These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
x
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934
|
|
Texas
|
22-3755993
|
|
(State or other jurisdiction of
incorporation or organization)
|
(IRS Employer
Identification No.)
|
|
|
Securities registered pursuant to Section 12(g) of the Act:
|
|
|
Common Stock, $0.001 par value per share
|
|
Page
|
||
|
PART I
|
||
|
Item 1.
|
Business
|
3
|
|
Item 1A.
|
Risk Factors
|
12
|
|
Item 1B.
|
Unresolved Staff Comments
|
20
|
|
Item 2.
|
Properties
|
20
|
|
Item 3.
|
Legal Proceedings
|
23
|
|
Item 4.
|
RESERVED
|
24
|
|
PART II
|
||
|
Item 5.
|
Market For Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
25
|
|
Item 6.
|
Selected Financial Data
|
28
|
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
28
|
|
Item 7A.
|
Quantitative and Qualitative Disclosure About Market Risk
|
33
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
33
|
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
33
|
|
Item 9A
|
Controls and Procedures
|
34
|
|
Item 9B.
|
Other Information
|
35
|
|
PART III
|
||
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
36
|
|
Item 11.
|
Executive Compensation
|
40
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
45
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
46
|
|
Item 14.
|
Principal Accounting Fees and Services
|
48
|
|
PART IV
|
||
|
Item 15.
|
Exhibits and Financial Statement Schedules
|
49
|
|
Allison Sandstone
|
Top 8,060 feet
|
Thickness 35 feet
|
Potential hydrocarbon pay 10-20 feet
|
|
Leda Sandstone
|
Top 8,518 feet
|
Thickness 12 feet
|
Potential hydrocarbon pay 8 feet
|
|
Avenal Sandstone
|
Top 9,930 feet
|
Thickness 80 feet
|
Potential hydrocarbon pay 27 feet
|
|
Gatchell Sandstone
|
Top 10,373 feet
|
Thickness 12 feet
|
Potential hydrocarbon pay 5-6 feet
|
|
-
|
to continue to file reports with the Securities and Exchange Commission (the “
Commission
”);
|
|
-
|
not pay any dividends, make any distributions or redeem any securities;
|
|
-
|
not permit any liens on any of its assets (other than those already approved by the Investor) or incur any additional liabilities (unless subordinated to amounts owed to the Investor);
|
|
-
|
not enter into any merger, sale or acquisition agreements; and,
|
|
-
|
maintain a minimum cash bank balance of $100,000, with some flexibility as it relates to funding costs for the Test Well.
|
|
·
|
personal injury or loss of life;
|
|
·
|
damage to or destruction of property, equipment and the environment; and
|
|
·
|
suspension of operations.
|
|
|
·
|
Oil Pollution Act of 1990;
|
|
|
·
|
Oil Spill Prevention and Response Act;
|
|
|
·
|
The Clean Air Act;
|
|
|
·
|
The Federal Water Pollution Control Act; and/or
|
|
|
·
|
Texas Railroad Commission and other state regulations.
|
|
Employees
|
|
·
|
actual or anticipated variations in our results of operations;
|
|
·
|
our ability or inability to generate revenues;
|
|
·
|
the number of shares in our public float;
|
|
·
|
increased competition; and
|
|
·
|
conditions and trends in the market for oil and gas and down-hole services.
|
|
·
|
unexpected drilling conditions;
|
|
|
·
|
pressure or irregularities in formations;
|
|
|
·
|
equipment failures or accidents;
|
|
|
·
|
inability to obtain leases on economic terms, where applicable;
|
|
|
·
|
adverse weather conditions and natural disasters;
|
|
|
·
|
compliance with governmental requirements; and
|
|
|
·
|
shortages or delays in the availability of drilling rigs or crews and the delivery of equipment.
|
|
·
|
worldwide and domestic supplies of crude oil and natural gas;
|
|
|
·
|
the level of consumer product demand;
|
|
|
·
|
weather conditions and natural disasters;
|
|
|
·
|
domestic and foreign governmental regulations;
|
|
|
·
|
the price and availability of alternative fuels;
|
|
|
·
|
political instability or armed conflict in oil producing regions;
|
|
|
·
|
the price and level of foreign imports; and
|
|
|
·
|
overall domestic and global economic conditions.
|
|
Gross acreage
|
251.26
|
|
Net acreage
|
164.39
|
|
2010
|
|
|
Proved reserves:
|
|
|
Beginning of period
|
-
|
|
Revisions
|
-
|
|
Extensions and discoveries
|
-
|
|
Sales of minerals-in-place
|
-
|
|
Purchases of minerals-in-place
|
76.5
|
|
Production
|
(1.5)
|
|
End of period
|
75
|
|
Proved developed reserves:
|
|
|
Beginning of period
|
-
|
|
End of period
|
75
|
|
PV-10
(1)
at December 31, 2010
|
$1,128,400
|
|
2010
|
|
|
Future cash inflows
|
$ 5,777
|
|
Future costs:
|
|
|
Production
|
(3,951)
|
|
Development
|
-
|
|
Income taxes
|
-
|
|
Future net cash inflows
|
1,826
|
|
10% discount factor
|
(698)
|
|
Standardized measure of discounted net cash flows
|
$ 1,128
|
|
Gross wells
|
3.00
|
|
Net wells
|
1.98
|
|
Proved oil and gas properties and related equipment
|
$ 1,181,098
|
|
Accumulated depletion and impairment
|
(69,432)
|
|
Net capitalized costs
|
$ 1,111,666
|
|
PRICE RANGES
|
||||
|
QUARTER ENDED
|
HIGH
|
LOW
|
||
|
December 31, 2010
|
$ 0.07
|
$ 0.06
|
||
|
September 30, 2010
|
$ 0.06
|
$ 0.06
|
||
|
June 30, 2010
|
$ 0.06
|
$ 0.06
|
||
|
March 31, 2010
|
$ 0.09
|
$ 0.08
|
||
|
December 31, 2009
|
$ 0.19
|
$ 0.04
|
||
|
September 30, 2009
|
$ 0.12
|
$ 0.05
|
||
|
June 30, 2009
|
$ 0.33
|
$ 0.09
|
||
|
March 31, 2009
|
$ 0.20
|
$ 0.07
|
||
|
Plan Category
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
(A)
|
Weighted-average exercise price of outstanding options, warrants and rights
(B)
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in Column A)
(C)
|
|||
|
Equity compensation plans approved by stockholders
|
850,000
|
0.20
|
3,150,000
|
|||
|
Equity compensation plans not approved by stockholders
|
2,970,292
|
$0.60
|
1,029,708
|
|||
|
Total
|
3,820,292
|
$0.51
|
4,179,708
|
|
|
·
|
Allowance for doubtful accounts,
|
|
|
·
|
Depreciation and amortization,
|
|
|
·
|
Asset impairment,
|
|
|
·
|
Income taxes, and
|
|
|
·
|
Stock option values.
|
|
In thousands
|
|||||||||
|
2010
|
2009
|
Increase/
(Decrease)
|
|||||||
|
Payroll and related costs
|
$
|
261
|
$
|
319
|
$
|
(58)
|
|||
|
Option and warrant expense
|
47
|
16
|
31
|
||||||
|
Legal fees and settlements
|
79
|
100
|
(21)
|
||||||
|
Consulting and professional fees
|
236
|
366
|
(130)
|
||||||
|
Insurance
|
80
|
132
|
(52)
|
||||||
|
Travel & entertainment
|
21
|
41
|
(20)
|
||||||
|
Office rent, communications and miscellaneous
|
43
|
62
|
(19)
|
||||||
|
$767
|
$ 1,036
|
$ (269)
|
|||||||
|
Name of Nominee
|
|
For
|
|
Withheld
|
|
Roger (Pat) Herbert
|
|
40,745,601
|
|
273,495
|
|
Michael L. Peterson
|
|
40,183,601
|
|
835,495
|
|
Donald E. Boyd
|
|
40,753,601
|
|
265,495
|
|
For
|
|
Against
|
|
Abstentions
|
|
40,695,358
|
183,295
|
140,443
|
|
Name
|
Age
|
Position
|
||
|
Michael L. Peterson
|
49
|
Interim President, CEO and Director
|
||
|
John A. MacDonald
|
52
|
Executive V.P., CFO and Secretary
|
|
Name
|
Age
|
Position
|
||
|
Roger P. (Pat) Herbert
|
63
|
Chairman of the Board
|
||
|
Donald E. Boyd
|
62
|
Director
|
||
|
Michael L. Peterson
|
49
|
Director
|
|
1.
|
any bankruptcy petition filed by or against any business of which such person was a general partner or executive officer either at the time of the bankruptcy or within two years prior to that time;
|
|
2.
|
any conviction in a criminal proceeding or being subject to a pending criminal proceeding (excluding traffic violations and other minor offenses);
|
|
3.
|
being subject to any order, judgment, or decree, not subsequently reversed, suspended or vacated, of any court of competent jurisdiction, permanently or temporarily enjoining, barring, suspending or otherwise limiting his involvement in any type of business, securities or banking activities; or
|
|
4.
|
being found by a court of competent jurisdiction (in a civil action), the Commission or the Commodity Futures Trading Commission to have violated a federal or state securities or commodities law, and the judgment has not been reversed, suspended, or vacated.
|
|
Name and Principal Position
|
Year
|
Salary ($)
|
Option & Warrant Awards ($)
1
|
All Other Compensation ($)
|
Total ($)
|
|||||
|
Michael L. Peterson
|
2010
|
-
|
-
|
49,500
5
|
49,500
|
|||||
|
Interim President and CEO
|
2009
|
-
|
-
|
33,000
5
|
33,000
|
|||||
|
John O’Keefe
|
2010
|
-
|
-
|
-
|
-
|
|||||
|
Former President and CEO
|
2009
|
91,667
2
|
-
|
-
|
91,667
|
|||||
|
John A. MacDonald
|
2010
|
93,750
3
|
-
|
-
|
93,750
|
|||||
|
CFO and Secretary
|
2009
|
109,375
2
|
-
|
-
|
109,375
|
|||||
|
Andrew G. Wilson
|
2010
|
120,021
3,4
|
-
|
-
|
120,021
2
|
|||||
|
Non-executive V.P. Business Development
|
2009
|
127,604
2
|
-
|
-
|
127,604
|
|||||
|
|
______________________
|
|
|
(1) Amounts in this column represent the aggregate grant date fair value of awards computed in accordance with Financial Accounting Standards Board Accounting Standards Codification Topic 718.
|
|
|
(2) Reflects the furlough of Mr. O’Keefe and the reduction in half for the salaries of Mr. MacDonald and Mr. Wilson in June 2009. Mr. O’Keefe’s furlough ended with his resignation in October 2010.
|
|
|
(3) Reflects the return to full pay on September 1, 2010.
|
|
|
(4) Includes $31,167 in deferred pay from 2010.
|
|
|
(5) Accrued board fees for 2009 and 2010, all deferred into 2011.
|
|
Michael Peterson, Interim President and CEO
|
1,000,000
|
|
Andrew Wilson, Non-executive V.P. Business Development
|
700,000
|
|
John MacDonald, Chief Financial Officer
|
300,000
|
|
Warrant and Option Awards
|
|||||||||
|
Name
|
Number of Securities Underlying Unexercised Equity Awards (#) Exercisable
|
Number of Securities Underlying Unexercised Equity Awards (#) Unexercisable
|
Option Exercise Price ($)
|
Option Expiration Date
|
|||||
|
Michael L. Peterson
|
141,667
|
8,333
|
$ 0.20
|
05/28/13
|
|||||
|
John O’Keefe
|
400,000
(1)
|
-
|
$ 0.20
|
05/15/13
|
|||||
|
(Former President and CEO)
|
80,000
|
-
|
$ 4.28
|
01/21/14
|
|||||
|
420,000
|
-
|
$ 0.90
|
07/29/14
|
||||||
|
400,000
|
-
|
$ 0.80
|
12/31/15
|
||||||
|
John A. MacDonald
|
200,000
(1)
|
-
|
$ 0.20
|
05/15/13
|
|||||
|
100,000
|
-
|
$ 0.40
|
03/14/15
|
||||||
|
50,000
|
-
|
$ 0.80
|
12/31/15
|
||||||
|
______________________
|
|||||||||
|
Fees Earned ($)
(1)
|
Option Awards ($)
(2)
|
Total
($)
|
|||||
|
John R. Block
(3)
|
17,500
|
-
|
17,500
|
||||
|
Roger P. (Pat) Herbert
|
60,000
|
-
|
60,000
|
||||
|
Michael L. Peterson
|
49,500
|
-
|
49,500
|
|
(1)
|
Amounts in this column represent 2010 board compensation fees that were deferred at year end.
|
|
(2)
|
There were no grants of options or warrants to Board members in 2010.
|
|
(3)
|
Former director – resigned in June 2010.
|
|
Monthly Retainer
|
Amount
|
|
|
Board Chair
|
$ 2,500
|
|
|
Board Member
|
$ 2,500
|
|
|
Audit Committee Chair
|
$ 1,500
|
|
|
Compensation Committee Chair
|
$ 1,000
|
|
|
Nominating and Governance Committee Chair
|
$ 1,000
|
|
Name and Address of Beneficial Owner
1
|
Number of Shares Owned
|
Percentage of Class
|
|||
|
Beneficial Owners of more than 5%
|
|||||
|
Laurus Master Fund Ltd.
|
8,995,089
|
(2)
|
11.38%
|
||
|
335 Madison Ave.
|
|||||
|
New York, New York 10017
|
|||||
|
Berg McAfee Companies LLC
(3)
|
22,285,745
|
(4)
|
26.09%
|
||
|
2400 Stevens Creek Blvd., Suite 700
|
|||||
|
Cupertino, California 95014
|
|||||
|
McAfee Capital LLC
(5)
|
6,080,000
|
(6)
|
8.06%
|
||
|
2400 Stevens Creek Blvd., Suite 700
|
|||||
|
Cupertino, California 95014
|
|||||
|
Eric A. McAfee
|
29,578,843
|
(7)
|
34.48%
|
||
|
2400 Stevens Creek Blvd., Suite 700
|
|||||
|
Cupertino, California 95014
|
|||||
|
Clyde Berg
|
28,740,745
|
(8)
|
34.33%
|
||
|
2400 Stevens Creek Blvd., Suite 700
|
|||||
|
Cupertino, California 95014
|
|||||
|
Officers and Directors:
|
|||||
|
Michael L. Peterson
|
2,950,000
|
(9)
|
4.06%
|
||
|
John MacDonald
|
772,000
|
(10)
|
1.07%
|
||
|
Donald E. Boyd
|
1,855,500
|
(11)
|
2.60%
|
||
|
Roger P. (Pat) Herbert
|
2,146,500
|
(12)
|
3.00%
|
||
|
All directors and executive officers as a group
(4 persons)
|
7,724,000
|
(13)
|
10.73%
|
|
|
______________________
|
|
(1)
|
Unless otherwise indicated, the mailing address of the beneficial owner is c/o Blast Energy Services, Inc., 14550 Torrey Chase Blvd., Suite 330, Houston, Texas 77014.
|
|
(2)
|
Consisting of (i) 1,350,000 shares of common stock and (ii) 7,645,089 shares of common stock underlying warrants.
Under the terms of the warrants, Laurus is prohibited from exercising the warrants in an amount which would cause it and its affiliates to beneficially own more than 4.99% of the common stock of Blast.
|
|
(3)
|
Berg McAfee Companies is controlled by Clyde Berg and Eric McAfee.
|
|
(4)
|
Consisting of (i) 8,285,745 shares of common stock held by Berg McAfee Companies LLC; and (ii) 14,000,000 shares of common stock issuable upon the conversion of the amended related party promissory note.
|
|
(5)
|
McAfee Capital is controlled by Eric McAfee. Eric McAfee is the Company’s former Vice-Chairman.
|
|
(6)
|
Consisting of (i) 2,080,000 shares of common stock; (ii) 3,000,000 shares of common stock issuable upon conversion of preferred stock at $.20 per share; and (iii) 1,000,000 shares of common stock underlying warrants exercisable at $0.10 per share.
|
|
(7)
|
Consisting of: (i) 1,213,098 common shares held personally, including 90,000 shares held by members of Mr. McAfee’s household, which Mr. McAfee is deemed to beneficially own; (ii) 8,733,436 shares of common stock held by Berg McAfee Companies LLC and (iii) 14,000,000 shares of common stock issuable upon the conversion of the amended related party promissory note, which Mr. McAfee is deemed to beneficially own; (iv) 2,080,000 common shares of common stock held by McAfee Capital LLC,
which Mr. McAfee is deemed to beneficially own; and (v) 3,000,000 common shares issuable upon conversion of the Convertible Preferred Stock and warrants to purchase 1,000,000 shares issued in connection with the Convertible Preferred Stock offering held by McAfee Capital LLC, which Mr. McAfee is deemed to beneficially own.
|
|
(8)
|
Consisting of: (i) 2,455,000 common shares held personally, (ii) 8,285,745 shares of common stock held by Berg McAfee Companies LLC and (iii) 14,000,000 shares of common stock issuable upon the conversion of the amended related party promissory note, which Clyde. Berg is deemed to beneficially own; (iv) 3,000,000 shares of common stock issuable upon conversion of preferred stock at $.20 per share; and (v) 1,000,000 shares of common stock underlying warrants exercisable at $0.10 per share.
|
|
(9)
|
Consisting of (i) 1,800,000 shares of common stock held personally, including 1,000,000 shares of common stock held by a family trust which Mr. Peterson is deemed to beneficially own and (ii) 1,150,000 shares of common stock underlying currently exercisable stock options.
|
|
(10)
|
Consisting of: (i) 122,000 shares of common stock; (ii) 450,000 shares of common stock underlying currently exercisable stock options; and (iii) 200,000 shares underlying currently exercisable warrants.
|
|
(11)
|
Consisting of: (i) 1,855,500 shares of common stock.
|
|
(12)
|
Consisting of (i) 1,972,500 shares of common stock and (ii) 174,000 shares of common stock underlying currently exercisable stock options.
|
|
(13)
|
Consisting of the holdings provided above in notes 9 through 12.
|
|
Michael Peterson, Interim President and CEO
|
1,000,000
|
|
Andrew Wilson, Non-executive V.P. Business Development
|
700,000
|
|
John MacDonald, Chief Financial Officer
|
300,000
|
|
Director
|
Independent
|
Audit Committee
|
Nominating & Corporate Governance Committee
|
|||
|
Donald E. Boyd
|
X
|
X
|
X
|
|||
|
Roger P. (Pat) Herbert
|
X
|
X
|
X
|
|||
|
Michael L. Peterson
|
X
|
X
|
|
2010
|
2009
|
|||
|
GBH CPAs, PC:
|
||||
|
Audit fees
(1)
|
$ 59,350
|
$ 46,550
|
||
|
Other non-audit fees
(2)
|
-
|
-
|
||
|
Tax related fees
(3)
|
-
|
-
|
||
|
Total
|
$ 59,350
|
$ 46,550
|
|
(1)
|
Audit fees include professional services rendered for (1) the audit of our annual financial statements for the fiscal years ended December 31, 2010 and 2009 and (ii) the reviews of the financial statements included in our quarterly reports on Form 10-Q for such years.
|
|
(2)
|
Other fees include professional services for review of various filings and issuance of consents.
|
|
(3)
|
Tax fees include professional services relating to preparation of the annual tax return.
|
|
Audited Financial Statements for years ended December 31, 2010 and 2009
|
|
|
Report of Independent Registered Public Accounting Firm
|
F-1
|
|
Consolidated Balance Sheets as of December 31, 2010 and 2009
|
F-2
|
|
Consolidated Statements of Operations for the Years Ended December 31, 2010 and 2009
|
F-3
|
|
Consolidated Statements of Changes in Stockholders’ Equity For the Years Ended December 31, 2010 and 2009
|
F-4
|
|
Consolidated Statements of Cash Flows for the Years ended December 31, 2010 and 2009
|
F-5
|
|
Notes to Consolidated Financial Statements
|
F-6
|
|
2.
|
Financial Statement Schedules
|
|
3.
|
List of Exhibits
|
|
Exhibit 2.1
|
Agreement and Plan of Reorganization, dated April 24, 2003, as amended June 30, 2003;
Filed July 18, 2003 with the SEC, Report on Form 8-K
|
|
|
Exhibit 2.2
|
Articles of Merger (California and Texas)
Filed on April 7, 2008 with the SEC, Form 10-KSB
|
|
|
Exhibit 3.1
|
Certificate of Formation Texas
Filed March 6, 2008 with the SEC, Form 8-K
|
|
|
Exhibit 3.2
|
Certificate of Designation of Series A Preferred Stock
Filed March 6, 2008 with the SEC, Form 8-K
|
|
|
Exhibit 3.3
|
Amended and Restated Certificate of Designation of Series A Preferred Stock
Filed January 13, 2011 with the SEC, Form 8-K
|
|
|
Exhibit 3.4
|
Certificate of Designation of Blast’s Series B Preferred Stock
Filed March 2, 2011 with the SEC, Form 8-K
|
|
|
Exhibit 3.5
|
Bylaws of Blast Energy Services, Inc., Texas
Filed March 6, 2008 with the SEC, Form 8-K
|
|
|
Exhibit 4.1
|
$800,000 Secured Promissory Note dated July 15, 2005 by and among Blast Energy Services, Inc. and Berg McAfee Companies, LLC
Filed July 26, 2005 with the SEC, Form 8-K
|
|
|
Exhibit 4.2
|
$200,000 Secured Subordinated Promissory Note dated July 15, 2005 by and among Blast Energy Services, Inc. and Berg McAfee Companies, LLC
Filed July 26, 2005 with the SEC, Form 8-K
|
|
|
Exhibit 4.3
|
2003 Stock Option Plan
Filed November 20, 2003 with the SEC, Form 10-QSB
|
|
|
Exhibit 4.4
|
Blast Energy Services, Inc. 2009 Stock Incentive Plan
Filed August 14, 2009 with the SEC, Form 10Q
|
|
Exhibit 10.1
|
Second Amended Plan of Reorganization
Filed March 6, 2008 with the SEC, Form 8-K
|
|
|
Exhibit 10.2
|
First Amended Plan of Reorganization
Filed March 6, 2008 with the SEC, Form 8-K
|
|
|
Exhibit 10.3
|
Subscription Agreement and Related Exhibits with Clyde Berg
Filed March 6, 2008 with the SEC, Form 8-K
|
|
|
Exhibit 10.4
|
Subscription Agreement and Related Exhibits with McAfee Capital, LLC
Filed March 6, 2008 with the SEC, Form 8-K
|
|
|
Exhibit 10.5
|
Laurus Master Fund, Ltd. $2.1 million Security Agreement
Filed March 6, 2008 with the SEC, Form 8-K
|
|
|
Exhibit 10.6
|
Berg McAfee Companies $1.12 million Note
Filed March 6, 2008 with the SEC, Form 8-K
|
|
|
Exhibit 10.7
|
Settlement Agreement
Filed on May 14, 2007 with the SEC, Form 8-K
|
|
|
Exhibit 10.8
|
Eagle Domestic Drilling Operations LLC and Hallwood Energy, LP and Hallwood Petroleum LLC Settlement Agreement
Filed on April 7, 2008 with the SEC, Form 10-KSB
|
|
|
Exhibit 10.9
|
Employment Agreement with John O’Keefe
Filed on November 13, 2008 with the SEC, Form 10-Q
|
|
|
Exhibit 10.10
|
Employment Agreement with John MacDonald
Filed on November 13, 2008 with the SEC, Form 10-Q
|
|
|
Exhibit 10.11
|
Settlement Agreement
Filed on February 9, 2010 with the SEC, Form 8-K
|
|
|
Exhibit 10.12
|
Letter of Intent to acquire Sugar Valley Interest
Filed on May 3, 2010 with the SEC, Form 8-K
|
|
|
Exhibit 10.13
|
Agreement to Purchase Sugar Valley Interest
Filed on September 23, 2010 with the SEC, Form 8-K
|
|
|
Exhibit 10.14
|
Promissory Note with Sun Resources Texas, Inc.
Filed on September 23, 2010 with the SEC, Form 8-K
|
|
|
Exhibit 10.15
|
Letter of Intent to Farm in to Guijarral Hills Extension Exploitation Project
Filed on November 2, 2010 with the SEC, Form 8-K
|
|
|
Exhibit 10.16
|
Asset Purchase Agreement with GlobaLogix, Inc.
Filed on January 5, 2011 with the SEC, Form 8-K
|
|
|
Exhibit 10.17
|
Amendment No. 1 to 2008 Promissory Note with Berg McAfee Companies, LLC
Filed on January 13, 2011 with the SEC, Form 8-K
|
|
|
Exhibit 10.18
|
Amendment No. 1 to 2008 Promissory Note with BMC
Filed January 13, 2011 with the SEC, Form 8-K
|
|
|
Exhibit 10.19
|
Note Purchase Agreement
Filed March 2, 2011 with the SEC, Form 8-K
|
|
Exhibit 10.20
|
Senior Secured Promissory Note (First Tranche)
Filed March 2, 2011 with the SEC, Form 8-K
|
|
|
Exhibit 10.21*
|
Senior Secured Promissory Note (Second Tranche)
|
|
|
Exhibit 10.22
|
Guaranty
Filed March 2, 2011 with the SEC, Form 8-K
|
|
|
Exhibit 10.23
|
Security Agreement
Filed March 2, 2011 with the SEC, Form 8-K
|
|
|
Exhibit 10.24
|
Stock Purchase Agreement
Filed March 2, 2011 with the SEC, Form 8-K
|
|
|
Exhibit 10. 25
|
Royalty Payment Letter
Filed March 2, 2011 with the SEC, Form 8-K
|
|
|
Exhibit 10.26
|
Subordination and Intercreditor Agreement
Filed March 2, 2011 with the SEC, Form 8-K
|
|
|
Exhibit 10.27
|
Placement Agent Agreement
Filed March 2, 2011 with the SEC, Form 8-K
|
|
|
Exhibit 16.1
|
Letter from Malone & Bailey, PC
Filed on March 5, 2008 with the SEC, Form 8-K
|
|
|
Exhibit 21.1*
|
Subsidiaries
|
|
|
Exhibit 23.1*
|
Consent of Mire & Associates Inc.
|
|
|
Exhibit 31.1*
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
Exhibit 31.2*
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
|
Exhibit 32.1*
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
|
Exhibit 32.2*
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
|
*
|
Filed herewith
|
|
|
|
BLAST ENERGY SERVICES, INC.
|
||||
|
By:
|
/s/ Michael L. Peterson
|
|||
|
Michael L. Peterson
Interim President and
Principal Executive Officer
|
||||
|
By:
|
/s/ John A. MacDonald
|
|||
|
John MacDonald
Chief Financial Officer and
Principal Accounting Officer
|
||||
|
Date:
|
April 12, 2011
|
|||
|
Signature
|
Title
|
Date
|
||
|
/s/ MICHAEL L. PETERSON
|
Interim President and
|
April 12, 2011
|
||
|
Michael L. Peterson
|
Principal Executive Officer
and Director
|
|||
|
/s/ JOHN A. MACDONALD
|
Chief Financial Officer and
|
April 12, 2011
|
||
|
John A. MacDonald
|
Principal Accounting Officer
|
|||
|
/s/ ROGER P. HERBERT
|
Director
|
April 12, 2011
|
||
|
Roger P. Herbert
|
||||
|
/s/ DONALD E. BOYD
|
Director
|
April 12, 2011
|
||
|
Donald E. Boyd
|
||||
|
December 31,
2010
|
December 31,
2009
|
|||||||
|
Assets
|
||||||||
|
Current assets:
|
||||||||
|
Cash
|
$ | 373,470 | $ | 261,164 | ||||
|
Accounts receivable, net
|
19,466 | - | ||||||
|
Other assets
|
36,203 | 25,532 | ||||||
|
Current portion of long-term receivable
|
1,440,000 | 1,440,000 | ||||||
|
Total current assets
|
1,869,139 | 1,726,696 | ||||||
|
Oil and gas properties, full cost method, net of depletion and impairment of, $69,432 and -0-
|
1,122,056 | - | ||||||
|
Equipment, net of accumulated depreciation and impairment of $751,386 and $190,327
|
470,776 | 1,101,959 | ||||||
|
Option on oil and gas properties
|
100,000 | - | ||||||
|
Long-term accounts receivable
|
- | 1,440,000 | ||||||
|
Assets related to discontinued operations – held for sale
|
65,626 | 70,234 | ||||||
|
Total assets
|
$ | 3,627,597 | $ | 4,338,889 | ||||
|
Liabilities and Stockholders’ Equity (Deficit)
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$ | 29,575 | $ | 73,846 | ||||
|
Accrued expenses
|
447,173 | 295,772 | ||||||
|
Accrued expenses – related party
|
255,397 | 165,797 | ||||||
|
Notes payable – other, net of discount of $14,028 and $0
|
260,372 | 3,794 | ||||||
|
Total current liabilities
|
992,517 | 539,209 | ||||||
|
Long-term liabilities:
|
||||||||
|
Notes payable – related party
|
1,120,000 | 1,120,000 | ||||||
|
Notes payable – long term portion
|
- | 15,588 | ||||||
|
Asset retirement obligations – noncurrent
|
10,862 | - | ||||||
|
Liabilities related to discontinued operations – held for sale
|
- | 1,890 | ||||||
|
Total liabilities
|
2,123,379 | 1,676,687 | ||||||
|
Stockholders’ equity (deficit):
|
||||||||
|
Preferred Stock, $.001 par value, 20,000,000 shares authorized; 6,000,000 shares issued and outstanding
|
6,000 | 6,000 | ||||||
|
Common stock, $.001 par value, 180,000,000 shares authorized; 67,909,238 and 61,819,904 shares issued and outstanding
|
67,909 | 61,820 | ||||||
|
Additional paid-in capital
|
75,492,738 | 75,136,853 | ||||||
|
Accumulated deficit
|
(74,062,429 | ) | (72,542,471 | ) | ||||
|
Total stockholders’ equity
|
1,504,218 | 2,662,202 | ||||||
|
Total liabilities and stockholders’ equity
|
$ | 3,627,597 | $ | 4,338,889 | ||||
|
2010
|
2009
|
|||||||
|
Revenue:
|
||||||||
|
Oil and gas sales
|
$ | 109,443 | $ | - | ||||
|
Services revenue
|
- | 20,000 | ||||||
|
Total Revenue
|
109,443 | 20,000 | ||||||
|
Operating expenses:
|
||||||||
|
Cost of sales - services
|
83,025 | 385,255 | ||||||
|
Lease operating costs
|
68,216 | - | ||||||
|
Selling, general and administrative
|
766,845 | 1,036,254 | ||||||
|
Depreciation– services
|
135,439 | 139,426 | ||||||
|
Amortization and impairment – oil and gas
|
69,432 | - | ||||||
|
Accretion expense
|
472 | - | ||||||
|
Asset impairment
|
454,082 | 50,479 | ||||||
|
Bad debt expense
|
- | 6,716 | ||||||
|
(Gain) Loss on disposal of equipment
|
(3,337 | ) | 3,885 | |||||
|
Total operating expenses
|
1,574,174 | 1,622,015 | ||||||
|
Operating loss
|
(1,464,731 | ) | (1,602,015 | ) | ||||
|
Other income (expense):
|
||||||||
|
Other income
|
3,921 | - | ||||||
|
Interest income
|
17 | 245 | ||||||
|
Interest expense
|
(97,860 | ) | (106,785 | ) | ||||
|
Total other income (expense)
|
(93,922 | ) | (106,540 | ) | ||||
|
Loss from continuing operations
|
(1,558,653 | ) | (1,708,555 | ) | ||||
|
Income from discontinued operations, including gain on sale of $38,695 for 2010
|
38,695 | 30,640 | ||||||
|
Net loss
|
$ | (1,519,958 | ) | $ | (1,677,915 | ) | ||
|
Preferred dividends
|
240,000 | 240,000 | ||||||
|
Net loss attributable to common shareholders
|
$ | (1,759,958 | ) | $ | (1,917,915 | ) | ||
|
Net income (loss) per share attributable to common shareholders - Basic :
|
||||||||
|
Continuing operations
|
$ | (0.03 | ) | $ | (0.03 | ) | ||
|
Discontinued operations
|
- | - | ||||||
|
Net loss
|
$ | ( 0.03 | ) | $ | (0.03 | ) | ||
|
Net income (loss) per share attributable to common shareholders - Diluted:
|
||||||||
|
Continuing operations
|
$ | (0.03 | ) | $ | (0.03 | ) | ||
|
Discontinued operations
|
- | - | ||||||
|
Net loss
|
$ | (0.03 | ) | $ | (0.03 | ) | ||
|
Weighted average common shares outstanding:
|
||||||||
|
Basic
|
63,572,000 | 61,526,377 | ||||||
|
Diluted
|
63,572,000 | 61,526,377 | ||||||
|
Series A Convertible
Preferred Stock
|
Common Stock
|
|||||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Additional Paid-In Capital
|
Accumulated Deficit
|
Total
|
||||||||||||||||||||||
|
Balances at December 31, 2008
|
6,000,000 | $ | 6,000 | 60,432,404 | $ | 60,432 | $ | 75,102,481 | $ | (70,864,556 | ) | $ | 4,304,357 | |||||||||||||||
|
Common stock issued for:
|
||||||||||||||||||||||||||||
|
Cashless exercise of warrants
|
- | - | 1,350,000 | 1,350 | (1,350 | ) | - | - | ||||||||||||||||||||
|
Services
|
- | - | 37,500 | 38 | 7,462 | - | 7,500 | |||||||||||||||||||||
|
Amortization of option expense
|
- | - | - | - | 15,762 | - | 15,762 | |||||||||||||||||||||
|
Warrant expense
|
- | - | - | - | 12,498 | - | 12,498 | |||||||||||||||||||||
|
Net loss
|
- | - | - | - | - | (1,677,915 | ) | (1,677,915 | ) | |||||||||||||||||||
|
Balances at December 31, 2009
|
6,000,000 | $ | 6,000 | 61,819,904 | $ | 61,820 | $ | 75,136, 853 | $ | (72,542,471 | ) | $ | 2,662,202 | |||||||||||||||
|
Common stock issued for:
|
||||||||||||||||||||||||||||
|
Oil and gas properties
|
- | - | 6,000,000 | 6,000 | 294,000 | - | 300,000 | |||||||||||||||||||||
|
Services
|
- | - | 89,334 | 89 | 14,711 | - | 14,800 | |||||||||||||||||||||
|
Amoritzation of option expense
|
- | - | - | - | 9,140 | - | 9,140 | |||||||||||||||||||||
|
Warrant expense
|
- | - | - | - | 38,034 | - | 38,034 | |||||||||||||||||||||
|
Net loss
|
- | - | - | - | - | (1,519,958 | ) | (1,519,958 | ) | |||||||||||||||||||
|
Balances at December 31, 2010
|
6,000,000 | $ | 6,000 | 67,909,238 | $ | 67,909 | $ | 75,492,738 | $ | (74,062,429 | ) | $ | 1,504,218 | |||||||||||||||
|
2010
|
2009
|
|||||||
|
Cash Flows From Operating Activities:
|
||||||||
|
Net loss
|
$ | (1,558,653 | ) | $ | (1,708,555 | ) | ||
|
Income from discontinued operations
|
38,695 | 30,640 | ||||||
|
Loss from continuing operations
|
$ | (1,519,958 | ) | $ | (1,677,915 | ) | ||
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||
|
Depreciation and amortization
|
135,439 | 139,426 | ||||||
|
Depletion and impairment – oil and gas
|
69,432 | - | ||||||
|
Accretion of asset retirement obligation
|
472 | |||||||
|
Impairment of long lived assets
|
454,082 | 50,479 | ||||||
|
Amortization of debt discount
|
4,874 | - | ||||||
|
Stock issued for services
|
- | 7,500 | ||||||
|
Stock compensation
|
9,140 | 15,762 | ||||||
|
Warrants
|
38,034 | 12,498 | ||||||
|
(Gain)/Loss on disposal of equipment
|
(3,337 | ) | 3,885 | |||||
|
Change in:
|
||||||||
|
Accounts receivable
|
(26,812 | ) | 48,784 | |||||
|
Prepaid expenses and other current assets
|
81,521 | 136,794 | ||||||
|
Accounts payable
|
(5,346 | ) | 49,761 | |||||
|
Accrued expenses
|
166,201 | 236,258 | ||||||
|
Accrued expenses – related party
|
89,600 | - | ||||||
|
Deferred revenue
|
(1,890 | ) | (7,569 | ) | ||||
|
Net Cash Used in Operating Activities
|
(508,548 | ) | (984,337 | ) | ||||
|
Cash Flows From Investing Activities:
|
||||||||
|
Proceeds from sale of fixed assets
|
45,000 | 5,000 | ||||||
|
Cash paid for purchase of fixed assets
|
- | (77,520 | ) | |||||
|
Cash paid for acquisition of oil and gas properties
|
(700,000 | ) | - | |||||
|
Cash paid for construction of equipment
|
- | (10,511 | ) | |||||
|
Net Cash Used in Investing Activities
|
(655,000 | ) | (83,031 | ) | ||||
|
Cash Flows From Financing Activities:
|
||||||||
|
Payments on short-term debt
|
(125,221 | ) | (183,099 | ) | ||||
|
Borrowings on short-term debt
|
- | 60,000 | ||||||
|
Net Cash Used In Financing Activities
|
(125,221 | ) | (123,099 | ) | ||||
|
Discontinued operating activities
|
1,401,075 | 720,000 | ||||||
|
Net cash provided by discontinued operations
|
1,401,075 | 720,000 | ||||||
|
Net change in cash
|
112,306 | (470,467 | ) | |||||
|
Cash at beginning of period
|
261,164 | 731,631 | ||||||
|
Cash at end of period
|
$ | 373,470 | $ | 261,164 | ||||
|
Cash paid for:
|
||||||||
|
Interest
|
$ | 3,386 | $ | 4,238 | ||||
|
Income taxes
|
- | - | ||||||
|
Non-Cash Transactions:
|
||||||||
|
Cashless exercise of warrants
|
- | 1,350 | ||||||
|
Prepaid insurance financed with note payable
|
80,239 | 121,026 | ||||||
|
Common stock issued for accrued liabilities
|
14,800 | - | ||||||
|
Common stock issued for acquisition of oil and gas properties
|
300,000 | - | ||||||
|
Note payable issued for acquisition of oil and gas properties
|
281,098 | - | ||||||
|
Asset retirement obligation assumed
|
10,390 | - | ||||||
|
Property financed with note payable
|
- | 21,455 | ||||||
|
2010
|
||
|
Asset retirement obligations, January 1
|
$ -
|
|
|
Additions and revisions
|
10,390
|
|
|
Settlements and disposals
|
-
|
|
|
Accretion expense
|
472
|
|
|
Asset retirement obligations, December 31
|
$10,862
|
|
Sun Resources Texas
(1)
|
Berg McAfee Companies
|
|
|
2011
|
$270,000
|
-
|
|
2012
|
-
|
-
|
|
2013
|
-
|
$1,120,000
|
|
Total
|
$270,000
|
$1,120,000
|
|
Description
|
Life
|
December 31, 2010
|
December 31, 2009
|
|||
|
Computer equipment
|
3 years
|
$ 14,188
|
$ 22,313
|
|||
|
Tractor
|
4 years
|
36,975
|
98,974
|
|||
|
Service Trailer
|
5 years
|
4,784
|
4,784
|
|||
|
AFJ Rig
|
10 years
|
1,166,215
|
1,166,215
|
|||
|
Equipment
|
$ 1,222,162
|
$ 1,292,286
|
||||
|
Less:
|
||||||
|
Accumulated depreciation
|
(297,304)
|
(190,327)
|
||||
|
Impairment
|
(454,082)
|
-
|
||||
|
Equipment, net
|
$ 470,776
|
$ 1,101,959
|
|
October 31, 2010
|
||
|
Purchase price
|
||
|
Cash
|
$600,000
|
|
|
Non-interest bearing promissory note (discounted at 8%)
|
281,098
|
|
|
Common shares issued valued at $0.05 per share
|
300,000
|
|
|
Total purchase price
|
$1,181,098
|
|
|
Fair value of oil and gas assets acquired
|
$1,181,098
|
|
2010
|
2009
|
|||
|
Revenues
|
$457,443
|
$164,000
|
||
|
Net Loss
|
$(1,609,360)
|
$(1,990,915)
|
||
|
Net loss per share – basic and diluted
|
$(0.02)
|
$(0.03)
|
||
|
Weighted average shares outstanding
|
69,572,000
|
67,526,377
|
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||
|
Proved Properties
|
$ -
|
$ -
|
$ 1,181,098
|
$ 1,181,098
|
|||||||
|
AFJ Rig
|
-
|
-
|
450,000
|
450,000
|
|||||||
|
Total
|
$ -
|
$ -
|
$ 1,631,098
|
$ 1,631,098
|
|
Description
|
2010
|
2009
|
||
|
Director fees
|
$ 374,500
|
$ 247,500
|
||
|
Interest
|
-
|
54
|
||
|
Other
|
72,673
|
48,218
|
||
|
$ 447,173
|
$ 295,772
|
|
Deferred tax assets
|
|
|
Net operating losses
|
$9,088,293
|
|
Less: valuation allowance
|
(9,088,293)
|
|
Net deferred tax asset
|
$ –
|
|
·
|
1,350,000 shares issued in connection with the cashless exercise of warrants; and
|
|
·
|
37,500 shares issued to consultants valued at $7,500 based upon the closing price of Blast’s common stock at the date the shares were earned.
|
|
·
|
6,000,000 shares issued in connection with the acquisition of oil and gas interests in the North Sugar Valley Field located in Matagorda County, Texas from Sun Resources Texas, Inc. The shares were valued at $300,000 based upon the $0.05 per share closing market price of Blast’s stock on the day the agreement with Sun was signed; and
|
|
·
|
89,334 shares issued to a consultant for past services valued at $14,800, based upon the price of Blast’s common stock at the time the services were rendered.
|
|
Options
|
Weighted Average Share Price
|
Warrants
|
Weighted Average Share Price
|
||||
|
Outstanding at December 31, 2008
|
3,032,792
|
$ 0.59
|
13,503,913
|
$ 0.76
|
|||
|
Year ended December 31, 2009:
|
|||||||
|
Granted
|
-
|
-
|
250,000
|
0.10
|
|||
|
Exercised
|
-
|
-
|
(1,350,000)
|
0.01
|
|||
|
Forfeited
|
(62,500)
|
0.20
|
(158,824)
|
0.01
|
|||
|
Outstanding at December 31, 2009
|
2,970,292
|
$ 0.60
|
12,245,089
|
$ 0.84
|
|||
|
Year ended December 31, 2010:
|
|||||||
|
Granted
|
-
|
-
|
750,000
|
0.01
|
|||
|
Exercised
|
-
|
-
|
-
|
-
|
|||
|
Forfeited
|
(611,500)
|
0.61
|
(750,000)
|
0.45
|
|||
|
Outstanding at December 31, 2010
|
2,358,792
|
$ 0.61
|
12,245,089
|
$ 0.81
|
|
Exercise Price
|
Weighted Average Remaining Life (years)
|
Options Outstanding
|
Options Exercisable
|
|||
|
$ 0.10
|
2.3
|
754,792
|
754,792
|
|||
|
0.20
|
7.4
|
300,000
|
283,333
|
|||
|
0.38
|
4.4
|
12,000
|
12,000
|
|||
|
0.40
|
4.3
|
120,000
|
120,000
|
|||
|
0.61
|
5.4
|
12,000
|
12,000
|
|||
|
0.80
|
5.0
|
660,000
|
660,000
|
|||
|
0.90
|
3.6
|
420,000
|
420,000
|
|||
|
4.28
|
3.1
|
80,000
|
80,000
|
|||
|
$0.10 to $4.28
|
4.1
|
2,358,792
|
2,342,125
|
|
Exercise Price
|
Weighted Average Remaining Life (years)
|
Warrants Outstanding
|
Warrants Exercisable
|
|||
|
$ 0.01
|
2.1
|
2,305,089
|
2,305,089
|
|||
|
0.10
|
0.3
|
2,250,000
|
2,250,000
|
|||
|
0.20
|
2.4
|
850,000
|
850,000
|
|||
|
1.00
|
2.1
|
750,000
|
750,000
|
|||
|
1.44
|
2.7
|
6,090,000
|
6,090,000
|
|||
|
$0.01 to $1.44
|
2.1
|
12,245,089
|
12,245,089
|
|
For the Year Ended
December 31,
|
|||
|
2010
|
2009
|
||
|
Revenues
|
|||
|
Oil and Gas Properties
|
$ 109,443
|
$ -
|
|
|
Down-hole Solutions
|
-
|
20,000
|
|
|
Total Revenue
|
$ 109,443
|
$ 20,000
|
|
|
Operating expenses:
|
|||
|
Oil and Gas Properties (1)
|
$ 138,120
|
$ -
|
|
|
Down-hole Solutions (2)
|
672,547
|
524,681
|
|
|
Corporate
|
763,507
|
1,097,334
|
|
|
Total Operating expenses
|
$ 1,574,174
|
$ 1,622,015
|
|
|
Operating profit (loss)
|
|||
|
Oil and Gas Production
|
$ (28,677)
|
$ -
|
|
|
Down-hole Solutions
|
(672,547)
|
(504,681)
|
|
|
Corporate
|
(763,507)
|
(1,097,334)
|
|
|
Operating Loss
|
$ (1,464,731)
|
$ (1,602,015)
|
|
|
(1)
|
Includes $47,812 in impairment expenses pursuant to the full cost ceiling test.
|
|
(2)
|
Includes an impairment to the AFJ Rig of $454,082 for the year ended December 31, 2010.
|
|
2010
|
2009
|
||
|
Revenues
|
$ 210,155
|
$ 310,908
|
|
|
Operating Expenses:
|
|||
|
Cost of sales
|
(221,460)
|
(280,268)
|
|
|
Total operating expenses
|
(221,460)
|
(280,268)
|
|
|
Income (loss) from discontinued operations
|
(11,305)
|
30,640
|
|
|
Other income (expense)
|
|||
|
Other income – proceeds from sale of assets
|
50,000
|
-
|
|
|
Total other income
|
50,000
|
-
|
|
|
Net income from discontinued operations
|
$ 38,695
|
$ 30,640
|
|
-
|
to continue to file reports with the Securities and Exchange Commission (the “
Commission
”);
|
|
-
|
not pay any dividends, make any distributions or redeem any securities;
|
|
-
|
not permit any liens on any of its assets (other than those already approved by the Investor) or incur any additional liabilities (unless subordinated to amounts owed to the Investor);
|
|
-
|
not enter into any merger, sale or acquisition agreements; and,
|
|
-
|
maintain a minimum cash bank balance of $100,000, with some flexibility as it relates to funding costs for the Test Well.
|
|
At December 31,
2010
|
|
|
Proved leasehold costs
|
$ 1,181,098
|
|
Costs of wells and development
|
-
|
|
Capitalize asset retirement costs
|
10,390
|
|
Total cost of oil and gas properties
|
$ 1,191,488
|
|
Option on oil and gas properties
|
100,000
|
|
Accumulated depletion, amortization and impairment
|
(69,432)
|
|
Net Capitalized Costs
|
$ 1,222,056
|
|
For the Year
Ended
December 31,
2010
|
|
|
Acquisition of Properties
|
|
|
Proved
|
$1,191,488
|
|
Unproved
|
100,000
|
|
Exploration Costs
|
-
|
|
Development Costs
|
-
|
|
Total
|
$ 1,291,488
|
|
For the Year
Ended
December 31,
2010
|
|
|
Sales
|
$ 109,443
|
|
Production costs
|
(68,216)
|
|
Depletion, accretion and impairment
|
(69,904)
|
|
Income tax benefit
|
-
|
|
Results of operations for producing activities, (excluding
corporate overhead and interest costs)
|
$ (28,677)
|
|
2010
|
|
|
Proved reserves:
|
|
|
Beginning of period
|
-
|
|
Revisions
|
-
|
|
Extensions and discoveries
|
-
|
|
Sales of minerals-in-place
|
-
|
|
Purchases of minerals-in-place
|
76.5
|
|
Production
|
(1.5)
|
|
End of period
|
75
|
|
Proved developed reserves:
|
|
|
Beginning of period
|
-
|
|
End of period
|
75
|
|
2010
|
|
|
Future cash inflows
|
$ 5,777
|
|
Future costs:
|
|
|
Production
|
(3,951)
|
|
Development
|
-
|
|
Income taxes
|
-
|
|
Future net cash inflows
|
1,826
|
|
10% discount factor
|
(698)
|
|
Standardized measure of discounted net cash flows
|
$ 1,128
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|