|
||||
|
Adjustments related to unconsolidated joint ventures
|
940
|
|
|
1,051
|
|
|
1,594
|
|
|
2,106
|
|
||||
|
FFO attributable to the Company
|
49,960
|
|
|
43,172
|
|
|
118,207
|
|
|
104,377
|
|
||||
|
Adjustments attributable to noncontrolling interests
not convertible into common stock |
—
|
|
|
(41
|
)
|
|
—
|
|
|
(231
|
)
|
||||
|
FFO attributable to stockholders and convertible
noncontrolling interests |
$
|
49,960
|
|
|
$
|
43,131
|
|
|
$
|
118,207
|
|
|
$
|
104,146
|
|
|
Calculation of Core FFO
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
FFO attributable to stockholders and convertible
noncontrolling interests |
$
|
49,960
|
|
|
$
|
43,131
|
|
|
$
|
118,207
|
|
|
$
|
104,146
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Depreciation and amortization of corporate assets
|
1,478
|
|
|
1,726
|
|
|
2,888
|
|
|
3,373
|
|
||||
|
Change in fair value of earn-out liability
|
—
|
|
|
—
|
|
|
(10,000
|
)
|
|
(7,500
|
)
|
||||
|
Amortization of unconsolidated joint venture
basis differences |
254
|
|
|
353
|
|
|
721
|
|
|
697
|
|
||||
|
Loss on extinguishment or modification of debt, net
|
—
|
|
|
—
|
|
|
73
|
|
|
—
|
|
||||
|
Other impairment charges
|
—
|
|
|
9,661
|
|
|
—
|
|
|
9,661
|
|
||||
|
Transaction and acquisition expenses
|
14
|
|
|
188
|
|
|
59
|
|
|
276
|
|
||||
|
Core FFO
|
$
|
51,706
|
|
|
$
|
55,059
|
|
|
$
|
111,948
|
|
|
$
|
110,653
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
FFO Attributable to Stockholders and Convertible
Noncontrolling Interests per share and Core FFO per share |
|
|
|
|
|
|
|
||||||||
|
Weighted-average common shares outstanding - diluted
(2)
|
333,494
|
|
|
326,607
|
|
|
333,420
|
|
|
326,124
|
|
||||
|
FFO attributable to stockholders and convertible
noncontrolling interests per share - diluted |
$
|
0.15
|
|
|
$
|
0.13
|
|
|
$
|
0.35
|
|
|
$
|
0.32
|
|
|
Core FFO per share - diluted
|
$
|
0.16
|
|
|
$
|
0.17
|
|
|
$
|
0.34
|
|
|
$
|
0.34
|
|
|
(1)
|
Certain prior period amounts have been reclassified to conform with current year presentation.
|
|
(2)
|
Restricted stock awards were dilutive to FFO Attributable to Stockholders and Convertible Noncontrolling Interests per share and Core FFO per share for the
three and six months ended June 30, 2020 and 2019
, and, accordingly, their impact was included in the weighted-average common shares used in their respective per share calculations. For the
three months ended June 30, 2020
and for the
three and six months ended June 30, 2019
, restricted stock awards had an anti-dilutive effect upon the calculation of earnings per share and thus were excluded.
For details related to the calculation of earnings per share, see Note
10
.
|
|
|
Three Months Ended June 30,
|
|
Six Months Ended June 30,
|
|
Year Ended
|
||||||||||||||
|
|
2020
|
|
2019
|
|
2020
|
|
2019
|
|
2019
|
||||||||||
|
Calculation of EBITDA
re
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net (loss) income
|
$
|
(6,413
|
)
|
|
$
|
(42,172
|
)
|
|
$
|
4,786
|
|
|
$
|
(47,960
|
)
|
|
$
|
(72,826
|
)
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Depreciation and amortization
|
56,370
|
|
|
59,554
|
|
|
112,597
|
|
|
120,543
|
|
|
236,870
|
|
|||||
|
Interest expense, net
|
22,154
|
|
|
25,758
|
|
|
44,929
|
|
|
50,842
|
|
|
103,174
|
|
|||||
|
Loss (gain) on disposal of property, net
|
541
|
|
|
1,266
|
|
|
2,118
|
|
|
(5,855
|
)
|
|
(28,170
|
)
|
|||||
|
Impairment of real estate assets
|
—
|
|
|
25,199
|
|
|
—
|
|
|
38,916
|
|
|
87,393
|
|
|||||
|
Federal, state, and local tax expense
|
180
|
|
|
341
|
|
|
209
|
|
|
341
|
|
|
785
|
|
|||||
|
Adjustments related to unconsolidated
joint ventures |
1,391
|
|
|
1,763
|
|
|
2,568
|
|
|
3,529
|
|
|
2,571
|
|
|||||
|
EBITDA
re
|
$
|
74,223
|
|
|
$
|
71,709
|
|
|
$
|
167,207
|
|
|
$
|
160,356
|
|
|
$
|
329,797
|
|
|
Calculation of Adjusted EBITDA
re
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
EBITDA
re
|
$
|
74,223
|
|
|
$
|
71,709
|
|
|
$
|
167,207
|
|
|
$
|
160,356
|
|
|
$
|
329,797
|
|
|
Adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Change in fair value of earn-out liability
|
—
|
|
|
—
|
|
|
(10,000
|
)
|
|
(7,500
|
)
|
|
(7,500
|
)
|
|||||
|
Other impairment charges
|
—
|
|
|
9,661
|
|
|
—
|
|
|
9,661
|
|
|
9,661
|
|
|||||
|
Transaction and acquisition expenses
|
14
|
|
|
188
|
|
|
59
|
|
|
276
|
|
|
598
|
|
|||||
|
Amortization of unconsolidated joint
venture basis differences |
254
|
|
|
353
|
|
|
721
|
|
|
697
|
|
|
2,854
|
|
|||||
|
Adjusted EBITDA
re
|
$
|
74,491
|
|
|
$
|
81,911
|
|
|
$
|
157,987
|
|
|
$
|
163,490
|
|
|
$
|
335,410
|
|
|
•
|
principal and interest payments on our outstanding indebtedness;
|
|
•
|
cash distributions to stockholders to comply with REIT requirements;
|
|
•
|
capital expenditures and leasing costs;
|
|
•
|
investments in real estate; and
|
|
•
|
redevelopment and repositioning projects.
|
|
•
|
operating cash flows;
|
|
•
|
proceeds from debt financings, including borrowings under our unsecured revolving credit facility;
|
|
•
|
proceeds received from the disposition of properties;
|
|
•
|
distributions received from joint ventures;
|
|
•
|
available, unrestricted cash and cash equivalents; and
|
|
•
|
reinvested distributions once distributions to stockholders resume and thus the DRIP is reactivated/reinstated.
|
|
|
June 30, 2020
|
|
December 31, 2019
|
||||
|
Total debt obligations, gross
|
$
|
2,337,466
|
|
|
$
|
2,372,521
|
|
|
Weighted average interest rate at end of period
|
3.1
|
%
|
|
3.4
|
%
|
||
|
Weighted average term (in years) at end of period
|
4.5
|
|
|
5.0
|
|
||
|
|
|
|
|
||||
|
Revolving credit facility capacity
|
$
|
500,000
|
|
|
$
|
500,000
|
|
|
Revolving credit facility availability
(1)
|
490,404
|
|
|
489,805
|
|
||
|
Revolving credit facility maturity
(2)
|
October 2021
|
|
|
October 2021
|
|
||
|
(1)
|
Net of any outstanding balance and letters of credit.
|
|
(2)
|
The revolving credit facility has an additional option to extend the maturity to October 2022, with its execution being subject to compliance with certain terms included in the loan agreement, including the absence of any defaults and the payment of relevant fees.
|
|
|
June 30, 2020
|
|
December 31, 2019
|
||||
|
Net debt:
|
|
|
|
||||
|
Total debt, excluding market adjustments and deferred financing expenses
|
$
|
2,384,553
|
|
|
$
|
2,421,520
|
|
|
Less: Cash and cash equivalents
|
54,894
|
|
|
18,376
|
|
||
|
Net debt
|
$
|
2,329,659
|
|
|
$
|
2,403,144
|
|
|
|
|
|
|
||||
|
Enterprise value:
|
|
|
|
||||
|
Net debt
|
$
|
2,329,659
|
|
|
$
|
2,403,144
|
|
|
Total equity value
(1)
|
2,914,931
|
|
|
3,682,161
|
|
||
|
Total enterprise value
|
$
|
5,244,590
|
|
|
$
|
6,085,305
|
|
|
(1)
|
Total equity value is calculated as the number of common shares and OP units outstanding multiplied by the EVPS as of June 30, 2020 and December 31, 2019, respectively. There were
333.1 million
diluted shares outstanding with an EVPS of
$8.75
and
331.7 million
diluted shares outstanding with an EVPS of
$11.10
as of
June 30, 2020
and
December 31, 2019
, respectively.
|
|
|
June 30, 2020
|
|
December 31, 2019
|
||||
|
Net debt to Adjusted EBITDA
re
- annualized
:
|
|
|
|
||||
|
Net debt
|
$
|
2,329,659
|
|
|
$
|
2,403,144
|
|
|
Adjusted EBITDA
re
- annualized
(1)
|
329,907
|
|
|
335,410
|
|
||
|
Net debt to Adjusted EBITDA
re
- annualized
|
7.1
|
x
|
|
7.2
|
x
|
||
|
|
|
|
|
||||
|
Net debt to total enterprise value
|
|
|
|
||||
|
Net debt
|
$
|
2,329,659
|
|
|
$
|
2,403,144
|
|
|
Total enterprise value
|
5,244,590
|
|
|
6,085,305
|
|
||
|
Net debt to total enterprise value
|
44.4
|
%
|
|
39.5
|
%
|
||
|
(1)
|
Adjusted EBITDA
re
is annualized based on trailing twelve months. See Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Non-GAAP Measures - EBITDA
re
and Adjusted EBITDA
re
for a reconciliation to
Net (Loss) Income
.
|
|
|
Six Months Ended June 30,
|
||||||
|
|
2020
|
|
2019
|
||||
|
Number of properties sold
|
4
|
|
|
6
|
|
||
|
Number of outparcels sold
|
—
|
|
|
1
|
|
||
|
GLA
|
336
|
|
|
835
|
|
||
|
Proceeds from the sale of real estate
|
$
|
25,778
|
|
|
$
|
47,857
|
|
|
(Loss) gain on sale of properties, net
(1)
|
(1,436
|
)
|
|
6,627
|
|
||
|
(1)
|
The (loss) gain on sale of properties, net does not include miscellaneous write-off activity, which is also recorded in (Loss) Gain on Disposal of Property, Net on the consolidated statements of operations.
|
|
|
Cash distributions to OP unit holders
|
|
|
Net cash provided by operating activities
|
|
|
|
|
|
|
|
|
Cash distributions to common stockholders
|
|
|
Core FFO
(1)
|
|
|
|
|
|
|
|
|
Distributions reinvested through the DRIP
|
|
|
|
|
(1)
See Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations - Non-GAAP Measures - Funds from Operations and Core Funds from Operations for the definition of Core FFO, for information regarding why we present Core FFO, and for a reconciliation of this non-GAAP financial measure to Net Income (Loss).
|
|
|
Six Months Ended June 30,
|
|
|
|
|
|||||||||
|
|
2020
|
|
2019
|
|
$ Change
|
|
% Change
|
|||||||
|
Net cash provided by operating activities
|
$
|
89,906
|
|
|
$
|
100,069
|
|
|
$
|
(10,163
|
)
|
|
(10.2
|
)%
|
|
Net cash used in investing activities
|
(6,466
|
)
|
|
(26,987
|
)
|
|
20,521
|
|
|
(76.0
|
)%
|
|||
|
Net cash used in financing activities
|
(99,218
|
)
|
|
(104,830
|
)
|
|
5,612
|
|
|
(5.4
|
)%
|
|||
|
•
|
Property operations and working capita
l—Most of our operating cash comes from rental and tenant recovery income and is offset by property operating expenses, real estate taxes, and general and administrative costs. Our change in cash flows from property operations is primarily due to reduced revenue and collections as a result of the COVID-19 pandemic, partially mitigated by expense reduction measures at the property and corporate levels.
|
|
•
|
Fee and management income
—We also generate operating cash from our third-party investment management business, pursuant to various management and advisory agreements between us and the Managed Funds. Our fee and management income was
$4.9 million
for the
six months ended June 30, 2020
,
a decrease of
$1.4 million
as compared to the same period in
2019
, primarily due to fee and management income no longer received from REIT III following its acquisition by us in October 2019 and a
decrease
in fees received from NRP largely due to property dispositions.
|
|
•
|
Cash paid for interest
—During the
six months ended
June 30, 2020
, we paid
$41.0 million
for interest,
a decrease of
$3.2 million
over the same period in
2019
largely due to lower debt and a decrease in LIBOR as compared to the same period in
2019
.
|
|
•
|
Real estate acquisitions
—During the
six months ended
June 30, 2020
, we acquired
two
parcels of land, for a total cash outlay of
$4.3 million
. During the
six months ended June 30, 2019
, we acquired
one
property and
one
parcel of land for a total cash outlay of
$49.9 million
.
|
|
•
|
Real estate dispositions
—During the
six months ended
June 30, 2020
, we disposed of
four
properties for a net cash inflow of
$25.8 million
, as compared to the disposal of
six
properties and
one
outparcel for a net cash inflow of
$47.9 million
during the same period in
2019
.
|
|
•
|
Capital expenditures
—We invest capital into leasing our properties and maintaining or improving the condition of our properties. During the
six months ended
June 30, 2020
, we paid
$28.5 million
for capital expenditures,
an increase of
$1.3 million
over the same period in
2019
, primarily driven by our investment in value-added redevelopment and new development in our existing centers during the first quarter of
2020
. Our capital expenditures were reduced during the second quarter of
2020
as our capital investments have been prioritized to support the reopening of our neighbors and new leasing activity, or deferred if possible, in response to the uncertainty around the duration and negative impact of the COVID-19 pandemic.
|
|
•
|
Debt borrowings and payments
—Cash from financing activities is primarily affected by inflows from borrowings and outflows from payments on debt. As our debt obligations mature, we intend to refinance the remaining balance, if possible, or pay off the balances at maturity using proceeds from operations and/or corporate-level debt. During the
six months ended
June 30, 2020
, we had
$35.2 million
in
net repayment of debt
primarily as a result of a pay down in January 2020 of
$30.0 million
on term loan debt maturing in 2021. During the
six months ended June 30, 2019
we had
$18.2 million
in net repayment of debt primarily as a result of payments on our revolving credit facility, funded primarily by cash inflows from a 1031 exchange escrow release.
|
|
•
|
Distributions to stockholders and OP unit holders
—Cash used for distributions to common stockholders and OP unit holders
decreased
$16.1 million
for the
six months ended June 30, 2020
as compared to the same period in
2019
, primarily due to the temporary suspension of stockholder distributions which became effective after the payment of the March 2020 dividend on April 1, 2020.
|
|
•
|
Share repurchases
—Cash outflows for share repurchases
decreased
by
$6.6 million
for the
six months ended June 30, 2020
as compared to the same period in
2019
due to the suspension of the SRP for death, qualifying disability, or determination of incompetence which became effective March 27, 2020, and the suspension of the SRP with respect to standard repurchases in August 2019.
|
|
•
|
Account for the concession as if no changes to the lease contract were made, increasing the lease receivable as payments accrue and continuing to recognize income; or
|
|
•
|
Account for deferred lease payments as variable lease payments.
|
|
w
PART II OTHER INFORMATION
|
|
•
|
the ability and willingness of our tenants to renew their leases upon expiration, our ability to re-lease the properties on the same or better terms in the event of nonrenewal or in the event we exercise our right to replace an existing tenant, and obligations we may incur in connection with the replacement of an existing tenant, particularly in light of the adverse impact to the financial health of many retailers and service providers that has occurred and continues to occur as a result of the COVID-19 pandemic and the significant uncertainty as to when and the conditions under which potential tenants will be able to operate physical retail locations in the future;
|
|
•
|
a potential sustained or permanent increase in online shopping instead of shopping at physical retail properties, thereby reducing demand for space in our shopping centers and possible related reductions in rent or increased costs to lease space;
|
|
•
|
the adverse impact of current economic conditions on the market value of our real estate portfolio and our third-party investment management business, and consequently on the estimated value per share (“EVPS”) of our common stock;
|
|
•
|
the adverse impact of the current economic conditions on our ability to effect a liquidity event at an attractive price or at all in the near term and for a potentially lengthy period of time;
|
|
•
|
the financial impact and continued economic uncertainty could continue to negatively impact our ability to pay distributions to our stockholders and/or to repurchase shares;
|
|
•
|
to the extent we were seeking to sell properties in the near term, significantly greater uncertainty regarding our ability to do so at attractive prices or at all;
|
|
•
|
anticipated returns from development and redevelopment projects, which have been prioritized to support the reopening of our tenants and new leasing activity, or deferred if possible;
|
|
•
|
the broader impact of the severe economic contraction due to the COVID-19 pandemic, the resulting increase in unemployment that has occurred in the short-term and its effect on consumer behavior, and negative consequences that will occur if these trends are not timely reversed;
|
|
•
|
state, local, or industry-initiated efforts, such as a rent freeze for tenants or a suspension of a landlord’s ability to enforce evictions, which may affect our ability to collect rent or enforce remedies for the failure to pay rent;
|
|
•
|
severe disruption and instability in the global financial markets or deteriorations in credit and financing conditions, which could make it difficult for us to access debt and equity capital on attractive terms, or at all, and impact our ability to fund business operations and activities and repay liabilities on a timely basis;
|
|
•
|
our ability to pay down, refinance, restructure, or extend our indebtedness as it becomes due, and our potential inability to comply with the financial covenants of our credit facility and other debt agreements, which could result in a default and potential acceleration of indebtedness and impact our ability to make additional borrowings under our credit facility or otherwise in the future; and
|
|
•
|
the potential negative impact on the health of our personnel, particularly if a significant number of them and/or key personnel are impacted, and the potential impact of adaptations to our operations in order to protect our personnel, such as remote work arrangements, could introduce operational risk, including but not limited to cybersecurity risks, and could impair our ability to manage our business.
|
|
Ex.
|
Description
|
|
10.1
|
|
|
31.1
|
|
|
31.2
|
|
|
32.1
|
|
|
32.2
|
|
|
101.1
|
The following information from the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2020, formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets; (ii) Consolidated Statements of Operations and Comprehensive Loss; (iii) Consolidated Statements of Equity; and (iv) Consolidated Statements of Cash Flows*
|
|
|
PHILLIPS EDISON & COMPANY, INC.
|
|
|
|
|
|
|
Date: August 13, 2020
|
By:
|
/s/ Jeffrey S. Edison
|
|
|
|
Jeffrey S. Edison
|
|
|
|
Chairman of the Board and Chief Executive Officer (Principal Executive Officer)
|
|
|
|
|
|
Date: August 13, 2020
|
By:
|
/s/ John P. Caulfield
|
|
|
|
John P. Caulfield
|
|
|
|
Chief Financial Officer, Senior Vice President and Treasurer (Principal Financial Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|