These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
Texas
|
22-3755993
|
|
|
(State or other jurisdiction of incorporation or organization)
|
(IRS Employer Identification No.)
|
|
Large accelerated filer
|
o
|
Accelerated filer
|
o
|
|
Non-accelerated filer
|
o
|
Smaller reporting company
|
þ
|
|
Page
|
|||
|
PART I
|
|||
|
Item 1.
|
Business
|
5 | |
|
Item 1A.
|
Risk Factors
|
29 | |
|
Item 1B.
|
Unresolved Staff Comments
|
61 | |
|
Item 2.
|
Properties
|
61 | |
|
Item 3.
|
Legal Proceedings
|
61 | |
|
Item 4.
|
Mine Safety Disclosures
|
61 | |
|
PART II
|
|||
|
Item 5.
|
Market For Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
62 | |
|
Item 6.
|
Selected Financial Data
|
64 | |
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
64 | |
|
Item 7A.
|
Quantitative and Qualitative Disclosure About Market Risk
|
74 | |
|
Item 8.
|
Financial Statements and Supplementary Data
|
74 | |
|
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
|
75 | |
|
Item 9A.
|
Controls and Procedures
|
75 | |
|
Item 9B.
|
Other Information
|
76 | |
|
PART III
|
|||
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
77 | |
|
Item 11.
|
Executive Compensation
|
83 | |
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
90 | |
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
94 | |
|
Item 14.
|
Principal Accounting Fees and Services
|
98 | |
|
PART IV
|
|||
|
Item 15.
|
Exhibits and Financial Statement Schedules
|
99 | |
|
●
|
business strategy;
|
|
●
|
reserves;
|
|
●
|
technology;
|
|
●
|
cash flows and liquidity;
|
|
●
|
financial strategy, budget, projections and operating results;
|
|
●
|
oil and natural gas realized prices;
|
|
●
|
timing and amount of future production of oil and natural gas;
|
|
●
|
availability of oil field labor;
|
|
●
|
the amount, nature and timing of capital expenditures, including future exploration and development costs;
|
|
●
|
availability and terms of capital;
|
|
●
|
drilling of wells;
|
|
●
|
government regulation and taxation of the oil and natural gas industry;
|
|
●
|
marketing of oil and natural gas;
|
|
●
|
exploitation projects or property acquisitions;
|
|
●
|
costs of exploiting and developing our properties and conducting other operations;
|
|
●
|
general economic conditions;
|
|
●
|
competition in the oil and natural gas industry;
|
|
●
|
effectiveness of our risk management activities;
|
|
●
|
environmental liabilities;
|
|
●
|
counterparty credit risk;
|
|
●
|
developments in oil-producing and natural gas-producing countries;
|
|
●
|
future operating results;
|
|
●
|
planned combination transaction with GOM Holdings, LLC;
|
|
●
|
estimated future reserves and the present value of such reserves; and plans, objectives, expectations and intentions contained in this Annual Report that are not historical.
|
|
For the Years Ended December 31,
|
||||||||||||
|
2015
|
2014
(1)
|
2013
(1)
|
||||||||||
|
Oil:
|
|
|
|
|||||||||
|
Total Production (Bbls)
|
117,365 | 57,753 | 16,065 | |||||||||
|
Average sales price (per Bbl)
|
$ | 41.13 | $ | 80.06 | $ | 90.30 | ||||||
|
Natural Gas:
|
||||||||||||
|
Total Production (Mcf)
|
343,967 | 94,981 | 13,560 | |||||||||
|
Average sales price (per Mcf)
|
$ | 1.54 | $ | 5.42 | $ | 5.95 | ||||||
|
Oil Equivalents:
|
||||||||||||
|
Total Production (Boe)
(2)
|
174,693 | 73,583 | 18,325 | |||||||||
|
Average Daily Production (Boe/d)
|
479 | 202 | 50 | |||||||||
|
Average Production Costs (per Boe)
(3)
|
$ | 6.63 | $ | 15.78 | $ | 27.36 | ||||||
| (1) | Amounts reflect results for continuing operations and exclude results for discontinued operations related to non-core North Sugar Valley located in Matagorda County, Texas and White Hawk Petroleum, LLC assets located in McMullen County, Texas, sold or held for sale as of December 31, 2014 and 2013. |
| (2) | Assumes 6 Mcf of natural gas equivalents to 1 barrel of oil. |
| (3) | Excludes ad valorem and severance taxes. Represents lease operating expense per Boe using total production volumes of 174,693 Boe, 73,583 Boe, and 18,325 Boe for 2015, 2014 and 2013, respectively. |
| ● | Acquired oil and gas assets from GGE, which increased the value of our assets by approximately $45,000,000, and our debt obligations by approximately $9,000,000, essentially doubling our proved reserves and net acreage held. In connection with the acquisition, we issued 3,375,000 shares of restricted common stock and 66,625 shares of Series A Convertible Preferred Stock, which are convertible on a 1,000:1 basis into common stock subject to a 9.9% ownership limitation. | |
| ● | Sold our ownership in Condor and working interests in the related oil and gas assets to MIEJ, recognizing a gain of approximately $275,000 and a net reduction in debt of approximately $2,000,000. | |
| ● | Entered into an agreement to merge with GOM, which, if consummated, is expected to result in significant additional proved reserves production, and provide greater resources to raise capital. | |
| ● | Restructured various debt obligations, to subordinate and defer until note maturity, approximately $4.5 million of principal and interest payments until April 2016, reducing current total cash pay requirements under the notes by approximately $500,000 to zero per month. In connection with the deferral, we issued 3 year warrants to purchase 1.55 million shares of common stock at exercise prices ranging from $0.75 to $1.50 per share. | |
| ● | Implemented general and administrative cost savings strategies (excluding non-cash items) which resulted in reducing annual G&A costs approximately $1,000,000 due to reduced legal fees and lower professional fees. |
|
Drilling Capital Budget
January 1, 2016 - December 31, 2016
|
||||||||||||||||||||||||
|
Current Core Assets:
|
Net Acres
|
Acre Spacing
|
Potential Gross -Drilling
Locations (1)
|
Net Wells
|
Gross Costs per Well (2)
|
Capital Cost to
the Company (2)
|
||||||||||||||||||
|
D-J Basin Asset
|
16,158 | 80 | 202 | |||||||||||||||||||||
|
Long lateral
|
6.4 | $ | 4,700,000 | $ | 30,080,000 | |||||||||||||||||||
|
Short lateral
|
2.1 | $ | 2,600,000 | $ | 5,557,510 | |||||||||||||||||||
|
Total Assets
|
16,158 | 202 | 8.5 | $ | 35,637,510 | |||||||||||||||||||
|
(1)
|
Potential gross drilling locations are conservatively calculated using 80 acre spacing, and not taking into account additional wells that could be drilled as a result of forced pooling in the Niobrara. Colorado, where the D-J Basin Asset is located, which allows for forced pooling, and which may create more potential gross drilling locations than acre spacing alone would otherwise indicate.
|
|
(2)
|
Costs per well are gross costs while capital costs presented are net to the Company’s working interests.
|
| ● |
the US Environmental Protection Agency (EPA) and the Occupational Safety and Health Administration (OSHA), which under laws such as the Comprehensive Environmental Response, Compensation and Liability Act, the Resource Conservation and Recovery Act, the Oil Pollution Act of 1990, the Clean Air Act, the Clean Water Act, the Safe Drinking Water Act, and the Occupational Safety and Health Act have certain authority over environmental, health and safety matters affecting our operations;
|
|
| ● |
the US Fish and Wildlife Service, which under the Endangered Species Act (the ESA) have authority over activities that may result in the loss of any endangered or threatened species or its habitat;
|
|
| ● |
the Federal Energy Regulatory Commission (FERC), which under laws such as the Energy Policy Act of 2005 has certain authority over the marketing and transportation of crude oil, natural gas and NGLs we produce; and
|
|
| ● |
the Department of Transportation (DOT), which has certain authority over the transportation of products, equipment and personnel necessary to our operations.
|
| ● |
damage to or destruction of property, equipment and the environment;
|
|
| ● |
personal injury or loss of life; and,
|
|
| ● |
suspension of operations.
|
| ● |
requiring that we maintain the registration of our common stock under Section 12 of the Securities Exchange Act of 1934, as amended;
|
|
| ● |
requiring that we maintain the listing of our common stock on the NYSE MKT;
|
|
| ● |
requiring that we timely file periodic reports under the Exchange Act;
|
|
| ● | requiring that we provide the lenders yearly and quarterly budgets and certain reserve reports; | |
| ● | requiring that we provide capital expenditure plans to the lenders prior to making certain expenditures; | |
| ● | prohibiting us and our subsidiaries from creating or becoming subject to any indebtedness, except pursuant to certain limited exceptions; and | |
| ● | prohibiting us or our subsidiaries from merging, selling assets (except in the usual course of business), altering our organizational structure, winding up or liquidating, except in certain limited circumstances. |
| ● |
a significant portion of our cash flows must be used to service the debt facility, including the obligation to pay monthly in arrears interest accruing at 15% per annum, and the monthly obligation to prepay the debt in an amount equal to the lesser of (a) the outstanding principal amount of the debt and (b) twenty-five percent (25%) of the aggregate of all net revenues actually received by us and our subsidiaries (provided, however, due to recent deferrals, interest or principal payments are currently being deferred. See “
|
|
| ● |
the high level of debt could increase our vulnerability to general adverse economic and industry conditions;
|
|
| ● |
limiting our ability to borrow additional funds, dispose of assets, pay dividends and make certain investments; and
|
|
| ● | the debt covenants may affect our flexibility in planning for, and reacting to, changes in the economy and in our industry. |
| ● |
fluctuations in prices of crude oil, natural gas and NGLs produced from the wells in the area;
|
|
| ● |
natural disasters such as the flooding that occurred in the area in September 2013;
|
|
| ● |
restrictive governmental regulations; and
|
|
| ● |
curtailment of production or interruption in the availability of gathering, processing or transportation infrastructure and services, and any resulting delays or interruptions of production from existing or planned new wells.
|
| ● |
general economic and industry conditions, including the prices received for oil and natural gas;
|
|
| ● |
shortages of, or delays in, obtaining equipment, including hydraulic fracturing equipment, and qualified personnel;
|
|
| ● |
potential drainage by operators on adjacent properties;
|
|
| ● |
loss of or damage to oilfield development and service tools;
|
|
| ● | problems with title to the underlying properties; | |
| ● | increases in severance taxes; | |
| ● | adverse weather conditions that delay drilling activities or cause producing wells to be shut down; | |
| ● | domestic and foreign governmental regulations; and | |
| ● | proximity to and capacity of transportation facilities. |
| ● |
the domestic and foreign supply of oil and natural gas;
|
|
| ● |
the domestic and foreign demand for oil and natural gas;
|
| ● | the prices and availability of competitors’ supplies of oil and natural gas; | |
| ● | the actions of the Organization of Petroleum Exporting Countries, or OPEC, and state-controlled oil companies relating to oil price and production controls; | |
| ● | the price and quantity of foreign imports of oil and natural gas; | |
| ● | the impact of U.S. dollar exchange rates on oil and natural gas prices; | |
| ● | domestic and foreign governmental regulations and taxes; | |
| ● | speculative trading of oil and natural gas futures contracts; | |
| ● | localized supply and demand fundamentals, including the availability, proximity and capacity of gathering and transportation systems for natural gas; | |
| ● | the availability of refining capacity; | |
| ● | the prices and availability of alternative fuel sources; | |
| ● | weather conditions and natural disasters; | |
| ● | political conditions in or affecting oil and natural gas producing regions, including the Middle East and South America; | |
| ● | the continued threat of terrorism and the impact of military action and civil unrest; | |
| ● | public pressure on, and legislative and regulatory interest within, federal, state and local governments to stop, significantly limit or regulate hydraulic fracturing activities; | |
| ● | the level of global oil and natural gas inventories and exploration and production activity; | |
| ● | authorization of exports from the Unites States of liquefied natural gas; | |
| ● | the impact of energy conservation efforts; | |
| ● | technological advances affecting energy consumption; and | |
| ● | overall worldwide economic conditions. |
| ● |
our estimated proved oil and natural gas reserves;
|
|
| ● |
the amount of oil and natural gas we produce from existing wells;
|
|
| ● |
the prices at which we sell our production;
|
|
| ● |
the costs of developing and producing our oil and natural gas reserves;
|
|
| ● |
our ability to acquire, locate and produce new reserves;
|
|
| ● |
the ability and willingness of banks to lend to us; and
|
|
| ● |
our ability to access the equity and debt capital markets.
|
| ● |
the quality and quantity of available data;
|
|
| ● |
the interpretation of that data;
|
|
| ● |
the judgment of the persons preparing the estimate; and
|
|
| ● |
the accuracy of the assumptions.
|
| ● |
unusual or unexpected geologic formations;
|
|
| ● |
natural disasters;
|
|
| ● |
adverse weather conditions;
|
|
| ● |
unanticipated pressures;
|
|
| ● |
loss of drilling fluid circulation;
|
|
| ● |
blowouts where oil or natural gas flows uncontrolled at a wellhead;
|
|
| ● |
cratering or collapse of the formation;
|
|
| ● |
pipe or cement leaks, failures or casing collapses;
|
|
| ● |
fires or explosions;
|
|
| ● |
releases of hazardous substances or other waste materials that cause environmental damage;
|
|
| ● |
pressures or irregularities in formations; and
|
|
| ● |
equipment failures or accidents.
|
| ● |
we will not realize the benefits expected from the GOM Merger, including a potentially enhanced competitive and financial position, expansion of assets and therefore opportunities, and will instead be subject to all the risks we currently face as an independent company;
|
|
| ● |
we may experience negative reactions from the financial markets and our partners and employees;
|
|
| ● |
the GOM Merger Agreement places certain restrictions on the conduct of our business prior to the completion of the GOM Merger or the termination of the GOM Merger Agreement. Such restrictions, the waiver of which is subject to the consent of GOM, may prevent us from making certain acquisitions, taking certain other specified actions or otherwise pursuing business opportunities during the pendency of the GOM Merger; and
|
|
| ● |
matters relating to the GOM Merger (including integration planning) may require substantial commitments of time and resources by our management, which would otherwise have been devoted to other opportunities that may have been beneficial to us as an independent company.
|
| ● |
timing and amount of capital expenditures;
|
|
| ● |
the operator’s expertise and financial resources;
|
|
| ● |
the rate of production of reserves, if any;
|
|
| ● |
approval of other participants in drilling wells; and
|
|
| ● | selection of technology. |
| ● |
actual prices we receive for oil and natural gas;
|
|
| ● |
actual cost and timing of development and production expenditures;
|
|
| ● |
the amount and timing of actual production; and
|
|
| ● |
changes in governmental regulations or taxation.
|
| ● |
a significant portion of our cash flows could be used to service our indebtedness;
|
|
| ● |
a high level of debt would increase our vulnerability to general adverse economic and industry conditions;
|
|
| ● |
any covenants contained in the agreements governing our outstanding indebtedness could limit our ability to borrow additional funds, dispose of assets, pay dividends and make certain investments;
|
|
| ● |
a high level of debt may place us at a competitive disadvantage compared to our competitors that are less leveraged and, therefore, may be able to take advantage of opportunities that our indebtedness may prevent us from pursuing; and
|
|
| ● |
debt covenants to which we may agree may affect our flexibility in planning for, and reacting to, changes in the economy and in our industry.
|
| ● |
personal injuries;
|
|
| ● |
property damage;
|
|
| ● |
containment and cleanup of oil and other spills;
|
|
| ● |
the management and disposal of hazardous materials;
|
|
| ● |
remediation and clean-up costs; and
|
|
| ● |
other environmental damages.
|
| ● |
our actual or anticipated operating and financial performance and drilling locations, including reserves estimates;
|
|
| ● |
quarterly variations in the rate of growth of our financial indicators, such as net income per share, net income and cash flows, or those of companies that are perceived to be similar to us;
|
|
| ● |
changes in revenue, cash flows or earnings estimates or publication of reports by equity research analysts;
|
|
| ● |
speculation in the press or investment community;
|
|
| ● |
public reaction to our press releases, announcements and filings with the SEC;
|
|
| ● |
sales of our common stock by us or other shareholders, or the perception that such sales may occur;
|
|
| ● |
the limited amount of our freely tradable common stock available in the public marketplace;
|
|
| ● |
general financial market conditions and oil and natural gas industry market conditions, including fluctuations in commodity prices;
|
|
| ● |
the realization of any of the risk factors presented in this Annual Report;
|
|
| ● |
the recruitment or departure of key personnel;
|
|
| ● |
commencement of, or involvement in, litigation;
|
|
| ● |
the prices of oil and natural gas;
|
|
| ● | the success of our exploration and development operations, and the marketing of any oil and natural gas we produce; | |
| ● | changes in market valuations of companies similar to ours; and | |
| ● | domestic and international economic, legal and regulatory factors unrelated to our performance. |
| ● |
establish and maintain a system of internal control over financial reporting in compliance with the requirements of Section 404 of the Sarbanes-Oxley Act and the related rules and regulations of the SEC and the Public Company Accounting Oversight Board;
|
|
| ● |
comply with rules and regulations promulgated by the NYSE MKT;
|
|
| ● |
prepare and distribute periodic public reports in compliance with our obligations under the federal securities laws;
|
|
| ● |
maintain various internal compliance and disclosures policies, such as those relating to disclosure controls and procedures and insider trading in our common stock;
|
|
| ● |
involve and retain to a greater degree outside counsel and accountants in the above activities;
|
|
| ● |
maintain a comprehensive internal audit function; and
|
|
| ● |
maintain an investor relations function.
|
|
Quarter Ended
|
High
|
Low
|
||||||
|
March 31, 2015
|
$
|
0.90
|
$
|
0.34
|
||||
|
June 30, 2015
|
0.74
|
0.45
|
||||||
|
September 30, 2015
|
0.45
|
0.22
|
||||||
|
December 31, 2015
|
0.29
|
0.11
|
||||||
|
March 31, 2014
|
$
|
2.78
|
$
|
1.93
|
||||
|
June 30, 2014
|
2.44
|
1.77
|
||||||
|
September 30, 2014
|
2.02
|
1.51
|
||||||
|
December 31, 2014
|
1.64
|
0.40
|
||||||
|
Plan Category
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights
(A)
|
Weighted-average exercise price of outstanding options, warrants and rights
(B)
|
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in Column A)
(C)
|
|||||||||
|
Equity compensation plans approved by shareholders (1)
|
2,130,560
|
$
|
0.94
|
3,425,340
|
(2)
|
|||||||
|
Equity compensation plans not approved by shareholders (3)
|
8,731,617
|
$
|
1.64
|
-
|
||||||||
|
Total
|
10,862,177
|
$
|
1.50
|
3,425,340
|
||||||||
|
(1)
|
Consists of (i) options to purchase 310,136 shares of common stock issued and outstanding under the Pacific Energy Development Corp. 2012 Amended and Restated Equity Incentive Plan, (ii) options to purchase 3,424 shares of common stock issued and outstanding under the Blast Energy Services, Inc. 2009 Incentive Plan, and (iii) options to purchase 1,817,000 shares of common stock issued and outstanding under the PEDEVCO Corp. 2012 Amended and Restated Equity Incentive Plan.
|
|
(2)
|
Consists of 3,425,340 shares of common stock reserved and available for issuance under the PEDEVCO Corp. 2012 Amended and Restated Equity Incentive Plan.
|
|
(3)
|
Consists of (i) options to purchase 928,335 shares of common stock granted by Pacific Energy Development Corp. to employees and consultants of the company in October 2011 and June 2012, and (ii) warrants to purchase 7,803,282 shares of common stock granted by PEDEVCO Corp. to placement agents, investors and consultants between March 2013 and September 2015.
|
|
For the Years Ended December 31,
|
||||||||||||
|
2015
|
2014
(1)
|
2013
(1)
|
||||||||||
|
Oil:
|
|
|
|
|||||||||
|
Total Production (Bbls)
|
117,365 | 57,753 | 16,065 | |||||||||
|
Average sales price (per Bbl)
|
$ | 41.13 | $ | 80.06 | $ | 90.30 | ||||||
|
Natural Gas:
|
||||||||||||
|
Total Production (Mcf)
|
343,967 | 94,981 | 13,560 | |||||||||
|
Average sales price (per Mcf)
|
$ | 1.54 | $ | 5.42 | $ | 5.95 | ||||||
|
Oil Equivalents:
|
||||||||||||
|
Total Production (Boe)
(2)
|
174,693 | 73,583 | 18,325 | |||||||||
|
Average Daily Production (Boe/d)
|
479 | 202 | 50 | |||||||||
|
Average Production Costs (per Boe)
(3)
|
$ | 6.63 | $ | 15.78 | $ | 27.36 | ||||||
|
(1)
|
Amounts reflect results for continuing operations and exclude results for discontinued operations related to non-core North Sugar Valley located in Matagorda County, Texas and White Hawk Petroleum, LLC assets located in McMullen County, Texas, sold or held for sale as of December 31, 2014 and 2013.
|
|
(2)
|
Assumes 6 Mcf of natural gas equivalents to 1 barrel of oil.
|
|
(3)
|
Excludes ad valorem and severance taxes.
|
|
Reserve Category
|
Oil
|
Natural Gas
|
Total
|
PV-10(2)
|
||||||||||||
|
(MBbls)
|
(MMcf)
|
(Mboe) (1)
|
('000s)
|
|||||||||||||
|
Proved Reserves
|
||||||||||||||||
|
Total Proved Developed Producing (PDP)
|
306 | 901 | 456 | 4,987 | ||||||||||||
|
Total Proved Undeveloped Producing (PUD)
|
2,125 | 9,351 | 3,684 | 21,182 | ||||||||||||
|
Total Proved Reserves (1P)
|
2,431 | 10,252 | 4,140 | 26,169 | ||||||||||||
|
Additional Reserves
|
||||||||||||||||
|
Total Probable Developed Producing (PBDP)
|
98 | 296 | 147 | 1,830 | ||||||||||||
|
Total Probable Undeveloped (PBUD)
|
222 | 80 | 235 | 3,672 | ||||||||||||
|
Total Probable Reserves
|
320 | 376 | 382 | 5,502 | ||||||||||||
|
Total 2P Reserves (Proved + Probable)
|
2,751 | 10,628 | 4,522 | 31,671 | ||||||||||||
|
Total Possible Developed (PSDP)
|
34 | 97 | 50 | 153 | ||||||||||||
|
Total Possible Undeveloped (PSUD)
|
265 | 1,110 | 450 | 1,061 | ||||||||||||
|
Total Possible Reserves
|
299 | 1,207 | 500 | 1,214 | ||||||||||||
|
Total 3P Reserves (Proved + Probable + Possible)
|
3,050 | 11,835 | 5,022 | 32,885 | ||||||||||||
|
(1)
|
6 Mcf of natural gas is equivalent to 1 barrel of oil.
|
|
(2)
|
In accordance with applicable financial accounting and reporting requirements of the SEC, the estimates of our proved reserves and the PV-10 set forth herein reflect estimated future gross revenue to be generated from the production of proved reserves, net of estimated production and future development costs, using prices and costs under existing economic conditions at December 31, 2015. For purposes of determining prices, we used the unweighted arithmetical average of the prices on the first day of each month within the 12-month period ended at December 31, 2015. The prices should not be interpreted as a prediction of future prices. The amounts shown do not give effect to non-property related expenses, such as corporate general administrative expenses and debt service, future income taxes or to depreciation, depletion and amortization.
|
| ● |
production volumes;
|
|
| ● |
realized prices on the sale of oil and natural gas, including the effects of our commodity derivative contracts;
|
|
| ● |
oil and natural gas production and operating expenses;
|
|
| ● |
capital expenditures;
|
|
| ● |
general and administrative expenses;
|
|
| ● |
net cash provided by operating activities; and
|
|
| ● |
net income.
|
|
(A)
|
prior to June 1, 2014, the Conversion Price was $2.15 per share; and
|
|
(B)
|
following June 1, 2014, the denominator used in the calculation described above is the greater of (i) 80% of the average of the closing price per share of our publicly-traded common stock for the five (5) trading days immediately preceding the date of the conversion notice provided by the holder; and (ii) $0.50 per share
|
|
For the Year Ended
|
||||||||||||
|
December 31,
|
Increase/
|
|||||||||||
|
2015
|
2014
|
(Decrease)
|
||||||||||
|
Payroll and related costs
|
$ | 1,993 | $ | 1,979 | $ | 14 | ||||||
|
Stock compensation expense
|
3,602 | 4,306 | (704 | ) | ||||||||
|
Legal fees
|
225 | 645 | (420 | ) | ||||||||
|
Accounting and other professional fees
|
494 | 1,122 | (628 | ) | ||||||||
|
Insurance
|
95 | 94 | 1 | |||||||||
|
Travel and entertainment
|
83 | 168 | (85 | ) | ||||||||
|
Office rent, communications and other
|
470 | 398 | 72 | |||||||||
| $ | 6,962 | $ | 8,712 | $ | (1,750 | ) | ||||||
| ● |
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company;
|
|
| ● |
provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with GAAP, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and
|
|
| ● |
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.
|
| ● | Perform an assessment of the current inventory of internal controls over financial reporting against the most current Framework | |
| ● | Identify any control enhancements or changes which would more effectively address the most current Framework | |
| ● | Implement any control enhancements | |
| ● | Report the effectiveness of the controls under the Integrated Framework that was issued in 2013 |
|
Name
|
Age
|
Position
|
||
|
Frank C. Ingriselli
|
61
|
Executive Chairman of the Board and Chief Executive Officer
|
||
|
Michael L. Peterson
|
54
|
President and Chief Financial Officer
|
||
|
Clark Moore
|
43
|
Executive Vice President, General Counsel and Secretary
|
||
|
Elizabeth P. Smith
|
66
|
Director
|
||
|
David C. Crikelair
|
68
|
Director
|
||
|
David Z. Steinberg
|
33
|
Director
|
|
Director
|
Audit Committee
|
Compensation Committee
|
Nominating and Corporate Governance Committee
|
Independent
|
||||||||||||
|
Frank C. Ingriselli (1)
|
||||||||||||||||
|
David C. Crikelair
|
C
|
M
|
M
|
X
|
||||||||||||
|
Elizabeth P. Smith
|
M
|
C
|
C
|
X
|
||||||||||||
|
David Z. Steinberg (2)
|
X
|
|||||||||||||||
|
Name and Principal Position
|
Fiscal Year Ended
December 31
|
Salary
($)
|
Bonus
($)
|
Option Awards ($)(1)
|
Stock
Awards
($)
|
All Other
Compensation
($)
|
Total
($)
|
|||||||||||||||||||
|
Frank C. Ingriselli
|
2015
|
338,000 | 25,000 | - | 136,900 | (3) | - | 499,900 | ||||||||||||||||||
|
Chief Executive Officer and Chairman of the Board
|
2014
|
370,000 | 28,000 | - | 1,048,000 | (2) | - | 1,446,000 | ||||||||||||||||||
|
Michael L. Peterson
|
2015
|
303,000 | 25,000 | - | 120,250 | (5) | - | 448,250 | ||||||||||||||||||
|
Chief Financial Officer and President
|
2014
|
303,000 | 22,000 | - | 1,048,000 | (4) | - | 1,373,000 | ||||||||||||||||||
|
Clark R. Moore
|
2015
|
253,000 | 25,000 | - | 99,900 | (7) | - | 377,900 | ||||||||||||||||||
|
Executive Vice President, General Counsel and Secretary
|
2014
|
270,000 | 20,000 | - | 679,000 | (6) | - | 969,000 | ||||||||||||||||||
|
(1)
|
Amounts in this column represent the aggregate grant date fair value of awards computed in accordance with Financial Accounting Standards Board Accounting Standard Codification Topic 718. For additional information on the valuation assumptions with respect to the option grants, refer to Note 13 of our financial statements for the year ended December 31, 2015. These amounts do not correspond to the actual value that will be recognized by the named individuals from these awards.
|
|
(2)
|
Consists of the value of 540,000 shares of restricted common stock granted in July 2014 at $1.94 per share.
|
|
(3)
|
Consists of the value of 370,000 shares of restricted common stock granted in January 2015 at $0.37 per share.
|
|
(4)
|
Consists of the value of 395,000 shares of restricted common stock granted in July 2014 at $1.94 per share and 200,000 shares of restricted common stock granted in October 2014 at $1.41 per share.
|
|
(5)
|
Consists of the value of 325,000 shares of restricted common stock granted in January 2015 at $0.37 per share.
|
|
(6)
|
Consists of the value of 350,000 shares of restricted common stock granted in July 2014 at $1.94 per share.
|
|
(7)
|
Consists of the value of 270,000 shares of restricted common stock granted in January 2015 at $0.37 per share.
|
|
Option Awards
|
Stock Awards
|
||||||||||||||||||||
|
Name
|
Number of
securities
underlying
unexercised
options (#) e
xercisable
|
Number
of securities
underlying
unexercised
options (#)
unexercisable
|
Option Exercise
price
($)
|
Option expiration
date
|
Number of shares or units of stock that have not vested (#)
|
Market value of shares or units of stock that have not vested ($)
|
|||||||||||||||
|
Frank C. Ingriselli
|
348,267 | - | $ | 0.51 |
6/18/2022
|
202,500 | (1) | $ | 58,725 | ||||||||||||
| 42,534 | - | $ | 0.51 |
6/18/2022
|
324,000 | (2) | $ | 93,960 | |||||||||||||
| 259,000 | 111,000 | $ | 0.37 |
1/7/2020
|
370,000 | (3) | $ | 107,300 | |||||||||||||
|
Michael L. Peterson
|
447 | - | $ | 67.20 |
5/28/2018
|
146,250 | (1) | $ | 42,412 | ||||||||||||
| 2,977 | - | $ | 30.24 |
2/2/2021
|
237,000 | (2) | $ | 68,730 | |||||||||||||
| 100,000 | - | $ | 0.24 |
10/7/2021
|
160,000 | (4) | $ | 46,400 | |||||||||||||
| 269,534 | - | $ | 0.51 |
6/18/2022
|
325,000 | (3) | $ | 94,250 | |||||||||||||
| 63,800 | - | $ | 0.51 |
6/18/2022
|
|||||||||||||||||
| 227,500 | 97,500 | $ | 0.37 |
1/7/2020
|
|||||||||||||||||
|
Clark Moore
|
188,867 | - | $ | 0.51 |
6/18/2022
|
130,500 | (1) | $ | 37,845 | ||||||||||||
| 44,467 | - | $ | 0.51 |
6/18/2022
|
210,000 | (2) | $ | 60,900 | |||||||||||||
| 189,000 | 81,000 | $ | 0.37 |
1/7/2020
|
270,000 | (3) | $ | 78,300 | |||||||||||||
|
(1)
|
Vesting of 2/3 of shares delayed pursuant to Vesting Agreement, dated December 29, 2015 as amended January 6, 2016, until the 2
nd
trading day following the Company’s public announcement of the “Vesting Event” as defined therein, upon which Vesting Event all vesting with respect to such shares shall be accelerated and all such shares shall be fully vested. Balance 1/3 of the stock award vests on August 8, 2016, subject to the holder remaining an employee of or consultant to the Company on such vesting date.
|
|
(2)
|
Vesting of 2/3 of shares delayed pursuant to Vesting Agreement, dated December 29,2015 as amended January 6, 2016, until the 2
nd
trading day following the Company’s public announcement of the “Vesting Event” as defined therein, upon which Vesting Event all vesting with respect to such shares shall be accelerated and all such shares shall be fully vested. Balance 1/3 of the stocks award vests on January 1, 2017 and 50% on July 1, 2017, subject to the holder remaining an employee of or consultant to the Company on such vesting date.
|
|
(3)
|
Vesting of 2/3 of shares delayed pursuant to Vesting Agreement, dated December 29, 2015, as amended January 6, 2016, until the 2nd trading day following the Company’s public announcement of the “Vesting Event,” as defined therein, upon which Vesting Event all vesting with respect to such shares shall be accelerated and all such shares shall be fully vested. Balance 1/3 of the stock award vests 50% on January 1, 2017 and 50% on July 1, 2017, subject to the holder remaining an employee of or consultant to the Company on such vesting date.
|
|
(4)
|
Vesting of 60% shares delayed pursuant to Vesting Agreement, dated December 29, 2105, as amended January 6, 2016, until the 2nd trading day following the Company’s public announcement of the “Vesting Event,” as defined therein, upon which Vesting Event all vesting with respect to such shares shall be accelerated and all such shares shall be fully vested. Balance 40% of the stock award vests 50% on July 7, 2016 and 50% on January 7, 2017, subject to the holder remaining an employee of or consultant to the Company on such vesting date.
|
|
Name
|
Fees Earned or
Paid in Cash
($)*
|
Stock
Awards ($) (1)
|
All Other
Compensation
($)
|
Total ($)
|
||||||||||||
|
David C. Crikelair
|
$
|
20,000
|
$
|
30,968
|
$
|
-
|
$
|
50,968
|
||||||||
|
Elizabeth P. Smith
|
$
|
20,000
|
$
|
30,968
|
$
|
-
|
$
|
50,968
|
||||||||
|
David Z. Steinberg
|
$
|
5,000
|
$
|
-
|
$
|
-
|
$
|
5,000
|
||||||||
|
(1) Amounts in this column represent the aggregate grant date fair value of awards computed in accordance with Financial Accounting Standards Board Accounting Standard Codification Topic 718. For additional information on the valuation assumptions with respect to the restricted stock grants, refer to Note 12 of our financial statements for the year ended December 31, 2015. These amounts do not correspond to the actual value that will be recognized by the named individuals from these awards. Mr. Crikelair and Ms. Smith each received a grant of 96,775 shares of restricted stock on February 6, 2015, which vested in full on September 10, 2015 (at a fair market value of $.32 per share for total value of $30,968 ). Mr. Crikelair and Ms. Smith also each received a grant of 214,286 shares of restricted stock on October 7, 2015, each with an aggregate grant date fair value as computed in accordance with Financial Accounting Standards Board Accounting Standard Codification Topic 718 of approximately $60,000, which will vest in full on September 10, 2016. Mr. Steinberg also received a grant of 214,286 shares of restricted stock on October 7, 2015, with an aggregate grant date fair value as computed in accordance with Financial Accounting Standards Board Accounting Standard Codification Topic 718 of approximately $60,000, which will vest in full on July 15, 2016. All shares vesting in 2016 have not been included in the table above as there was no compensation recognized in the year ended December 31, 2015.
|
|
Number of Common Stock Shares
(1)
|
Percent of Common Stock
|
Number of Series A Convertible Preferred Stock Shares
(2)
|
Percent of Series A Convertible Preferred Stock
|
Total Voting Shares
|
Percent of Total Voting Shares (3)
|
|||||||||||||||||||
|
Name and Address of Beneficial Owner
|
||||||||||||||||||||||||
|
Current Named Executive Officers and Directors
|
||||||||||||||||||||||||
|
Frank C. Ingriselli
|
2,865,385 | (4) | 6.0 | % | -- | -- | 2,865,385 | 6.0 | % | |||||||||||||||
|
Michael L. Peterson
|
2,352,858 | (5) | 4.9 | % | -- | -- | 2,352,858 | 4.9 | % | |||||||||||||||
|
Clark R. Moore
|
1,975,011 | (6) | 4.2 | % | -- | -- | 1,975,011 | 4.2 | % | |||||||||||||||
|
Elizabeth P. Smith
|
391,062 | (7) | * | -- | -- | 391,062 | * | |||||||||||||||||
|
David C. Crikelair
|
324,395 | (8) | * | -- | -- | 324,395 | * | |||||||||||||||||
|
David Z. Steinberg
|
214,286 | (9) | * | -- | -- | 214,286 | * | |||||||||||||||||
|
All Named Executive Officers and Directors as a group (six persons)
|
8,122,997 | 16.7 | % | -- | -- | 8,122,997 | 16.6 | % | ||||||||||||||||
|
Greater than 5% Shareholders
|
||||||||||||||||||||||||
|
Yao Hang Finance (Hong Kong) Limited (10)
|
4,333,336 | (11) | 9.0 | % | -- | -- | 4,333,336 | 9.0 | % | |||||||||||||||
|
Golden Globe Energy (US), LLC (12)
|
4,783,445 | (13) | 9.9 | % | 66,625 | (14) | 100 | % | 4,848,696 | (15) | 9.9 | % | ||||||||||||
|
RBC Dominion Securities Inc. (16)
|
2,571,200 | 5.5 | % | -- | -- | 2,571,200 | 5.5 | % | ||||||||||||||||
|
(1)
|
Ownership voting percentages are based on 46,986,497 total shares of common stock which were outstanding as of March 25, 2016. Beneficial ownership is determined in accordance with the rules of the SEC and includes voting and/or investing power with respect to securities. Additionally, shares of common stock subject to options, warrants or other convertible securities that are currently exercisable or convertible, or exercisable or convertible within 60 days of the applicable date below, are deemed to be outstanding and to be beneficially owned by the person or group holding such options, warrants or other convertible securities for the purpose of computing the percentage ownership of such person or group, but are not treated as outstanding for the purpose of computing the percentage ownership of any other person or group.
|
|
(2)
|
Ownership voting percentages are based on 66,625 total shares of Series A preferred stock which were outstanding as of March 25, 2016. Beneficial ownership is determined in accordance with the rules of the SEC and includes voting and/or investing power with respect to securities. The holders of our Series A preferred stock vote together with the holders of our common stock, with one (1) vote per share of Series A preferred stock.
|
|
(3)
|
Ownership voting percentages are based on 47,053,122 total voting shares, including (i) 46,986,497 total shares of common stock outstanding as of March 25, 2016, and (ii) 66,625 total shares of Series A preferred stock which vote on a one-for-one basis on all stockholder matters, provided that shares of common stock subject to options, warrants or other convertible securities (including the Series A preferred stock) that are currently exercisable or convertible, or exercisable or convertible within 60 days of the applicable date of determination, are deemed to be outstanding and to be beneficially owned by the person or group holding such options, warrants or other convertible securities for the purpose of computing the percentage ownership of such person or group, but are not treated as outstanding for the purpose of computing the percentage ownership of any other person or group.
|
|
(4)
|
Representing: (a) 661,941 fully-vested shares of common stock held by Mr. Ingriselli; (b) 1,496,500 unvested shares of common stock held by Mr. Ingriselli, which vest on various dates through July 7, 2017, provided that Mr. Ingriselli remains employed by us, or is a consultant to us, on such vesting dates; (c) options to purchase 390,800 shares of common stock exercisable by Mr. Ingriselli at an exercise price of $0.51 per share; (d) option to purchase 259,000 shares of common stock exercisable by Mr. Ingriselli at an exercise price of $0.37 per share; (e) warrants exercisable for 38,096 shares of common stock at $2.34 per share held by Global Venture Investments LLC, a limited liability company owned and controlled by Mr. Ingriselli (“GVEST”), which expire on December 16, 2017, and which securities Mr. Ingriselli is deemed to beneficially own; and (f) warrants exercisable for 19,048 shares of common stock at $5.25 per share held by GVEST which expire on March 22, 2017. Does not include (i) options to purchase 111,000 shares of common stock at an exercise price of $0.37 per share, and (ii) options to purchase 280,000 shares of common stock at an exercise price of $0.22 per share, which have not vested as of the date of this filing and do not vest within 60 days of this filing. Mr. Ingriselli has voting control over his unvested shares of common stock.
|
|
(5)
|
Consisting of the following: (a) 36,668 fully-vested shares of common stock held by Mr. Peterson’s minor children; (b) 183,682 fully-vested shares of common stock (including shares held by a family trust which Mr. Peterson is deemed to beneficially own); (c) 1,468,250 unvested shares of common stock held by Mr. Peterson, which vest on various dates through October 8, 2017, provided that Mr. Peterson remains employed by us, or is a consultant to us, on such vesting dates; (d) options to purchase 100,000 shares of common stock exercisable by Mr. Peterson at an exercise price of $0.24 per share; (e) options to purchase 333,334 shares of common stock exercisable by Mr. Peterson at an exercise price of $0.51 per share; (f) 3,424 shares of common stock underlying currently exercisable options, of which options to purchase 2,977 shares are exercisable at $30.24 per share and options to purchase 447 shares are exercisable at $67.20 per share; and (g) options to purchase 227,500 shares of common stock exercisable by Mr. Peterson at an exercise price of $0.37 per share. Does not include (i) options to purchase 97,500 shares of common stock at an exercise price of $0.37 per share, and (ii) options to purchase 300,000 shares of common stock at an exercise price of $0.22 per share, which have not vested as of the date of this filing and do not vest within 60 days of this filing. Mr. Peterson has voting control over his unvested shares of common stock.
|
|
(6)
|
Representing: (a) 331,984 fully-vested shares of common stock; (b) 28,667 fully-vested shares of common stock held by each of Mr. Moore’s two minor children, which he is deemed to beneficially own; (c) 1,160,500 unvested shares of common stock held by Mr. Moore, which vest on various dates through July 7, 2017, provided that Mr. Moore remains employed by us, or is a consultant to us, on such vesting dates; (d) options to purchase 233,334 shares of common stock exercisable by Mr. Moore at an exercise price of $0.51 per share; (e) options to purchase 189,000 shares of common stock exercisable by Mr. Moore at an exercise price of $0.37 per share; (f) warrants exercisable for 1,906 shares of common stock at $2.34 per share held by Mr. Moore which expire on December 16, 2017; and (g) warrants exercisable for 953 shares of common stock at $5.25 per share held by Mr. Moore which expire on March 22, 2017. Does not include (i) options to purchase 81,000 shares of common stock at an exercise price of $0.37 per share, and (ii) options to purchase 280,000 shares of common stock at an exercise price of $0.22 per share, which have not vested as of the date of this filing and do not vest within 60 days of this filing. Mr. Moore has voting control over his unvested shares of common stock.
|
|
(7)
|
Representing: (i) 66,667 shares of common stock held by Ms. Smith (issued upon the January 27, 2013 automatic conversion of 66,667 shares of Series A preferred stock held by Ms. Smith); (ii) 13,334 shares of restricted stock held by Ms. Smith which vested in full on September 10, 2014; (iii) 96,775 shares of restricted stock held by Ms. Smith which vested in full on September 10, 2015; and (iv) 214,286 shares of restricted stock held by Ms. Smith which vest in full on September 10, 2016.
|
|
(8)
|
Representing: (i) 13,334 shares of restricted stock held by Mr. Crikelair which vested in full on September 10, 2014; (ii) 96,775 shares of restricted stock held by Mr. Crikelair which vested in full on September 10, 2015; and (iii) 214,286 shares of restricted stock held by Mr. Crikelair which vest in full on September 10, 2016.
|
|
(9)
|
Representing 214,286 shares of restricted stock held by Mr. Steinberg which vest in full on July 15, 2016.
|
|
(10)
|
Address: Room 5, 27/F, Richmond Comm. Bldg., 109 Argyle Street, Mongkok, Kowloon Hong Kong. Beneficial ownership information has not been provided to the Company despite multiple requests and the Company is not aware of the beneficial owners of the shares held by Yao Hang Finance (Hong Kong) Limited.
|
|
(11)
|
Representing: (i) 3,333,334 shares of common stock; (ii) warrants to purchase 333,334 shares of common stock with an exercise price of $3.75 per share which expire August 12, 2016; (iii) warrants to purchase 333,334 shares of common stock with an exercise price of $4.50 per share which expire August 12, 2016; and (iv) warrants to purchase 333,334 shares of common stock with an exercise price of $5.25 per share which expire August 12, 2016.
|
|
(12)
|
Address: c/o Platinum Partners, 250 West 55th Street, 14th Floor, New York, New York 10019. Includes beneficial holdings of Golden Globe Energy (US), LLC, a Delaware limited liability company (“GGE”), Platinum Partners Value Arbitrage Fund L.P., a Cayman Islands exempted limited partnership (“PPVA”), Platinum Management (NY) LLC, a Delaware limited liability company (“Platinum Management”), Platinum Partners Credit Opportunities Fund LLC, a Delaware limited liability company (“PPCO”), Platinum Credit Holdings LLC, a Delaware limited liability company (“Credit Holdings”), and Mark Nordlicht (collectively, the “GGE Parties”). GGE is a wholly-owned subsidiary of PPVA. Platinum Management is the investment manager and general partner of PPVA. Credit Holdings is the managing member of PPCO. Mark Nordlicht is the Chief Investment Officer of each of Platinum Management and Credit Holdings. By virtue of these relationships, each of PPVA, Platinum Management and Mark Nordlicht may be deemed to beneficially own the shares owned directly and beneficially by GGE. By virtue of these relationships, each of Credit Holdings and Mark Nordlicht may be deemed to beneficially own the shares owned directly by PPCO. The information set forth in this footnote 12 and footnotes 13 and 14 below is based solely on information filed with the Securities and Exchange Commission on Schedule 13D by the GGE Parties on March 6, 2015. The GGE Parties reported in the Schedule 13D that GGE, PPVA and Platinum Management, share voting and dispositive power of 3,375,000 shares of common stock and 66,625 shares of Series A Preferred, and PPCO and Credit Holdings share voting and dispositive power over 34,445 shares of common stock, and Mr. Nordlicht shares voting power over 3,409,445 shares of common stock and 66,625 shares of Series A Preferred.
|
|
(13)
|
Representing: (i) 3,375,000 shares of common stock held by GGE; (ii) 34,445 shares of common stock held by Platinum Partners Credit Opportunities Fund LLC; and (iii) 1,374,000 shares of common stock which could be issuable upon conversion of 1,374 shares of Series A preferred stock, conversion of which shares, together with GGE’s current holdings of common stock, would give GGE ownership of 9.9% of our outstanding common stock or voting stock on an as-converted to common stock basis. See footnotes 12 and 15.
|
|
(14)
|
Representing 66,625 shares of Series A preferred stock held by GGE. See footnote 12 above. The Series A preferred stock are convertible into common stock subject to certain requirements and restrictions as described in greater detail above under “Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities” - “Preferred Stock”.
|
|
(15)
|
Representing: (i) 3,375,000 shares of common stock held by GGE; (ii) 34,445 shares of common stock held by Platinum Partners Credit Opportunities Fund LLC; (iii) 1,374,000 shares of common stock which could be issuable upon conversion of 1,374 shares of Series A preferred stock, conversion of which shares, together with GGE’s current holdings of common stock, would give GGE ownership of 9.9% of our outstanding common stock or voting stock on an as-converted to common stock basis; and (iv) 65,251 shares of Series A preferred stock remaining outstanding following conversion of 1,374 shares of Series A preferred stock into 1,374,000 shares of common stock. See footnotes 12 and 14 above. As described in greater detail above under “Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities” - “Preferred Stock”, each share of Series A preferred stock is currently convertible into shares of common stock on a 1,000:1 basis, provided that no conversion is allowed in the event the holder thereof would beneficially own more than 9.9% of our outstanding common stock or voting stock (the “Beneficial Ownership Limitation”). Accordingly, based on GGE’s current beneficial holdings of common stock (excluding shares issuable upon conversion of Series A preferred stock), GGE is deemed to beneficially own an additional approximately 1,374,000 shares of common stock which could be issuable upon conversion of 1,374 shares of Series A preferred stock, subject to the Beneficial Ownership Limitation.
|
|
(16)
|
Address: 277 Front St W., 5
th
Floor, Toronto A6 M5V2X4. Includes beneficial holdings of RBC Dominion Securities Inc. (“RBCD”) and RBC Private Counsel (USA) Inc., 155 Wellington Street West, 17
th
Floor, Toronto A6 M5V 3K7 (“RBCP,” and together with RBCD, the “RBC Parties”). The information set forth in this footnote 16 is based solely on information filed with the Securities and Exchange Commission on Schedule 13G by the RBC Parties on February 16, 2016. The RBC Parties reported in the Schedule 13G that RBCD and RBCP share voting and dispositive power of 2,571,200 shares of common stock. We make no representation as to the accuracy or completeness of the information reported.
|
|
2015
|
2014
|
|||||||
|
GBH CPAs, PC:
|
||||||||
|
Audit Fees(1)
|
$
|
235
|
$
|
272
|
||||
|
Audit-Related Fees(2)
|
20
|
31
|
||||||
|
Tax Fees(3)
|
26
|
63
|
||||||
|
All Other Fees(4)
|
37
|
3
|
||||||
|
Total
|
$
|
318
|
$
|
369
|
||||
|
(1)
|
Audit fees include professional services rendered for (1) the audit of our annual financial statements for the fiscal years ended December 31, 2015 and 2014 and (ii) the reviews of the financial statements included in our quarterly reports on Form 10-Q for such years.
|
|
(2)
|
Audit-related fees consist of fees billed for professional services that are reasonably related to the performance of the audit or review of our consolidated financial statements, but are not reported under “Audit fees.”
|
|
(3)
|
Tax fees include professional services relating to preparation of the annual tax return.
|
|
(4)
|
Other fees include professional services for review of various filings and issuance of consents.
|
|
Audited Financial Statements for Years Ended December 31, 2015 and 2014
|
||
|
PEDEVCO Corp.:
|
||
|
Report of Independent Registered Public Accounting Firm
|
F-2
|
|
|
Consolidated Balance Sheets as of December 31, 2015 and 2014
|
F-3
|
|
|
Consolidated Statements of Operations for the Years Ended December 31, 2015 and 2014
|
F-4
|
|
|
Consolidated Statement of Shareholders’ Equity (Deficit) For the Years Ended December 31, 2015 and 2014
|
F-5
|
|
|
Consolidated Statements of Cash Flows for the Years Ended December 31, 2015 and 2014
|
F-6
|
|
|
Notes to Consolidated Financial Statements
|
F-8
|
|
(2)
|
Financial Statement Schedules
|
|
(3)
|
Exhibits required by Item 601 of Regulation S-K
|
| Incorporated By Reference | ||||||||||||
| Exhibit No. | Description | Filed With This Annual Report on Form 10-K |
Form
|
Exhibit | Filing Date/Period End Date |
File Number
|
||||||
|
1.1
|
Underwriting Agreement, dated March 4, 2014, by and among the Company and Roth Capital Partners, LLC as representative of the several underwriters set forth in such agreement
|
8-K
|
1.1
|
3/6/2014
|
001-35922
|
|||||||
|
1.2
|
Underwriting Agreement, dated May 13, 2015, by and among PEDEVCO Corp. and National Securities Corporation
|
8-K
|
1.1
|
5/13/2015
|
001-35922
|
|||||||
|
2.1
|
Agreement and Plan of Merger of Pacific Energy Development MSL LLC and PEDCO MSL Merger Sub LLC (March 7, 2014)
|
8-K
|
2.1
|
3/10/2014
|
001-35922
|
|||||||
|
2.2
|
Purchase and Sale Agreement, dated January 21, 2014, by and between Continental Resources, Inc. and Red Hawk Petroleum, LLC
|
8-K
|
2.1
|
1/22/2014
|
001-35922
|
|||||||
|
2.3
|
Purchase and Sale Agreement, dated February 19, 2014, by and between White Hawk Petroleum, LLC and Millennial PDP Fund IV, LP
|
8-K
|
2.1
|
2/20/2014
|
001-35922
|
|||||||
|
2.4
|
Purchase and Sale Agreement, dated February 23, 2015, by and between Golden Globe Energy (US), LLC and Red Hawk Petroleum, LLC
|
8-K
|
2.1
|
2/24/2014
|
001-35922 | |||||||
|
2.5+
|
Agreement and Plan of Reorganization dated as of May 21, 2015, by and among PEDEVCO Corp., PEDEVCO Acquisition Subsidiary, Inc., Dome Energy, Inc. and Dome Energy AB
|
8-K
|
2.1
|
5/26/2016
|
001-35922
|
|||||||
|
2.6
|
Amendment No. 1 to Agreement and Plan of Reorganization dated as of July 15, 2015, by and among PEDEVCO Corp., PEDEVCO Acquisition Subsidiary, Inc., Dome Energy, Inc. and Dome Energy AB
|
8-K
|
2.1
|
7/17/2016
|
001-35922
|
|||||||
|
2.7
|
Amendment No. 2 to Agreement and Plan of Reorganization dated as of August 28, 2015, by and among PEDEVCO Corp., PEDEVCO Acquisition Subsidiary, Inc., Dome Energy, Inc. and Dome Energy AB
|
8-K
|
2.1
|
9/1/2015
|
001-35922
|
|||||||
|
2.8+
|
Agreement and Plan of Merger and Reorganization dated as of December 29, 2015, by and among PEDEVCO Corp., White Hawk Energy, LLC, and GOM Holdings, LLC
|
8-K
|
2.1
|
12/30/2015
|
001-35922
|
|||||||
|
2.9
|
Amendment No. 1 to Agreement and Plan of Merger and Reorganization dated as of February 29, 2016, by and among PEDEVCO Corp., White Hawk Energy, LLC, and GOM Holdings, LLC |
8-K
|
2.1
|
3/2/2016
|
001-35922
|
|||||||
|
3.1
|
Amended and Restated Certificate of Formation and Designation by Blast Acquisition Corp. and Pacific Energy Development Corp.
|
8-K
|
3.1
|
8/2/2012
|
000-53725
|
|||||||
|
3.2
|
Certificate of Amendment of Amended and Restated Certificate of Formation
|
8-K
|
3.1
|
4/23/2013
|
000-53725
|
|||||||
|
3.3
|
Amended and Restated Certificate of Designations of PEDEVCO Corp. Establishing the Designations, Preferences, Limitations and Relative Rights of its Series A Convertible Preferred Stock |
8-K
|
3.1
|
2/24/2015
|
001-35922 | |||||||
|
3.4
|
Bylaws of PEDEVCO Corp. (formerly Blast Energy Services, Inc.)
|
8-K
|
3.3
|
3/6/2008
|
333-64122
|
|||||||
|
3.5
|
Amendment to the Bylaws (December 3, 2012)
|
8-K
|
3.1
|
12/6/2012
|
000-53725
|
|||||||
|
4.1
|
Form of Common Stock Certificate for PEDEVCO CORP.
|
S-3
|
4.1
|
10/23/2013
|
333-191869
|
|||||||
|
4.2
|
Form of PEDEVCO Corp. Series A Preferred Stock Certificate
|
10-K
|
4.2
|
3/31/2014
|
001-35922
|
|||||||
|
4.3
|
Form of PEDEVCO Corp. Warrant Agreement (March 7, 2014) - Casimir Capital LP (1,000,000 shares at $2.50 per share)
|
8-K
|
10.18
|
3/10/2014
|
001-35922
|
|||||||
|
4.4
|
Consultant Stock Option Agreement, dated October 7, 2011, entered into by and between Michael L. Peterson and the Registrant
|
S-8
|
4.9
|
10/31/2013
|
333-192002
|
|||||||
|
4.5
|
Consultant Stock Option Agreement, dated October 7, 2011, entered into by and between Y.M. Shum and the Registrant
|
S-8
|
4.11
|
10/31/2013
|
333-192002
|
|||||||
|
4.6
|
Consultant Stock Option Agreement, dated October 7, 2011, entered into by and between Kathleen Cole and the Registrant
|
S-8
|
4.12
|
10/31/2013
|
333-192002
|
|||||||
|
4.7
|
Employee Stock Option Agreement, dated June 18, 2012, entered into by and between Frank C. Ingriselli and the Registrant
|
S-8
|
4.13
|
10/31/2013
|
333-192002
|
|||||||
|
4.8
|
Employee Stock Option Agreement, dated June 18, 2012, entered into by and between Clark R. Moore and the Registrant
|
S-8
|
4.14
|
10/31/2013
|
333-192002
|
|
10.1
|
2003 Stock Option Plan
|
10-QSB/A
|
10.12
|
11/20/2003
|
333-64122
|
|||||||
|
10.2
|
Blast Energy Services, Inc. 2009 Stock Incentive Plan
|
10-Q
|
4.1
|
8/14/2009
|
000-53725
|
|||||||
|
10.3
|
PEDEVCO Corp. 2012 Equity Incentive Plan
|
8-K
|
4.1
|
8/2/2012
|
000-53725
|
|||||||
|
10.4
|
PEDEVCO Corp. 2012 Equity Incentive Plan - Form of Restricted Shares Grant Agreement
|
S-8
|
4.2
|
10/31/2013
|
333-192002
|
|||||||
|
10.5
|
PEDEVCO Corp. 2012 Equity Incentive Plan - Form of Stock Option Agreement
|
S-8
|
4.3
|
10/31/2013
|
333-192002
|
|||||||
|
10.6
|
Pacific Energy Development Corp. 2012 Equity Incentive Plan
|
S-8
|
4.4
|
10/31/2013
|
333-192002
|
|||||||
|
10.7
|
PEDEVCO Corp. Amended and Restated 2012 Equity Incentive Plan
|
8-K
|
10.1
|
10/13/2015
|
001-35922
|
|||||||
|
10.8
|
Pacific Energy Development Corp. 2012 Plan - Form of Restricted Shares Grant Agreement
|
S-8
|
4.5
|
10/31/2013
|
333-192002
|
|||||||
|
10.9
|
Pacific Energy Development Corp. 2012 Plan - Form of Stock Option Agreement
|
S-8
|
4.6
|
10/31/2013
|
333-192002
|
|||||||
|
10.10
|
Pacific Energy Development Corp. - Form of Restricted Shares Grant Agreement
|
S-8
|
4.7
|
10/31/2013
|
333-192002
|
|||||||
|
10.11
|
Pacific Energy Development Corp. - Form of Stock Option Agreement
|
S-8
|
4.8
|
10/31/2013
|
333-192002
|
|||||||
|
10.12
|
PEDEVCO Corp. - Form of Indemnification Agreement
|
10-K
|
10.11
|
3/31/2014
|
001-35922
|
|||||||
|
10.13
|
Executive Employment Agreement, dated June 10, 2011, by Pacific Energy Development Corp and Frank Ingriselli
|
10-K
|
10.19
|
3/31/2014
|
001-35922
|
|||||||
|
10.14
|
Executive Employment Agreement, dated June 10, 2011, by Pacific Energy Development Corp and Clark Moore
|
10-K
|
10.2
|
3/31/2014
|
001-35922
|
|||||||
|
10.15
|
Promissory Note, dated March 7, 2012, by Condor Energy Technology LLC in favor of MIE Jurassic Energy Corporation
|
10-K
|
10.37
|
3/31/2014
|
001-35922
|
|||||||
|
10.16
|
Form of Common Stock Warrant dated May 24, 2012, issued to MIE Jurassic Energy Corporation, May 24, 2012
|
10-K
|
10.38
|
3/31/2014
|
001-35922
|
|||||||
|
10.17
|
White Hawk Petroleum, LLC Membership Unit Purchase Agreement, dated May 23, 2012, by MIE Jurassic Energy Corporation, Pacific Energy Development and White Hawk Petroleum, LLC
|
10-K
|
10.4
|
3/31/2014
|
001-35922
|
|||||||
|
10.18
|
Gas Purchase Contract, dated December 1, 2011, by and between DCP Midstream, LP and Continental Resources, Inc., assigned to Red Hawk Petroleum, LLC by Continental Resources, Inc. effective March 7, 2014
|
10-K
|
10.43
|
3/31/2014
|
001-35922
|
|||||||
|
10.19
|
Gas Purchase Contract, dated April 1, 2012, as amended, by and between Sterling Energy Investments LLC and Continental Resources, Inc., assigned to Red Hawk Petroleum, LLC by Continental Resources, Inc. effective March 7, 2014
|
10-K
|
10.44
|
3/31/2014
|
001-35922
|
|||||||
|
10.20
|
Executive Employment Agreement, dated June 16, 2012, by Pacific Energy Development Corp. and Michael Peterson
|
10-K
|
10.45
|
3/31/2014
|
001-35922
|
|||||||
|
10.21
|
Pacific Energy Technology Service, LLC Operating Agreement, dated October 4, 2012, by and between Pacific Energy Development Corp. and South Texas Reservoir Alliance LLC (23)
|
10-K
|
10.53
|
3/31/2014
|
001-35922
|
|||||||
|
10.22
|
Amendment No. 1 to Employment Agreement, dated January 11, 2013, by and between PEDEVCO Corp. and Michael L. Peterson
|
10-K
|
10.56
|
3/31/2014
|
001-35922
|
|||||||
|
10.23
|
Amendment No. 1 to Employment Agreement, dated January 11, 2013, by and between PEDEVCO Corp. and Frank C. Ingriselli
|
10-K
|
10.57
|
3/31/2014
|
001-35922
|
|||||||
|
10.24
|
Amendment No. 1 to Employment Agreement, dated January 11, 2013, by and between PEDEVCO Corp. and Clark R. Moore
|
10-K
|
10.58
|
3/31/2014
|
001-35922
|
|
10.25
|
Form of Bridge Financing Note and Warrant Purchase Agreement
|
10-K
|
10.61
|
3/31/2014
|
001-35922
|
|||||||
|
10.26
|
Form of Bridge Financing Secured Promissory Note
|
10-K
|
10.62
|
3/31/2014
|
001-35922
|
|||||||
|
10.27
|
Form of Bridge Financing Warrant
|
10-K
|
10.63
|
3/31/2014
|
001-35922
|
|||||||
|
10.28
|
Amended and Restated Secured Subordinated Promissory Note, dated March 25, 2013, by and between Pacific Energy Development Corp. and MIE Jurassic Energy Corporation
|
10-K
|
10.64
|
3/31/2014
|
001-35922
|
|||||||
|
10.29
|
First Amendment to Amended and Restated Secured Subordinated Promissory Note, dated July 9, 2013, by and between Pacific Energy Development Corp. and MIE Jurassic Energy Corporation
|
8-K
|
10.1
|
7/15/2013
|
001-35922
|
|||||||
|
10.30
|
Form of Promissory Note (August 12, 2013 - Private Placement Offering)
|
8-K
|
10.3
|
8/13/2013
|
001-35922
|
|||||||
|
10.31
|
Form of Amendment to Secured Promissory Note (December 2013)
|
8-K
|
10.1
|
12/18/2013
|
001-35922
|
|||||||
|
10.32
|
Form of Warrant for the Purchase of Common Stock (December 2013 New Warrants)
|
8-K
|
10.2
|
12/18/2013
|
001-35922
|
|||||||
|
10.33
|
Amendatory Letter Agreement No. 1 dated February 25, 2014, between Red Hawk Petroleum, LLC and Continental Resources, Inc.
|
8-K
|
10.1
|
2/28/2014
|
001-35922
|
|||||||
|
10.34
|
Note Purchase Agreement, dated as of March 7, 2014, by and between the Company; BRe BCLIC Primary, BRe BCLIC Sub, BRe WNIC 2013 LTC Primary, BRe WNIC 2013 LTC Sub, and RJ Credit LLC, as investors, and BAM Administrative Services LLC, as agent for the investors
|
8-K
|
10.1
|
3/10/2014
|
001-35922
|
|||||||
|
10.35
|
Senior Secured Promissory Note (BRe BCLIC Primary) ($11,800,000)(March 7, 2014)
|
8-K
|
10.2
|
3/10/2014
|
001-35922
|
|||||||
|
10.36
|
Senior Secured Promissory Note (BRe BCLIC Sub) ($423,530)(March 7, 2014)
|
8-K
|
10.3
|
3/10/2014
|
001-35922
|
|||||||
|
10.37
|
Senior Secured Promissory Note (BRe WNIC 2013 LTC Primary) ($17,522,941)(March 7, 2014)
|
8-K
|
10.4
|
3/10/2014
|
001-35922
|
|||||||
|
10.38
|
Senior Secured Promissory Note (BRe WNIC 2013 LTC Sub) ($803,529)(March 7, 2014)
|
8-K
|
10.5
|
3/10/2014
|
001-35922
|
|||||||
|
10.39
|
Senior Secured Promissory Note (RJ Credit LLC) ($19,450,000)(March 7, 2014)#
|
8-K
|
10.6
|
3/10/2014
|
001-35922
|
|||||||
|
10.40
|
Guaranty dated March 7, 2014, by Pacific Energy Development Corp., White Hawk Petroleum, LLC, Pacific Energy & Rare Earth Limited, Blackhawk Energy Limited, Pacific Energy Development MSL, LLC, and Red Hawk Petroleum, LLC, in favor of BAM Administrative Services LLC, as agent
|
8-K
|
10.7
|
3/10/2014
|
001-35922
|
|
10.41
|
Security Agreement dated March 7, 2014, by Pacific Energy Development Corp., White Hawk Petroleum, LLC, Pacific Energy & Rare Earth Limited, Blackhawk Energy Limited, Pacific Energy Development MSL, LLC, and Red Hawk Petroleum, LLC, in favor of BAM Administrative Services LLC, as secured party
|
8-K
|
10.8
|
3/10/2014
|
001-35922
|
|||||||
|
10.42
|
Patent Security Agreement dated March 7, 2014, by the Company in favor of BAM Administrative Services LLC, as secured party
|
8-K
|
10.9
|
3/10/2014
|
001-35922
|
|||||||
|
10.43
|
Mortgage, Deed of Trust, Security Agreement, Financing Statement and Assignment of Production (Matagorda County, Texas) (March 7, 2014)
|
8-K
|
10.1
|
3/10/2014
|
001-35922
|
|||||||
|
10.44
|
Leasehold Deed of Trust, Fixture Filing, Assignment of Rents and Leases, and Security Agreement (Morgan County, Colorado) – Pacific Energy Development Corp. (March 7, 2014
|
8-K
|
10.11
|
3/10/2014
|
001-35922
|
|||||||
|
10.45
|
Leasehold Deed of Trust, Fixture Filing, Assignment of Rents and Leases, and Security Agreement (Morgan County, Colorado) – Red Hawk Petroleum, LLC (March 7, 2014)
|
8-K
|
10.12
|
3/10/2014
|
001-35922
|
|||||||
|
10.46
|
Leasehold Deed of Trust, Fixture Filing, Assignment of Rents and Leases, and Security Agreement (Weld County, Colorado) – Pacific Energy Development Corp. (March 7, 2014)
|
8-K
|
10.13
|
3/10/2014
|
001-35922
|
|
10.47
|
Leasehold Deed of Trust, Fixture Filing, Assignment of Rents and Leases, and Security Agreement (Weld County, Colorado) – Red Hawk Petroleum, LLC (March 7, 2014)
|
8-K
|
10.14
|
3/10/2014
|
001-35922
|
|||||||
|
10.48
|
Purchase and Sale Agreement, dated March 7, 2014, by and between Red Hawk Petroleum, LLC and RJ Resources Corp.
|
8-K
|
10.15
|
3/10/2014
|
001-35922
|
|||||||
|
10.49
|
Asia Sixth Purchase Agreement, dated March 7, 2014, by and between Pacific Energy Development Corp. and RJ Resources Corp.
|
8-K
|
10.16
|
3/10/2014
|
001-35922
|
|||||||
|
10.50
|
Membership Interest Purchase Agreement, dated March 7, 2014, by and between Pacific Energy Development Corp. and RJ Resources Corp.
|
8-K
|
10.17
|
3/10/2014
|
001-35922
|
|||||||
|
10.51
|
Warrant for the Purchase of 1,000,000 shares of Common Stock granted to Casimir Capital, LP (March 7, 2014)
|
8-K
|
10.18
|
3/10/2014
|
001-35922
|
|||||||
|
10.52
|
Form of Second Amendment to Secured Promissory Note (March 7, 2014)
|
8-K
|
10.19
|
3/10/2014
|
001-35922
|
|||||||
|
10.53
|
Form of Subordination and Intercreditor Agreement with Secured Promissory Note Holders (March 7, 2014)
|
8-K
|
10.2
|
3/10/2014
|
001-35922
|
|||||||
|
10.54
|
Letter Amending Cash Compensation Payable to South Texas Reservoir Alliance LLC (March 7, 2014)
|
8-K
|
10.22
|
3/10/2014
|
001-35922
|
|||||||
|
10.55
|
Amendatory Letter Agreement No. 2 to Purchase and Sale Agreement, dated January 21, 2014, between Continental Resources, Inc. and Red Hawk Petroleum, LLC
|
8-K
|
10.22
|
3/10/2014
|
001-35922
|
|||||||
|
10.56
|
Form of June 30, 2014 MIE Jurassic Energy Corporation Warrants
|
8-K
|
10.1
|
7/3/2014
|
001-35922
|
|||||||
|
10.57
|
Agreement for the Purchase of Shares of Aral Petroleum Capital LLP and Shares and Debt of Groenzee B.V., dated August 1, 2014, by and among Caspian Energy Inc., Caspian Energy Limited, Asia Sixth Energy Resources Limited, Groenzee B.V., Pacific Energy Development Corp., Giant Dragon Enterprises Limited, ACAP Limited, and RJ Credit, LLC.
|
8-K
|
10.2
|
8/5/2014
|
001-35922
|
|||||||
|
10.58
|
Promissory Note, dated August 1, 2014, issued by Asia Sixth Energy Resources Limited to Pacific Energy Development Corp. |
8-K
|
10.3
|
8/5/2014
|
001-35922
|
|||||||
|
10.59
|
Termination Agreement of the Shares Subscription Agreement Dated 11 September 2013, dated August 1, 2014, by and among The Sixth Energy Limited, Asia Sixth Energy Resources Limited, and Pacific Energy Development Corp.
|
8-K
|
10.1
|
8/5/2014
|
001-35922
|
|||||||
|
10.60
|
Post-Closing Letter Agreement, dated October 9, 2014, by and between Red Hawk Petroleum, LLC and Continental Resources, Inc.
|
8-K
|
10.1
|
10/14/2014
|
001-35922 | |||||||
|
10.61
|
First Amendment to Deed of Trust, Fixture Filing, Assignment of Rents and Leases, and Security Agreement (Weld County, Colorado) – Red Hawk Petroleum, LLC (October 9, 2014)
|
8-K
|
10.2
|
10/14/2014
|
001-35922
|
|||||||
|
10.62
|
Placement Agent Agreement (November 26, 2014), by and between National Securities Corporation and PEDEVCO Corp.
|
S-3
|
10.1
|
12/19/2014
|
333-201099
|
|||||||
|
10.63
|
Form of Common Stock and Warrant Subscription Agreement (November 28, 2014)
|
S-3
|
10.2
|
12/19/2014
|
333-201099
|
|||||||
|
10.64
|
Form of Warrant For the Purchase of Common Stock (November 28, 2014)
|
S-3
|
10.3
|
12/19/2014
|
333-201099
|
|||||||
|
10.65
|
Note and Security Agreement, dated April 10, 2014, by and between Golden Globe Energy (US), LLC (formerly RJ Resources Corp.), and RJ Credit LLC |
8-K
|
10.1
|
2/24/2015
|
001-35922
|
|||||||
|
10.66
|
Amendment to Note and Security Agreement, dated February 23, 2015, by and between PEDEVCO Corp. and RJ Credit LLC |
8-K
|
10.2
|
2/24/2015
|
001-35922
|
|||||||
|
10.67
|
Assumption and Consent Agreement, dated February 23, 2015, by and among RJ Credit LLC, Golden Globe Energy (US), LLC (formerly RJ Resources Corp.), and PEDEVCO Corp. |
8-K
|
10.3
|
2/24/2015
|
001-35922
|
|||||||
|
10.68
|
Call Option Agreement, dated February 23, 2015, by and between PEDEVCO Corp., Pacific Energy Development Corp. and Golden Globe Energy (US), LLC |
8-K
|
10.4
|
2/24/2015
|
001-35922
|
|||||||
|
10.69
|
Settlement Agreement, dated February 19, 2015, by and among MIE Jurassic Energy Corporation, PEDEVCO Corp., and Pacific Energy Development Corp.
|
8-K
|
10.6
|
2/24/2015
|
001-35922
|
|||||||
|
10.70
|
Amended and Restated Secured Subordinated Promissory Note, dated February 19, 2015, and effective January 1, 2015, issued by PEDEVCO Corp. to MIE Jurassic Energy Corporation
|
8-K
|
10.7
|
2/24/2015
|
001-35922
|
|||||||
|
10.71
|
Membership Interest Purchase Agreement, dated February 19, 2015, by and between Pacific Energy Development Corp. and MIE Jurassic Energy Corporation |
8-K
|
10.8
|
2/24/2015
|
001-35922
|
|||||||
|
10.72
|
Assignment, Conveyance and Bill of Sale, dated February 19, 2015, by and between Pacific Energy Development Corp. and Condor Energy Technology LLC |
8-K
|
10.9
|
2/24/2015
|
001-35922
|
|
10.73
|
Form of Executive Vesting Agreement dated May 21, 2015
|
8-K
|
10.4
|
5/26/2015
|
001-35922
|
|||||||
|
10.74
|
Form of Vesting Agreement dated December 29, 2015 |
8-K
|
10.1
|
12/30/2015
|
001-35922
|
|||||||
|
Form of Amendment No. 1 to Vesting Agreement dated January 6, 2016
|
X | |||||||||||
|
10.76
|
Letter Agreement, dated November 19, 2015, by and among PEDEVCO Corp., Dome Energy AB, Dome Energy, Inc., and VistaTex Energy LLC
|
8-K
|
10.1
|
11/24/2015
|
001-35922
|
|||||||
|
10.77
|
Contingent Promissory Note, dated November 19, 2015, issued by Dome Energy AB to Red Hawk Petroleum, LLC
|
8-K
|
10.2
|
11/24/2015
|
001-35922
|
|||||||
|
10.78
|
Letter Agreement, dated April 24, 2015, by and among PEDEVCO Corp., BAM Administrative Services LLC, BRE BCLIC Primary, BRE BCLIC Sub, BRE WNIC 2013 LTC Primary, BRE WNIC 2013 LTC Sub, HEARTLAND Bank, and RJ Credit LLC
|
8-K
|
10.1
|
5/14/2015
|
001-35922
|
|||||||
|
10.79
|
Form of Common Stock Warrant
|
8-K
|
10.11
|
5/14/2015
|
001-35922
|
|||||||
|
10.80
|
Letter Agreement, dated August 28, 2015, by and among PEDEVCO Corp., BAM Administrative Services LLC, Senior Health Insurance Company of Pennsylvania, BRE BCLIC Sub, BRE WNIC 2013 LTC Primary, BRE WNIC 2013 LTC Sub, HEARTLAND Bank, and RJ Credit LLC
|
8-K
|
10.1
|
9/1/2015
|
001-35922
|
|
10.81
|
Letter Agreement, dated August 28, 2015, by and among PEDEVCO Corp. and HEARTLAND Bank |
8-K
|
10.2
|
9/1/2015
|
001-35922
|
|||||||
|
10.82
|
Form of Common Stock Warrant (April 24, 2015 Lender Amendment) |
10-Q
|
10.8
|
11/13/2015
|
001-35922 | |||||||
|
10.83
|
Form of Common Stock Warrant (August 28, 2015 Lender Amendment) |
8-K
|
10.3
|
9/1/2015
|
001-35922
|
|||||||
|
10.84
|
Form of Common Stock Warrant (IR Firm)
|
8-K
|
10.6
|
8/13/2015
|
001-35922
|
|||||||
|
10.85
|
Letter Agreement, dated January 29, 2016, by and among PEDEVCO Corp., BAM Administrative Services LLC, Senior Health Insurance Company of Pennsylvania, BRE BCLIC Sub, BRE WNIC 2013 LTC Primary, BRE WNIC 2013 LTC Sub, HEARTLAND Bank, and RJ Credit LLC
|
8-K
|
10.1
|
2/4/2016
|
001-35922
|
|||||||
|
10.86
|
Letter Agreement, dated March 1, 2016, and executed March 7, 2016 by and among PEDEVCO Corp., BAM Administrative Services LLC, Senior Health Insurance Company of Pennsylvania, BRE BCLIC Sub, BRE WNIC 2013 LTC Primary, BRE WNIC 2013 LTC Sub, and RJ Credit LLC
|
8-K
|
10.1
|
3/11/2016
|
001-35922
|
|||||||
|
14.1
|
Code of Ethics and Business Conduct
|
8-K/A
|
14.1
|
8/8/2012
|
000-53725
|
|||||||
|
List of Subsidiaries of PEDEVCO CORP.
|
X | |||||||||||
|
Consent of GBH CPAs, PC
|
X | |||||||||||
|
Consent of South Texas Reservoir Alliance LLC
|
X | |||||||||||
|
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
X | |||||||||||
|
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
|
X | |||||||||||
|
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
** | |||||||||||
|
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
** | |||||||||||
|
Reserves Report of South Texas Reservoir Alliance LLC for reserves of PEDEVCO Corp. at December 31, 2015
|
X | |||||||||||
|
99.2
|
Charter of the Nominating and Corporate Governance Committee
|
8-K
|
99.1
|
9/5/2013
|
001-35922
|
|||||||
|
99.3
|
Charter of the Compensation Committee
|
8-K
|
99.1
|
9/5/2013
|
001-35922
|
|||||||
|
99.4
|
Charter of the Audit Committee
|
8-K
|
99.1
|
9/5/2013
|
001-35922
|
|
99.5
|
Form of Certificate of Designations of PEDEVCO Corp. Establishing the Designations, Preferences, Limitations and Relative Rights of its Series B Convertible Preferred Stock
|
8-K
|
3.1
|
12/30/2015
|
001-35922
|
|||||||
|
101.INS
|
XBRL Instance Document*
|
|||||||||||
|
101.SCH
|
XBRL Taxonomy Extension Schema Document*
|
|||||||||||
|
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document*
|
|||||||||||
|
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document* | |||||||||||
|
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document*
|
|||||||||||
|
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document*
|
|
PEDEVCO Corp.
|
|||
|
March 29, 2016
|
By:
|
/s/ Frank C. Ingriselli
|
|
|
Frank C. Ingriselli
|
|||
|
Chief Executive Officer
|
|||
|
(Principal Executive Officer)
|
|||
|
March 29, 2016
|
By:
|
/s/ Michael L. Peterson
|
|
|
Michael L. Peterson
|
|||
|
President and Chief Financial Officer (Principal Financial and Accounting Officer)
|
|||
|
Signature
|
Title
|
Date
|
||
|
/s/ Frank C. Ingriselli
|
Chief Executive Officer and Chairman of the Board of Directors
|
March 29, 2016
|
||
|
Frank C. Ingriselli
|
(Principal Executive Officer) | |||
|
/s/ Michael L. Peterson
|
President and Chief Financial Officer (Principal Financial and Accounting Officer)
|
March 29, 2016
|
||
|
Michael L. Peterson
|
||||
|
/s/ Elizabeth P. Smith
|
Director
|
March 29, 2016
|
||
|
Elizabeth P. Smith
|
||||
|
/s/ David C. Crikelair
|
Director
|
March 29, 2016
|
||
|
David C. Crikelair
|
||||
| /s/ David Z. Steinberg | Director |
March 29, 2016
|
||
| David Z. Steinberg |
|
December 31,
|
||||||||
|
2015
|
2014
|
|||||||
|
Assets
|
||||||||
|
Current assets:
|
||||||||
|
Cash
|
$ | 1,138 | $ | 6,675 | ||||
|
Accounts receivable
|
406 | - | ||||||
|
Accounts receivable - oil and gas
|
208 | 602 | ||||||
|
Accounts receivable – related party
|
19 | 58 | ||||||
|
Deferred financing costs
|
2,890 | 2,208 | ||||||
|
Deferred financing costs – related party
|
102 | - | ||||||
|
Prepaid expenses and other current assets
|
150 | 81 | ||||||
|
Total current assets
|
4,913 | 9,624 | ||||||
|
Oil and gas properties:
|
||||||||
|
Oil and gas properties, subject to amortization, net
|
58,767 | 19,850 | ||||||
|
Oil and gas properties, not subject to amortization, net
|
- | 2,205 | ||||||
|
Total oil and gas properties, net
|
58,767 | 22,055 | ||||||
|
Deferred financing costs
|
850 | 3,609 | ||||||
|
Deferred financing costs – related party
|
34 | - | ||||||
|
Note receivable
|
- | 6,363 | ||||||
|
Other assets
|
85 | 85 | ||||||
|
Investments - cost method
|
4 | 4 | ||||||
|
Total assets
|
$ | 64,653 | $ | 41,740 | ||||
|
Liabilities and Shareholders' Equity (Deficit)
|
||||||||
|
Current liabilities:
|
||||||||
|
Accounts payable
|
$ | 3,380 | $ | 8,650 | ||||
|
Accrued expenses
|
2,178 | 1,551 | ||||||
|
Accrued expenses – related party
|
187 | 1,353 | ||||||
|
Revenue payable
|
475 | 747 | ||||||
|
Advances from joint interest owners
|
- | 657 | ||||||
|
Convertible - notes payable - Bridge Notes, net of premiums of $113,000 and $132,000, respectively
|
588 | 687 | ||||||
|
Notes payable - related party
|
- | 6,170 | ||||||
|
Notes payable - Secured Promissory Notes, net of discounts of $5,764,000 and $4,652,000, respectively
|
625 | 526 | ||||||
|
Notes payable - Secured Promissory Notes – related party, net of discounts of $757,000 and $0, respectively
|
134 | - | ||||||
|
Total current liabilities
|
7,567 | 20,341 | ||||||
|
Long-term liabilities:
|
||||||||
|
Notes payable - Secured Promissory Notes, net of discounts of $1,161,000 and $7,674,000, respectively
|
23,160 | 22,733 | ||||||
|
Notes payable - Secured Promissory Notes – related party, net of discounts of $243,000 and $0, respectively
|
4,857 | - | ||||||
|
Notes payable – Subordinated - related party
|
8,918 | - | ||||||
|
Notes payable – other
|
4,925 | - | ||||||
|
Asset retirement obligations
|
189 | 89 | ||||||
|
Total liabilities
|
49,616 | 43,163 | ||||||
|
Commitments and contingencies
|
||||||||
| ’ | ||||||||
|
Shareholders' equity (deficit):
|
||||||||
|
Series A convertible preferred stock, $0.001 par value, 100,000,000 shares authorized, 66,625 and -0- shares issued and outstanding at December 31, 2015 and 2014, respectively
|
- | - | ||||||
|
Common stock, $0.001 par value, 200,000,000 shares authorized; 45,236,497 and 33,117,516 shares issued and outstanding at December 31, 2015 and 2014, respectively
|
45 | 33 | ||||||
|
Additional paid-in-capital
|
97,163 | 59,395 | ||||||
|
Accumulated deficit
|
(82,112 | ) | (60,796 | ) | ||||
|
Non-controlling interests
|
(59 | ) | (55 | ) | ||||
|
Total shareholders' equity (deficit)
|
15,037 | (1,423 | ) | |||||
|
Total liabilities and shareholders' equity (deficit)
|
$ | 64,653 | $ | 41,740 | ||||
|
For the Year Ended December 31,
|
||||||||
|
2015
|
2014
|
|||||||
|
Revenue:
|
||||||||
|
Oil and gas sales
|
$ | 5,326 | $ | 4,812 | ||||
|
Operating expenses:
|
||||||||
|
Lease operating costs
|
1,830 | 1,674 | ||||||
|
Exploration expense
|
701 | 1,306 | ||||||
|
Selling, general and administrative expense
|
6,962 | 8,712 | ||||||
|
Impairment of oil and gas properties
|
1,337 | 5,416 | ||||||
|
Depreciation, depletion, amortization and accretion
|
5,145 | 954 | ||||||
|
Loss on settlement of payables
|
- | 39 | ||||||
|
Total operating expenses
|
15,975 | 18,101 | ||||||
|
Gain (loss) on sale of oil and gas properties
|
526 | (5,366 | ) | |||||
|
Gain (loss) on sale of equity investment
|
566 | (1,028 | ) | |||||
|
Loss on sale of deposit for business acquisition
|
- | (1,945 | ) | |||||
|
Loss from equity method investments
|
(91 | ) | (544 | ) | ||||
|
Operating loss
|
(9,648 | ) | (22,172 | ) | ||||
|
Other income (expense):
|
||||||||
|
Interest expense
|
(13,904 | ) | (9,859 | ) | ||||
|
Interest income
|
40 | 281 | ||||||
|
Gain (loss) on debt extinguishment
|
2,192 | (823 | ) | |||||
|
Total other expense
|
(11,672 | ) | (10,401 | ) | ||||
|
Net loss
|
(21,320 | ) | (32,573 | ) | ||||
|
Less: net loss attributable to non-controlling interests
|
(4 | ) | (2,699 | ) | ||||
|
Net loss attributable to PEDEVCO common shareholders
|
$ | (21,316 | ) | $ | (29,874 | ) | ||
|
Net loss per common share:
|
||||||||
|
Basic and diluted
|
$ | (0.51 | ) | $ | (1.06 | ) | ||
|
Weighted average number of common shares outstanding:
|
||||||||
|
Basic and diluted
|
41,533,800 | 28,244,096 | ||||||
|
Series A Convertible
|
Additional
|
Stock
|
||||||||||||||||||||||||||||||||||
|
Preferred Stock
|
Common Stock
|
Paid-in | Subscriptions |
Accumulated
|
Non-controlling
|
|||||||||||||||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Receivable
|
Deficit
|
Interests
|
Totals
|
||||||||||||||||||||||||||||
|
Balances at December 31, 2013
|
- | $ | - | 26,121,062 | $ | 26 | $ | 51,783 | $ | (10,000 | ) | $ | (30,922 | ) | $ | - | $ | 10,887 | ||||||||||||||||||
|
Issuance of common stock for cash
|
- | - | 6,762,234 | 7 | 8,356 | - | - | - | 8,363 | |||||||||||||||||||||||||||
|
Issuance of common stock for settlement of liabilities
|
- | - | 208,676 | - | 570 | - | - | - | 570 | |||||||||||||||||||||||||||
|
Stock-based compensation
|
- | - | 139,500 | - | 4,306 | - | - | - | 4,306 | |||||||||||||||||||||||||||
|
Issuance of common stock to Bridge Note holders for debt conversion
|
- | - | 1,452,595 | 1 | 2,240 | - | - | - | 2,241 | |||||||||||||||||||||||||||
|
Rescission of common stock issued in private placement
|
- | - | (3,333,333 | ) | (3 | ) | (9,997 | ) | 10,000 | - | - | - | ||||||||||||||||||||||||
|
Exercise of options for cash
|
- | - | 20,000 | - | 5 | - | - | - | 5 | |||||||||||||||||||||||||||
|
Cashless exercise of options
|
- | - | 4,453 | - | - | - | - | - | - | |||||||||||||||||||||||||||
|
Cashless exercise of warrants
|
- | - | 58,329 | - | - | - | - | - | - | |||||||||||||||||||||||||||
|
Issuance of restricted common stock for services
|
- | - | 1,684,000 | 2 | (2 | ) | - | - | - | - | ||||||||||||||||||||||||||
|
Warrants issued to placement agent related to senior notes
|
- | - | - | - | 1,520 | - | - | - | 1,520 | |||||||||||||||||||||||||||
|
Beneficial conversion feature
|
- | - | - | - | 211 | - | - | - | 211 | |||||||||||||||||||||||||||
|
Amendment of bridge note to convertible note
|
- | - | - | - | 74 | - | - | - | 74 | |||||||||||||||||||||||||||
|
Debt discount related to warrants issued to bridge note holders
|
- | - | - | - | 329 | - | - | - | 329 | |||||||||||||||||||||||||||
|
Sale of equity investment
|
- | - | - | - | - | - | - | 2,644 | 2,644 | |||||||||||||||||||||||||||
|
Net loss
|
- | - | - | - | - | - | (29,874 | ) | (2,699 | ) | (32,573 | ) | ||||||||||||||||||||||||
|
Balances at December 31, 2014
|
- | $ | - | 33,117,516 | $ | 33 | $ | 59,395 | $ | - | $ | (60,796 | ) | $ | (55 | ) | $ | (1,423 | ) | |||||||||||||||||
|
Issuance of restricted stock for services
|
- | - | 1,816,408 | 2 | (2 | ) | - | - | - | - | ||||||||||||||||||||||||||
|
Forfeiture of restricted stock
|
- | - | (13,500 | ) | - | - | - | - | - | - | ||||||||||||||||||||||||||
|
Issuance of common stock to Bridge Note holders for debt conversion
|
- | - | 165,431 | - | 102 | - | - | 102 | ||||||||||||||||||||||||||||
|
Stock-based compensation
|
- | - | 390,000 | - | 3,602 | - | - | - | 3,602 | |||||||||||||||||||||||||||
|
Issuance of common and preferred stock for oil and gas properties
|
66,625 | - | 3,375,000 | 3 | 31,133 | - | - | - | 31,136 | |||||||||||||||||||||||||||
|
Issuance of common stock for cash
|
- | - | 6,366,197 | 7 | 2,773 | - | - | - | 2,780 | |||||||||||||||||||||||||||
|
Cashless exercise of options
|
- | - | 19,445 | - | - | - | - | - | - | |||||||||||||||||||||||||||
|
Issuance of warrants for debt deferrals
|
- | - | - | - | 160 | - | - | - | 160 | |||||||||||||||||||||||||||
|
Net loss
|
- | - | - | - | - | - | (21,316 | ) | (4 | ) | (21,320 | ) | ||||||||||||||||||||||||
|
Balances at December 31, 2015
|
66,625 | $ | - | 45,236,497 | $ | 45 | $ | 97,163 | $ | - | $ | (82,112 | ) | $ | (59 | ) | $ | 15,037 | ||||||||||||||||||
|
December 31,
|
||||||||
|
2015
|
2014
|
|||||||
|
Cash Flows From Operating Activities:
|
||||||||
| Net loss | $ | (21,316 | ) | $ | (29,874 | ) | ||
|
Net loss attributable to non-controlling interests
|
(4 | ) | (2,699 | ) | ||||
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||
|
Stock-based compensation
|
3,602 | 4,306 | ||||||
|
Impairment of oil and gas properties
|
1,337 | 5,416 | ||||||
|
Depreciation, depletion, amortization and accretion
|
5,144 | 954 | ||||||
|
Loss on settlement of payables
|
- | 39 | ||||||
|
(Gain) loss on sale of oil and gas properties
|
(525 | ) | 5,366 | |||||
|
(Gain) loss on sale of equity investment
|
(566 | ) | 1,028 | |||||
|
Loss on sale of 50% of the deposit for business acquisition
|
- | 1,945 | ||||||
|
Loss from equity method investments
|
91 | 544 | ||||||
|
Interest expense deferred and capitalized in restructuring
|
2,527 | - | ||||||
|
Amortization of debt discount
|
4,418 | 3,375 | ||||||
|
Amortization of deferred financing costs
|
2,101 | 1,411 | ||||||
|
(Gain) loss on debt extinguishment
|
(2,192 | ) | 823 | |||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Accounts receivable
|
(156 | ) | - | |||||
|
Accounts receivable - oil and gas
|
2,051 | 169 | ||||||
|
Accounts receivable - oil and gas - related party
|
21 | 26 | ||||||
|
Accounts receivable - related party
|
39 | 21 | ||||||
|
Inventory
|
- | 396 | ||||||
|
Prepaid expenses and other current assets
|
(69 | ) | (8 | ) | ||||
|
Accounts payable
|
(4,050 | ) | 586 | |||||
|
Accounts payable - related party
|
- | (463 | ) | |||||
|
Accrued expenses
|
630 | 695 | ||||||
|
Accrued expenses - related parties
|
227 | 401 | ||||||
|
Revenue payable
|
(272 | ) | 19 | |||||
|
Advances for joint operations
|
(657 | ) | 657 | |||||
|
Net cash used in operating activities
|
(7,619 | ) | (4,867 | ) | ||||
|
Cash Flows From Investing Activities:
|
||||||||
|
Cash paid for oil and gas properties
|
- | (28,571 | ) | |||||
|
Cash paid for drilling costs
|
(235 | ) | (1,320 | ) | ||||
|
Proceeds from sale of equity investment
|
500 | 1,615 | ||||||
|
Proceeds from sale of oil and gas properties
|
- | 8,798 | ||||||
|
Proceeds from sale of deposit
|
- | 3,055 | ||||||
|
Proceeds from notes receivable
|
- | 467 | ||||||
|
Proceeds from disposition of White Hawk
|
- | 2,718 | ||||||
|
Cash paid for asset retirement bond
|
- | (86 | ) | |||||
|
Issuance of notes receivable - related parties
|
- | (2,374 | ) | |||||
|
Cash paid for unproved leasehold costs
|
- | (379 | ) | |||||
|
Net cash provided by (used in) investing activities
|
265 | (16,077 | ) | |||||
|
Cash Flows From Financing Activities:
|
||||||||
|
Proceeds from issuance of common stock, net of offering costs
|
2,780 | 8,363 | ||||||
|
Proceeds from exercise of warrants and options
|
- | 5 | ||||||
|
Proceeds from notes payable
|
- | 21,226 | ||||||
|
Cash paid for deferred financing costs
|
- | (5,658 | ) | |||||
|
Repayment of notes payable
|
(863 | ) | - | |||||
|
Repayment of notes payable - related party
|
(100 | ) | - | |||||
|
Repayment of Secured Promissory Notes
|
- | (2,530 | ) | |||||
|
Repayment of paid-in-kind obligations
|
- | (400 | ) | |||||
|
Net cash provided by financing activities
|
1,817 | 21,006 | ||||||
|
Net (decrease) increase in cash
|
(5,537 | ) | 62 | |||||
|
Cash at beginning of period
|
6,675 | 6,613 | ||||||
|
Cash at end of period
|
$ | 1,138 | $ | 6,675 |
|
Supplemental Disclosure of Cash Flow Information
|
||||||||
| Cash paid for: | ||||||||
| Interest | $ | 5,077 | $ | 4,196 | ||||
|
Income taxes
|
$ | - | $ | - | ||||
|
Noncash Investing and Financing Activities:
|
||||||||
|
Accrued development costs
|
$ | 3,851 | $ | 6,406 | ||||
|
Issuance of restricted common stock for services upon vesting maturity
|
$ | - | $ | 2 | ||||
|
Issuance of common stock in settlement of liabilities
|
$ | - | $ | 570 | ||||
|
Issuance of common stock to Bridge Note holders due to conversion
|
$ | 102 | $ | 2,241 | ||||
|
Rescission of common stock issued in private placement
|
$ | - | $ | 10,000 | ||||
|
Deferred financing costs related to warrants issued in conjunction with notes payable
|
$ | - | $ | 1,520 | ||||
|
Reclass of notes payable - Bridge Notes to convertible notes
|
$ | - | $ | 2,375 | ||||
|
Consolidation of non-controlling interest in PEDCO MSL
|
$ | - | $ | 2,644 | ||||
|
Reclass of deposit for business acquisitions to notes receivable
|
$ | - | $ | 5,000 | ||||
|
Beneficial conversion feature of convertible - notes payable - Bridge Notes
|
$ | - | $ | 285 | ||||
|
Reclass of notes payable - related parties to - Bridge Notes
|
$ | - | $ | 525 | ||||
|
Debt discount related to the warrants issued to Bridge Notes
|
$ | - | $ | 329 | ||||
|
Changes in estimates of asset retirement obligations
|
$ | 24 | $ | 23 | ||||
|
Accounts receivable from purchase of oil and gas property
|
$ | 1,678 | $ | - | ||||
|
Accounts payable from purchase of oil and gas property
|
$ | 751 | $ | - | ||||
|
Note receivable sold for purchase of oil and gas properties
|
$ | 5,000 | $ | - | ||||
|
Notes payable - Subordinated assumed as part of purchase of oil and gas properties
|
$ | 8,353 | $ | - | ||||
|
Issuance of Redeemable Series A Convertible Preferred Stock for purchase of oil and gas properties
|
$ | 28,402 | $ | - | ||||
|
Issuance of common stock for purchase of oil and gas properties
|
$ | 2,734 | $ | - | ||||
| Sale of oil and gas properties for promissory note | $ | 4,101 | $ | - | ||||
|
Issuance of warrants for deferred financing costs
|
$ | 160 | $ | - | ||||
|
2015
|
2014
|
|||||||
|
Asset retirement obligations at January 1,
|
$
|
89
|
$
|
76
|
||||
|
Accretion expense
|
40
|
17
|
||||||
|
Obligations incurred for acquisition
|
87
|
105
|
||||||
|
Obligations settled - assets sold
|
(3)
|
(132)
|
||||||
|
Changes in estimates
|
(24)
|
23
|
||||||
|
Asset retirement obligations at December 31,
|
$
|
189
|
$
|
89
|
||||
|
January 1,
2015
|
Additions
|
Disposals
|
Transfers
|
December 31,
2015
|
||||||||||||||||
|
Oil and gas properties subject to amortization
|
$
|
24,057
|
$
|
47,561
|
$
|
(7,252
|
)
|
$
|
289
|
$
|
64,655
|
|||||||||
|
Oil and gas properties not subject to amortization
|
8,159
|
-
|
(7,870
|
)
|
(289
|
)
|
-
|
|||||||||||||
|
Asset retirement costs
|
76
|
63
|
(2
|
)
|
-
|
137
|
||||||||||||||
|
Accumulated depreciation, depletion and impairment
|
(10,237
|
)
|
(6,441
|
)
|
10,653
|
-
|
(6,025
|
)
|
||||||||||||
|
Total oil and gas properties, net
|
$
|
22,055
|
$
|
41,183
|
$
|
(4,471
|
)
|
$
|
-
|
$
|
58,767
|
|||||||||
|
January 1,
2014
|
Additions
|
Disposals
|
Transfers
|
December 31,
2014
|
||||||||||||||||
|
Oil and gas properties subject to amortization
|
|
$
|
6,314
|
$
|
33,716
|
$
|
(15,973
|
)
|
$
|
-
|
$
|
24,057
|
||||||||
|
Oil and gas properties not subject to amortization
|
7,167
|
3,073
|
(2,081
|
)
|
-
|
8,159
|
||||||||||||||
|
Asset retirement costs
|
28
|
128
|
(80
|
)
|
-
|
76
|
||||||||||||||
|
Accumulated depreciation, depletion and impairment
|
(4,706
|
)
|
(6,353
|
)
|
822
|
-
|
(10,237
|
)
|
||||||||||||
|
Total oil and gas properties, net
|
$
|
8,803
|
$
|
30,564
|
$
|
(17,312
|
)
|
$
|
-
|
$
|
22,055
|
|||||||||
|
Fair value at March 7, 2014
|
||||
|
Accounts receivable – oil and gas
|
$
|
483
|
||
|
Inventory
|
396
|
|||
|
Oil and gas properties, subject to amortization
|
25,934
|
|||
|
Oil and gas properties, not subject to amortization
|
2,694
|
|||
|
Total assets
|
29,507
|
|||
|
Current liabilities
|
(831
|
)
|
||
|
Asset retirement obligations
|
(105
|
)
|
||
|
Total liabilities
|
(936
|
)
|
||
|
Final purchase price
|
$
|
28,571
|
||
|
Purchase price on February 23, 2015
|
||||
|
Fair value of common stock issued
|
$
|
2,734
|
||
|
Fair value of Series A Preferred stock issued
|
28,402
|
|||
|
Assumption of subordinated notes payable
|
8,353
|
|||
|
Kazakhstan option issued
|
5,000
|
|||
|
Total purchase price
|
$
|
44,489
|
|
Fair value of net assets at February 23, 2015
|
||||
|
Accounts receivable – oil and gas
|
$
|
1,578
|
||
|
Oil and gas properties, subject to amortization
|
43,562
|
|||
|
Prepaid expenses and other assets
|
100
|
|||
|
Total assets
|
45,240
|
|||
|
Accounts payable
|
(664)
|
|||
|
Asset retirement obligations
|
(87)
|
|||
|
Total liabilities
|
(751)
|
|||
|
Net assets acquired
|
$
|
44,489
|
|
For the Year Ended
|
||||||||||||
|
December 31, 2015
|
||||||||||||
|
PEDEVCO
|
Net Acquisitions/Dispositions
|
Pro Forma
Combined
|
||||||||||
|
Revenue
|
$
|
5,326
|
$
|
780
|
$
|
6,106
|
||||||
|
Lease operating costs
|
$
|
(1,830
|
)
|
$
|
(275
|
)
|
$
|
(2,105
|
)
|
|||
|
Net income (loss)
|
$
|
(20,484
|
)
|
$
|
505
|
$
|
(19,979
|
)
|
||||
|
Net income (loss) per common share
|
$
|
(0.49
|
)
|
$
|
0.01
|
$
|
(0.48
|
)
|
||||
|
For the Year Ended
|
||||||||||||
|
December 31, 2014
|
||||||||||||
|
PEDEVCO
|
Net Acquisitions/Dispositions
|
Pro Forma
Combined
|
||||||||||
|
Revenue
|
$
|
4.812
|
$
|
1,102
|
$
|
5,914
|
||||||
|
Lease operating costs
|
$
|
(1,674
|
)
|
$
|
(376
|
)
|
$
|
(2,050
|
)
|
|||
|
Net income (loss)
|
$
|
(29,874
|
)
|
$
|
433
|
$
|
(29,441
|
)
|
||||
|
Net income (loss) per common share
|
$
|
(1.06
|
)
|
$
|
0.02
|
$
|
(1.04
|
)
|
||||
|
Allocated Proceeds
|
Historical Cost
|
Loss on Sale
|
||||||||||
|
Note receivable
|
$
|
3,055
|
$
|
5,000
|
$
|
(1,945
|
)
|
|||||
|
Oil and gas properties
|
$
|
8,707
|
$
|
14,226
|
$
|
(5,519
|
)
|
|||||
|
Mississippian Asset
|
$
|
1,615
|
$
|
2,643
|
$
|
(1,028
|
)
|
|||||
|
Allocated Proceeds
|
Historical Cost
|
Gain (Loss) on Sale
|
||||||||||
|
Wattenberg Asset
|
$
|
8,707
|
$
|
14,226
|
$
|
(5,519
|
)
|
|||||
|
North Sugar Valley Asset
|
50
|
56
|
(6
|
)
|
||||||||
|
White Hawk Asset
|
2,718
|
2,559
|
159
|
|||||||||
|
Total
|
$
|
11,475
|
$
|
16,841
|
$
|
(5,366
|
)
|
|||||
|
Allocated Proceeds
|
Historical Cost
|
Loss on Sale
|
||||||||||
|
Mississippian Asset
|
$
|
1,615
|
$
|
2,643
|
$
|
(1,028
|
)
|
|||||
|
December 31,
|
December 31,
|
|||||||
|
2015
|
2014
|
|||||||
|
Note receivable-related party prior to applying excess losses
|
$
|
6,979
|
$
|
6,979
|
||||
|
Equity change in net loss at 20% applied to note receivable-related party as of December 31, 2013
|
(5,193)
|
(5,193)
|
||||||
|
Equity change in net loss at 20% for year ended December 31, 2014
|
(271
|
)
|
(271
|
)
|
||||
|
Equity change in net loss at 20% for period from January 1 through February 23, 2015
|
(91
|
)
|
-
|
|||||
|
Previously unrecognized losses for year ended December 31, 2013
|
(273
|
)
|
(273)
|
|||||
|
Interest accrued
|
160
|
121
|
||||||
|
Extinguishment of note receivable with Condor
|
(1,311
|
)
|
-
|
|||||
|
Net note receivable
|
$
|
-
|
$
|
1,363
|
||||
| ● | The Company and MIEJ entered into a new Amended and Restated Secured Subordinated Promissory Note, dated February 19, 2015 (the “New MIEJ Note”), with a principal amount of $4.925 million, extinguishing the original MIEJ Note which had a principal amount of $6,070,000 after cash payments of $100,000; | |
| ● | The Company sold to MIEJ (i) its 20% interest in Condor, and (ii) all of the direct interests in approximately 945 net acres and working interests in three wells separately owned by the Company; | |
| ● | The Company’s employees were removed as officers of Condor, and the Company agreed to assist with Condor’s accounting and audits and perform joint interest billing accounting for a monthly fee of $55,000 for January 2015, $0 for February 2015, $10,000 for March 2015 and $30,000 per month thereafter, pro-rated for partial months, for up to six months; | |
| ● | MIEJ paid $500,000 to the Company’s Senior Loan Investors (defined below) as a principal reduction on the Company’s Senior Loan; | |
| ● | Condor forgave approximately $1.8 million in previous working interest expenses related to the drilling and completion of certain wells operated by Condor that the Company owed to Condor; | |
| ● | The Company paid MIEJ $100,000 as a principal reduction under the original MIEJ Note; and | |
| ● | The parties fully released each other from every claim, demand or cause of action arising on or before February 19, 2015. |
|
Items Received by PEDEVCO
|
||||
|
Extinguishment of accrued liabilities
|
$
|
3,280
|
||
|
Extinguishment of original debt with MIE net of cash payments of $100,000
|
6,070
|
|||
|
Proceeds from cash payments made by MIE to RJ Credit and the Agent
|
500
|
|||
|
Total
|
$
|
9,850
|
||
|
Items Received by MIEJ
|
||||
|
Issuance of new MIEJ note
|
$
|
4,925
|
||
|
Extinguishment of note receivable with Condor
|
1,272
|
|||
|
Historical cost of oil and gas property sold to Condor
|
620
|
|||
|
Total
|
6,817
|
|||
|
Net gain on settlement
|
$
|
3,033
|
||
|
Allocated Value
|
Historical Cost
|
Gain on Settlement
|
||||||||||
|
Oil and gas properties
|
$
|
895
|
$
|
620
|
$
|
275
|
||||||
|
Investment in Condor
|
1,838
|
1,272
|
566
|
|||||||||
|
Note payable – MIEJ
|
7,117
|
4,925
|
2,192
|
|||||||||
|
Total
|
$
|
9,850
|
$
|
6,817
|
$
|
3,033
|
||||||
|
December 31,
|
||||
|
2014
|
||||
|
Current assets
|
$
|
2,700
|
||
|
Oil and gas properties, net
|
3,825
|
|||
|
Other long – term assets
|
108
|
|||
|
Total assets
|
$
|
6,633
|
||
|
Current liabilities
|
$
|
1,547
|
||
|
Notes payable to affiliates
|
33,740
|
|||
|
Other long-term liabilities
|
32
|
|||
|
Total liabilities
|
35,319
|
|||
|
Members’ deficit
|
(28,686
|
)
|
||
|
Total liabilities and members’ deficit
|
$
|
6,633
|
||
|
For the
Period from
January 1-February 23, 2015
|
For the
Year Ended
December 31, 2014
|
|||||||
|
Revenue
|
$
|
108
|
$
|
3,096
|
||||
|
Operating expenses
|
(368
|
)
|
(3,065
|
)
|
||||
|
Operating income (loss)
|
(260
|
)
|
31
|
|||||
|
Interest expense
|
(195
|
)
|
(1,386
|
)
|
||||
|
Net loss
|
$
|
(455
|
)
|
$
|
(1,355
|
)
|
||
| ● |
Red Hawk Purchase - A Purchase and Sale Agreement between PEDCO, the Company’s wholly-owned subsidiary, Red Hawk, and GGE (the “Red Hawk Purchase”); which the Company conveyed 50% of the mineral interests and leases acquired in the Continental Acquisition to GGE. The agreement also provided that for three years from March 7, 2014, GGE does not have the right to propose or conduct any operations on the property acquired pursuant to the Red Hawk Purchase, unless (a) approved by Red Hawk, or (b) unless Red Hawk fails to execute the portion of the then current capital expenditure plan related to such applicable assets, provided that GGE may not (i) propose to drill more wells on such lands during the calendar year covered by such capital expenditure plan than are prescribed in the portion of such applicable capital expenditure plan and (ii) propose or conduct any operations on such lands during the following calendar year in excess of the operations budgeted for in the portion of such applicable capital expenditure plan.
|
|
| ● |
Asia Sixth Purchase - The Asia Sixth Purchase Agreement between PEDCO and GGE (the “Asia Sixth Purchase”); the principal terms of which required the conveyance of 50% of the Company’s 51% interest in Asia Sixth once acquired by PEDCO and if any part of the $10 million deposit previously paid by the Company in connection with the SSA is returned to the Company, 50% of any such returned funds will be paid to GGE. On August 1, 2014, the Company terminated the SSA, with each of the Company and RJC, as GGE’s designee, receiving a $5.0 million promissory note from Asia Sixth, thereby satisfying the Company’s obligation to return 50% of the returned deposit to GGE. See Note 6.
|
|
| ● |
Membership Purchase and Plan of Merger - A Membership Interest Purchase Agreement between PEDCO and GGE (the “Membership Purchase”), pursuant to which (i) PEDCO transferred 50% ownership of PEDCO MSL Merger Sub, LLC, a Nevada limited liability company (“MSL Merger Sub”), which was wholly-owned by PEDCO to GGE, (ii) PEDCO’s wholly-owned subsidiary, Pacific Energy Development MSL, LLC (“PEDCO MSL”) merged with and into MSL Merger Sub, with MSL Merger Sub being the surviving entity in the merger, and (iii) MSL Merger Sub changed its name to Pacific Energy Development MSL, LLC. The effective result of the Membership Purchase and Plan of Merger was that GGE now owns 50% of PEDCO MSL, which owns all of the interests in the Mississippian Asset.
|
|
March 7,
2014
|
||||
|
Gross proceeds from issuance of Initial Notes
|
$
|
34,500
|
||
|
Deferred financing costs – paid underwriting fees
|
(5,382
|
)
|
||
|
Original debt issue discount
|
(1,725
|
)
|
||
|
Net Proceeds
|
$
|
27,393
|
||
|
Allocation of proceeds to sale of assets (recorded as additional debt issue discount):
|
||||
|
Allocation of proceeds to debt and sale of properties:
|
||||
|
Allocated to Wattenberg Asset acquired from Continental sold
|
$
|
8,707
|
||
|
Allocated to Mississippian Assets sold
|
1,615
|
|||
|
Allocated to Asia Sixth interest sold
|
3,055
|
|||
|
Net proceeds allocated to sales of properties
|
13,377
|
|||
|
Net proceeds allocated to Initial Notes
|
21,123
|
|||
|
Total proceeds
|
$
|
34,500
|
||
|
(A)
|
prior to June 1, 2014, the Conversion Price was $2.15 per share; and
|
|
(B)
|
following June 1, 2014, the denominator used in the calculation described above is the greater of (i) 80% of the average of the closing price per share of the Company’s publicly-traded common stock for the five (5) trading days immediately preceding the date of the conversion notice provided by the holder; and (ii) $0.50 per share.
|
| ● |
The Long-Term Financing must not exceed $95 million;
|
|
| ● |
The Company must make commercially reasonable best efforts to include adequate reserves or other payment provisions whereby MIEJ is paid all interest and fees accrued on the New MIEJ Note commencing as of March 8, 2017 and annually thereafter, and to allow for quarterly interest payments starting March 31, 2017 of not less than 5% per annum on the outstanding balance of the New MIEJ Note, plus a one-time payment of accrued interest (not to exceed $500,000) as of March 31, 2017; and
|
|
| ● |
Commencing on March 8, 2017, MIEJ shall have the right to convert the balance of the New MIEJ Note into the Company’s common stock at a price equal to 80% of the average closing price per share of our stock over the then previous 60 days, subject to a minimum conversion price of $0.30 per share. MIEJ shall not be permitted to convert if the conversion would result in MIEJ holding more than 19.9% of the Company’s outstanding common stock without approval from the Company’s shareholders, which the Company has agreed to seek at its 2016 annual shareholder meeting or, if not approved then, at its 2017 annual shareholder meeting.
|
| ● |
a liquidation preference senior to all of the Company’s common stock equal to $400 per share;
|
|
| ● |
a dividend, payable annually, of 10% of the liquidation preference;
|
|
| ● |
voting rights on all matters, with each share having 1 vote; and
|
|
| ● | a conversion feature at GGE’s option which would allow the Series A Preferred stock to be converted into shares of the Company’s common stock on a 1,000:1 basis, subject to stockholder approval of the issuance of the shares of common stock issuable upon such conversion. |
| ● |
the Series A Preferred stock ceased accruing dividends and all accrued and unpaid dividends have been automatically forfeited and forgiven; and
|
|
| ● |
the liquidation preference of the Series A Preferred stock has been reduced to $0.001 per share from $400 per share.
|
| ● |
On January 6, 2014, the Company issued 4,453 shares of common stock to a consultant in connection with the exercise of 5,000 options on a cashless basis.
|
|
| ● |
On February 6, 2014, the Company issued 29,647 shares of common stock to an unaffiliated third party in connection with the exercise of 33,334 warrants on a cashless basis.
|
|
| ● |
On February 11, 2014, the Company issued 20,000 shares of common stock for cash proceeds of $5,000 to STXRA in connection with the exercise of 4,453 options.
|
| ● |
On February 11, 2014, the Company issued 28,682 shares of common stock to a consultant in connection with the exercise of 33,334 warrants on a cashless basis.
|
|
| ● | On March 5, 2014, the Company granted 40,000 shares of its restricted common stock with a fair value of $100,000 to an employee pursuant to the Company’s 2012 Amended and Restated Equity Incentive Plan. 25% of the shares vest on the twelve month anniversary of February 5, 2014 (the “Vesting Commencement Date”), 15% vest eighteen months after the Vesting Commencement Date, 15% vest two years after the Vesting Commencement Date, 15% vest two and one-half years after the Vesting Commencement Date, 15% vest three years after the Vesting Commencement Date, and the balance of 15% three and one-half years following the Vesting Commencement Date, all contingent upon the recipient’s continued service with the Company. | |
| ● | On March 7, 2014, the Company closed an underwritten offering of an aggregate of 3,438,500 shares of common stock at $2.15 per share. The Company received gross proceeds of $7,393,000 before deducting $725,000 of underwriting discounts and offering expenses as a result of the offering. | |
| ● | On March 7, 2014, PEDCO MSL and STXRA entered into a letter agreement providing for $406,000 of cash consideration owed to STXRA for consulting services provided by STXRA to PEDCO MSL to be satisfied through the issuance to STXRA of 190,000 shares of restricted common stock of the Company valued at $445,000 on the grant date. These shares were issued on March 24, 2014 and resulted in a loss on settlement of payables of $39,000. | |
| ● | On May 21, 2014, the Company issued 18,676 shares of common stock in settlement of accrued compensation of $126,000 due to the members of the Board of Directors of Blast Energy Services, Inc. (“Blast”). This amount was converted at $6.72 per share under debt conversion agreements entered into at the time of the Company’s merger with Blast. | |
| ● | In May and June 2014, six holders of Bridge Notes converted an aggregate of $1,371,000 (principal, accrued interest and payment-in-kind amounts) due under the Bridge Notes into an aggregate of 908,724 shares of common stock of the Company. | |
| ● | On July 1, 2014, the Company granted an aggregate of 1,370,000 shares of its restricted common stock with an aggregate fair value of $2,658,000, based on the market price on the date of grant, to certain employees of the Company pursuant to the Company’s 2012 Amended and Restated Equity Incentive Plan and in connection with the Company’s 2013 annual equity incentive compensation review process, which had been delayed and deferred by the Board of Directors from December 2013 due to certain pending public offerings and transactions at that time. With respect to 1,285,000 of the shares, 20% of the shares vest six months from the date of grant, 20% vest nine months from the date of grant, 20% vest one year from the date of grant, 10% vest eighteen months from the date of grant, 10% vest two years from the date of grant, 10% vest thirty months from the date of grant and the final 10% vest three years from the date of grant, all contingent upon the recipient’s continued service with the Company. With respect to 85,000 of the shares, 25% of the shares vest six months from the date of grant, 15% vest one year from the date of grant, 15% vest eighteen months from the date of grant, 15% vest two years from the date of grant, 15% vest two and one-half years from the date of grant and the final 15% vest three years from the date of grant, all contingent upon the recipient’s continued service with the Company. All shares of restricted common stock granted under the 2012 Amended and Restated Equity Incentive Plan are held in escrow and will be released to the employees upon the date the shares vest. The vesting of certain of the securities is subject to the terms of certain Vesting Agreements described below. | |
| ● | On July 15, 2014, the Company issued 22,500 shares to a financial advisor valued at $2.17 per share, based on the fair value of the stock on the date granted, for a consulting services agreement signed by the Company in the amount of $49,000. | |
| ● | On September 2, 2014, the Company issued 77,000 shares of common stock in full satisfaction of certain reimbursable fees and expenses due to a third party, with such amount converted at $1.89 per share, the market price on the date of the agreement. | |
| ● | In July and September, 2014, four holders of Bridge Notes converted an aggregate of $727,000 due under the Bridge Notes into an aggregate of 494,463 shares of common stock of the Company. | |
| ● | On October 8, 2014, the Company granted 200,000 shares of its restricted common stock with a fair value of $282,000, based on the market price on the date of grant, to an employee pursuant to the Company’s 2012 Amended and Restated Equity Incentive Plan. 20% of the shares vest on the six month anniversary of the grant date, 20% vest on the twelve month anniversary of the grant date, 15% vest on the eighteen month anniversary of the grant date, 15% vest on the twenty-four month anniversary of the grant date, 15% vest on the thirty month anniversary of the grant date and 15% vest on the thirty-six month anniversary of the grant date, all contingent upon the recipient’s continued service with the Company. The vesting of the securities is subject to the terms of certain Vesting Agreements described below. |
| ● | On October 8, 2014, the Company granted 100,000 shares of its restricted common stock with a fair value of $141,000, based on the market price on the date of grant, to an employee pursuant to the Company’s 2012 Amended and Restated Equity Incentive Plan. 25% of the shares vest on the six month anniversary of October 6, 2014 (the “Vesting Commencement Date”), 15% vest on the twelve month anniversary of the Vesting Commencement Date, 15% vest on the eighteen month anniversary of the Vesting Commencement Date, 15% vest on the twenty-four month anniversary of the Vesting Commencement Date, 15% vest on the thirty month anniversary of the Vesting Commencement Date and 15% vest on the thirty-six month anniversary of the Vesting Commencement Date, all contingent upon the recipient’s continued service with the Company. | |
| ● | On October 22, 2014, a holder of Bridge Notes converted an aggregate of $40,000 due under the Bridge Notes into an aggregate of 49,408 shares of common stock of the Company. | |
| ● | On November 4, 2014, the Company granted 14,000 fully-vested shares of its restricted common stock with a fair value of $11,000, based on the market price on the date of grant, to a consultant pursuant to the Company’s 2012 Amended and Restated Equity Incentive Plan. | |
| ● | On November 28, 2014, the Company entered into various Common Stock and Warrant Subscription Agreements (the “Subscription Agreements”) with 73 accredited investors (the “Investors”), pursuant to which the Company sold to the Investors an aggregate of 3,323,734 units, each composed of (i) one share of the Company’s common stock and (ii) one five-year warrant exercisable for one share of the Company’s common stock, which were evidenced by Warrants For The Purchase of Common Stock, at a purchase price of $0.65 per Unit. The net proceeds to the Company from this transaction was approximately $1,838,000, after deducting various fees, expenses and legal fees of the placement agent and an advisor. The relative fair value of the warrants issued was $681,000; and the relative fair value of the stock issued was $1,479,000; total value of units issued was $2,160,000 at $0.65 per unit. |
| ● |
On January 7, 2015, the Company granted 965,000 shares of its restricted common stock with a fair value of $357,000, based on the market price on the date of grant, to certain of its employees, including 370,000 shares to Chairman and Chief Executive Officer, Frank C. Ingriselli, 325,000 shares to President and Chief Financial Officer, Michael L. Peterson, and 270,000 shares to Executive Vice President and General Counsel, Clark R. Moore, all pursuant to the Company’s 2012 Amended and Restated Equity Incentive Plan and in connection with the Company’s 2014 annual equity incentive compensation review process. 40% of the shares vest on the nine month anniversary of the grant date, 20% vest on the twelve month anniversary of the grant date, 20% vest on the eighteen month anniversary of the grant date and 20% vest on the twenty-four month anniversary of the grant date, all contingent upon the recipient’s continued service with the Company. The vesting of the securities granted to Messrs. Ingriselli, Peterson and Moore is subject to the terms of certain Vesting Agreements described below, under Vesting Agreements.
|
|
| ● |
On January 27, 2015, a holder of Convertible Bridge Notes converted an aggregate of $83,000 (principal and accrued interest amounts) due under the Convertible Bridge Notes into an aggregate of 165,431 shares of common stock of the Company.
|
|
| ● |
On February 6, 2015, the Company granted 193,550 shares of its restricted common stock with a fair value of $120,000, based on the market price on the date of grant, to certain members of its board of directors, pursuant to the Company’s 2012 Amended and Restated Equity Incentive Plan, of which $29,000 was expensed as of March 31, 2015. 100% of the shares vest on September 10, 2015, contingent upon the recipient being a Director of, or employee of or consultant to, the Company on such vesting date.
|
|
| ● |
On February 23, 2015, the Company issued 3,375,000 restricted common shares to GGE valued at $0.81 per share, based on the market price on the date of grant, as part of the consideration paid for the Acquired Assets.
|
|
| ● |
On March 6, 2015, the Company granted 15,000 fully-vested shares of its restricted common stock with a fair value of $10,000, based on the market price on the date of grant, to a consultant pursuant to the Company’s 2012 Amended and Restated Equity Incentive Plan.
|
|
| ● |
On April 16, 2015, the Company issued 19,445 shares of common stock to a former employee in connection with the exercise of 19,445 options on a cashless basis.
|
|
| ● |
On May 13, 2015, the Company announced the pricing of an underwritten public offering of an aggregate of 5,600,000 shares of common stock at price of $0.50 per share to the public (the “May 2015 Offering”). The underwriter in the offering was granted an option to purchase up to 840,000 shares of common stock to cover overallotments. On May 18, 2015, the Company closed this underwritten offering of an aggregate of 5,600,000 shares of common stock, and on May 19, 2015 the underwriter exercised a portion of its overallotment option and purchased 766,197 shares of common stock. With the exercise of a portion of the overallotment option, the Company sold 6,366,197 total shares of common stock in the May 2015 Offering for net proceeds of approximately $2.78 million. The Company received gross proceeds of $3,183,000 before deducting underwriting discounts and offering expenses as a result of the offering.
|
| ● |
On September 10, 2015, the Company issued 390,000 shares to a financial and professional relations advisor valued at $0.35 per share, based on the fair value of the stock on the date granted, in connection with the Company’s entry into a consulting services agreement in the amount of $137,000.
|
|
| ● |
On October 7, 2015, the Company issued 214,286 shares of restricted common stock under the Company’s 2012 Amended and Restated Equity Incentive Plan to each of Mr. David C. Crikelair, Ms. Elizabeth P. Smith, and Mr. David Z. Steinberg, the Company’s independent directors, as annual equity compensation grants made in accordance with the Company’s Board of Director’s Compensation Plan. 100% of the shares issued to Mr. Crikelair and Ms. Smith will become vested and non-forfeitable on September 10, 2016, and 100% of the shares issued to Mr. Steinberg will become vested and non-forfeitable on July 15, 2016, for so long as the holder remains a director, employee of, or consultant to the Company, with a stock price on the grant date of $0.28 per share, and a total grant date fair value of $180,000.
|
|
Number of Shares
|
Weighted Average Exercise Price
|
Weighted Average Remaining Contract Term (years)
|
||||||||||
|
Outstanding at January 1, 2015
|
1,827,224
|
$
|
1.08
|
6.5
|
||||||||
|
Granted
|
1,265,000
|
0.37
|
||||||||||
|
Exercised
|
(19,445
|
)
|
0.30
|
|||||||||
|
Forfeited and cancelled
|
(13,889
|
)
|
0.30
|
|||||||||
|
Outstanding at December 31, 2015
|
3,058,890
|
$
|
0.80
|
4.8
|
||||||||
|
Exercisable at December 31, 2015
|
2,177,540
|
$
|
0.76
|
5.1
|
||||||||
|
Number of Shares
|
Weighted Average Exercise Price
|
Weighted Average Remaining Contract Term (years)
|
||||||||||
|
Outstanding at January 1, 2014
|
1,404,724
|
$
|
0.80
|
8.1
|
||||||||
|
Granted
|
447,500
|
1.92
|
||||||||||
|
Exercised
|
(25,000
|
)
|
0.24
|
|||||||||
|
Outstanding at December 31, 2014
|
1,827,224
|
$
|
1.08
|
6.5
|
||||||||
|
Exercisable at December 31, 2014
|
1,317,024
|
$
|
0.67
|
7.3
|
||||||||
|
Exercise Price
|
Weighted Average
Remaining Life (years)
|
Options Outstanding
|
Options Exercisable
|
|||||||||||
|
$
|
0.24
|
0.2
|
121,667
|
121,667
|
||||||||||
|
0.30
|
0.1
|
26,001
|
26,001
|
|||||||||||
|
0.37
|
1.6
|
1,265,000
|
647,500
|
|||||||||||
|
0.51
|
2.3
|
1,090,800
|
1,090,800
|
|||||||||||
|
1.41
|
0.1
|
100,000
|
40,000
|
|||||||||||
|
1.94
|
0.3
|
267,500
|
131,000
|
|||||||||||
|
2.50
|
0.1
|
80,000
|
32,000
|
|||||||||||
|
3.75
|
0.1
|
104,500
|
85,150
|
|||||||||||
|
30.24
|
-
|
2,976
|
2,976
|
|||||||||||
|
67.20
|
-
|
446
|
446
|
|||||||||||
|
$
|
0.24 to $67.20
|
4.8
|
3,058,890
|
2,177,540
|
||||||||||
|
Exercise Price
|
Weighted Average
Remaining Life (years)
|
Options Outstanding
|
Options Exercisable
|
|||||||||||
|
$
|
0.24
|
0.5
|
121,667
|
121,667
|
||||||||||
|
0.30
|
0.2
|
59,335
|
59,335
|
|||||||||||
|
0.51
|
4.4
|
1,090,800
|
1,090,800
|
|||||||||||
|
1.41
|
0.3
|
100,000
|
-
|
|||||||||||
|
1.94
|
0.7
|
267,500
|
-
|
|||||||||||
|
2.50
|
0.2
|
80,000
|
-
|
|||||||||||
|
3.75
|
0.2
|
104,500
|
41,800
|
|||||||||||
|
30.24
|
-
|
2,976
|
2,976
|
|||||||||||
|
67.20
|
-
|
446
|
446
|
|||||||||||
|
$
|
0.24 to $67.20
|
6.5
|
1,827,224
|
1,317,024
|
||||||||||
|
Number of Shares
|
Weighted Average Exercise Price
|
Weighted Average Remaining Contract Term
(# years)
|
||||||||||
|
Outstanding at January 1, 2015
|
6,594,129
|
$
|
2.13
|
3.9
|
||||||||
|
Granted
|
1,650,115
|
0.89
|
||||||||||
|
Forfeited and cancelled
|
(440,962
|
)
|
3.67
|
|||||||||
|
Outstanding at December 31, 2015
|
7,803,282
|
$
|
1.78
|
3.0
|
||||||||
|
Exercisable at December 31, 2015
|
7,803,282
|
$
|
1.78
|
3.0
|
||||||||
|
Number of Shares
|
Weighted Average Exercise Price
|
Weighted Average Remaining Contract Term
(# years)
|
||||||||||
|
Outstanding at January 1, 2014
|
3,053,370
|
$
|
4.12
|
2.5
|
||||||||
|
Granted
|
5,034,092
|
1.50
|
||||||||||
|
Exercised
|
(58,329
|
)
|
0.27
|
|||||||||
|
Forfeited and cancelled
|
(1,435,004
|
)
|
4.24
|
|||||||||
|
Outstanding at December 31, 2014
|
6,594,129
|
$
|
2.13
|
3.9
|
||||||||
|
Exercisable at December 31, 2014
|
6,594,129
|
$
|
2.13
|
3.9
|
||||||||
|
Exercise Price
|
Weighted Average Remaining Life (years)
|
Warrants Outstanding
|
Warrants Exercisable
|
|||||||||||
| $ | 0.44 | - | 100,000 | 100,000 | ||||||||||
| 0.75 | 0.4 | 1,201,004 | 1,201,004 | |||||||||||
| 1.00 | 1.9 | 3,700,758 | 3,700,758 | |||||||||||
| 1.50 | 0.1 | 349,111 | 349,111 | |||||||||||
| 2.34 | - | 166,684 | 166,684 | |||||||||||
| 2.50 | 0.4 | 1,000,000 | 1,000,000 | |||||||||||
| 3.75 | 0.1 | 400,001 | 400,001 | |||||||||||
| 4.50 | - | 400,001 | 400,001 | |||||||||||
| 5.25 | 0.1 | 485,723 | 485,723 | |||||||||||
| $ | 0.44 to $5.25 | 3.0 | 7,803,282 | 7,803,282 | ||||||||||
|
Exercise Price
|
Weighted Average Remaining Life (years)
|
Warrants Outstanding
|
Warrants Exercisable
|
|||||||||||
|
$
|
1.00
|
2.8
|
3,700,758
|
3,700,758
|
||||||||||
|
2.25
|
-
|
107,628
|
107,628
|
|||||||||||
|
2.34
|
0.2
|
166,684
|
166,684
|
|||||||||||
|
2.50
|
0.6
|
1,000,000
|
1,000,000
|
|||||||||||
|
3.75
|
0.1
|
566,668
|
566,668
|
|||||||||||
|
4.50
|
0.1
|
566,668
|
566,668
|
|||||||||||
|
5.25
|
0.1
|
485,723
|
485,723
|
|||||||||||
|
$
|
1.00 to $5.25
|
3.9
|
6,594,129
|
6,594,129
|
||||||||||
|
As of
December 31,
2015
|
||||
|
Accounts receivable
|
$
|
19
|
||
|
Current deferred financing costs
|
102
|
|||
|
Long-term deferred financing costs
|
34
|
|||
|
Accrued expenses
|
(187)
|
|||
|
Current notes payable-Secured Promissory Notes, net of discount
|
(134)
|
|||
|
Long-term notes payable-Secured Promissory Notes, net of discount
|
(4,857)
|
|||
|
Net assets
|
$
|
(5,023)
|
||
|
Fair Value Measurements At December 31, 2015
|
||||||||||||||||
|
Quoted Prices in Active Markets for Identical Assets
|
Significant Other Observable Inputs
|
Significant Unobservable Inputs
|
Total Carrying
Value
|
|||||||||||||
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||||
|
Series A Convertible Preferred Stock
|
$
|
-
|
$
|
-
|
$
|
28,402
|
$
|
28,402
|
||||||||
|
Deferred Tax Assets (Liabilities)
|
Year ended
December 31,
2015
|
Year ended
December 31,
2014
|
||||||
|
Difference in depreciation, depletion, and capitalization methods – oil and natural gas properties
|
$
|
1,863
|
$
|
1,385
|
||||
|
Net operating losses
|
4,131
|
4,131
|
||||||
|
Impairment – oil and natural gas properties
|
(1,122
|
)
|
(1,122
|
)
|
||||
|
Other
|
753
|
623
|
||||||
|
Total deferred tax asset
|
5,625
|
5,017
|
||||||
|
Less valuation allowance
|
(5,625
|
)
|
(5,017
|
)
|
||||
|
Total deferred tax assets
|
$
|
-
|
$
|
-
|
||||
|
2015
|
2014
|
|||||||
|
Unproved oil and gas properties
|
$
|
-
|
8,159
|
|||||
|
Proved oil and gas properties
|
64,792
|
24,133
|
||||||
|
Subtotal
|
64,792
|
32,292
|
||||||
|
Accumulated depreciation, amortization and impairment
|
(6,025
|
)
|
(10,237
|
)
|
||||
|
Net capitalized costs
|
$
|
58,767
|
22,055
|
|||||
|
2015
|
2014
|
|||||||
|
Acquisition of properties:
|
||||||||
|
Proved
|
$
|
47,561
|
$
|
33,716
|
||||
|
Unproved
|
-
|
3,073
|
||||||
|
Exploration costs
|
701
|
1,306
|
||||||
|
Development costs
|
-
|
-
|
||||||
|
Total
|
$
|
48,262
|
$
|
38,095
|
||||
|
2015
|
2014
|
|||||||
|
Sales
|
$
|
5,326
|
$
|
4,812
|
||||
|
Production costs
|
(1,830
|
)
|
(1,674
|
)
|
||||
|
Depletion, accretion and impairment
|
(6,482
|
)
|
(6,370
|
)
|
||||
|
Income tax benefit
|
-
|
-
|
||||||
|
Results of operations
|
$
|
(2,986
|
)
|
$
|
(3,232
|
)
|
||
|
2015
|
||||||||
|
Oil
|
Gas
|
|||||||
|
(Mbbls)
|
(Mmcf)
|
|||||||
|
Proved Developed Producing
|
306
|
901
|
||||||
|
Proved Developed Non-Producing
|
-
|
-
|
||||||
|
Total Proved Developed
|
306
|
901
|
||||||
|
Proved Undeveloped
|
2,125
|
9,351
|
||||||
|
Total Proved as of December 31, 2015
|
2,431
|
10,252
|
||||||
|
2015
|
||||||||
|
Oil
|
Gas
|
|||||||
|
(MBbls)
|
(Mmcf)
|
|||||||
|
Total Proved Reserves:
|
||||||||
|
Beginning of year
|
6,458
|
15,361
|
||||||
|
Extensions and discoveries
|
-
|
-
|
||||||
|
Revisions of previous estimates
|
(4,025
|
)
|
(6,719
|
)
|
||||
|
Purchase of minerals in place
|
1,261
|
5,275
|
||||||
|
Sales of minerals in place
|
(1,146
|
)
|
(3,322
|
)
|
||||
|
Production
|
(117
|
)
|
(343
|
)
|
||||
|
End of year proved reserves
|
2,431
|
10,252
|
||||||
|
Estimated Quantities of Proved Oil and Gas Reserves
|
2014
|
|||||||
|
Oil
|
Gas
|
|||||||
|
(MBbls)
|
(Mmcf)
|
|||||||
|
Proved Developed Producing
|
411
|
860
|
||||||
|
Proved Developed Non-Producing
|
-
|
-
|
||||||
|
Total Proved Developed
|
411
|
860
|
||||||
|
Proved Undeveloped
|
6,047
|
14,501
|
||||||
|
Total Proved as of December 31, 2014
|
6,458
|
15,361
|
||||||
|
2014
|
||||||||
|
Oil
|
Gas
|
|||||||
|
(MBbls)
|
(Mmcf)
|
|||||||
|
Total Proved Reserves:
|
||||||||
|
Beginning of year
|
139
|
254
|
||||||
|
Extensions and discoveries
|
210
|
451
|
||||||
|
Revisions of previous estimates
|
2,251
|
6,677
|
||||||
|
Purchase of minerals in place
|
3,946
|
8,063
|
||||||
|
(34
|
)
|
-
|
||||||
|
Production
|
(54
|
)
|
(84
|
)
|
||||
|
End of year proved reserves
|
6,458
|
15,361
|
||||||
|
For the year ended December 31, 2015
|
($000's)
|
|||
|
Future cash inflows
|
$
|
135,527
|
||
|
Future production costs
|
(40,393
|
)
|
||
|
Future development costs
|
(36,525
|
)
|
||
|
Future income tax expense
|
(23
|
)
|
||
|
Future net cash flows
|
58,586
|
|||
|
10% annual discount
|
(32,434
|
)
|
||
|
Standardized measure of discounted future net cash flows
|
$
|
26,152
|
||
|
Changes in Standardized Measure of Discounted Future Cash Flows
|
||||
|
($ 000's)
|
||||
|
Beginning of year
|
$
|
69,775
|
||
|
Sales and transfers of oil and gas produced, net of production costs
|
(3,496
|
)
|
||
|
Net changes in prices and production costs
|
(115,997
|
) | ||
|
Extensions, discoveries, additions and improved recovery, net of related costs
|
-
|
|||
|
Development costs incurred
|
4,086
|
|||
|
Revisions of estimated development costs
|
162,822
|
|||
|
Revisions of previous quantity estimates
|
(65,075
|
)
|
||
|
Accretion of discount
|
13,209
|
|||
|
Net change in income taxes
|
62,295
|
|
||
|
Purchases of reserves in place
|
14,831
|
|||
|
Sales of reserves in place
|
(29,288
|
)
|
||
|
Changes in timing and other
|
(87,010
|
)
|
||
|
End of year
|
$
|
26,152
|
||
|
($ 000's
)
|
||||
|
For the year ended December 31, 2014
|
||||
|
Future cash inflows
|
$
|
634,846
|
||
|
Future production costs
|
(196,241
|
)
|
||
|
Future development costs
|
(199,154
|
)
|
||
|
Future income tax expense
|
(62,312
|
)
|
||
|
Future net cash flows
|
177,139
|
|||
|
10% annual discount
|
(107,364
|
)
|
||
|
Standardized measure of discounted future net cash flows
|
$
|
69,775
|
||
|
Changes in Standardized Measure of Discounted Future Cash Flows
|
||||
|
($ 000's)
|
||||
|
Beginning of year
|
$
|
1,513
|
||
|
Sales and transfers of oil and gas produced, net of production costs
|
(3,138
|
)
|
||
|
Net changes in prices and production costs
|
(89
|
)
|
||
|
Extensions, discoveries, additions and improved recovery, net of related costs
|
10,670
|
|||
|
Development costs incurred
|
7,543
|
|||
|
Revisions of estimated development costs
|
(48,063
|
)
|
||
|
Revisions of previous quantity estimates
|
65,892
|
|||
|
Accretion of discount
|
151
|
|||
|
Net change in income taxes
|
(22,648
|
)
|
||
|
Purchases of reserves in place
|
45,398
|
|||
|
Sales of reserves in place
|
(983
|
)
|
||
|
Changes in timing and other
|
13,529
|
|||
|
End of year
|
$
|
69,775
|
||
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
No Suppliers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|