These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commission
File Number
|
|
Registrants, State of Incorporation,
Address, and Telephone Number
|
|
I.R.S. Employer
Identification No.
|
|
001-09120
|
|
PUBLIC SERVICE ENTERPRISE GROUP INCORPORATED
|
|
22-2625848
|
|
|
|
(A New Jersey Corporation)
|
|
|
|
|
|
80 Park Plaza
|
|
|
|
|
|
Newark, New Jersey 07102
|
|
|
|
|
|
973 430-7000
|
|
|
|
|
|
http://www.pseg.com
|
|
|
|
001-00973
|
|
PUBLIC SERVICE ELECTRIC AND GAS COMPANY
|
|
22-1212800
|
|
|
|
(A New Jersey Corporation)
|
|
|
|
|
|
80 Park Plaza
|
|
|
|
|
|
Newark, New Jersey 07102
|
|
|
|
|
|
973 430-7000
|
|
|
|
|
|
http://www.pseg.com
|
|
|
|
001-34232
|
|
PSEG POWER LLC
|
|
22-3663480
|
|
|
|
(A Delaware Limited Liability Company)
|
|
|
|
|
|
80 Park Plaza
|
|
|
|
|
|
Newark, New Jersey 07102
|
|
|
|
|
|
973 430-7000
|
|
|
|
|
|
http://www.pseg.com
|
|
|
|
Registrant
|
|
Title of Each Class
|
|
Name of Each Exchange
On Which Registered
|
|
Public Service Enterprise
Group Incorporated
|
|
Common Stock without par value
|
|
New York Stock Exchange
|
|
|
|
First and Refunding Mortgage Bonds
|
|
|
|
Public Service Electric
and Gas Company
|
|
9
1
/
4
% Series CC, due 2021
|
|
New York Stock Exchange
|
|
|
8%, due 2037
|
|
|
|
|
|
|
5%, due 2037
|
|
|
|
PSEG Power LLC
|
|
8
5
/
8
% Senior Notes, due 2031
|
|
New York Stock Exchange
|
|
Securities registered pursuant to Section 12(g) of the Act:
|
||
|
Registrant
|
|
Title of Each Class
|
|
Public Service Electric and Gas Company
|
|
Medium-Term Notes
|
|
|
|
|
|
PSEG Power LLC
|
|
Limited Liability Company Membership Interest
|
|
Public Service Enterprise Group Incorporated
|
|
Yes
x
|
|
No
¨
|
|
Public Service Electric and Gas Company
|
|
Yes
x
|
|
No
¨
|
|
PSEG Power LLC
|
|
Yes
x
|
|
No
¨
|
|
Public Service Enterprise Group Incorporated
|
Large accelerated filer
x
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
Emerging growth company
o
|
|
|
|
|
|
|
|
|
Public Service Electric and Gas Company
|
Large accelerated filer
o
|
Accelerated filer
o
|
Non-accelerated filer
x
|
Smaller reporting company
o
|
Emerging growth company
o
|
|
|
|
|
|
|
|
|
PSEG Power LLC
|
Large accelerated filer
o
|
Accelerated filer
o
|
Non-accelerated filer
x
|
Smaller reporting company
o
|
Emerging growth company
o
|
|
Part of Form 10-K of
Public Service
Enterprise Group Incorporated
|
|
Documents Incorporated by Reference
|
|
III
|
|
Portions of the definitive Proxy Statement for the 2018 Annual Meeting of Stockholders of Public Service Enterprise Group Incorporated, which definitive Proxy Statement is expected to be filed with the Securities and Exchange Commission on or about March 12, 2018, as specified herein.
|
|
|
Page
|
|
|
FORWARD-LOOKING STATEMENTS
|
||
|
FILING FORMAT AND GLOSSARY
|
||
|
WHERE TO FIND MORE INFORMATION
|
||
|
PART I
|
|
|
|
Item 1.
|
Business
|
|
|
|
Regulatory Issues
|
|
|
|
Environmental Matters
|
|
|
|
Segment Information
|
|
|
|
Executive Officers of the Registrant (PSEG)
|
|
|
Item 1A.
|
Risk Factors
|
|
|
Item 1B.
|
Unresolved Staff Comments
|
|
|
Item 2.
|
Properties
|
|
|
Item 3.
|
Legal Proceedings
|
|
|
Item 4.
|
Mine Safety Disclosures
|
|
|
PART II
|
|
|
|
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
|
Item 6.
|
Selected Financial Data
|
|
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
|
Executive Overview of 2017 and Future Outlook
|
|
|
|
Results of Operations
|
|
|
|
Liquidity and Capital Resources
|
|
|
|
Capital Requirements
|
|
|
|
Off-Balance Sheet Arrangements
|
|
|
|
Critical Accounting Estimates
|
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
|
Consolidated Financial Statements
|
|
|
|
Notes to Consolidated Financial Statements
|
|
|
|
Note 1. Organization, Basis of Presentation and Summary of Significant Accounting Policies
|
|
|
|
Note 2. Recent Accounting Standards
|
|
|
|
Note 3. Early Plant Retirements
|
|
|
|
Note 4. Variable Interest Entity
|
|
|
|
Note 5. Property, Plant and Equipment and Jointly-Owned Facilities
|
|
|
|
Note 6. Regulatory Assets and Liabilities
|
|
|
|
Note 7. Long-Term Investments
|
|
|
|
Note 8. Financing Receivables
|
|
|
|
Note 9. Available-for-Sale Securities
|
|
|
|
Note 10. Goodwill and Other Intangibles
|
|
|
|
Note 11. Asset Retirement Obligations (AROs)
|
|
|
|
Note 12. Pension, Other Postretirement Benefits (OPEB) and Savings Plans
|
|
|
|
Note 13. Commitments and Contingent Liabilities
|
|
|
|
Note 14. Debt and Credit Facilities
|
|
|
|
Note 15. Schedule of Consolidated Capital Stock
|
|
|
|
Note 16. Financial Risk Management Activities
|
|
|
|
|
|
|
|
TABLE OF CONTENTS
(
continued)
|
|
|
|
|
|
|
|
|
Page
|
|
|
Note 17. Fair Value Measurements
|
|
|
|
Note 18. Stock Based Compensation
|
|
|
|
Note 19. Other Income and Deductions
|
|
|
|
Note 20. Income Taxes
|
|
|
|
Note 21. Accumulated Other Comprehensive Income (Loss), Net of Tax
|
|
|
|
Note 22. Earnings Per Share (EPS) and Dividends
|
|
|
|
Note 23. Financial Information by Business Segment
|
|
|
|
Note 24. Related-Party Transactions
|
|
|
|
Note 25. Selected Quarterly Data (Unaudited)
|
|
|
|
Note 26. Guarantees of Debt
|
|
|
Item 9.
|
Changes In and Disagreements With Accountants on Accounting and Financial Disclosure
|
|
|
Item 9A.
|
Controls and Procedures
|
|
|
Item 9B.
|
Other Information
|
|
|
PART III
|
|
|
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
|
|
Item 11.
|
Executive Compensation
|
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
|
|
Item 14.
|
Principal Accounting Fees and Services
|
|
|
PART IV
|
|
|
|
Item 15.
|
Exhibits, Financial Statement Schedules
|
|
|
|
Schedule II - Valuation and Qualifying Accounts
|
|
|
|
Glossary of Terms
|
|
|
|
Signatures
|
|
|
•
|
fluctuations in wholesale power and natural gas markets, including the potential impacts on the economic viability of our generation units;
|
|
•
|
our ability to obtain adequate fuel supply;
|
|
•
|
any inability to manage our energy obligations with available supply;
|
|
•
|
increases in competition in wholesale energy and capacity markets;
|
|
•
|
changes in technology related to energy generation, distribution and consumption and customer usage patterns;
|
|
•
|
economic downturns;
|
|
•
|
third-party credit risk relating to our sale of generation output and purchase of fuel;
|
|
•
|
adverse performance of our decommissioning and defined benefit plan trust fund investments and changes in funding requirements;
|
|
•
|
changes in state and federal legislation and regulations;
|
|
•
|
the impact of pending rate case proceedings;
|
|
•
|
regulatory, financial, environmental, health and safety risks associated with our ownership and operation of nuclear facilities;
|
|
•
|
adverse changes in energy industry laws, policies and regulations, including market structures and transmission planning;
|
|
•
|
changes in federal and state environmental regulations and enforcement;
|
|
•
|
delays in receipt of, or an inability to receive, necessary licenses and permits;
|
|
•
|
adverse outcomes of any legal, regulatory or other proceeding, settlement, investigation or claim applicable to us and/or the energy industry;
|
|
•
|
changes in tax laws and regulations;
|
|
•
|
the impact of our holding company structure on our ability to meet our corporate funding needs, service debt and pay dividends;
|
|
•
|
lack of growth or slower growth in the number of customers or changes in customer demand;
|
|
•
|
any inability of Power to meet its commitments under forward sale obligations;
|
|
•
|
reliance on transmission facilities that we do not own or control and the impact on our ability to maintain adequate transmission capacity;
|
|
•
|
any inability to successfully develop or construct generation, transmission and distribution projects;
|
|
•
|
any equipment failures, accidents, severe weather events or other incidents that impact our ability to provide safe and reliable service to our customers;
|
|
•
|
our inability to exercise control over the operations of generation facilities in which we do not maintain a controlling interest;
|
|
•
|
any inability to recover the carrying amount of our long-lived assets and leveraged leases;
|
|
•
|
any inability to maintain sufficient liquidity;
|
|
•
|
any inability to realize anticipated tax benefits or retain tax credits;
|
|
•
|
challenges associated with recruitment and/or retention of key executives and a qualified workforce;
|
|
•
|
the impact of our covenants in our debt instruments on our operations; and
|
|
•
|
the impact of acts of terrorism, cybersecurity attacks or intrusions.
|
|
|
PSE&G
|
|
Power
|
|
|
|
|
|
|
|
|
|
A New Jersey corporation, incorporated in 1924, which is a franchised public utility in New Jersey. It is also the provider of last resort for gas and electric commodity service for end users in its service territory.
Earns revenues from its regulated rate tariffs under which it provides electric transmission and electric and gas distribution to residential, commercial and industrial customers in its service territory. It also offers appliance services and repairs to customers throughout its service territory.
Also invests in solar generation projects and regulated energy efficiency and related programs in New Jersey.
|
|
A Delaware limited liability company formed in 1999 as a result of the deregulation and restructuring of the electric power industry in New Jersey. It integrates the operations of its merchant nuclear and fossil generating assets with its power marketing businesses and fuel supply functions through competitive energy sales in well-developed energy markets.
Earns revenues from the generation and marketing of power and natural gas to hedge business risks and optimize the value of its portfolio of power plants, other contractual arrangements and oil and gas storage facilities. This is achieved primarily by selling power and transacting in natural gas and other energy-related products, on the spot market or using short-term or long-term contracts for physical and financial products.
Also earns revenues from solar generation facilities under long-term sales contracts for power and environmental products.
|
|
|
|
|
|
|
|
|
•
|
Business Operations and Strategy
|
|
•
|
Competitive Environment
|
|
•
|
Employee Relations
|
|
•
|
Regulatory Issues
|
|
•
|
Environmental Matters
|
|
•
|
Transmission
—the movement of electricity at high voltage from generating plants to substations and transformers, where it is then reduced to a lower voltage for distribution to homes, businesses and industrial customers. Our revenues for these services are based upon tariffs approved by the Federal Energy Regulatory Commission (FERC).
|
|
•
|
Distribution
—the delivery of electricity and gas to the retail customer’s home, business or industrial facility. Our revenues for these services are based upon tariffs approved by the New Jersey Board of Public Utilities (BPU).
|
|
•
|
programs to help finance the installation of solar power systems throughout our electric service area, and
|
|
•
|
programs to develop, own and operate solar power systems.
|
|
|
|
|
|
|
|
|
|
|
|
|
% of 2017 Sales
|
|
||
|
|
Customer Type
|
|
Electric
|
|
Gas
|
|
|
|
Commercial
|
|
58%
|
|
37%
|
|
|
|
Residential
|
|
32%
|
|
59%
|
|
|
|
Industrial
|
|
10%
|
|
4%
|
|
|
|
Total
|
|
100%
|
|
100%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Electric and Gas Distribution Statistics
|
|
|||||||||
|
|
|
|
|
|
|
|
|||||
|
|
|
December 31, 2017
|
|
|
|
||||||
|
|
|
Number of
Customers
|
|
Electric Sales and Gas
Firm Sales (A)
|
|
Historical Annual Load Growth 2013-2017
|
|
||||
|
|
Electric
|
2.2
|
|
Million
|
|
40,740
|
|
Gigawatt hours (GWh)
|
|
(0.4)%
|
|
|
|
Gas
|
1.8
|
|
Million
|
|
2,397
|
|
Million Therms
|
|
2.8%
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
(A)
|
Excludes sales from Gas rate classes that do not impact margin, specifically Contract, Non-Firm Transportation, Cogeneration Interruptible and Interruptible Services.
|
|
•
|
Energy
—the electrical output produced by generation plants that is ultimately delivered to customers for use in lighting, heating, air conditioning and operation of other electrical equipment. Energy is our principal product and is priced on a usage basis, typically in cents per kilowatt hour (kWh) or dollars per megawatt hour (MWh).
|
|
•
|
Capacity
—distinct from energy, capacity is a market commitment that a given generation unit will be available to an Independent System Operator (ISO) for dispatch to produce energy when it is needed to meet system demand. Capacity is typically priced in dollars per MW for a given sale period (e.g. day or month).
|
|
•
|
Ancillary Services
—related activities supplied by generation unit owners to the wholesale market that are required by the ISO to ensure the safe and reliable operation of the bulk power system. Owners of generation units may bid units into the ancillary services market in return for compensatory payments. Costs to pay generators for ancillary services are recovered through charges collected from market participants.
|
|
•
|
Congestion and Renewable Energy Credits
—Congestion credits (or Financial Transmission Rights) are financial instruments that entitle the holder to a stream of revenues (or charges) based on the hourly congestion price differences across a transmission path. Renewable Energy Credits (RECs) are obtained through Power’s owned renewable generation or purchased in the open market. Electric suppliers of load are required to deliver a certain amount or percentage of their delivered power from renewable resources as mandated by applicable regulatory requirements.
|
|
•
|
Generation Capacity
|
|
|
|
|
|
|
|
|
|
Generation by Fuel Type (A)
|
|
Actual 2017
|
|
|
|
|
Nuclear:
|
|
|
|
|
|
|
New Jersey facilities
|
|
41%
|
|
|
|
|
Pennsylvania facilities
|
|
21%
|
|
|
|
|
Fossil:
|
|
|
|
|
|
|
Coal:
|
|
|
|
|
|
|
Pennsylvania facilities
|
|
11%
|
|
|
|
|
Connecticut facilities
|
|
—%
|
(B)
|
|
|
|
Natural Gas and Oil:
|
|
|
|
|
|
|
New Jersey facilities
|
|
17%
|
|
|
|
|
New York facilities
|
|
10%
|
|
|
|
|
Connecticut facilities
|
|
—%
|
(B)
|
|
|
|
Total
|
|
100%
|
|
|
|
|
|
|
|
|
|
|
(A)
|
Excludes pumped storage, solar facilities and fossil generation in Hawaii which account for less than
2.5
percent of total generation.
|
|
|
|
|
|
|
|
|
|
|
|
Major Growth Projects
|
|
|
||||
|
|
As of December 31, 2017
|
|
|
||||
|
|
Project
|
|
Location
|
|
Expected In-Service Date
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Keys Energy Center gas-fired combined cycle generating station (755 MW)
|
|
Maryland
|
|
2018
|
|
|
|
|
Sewaren 7 dual-fueled combined cycle generating station (540 MW)
|
|
New Jersey
|
|
2018
|
|
|
|
|
Bridgeport Harbor 5 gas-fired combined cycle generating station (485 MW)
|
|
Connecticut
|
|
2019
|
|
|
|
|
Bethlehem Energy Center (BEC) combined cycle uprate (56 MW)
|
|
New York
|
|
2019
|
(A)
|
|
|
|
Bergen dual-fueled combined cycle uprate (32 MW)
|
|
New Jersey
|
|
2020
|
|
|
|
|
|
|
|
|
|
|
|
|
(A)
|
Two-thirds of the project is complete and operational.
|
|
•
|
Generation Dispatch
|
|
•
|
Base Load Units
run the most and typically are called to operate whenever they are available. These units generally derive revenues from both energy and capacity sales. Variable operating costs are low due to the combination of highly efficient operations and the use of relatively lower-cost fuels. Performance is generally measured by the unit’s “capacity factor,” or the ratio of the actual output to the theoretical maximum output. In
2017
, our base load capacity factors were as follows:
|
|
|
|
|
|
|
|
|
Unit
|
|
2017
Capacity
Factor
|
|
|
|
Nuclear
|
|
|
|
|
|
Salem Unit 1
|
|
89.0%
|
|
|
|
Salem Unit 2
|
|
84.9%
|
|
|
|
Hope Creek
|
|
100.0%
|
|
|
|
Peach Bottom Unit 2
|
|
99.2%
|
|
|
|
Peach Bottom Unit 3
|
|
91.4%
|
|
|
|
Coal
|
|
|
|
|
|
Keystone
|
|
79.4%
|
|
|
|
Conemaugh
|
|
75.7%
|
|
|
|
|
|
|
|
|
•
|
Load Following Units’
operating costs are generally higher per unit of output than for base load units due to the use of higher-cost fuels such as oil, natural gas and, in some cases, coal or lower overall unit efficiency. These units usually have more flexible operating characteristics than base load units which enable them to more easily follow fluctuations in load. They operate less frequently than base load units and derive revenues from energy, capacity and ancillary services.
|
|
•
|
Peaking Units
run the least amount of time and in some cases may utilize higher-priced fuels. These units typically start very quickly in response to system needs. Costs per unit of output tend to be higher than for base load units given the combination of higher heat rates and fuel costs. The majority of revenues are from capacity and ancillary service sales. The characteristics of these units enable them to capture energy revenues during periods of high energy prices.
|
|
•
|
Nuclear Fuel Supply
—We have long-term contracts for nuclear fuel. These contracts provide for:
|
|
•
|
purchase of uranium (concentrates and uranium hexafluoride),
|
|
•
|
conversion of uranium concentrates to uranium hexafluoride,
|
|
•
|
enrichment of uranium hexafluoride, and
|
|
•
|
fabrication of nuclear fuel assemblies.
|
|
•
|
Coal Supply
—Our Keystone, Conemaugh and Bridgeport stations operate on coal. Coal is delivered to our units through a combination of rail, truck, barge and ocean shipments.
|
|
•
|
Gas Supply
—Natural gas is the primary fuel for the bulk of our load following and peaking fleet. We purchase gas directly from natural gas producers and marketers. These supplies are transported to New Jersey by
four
interstate pipelines with which we have contracted. In addition, we have firm gas transportation contracted for this winter season to serve a portion of the gas requirements for our BEC station in New York.
|
|
•
|
Oil
—Oil is used as the primary fuel for
one
load following steam unit and
four
combustion turbine peaking units and can be used as an alternate fuel by several load following and peaking units that have dual-fuel capability. Oil for operations is drawn from on-site storage and is generally purchased on the spot market and delivered by truck or barge.
|
|
•
|
PJM Regional Transmission Organization
—PJM conducts the largest centrally dispatched energy market in North America. It serves over
65 million
people, nearly
20%
of the total United States population, and has a record peak demand of
165,492
MW. The PJM Interconnection coordinates the movement of electricity through all or parts of Delaware, Illinois, Indiana, Kentucky, Maryland, Michigan, New Jersey, North Carolina, Ohio, Pennsylvania, Tennessee, Virginia, West Virginia and the District of Columbia. The majority of our generating stations operate in PJM.
|
|
•
|
New York
—The New York ISO (NYISO) is the market coordinator for New York State and is responsible for managing the New York Power Pool and for administering its energy marketplace. This service area has a population of about
19 million
and a record peak demand of
33,956
MW. Our BEC station operates in New York.
|
|
•
|
New England
—The ISO-New England (ISO-NE) is the market coordinator for the New England Power Pool and for administering its energy marketplace which covers Maine, New Hampshire, Vermont, Massachusetts, Connecticut and Rhode Island. This service area has a population of about
15 million
and a record peak demand of
28,130
MW. Our Bridgeport and New Haven stations operate in Connecticut.
|
|
|
|
|
|
|
|
|
Delivery Year
|
|
MW-day
|
|
|
|
June 2017 to May 2018
|
|
$177
|
|
|
|
June 2018 to May 2019
|
|
$215
|
|
|
|
June 2019 to May 2020
|
|
$116
|
|
|
|
June 2020 to May 2021
|
|
$174
|
|
|
|
|
|
|
|
|
•
|
load and demand,
|
|
•
|
availability of generating capacity (including retirements, additions, derates and forced outage rates),
|
|
•
|
capacity imports from external regions,
|
|
•
|
transmission capability between zones,
|
|
•
|
available amounts of demand response resources,
|
|
•
|
pricing mechanisms, including potentially increasing the number of zones to create more pricing sensitivity to changes in supply and demand, as well as other potential changes that PJM and the other ISOs may propose over time, and
|
|
•
|
legislative and/or regulatory actions that permit subsidized local electric power generation.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Load Zone ($/MWh)
|
|
2015-2018
|
|
2016-2019
|
|
2017-2020
|
|
2018-2021
|
|
|
|
PSE&G
|
|
$99.54
|
|
$96.38
|
|
$90.78
|
|
$91.77
|
|
|
|
Jersey Central Power & Light Company (JCP&L)
|
|
$80.42
|
|
$74.85
|
|
$69.08
|
|
$73.11
|
|
|
|
Atlantic City Electric Company
|
|
$86.06
|
|
$82.14
|
|
$75.49
|
|
$81.23
|
|
|
|
Rockland Electric Company
|
|
$90.66
|
|
$85.02
|
|
$80.50
|
|
$85.94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Base Load Generation
|
|
2018
|
|
2019
|
|
2020
|
|
|
|
Generation Sales
|
|
100%
|
|
95%-100%
|
|
50%-55%
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
merchant generators,
|
|
•
|
domestic and multi-national utility generators,
|
|
•
|
energy marketers and retailers,
|
|
•
|
private equity firms, banks and other financial entities,
|
|
•
|
fuel supply companies, and
|
|
•
|
affiliates of other industrial companies.
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Employees as of December 31, 2017
|
|
||||||||||||
|
|
|
|
PSE&G
|
|
Power
|
|
PSEG LI
|
|
Services
|
|
||||
|
|
Non-Union
|
|
1,959
|
|
|
1,118
|
|
|
881
|
|
|
988
|
|
|
|
|
Union
|
|
5,209
|
|
|
1,293
|
|
|
1,486
|
|
|
11
|
|
|
|
|
Total Employees
|
|
7,168
|
|
|
2,411
|
|
|
2,367
|
|
|
999
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
•
|
Regulation of Wholesale Sales—Generation/Market Issues/Market Power
|
|
•
|
Energy Clearing Prices
|
|
•
|
Capacity Market Issues
|
|
•
|
Transmission Regulation
|
|
•
|
Compliance
|
|
|
|
|
|
|
|
|
Unit
|
|
Year
|
|
|
|
Salem Unit 1
|
|
2036
|
|
|
|
Salem Unit 2
|
|
2040
|
|
|
|
Hope Creek
|
|
2046
|
|
|
|
Peach Bottom Unit 2
|
|
2033
|
|
|
|
Peach Bottom Unit 3
|
|
2034
|
|
|
|
|
|
|
|
|
•
|
air pollution control,
|
|
•
|
climate change,
|
|
•
|
water pollution control,
|
|
•
|
hazardous substance liability, and
|
|
•
|
fuel and waste disposal.
|
|
|
|
|
|
|
|
|
|
Name
|
|
Age as of
December 31,
2017
|
|
Office
|
|
Effective Date
First Elected to
Present Position
|
|
|
|
|
|
|
|
|
|
Ralph Izzo
|
|
60
|
|
Chairman of the Board, President and
Chief Executive Officer (PSEG)
|
|
April 2007 to present
|
|
|
|
|
|
Chairman of the Board and Chief Executive Officer (PSE&G)
|
|
April 2007 to present
|
|
|
|
|
|
Chairman of the Board and Chief Executive Officer (Power)
|
|
April 2007 to present
|
|
|
|
|
|
Chairman of the Board and Chief Executive Officer (Energy Holdings)
|
|
April 2007 to present
|
|
|
|
|
|
Chairman of the Board and Chief Executive Officer (Services)
|
|
January 2010 to present
|
|
|
|
|
|
|
|
|
|
Daniel J. Cregg
|
|
54
|
|
Executive Vice President and CFO (PSEG)
|
|
October 2015 to present
|
|
|
|
|
|
Executive Vice President and CFO (PSE&G)
|
|
October 2015 to present
|
|
|
|
|
|
Executive Vice President and CFO (Power)
|
|
October 2015 to present
|
|
|
|
|
|
Vice President-Finance (PSE&G)
|
|
June 2013 to October 2015
|
|
|
|
|
|
Vice President-Finance (Power)
|
|
December 2011 to June 2013
|
|
|
|
|
|
|
|
|
|
David M. Daly
|
|
56
|
|
President and Chief Operating Officer (PSE&G)
|
|
October 2017 to present
|
|
|
|
|
|
Chairman of the Board of PSEG Long Island LLC
|
|
October 2017 to present
|
|
|
|
|
|
President and Chief Operating Officer (PSEG Long Island LLC)
|
|
October 2013 to October 2017
|
|
|
|
|
|
|
|
|
|
Ralph LaRossa
|
|
54
|
|
President and Chief Operating Officer (Power)
|
|
October 2017 to present
|
|
|
|
|
|
President and Chief Operating Officer (PSE&G)
|
|
October 2006 to October 2017
|
|
|
|
|
|
Chairman of the Board of PSEG Long Island LLC
|
|
October 2013 to October 2017
|
|
|
|
|
|
|
|
|
|
Derek M. DiRisio
|
|
53
|
|
President (Services)
|
|
August 2014 to present
|
|
|
|
|
|
Vice President and Controller (PSEG)
|
|
January 2007 to August 2014
|
|
|
|
|
|
Vice President and Controller (PSE&G)
|
|
January 2007 to August 2014
|
|
|
|
|
|
Vice President and Controller (Power)
|
|
January 2007 to August 2014
|
|
|
|
|
|
Vice President and Controller (Energy Holdings)
|
|
January 2007 to August 2014
|
|
|
|
|
|
Vice President and Controller (Services)
|
|
January 2007 to August 2014
|
|
|
|
|
|
|
|
|
|
Tamara L. Linde
|
|
53
|
|
Executive Vice President and General Counsel (PSEG)
|
|
July 2014 to present
|
|
|
|
|
|
Executive Vice President and General Counsel (PSE&G)
|
|
July 2014 to present
|
|
|
|
|
|
Executive Vice President and General Counsel (Power)
|
|
July 2014 to present
|
|
|
|
|
|
Vice President - Regulatory (Services)
|
|
December 2006 to July 2014
|
|
|
|
|
|
|
|
|
|
Stuart J. Black
|
|
55
|
|
Vice President and Controller (PSEG)
|
|
August 2014 to present
|
|
|
|
|
|
Vice President and Controller (PSE&G)
|
|
August 2014 to present
|
|
|
|
|
|
Vice President and Controller (Power)
|
|
August 2014 to present
|
|
|
|
|
|
Vice President (Services) and Assistant Controller (Power)
|
|
March 2010 to August 2014
|
|
|
|
|
|
|
|
|
|
•
|
transportation may be unavailable if pipeline infrastructure is damaged or disabled;
|
|
•
|
pipeline tariff changes may adversely affect our ability to, or cost to, deliver such fuels;
|
|
•
|
creditworthiness of third-party suppliers, defaults by third-party suppliers on supply obligations and our ability to replace supplies currently under contract may delay or prevent timely delivery;
|
|
•
|
market liquidity for physical supplies of such fuels or availability of related services (e.g. storage) may be insufficient or available only at prices that are not acceptable to us;
|
|
•
|
variation in the quality of such fuels may adversely affect our power plant operations;
|
|
•
|
legislative or regulatory actions or requirements, including those related to pipeline integrity inspections, may increase the cost of such fuels;
|
|
•
|
fuel supplies diverted to residential heating may limit the availability of such fuels for our power plants; and
|
|
•
|
the loss of critical infrastructure, terrorist attacks (including cybersecurity breaches) or catastrophic events such as fires, earthquakes, explosions, floods, severe storms or other similar occurrences could impede the delivery of such fuels.
|
|
•
|
increases and decreases in generation capacity, including the addition of new supplies of power as a result of the development of new power plants, expansion of existing power plants or additional transmission capacity;
|
|
•
|
power transmission or fuel transportation capacity constraints or inefficiencies;
|
|
•
|
power supply disruptions, including power plant outages and transmission disruptions;
|
|
•
|
weather conditions, particularly unusually mild summers or warm winters in our market areas;
|
|
•
|
quarterly and seasonal fluctuations;
|
|
•
|
economic and political conditions that could negatively impact demand for power;
|
|
•
|
changes in the supply of, and demand for, energy commodities;
|
|
•
|
development of new fuels or new technologies for the production or storage of power;
|
|
•
|
federal and state regulations and actions of the ISOs; and
|
|
•
|
federal and state power, market and environmental regulation and legislation, including financial incentives for new renewable energy generation capacity that could lead to oversupply.
|
|
•
|
prevent construction of new facilities,
|
|
•
|
limit or prevent continued operation of existing facilities,
|
|
•
|
limit or prevent the sale of energy from these facilities, or
|
|
•
|
result in significant additional costs,
|
|
•
|
regulatory incentives to reduce energy consumption;
|
|
•
|
mandated energy efficiency measures;
|
|
•
|
demand-side management tools;
|
|
•
|
technological advances; and
|
|
•
|
a shift in the composition of our customer base from commercial and industrial customers to residential customers.
|
|
•
|
breakdown or failure of equipment, information technology, processes or management effectiveness;
|
|
•
|
disruptions in the transmission of electricity;
|
|
•
|
labor disputes or work stoppages;
|
|
•
|
fuel supply interruptions;
|
|
•
|
transportation constraints;
|
|
•
|
limitations which may be imposed by environmental or other regulatory requirements; and
|
|
•
|
operator error, terrorist attacks (including cybersecurity breaches) or catastrophic events such as fires, earthquakes, explosions, floods, severe storms or other similar occurrences.
|
|
•
|
obtain necessary governmental and regulatory approvals;
|
|
•
|
obtain environmental permits and approvals;
|
|
•
|
obtain community support for such projects to avoid delays in the receipt of permits and approvals from regulatory authorities;
|
|
•
|
complete such projects within budgets and on commercially reasonable terms and conditions;
|
|
•
|
obtain any necessary debt financing on acceptable terms and/or necessary governmental financial incentives;
|
|
•
|
ensure that contracting parties, including suppliers, perform under their contracts in a timely and cost effective manner; and
|
|
•
|
at PSE&G, recover the related costs through rates.
|
|
•
|
general economic and capital market conditions;
|
|
•
|
the availability of credit from banks and other financial institutions;
|
|
•
|
tax, regulatory and securities law developments;
|
|
•
|
for PSE&G, our ability to obtain necessary regulatory approvals for the incurrence of additional indebtedness;
|
|
•
|
investor confidence in us and our industry;
|
|
•
|
our current level of indebtedness and compliance with covenants in our debt agreements;
|
|
•
|
the success of current projects and the quality of new projects;
|
|
•
|
our current and future capital structure;
|
|
•
|
our financial performance and the continued reliable operation of our business; and
|
|
•
|
maintenance of our investment grade credit ratings.
|
|
•
|
disruption of the operation of our assets and the power grid,
|
|
•
|
theft of confidential company, employee, shareholder, vendor or customer information, which may cause us to be in breach of certain covenants and contractual obligations,
|
|
•
|
general business system and process interruption or compromise, including preventing us from servicing our customers, collecting revenues or the ability to record, process and/or report financial information correctly, and
|
|
•
|
breaches of vendors’ infrastructures where our confidential information is stored.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Name
|
|
Location
|
|
Total
Capacity
(MW)
|
|
% Owned
|
|
Owned
Capacity
(MW)
|
|
Principal
Fuels
Used
|
|
||
|
|
Steam:
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Sewaren
|
|
NJ
|
|
445
|
|
|
100%
|
|
445
|
|
|
Gas
|
|
|
|
Keystone (A)
|
|
PA
|
|
1,711
|
|
|
23%
|
|
391
|
|
|
Coal
|
|
|
|
Conemaugh (A)
|
|
PA
|
|
1,711
|
|
|
23%
|
|
385
|
|
|
Coal
|
|
|
|
Bridgeport Harbor
|
|
CT
|
|
383
|
|
|
100%
|
|
383
|
|
|
Coal
|
|
|
|
New Haven Harbor
|
|
CT
|
|
448
|
|
|
100%
|
|
448
|
|
|
Oil/Gas
|
|
|
|
Total Steam
|
|
|
|
4,698
|
|
|
|
|
2,052
|
|
|
|
|
|
|
Nuclear:
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Hope Creek
|
|
NJ
|
|
1,180
|
|
|
100%
|
|
1,180
|
|
|
Nuclear
|
|
|
|
Salem 1 & 2
|
|
NJ
|
|
2,282
|
|
|
57%
|
|
1,310
|
|
|
Nuclear
|
|
|
|
Peach Bottom 2 & 3 (B)
|
|
PA
|
|
2,450
|
|
|
50%
|
|
1,225
|
|
|
Nuclear
|
|
|
|
Total Nuclear
|
|
|
|
5,912
|
|
|
|
|
3,715
|
|
|
|
|
|
|
Combined Cycle:
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Bergen
|
|
NJ
|
|
1,229
|
|
|
100%
|
|
1,229
|
|
|
Gas/Oil
|
|
|
|
Linden
|
|
NJ
|
|
1,274
|
|
|
100%
|
|
1,274
|
|
|
Gas/Oil
|
|
|
|
Bethlehem
|
|
NY
|
|
790
|
|
|
100%
|
|
790
|
|
|
Gas
|
|
|
|
Kalaeloa
|
|
HI
|
|
208
|
|
|
50%
|
|
104
|
|
|
Oil
|
|
|
|
Total Combined Cycle
|
|
|
|
3,501
|
|
|
|
|
3,397
|
|
|
|
|
|
|
Combustion Turbine:
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Essex
|
|
NJ
|
|
81
|
|
|
100%
|
|
81
|
|
|
Gas/Oil
|
|
|
|
Kearny
|
|
NJ
|
|
456
|
|
|
100%
|
|
456
|
|
|
Gas/Oil
|
|
|
|
Burlington
|
|
NJ
|
|
168
|
|
|
100%
|
|
168
|
|
|
Gas/Oil
|
|
|
|
Linden
|
|
NJ
|
|
336
|
|
|
100%
|
|
336
|
|
|
Gas/Oil
|
|
|
|
New Haven Harbor
|
|
CT
|
|
130
|
|
|
100%
|
|
130
|
|
|
Gas/Oil
|
|
|
|
Bridgeport Harbor
|
|
CT
|
|
17
|
|
|
100%
|
|
17
|
|
|
Oil
|
|
|
|
Total Combustion Turbine
|
|
|
|
1,188
|
|
|
|
|
1,188
|
|
|
|
|
|
|
Pumped Storage:
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Yards Creek (C)
|
|
NJ
|
|
420
|
|
|
50%
|
|
210
|
|
|
|
|
|
|
Total Power Plants
|
|
|
|
15,719
|
|
|
|
|
10,562
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
(A)
|
Operated by GenOn Northeast Management Company.
|
|
(B)
|
Operated by Exelon Generation.
|
|
(C)
|
Operated by Jersey Central Power & Light Company.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
2012
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
||||||||||||
|
|
PSEG
|
|
$
|
100.00
|
|
|
$
|
109.35
|
|
|
$
|
146.73
|
|
|
$
|
142.46
|
|
|
$
|
167.57
|
|
|
$
|
204.11
|
|
|
|
|
S&P 500
|
|
$
|
100.00
|
|
|
$
|
132.31
|
|
|
$
|
150.35
|
|
|
$
|
152.47
|
|
|
$
|
170.59
|
|
|
$
|
207.74
|
|
|
|
|
DJ Utilities
|
|
$
|
100.00
|
|
|
$
|
112.67
|
|
|
$
|
147.01
|
|
|
$
|
142.57
|
|
|
$
|
168.26
|
|
|
$
|
190.76
|
|
|
|
|
S&P Electrics
|
|
$
|
100.00
|
|
|
$
|
113.20
|
|
|
$
|
145.82
|
|
|
$
|
138.80
|
|
|
$
|
161.20
|
|
|
$
|
180.76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Common Stock
|
|
High
|
|
Low
|
|
Dividend
per Share
|
|
||||||
|
|
|
|||||||||||||
|
|
2017
|
|
|
|
|
|
|
|
||||||
|
|
First Quarter
|
|
$
|
46.14
|
|
|
$
|
42.77
|
|
|
$
|
0.43
|
|
|
|
|
Second Quarter
|
|
$
|
45.94
|
|
|
$
|
42.47
|
|
|
$
|
0.43
|
|
|
|
|
Third Quarter
|
|
$
|
47.47
|
|
|
$
|
41.67
|
|
|
$
|
0.43
|
|
|
|
|
Fourth Quarter
|
|
$
|
53.28
|
|
|
$
|
46.05
|
|
|
$
|
0.43
|
|
|
|
|
2016
|
|
|
|
|
|
|
|
||||||
|
|
First Quarter
|
|
$
|
47.22
|
|
|
$
|
37.85
|
|
|
$
|
0.41
|
|
|
|
|
Second Quarter
|
|
$
|
47.41
|
|
|
$
|
42.77
|
|
|
$
|
0.41
|
|
|
|
|
Third Quarter
|
|
$
|
46.81
|
|
|
$
|
41.07
|
|
|
$
|
0.41
|
|
|
|
|
Fourth Quarter
|
|
$
|
44.29
|
|
|
$
|
39.28
|
|
|
$
|
0.41
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|||
|
|
Three Months Ended December 31, 2017
|
|
Total Number
of Shares
Purchased
|
|
Average
Price Paid
per Share
|
|
|||
|
|
October 1-October 31
|
|
—
|
|
|
$
|
—
|
|
|
|
|
November 1-November 30
|
|
486,635
|
|
|
$
|
49.86
|
|
|
|
|
December 1-December 31
|
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
||||
|
|
Plan Category
|
|
Number of Securities
to be Issued upon
Exercise of
Outstanding Options,
Warrants and Rights
|
|
Weighted-Average
Exercise Price of
Outstanding
Options, Warrants
and Rights
|
|
Number of Securities
Remaining Available
for Future Issuance
under Equity
Compensation Plans
|
|
||||
|
|
Long-Term Incentive Plan
|
|
347,900
|
|
|
$
|
33.49
|
|
|
13,771,542
|
|
|
|
|
Employee Stock Purchase Plan
|
|
—
|
|
|
—
|
|
|
3,174,168
|
|
|
|
|
|
Total
|
|
347,900
|
|
|
$
|
33.49
|
|
|
16,945,710
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
PSEG
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Years Ended December 31,
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
2013
|
|
||||||||||
|
|
|
|
Millions, except Earnings per Share
|
|
||||||||||||||||||
|
|
Operating Revenues (A)
|
|
$
|
9,084
|
|
|
$
|
9,061
|
|
|
$
|
10,415
|
|
|
$
|
10,886
|
|
|
$
|
9,968
|
|
|
|
|
Income from Continuing Operations (B)(C)
|
|
$
|
1,574
|
|
|
$
|
887
|
|
|
$
|
1,679
|
|
|
$
|
1,518
|
|
|
$
|
1,243
|
|
|
|
|
Net Income (B)(C)
|
|
$
|
1,574
|
|
|
$
|
887
|
|
|
$
|
1,679
|
|
|
$
|
1,518
|
|
|
$
|
1,243
|
|
|
|
|
Earnings per Share:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Income from Continuing Operations
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Basic
|
|
$
|
3.12
|
|
|
$
|
1.76
|
|
|
$
|
3.32
|
|
|
$
|
3.00
|
|
|
$
|
2.46
|
|
|
|
|
Diluted
|
|
$
|
3.10
|
|
|
$
|
1.75
|
|
|
$
|
3.30
|
|
|
$
|
2.99
|
|
|
$
|
2.45
|
|
|
|
|
Net Income
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Basic
|
|
$
|
3.12
|
|
|
$
|
1.76
|
|
|
$
|
3.32
|
|
|
$
|
3.00
|
|
|
$
|
2.46
|
|
|
|
|
Diluted
|
|
$
|
3.10
|
|
|
$
|
1.75
|
|
|
$
|
3.30
|
|
|
$
|
2.99
|
|
|
$
|
2.45
|
|
|
|
|
Dividends Declared per Share
|
|
$
|
1.72
|
|
|
$
|
1.64
|
|
|
$
|
1.56
|
|
|
$
|
1.48
|
|
|
$
|
1.44
|
|
|
|
|
As of December 31,
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Total Assets
|
|
$
|
42,716
|
|
|
$
|
40,070
|
|
|
$
|
37,535
|
|
|
$
|
35,287
|
|
|
$
|
32,480
|
|
|
|
|
Long-Term Obligations (D)
|
|
$
|
12,071
|
|
|
$
|
10,897
|
|
|
$
|
8,837
|
|
|
$
|
8,218
|
|
|
$
|
7,830
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(A)
|
Operating Revenues for
2017
,
2016
and
2015
includes
$438 million
,
$410 million
and
$375 million
, respectively, for Long Island Electric Utility Servco, LLC (Servco), a wholly owned subsidiary of PSEG LI. See Item 8. Financial Statements and Supplementary Data—
Note 4. Variable Interest Entity
for additional information.
|
|
(B)
|
Income from Continuing Operations and Net Income for
2017
and
2016
includes after-tax expenses of
$577 million
and
$396 million
, respectively, related to the early retirement of Power’s Hudson and Mercer coal/gas generation plants and after-tax charges for
2017
and
2016
totaling
$45 million
and
$92 million
, respectively, related to investments in REMA’s leveraged leases and an after-tax insurance recovery for Superstorm Sandy of
$102 million
for
2015
. See Item 8. Financial Statements and Supplementary Data—
Note 3. Early Plant Retirements
,
Note 7. Long-Term Investments
and
Note 8. Financing Receivables
for additional information for 2017.
|
|
(C)
|
Income from Continuing Operations and Net Income for 2017, include the non-cash net income benefit of $745 million, primarily resulting from the remeasurement of deferred tax liabilities required due to the enactment of the Tax Act in December 2017. See Item 8. Financial Statements and Supplementary Data—See Note 20. Income Taxes for additional information for 2017.
|
|
(D)
|
Includes capital lease obligations.
|
|
•
|
PSE&G
—which is a public utility engaged principally in the transmission of electricity and distribution of electricity and natural gas in certain areas of New Jersey. PSE&G is subject to regulation by the New Jersey Board of Public Utilities (BPU) and the Federal Energy Regulatory Commission (FERC). PSE&G also invests in solar generation projects and energy efficiency and related programs in New Jersey, which are regulated by the BPU, and
|
|
•
|
Power
—which is a multi-regional energy supply company that integrates the operations of its merchant nuclear and fossil generating assets with its power marketing businesses and fuel supply functions through competitive energy sales in well-developed energy markets primarily in the Northeast and Mid-Atlantic United States through its principal direct wholly owned subsidiaries. In addition, Power owns and operates solar generation in various states. Power’s subsidiaries are subject to regulation by FERC, the Nuclear Regulatory Commission (NRC), the Environmental Protection Agency (EPA) and the states in which they operate.
|
|
•
|
i
mproving utility operations through growth in investment in T&D and other infrastructure projects designed to enhance system reliability and resiliency and to meet customer expectations and public policy objectives, and
|
|
•
|
maintaining and expanding a reliable generation fleet with the flexibility to utilize a diverse mix of fuels which allows us to respond to market volatility and capitalize on opportunities as they arise.
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
Years Ended December 31,
|
|
||||||
|
|
|
|
2017
|
|
2016
|
|
||||
|
|
Earnings (Losses)
|
|
Millions, except per share data
|
|
||||||
|
|
PSE&G
|
|
$
|
973
|
|
|
$
|
889
|
|
|
|
|
Power
|
|
479
|
|
|
18
|
|
|
||
|
|
Other
|
|
122
|
|
|
(20
|
)
|
|
||
|
|
PSEG Net Income
|
|
$
|
1,574
|
|
|
$
|
887
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
PSEG Net Income Per Share (Diluted)
|
|
$
|
3.10
|
|
|
$
|
1.75
|
|
|
|
|
|
|
|
|
|
|
||||
|
•
|
diverse fuel mix and dispatch flexibility allowed us to generate approximately 51 terra-watt hours while addressing
|
|
•
|
total nuclear fleet achieved an average capacity factor of 94%, and
|
|
•
|
utility was recognized for the sixteenth consecutive year as the most reliable utility in the Mid-Atlantic region.
|
|
•
|
maintained sufficient liquidity,
|
|
•
|
maintained solid investment grade credit ratings, and
|
|
•
|
increased our indicative annual dividend for
2017
to
$1.72
per share.
|
|
•
|
made additional investments in transmission infrastructure projects,
|
|
•
|
continued to execute our GSMP, Energy Strong, Energy Efficiency, solar and other existing BPU-approved utility programs,
|
|
•
|
continued construction of our Keys and Sewaren 7 generation projects for targeted commercial operation in 2018 and commenced construction of our BH5 generation project for targeted commercial operation in mid-2019, and
|
|
•
|
acquired six solar energy projects in various states totaling 88 MW-direct current (dc), for a total of 414 MW (dc) of installed capacity in 14 states throughout the U.S.
|
|
•
|
focus on controlling costs while maintaining safety and reliability and complying with applicable standards and requirements,
|
|
•
|
successfully manage our energy obligations and re-contract our open supply positions in response to changes in demand,
|
|
•
|
execute our utility capital investment program, including our Energy Strong program, GSMP and other investments for growth that yield contemporaneous and reasonable risk-adjusted returns, while enhancing the resiliency of our infrastructure and maintaining the reliability of the service we provide to our customers, and obtain approval for extension of these programs,
|
|
•
|
effectively manage construction of our Keys, Sewaren 7, BH5 and other generation projects,
|
|
•
|
advocate for measures to ensure the implementation by PJM and FERC of market design and transmission planning rules that continue to promote fair and efficient electricity markets,
|
|
•
|
engage multiple stakeholders, including regulators, government officials, customers and investors, and
|
|
•
|
successfully operate the LIPA T&D system and manage LIPA’s fuel supply and generation dispatch obligations.
|
|
•
|
regulatory and political uncertainty, both with regard to future energy policy, design of energy and capacity markets, transmission policy and environmental regulation, as well as with respect to the outcome of any legal, regulatory or other proceeding, settlement, investigation or claim, applicable to us and/or the energy industry,
|
|
•
|
fair and timely rate relief from the BPU and FERC for recovery of costs and return on investments, including with respect to our distribution base rate case which was filed with the BPU in January 2018,
|
|
•
|
continuing discussions regarding the restructuring of GenOn and REMA and its potential impact on the value of our Keystone, Conemaugh and Shawville leveraged leases,
|
|
•
|
the continuing impact of the Tax Act,
|
|
•
|
uncertainty in the national and regional economic recovery, continuing customer conservation efforts, changes in energy usage patterns and evolving technologies, which impact customer behaviors and demand,
|
|
•
|
the potential for continued reductions in demand and sustained lower natural gas and electricity prices, both at market hubs and the locations where we operate,
|
|
•
|
the impact of lower natural gas prices and increasing environmental compliance costs on the competitiveness of our nuclear and remaining coal-fired generation plants, and the potential for retirement of such plants earlier than their current useful lives,
|
|
•
|
delays and other obstacles that might arise in connection with the construction of our T&D, generation and other development projects, including in connection with permitting and regulatory approvals,
|
|
•
|
maintaining a diverse mix of fuels to mitigate risks associated with fuel price volatility and market demand cycles, and
|
|
•
|
FERC Staff’s continuing investigation of certain of Power’s New Jersey fossil generating unit bids in the PJM energy market.
|
|
•
|
the acquisition, construction or disposition of T&D facilities and/or generation units,
|
|
•
|
the disposition or reorganization of our merchant generation business or other existing businesses or the acquisition or development of new businesses,
|
|
•
|
the expansion of our geographic footprint,
|
|
•
|
continued or expanded participation in solar, demand response and energy efficiency programs, and
|
|
•
|
investments in capital improvements and additions, including the installation of environmental upgrades and retrofits, improvements to system resiliency, modernizing existing infrastructure and participation in transmission projects through FERC’s “open window” solicitation process.
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
Years Ended December 31,
|
|
||||||||||
|
|
|
|
2017
|
|
2016
|
|
2015
|
|
||||||
|
|
Earnings (Losses)
|
|
Millions
|
|
||||||||||
|
|
PSE&G
|
|
$
|
973
|
|
|
$
|
889
|
|
|
$
|
787
|
|
|
|
|
Power (A)(B)
|
|
479
|
|
|
18
|
|
|
856
|
|
|
|||
|
|
Other (B)(C)
|
|
122
|
|
|
(20
|
)
|
|
36
|
|
|
|||
|
|
PSEG Net Income
|
|
$
|
1,574
|
|
|
$
|
887
|
|
|
$
|
1,679
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
PSEG Net Income Per Share (Diluted)
|
|
$
|
3.10
|
|
|
$
|
1.75
|
|
|
$
|
3.30
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
(A)
|
Power’s results in 2017 and 2016 include after-tax expenses of $577 million and $396 million, respectively, related to the early retirement of its Hudson and Mercer coal/gas generation plants. See Item 8. Financial Statements and Supplementary Data—Note 3. Early Plant Retirements for additional information. Power’s results in 2015 include an after-tax insurance recovery for Superstorm Sandy of $102 million.
|
|
(B)
|
Results in 2017 include the non-cash net income benefit of $745 million, including $588 million related to Power and $147 million related to Energy Holdings, resulting from the remeasurement of deferred tax liabilities required due to the enactment of the Tax Act in December 2017.
|
|
(C)
|
Other includes after-tax activities at the parent company, PSEG LI and Energy Holdings as well as intercompany eliminations. Energy Holdings recorded after-tax charges totaling $45 million and $92 million related to its investments in REMA’s leveraged leases in 2017 and 2016. See Item 8. Financial Statements and Supplementary Data—
Note 7. Long-Term Investments
and
Note 8. Financing Receivables
for further information.
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Years Ended December 31,
|
|
2017
|
|
2016
|
|
2015
|
|
||||||
|
|
|
|
Millions, after tax
|
|
||||||||||
|
|
NDT Fund and Related Activity (A)
|
|
$
|
62
|
|
|
$
|
—
|
|
|
$
|
8
|
|
|
|
|
Non-Trading MTM Gains (Losses) (B)
|
|
$
|
(99
|
)
|
|
$
|
(100
|
)
|
|
$
|
93
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
(A)
|
Net of tax (expense) benefit of $(72) million, $(5) million and $(16) million for the years ended
December 31, 2017
,
2016
and
2015
, respectively.
|
|
(B)
|
Net of tax (expense) benefit of $68 million, $68 million and $(65) million for the years ended
December 31, 2017
,
2016
and
2015
, respectively.
|
|
•
|
non-cash net income benefits related to new tax legislation (See Item 8. Financial Statements and Supplementary Data—
Note 20. Income Taxes
) at Power and Energy Holdings,
|
|
•
|
higher transmission revenues,
|
|
•
|
higher net NDT gains in 2017, and
|
|
•
|
lower charges related to investments in certain leveraged leases at Energy Holdings (See Item 8. Financial Statements and Supplementary Data—
Note 8. Financing Receivables
).
|
|
•
|
higher charges related to the early retirement of two coal/gas generation units at Power (See Item 8. Financial Statements and Supplementary Data—
Note 3. Early Plant Retirements
), and
|
|
•
|
lower volumes of energy sold at lower average realized sales prices under the BGS contracts and in the PJM and New England regions.
|
|
•
|
charges related to the early retirement of two coal/gas generation units at Power (See Item 8. Financial Statements and Supplementary Data—
Note 3. Early Plant Retirements
),
|
|
•
|
MTM losses in 2016 as compared to MTM gains in 2015,
|
|
•
|
lower volumes of energy sold at lower average realized sales prices,
|
|
•
|
lower capacity and operating reserve revenues in PJM,
|
|
•
|
higher 2016 congestion costs in PJM due primarily to realized gains on financial transmission rights (FTR) in PJM in the prior year due to extremely cold weather,
|
|
•
|
lower volumes of gas sold at lower average prices under the BGSS contract,
|
|
•
|
insurance recoveries received primarily by Power in 2015 related to Superstorm Sandy, and
|
|
•
|
an impairment related to investments in certain leveraged leases at Energy Holdings (See Item 8. Financial Statements and Supplementary Data—
Note 8. Financing Receivables
).
|
|
•
|
lower generation costs driven by lower fuel costs, particularly for natural gas, and reduced generation output at Power,
|
|
•
|
higher transmission revenues, and
|
|
•
|
higher management fee revenues at PSEG LI pursuant to the OSA.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
Increase /
(Decrease)
|
|
Increase /
(Decrease)
|
|
||||||||||||||||
|
|
|
|
Years Ended December 31,
|
|
|
|||||||||||||||||||||||
|
|
|
|
2017
|
|
2016
|
|
2015
|
|
2017 vs. 2016
|
2016 vs. 2015
|
|
|||||||||||||||||
|
|
|
|
Millions
|
|
Millions
|
|
%
|
|
|
Millions
|
|
%
|
|
|
||||||||||||||
|
|
Operating Revenues
|
|
$
|
9,084
|
|
|
$
|
9,061
|
|
|
$
|
10,415
|
|
|
$
|
23
|
|
|
—
|
|
|
$
|
(1,354
|
)
|
|
(13
|
)
|
|
|
|
Energy Costs
|
|
2,800
|
|
|
3,001
|
|
|
3,261
|
|
|
(201
|
)
|
|
(7
|
)
|
|
(260
|
)
|
|
(8
|
)
|
|
|||||
|
|
Operation and Maintenance
|
|
2,869
|
|
|
3,008
|
|
|
2,978
|
|
|
(139
|
)
|
|
(5
|
)
|
|
30
|
|
|
1
|
|
|
|||||
|
|
Depreciation and Amortization
|
|
1,986
|
|
|
1,476
|
|
|
1,214
|
|
|
510
|
|
|
35
|
|
|
262
|
|
|
22
|
|
|
|||||
|
|
Income from Equity Method Investments
|
|
14
|
|
|
11
|
|
|
12
|
|
|
3
|
|
|
27
|
|
|
(1
|
)
|
|
(8
|
)
|
|
|||||
|
|
Other Income (Deductions)
|
|
228
|
|
|
124
|
|
|
152
|
|
|
104
|
|
|
84
|
|
|
(28
|
)
|
|
(18
|
)
|
|
|||||
|
|
Other-Than-Temporary Impairments
|
|
12
|
|
|
28
|
|
|
53
|
|
|
(16
|
)
|
|
(57
|
)
|
|
(25
|
)
|
|
(47
|
)
|
|
|||||
|
|
Interest Expense
|
|
391
|
|
|
385
|
|
|
393
|
|
|
6
|
|
|
2
|
|
|
(8
|
)
|
|
(2
|
)
|
|
|||||
|
|
Income Tax (Benefit) Expense
|
|
(306
|
)
|
|
411
|
|
|
1,001
|
|
|
(717
|
)
|
|
(174
|
)
|
|
(590
|
)
|
|
(59
|
)
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
Years Ended December 31,
|
|
Increase /
(Decrease)
|
|
Increase /
(Decrease)
|
|
||||||||||||||||||||
|
|
|
|
2017
|
|
2016
|
|
2015
|
|
2017 vs. 2016
|
2016 vs. 2015
|
|
|||||||||||||||||
|
|
|
|
Millions
|
|
Millions
|
|
%
|
|
|
Millions
|
|
%
|
|
|
||||||||||||||
|
|
Operating Revenues
|
|
$
|
6,234
|
|
|
$
|
6,221
|
|
|
$
|
6,636
|
|
|
$
|
13
|
|
|
—
|
|
|
$
|
(415
|
)
|
|
(6
|
)
|
|
|
|
Energy Costs
|
|
2,363
|
|
|
2,567
|
|
|
2,722
|
|
|
(204
|
)
|
|
(8
|
)
|
|
(155
|
)
|
|
(6
|
)
|
|
|||||
|
|
Operation and Maintenance
|
|
1,434
|
|
|
1,475
|
|
|
1,560
|
|
|
(41
|
)
|
|
(3
|
)
|
|
(85
|
)
|
|
(5
|
)
|
|
|||||
|
|
Depreciation and Amortization
|
|
685
|
|
|
565
|
|
|
892
|
|
|
120
|
|
|
21
|
|
|
(327
|
)
|
|
(37
|
)
|
|
|||||
|
|
Other Income (Deductions)
|
|
87
|
|
|
79
|
|
|
75
|
|
|
8
|
|
|
10
|
|
|
4
|
|
|
5
|
|
|
|||||
|
|
Interest Expense
|
|
303
|
|
|
289
|
|
|
280
|
|
|
14
|
|
|
5
|
|
|
9
|
|
|
3
|
|
|
|||||
|
|
Income Tax Expense
|
|
563
|
|
|
515
|
|
|
470
|
|
|
48
|
|
|
9
|
|
|
45
|
|
|
10
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
•
|
Transmission revenues were
$152 million
higher
due to higher revenue requirements calculated through our transmission formula rate, primarily to recover required investments.
|
|
•
|
Gas distribution revenues
increased
$30 million
due to a
$16 million
increase due to Energy Strong,
$10 million
from inclusion of the GSMP in base rates,
$4 million
in higher collections of GPRC and an increase of
$2 million
due to
higher sales volumes
. These increases were partially offset by
lower
Weather Normalization Clause (WNC) revenues of
$2 million
.
|
|
•
|
Electric distribution revenues
decreased
$16 million
due primarily to a
$28 million
decrease in sales volume and
$14 million
in lower collections of GPRC, partially offset by a
$26 million
increase in Energy Strong revenues.
|
|
•
|
Electric revenues decreased
$274 million
due to
$199 million
in
lower BGS revenues
reflecting
$109 million
from
lower sales volumes
and
$90 million
from lower prices,
$61 million
in lower collections of Non-Utility Generation Charges (NGC) due primarily to lower prices and
$14 million
in
lower revenues
from the decreased sales volume of Non-Utility Generation (NUG) energy.
|
|
•
|
Gas revenues
increased
$70 million
due to
higher
BGSS prices of
$68 million
and
$2 million
from higher sales volumes.
|
|
•
|
a
$28 million
net reduction related to various clause mechanisms and GPRC expenditures,
|
|
•
|
a
$15 million
decrease in appliance service costs, and
|
|
•
|
a
$7 million
net decrease in pension and OPEB expenses, net of amounts capitalized,
|
|
•
|
partially offset by a
$9 million
net increase in other operating expenses.
|
|
•
|
$11 million
due to net long-term debt issuances in 2016 and $
9 million
due to net long-term debt issuances in 2017, partially offset by
|
|
•
|
a decrease of
$6 million
due to clause-related interest for BGSS in 2016.
|
|
•
|
Transmission revenues were $223 million higher due to higher revenue requirements calculated through our transmission formula rate, primarily to recover required investments.
|
|
•
|
Electric distribution revenues decreased $27 million due primarily to $47 million in lower collections of GPRC, partially offset by an $18 million increase in Energy Strong revenues.
|
|
•
|
Gas distribution revenues decreased $5 million due to a decrease of $43 million due to lower sales volumes and $7 million in lower collections of GPRC. These decreases were partially offset by higher WNC revenues of $25 million due to warmer weather in 2016 compared to 2015 and $20 million due to the inclusion of Energy Strong in base rates.
|
|
•
|
Electric revenues decreased $136 million due to $73 million in lower collections of NGC due primarily to lower prices, $42 million in lower revenues from the sale of NUG energy and $21 million in lower prices BGS revenues primarily due to lower sales volumes.
|
|
•
|
Gas revenues decreased $19 million due to $80 million from lower sales volumes, partially offset by higher BGSS prices of $61 million.
|
|
•
|
a $98 million net reduction related to various clause mechanisms and GPRC, and
|
|
•
|
a $13 million decrease in pension and OPEB expenses, net of amounts capitalized,
|
|
•
|
partially offset by $10 million of insurance recovery proceeds in 2015,
|
|
•
|
a $10 million increase in vegetation management costs, and
|
|
•
|
a $6 million net increase due primarily to T&D corrective maintenance and appliance service costs.
|
|
•
|
$14 million due to net debt issuances in 2015, and
|
|
•
|
$13 million due to net debt issuances in 2016,
|
|
•
|
partially offset by a decrease of $11 million due to the redemption of securitization debt in 2015, and
|
|
•
|
$7 million of higher interest related to BGSS in 2015.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
Years Ended December 31,
|
|
Increase /
(Decrease)
|
|
Increase /
(Decrease)
|
|
||||||||||||||||||||
|
|
|
|
2017
|
|
2016
|
|
2015
|
|
2017 vs. 2016
|
2016 vs. 2015
|
|
|||||||||||||||||
|
|
|
|
Millions
|
|
Millions
|
|
%
|
|
|
Millions
|
|
%
|
|
|
||||||||||||||
|
|
Operating Revenues
|
|
$
|
3,930
|
|
|
$
|
4,023
|
|
|
$
|
4,928
|
|
|
$
|
(93
|
)
|
|
(2
|
)
|
|
$
|
(905
|
)
|
|
(18
|
)
|
|
|
|
Energy Costs
|
|
1,983
|
|
|
1,986
|
|
|
2,150
|
|
|
(3
|
)
|
|
N/A
|
|
|
(164
|
)
|
|
(8
|
)
|
|
|||||
|
|
Operation and Maintenance
|
|
1,038
|
|
|
1,143
|
|
|
1,057
|
|
|
(105
|
)
|
|
(9
|
)
|
|
86
|
|
|
8
|
|
|
|||||
|
|
Depreciation and Amortization
|
|
1,268
|
|
|
881
|
|
|
291
|
|
|
387
|
|
|
44
|
|
|
590
|
|
|
N/A
|
|
|
|||||
|
|
Income from Equity Method Investments
|
|
14
|
|
|
11
|
|
|
14
|
|
|
3
|
|
|
27
|
|
|
(3
|
)
|
|
(21
|
)
|
|
|||||
|
|
Other Income (Deductions)
|
|
157
|
|
|
45
|
|
|
97
|
|
|
112
|
|
|
N/A
|
|
|
(52
|
)
|
|
(54
|
)
|
|
|||||
|
|
Other-Than-Temporary Impairments
|
|
12
|
|
|
28
|
|
|
53
|
|
|
(16
|
)
|
|
(57
|
)
|
|
(25
|
)
|
|
(47
|
)
|
|
|||||
|
|
Interest Expense
|
|
50
|
|
|
84
|
|
|
121
|
|
|
(34
|
)
|
|
(40
|
)
|
|
(37
|
)
|
|
(31
|
)
|
|
|||||
|
|
Income Tax Expense (Benefit)
|
|
(729
|
)
|
|
(61
|
)
|
|
511
|
|
|
(668
|
)
|
|
N/A
|
|
|
(572
|
)
|
|
N/A
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
•
|
a decrease of $126 million in energy sales in the PJM and New England (NE) regions due primarily to lower average realized prices,
|
|
•
|
a decrease of $100 million in electricity sold under our BGS contracts due primarily to lower volumes coupled with lower prices,
|
|
•
|
a decrease of $24 million in revenue expected to be returned to ratepayers associated with excess federal income tax previously collected by Power’s subsidiary, PSEG New Haven LLC, due to the change in federal tax rates effective January 1, 2018,
|
|
•
|
a decrease of $18 million in operating reserves in the PJM region,
|
|
•
|
a charge of $10 million due to an increase in the FERC accrual related to the PJM bidding matter,
|
|
•
|
a decrease of $7 million due to higher MTM losses in 2017 as compared to 2016. Of this amount, $120 million was due to increased forward prices, partially offset by a decrease of $113 million due to lower gains on positions reclassified to realized upon settlement in 2017 as compared to 2016,
|
|
•
|
partially offset by a net increase of $53 million due primarily to higher volumes of electricity sold under wholesale load contracts in the PJM and NE regions,
|
|
•
|
a net increase of $18 million in capacity revenues in the PJM and NE regions due to increases in cleared capacity and capacity auction prices, and
|
|
•
|
an increase of $11 million due to higher sales related to new solar projects.
|
|
•
|
an increase of $67 million in sales under the BGSS contract, of which $40 million was due to higher average sales prices coupled with a $27 million increase in sales volumes due to periods of colder weather in the heating season,
|
|
•
|
a net increase of $24 million due to higher MTM gains in 2017 as compared to 2016, and
|
|
•
|
an increase of $19 million related to sales to third parties, of which $48 million was due to higher average sales prices, partially offset by $29 million of lower volumes sold.
|
|
•
|
a net decrease of $83 million primarily due to lower congestion costs in PJM due to lower rates coupled with less volumes, partially offset by higher transmission charges due to higher rates,
|
|
•
|
a net decrease of $50 million due to charges associated with the announced early retirement of the Mercer and Hudson units in 2016, primarily related to lower coal inventory write-downs in 2017, partially offset by additional retirement costs incurred in 2017,
|
|
•
|
partially offset by higher fuel costs of $31 million reflecting higher average realized prices for natural gas coupled with the utilization of higher volumes of coal, partially offset by the utilization of lower volumes of gas,
|
|
•
|
an increase of $17 million due to MTM losses in 2017 as compared to MTM gains in 2016, and
|
|
•
|
a net increase of $16 million primarily due to an increase in the volume of energy purchases in the NE region to serve load obligations.
|
|
•
|
an increase of $50 million related to sales under the BGSS contract, of which $31 million was due to higher average gas costs, coupled with a $19 million increase in volumes sold due to periods of colder weather in the heating season, and
|
|
•
|
an increase of $16 million related to sales to third parties, of which $44 million was due to higher average gas costs, partially offset by a $28 million decrease in volumes sold.
|
|
•
|
a $72 million decrease at our fossil plants, due primarily to the retirement of the Hudson and Mercer units and higher planned outage costs in 2016,
|
|
•
|
a $35 million net decrease related to our nuclear plants due primarily to lower labor-related expenses and outage costs,
|
|
•
|
an $8 million net decrease due to lower pension and OPEB costs,
|
|
•
|
partially offset by $5 million of costs related to new solar plants placed into service in 2017.
|
|
•
|
$346 million of higher depreciation for Hudson and Mercer, primarily due to the accelerated expense related to the early retirement of those units,
|
|
•
|
a $15 million increase due to the accelerated retirement date for the Bridgeport Harbor unit 3,
|
|
•
|
an $11 million increase due primarily to a higher nuclear asset base, and
|
|
•
|
$11 million of higher depreciation due to new solar projects.
|
|
•
|
a $24 million decrease due to higher interest capitalized for the construction of three new fossil stations: BH5, Sewaren 7 and Keys, and
|
|
•
|
a net $7 million decrease due to debt maturities in September 2016, partially offset by a debt issuance in June 2016.
|
|
•
|
a decrease of $317 million due to MTM losses in 2016 as compared to MTM gains in 2015. Of this amount, $199 million was due to changes in forward power prices resulting in lower MTM gains in 2016 compared to 2015. Also contributing to the decrease was $118 million of higher gains on positions reclassified to realized upon settlement in 2016 compared to 2015,
|
|
•
|
a decrease of $298 million in energy sales volumes in the PJM, NE and NY regions due primarily to milder weather in 2016 and lower average realized prices,
|
|
•
|
a decrease of $80 million in capacity revenue primarily in the PJM region due to the retirement of older peaking units in June 2015, and
|
|
•
|
a decrease of $49 million due to lower operating reserve revenues in the PJM region due to less congestion and lower prices,
|
|
•
|
partially offset by a net increase of $19 million due primarily to higher volumes of electricity sold under wholesale load contract in the PJM and NE regions, partially offset by lower average prices, and
|
|
•
|
a net increase of $8 million due to new solar projects beginning commercial operations.
|
|
•
|
a decrease of $183 million in sales under the BGSS contract due primarily to lower average sales prices and a decrease in sales volumes due to warmer average temperatures in the 2016 heating season, and
|
|
•
|
a decrease of $9 million due to MTM losses in 2016 due to changes in forward prices.
|
|
•
|
lower fuel costs of $288 million reflecting lower average realized prices for natural gas and the utilization of lower volumes of fuel,
|
|
•
|
partially offset by a net increase of $143 million primarily due to realized gains on FTRs in PJM in 2015 due to extremely cold weather, and
|
|
•
|
a $62 million charge associated with the announced early retirement of the Mercer and Hudson units, primarily related to a coal inventory write-down.
|
|
•
|
a decrease of $101 million related to sales under the BGSS contract due primarily to lower average gas costs and a decrease in volumes sold due to warmer average temperatures during the 2016 winter heating season,
|
|
•
|
partially offset by an increase of $32 million related to sales to third parties due primarily to higher average gas costs and an increase in volumes sold.
|
|
•
|
$145 million of insurance recoveries received in 2015 related to Superstorm Sandy, and
|
|
•
|
$53 million of charges related to the early retirement of the Hudson and Mercer units,
|
|
•
|
partially offset by a net decrease of $73 million related to our fossil plants, largely due to higher costs incurred in 2015 for our planned major outages at the Bethlehem Energy Center and Bergen generating plants,
|
|
•
|
a net decrease of $31 million related to our nuclear plants due primarily to lower planned outage costs at our 100%-owned Hope Creek plant and our 57%-owned Salem Unit 1 plant, and
|
|
•
|
an $8 million decrease due to lower pension and OPEB costs.
|
|
•
|
$555 million of accelerated depreciation due to the early retirement of the Hudson and Mercer units,
|
|
•
|
a $24 million increase due primarily to a higher nuclear asset base, and
|
|
•
|
$5 million of higher depreciation due to new solar projects
|
|
•
|
$27 million of interest capitalized for the construction of three new fossil stations: Bridgeport Harbor 5, Sewaren 7 and Keys Energy Center, and
|
|
•
|
a $15 million decrease due to the maturity of 5.50% of Senior Notes in December 2015,
|
|
•
|
partially offset by an increase of $5 million due to net debt issuances in 2016.
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Company/Facility
|
|
As of December 31, 2017
|
|
||||||||||
|
|
Total
Facility
|
|
Usage
|
|
Available
Liquidity
|
|
||||||||
|
|
|
|
Millions
|
|
||||||||||
|
|
PSEG
|
|
$
|
1,500
|
|
|
$
|
556
|
|
|
$
|
944
|
|
|
|
|
PSE&G
|
|
600
|
|
|
15
|
|
|
585
|
|
|
|||
|
|
Power
|
|
2,100
|
|
|
151
|
|
|
1,949
|
|
|
|||
|
|
Total
|
|
$
|
4,200
|
|
|
$
|
722
|
|
|
$
|
3,478
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
Years Ended December 31,
|
|
||||||||||
|
|
Dividend Payments on Common Stock
|
|
2017
|
|
2016
|
|
2015
|
|
||||||
|
|
Per Share
|
|
$
|
1.72
|
|
|
$
|
1.64
|
|
|
$
|
1.56
|
|
|
|
|
in Millions
|
|
$
|
870
|
|
|
$
|
830
|
|
|
$
|
789
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
Moody’s (A)
|
|
S&P (B)
|
|
|
|
PSEG
|
|
|
|
|
|
|
Outlook
|
Stable
|
|
Stable
|
|
|
|
Senior Notes
|
Baa1
|
|
BBB
|
|
|
|
Commercial Paper
|
P2
|
|
A2
|
|
|
|
PSE&G
|
|
|
|
|
|
|
Outlook
|
Stable
|
|
Stable
|
|
|
|
Mortgage Bonds
|
Aa3
|
|
A
|
|
|
|
Commercial Paper
|
P1
|
|
A2
|
|
|
|
Power
|
|
|
|
|
|
|
Outlook
|
Stable
|
|
Stable
|
|
|
|
Senior Notes
|
Baa1
|
|
BBB+
|
|
|
|
|
|
|
|
|
|
(A)
|
Moody’s ratings range from Aaa (highest) to C (lowest) for long-term securities and P1 (highest) to NP (lowest) for short-term securities.
|
|
(B)
|
S&P ratings range from AAA (highest) to D (lowest) for long-term securities and A1 (highest) to D (lowest) for short-term securities.
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
2018
|
|
2019
|
|
2020
|
|
||||||
|
|
|
|
|
|
Millions
|
|
|
|
||||||
|
|
PSE&G:
|
|
|
|
|
|
|
|
||||||
|
|
Transmission
|
|
$
|
1,235
|
|
|
$
|
1,290
|
|
|
$
|
1,280
|
|
|
|
|
Distribution
|
|
1,015
|
|
|
715
|
|
|
705
|
|
|
|||
|
|
Energy Strong
|
|
35
|
|
|
—
|
|
|
—
|
|
|
|||
|
|
Gas System Modernization Program
|
|
300
|
|
|
40
|
|
|
—
|
|
|
|||
|
|
Solar/Energy Efficiency
|
|
85
|
|
|
75
|
|
|
55
|
|
|
|||
|
|
Total PSE&G
|
|
$
|
2,670
|
|
|
$
|
2,120
|
|
|
$
|
2,040
|
|
|
|
|
Power:
|
|
|
|
|
|
|
|
||||||
|
|
Baseline
|
|
$
|
170
|
|
|
$
|
165
|
|
|
$
|
165
|
|
|
|
|
Fossil Growth Opportunities
|
|
445
|
|
|
65
|
|
|
10
|
|
|
|||
|
|
Other
|
|
30
|
|
|
30
|
|
|
20
|
|
|
|||
|
|
Total Power
|
|
$
|
645
|
|
|
$
|
260
|
|
|
$
|
195
|
|
|
|
|
Other
|
|
$
|
40
|
|
|
$
|
30
|
|
|
$
|
20
|
|
|
|
|
Total PSEG
|
|
$
|
3,355
|
|
|
$
|
2,410
|
|
|
$
|
2,255
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
•
|
Transmission—investments focused on reliability improvements and replacement of aging infrastructure.
|
|
•
|
Distribution—investments for new business, reliability improvements, and replacement of equipment that has reached the end of its useful life.
|
|
•
|
Energy Strong—Electric and Gas Distribution reliability investment program focused on system hardening and resiliency.
|
|
•
|
Gas System Modernization Program—Gas Distribution investment program to replace aging infrastructure.
|
|
•
|
Solar/Energy Efficiency—investments associated with grid-connected solar, solar loan programs, and customer energy efficiency programs.
|
|
•
|
Baseline—investments to replace major parts and enhance operational performance.
|
|
•
|
Fossil Growth Opportunities—investments associated with new construction, including Keys, Sewaren 7 and BH5, and with upgrades to increase efficiency and output at combined cycle plants.
|
|
•
|
Other—includes investments made in response to environmental, regulatory and legal mandates and other capital projects.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
Total
Amount
Committed
|
|
Less
Than
1 Year
|
|
2 - 3
Years
|
|
4- 5
Years
|
|
Over
5 Years
|
|
||||||||||
|
|
|
|
Millions
|
|
||||||||||||||||||
|
|
Contractual Cash Obligations
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Long-Term Recourse Debt Maturities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
PSEG
|
|
$
|
2,100
|
|
|
$
|
—
|
|
|
$
|
1,100
|
|
|
$
|
1,000
|
|
|
$
|
—
|
|
|
|
|
PSE&G
|
|
8,658
|
|
|
750
|
|
|
759
|
|
|
434
|
|
|
6,715
|
|
|
|||||
|
|
Power
|
|
2,400
|
|
|
250
|
|
|
450
|
|
|
950
|
|
|
750
|
|
|
|||||
|
|
Interest on Recourse Debt
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
PSEG
|
|
157
|
|
|
49
|
|
|
65
|
|
|
43
|
|
|
—
|
|
|
|||||
|
|
PSE&G
|
|
5,186
|
|
|
313
|
|
|
578
|
|
|
525
|
|
|
3,770
|
|
|
|||||
|
|
Power
|
|
821
|
|
|
113
|
|
|
202
|
|
|
129
|
|
|
377
|
|
|
|||||
|
|
Capital Lease Obligations
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Power
|
|
2
|
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
|||||
|
|
Operating Leases
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
PSE&G
|
|
113
|
|
|
16
|
|
|
17
|
|
|
15
|
|
|
65
|
|
|
|||||
|
|
Power
|
|
58
|
|
|
5
|
|
|
9
|
|
|
6
|
|
|
38
|
|
|
|||||
|
|
Services
|
|
194
|
|
|
14
|
|
|
30
|
|
|
30
|
|
|
120
|
|
|
|||||
|
|
Other
|
|
6
|
|
|
1
|
|
|
2
|
|
|
2
|
|
|
1
|
|
|
|||||
|
|
Energy-Related Purchase Commitments
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Power
|
|
2,670
|
|
|
730
|
|
|
938
|
|
|
468
|
|
|
534
|
|
|
|||||
|
|
Total Contractual Cash Obligations
|
|
$
|
22,365
|
|
|
$
|
2,242
|
|
|
$
|
4,151
|
|
|
$
|
3,602
|
|
|
$
|
12,370
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Liability Payments for Uncertain Tax Positions
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
PSEG
|
|
$
|
69
|
|
|
$
|
69
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
PSE&G
|
|
35
|
|
|
35
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
|
|
Power
|
|
30
|
|
|
30
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|||
|
|
Assumption
|
|
2017
|
|
|
2016
|
|
|
2015
|
|
|
|
|
Discount Rate
|
|
3.73
|
%
|
|
4.29
|
%
|
|
4.54
|
%
|
|
|
|
Expected Rate of Return on Plan Assets
|
|
7.80
|
%
|
|
8.00
|
%
|
|
8.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
% Change
|
|
Impact on Pension
Benefit Obligation as of December 31, 2017
|
|
Increase to Pension Expense in 2018
|
|
Increase to
Pension Expense, net of Amounts Capitalized
in 2018
|
|
||||||
|
|
Assumption
|
|
|
|
Millions
|
|
||||||||||
|
|
Discount Rate
|
|
(1)%
|
|
$
|
866
|
|
|
$
|
46
|
|
|
$
|
36
|
|
|
|
|
Expected Rate of Return on Plan Assets
|
|
(1)%
|
|
N/A
|
|
|
$
|
57
|
|
|
$
|
57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
•
|
estimated forward power and capacity prices in the years after the lease,
|
|
•
|
related prices of fuel for the plants,
|
|
•
|
dispatch rates for the plants,
|
|
•
|
future capital expenditures required to maintain the plants,
|
|
•
|
future operation and maintenance expenses,
|
|
•
|
discount rates, and
|
|
•
|
the current estimated economic viability of the plants after the end of the base lease term.
|
|
•
|
estimation of dates for retirement, which can be dependent on environmental and other legislation,
|
|
•
|
amounts and timing of future cash expenditures associated with retirement, settlement or remediation activities,
|
|
•
|
discount rates,
|
|
•
|
cost escalation rates,
|
|
•
|
market risk premium,
|
|
•
|
inflation rates, and
|
|
•
|
if applicable, past experience with government regulators regarding similar obligations.
|
|
•
|
financial feasibility and impacts on potential early shutdown,
|
|
•
|
license renewals,
|
|
•
|
safe storage for a period of time after retirement, and
|
|
•
|
recovery from the federal government of costs incurred for spent nuclear fuel.
|
|
•
|
past experience regarding similar items with the BPU,
|
|
•
|
treatment of a similar item in an order by the BPU for another utility,
|
|
•
|
passage of new legislation, and
|
|
•
|
recent discussions with the BPU.
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
MTM VaR
|
|
||||||
|
|
|
|
Millions
|
|
||||||
|
|
Years Ended December 31,
|
|
2017
|
|
2016
|
|
||||
|
|
|
|
|
|
||||||
|
|
95% Confidence Level, Loss could exceed VaR one day in 20 days
|
|
|
|
|
|
||||
|
|
Period End
|
|
$
|
39
|
|
|
$
|
26
|
|
|
|
|
Average for the Period
|
|
$
|
10
|
|
|
$
|
16
|
|
|
|
|
High
|
|
$
|
39
|
|
|
$
|
32
|
|
|
|
|
Low
|
|
$
|
5
|
|
|
$
|
10
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
99.5% Confidence Level, Loss could exceed VaR one day in 200 days
|
|
|
|
|
|
||||
|
|
Period End
|
|
$
|
60
|
|
|
$
|
40
|
|
|
|
|
Average for the Period
|
|
$
|
15
|
|
|
$
|
25
|
|
|
|
|
High
|
|
$
|
60
|
|
|
$
|
51
|
|
|
|
|
Low
|
|
$
|
8
|
|
|
$
|
16
|
|
|
|
|
|
|
|
|
|
|
||||
|
•
|
$1 million
of additional annual interest costs related to both the current and long-term portion of long-term debt, and
|
|
•
|
a
$370 million
decrease in the fair value of debt, including a $16 million decrease at PSEG, a
$309 million
decrease at PSE&G and a
$45 million
decrease at Power.
|
|
•
|
our future contributions to these plans,
|
|
•
|
our financial position if our accumulated benefit obligation under our pension plans exceeds the fair value of the pension trust funds, and
|
|
•
|
future earnings, as we could be required to adjust pension expense and the assumed rate of return.
|
|
|
|
/s/ DELOITTE & TOUCHE LLP
|
|
|
|
Parsippany, New Jersey
|
|
February 26, 2018
|
|
|
|
/s/ DELOITTE & TOUCHE LLP
|
|
|
|
Parsippany, New Jersey
|
|
February 26, 2018
|
|
|
|
/s/ DELOITTE & TOUCHE LLP
|
|
|
|
Parsippany, New Jersey
|
|
February 26, 2018
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
Years Ended December 31,
|
|
||||||||||
|
|
|
|
2017
|
|
2016
|
|
2015
|
|
||||||
|
|
OPERATING REVENUES
|
|
$
|
9,084
|
|
|
$
|
9,061
|
|
|
$
|
10,415
|
|
|
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
||||||
|
|
Energy Costs
|
|
2,800
|
|
|
3,001
|
|
|
3,261
|
|
|
|||
|
|
Operation and Maintenance
|
|
2,869
|
|
|
3,008
|
|
|
2,978
|
|
|
|||
|
|
Depreciation and Amortization
|
|
1,986
|
|
|
1,476
|
|
|
1,214
|
|
|
|||
|
|
Total Operating Expenses
|
|
7,655
|
|
|
7,485
|
|
|
7,453
|
|
|
|||
|
|
OPERATING INCOME
|
|
1,429
|
|
|
1,576
|
|
|
2,962
|
|
|
|||
|
|
Income from Equity Method Investments
|
|
14
|
|
|
11
|
|
|
12
|
|
|
|||
|
|
Other Income
|
|
319
|
|
|
191
|
|
|
254
|
|
|
|||
|
|
Other Deductions
|
|
(91
|
)
|
|
(67
|
)
|
|
(102
|
)
|
|
|||
|
|
Other-Than-Temporary Impairments
|
|
(12
|
)
|
|
(28
|
)
|
|
(53
|
)
|
|
|||
|
|
Interest Expense
|
|
(391
|
)
|
|
(385
|
)
|
|
(393
|
)
|
|
|||
|
|
INCOME BEFORE INCOME TAXES
|
|
1,268
|
|
|
1,298
|
|
|
2,680
|
|
|
|||
|
|
Income Tax Benefit (Expense)
|
|
306
|
|
|
(411
|
)
|
|
(1,001
|
)
|
|
|||
|
|
NET INCOME
|
|
$
|
1,574
|
|
|
$
|
887
|
|
|
$
|
1,679
|
|
|
|
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:
|
|
|
|
|
|
|
|
||||||
|
|
BASIC
|
|
505
|
|
|
505
|
|
|
505
|
|
|
|||
|
|
DILUTED
|
|
507
|
|
|
508
|
|
|
508
|
|
|
|||
|
|
NET INCOME PER SHARE:
|
|
|
|
|
|
|
|
||||||
|
|
BASIC
|
|
$
|
3.12
|
|
|
$
|
1.76
|
|
|
$
|
3.32
|
|
|
|
|
DILUTED
|
|
$
|
3.10
|
|
|
$
|
1.75
|
|
|
$
|
3.30
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Years Ended December 31,
|
|
|||||||||||
|
|
|
|
2017
|
|
2016
|
|
2015
|
|
||||||
|
|
NET INCOME
|
|
$
|
1,574
|
|
|
$
|
887
|
|
|
$
|
1,679
|
|
|
|
|
Other Comprehensive Income (Loss), net of tax
|
|
|
|
|
|
|
|
||||||
|
|
Unrealized Gains (Losses) on Available-for-Sale Securities, net of tax (expense) benefit of $(37), $(41) and $34 for the years ended 2017, 2016 and 2015, respectively
|
|
44
|
|
|
42
|
|
|
(27
|
)
|
|
|||
|
|
Unrealized Gains (Losses) on Cash Flow Hedges, net of tax (expense) benefit of $1, $(1), and $7 for the years ended 2017, 2016 and 2015, respectively
|
|
(2
|
)
|
|
2
|
|
|
(10
|
)
|
|
|||
|
|
Pension/Other Postretirement Benefit Costs (OPEB) adjustment, net of tax (expense) benefit of $(4), $8 and $(18) for the years ended 2017, 2016 and 2015, respectively
|
|
(8
|
)
|
|
(12
|
)
|
|
25
|
|
|
|||
|
|
Other Comprehensive Income (Loss), net of tax
|
|
34
|
|
|
32
|
|
|
(12
|
)
|
|
|||
|
|
COMPREHENSIVE INCOME
|
|
$
|
1,608
|
|
|
$
|
919
|
|
|
$
|
1,667
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||
|
|
|
December 31,
|
|
||||||
|
|
|
2017
|
|
2016
|
|
||||
|
|
ASSETS
|
|
|||||||
|
|
CURRENT ASSETS
|
|
|
|
|
||||
|
|
Cash and Cash Equivalents
|
$
|
313
|
|
|
$
|
423
|
|
|
|
|
Accounts Receivable, net of allowances of $59 in 2017 and $68 in 2016
|
1,348
|
|
|
1,161
|
|
|
||
|
|
Tax Receivable
|
127
|
|
|
78
|
|
|
||
|
|
Unbilled Revenues
|
296
|
|
|
260
|
|
|
||
|
|
Fuel
|
289
|
|
|
326
|
|
|
||
|
|
Materials and Supplies, net
|
577
|
|
|
561
|
|
|
||
|
|
Prepayments
|
118
|
|
|
76
|
|
|
||
|
|
Derivative Contracts
|
29
|
|
|
163
|
|
|
||
|
|
Regulatory Assets
|
211
|
|
|
199
|
|
|
||
|
|
Other
|
4
|
|
|
7
|
|
|
||
|
|
Total Current Assets
|
3,312
|
|
|
3,254
|
|
|
||
|
|
PROPERTY, PLANT AND EQUIPMENT
|
41,231
|
|
|
39,337
|
|
|
||
|
|
Less: Accumulated Depreciation and Amortization
|
(9,434
|
)
|
|
(10,051
|
)
|
|
||
|
|
Net Property, Plant and Equipment
|
31,797
|
|
|
29,286
|
|
|
||
|
|
NONCURRENT ASSETS
|
|
|
|
|
||||
|
|
Regulatory Assets
|
3,222
|
|
|
3,319
|
|
|
||
|
|
Long-Term Investments
|
932
|
|
|
1,050
|
|
|
||
|
|
Nuclear Decommissioning Trust (NDT) Fund
|
2,133
|
|
|
1,859
|
|
|
||
|
|
Long-Term Tax Receivable
|
—
|
|
|
104
|
|
|
||
|
|
Long-Term Receivable of VIEs
|
686
|
|
|
589
|
|
|
||
|
|
Other Special Funds
|
231
|
|
|
217
|
|
|
||
|
|
Goodwill
|
16
|
|
|
16
|
|
|
||
|
|
Other Intangibles
|
114
|
|
|
98
|
|
|
||
|
|
Derivative Contracts
|
7
|
|
|
24
|
|
|
||
|
|
Other
|
266
|
|
|
254
|
|
|
||
|
|
Total Noncurrent Assets
|
7,607
|
|
|
7,530
|
|
|
||
|
|
TOTAL ASSETS
|
$
|
42,716
|
|
|
$
|
40,070
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
|
|
|
December 31,
|
|
||||||
|
|
|
2017
|
|
2016
|
|
||||
|
|
LIABILITIES AND CAPITALIZATION
|
|
|||||||
|
|
CURRENT LIABILITIES
|
|
|
|
|
||||
|
|
Long-Term Debt Due Within One Year
|
$
|
1,000
|
|
|
$
|
500
|
|
|
|
|
Commercial Paper and Loans
|
542
|
|
|
388
|
|
|
||
|
|
Accounts Payable
|
1,694
|
|
|
1,459
|
|
|
||
|
|
Derivative Contracts
|
16
|
|
|
13
|
|
|
||
|
|
Accrued Interest
|
103
|
|
|
97
|
|
|
||
|
|
Accrued Taxes
|
48
|
|
|
31
|
|
|
||
|
|
Clean Energy Program
|
128
|
|
|
142
|
|
|
||
|
|
Obligation to Return Cash Collateral
|
129
|
|
|
132
|
|
|
||
|
|
Regulatory Liabilities
|
47
|
|
|
88
|
|
|
||
|
|
Other
|
461
|
|
|
426
|
|
|
||
|
|
Total Current Liabilities
|
4,168
|
|
|
3,276
|
|
|
||
|
|
NONCURRENT LIABILITIES
|
|
|
|
|
||||
|
|
Deferred Income Taxes and Investment Tax Credits (ITC)
|
5,240
|
|
|
8,658
|
|
|
||
|
|
Regulatory Liabilities
|
2,948
|
|
|
118
|
|
|
||
|
|
Asset Retirement Obligations
|
1,024
|
|
|
726
|
|
|
||
|
|
Other Postretirement Benefit (OPEB) Costs
|
1,455
|
|
|
1,324
|
|
|
||
|
|
OPEB Costs of Servco
|
542
|
|
|
452
|
|
|
||
|
|
Accrued Pension Costs
|
537
|
|
|
568
|
|
|
||
|
|
Accrued Pension Costs of Servco
|
129
|
|
|
128
|
|
|
||
|
|
Environmental Costs
|
357
|
|
|
401
|
|
|
||
|
|
Derivative Contracts
|
5
|
|
|
3
|
|
|
||
|
|
Long-Term Accrued Taxes
|
175
|
|
|
180
|
|
|
||
|
|
Other
|
221
|
|
|
211
|
|
|
||
|
|
Total Noncurrent Liabilities
|
12,633
|
|
|
12,769
|
|
|
||
|
|
COMMITMENTS AND CONTINGENT LIABILITIES (See Note 13)
|
|
|
|
|
|
|||
|
|
CAPITALIZATION
|
|
|
|
|
||||
|
|
LONG-TERM DEBT
|
12,068
|
|
|
10,895
|
|
|
||
|
|
STOCKHOLDERS’ EQUITY
|
|
|
|
|
||||
|
|
Common Stock, no par, authorized 1,000 shares; issued, 2017 and 2016— 534 shares
|
4,961
|
|
|
4,936
|
|
|
||
|
|
Treasury Stock, at cost, 2017 and 2016—29 shares
|
(763
|
)
|
|
(717
|
)
|
|
||
|
|
Retained Earnings
|
9,878
|
|
|
9,174
|
|
|
||
|
|
Accumulated Other Comprehensive Loss
|
(229
|
)
|
|
(263
|
)
|
|
||
|
|
Total Stockholders’ Equity
|
13,847
|
|
|
13,130
|
|
|
||
|
|
Total Capitalization
|
25,915
|
|
|
24,025
|
|
|
||
|
|
TOTAL LIABILITIES AND CAPITALIZATION
|
$
|
42,716
|
|
|
$
|
40,070
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
Years Ended December 31,
|
|
||||||||||
|
|
|
|
2017
|
|
2016
|
|
2015
|
|
||||||
|
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
||||||
|
|
Net Income
|
|
$
|
1,574
|
|
|
$
|
887
|
|
|
$
|
1,679
|
|
|
|
|
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:
|
|
|
|
|
|
|
|
||||||
|
|
Depreciation and Amortization
|
|
1,986
|
|
|
1,476
|
|
|
1,214
|
|
|
|||
|
|
Amortization of Nuclear Fuel
|
|
199
|
|
|
203
|
|
|
213
|
|
|
|||
|
|
Emission Allowances and Renewable Energy Credit (REC) Compliance Accrual
|
|
103
|
|
|
109
|
|
|
104
|
|
|
|||
|
|
Impairment Costs for Early Plant Retirements
|
|
—
|
|
|
102
|
|
|
—
|
|
|
|||
|
|
Provision for Deferred Income Taxes (Other than Leases) and ITC
|
|
(167
|
)
|
|
474
|
|
|
685
|
|
|
|||
|
|
Non-Cash Employee Benefit Plan Costs
|
|
89
|
|
|
127
|
|
|
161
|
|
|
|||
|
|
Leveraged Lease Income, Adjusted for Rents Received and Deferred Taxes
|
|
(159
|
)
|
|
(6
|
)
|
|
26
|
|
|
|||
|
|
Net (Gain) Loss on Lease Investments
|
|
48
|
|
|
92
|
|
|
—
|
|
|
|||
|
|
Net Realized and Unrealized (Gains) Losses on Energy Contracts and Other Derivatives
|
|
188
|
|
|
183
|
|
|
(143
|
)
|
|
|||
|
|
Net Change in Regulatory Assets and Liabilities
|
|
(188
|
)
|
|
(138
|
)
|
|
(48
|
)
|
|
|||
|
|
Cost of Removal
|
|
(107
|
)
|
|
(131
|
)
|
|
(120
|
)
|
|
|||
|
|
Net Realized (Gains) Losses and (Income) Expense from NDT Fund
|
|
(156
|
)
|
|
(26
|
)
|
|
(38
|
)
|
|
|||
|
|
Net Change in Certain Current Assets and Liabilities
|
|
|
|
|
|
|
|
||||||
|
|
Tax Receivable
|
|
65
|
|
|
303
|
|
|
(94
|
)
|
|
|||
|
|
Accrued Taxes
|
|
16
|
|
|
3
|
|
|
(91
|
)
|
|
|||
|
|
Margin Deposit
|
|
(90
|
)
|
|
(76
|
)
|
|
122
|
|
|
|||
|
|
Other Current Assets and Liabilities
|
|
(70
|
)
|
|
(180
|
)
|
|
288
|
|
|
|||
|
|
Employee Benefit Plan Funding and Related Payments
|
|
(81
|
)
|
|
(103
|
)
|
|
(109
|
)
|
|
|||
|
|
Other
|
|
11
|
|
|
12
|
|
|
70
|
|
|
|||
|
|
Net Cash Provided By (Used In) Operating Activities
|
|
3,261
|
|
|
3,311
|
|
|
3,919
|
|
|
|||
|
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
||||||
|
|
Additions to Property, Plant and Equipment
|
|
(4,190
|
)
|
|
(4,199
|
)
|
|
(3,863
|
)
|
|
|||
|
|
Purchase of Emissions Allowances and RECs
|
|
(117
|
)
|
|
(99
|
)
|
|
(106
|
)
|
|
|||
|
|
Proceeds from Sales of Available-for-Sale Securities
|
|
2,319
|
|
|
824
|
|
|
1,501
|
|
|
|||
|
|
Investments in Available-for-Sale Securities
|
|
(2,340
|
)
|
|
(856
|
)
|
|
(1,552
|
)
|
|
|||
|
|
Other
|
|
72
|
|
|
82
|
|
|
78
|
|
|
|||
|
|
Net Cash Provided By (Used In) Investing Activities
|
|
(4,256
|
)
|
|
(4,248
|
)
|
|
(3,942
|
)
|
|
|||
|
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
||||||
|
|
Net Change in Commercial Paper and Loans
|
|
154
|
|
|
24
|
|
|
364
|
|
|
|||
|
|
Issuance of Long-Term Debt
|
|
2,175
|
|
|
2,675
|
|
|
1,350
|
|
|
|||
|
|
Redemption of Long-Term Debt
|
|
(500
|
)
|
|
(824
|
)
|
|
(600
|
)
|
|
|||
|
|
Redemption of Securitization Debt
|
|
—
|
|
|
—
|
|
|
(259
|
)
|
|
|||
|
|
Cash Dividends Paid on Common Stock
|
|
(870
|
)
|
|
(830
|
)
|
|
(789
|
)
|
|
|||
|
|
Other
|
|
(74
|
)
|
|
(79
|
)
|
|
(51
|
)
|
|
|||
|
|
Net Cash Provided By (Used In) Financing Activities
|
|
885
|
|
|
966
|
|
|
15
|
|
|
|||
|
|
Net Increase (Decrease) in Cash and Cash Equivalents
|
|
(110
|
)
|
|
29
|
|
|
(8
|
)
|
|
|||
|
|
Cash and Cash Equivalents at Beginning of Period
|
|
423
|
|
|
394
|
|
|
402
|
|
|
|||
|
|
Cash and Cash Equivalents at End of Period
|
|
$
|
313
|
|
|
$
|
423
|
|
|
$
|
394
|
|
|
|
|
Supplemental Disclosure of Cash Flow Information:
|
|
|
|
|
|
|
|
||||||
|
|
Income Taxes Paid (Received)
|
|
$
|
(8
|
)
|
|
$
|
(245
|
)
|
|
$
|
447
|
|
|
|
|
Interest Paid, Net of Amounts Capitalized
|
|
$
|
377
|
|
|
$
|
365
|
|
|
$
|
381
|
|
|
|
|
Accrued Property, Plant and Equipment Expenditures
|
|
$
|
722
|
|
|
$
|
664
|
|
|
$
|
510
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
Common
Stock
|
|
Treasury
Stock
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Noncontrolling Interest
|
|
||||||||||||||||||||
|
|
|
|
Shs.
|
|
Amount
|
|
Shs.
|
|
Amount
|
|
|
Total
|
|
|||||||||||||||||||
|
|
Balance as of January 1, 2015
|
|
534
|
|
|
$
|
4,876
|
|
|
(28
|
)
|
|
$
|
(635
|
)
|
|
$
|
8,227
|
|
|
$
|
(283
|
)
|
|
$
|
1
|
|
|
$
|
12,186
|
|
|
|
|
Net Income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,679
|
|
|
—
|
|
|
—
|
|
|
1,679
|
|
|
||||||
|
|
Other Comprehensive Income (Loss), net of tax (expense) benefit of $23
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|
—
|
|
|
(12
|
)
|
|
||||||
|
|
Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,667
|
|
|
|||||||||||||
|
|
Cash Dividends on Common Stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(789
|
)
|
|
—
|
|
|
—
|
|
|
(789
|
)
|
|
||||||
|
|
Other
|
|
—
|
|
|
39
|
|
|
—
|
|
|
(36
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
||||||
|
|
Balance as of December 31, 2015
|
|
534
|
|
|
$
|
4,915
|
|
|
(28
|
)
|
|
$
|
(671
|
)
|
|
$
|
9,117
|
|
|
$
|
(295
|
)
|
|
$
|
1
|
|
|
$
|
13,067
|
|
|
|
|
Net Income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
887
|
|
|
—
|
|
|
—
|
|
|
887
|
|
|
||||||
|
|
Other Comprehensive Income (Loss), net of tax (expense) benefit of $(34)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32
|
|
|
—
|
|
|
32
|
|
|
||||||
|
|
Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
919
|
|
|
|||||||||||||
|
|
Cash Dividends on Common Stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(830
|
)
|
|
—
|
|
|
—
|
|
|
(830
|
)
|
|
||||||
|
|
Other
|
|
—
|
|
|
21
|
|
|
(1
|
)
|
|
(46
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(26
|
)
|
|
||||||
|
|
Balance as of December 31, 2016
|
|
534
|
|
|
$
|
4,936
|
|
|
(29
|
)
|
|
$
|
(717
|
)
|
|
$
|
9,174
|
|
|
$
|
(263
|
)
|
|
$
|
—
|
|
|
$
|
13,130
|
|
|
|
|
Net Income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,574
|
|
|
—
|
|
|
—
|
|
|
1,574
|
|
|
||||||
|
|
Other Comprehensive Income (Loss), net of tax (expense) benefit of $(40)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
34
|
|
|
—
|
|
|
34
|
|
|
||||||
|
|
Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,608
|
|
|
|||||||||||||
|
|
Cash Dividends on Common Stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(870
|
)
|
|
—
|
|
|
—
|
|
|
(870
|
)
|
|
||||||
|
|
Other
|
|
—
|
|
|
25
|
|
|
—
|
|
|
(46
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(21
|
)
|
|
||||||
|
|
Balance as of December 31, 2017
|
|
534
|
|
|
$
|
4,961
|
|
|
(29
|
)
|
|
$
|
(763
|
)
|
|
$
|
9,878
|
|
|
$
|
(229
|
)
|
|
$
|
—
|
|
|
$
|
13,847
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
Years Ended December 31,
|
|
||||||||||
|
|
|
|
2017
|
|
2016
|
|
2015
|
|
||||||
|
|
OPERATING REVENUES
|
|
$
|
6,234
|
|
|
$
|
6,221
|
|
|
$
|
6,636
|
|
|
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
||||||
|
|
Energy Costs
|
|
2,363
|
|
|
2,567
|
|
|
2,722
|
|
|
|||
|
|
Operation and Maintenance
|
|
1,434
|
|
|
1,475
|
|
|
1,560
|
|
|
|||
|
|
Depreciation and Amortization
|
|
685
|
|
|
565
|
|
|
892
|
|
|
|||
|
|
Total Operating Expenses
|
|
4,482
|
|
|
4,607
|
|
|
5,174
|
|
|
|||
|
|
OPERATING INCOME
|
|
1,752
|
|
|
1,614
|
|
|
1,462
|
|
|
|||
|
|
Other Income
|
|
92
|
|
|
83
|
|
|
79
|
|
|
|||
|
|
Other Deductions
|
|
(5
|
)
|
|
(4
|
)
|
|
(4
|
)
|
|
|||
|
|
Interest Expense
|
|
(303
|
)
|
|
(289
|
)
|
|
(280
|
)
|
|
|||
|
|
INCOME BEFORE INCOME TAXES
|
|
1,536
|
|
|
1,404
|
|
|
1,257
|
|
|
|||
|
|
Income Tax Expense
|
|
(563
|
)
|
|
(515
|
)
|
|
(470
|
)
|
|
|||
|
|
NET INCOME
|
|
$
|
973
|
|
|
$
|
889
|
|
|
$
|
787
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Years Ended December 31,
|
|
|||||||||||
|
|
|
|
2017
|
|
2016
|
|
2015
|
|
||||||
|
|
NET INCOME
|
|
$
|
973
|
|
|
$
|
889
|
|
|
$
|
787
|
|
|
|
|
Other Comprehensive Income (Loss), net of tax
|
|
|
|
|
|
|
|
||||||
|
|
Unrealized Gains (Losses) on Available-for-Sale Securities, net of tax (expense) benefit of $0, $0 and $0 for the years ended 2017, 2016 and 2015, respectively
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
|||
|
|
COMPREHENSIVE INCOME
|
|
$
|
972
|
|
|
$
|
889
|
|
|
$
|
786
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||
|
|
|
December 31,
|
|
||||||
|
|
|
2017
|
|
2016
|
|
||||
|
|
ASSETS
|
|
|||||||
|
|
CURRENT ASSETS
|
|
|
|
|
||||
|
|
Cash and Cash Equivalents
|
$
|
242
|
|
|
$
|
390
|
|
|
|
|
Accounts Receivable, net of allowances of $59 in 2017 and $68 in 2016
|
882
|
|
|
810
|
|
|
||
|
|
Accounts Receivable—Affiliated Companies
|
—
|
|
|
76
|
|
|
||
|
|
Unbilled Revenues
|
296
|
|
|
260
|
|
|
||
|
|
Materials and Supplies
|
197
|
|
|
180
|
|
|
||
|
|
Prepayments
|
44
|
|
|
9
|
|
|
||
|
|
Regulatory Assets
|
211
|
|
|
199
|
|
|
||
|
|
Other
|
4
|
|
|
6
|
|
|
||
|
|
Total Current Assets
|
1,876
|
|
|
1,930
|
|
|
||
|
|
PROPERTY, PLANT AND EQUIPMENT
|
29,117
|
|
|
26,347
|
|
|
||
|
|
Less: Accumulated Depreciation and Amortization
|
(6,101
|
)
|
|
(5,760
|
)
|
|
||
|
|
Net Property, Plant and Equipment
|
23,016
|
|
|
20,587
|
|
|
||
|
|
NONCURRENT ASSETS
|
|
|
|
|
||||
|
|
Regulatory Assets
|
3,222
|
|
|
3,319
|
|
|
||
|
|
Long-Term Investments
|
280
|
|
|
299
|
|
|
||
|
|
Other Special Funds
|
46
|
|
|
43
|
|
|
||
|
|
Other
|
114
|
|
|
110
|
|
|
||
|
|
Total Noncurrent Assets
|
3,662
|
|
|
3,771
|
|
|
||
|
|
TOTAL ASSETS
|
$
|
28,554
|
|
|
$
|
26,288
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
|
|
|
December 31,
|
|
||||||
|
|
|
2017
|
|
2016
|
|
||||
|
|
LIABILITIES AND CAPITALIZATION
|
|
|||||||
|
|
CURRENT LIABILITIES
|
|
|
|
|
||||
|
|
Long-Term Debt Due Within One Year
|
$
|
750
|
|
|
$
|
—
|
|
|
|
|
Accounts Payable
|
728
|
|
|
718
|
|
|
||
|
|
Accounts Payable—Affiliated Companies
|
340
|
|
|
260
|
|
|
||
|
|
Accrued Interest
|
78
|
|
|
76
|
|
|
||
|
|
Clean Energy Program
|
128
|
|
|
142
|
|
|
||
|
|
Derivative Contracts
|
—
|
|
|
5
|
|
|
||
|
|
Obligation to Return Cash Collateral
|
129
|
|
|
132
|
|
|
||
|
|
Regulatory Liabilities
|
47
|
|
|
88
|
|
|
||
|
|
Other
|
311
|
|
|
296
|
|
|
||
|
|
Total Current Liabilities
|
2,511
|
|
|
1,717
|
|
|
||
|
|
NONCURRENT LIABILITIES
|
|
|
|
|
||||
|
|
Deferred Income Taxes and ITC
|
3,391
|
|
|
5,873
|
|
|
||
|
|
OPEB Costs
|
1,103
|
|
|
1,009
|
|
|
||
|
|
Accrued Pension Costs
|
226
|
|
|
250
|
|
|
||
|
|
Regulatory Liabilities
|
2,948
|
|
|
118
|
|
|
||
|
|
Environmental Costs
|
283
|
|
|
332
|
|
|
||
|
|
Asset Retirement Obligations
|
212
|
|
|
213
|
|
|
||
|
|
Long-Term Accrued Taxes
|
91
|
|
|
130
|
|
|
||
|
|
Other
|
114
|
|
|
116
|
|
|
||
|
|
Total Noncurrent Liabilities
|
8,368
|
|
|
8,041
|
|
|
||
|
|
COMMITMENTS AND CONTINGENT LIABILITIES (See Note 13)
|
|
|
|
|
||||
|
|
CAPITALIZATION
|
|
|
|
|
||||
|
|
LONG-TERM DEBT
|
7,841
|
|
|
7,818
|
|
|
||
|
|
STOCKHOLDER’S EQUITY
|
|
|
|
|
||||
|
|
Common Stock; 150 shares authorized; issued and outstanding, 2017 and 2016—132 shares
|
892
|
|
|
892
|
|
|
||
|
|
Contributed Capital
|
1,095
|
|
|
945
|
|
|
||
|
|
Basis Adjustment
|
986
|
|
|
986
|
|
|
||
|
|
Retained Earnings
|
6,861
|
|
|
5,888
|
|
|
||
|
|
Accumulated Other Comprehensive Income
|
—
|
|
|
1
|
|
|
||
|
|
Total Stockholder’s Equity
|
9,834
|
|
|
8,712
|
|
|
||
|
|
Total Capitalization
|
17,675
|
|
|
16,530
|
|
|
||
|
|
TOTAL LIABILITIES AND CAPITALIZATION
|
$
|
28,554
|
|
|
$
|
26,288
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
Years Ended December 31,
|
|
||||||||||
|
|
|
|
2017
|
|
2016
|
|
2015
|
|
||||||
|
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
||||||
|
|
Net Income
|
|
$
|
973
|
|
|
$
|
889
|
|
|
$
|
787
|
|
|
|
|
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:
|
|
|
|
|
|
|
|
||||||
|
|
Depreciation and Amortization
|
|
685
|
|
|
565
|
|
|
892
|
|
|
|||
|
|
Provision for Deferred Income Taxes and ITC
|
|
616
|
|
|
658
|
|
|
386
|
|
|
|||
|
|
Non-Cash Employee Benefit Plan Costs
|
|
50
|
|
|
72
|
|
|
95
|
|
|
|||
|
|
Cost of Removal
|
|
(107
|
)
|
|
(131
|
)
|
|
(120
|
)
|
|
|||
|
|
Net Change in Other Regulatory Assets and Liabilities
|
|
(188
|
)
|
|
(138
|
)
|
|
(48
|
)
|
|
|||
|
|
Net Change in Certain Current Assets and Liabilities
|
|
|
|
|
|
|
|
||||||
|
|
Accounts Receivable and Unbilled Revenues
|
|
(106
|
)
|
|
(84
|
)
|
|
165
|
|
|
|||
|
|
Materials and Supplies
|
|
(13
|
)
|
|
(7
|
)
|
|
(15
|
)
|
|
|||
|
|
Prepayments
|
|
(35
|
)
|
|
22
|
|
|
11
|
|
|
|||
|
|
Accounts Payable
|
|
1
|
|
|
(29
|
)
|
|
45
|
|
|
|||
|
|
Accounts Receivable/Payable—Affiliated Companies, net
|
|
101
|
|
|
199
|
|
|
—
|
|
|
|||
|
|
Other Current Assets and Liabilities
|
|
17
|
|
|
8
|
|
|
(29
|
)
|
|
|||
|
|
Employee Benefit Plan Funding and Related Payments
|
|
(68
|
)
|
|
(82
|
)
|
|
(91
|
)
|
|
|||
|
|
Other
|
|
(87
|
)
|
|
(48
|
)
|
|
47
|
|
|
|||
|
|
Net Cash Provided By (Used In) Operating Activities
|
|
1,839
|
|
|
1,894
|
|
|
2,125
|
|
|
|||
|
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
||||||
|
|
Additions to Property, Plant and Equipment
|
|
(2,919
|
)
|
|
(2,816
|
)
|
|
(2,692
|
)
|
|
|||
|
|
Proceeds from Sales of Available-for-Sale Securities
|
|
36
|
|
|
22
|
|
|
21
|
|
|
|||
|
|
Investments in Available-for-Sale Securities
|
|
(37
|
)
|
|
(24
|
)
|
|
(22
|
)
|
|
|||
|
|
Solar Loan Investments
|
|
7
|
|
|
14
|
|
|
11
|
|
|
|||
|
|
Other
|
|
10
|
|
|
15
|
|
|
11
|
|
|
|||
|
|
Net Cash Provided By (Used In) Investing Activities
|
|
(2,903
|
)
|
|
(2,789
|
)
|
|
(2,671
|
)
|
|
|||
|
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
||||||
|
|
Net Change in Short-Term Debt
|
|
—
|
|
|
(153
|
)
|
|
153
|
|
|
|||
|
|
Issuance of Long-Term Debt
|
|
775
|
|
|
1,275
|
|
|
850
|
|
|
|||
|
|
Redemption of Long-Term Debt
|
|
—
|
|
|
(271
|
)
|
|
(300
|
)
|
|
|||
|
|
Redemption of Securitization Debt
|
|
—
|
|
|
—
|
|
|
(259
|
)
|
|
|||
|
|
Contributed Capital
|
|
150
|
|
|
250
|
|
|
—
|
|
|
|||
|
|
Other
|
|
(9
|
)
|
|
(14
|
)
|
|
(10
|
)
|
|
|||
|
|
Net Cash Provided By (Used In) Financing Activities
|
|
916
|
|
|
1,087
|
|
|
434
|
|
|
|||
|
|
Net Increase (Decrease) in Cash and Cash Equivalents
|
|
(148
|
)
|
|
192
|
|
|
(112
|
)
|
|
|||
|
|
Cash and Cash Equivalents at Beginning of Period
|
|
390
|
|
|
198
|
|
|
310
|
|
|
|||
|
|
Cash and Cash Equivalents at End of Period
|
|
$
|
242
|
|
|
$
|
390
|
|
|
$
|
198
|
|
|
|
|
Supplemental Disclosure of Cash Flow Information:
|
|
|
|
|
|
|
|
||||||
|
|
Income Taxes Paid (Received)
|
|
$
|
(104
|
)
|
|
$
|
(295
|
)
|
|
$
|
(28
|
)
|
|
|
|
Interest Paid, Net of Amounts Capitalized
|
|
$
|
294
|
|
|
$
|
273
|
|
|
$
|
261
|
|
|
|
|
Accrued Property, Plant and Equipment Expenditures
|
|
$
|
429
|
|
|
$
|
420
|
|
|
$
|
396
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
Common Stock
|
|
Contributed
Capital
|
|
Basis
Adjustment
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Total
|
|
||||||||||||
|
|
Balance as of January 1, 2015
|
|
$
|
892
|
|
|
$
|
695
|
|
|
$
|
986
|
|
|
$
|
4,212
|
|
|
$
|
2
|
|
|
$
|
6,787
|
|
|
|
|
Net Income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
787
|
|
|
—
|
|
|
787
|
|
|
||||||
|
|
Other Comprehensive Income, net of tax (expense) benefit of $0
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
||||||
|
|
Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
|
786
|
|
|
|||||||||||
|
|
Balance as of December 31, 2015
|
|
$
|
892
|
|
|
$
|
695
|
|
|
$
|
986
|
|
|
$
|
4,999
|
|
|
$
|
1
|
|
|
$
|
7,573
|
|
|
|
|
Net Income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
889
|
|
|
—
|
|
|
889
|
|
|
||||||
|
|
Other Comprehensive Income, net of tax (expense) benefit of $0
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||||
|
|
Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
|
889
|
|
|
|||||||||||
|
|
Contributed Capital
|
|
|
|
250
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
250
|
|
|
|||||||
|
|
Balance as of December 31, 2016
|
|
$
|
892
|
|
|
$
|
945
|
|
|
$
|
986
|
|
|
$
|
5,888
|
|
|
$
|
1
|
|
|
$
|
8,712
|
|
|
|
|
Net Income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
973
|
|
|
—
|
|
|
973
|
|
|
||||||
|
|
Other Comprehensive Income, net of tax (expense) benefit of $0
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
||||||
|
|
Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
|
972
|
|
|
|||||||||||
|
|
Contributed Capital
|
|
—
|
|
|
150
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
150
|
|
|
||||||
|
|
Balance as of December 31, 2017
|
|
$
|
892
|
|
|
$
|
1,095
|
|
|
$
|
986
|
|
|
$
|
6,861
|
|
|
$
|
—
|
|
|
$
|
9,834
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
Years Ended December 31,
|
|
||||||||||
|
|
|
|
2017
|
|
2016
|
|
2015
|
|
||||||
|
|
OPERATING REVENUES
|
|
$
|
3,930
|
|
|
$
|
4,023
|
|
|
$
|
4,928
|
|
|
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
||||||
|
|
Energy Costs
|
|
1,983
|
|
|
1,986
|
|
|
2,150
|
|
|
|||
|
|
Operation and Maintenance
|
|
1,038
|
|
|
1,143
|
|
|
1,057
|
|
|
|||
|
|
Depreciation and Amortization
|
|
1,268
|
|
|
881
|
|
|
291
|
|
|
|||
|
|
Total Operating Expenses
|
|
4,289
|
|
|
4,010
|
|
|
3,498
|
|
|
|||
|
|
OPERATING INCOME (LOSS)
|
|
(359
|
)
|
|
13
|
|
|
1,430
|
|
|
|||
|
|
Income from Equity Method Investments
|
|
14
|
|
|
11
|
|
|
14
|
|
|
|||
|
|
Other Income
|
|
213
|
|
|
102
|
|
|
169
|
|
|
|||
|
|
Other Deductions
|
|
(56
|
)
|
|
(57
|
)
|
|
(72
|
)
|
|
|||
|
|
Other-Than-Temporary Impairments
|
|
(12
|
)
|
|
(28
|
)
|
|
(53
|
)
|
|
|||
|
|
Interest Expense
|
|
(50
|
)
|
|
(84
|
)
|
|
(121
|
)
|
|
|||
|
|
INCOME (LOSS) BEFORE INCOME TAXES
|
|
(250
|
)
|
|
(43
|
)
|
|
1,367
|
|
|
|||
|
|
Income Tax Benefit (Expense)
|
|
729
|
|
|
61
|
|
|
(511
|
)
|
|
|||
|
|
NET INCOME
|
|
$
|
479
|
|
|
$
|
18
|
|
|
$
|
856
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Years Ended December 31,
|
|
|||||||||||
|
|
|
|
2017
|
|
2016
|
|
2015
|
|
||||||
|
|
NET INCOME
|
|
$
|
479
|
|
|
$
|
18
|
|
|
$
|
856
|
|
|
|
|
Other Comprehensive Income (Loss), net of tax
|
|
|
|
|
|
|
|
||||||
|
|
Unrealized Gains (Losses) on Available-for-Sale Securities, net of tax (expense) benefit of $(39), $(41) and $32 for the years ended 2017, 2016 and 2015, respectively
|
|
46
|
|
|
42
|
|
|
(25
|
)
|
|
|||
|
|
Unrealized Gains (Losses) on Cash Flow Hedges, net of tax (expense) benefit of $0, $0 and $7 for the years ended 2017, 2016 and 2015, respectively
|
|
—
|
|
|
—
|
|
|
(11
|
)
|
|
|||
|
|
Pension/OPEB adjustment, net of tax (expense) benefit of $(3), $9 and $(16) for the years ended 2017, 2016 and 2015, respectively
|
|
(7
|
)
|
|
(13
|
)
|
|
24
|
|
|
|||
|
|
Other Comprehensive Income (Loss), net of tax
|
|
39
|
|
|
29
|
|
|
(12
|
)
|
|
|||
|
|
COMPREHENSIVE INCOME
|
|
$
|
518
|
|
|
$
|
47
|
|
|
$
|
844
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||
|
|
|
December 31,
|
|
||||||
|
|
|
2017
|
|
2016
|
|
||||
|
|
ASSETS
|
|
|||||||
|
|
CURRENT ASSETS
|
|
|
|
|
||||
|
|
Cash and Cash Equivalents
|
$
|
32
|
|
|
$
|
11
|
|
|
|
|
Accounts Receivable
|
380
|
|
|
276
|
|
|
||
|
|
Accounts Receivable—Affiliated Companies
|
221
|
|
|
205
|
|
|
||
|
|
Short-Term Loan to Affiliate
|
—
|
|
|
87
|
|
|
||
|
|
Fuel
|
289
|
|
|
326
|
|
|
||
|
|
Materials and Supplies, net
|
376
|
|
|
381
|
|
|
||
|
|
Derivative Contracts
|
29
|
|
|
162
|
|
|
||
|
|
Prepayments
|
11
|
|
|
10
|
|
|
||
|
|
Other
|
3
|
|
|
2
|
|
|
||
|
|
Total Current Assets
|
1,341
|
|
|
1,460
|
|
|
||
|
|
PROPERTY, PLANT AND EQUIPMENT
|
11,755
|
|
|
12,655
|
|
|
||
|
|
Less: Accumulated Depreciation and Amortization
|
(3,159
|
)
|
|
(4,135
|
)
|
|
||
|
|
Net Property, Plant and Equipment
|
8,596
|
|
|
8,520
|
|
|
||
|
|
NONCURRENT ASSETS
|
|
|
|
|
||||
|
|
NDT Fund
|
2,133
|
|
|
1,859
|
|
|
||
|
|
Long-Term Investments
|
87
|
|
|
102
|
|
|
||
|
|
Goodwill
|
16
|
|
|
16
|
|
|
||
|
|
Other Intangibles
|
114
|
|
|
98
|
|
|
||
|
|
Other Special Funds
|
57
|
|
|
53
|
|
|
||
|
|
Derivative Contracts
|
7
|
|
|
24
|
|
|
||
|
|
Other
|
67
|
|
|
61
|
|
|
||
|
|
Total Noncurrent Assets
|
2,481
|
|
|
2,213
|
|
|
||
|
|
TOTAL ASSETS
|
$
|
12,418
|
|
|
$
|
12,193
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
|
|
|
December 31,
|
|
||||||
|
|
|
2017
|
|
2016
|
|
||||
|
|
LIABILITIES AND MEMBER’S EQUITY
|
|
|||||||
|
|
CURRENT LIABILITIES
|
|
|
|
|
||||
|
|
Long-Term Debt Due Within One Year
|
$
|
250
|
|
|
$
|
—
|
|
|
|
|
Accounts Payable
|
712
|
|
|
539
|
|
|
||
|
|
Accounts Payable—Affiliated Companies
|
57
|
|
|
25
|
|
|
||
|
|
Short-Term Loan from Affiliate
|
281
|
|
|
—
|
|
|
||
|
|
Derivative Contracts
|
16
|
|
|
8
|
|
|
||
|
|
Accrued Interest
|
20
|
|
|
20
|
|
|
||
|
|
Other
|
99
|
|
|
88
|
|
|
||
|
|
Total Current Liabilities
|
1,435
|
|
|
680
|
|
|
||
|
|
NONCURRENT LIABILITIES
|
|
|
|
|
||||
|
|
Deferred Income Taxes and ITC
|
1,406
|
|
|
2,170
|
|
|
||
|
|
Asset Retirement Obligations
|
810
|
|
|
511
|
|
|
||
|
|
OPEB Costs
|
283
|
|
|
251
|
|
|
||
|
|
Derivative Contracts
|
5
|
|
|
3
|
|
|
||
|
|
Accrued Pension Costs
|
184
|
|
|
191
|
|
|
||
|
|
Long-Term Accrued Taxes
|
52
|
|
|
77
|
|
|
||
|
|
Other
|
140
|
|
|
129
|
|
|
||
|
|
Total Noncurrent Liabilities
|
2,880
|
|
|
3,332
|
|
|
||
|
|
COMMITMENTS AND CONTINGENT LIABILITIES (See Note 13)
|
|
|
|
|
||||
|
|
LONG-TERM DEBT
|
2,136
|
|
|
2,382
|
|
|
||
|
|
MEMBER’S EQUITY
|
|
|
|
|
||||
|
|
Contributed Capital
|
2,214
|
|
|
2,214
|
|
|
||
|
|
Basis Adjustment
|
(986
|
)
|
|
(986
|
)
|
|
||
|
|
Retained Earnings
|
4,911
|
|
|
4,782
|
|
|
||
|
|
Accumulated Other Comprehensive Loss
|
(172
|
)
|
|
(211
|
)
|
|
||
|
|
Total Member’s Equity
|
5,967
|
|
|
5,799
|
|
|
||
|
|
TOTAL LIABILITIES AND MEMBER’S EQUITY
|
$
|
12,418
|
|
|
$
|
12,193
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
Years Ended December 31,
|
|
||||||||||
|
|
|
|
2017
|
|
2016
|
|
2015
|
|
||||||
|
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
||||||
|
|
Net Income
|
|
$
|
479
|
|
|
$
|
18
|
|
|
$
|
856
|
|
|
|
|
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:
|
|
|
|
|
|
|
|
||||||
|
|
Depreciation and Amortization
|
|
1,268
|
|
|
881
|
|
|
291
|
|
|
|||
|
|
Amortization of Nuclear Fuel
|
|
199
|
|
|
203
|
|
|
213
|
|
|
|||
|
|
Provision for Deferred Income Taxes and ITC
|
|
(807
|
)
|
|
(208
|
)
|
|
261
|
|
|
|||
|
|
Interest Accretion on Asset Retirement Obligation
|
|
30
|
|
|
26
|
|
|
26
|
|
|
|||
|
|
Net Realized and Unrealized (Gains) Losses on Energy Contracts and Other Derivatives
|
|
188
|
|
|
183
|
|
|
(143
|
)
|
|
|||
|
|
Emission Allowances and Renewable Energy Credit (REC) Compliance Accrual
|
|
103
|
|
|
109
|
|
|
104
|
|
|
|||
|
|
Impairment Costs for Early Plant Retirements
|
|
—
|
|
|
102
|
|
|
—
|
|
|
|||
|
|
Non-Cash Employee Benefit Plan Costs
|
|
28
|
|
|
39
|
|
|
48
|
|
|
|||
|
|
Net Realized (Gains) Losses and (Income) Expense from NDT Fund
|
|
(156
|
)
|
|
(26
|
)
|
|
(38
|
)
|
|
|||
|
|
Net Change in Certain Current Assets and Liabilities
|
|
|
|
|
|
|
|
||||||
|
|
Fuel, Materials and Supplies
|
|
42
|
|
|
31
|
|
|
62
|
|
|
|||
|
|
Margin Deposit
|
|
(90
|
)
|
|
(76
|
)
|
|
122
|
|
|
|||
|
|
Accounts Receivable
|
|
(45
|
)
|
|
(71
|
)
|
|
63
|
|
|
|||
|
|
Accounts Payable
|
|
39
|
|
|
(22
|
)
|
|
(46
|
)
|
|
|||
|
|
Accounts Receivable/Payable—Affiliated Companies, net
|
|
(2
|
)
|
|
6
|
|
|
(84
|
)
|
|
|||
|
|
Other Current Assets and Liabilities
|
|
10
|
|
|
10
|
|
|
(36
|
)
|
|
|||
|
|
Employee Benefit Plan Funding and Related Payments
|
|
(7
|
)
|
|
(13
|
)
|
|
(11
|
)
|
|
|||
|
|
Other
|
|
47
|
|
|
63
|
|
|
18
|
|
|
|||
|
|
Net Cash Provided By (Used In) Operating Activities
|
|
1,326
|
|
|
1,255
|
|
|
1,706
|
|
|
|||
|
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
||||||
|
|
Additions to Property, Plant and Equipment
|
|
(1,231
|
)
|
|
(1,343
|
)
|
|
(1,117
|
)
|
|
|||
|
|
Purchase of Emissions Allowances and RECs
|
|
(117
|
)
|
|
(99
|
)
|
|
(106
|
)
|
|
|||
|
|
Proceeds from Sales of Available-for-Sale Securities
|
|
2,182
|
|
|
739
|
|
|
1,422
|
|
|
|||
|
|
Investments in Available-for-Sale Securities
|
|
(2,199
|
)
|
|
(766
|
)
|
|
(1,455
|
)
|
|
|||
|
|
Short-Term Loan—Affiliated Company
|
|
87
|
|
|
276
|
|
|
221
|
|
|
|||
|
|
Other
|
|
46
|
|
|
46
|
|
|
34
|
|
|
|||
|
|
Net Cash Provided By (Used In) Investing Activities
|
|
(1,232
|
)
|
|
(1,147
|
)
|
|
(1,001
|
)
|
|
|||
|
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
||||||
|
|
Issuance of Long-Term Debt
|
|
—
|
|
|
700
|
|
|
—
|
|
|
|||
|
|
Cash Dividend Paid
|
|
(350
|
)
|
|
(250
|
)
|
|
(400
|
)
|
|
|||
|
|
Redemption of Long-Term Debt
|
|
—
|
|
|
(553
|
)
|
|
(300
|
)
|
|
|||
|
|
Short-Term Loan—Affiliated Company
|
|
281
|
|
|
—
|
|
|
—
|
|
|
|||
|
|
Other
|
|
(4
|
)
|
|
(6
|
)
|
|
(2
|
)
|
|
|||
|
|
Net Cash Provided By (Used In) Financing Activities
|
|
(73
|
)
|
|
(109
|
)
|
|
(702
|
)
|
|
|||
|
|
Net Increase (Decrease) in Cash and Cash Equivalents
|
|
21
|
|
|
(1
|
)
|
|
3
|
|
|
|||
|
|
Cash and Cash Equivalents at Beginning of Period
|
|
11
|
|
|
12
|
|
|
9
|
|
|
|||
|
|
Cash and Cash Equivalents at End of Period
|
|
$
|
32
|
|
|
$
|
11
|
|
|
$
|
12
|
|
|
|
|
Supplemental Disclosure of Cash Flow Information:
|
|
|
|
|
|
|
|
||||||
|
|
Income Taxes Paid (Received)
|
|
$
|
77
|
|
|
$
|
50
|
|
|
$
|
393
|
|
|
|
|
Interest Paid, Net of Amounts Capitalized
|
|
$
|
48
|
|
|
$
|
81
|
|
|
$
|
116
|
|
|
|
|
Accrued Property, Plant and Equipment Expenditures
|
|
$
|
293
|
|
|
$
|
244
|
|
|
$
|
114
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
Contributed
Capital
|
|
Basis
Adjustment
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Total
|
|
||||||||||
|
|
Balance as of January 1, 2015
|
|
$
|
2,214
|
|
|
$
|
(986
|
)
|
|
$
|
4,558
|
|
|
$
|
(228
|
)
|
|
$
|
5,558
|
|
|
|
|
Net Income
|
|
—
|
|
|
—
|
|
|
856
|
|
|
—
|
|
|
856
|
|
|
|||||
|
|
Other Comprehensive Income (Loss), net of tax (expense) benefit of $23
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|
(12
|
)
|
|
|||||
|
|
Comprehensive Income
|
|
|
|
|
|
|
|
|
|
844
|
|
|
|||||||||
|
|
Cash Dividends Paid
|
|
—
|
|
|
—
|
|
|
(400
|
)
|
|
—
|
|
|
(400
|
)
|
|
|||||
|
|
Balance as of December 31, 2015
|
|
$
|
2,214
|
|
|
$
|
(986
|
)
|
|
$
|
5,014
|
|
|
$
|
(240
|
)
|
|
$
|
6,002
|
|
|
|
|
Net Income
|
|
—
|
|
|
—
|
|
|
18
|
|
|
—
|
|
|
18
|
|
|
|||||
|
|
Other Comprehensive Income (Loss), net of tax (expense) benefit of $(32)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29
|
|
|
29
|
|
|
|||||
|
|
Comprehensive Income
|
|
|
|
|
|
|
|
|
|
47
|
|
|
|||||||||
|
|
Cash Dividends Paid
|
|
—
|
|
|
—
|
|
|
(250
|
)
|
|
—
|
|
|
(250
|
)
|
|
|||||
|
|
Balance as of December 31, 2016
|
|
$
|
2,214
|
|
|
$
|
(986
|
)
|
|
$
|
4,782
|
|
|
$
|
(211
|
)
|
|
$
|
5,799
|
|
|
|
|
Net Income
|
|
—
|
|
|
—
|
|
|
479
|
|
|
—
|
|
|
479
|
|
|
|||||
|
|
Other Comprehensive Income (Loss), net of tax (expense) benefit of $(42)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
39
|
|
|
39
|
|
|
|||||
|
|
Comprehensive Income
|
|
|
|
|
|
|
|
|
|
518
|
|
|
|||||||||
|
|
Cash Dividends Paid
|
|
—
|
|
|
—
|
|
|
(350
|
)
|
|
—
|
|
|
(350
|
)
|
|
|||||
|
|
Balance as of December 31, 2017
|
|
$
|
2,214
|
|
|
$
|
(986
|
)
|
|
$
|
4,911
|
|
|
$
|
(172
|
)
|
|
$
|
5,967
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
•
|
Public Service Electric and Gas Company (PSE&G)
—which is a public utility engaged principally in the transmission of electricity and distribution of electricity and natural gas in certain areas of New Jersey. PSE&G is subject to regulation by the New Jersey Board of Public Utilities (BPU) and the Federal Energy Regulatory Commission (FERC). PSE&G also invests in solar generation projects and energy efficiency and related programs in New Jersey, which are regulated by the BPU.
|
|
•
|
PSEG Power LLC (Power)
—which is a multi-regional energy supply company that integrates the operations of its merchant nuclear and fossil generating assets with its power marketing businesses and fuel supply functions through competitive energy sales in well-developed energy markets primarily in the Northeast and Mid-Atlantic United States through its principal direct wholly owned subsidiaries. In addition, Power owns and operates solar generation in various states. Power’s subsidiaries are subject to regulation by FERC, the Nuclear Regulatory Commission (NRC), the Environmental Protection Agency (EPA) and the states in which they operate.
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
2017
|
|
2016
|
|
2015
|
|
|||
|
|
|
|
Avg Rate
|
|
Avg Rate
|
|
Avg Rate
|
|
|||
|
|
Electric Transmission
|
|
2.41
|
%
|
|
2.39
|
%
|
|
2.42
|
%
|
|
|
|
Electric Distribution
|
|
2.51
|
%
|
|
2.49
|
%
|
|
2.50
|
%
|
|
|
|
Gas Distribution
|
|
1.63
|
%
|
|
1.63
|
%
|
|
1.64
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
•
|
general plant assets—
3
years to
20
years
|
|
•
|
fossil production assets—
30
years to
70
years
|
|
•
|
nuclear generation assets—approximately
60
years
|
|
•
|
pumped storage facilities—
76
years
|
|
•
|
solar assets—
25
years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
AFUDC/IDC Capitalized
|
|
|||||||||||||||||||
|
|
|
|
2017
|
|
2016
|
|
2015
|
|
|||||||||||||||
|
|
|
|
Millions
|
|
Avg Rate
|
|
Millions
|
|
Avg Rate
|
|
Millions
|
|
Avg Rate
|
|
|||||||||
|
|
PSE&G
|
|
$
|
73
|
|
|
7.42
|
%
|
|
$
|
66
|
|
|
7.81
|
%
|
|
$
|
65
|
|
|
8.01
|
%
|
|
|
|
Power
|
|
$
|
78
|
|
|
4.60
|
%
|
|
$
|
54
|
|
|
4.87
|
%
|
|
$
|
27
|
|
|
5.14
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
As of December 31, 2017
|
|
||||||||||||||
|
|
|
|
Hope Creek
|
|
Salem
|
|
Support Facilities and Other (A)
|
|
Peach Bottom
|
|
||||||||
|
|
|
|
Millions
|
|
||||||||||||||
|
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Materials and Supplies Inventory
|
|
$
|
86
|
|
|
$
|
78
|
|
|
$
|
—
|
|
|
$
|
41
|
|
|
|
|
Nuclear Production, net of Accumulated Depreciation
|
|
605
|
|
|
661
|
|
|
211
|
|
|
802
|
|
|
||||
|
|
Nuclear Fuel In-Service, net of Accumulated Depreciation
|
|
104
|
|
|
124
|
|
|
—
|
|
|
153
|
|
|
||||
|
|
Construction Work in Progress (including nuclear fuel)
|
|
245
|
|
|
90
|
|
|
1
|
|
|
25
|
|
|
||||
|
|
Total Assets
|
|
$
|
1,040
|
|
|
$
|
953
|
|
|
$
|
212
|
|
|
$
|
1,021
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Asset Retirement Obligation
|
|
$
|
302
|
|
|
$
|
249
|
|
|
$
|
—
|
|
|
$
|
205
|
|
|
|
|
Total Liabilities
|
|
$
|
302
|
|
|
$
|
249
|
|
|
$
|
—
|
|
|
$
|
205
|
|
|
|
|
Net Assets
|
|
$
|
738
|
|
|
$
|
704
|
|
|
$
|
212
|
|
|
$
|
816
|
|
|
|
|
NRC License Renewal Term
|
|
2046
|
|
2036/2040
|
|
|
N/A
|
|
|
2033/2034
|
|
|
|||||
|
|
% Owned
|
|
100
|
%
|
|
57
|
%
|
|
Various
|
|
|
50
|
%
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(A)
|
Includes Hope Creek’s and Salem’s shared support facilities and other nuclear development capital.
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
PSE&G
|
|
Power
|
|
Other
|
|
PSEG
Consolidated
|
|
||||||||
|
|
|
Millions
|
|
||||||||||||||
|
|
2017
|
|
|
|
|
|
|
|
|
||||||||
|
|
Transmission and Distribution:
|
|
|
|
|
|
|
|
|
||||||||
|
|
Electric Transmission
|
$
|
10,425
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,425
|
|
|
|
|
Electric Distribution
|
8,455
|
|
|
—
|
|
|
—
|
|
|
8,455
|
|
|
||||
|
|
Gas Distribution and Transmission
|
7,122
|
|
|
—
|
|
|
—
|
|
|
7,122
|
|
|
||||
|
|
Construction Work in Progress
|
1,735
|
|
|
—
|
|
|
—
|
|
|
1,735
|
|
|
||||
|
|
Other
|
512
|
|
|
—
|
|
|
—
|
|
|
512
|
|
|
||||
|
|
Total Transmission and Distribution
|
28,249
|
|
|
—
|
|
|
—
|
|
|
28,249
|
|
|
||||
|
|
Generation:
|
|
|
|
|
|
|
|
|
||||||||
|
|
Fossil Production
|
—
|
|
|
4,923
|
|
|
—
|
|
|
4,923
|
|
|
||||
|
|
Nuclear Production
|
—
|
|
|
2,893
|
|
|
—
|
|
|
2,893
|
|
|
||||
|
|
Nuclear Fuel in Service
|
—
|
|
|
745
|
|
|
—
|
|
|
745
|
|
|
||||
|
|
Other Production-Solar
|
593
|
|
|
757
|
|
|
—
|
|
|
1,350
|
|
|
||||
|
|
Construction Work in Progress
|
—
|
|
|
2,339
|
|
|
—
|
|
|
2,339
|
|
|
||||
|
|
Total Generation
|
593
|
|
|
11,657
|
|
|
—
|
|
|
12,250
|
|
|
||||
|
|
Other
|
275
|
|
|
98
|
|
|
359
|
|
|
732
|
|
|
||||
|
|
Total
|
$
|
29,117
|
|
|
$
|
11,755
|
|
|
$
|
359
|
|
|
$
|
41,231
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
PSE&G
|
|
Power
|
|
Other
|
|
PSEG
Consolidated
|
|
||||||||
|
|
|
|
Millions
|
|
||||||||||||||
|
|
2016
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Transmission and Distribution:
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Electric Transmission
|
|
$
|
9,149
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9,149
|
|
|
|
|
Electric Distribution
|
|
7,976
|
|
|
—
|
|
|
—
|
|
|
7,976
|
|
|
||||
|
|
Gas Distribution and Transmission
|
|
6,458
|
|
|
—
|
|
|
—
|
|
|
6,458
|
|
|
||||
|
|
Construction Work in Progress
|
|
1,501
|
|
|
—
|
|
|
—
|
|
|
1,501
|
|
|
||||
|
|
Other
|
|
439
|
|
|
—
|
|
|
—
|
|
|
439
|
|
|
||||
|
|
Total Transmission and Distribution
|
|
25,523
|
|
|
—
|
|
|
—
|
|
|
25,523
|
|
|
||||
|
|
Generation:
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Fossil Production
|
|
—
|
|
|
7,096
|
|
|
—
|
|
|
7,096
|
|
|
||||
|
|
Nuclear Production
|
|
—
|
|
|
2,516
|
|
|
—
|
|
|
2,516
|
|
|
||||
|
|
Nuclear Fuel in Service
|
|
—
|
|
|
783
|
|
|
—
|
|
|
783
|
|
|
||||
|
|
Other Production-Solar
|
|
591
|
|
|
687
|
|
|
—
|
|
|
1,278
|
|
|
||||
|
|
Construction Work in Progress
|
|
—
|
|
|
1,483
|
|
|
—
|
|
|
1,483
|
|
|
||||
|
|
Total Generation
|
|
591
|
|
|
12,565
|
|
|
—
|
|
|
13,156
|
|
|
||||
|
|
Other
|
|
233
|
|
|
90
|
|
|
335
|
|
|
658
|
|
|
||||
|
|
Total
|
|
$
|
26,347
|
|
|
$
|
12,655
|
|
|
$
|
335
|
|
|
$
|
39,337
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
As of December 31,
|
|
|||||||||||||||
|
|
|
|
|
|
2017
|
|
2016
|
|
|||||||||||||
|
|
|
|
Ownership
|
|
|
|
Accumulated
|
|
|
|
Accumulated
|
|
|||||||||
|
|
|
|
Interest
|
|
Plant
|
|
Depreciation
|
|
Plant
|
|
Depreciation
|
|
|||||||||
|
|
|
|
|
|
Millions
|
|
|||||||||||||||
|
|
PSE&G:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Transmission Facilities
|
|
Various
|
|
|
$
|
162
|
|
|
$
|
58
|
|
|
$
|
169
|
|
|
$
|
65
|
|
|
|
|
Power:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Coal Generating:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Conemaugh
|
|
23
|
%
|
|
$
|
408
|
|
|
$
|
178
|
|
|
$
|
408
|
|
|
$
|
166
|
|
|
|
|
Keystone
|
|
23
|
%
|
|
$
|
409
|
|
|
$
|
187
|
|
|
$
|
409
|
|
|
$
|
176
|
|
|
|
|
Nuclear Generating:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Peach Bottom
|
|
50
|
%
|
|
$
|
1,328
|
|
|
$
|
348
|
|
|
$
|
1,272
|
|
|
$
|
306
|
|
|
|
|
Salem
|
|
57
|
%
|
|
$
|
1,147
|
|
|
$
|
277
|
|
|
$
|
1,077
|
|
|
$
|
304
|
|
|
|
|
Nuclear Support Facilities
|
|
Various
|
|
|
$
|
239
|
|
|
$
|
81
|
|
|
$
|
238
|
|
|
$
|
71
|
|
|
|
|
Pumped Storage Facilities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Yards Creek
|
|
50
|
%
|
|
$
|
44
|
|
|
$
|
26
|
|
|
$
|
42
|
|
|
$
|
25
|
|
|
|
|
Merrill Creek Reservoir
|
|
14
|
%
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
||||
|
|
|
|
As of December 31,
|
|
||||||
|
|
|
|
2017
|
|
2016
|
|
||||
|
|
|
|
Millions
|
|
||||||
|
|
Regulatory Assets
|
|
|
|
|
|
||||
|
|
Current
|
|
|
|
|
|
||||
|
|
New Jersey Clean Energy Program
|
|
$
|
128
|
|
|
$
|
142
|
|
|
|
|
Weather Normalization Clause (WNC)
|
|
40
|
|
|
49
|
|
|
||
|
|
Electric Energy Costs—Basic Generation Service
|
|
23
|
|
|
2
|
|
|
||
|
|
FERC Formula Rate True-up
|
|
12
|
|
|
—
|
|
|
||
|
|
Other
|
|
8
|
|
|
6
|
|
|
||
|
|
Total Current Regulatory Assets
|
|
$
|
211
|
|
|
$
|
199
|
|
|
|
|
Noncurrent
|
|
|
|
|
|
||||
|
|
Pension and OPEB Costs
|
|
$
|
1,488
|
|
|
$
|
1,403
|
|
|
|
|
Manufactured Gas Plant (MGP) Remediation Costs
|
|
358
|
|
|
403
|
|
|
||
|
|
Deferred Income Taxes
|
|
282
|
|
|
507
|
|
|
||
|
|
Storm Damage Deferrals
|
|
241
|
|
|
239
|
|
|
||
|
|
Electric Transmission and Gas Cost of Removal
|
|
199
|
|
|
189
|
|
|
||
|
|
Remediation Adjustment Charge (RAC) (Other SBC)
|
|
172
|
|
|
180
|
|
|
||
|
|
Conditional Asset Retirement Obligation
|
|
162
|
|
|
157
|
|
|
||
|
|
Green Program Recovery Charges (GPRC)
|
|
98
|
|
|
91
|
|
|
||
|
|
Unamortized Loss on Reacquired Debt and Debt Expense
|
|
55
|
|
|
61
|
|
|
||
|
|
Gas Costs—Basic Gas Supply Service (BGSS)
|
|
30
|
|
|
—
|
|
|
||
|
|
FERC Formula Rate True-up
|
|
16
|
|
|
—
|
|
|
||
|
|
Other
|
|
121
|
|
|
89
|
|
|
||
|
|
Total Noncurrent Regulatory Assets
|
|
$
|
3,222
|
|
|
$
|
3,319
|
|
|
|
|
Total Regulatory Assets
|
|
$
|
3,433
|
|
|
$
|
3,518
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||
|
|
|
|
As of December 31,
|
|
||||||
|
|
|
|
2017
|
|
2016
|
|
||||
|
|
|
|
Millions
|
|
||||||
|
|
Regulatory Liabilities
|
|
|
|
|
|
||||
|
|
Current
|
|
|
|
|
|
||||
|
|
Gas Costs —BGSS
|
|
$
|
30
|
|
|
$
|
6
|
|
|
|
|
Gas Margin Adjustment Clause
|
|
12
|
|
|
11
|
|
|
||
|
|
GPRC
|
|
3
|
|
|
28
|
|
|
||
|
|
FERC Formula Rate True-up
|
|
—
|
|
|
34
|
|
|
||
|
|
Other
|
|
2
|
|
|
9
|
|
|
||
|
|
Total Current Regulatory Liabilities
|
|
$
|
47
|
|
|
$
|
88
|
|
|
|
|
Noncurrent
|
|
|
|
|
|
||||
|
|
Excess Deferred Income Tax Regulatory Liability
|
|
$
|
2,868
|
|
|
$
|
—
|
|
|
|
|
Electric Distribution Cost of Removal
|
|
80
|
|
|
94
|
|
|
||
|
|
Mark-to-Market (MTM) Contracts
|
|
—
|
|
|
20
|
|
|
||
|
|
Other
|
|
—
|
|
|
4
|
|
|
||
|
|
Total Noncurrent Regulatory Liabilities
|
|
$
|
2,948
|
|
|
$
|
118
|
|
|
|
|
Total Regulatory Liabilities
|
|
$
|
2,995
|
|
|
$
|
206
|
|
|
|
|
|
|
|
|
|
|
||||
|
•
|
Conditional Asset Retirement Obligation:
These costs represent the differences between rate regulated cost of removal accounting and asset retirement accounting under GAAP. These costs will be recovered in future rates as assets are retired.
|
|
•
|
Deferred Income Taxes:
These amounts represent the portion of deferred income taxes that will be recovered or refunded through future rates, based upon established regulatory practices. In December 2017, new tax legislation was enacted (Tax Act) reducing the statutory U.S. corporate income tax rate from a maximum of 35% to 21%, effective January 1, 2018. PSE&G is subject to Financial Accounting Standards Board (FASB) Accounting Standards Codification 740, Income Taxes (ASC 740), which requires that the effect on deferred tax assets and liabilities of a change in tax rates be recognized in the period the tax rate was enacted. The impact of reduction in tax rate is the primary reason for the decrease in the Regulatory Asset.
|
|
•
|
Electric and Gas Cost of Removal:
PSE&G accrues and collects in rates for the cost of removing, dismantling and disposing of its transmission and distribution assets upon retirement. The regulatory asset or liability for non-legally required cost of removal represents the difference between amounts collected in rates and costs actually incurred.
|
|
•
|
Electric Energy Costs
—
Basic Generation Service:
These costs represent the over or under recovered amounts associated with Basic Generation Services (BGS), as approved by the BPU. Pursuant to BPU requirements, PSE&G serves as the supplier of last resort for electric customers within its service territory that are not served by another supplier. Pricing for those services are set by the BPU as a pass-through, resulting in no margin for PSE&G’s operations. Over or under recovered balances with interest are returned or recovered through monthly filings.
|
|
•
|
Excess Deferred Income Tax Regulatory Liability:
The
$2.9 billion
Regulatory Liability represents the future revenue reduction of PSE&G’s existing
$2.1 billion
Accumulated Deferred Income Tax liabilities that are in excess of what is needed to offset future tax liabilities as a result of the Tax Act that reduces the federal corporate income tax rate from a maximum of 35% to 21% effective January 1, 2018. The excess deferred income taxes are primarily related to the difference between book and tax plant depreciation and under the new tax legislation cannot be returned to customers any faster than over the remaining regulatory lives of the related property. For the remaining excess deferred taxes, the mechanism and timing of these refunds will be determined by the BPU and FERC.
|
|
•
|
FERC Formula Rate True-up:
Over or under collection of transmission earnings calculated using a FERC approved formula. Over or under collected balances with interest are returned or recovered through the subsequent annual filing.
|
|
•
|
Gas Costs
—
Basic Gas Supply Service:
These costs represent the over or under recovered amounts associated with Basic Gas Supply Service (BGSS), as approved by the BPU. Pursuant to BPU requirements, PSE&G serves as the supplier of last resort for gas customers within its service territory that are not served by another supplier. Pricing for those services are set by the BPU as a pass-through, resulting in no margin for PSE&G’s operations. Over or under collected balances are returned or recovered through an annual filing. Interest is accrued only on over recovered balances.
|
|
•
|
Gas Margin Adjustment Clause:
This mechanism credits Firm delivery customers for net distribution margin revenue collected from Transportation Gas Service Non-Firm (TSG-NF) delivery customers. The balance represents the difference between the net margin collected from the TSG-NF Customers versus bill credits provided to Firm delivery customers. Over or under recovered balances with interest are returned or recovered through the subsequent annual filing.
|
|
•
|
GPRC:
This amount represents costs of the over or under collected balances associated with various renewable energy and energy efficiency programs. The Company files annually with the BPU for recovery of amounts that include a return on and of its investment over the lives of the underlying investments and capital assets which range from 5 to 10 years. Interest is accrued monthly on any over or under recovered balances. Components of the GPRC include: Carbon Abatement, Energy Efficiency Economic Stimulus Program (EEE), EEE Extension Program, EEE Extension II Program, the Demand Response Program, Solar Generation Investment Program (Solar 4 All), Solar 4 All Extension, Solar 4 All Extension II, Solar Loan II Program, Solar Loan III Program and the Energy Efficiency 2017 Program.
|
|
•
|
MGP Remediation Costs:
Represents the low end of the range for the remaining environmental investigation and remediation program cleanup costs for manufactured gas plants that are probable of recovery in future rates. Once these costs are incurred, they are recovered through the RAC in the SBC over a seven year period with interest.
|
|
•
|
MTM Contracts:
The estimated fair value of gas hedge contracts and gas cogeneration supply contract. The regulatory asset/liability is offset by a derivative asset/liability and, with respect to the gas hedge contracts only, an intercompany receivable/payable on the Consolidated Balance Sheets.
|
|
•
|
New Jersey Clean Energy Program:
The BPU approved future funding requirements for Energy Efficiency and Renewable Energy Programs through the first half of 2018. The BPU funding requirements are recovered through the SBC.
|
|
•
|
Pension and OPEB Costs:
Pursuant to the adoption of accounting guidance for employers’ defined benefit pension and OPEB plans, PSE&G recorded the unrecognized costs for defined benefit pension and other OPEB plans on the balance sheet as a Regulatory Asset. These costs represent actuarial gains or losses, prior service costs and transition obligations as a result of adoption, which have not been expensed. These costs are amortized and recovered in future rates.
|
|
•
|
RAC (Other SBC):
Costs incurred to clean up manufactured gas plants which are recovered over seven years with interest through an annual filing.
|
|
•
|
SBC:
The SBC, as authorized by the BPU and the New Jersey Electric Discount and Energy Competition Act, includes costs related to PSE&G’s electric and gas business as follows: (1) the Universal Service Fund (USF); (2) Energy Efficiency and Renewable Energy Programs; (3) Electric bad debt expense; and (4) the RAC for incurred MGP remediation expenditures. Over or under recovered balances with interest are to be returned or recovered through an annual filing.
|
|
•
|
Storm Damage Deferrals:
Costs incurred in the cleanup of major storms in 2010 through 2017.
As of December 31, 2017
, this includes the
$220 million
of storm costs, net of insurance recoveries, primarily as a result of Hurricane Irene and Superstorm Sandy, approved for recovery in a future base rate case proceeding under a BPU order received in September 2014.
|
|
•
|
Unamortized Loss on Reacquired Debt and Debt Expense:
Represents losses on reacquired long-term debt and expenses associated with issuances of new debt, which are recovered through rates over the remaining life of the debt.
|
|
•
|
WNC:
This represents the over or under recovery of gas margin under the BPU’s weather normalization clause which is filed annually. The WNC requires PSE&G to calculate, at the end of each October-to-May period, the level by which margin revenues differed from what would have resulted if normal weather had occurred. Over recoveries are returned to customers in the next winter season while under recoveries (subject to an earnings cap) are recovered from customers in the next winter season.
|
|
•
|
Electric and Gas Distribution Base Rate Filing
—In January 2018, PSE&G filed a distribution base rate case as required as a condition of approval of its Energy Strong Program approved by the BPU in 2014. The filing requests an approximate
one percent
increase in revenues and seeks to recover investments made to strengthen electric and gas distribution systems. In its filing, PSE&G requested that these rates take into account a reduction in the revenue requirement as a result of the federal corporate income tax rate reduction from
35%
to
21%
provided in the Tax Act, including a one-time credit for estimated excess income taxes collected between January 1, 2018 and the time new rates go into effect, and the flow back to customers of certain additional tax benefits. PSE&G anticipates the new base rates will go into effect in the fourth quarter of 2018.
|
|
•
|
Transmission Formula Rate Filings
—In June 2017, PSE&G filed its 2016 true-up adjustment pertaining to its transmission formula rates in effect for 2016. This resulted in an adjustment of
$12 million
more than the 2016 originally filed revenues.
|
|
•
|
Energy Strong Recovery Filing
—In March and September of each year, PSE&G files with the BPU for base rate recovery of Energy Strong investments which include a return of and on its investment.
|
|
•
|
Gas System Modernization Program (GSMP)
—In July of each year, PSE&G files with the BPU for base rate recovery of GSMP investments which include a return of and on its investment.
|
|
•
|
BGSS
—In June 2017, PSE&G made its annual BGSS filing with the BPU requesting an increase in the BGSS rate from approximately
34 cents
to
37 cents
per therm effective October 1, 2017. In September 2017, the BPU approved a Stipulation in this matter on a provisional basis and the BGSS rate was increased. In December 2017 and February 2018, PSE&G filed with the BPU for self-implementing monthly bill credits of
15 cents
per therm for the months of January, February and March 2018. These monthly bill credits are estimated to provide approximately
$100 million
in customer credits. In November 2017, a filing was made by the Retail Energy Supply Association (RESA) with the BPU requesting that the BPU revisit the BGSS process and establish a gas capacity release program. This filing, which remains pending, is applicable to all New Jersey gas utilities.
|
|
•
|
Green Program Recovery Charges (GPRC)
—Each year PSE&G files with the BPU for annual recovery for the 11 combined components of its electric and gas Green Program investments which include a return on its investment and recovery of expenses.
|
|
•
|
Weather Normalization Clause
—In April 2017, the BPU gave final approval to PSE&G petition to collect
$54 million
in net deficiency gas revenues as a result of the warmer than normal 2015-2016 Winter Period.
|
|
•
|
Remediation Adjustment Charge (RAC)
—In June 2017, the BPU approved PSE&G’s filing with respect to its RAC 24 petition allowing recovery of
$41 million
effective July 10, 2017 related to net Manufactured Gas Plant expenditures from August 1, 2015 through July 31, 2016. In February 2018, PSE&G filed a RAC 25 Petition with the BPU requesting recovery of
$63 million
of net Manufactured Gas Plant expenditures from August 1, 2016 through July 31, 2017. This matter is pending.
|
|
•
|
Universal Service Fund (USF)/Lifeline
—In September 2017, the BPU approved rates set to recover state-wide costs incurred by New Jersey electric and gas distribution companies under the State’s USF/Lifeline energy assistance programs effective October 1, 2017. PSE&G earns no margin on the collection of the USF and Lifeline programs resulting in no impact on its Consolidated Statement of Operations.
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
As of December 31,
|
|
||||||
|
|
|
|
2017
|
|
2016
|
|
||||
|
|
|
|
Millions
|
|
||||||
|
|
PSE&G
|
|
|
|
|
|
||||
|
|
Life Insurance and Supplemental Benefits
|
|
$
|
130
|
|
|
$
|
140
|
|
|
|
|
Solar Loans
|
|
150
|
|
|
159
|
|
|
||
|
|
Power
|
|
|
|
||||||
|
|
Partnerships and Corporate Joint Ventures (Equity Method Investments) (A)
|
|
87
|
|
|
102
|
|
|
||
|
|
Energy Holdings
|
|
|
|
|
|
||||
|
|
Lease Investments
|
|
565
|
|
|
649
|
|
|
||
|
|
Total Long-Term Investments
|
|
$
|
932
|
|
|
$
|
1,050
|
|
|
|
|
|
|
|
|
|
|
||||
|
(A)
|
During the three years ended December 31,
2017
,
2016
and
2015
, dividends from these investments were
$18 million
,
$18 million
and
$16 million
, respectively.
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
As of December 31,
|
|
||||||
|
|
|
|
2017
|
|
2016
|
|
||||
|
|
|
|
Millions
|
|
||||||
|
|
Lease Receivables (net of Non-Recourse Debt)
|
|
$
|
546
|
|
|
$
|
629
|
|
|
|
|
Estimated Residual Value of Leased Assets
|
|
326
|
|
|
346
|
|
|
||
|
|
Total Investment in Rental Receivables
|
|
872
|
|
|
975
|
|
|
||
|
|
Unearned and Deferred Income
|
|
(307
|
)
|
|
(326
|
)
|
|
||
|
|
Gross Investments in Leases
|
|
565
|
|
|
649
|
|
|
||
|
|
Deferred Tax Liabilities
|
|
(480
|
)
|
|
(674
|
)
|
|
||
|
|
Net Investments in Leases
|
|
$
|
85
|
|
|
$
|
(25
|
)
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
Years Ended December 31,
|
|
||||||||||
|
|
|
|
2017
|
|
2016
|
|
2015
|
|
||||||
|
|
|
|
Millions
|
|
||||||||||
|
|
Pre-Tax Income (Loss) from Leases
|
|
$
|
(69
|
)
|
|
$
|
(135
|
)
|
|
$
|
12
|
|
|
|
|
Income Tax Expense (Benefit) on Income from Leases
|
|
$
|
(26
|
)
|
|
$
|
(51
|
)
|
|
$
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
|
|
As of December 31,
|
|
|
|
|
|
||||||
|
|
Name
|
2017
|
|
2016
|
|
Location
|
|
% Owned
|
|
||||
|
|
|
Millions
|
|
|
|
|
|
||||||
|
|
Power
|
|
|
|
|
|
|
|
|
||||
|
|
Keystone Fuels, LLC
|
$
|
8
|
|
|
$
|
7
|
|
|
PA
|
|
23%
|
|
|
|
Conemaugh Fuels, LLC
|
8
|
|
|
8
|
|
|
PA
|
|
23%
|
|
||
|
|
PennEast Pipeline
|
—
|
|
|
11
|
|
|
PA
|
|
10%
|
|
||
|
|
Kalaeloa
|
71
|
|
|
76
|
|
|
HI
|
|
50%
|
|
||
|
|
Total
|
$
|
87
|
|
|
$
|
102
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
||||
|
|
Outstanding Loans by Class of Customer
|
|
||||||||
|
|
|
|
As of December 31,
|
|
||||||
|
|
Consumer Loans
|
|
2017
|
|
2016
|
|
||||
|
|
|
|
Millions
|
|
||||||
|
|
Commercial/Industrial
|
|
$
|
158
|
|
|
$
|
164
|
|
|
|
|
Residential
|
|
10
|
|
|
11
|
|
|
||
|
|
Total
|
|
$
|
168
|
|
|
$
|
175
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
||
|
|
|
|
Lease Receivables, Net of
Non-Recourse Debt
|
|
||
|
|
Counterparties’ Credit Rating Standard & Poor’s (S&P) as of December 31, 2017
|
|
As of December 31, 2017
|
|
||
|
|
|
|
Millions
|
|
||
|
|
AA
|
|
$
|
15
|
|
|
|
|
BBB+, BBB, BBB-
|
|
316
|
|
|
|
|
|
BB-
|
|
133
|
|
|
|
|
|
CCC-
|
|
82
|
|
|
|
|
|
Total
|
|
$
|
546
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Asset
|
|
Location
|
|
Gross
Investment
|
|
%
Owned
|
|
Total MW
|
|
Fuel
Type
|
|
Counterparties’
S&P Credit
Ratings
|
|
Counterparty
|
|
||||
|
|
|
|
|
|
Millions
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Powerton Station Units 5 and 6
|
|
IL
|
|
$
|
132
|
|
|
64
|
%
|
|
1,538
|
|
|
Coal
|
|
BB-
|
|
NRG Energy, Inc.
|
|
|
|
Joliet Station Units 7 and 8
|
|
IL
|
|
$
|
85
|
|
|
64
|
%
|
|
1,036
|
|
|
Gas
|
|
BB-
|
|
NRG Energy, Inc.
|
|
|
|
Keystone Station Units 1 and 2
|
|
PA
|
|
$
|
20
|
|
|
17
|
%
|
|
1,711
|
|
|
Coal
|
|
CCC-
|
|
REMA (A)
|
|
|
|
Conemaugh Station Units 1 and 2
|
|
PA
|
|
$
|
20
|
|
|
17
|
%
|
|
1,711
|
|
|
Coal
|
|
CCC-
|
|
REMA (A)
|
|
|
|
Shawville Station Units 1, 2, 3 and 4
|
|
PA
|
|
$
|
78
|
|
|
100
|
%
|
|
596
|
|
|
Gas
|
|
CCC-
|
|
REMA (A)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
(A)
|
GenOn Energy Inc. (GenOn), and certain of its subsidiaries (which did not include REMA) filed voluntary petitions for relief under Chapter 11 of the U.S. Bankruptcy Code. GenOn is currently engaged in a balance sheet restructuring, which will take an undetermined time to complete. Certain subsidiaries of Energy Holdings, REMA, consenting holders of the pass-through certificates and other parties entered into a Forbearance relating to the Conemaugh facility. For additional information, see Note 7. Long-Term Investments.
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
As of December 31, 2017
|
|
||||||||||||||
|
|
|
|
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
||||||||
|
|
|
|
Millions
|
|
||||||||||||||
|
|
Equity Securities
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Domestic
|
|
$
|
405
|
|
|
$
|
245
|
|
|
$
|
(2
|
)
|
|
$
|
648
|
|
|
|
|
International
|
|
311
|
|
|
99
|
|
|
(3
|
)
|
|
407
|
|
|
||||
|
|
Total Equity Securities
|
|
716
|
|
|
344
|
|
|
(5
|
)
|
|
1,055
|
|
|
||||
|
|
Debt Securities
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Government
|
|
586
|
|
|
2
|
|
|
(4
|
)
|
|
584
|
|
|
||||
|
|
Corporate
|
|
400
|
|
|
4
|
|
|
(2
|
)
|
|
402
|
|
|
||||
|
|
Total Debt Securities
|
|
986
|
|
|
6
|
|
|
(6
|
)
|
|
986
|
|
|
||||
|
|
Other Securities
|
|
92
|
|
|
—
|
|
|
—
|
|
|
92
|
|
|
||||
|
|
Total NDT Available-for-Sale Securities
|
|
$
|
1,794
|
|
|
$
|
350
|
|
|
$
|
(11
|
)
|
|
$
|
2,133
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
As of December 31, 2016
|
|
|||||||||||||||
|
|
|
|
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
|||||||||
|
|
|
|
Millions
|
|
|||||||||||||||
|
|
Equity Securities
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Domestic
|
|
$
|
439
|
|
|
$
|
214
|
|
|
$
|
(3
|
)
|
|
$
|
650
|
|
|
|
|
|
International
|
|
266
|
|
|
49
|
|
—
|
|
(8
|
)
|
|
307
|
|
|
||||
|
|
Total Equity Securities
|
|
705
|
|
|
263
|
|
|
(11
|
)
|
|
957
|
|
|
|||||
|
|
Debt Securities
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Government
|
|
518
|
|
|
8
|
|
|
(6
|
)
|
|
520
|
|
|
|||||
|
|
Corporate
|
|
337
|
|
|
4
|
|
|
(4
|
)
|
|
337
|
|
|
|||||
|
|
Total Debt Securities
|
|
855
|
|
|
12
|
|
|
(10
|
)
|
|
857
|
|
|
|||||
|
|
Other Securities
|
|
44
|
|
|
—
|
|
|
—
|
|
|
44
|
|
|
|||||
|
|
Total NDT Available-for-Sale Securities (A)
|
|
$
|
1,604
|
|
|
$
|
275
|
|
|
$
|
(21
|
)
|
|
$
|
1,858
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
(A)
|
The NDT available-for-sale securities table excludes cash of
$1 million
as of
December 31, 2016
, which is part of the NDT Fund.
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
As of December 31, 2017
|
|
As of December 31, 2016
|
|
||||
|
|
|
|
Millions
|
|
||||||
|
|
Accounts Receivable
|
|
$
|
24
|
|
|
$
|
8
|
|
|
|
|
Accounts Payable
|
|
$
|
74
|
|
|
$
|
5
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
As of December 31, 2017
|
|
As of December 31, 2016
|
|
||||||||||||||||||||||||||||
|
|
|
|
Less Than 12
Months
|
|
Greater Than 12
Months
|
|
Less Than 12
Months
|
|
Greater Than 12
Months
|
|
||||||||||||||||||||||||
|
|
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
||||||||||||||||
|
|
|
|
Millions
|
|
||||||||||||||||||||||||||||||
|
|
Equity Securities (A)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
Domestic
|
|
$
|
40
|
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
51
|
|
|
$
|
(3
|
)
|
|
$
|
2
|
|
|
$
|
—
|
|
|
|
|
International
|
|
29
|
|
|
(3
|
)
|
|
2
|
|
|
—
|
|
|
69
|
|
|
(7
|
)
|
|
6
|
|
|
(1
|
)
|
|
||||||||
|
|
Total Equity Securities
|
|
69
|
|
|
(5
|
)
|
|
2
|
|
|
—
|
|
|
120
|
|
|
(10
|
)
|
|
8
|
|
|
(1
|
)
|
|
||||||||
|
|
Debt Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
Government (B)
|
|
343
|
|
|
(2
|
)
|
|
91
|
|
|
(2
|
)
|
|
276
|
|
|
(6
|
)
|
|
4
|
|
|
—
|
|
|
||||||||
|
|
Corporate (C)
|
|
191
|
|
|
(1
|
)
|
|
27
|
|
|
(1
|
)
|
|
139
|
|
|
(3
|
)
|
|
15
|
|
|
(1
|
)
|
|
||||||||
|
|
Total Debt Securities
|
|
534
|
|
|
(3
|
)
|
|
118
|
|
|
(3
|
)
|
|
415
|
|
|
(9
|
)
|
|
19
|
|
|
(1
|
)
|
|
||||||||
|
|
NDT Available-for-Sale Securities
|
|
$
|
603
|
|
|
$
|
(8
|
)
|
|
$
|
120
|
|
|
$
|
(3
|
)
|
|
$
|
535
|
|
|
$
|
(19
|
)
|
|
$
|
27
|
|
|
$
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
(A)
|
Equity Securities—Investments in marketable equity securities within the NDT Fund are primarily in common stocks within a broad range of industries and sectors. The unrealized losses are distributed over a broad range of securities with limited impairment durations. Power does not consider these securities to be other-than-temporarily impaired as of
December 31, 2017
.
|
|
(B)
|
Debt Securities (Government)—Unrealized losses on Power’s NDT investments in U.S. Treasury obligations and Federal Agency mortgage-backed securities were caused by interest rate changes. These investments are guaranteed by the U.S. government or an agency of the U.S. government. Power also has investments in municipal bonds that are primarily in investment grade securities. It is not expected that these securities will settle for less than their amortized cost. Since Power does not intend to sell these securities before recovery nor will it be more-likely-than-not required to sell, Power does not consider these debt securities to be other-than-temporarily impaired as of
December 31, 2017
.
|
|
(C)
|
Debt Securities (Corporate)—Power’s investments in corporate bonds are primarily in investment grade securities. It is not expected that these securities would settle for less than their amortized cost. Since Power does not intend to sell these securities before recovery nor will it be more-likely-than-not required to sell, Power does not consider these debt securities to be other-than-temporarily impaired as of
December 31, 2017
.
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
Years Ended December 31,
|
|
||||||||||
|
|
|
|
2017
|
|
2016
|
|
2015
|
|
||||||
|
|
|
|
Millions
|
|
||||||||||
|
|
Proceeds from Sales (A)
|
|
$
|
2,137
|
|
|
$
|
711
|
|
|
$
|
1,397
|
|
|
|
|
Net Realized Gains (Losses):
|
|
|
|
|
|
|
|
||||||
|
|
Gross Realized Gains
|
|
$
|
157
|
|
|
$
|
53
|
|
|
$
|
97
|
|
|
|
|
Gross Realized Losses
|
|
(23
|
)
|
|
(32
|
)
|
|
(37
|
)
|
|
|||
|
|
Net Realized Gains (Losses) on NDT Fund (B)
|
|
$
|
134
|
|
|
$
|
21
|
|
|
$
|
60
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
(A)
|
Includes activity in accounts related to the liquidation of funds being transitioned to new managers.
|
|
(B)
|
The cost of these securities was determined on the basis of specific identification.
|
|
|
|
|
|
|
||
|
|
Time Frame
|
|
Fair Value
|
|
||
|
|
|
|
Millions
|
|
||
|
|
Less than one year
|
|
$
|
42
|
|
|
|
|
1 - 5 years
|
|
320
|
|
|
|
|
|
6 - 10 years
|
|
207
|
|
|
|
|
|
11 - 15 years
|
|
40
|
|
|
|
|
|
16 - 20 years
|
|
65
|
|
|
|
|
|
Over 20 years
|
|
312
|
|
|
|
|
|
Total NDT Available-for-Sale Debt Securities
|
|
$
|
986
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
As of December 31, 2017
|
|
||||||||||||||
|
|
|
|
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
||||||||
|
|
|
|
Millions
|
|
||||||||||||||
|
|
Equity Securities
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Domestic
|
|
$
|
22
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
25
|
|
|
|
|
International
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
|
|
Total Equity Securities
|
|
$
|
22
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
25
|
|
|
|
|
Debt Securities
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Government
|
|
85
|
|
|
1
|
|
|
(1
|
)
|
|
85
|
|
|
||||
|
|
Corporate
|
|
118
|
|
|
2
|
|
|
(1
|
)
|
|
119
|
|
|
||||
|
|
Total Debt Securities
|
|
203
|
|
|
3
|
|
|
(2
|
)
|
|
204
|
|
|
||||
|
|
Other Securities
|
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
||||
|
|
Total Rabbi Trust Available-for-Sale Securities
|
|
$
|
227
|
|
|
$
|
6
|
|
|
$
|
(2
|
)
|
|
$
|
231
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
As of December 31, 2016
|
|
||||||||||||||
|
|
|
|
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
||||||||
|
|
|
|
Millions
|
|
||||||||||||||
|
|
Equity Securities
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Domestic
|
|
$
|
11
|
|
|
$
|
11
|
|
|
$
|
—
|
|
|
$
|
22
|
|
|
|
|
International
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
|
|
Total Equity Securities
|
|
11
|
|
|
11
|
|
|
—
|
|
|
22
|
|
|
||||
|
|
Debt Securities
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Government
|
|
105
|
|
|
—
|
|
|
(2
|
)
|
|
103
|
|
|
||||
|
|
Corporate
|
|
92
|
|
|
1
|
|
|
(2
|
)
|
|
91
|
|
|
||||
|
|
Total Debt Securities
|
|
197
|
|
|
1
|
|
|
(4
|
)
|
|
194
|
|
|
||||
|
|
Other Securities
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
||||
|
|
Total Rabbi Trust Available-for-Sale Securities
|
|
$
|
209
|
|
|
$
|
12
|
|
|
$
|
(4
|
)
|
|
$
|
217
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||
|
|
|
|
As of December 31, 2017
|
|
As of December 31, 2016
|
|
||||
|
|
|
|
Millions
|
|
||||||
|
|
Accounts Receivable
|
|
$
|
2
|
|
|
$
|
5
|
|
|
|
|
Accounts Payable
|
|
$
|
1
|
|
|
$
|
3
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
As of December 31, 2017
|
|
As of December 31, 2016
|
|
||||||||||||||||||||||||||||
|
|
|
|
Less Than 12
Months
|
|
Greater Than 12
Months
|
|
Less Than 12
Months
|
|
Greater Than 12
Months
|
|
||||||||||||||||||||||||
|
|
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
||||||||||||||||
|
|
|
|
Millions
|
|
||||||||||||||||||||||||||||||
|
|
Equity Securities (A)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
Domestic
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
International
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||||||
|
|
Total Equity Securities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||||||
|
|
Debt Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
Government (B)
|
|
28
|
|
|
—
|
|
|
25
|
|
|
(1
|
)
|
|
60
|
|
|
(2
|
)
|
|
1
|
|
|
—
|
|
|
||||||||
|
|
Corporate (C)
|
|
39
|
|
|
(1
|
)
|
|
9
|
|
|
—
|
|
|
46
|
|
|
(2
|
)
|
|
3
|
|
|
—
|
|
|
||||||||
|
|
Total Debt Securities
|
|
67
|
|
|
(1
|
)
|
|
34
|
|
|
(1
|
)
|
|
106
|
|
|
(4
|
)
|
|
4
|
|
|
—
|
|
|
||||||||
|
|
Rabbi Trust Available-for-Sale Securities
|
|
$
|
67
|
|
|
$
|
(1
|
)
|
|
$
|
34
|
|
|
$
|
(1
|
)
|
|
$
|
106
|
|
|
$
|
(4
|
)
|
|
$
|
4
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
(A)
|
Equity Securities—Investments in marketable equity securities within the Rabbi Trust Fund are through a mutual fund which invests primarily in common stocks within a broad range of industries and sectors.
|
|
(B)
|
Debt Securities (Government)—Unrealized losses on PSEG’s Rabbi Trust investments in U.S. Treasury obligations and Federal Agency mortgage-backed securities were caused by interest rate changes. These investments are guaranteed by the U.S. government or an agency of the U.S. government. PSEG also has investments in municipal bonds that are primarily in investment grade securities. It is not expected that these securities will settle for less than their amortized cost. Since PSEG does not intend to sell these securities before recovery nor will it be more-likely-than-not required to sell, PSEG does not consider these debt securities to be other-than-temporarily impaired as of
December 31, 2017
.
|
|
(C)
|
Debt Securities (Corporate)—PSEG’s investments in corporate bonds are primarily in investment grade securities. It is not expected that these securities would settle for less than their amortized cost. Since PSEG does not intend to sell these securities before recovery nor will it be more-likely-than-not required to sell, PSEG does not consider these debt securities to be other-than-temporarily impaired as of
December 31, 2017
.
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
Years Ended December 31,
|
|
||||||||||
|
|
|
|
2017
|
|
2016
|
|
2015
|
|
||||||
|
|
|
|
Millions
|
|
||||||||||
|
|
Proceeds from Rabbi Trust Sales (A)
|
|
$
|
182
|
|
|
$
|
113
|
|
|
$
|
104
|
|
|
|
|
Net Realized Gains (Losses):
|
|
|
|
|
|
|
|
||||||
|
|
Gross Realized Gains
|
|
$
|
17
|
|
|
$
|
6
|
|
|
$
|
3
|
|
|
|
|
Gross Realized Losses
|
|
(5
|
)
|
|
(5
|
)
|
|
(2
|
)
|
|
|||
|
|
Net Realized Gains (Losses) on Rabbi Trust (B)
|
|
$
|
12
|
|
|
$
|
1
|
|
|
$
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
(A)
|
Includes activity in accounts related to the liquidation of funds being transitioned to new managers.
|
|
(B)
|
The cost of these securities was determined on the basis of specific identification.
|
|
|
|
|
|
|
||
|
|
Time Frame
|
|
Fair Value
|
|
||
|
|
|
|
Millions
|
|
||
|
|
Less than one year
|
|
$
|
1
|
|
|
|
|
1 - 5 years
|
|
37
|
|
|
|
|
|
6 - 10 years
|
|
30
|
|
|
|
|
|
11 - 15 years
|
|
5
|
|
|
|
|
|
16 - 20 years
|
|
18
|
|
|
|
|
|
Over 20 years
|
|
113
|
|
|
|
|
|
Total Rabbi Trust Available-for-Sale Debt Securities
|
|
$
|
204
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||||
|
|
|
|
As of December 31, 2017
|
|
As of December 31, 2016
|
|
||||
|
|
|
|
Millions
|
|
||||||
|
|
PSE&G
|
|
$
|
46
|
|
|
$
|
43
|
|
|
|
|
Power
|
|
57
|
|
|
53
|
|
|
||
|
|
Other
|
|
128
|
|
|
121
|
|
|
||
|
|
Total Rabbi Trust Available-for-Sale Securities
|
|
$
|
231
|
|
|
$
|
217
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
||||||||||
|
|
|
|
Emissions Allowances
|
|
Renewable Energy Credits
|
|
Total Other Intangibles
|
|
||||||
|
|
|
|
Millions
|
|
||||||||||
|
|
Balance as of January 1, 2016
|
|
$
|
62
|
|
|
$
|
40
|
|
|
$
|
102
|
|
|
|
|
Retirements
|
|
(6
|
)
|
|
(94
|
)
|
|
(100
|
)
|
|
|||
|
|
Purchases
|
|
—
|
|
|
99
|
|
|
99
|
|
|
|||
|
|
Sales and Transfers, net
|
|
(1
|
)
|
|
(1
|
)
|
|
(2
|
)
|
|
|||
|
|
Impairments
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
|||
|
|
Balance as of December 31, 2016
|
|
$
|
54
|
|
|
$
|
44
|
|
|
$
|
98
|
|
|
|
|
Retirements
|
|
(7
|
)
|
|
(93
|
)
|
|
(100
|
)
|
|
|||
|
|
Purchases
|
|
27
|
|
|
90
|
|
|
117
|
|
|
|||
|
|
Sales and Transfers, net
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
|||
|
|
Balance as of December 31, 2017
|
|
$
|
74
|
|
|
$
|
40
|
|
|
$
|
114
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
PSEG
|
|
PSE&G
|
|
Power
|
|
Other
|
|
||||||||
|
|
|
|
Millions
|
|
||||||||||||||
|
|
ARO Liability as of January 1, 2016
|
|
$
|
679
|
|
|
$
|
218
|
|
|
$
|
457
|
|
|
$
|
4
|
|
|
|
|
Liabilities Settled
|
|
(13
|
)
|
|
(9
|
)
|
|
(4
|
)
|
|
—
|
|
|
||||
|
|
Liabilities Incurred
|
|
25
|
|
|
2
|
|
|
23
|
|
|
—
|
|
|
||||
|
|
Accretion Expense
|
|
26
|
|
|
—
|
|
|
26
|
|
|
—
|
|
|
||||
|
|
Accretion Expense Deferred and Recovered in Rate Base (A)
|
|
12
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
||||
|
|
Revision to Present Values of Estimated Cash Flows
|
|
(3
|
)
|
|
(10
|
)
|
|
9
|
|
|
(2
|
)
|
|
||||
|
|
ARO Liability as of December 31, 2016
|
|
$
|
726
|
|
|
$
|
213
|
|
|
$
|
511
|
|
|
$
|
2
|
|
|
|
|
Liabilities Settled
|
|
(29
|
)
|
|
(8
|
)
|
|
(21
|
)
|
|
—
|
|
|
||||
|
|
Liabilities Incurred
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
||||
|
|
Accretion Expense
|
|
30
|
|
|
—
|
|
|
30
|
|
|
—
|
|
|
||||
|
|
Accretion Expense Deferred and Recovered in Rate Base (A)
|
|
12
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
||||
|
|
Revision to Present Values of Estimated Cash Flows
|
|
284
|
|
|
(5
|
)
|
|
289
|
|
|
—
|
|
|
||||
|
|
ARO Liability as of December 31, 2017
|
|
$
|
1,024
|
|
|
$
|
212
|
|
|
$
|
810
|
|
|
$
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(A)
|
Not reflected as expense in Consolidated Statements of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
Pension Benefits
|
|
Other Benefits
|
|
||||||||||||
|
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
||||||||
|
|
|
|
Millions
|
|
||||||||||||||
|
|
Change in Benefit Obligation
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Benefit Obligation at Beginning of Year (A)
|
|
$
|
5,772
|
|
|
$
|
5,522
|
|
|
$
|
1,754
|
|
|
$
|
1,612
|
|
|
|
|
Service Cost
|
|
114
|
|
|
109
|
|
|
17
|
|
|
17
|
|
|
||||
|
|
Interest Cost
|
|
204
|
|
|
202
|
|
|
63
|
|
|
59
|
|
|
||||
|
|
Actuarial (Gain) Loss
|
|
564
|
|
|
219
|
|
|
199
|
|
|
127
|
|
|
||||
|
|
Gross Benefits Paid
|
|
(295
|
)
|
|
(282
|
)
|
|
(57
|
)
|
|
(57
|
)
|
|
||||
|
|
Plan Amendments
|
|
—
|
|
|
2
|
|
|
—
|
|
|
(4
|
)
|
|
||||
|
|
Benefit Obligation at End of Year (A)
|
|
$
|
6,359
|
|
|
$
|
5,772
|
|
|
$
|
1,976
|
|
|
$
|
1,754
|
|
|
|
|
Change in Plan Assets
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Fair Value of Assets at Beginning of Year
|
|
$
|
5,193
|
|
|
$
|
5,039
|
|
|
$
|
420
|
|
|
$
|
374
|
|
|
|
|
Actual Return on Plan Assets
|
|
903
|
|
|
403
|
|
|
77
|
|
|
32
|
|
|
||||
|
|
Employer Contributions
|
|
11
|
|
|
33
|
|
|
71
|
|
|
71
|
|
|
||||
|
|
Gross Benefits Paid
|
|
(295
|
)
|
|
(282
|
)
|
|
(57
|
)
|
|
(57
|
)
|
|
||||
|
|
Fair Value of Assets at End of Year
|
|
$
|
5,812
|
|
|
$
|
5,193
|
|
|
$
|
511
|
|
|
$
|
420
|
|
|
|
|
Funded Status
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Funded Status (Plan Assets less Benefit Obligation)
|
|
$
|
(547
|
)
|
|
$
|
(579
|
)
|
|
$
|
(1,465
|
)
|
|
$
|
(1,334
|
)
|
|
|
|
Additional Amounts Recognized in the Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Current Accrued Benefit Cost
|
|
(10
|
)
|
|
(11
|
)
|
|
(10
|
)
|
|
(10
|
)
|
|
||||
|
|
Noncurrent Accrued Benefit Cost
|
|
(537
|
)
|
|
(568
|
)
|
|
(1,455
|
)
|
|
(1,324
|
)
|
|
||||
|
|
Amounts Recognized
|
|
$
|
(547
|
)
|
|
$
|
(579
|
)
|
|
$
|
(1,465
|
)
|
|
$
|
(1,334
|
)
|
|
|
|
Additional Amounts Recognized in Accumulated Other Comprehensive Income (Loss), Regulated Assets and Deferred Assets (B)
|
|
|
|
||||||||||||||
|
|
Prior Service Cost
|
|
$
|
(46
|
)
|
|
$
|
(63
|
)
|
|
$
|
(3
|
)
|
|
$
|
(14
|
)
|
|
|
|
Net Actuarial Loss
|
|
1,721
|
|
|
1,763
|
|
|
629
|
|
|
523
|
|
|
||||
|
|
Total
|
|
$
|
1,675
|
|
|
$
|
1,700
|
|
|
$
|
626
|
|
|
$
|
509
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(A)
|
Represents projected benefit obligation for pension benefits and the accumulated postretirement benefit obligation for other benefits. The vested benefit obligation is the actuarial present value of the vested benefits to which the employee is currently entitled but based on the employee’s expected date of separation of retirement.
|
|
(B)
|
Includes $
683 million
($
406 million
, after-tax) and $
679 million
($
398 million
, after-tax) in Accumulated Other Comprehensive Loss related to Pension and OPEB as of
December 31, 2017
and
2016
, respectively. Also includes Regulatory Assets of
$1,485 million
and Deferred Assets of
$133 million
as of
December 31, 2017
and Regulatory Assets of
$1,396 million
and Deferred Assets of
$134 million
as of
December 31, 2016
.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
Pension Benefits Years Ended December 31,
|
|
Other Benefits Years Ended December 31,
|
|
||||||||||||||||||||
|
|
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
|
||||||||||||
|
|
|
|
Millions
|
|
||||||||||||||||||||||
|
|
Components of Net Periodic Benefit Cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Service Cost
|
|
$
|
114
|
|
|
$
|
109
|
|
|
$
|
123
|
|
|
$
|
17
|
|
|
$
|
17
|
|
|
22
|
|
|
|
|
|
Interest Cost
|
|
204
|
|
|
202
|
|
|
234
|
|
|
63
|
|
|
59
|
|
|
67
|
|
|
||||||
|
|
Expected Return on Plan Assets
|
|
(394
|
)
|
|
(394
|
)
|
|
(414
|
)
|
|
(34
|
)
|
|
(31
|
)
|
|
(31
|
)
|
|
||||||
|
|
Amortization of Net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Prior Service Credit
|
|
(18
|
)
|
|
(19
|
)
|
|
(19
|
)
|
|
(11
|
)
|
|
(14
|
)
|
|
(14
|
)
|
|
||||||
|
|
Actuarial Loss
|
|
97
|
|
|
158
|
|
|
150
|
|
|
51
|
|
|
40
|
|
|
43
|
|
|
||||||
|
|
Net Periodic Benefit Cost
|
|
$
|
3
|
|
|
$
|
56
|
|
|
$
|
74
|
|
|
$
|
86
|
|
|
$
|
71
|
|
|
$
|
87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
Pension Benefits
Years Ended December 31,
|
|
Other Benefits
Years Ended December 31,
|
|
||||||||||||||||||||
|
|
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
|
||||||||||||
|
|
|
|
Millions
|
|
||||||||||||||||||||||
|
|
PSE&G
|
|
$
|
(4
|
)
|
|
$
|
29
|
|
|
$
|
40
|
|
|
$
|
54
|
|
|
$
|
43
|
|
|
$
|
55
|
|
|
|
|
Power
|
|
1
|
|
|
16
|
|
|
21
|
|
|
27
|
|
|
23
|
|
|
27
|
|
|
||||||
|
|
Other
|
|
6
|
|
|
11
|
|
|
13
|
|
|
5
|
|
|
5
|
|
|
5
|
|
|
||||||
|
|
Total Benefit Cost
|
|
$
|
3
|
|
|
$
|
56
|
|
|
$
|
74
|
|
|
$
|
86
|
|
|
$
|
71
|
|
|
$
|
87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
Pension
|
|
OPEB
|
|
||||||||||||
|
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
||||||||
|
|
|
|
Millions
|
|
||||||||||||||
|
|
Net Actuarial (Gain) Loss in Current Period
|
|
$
|
55
|
|
|
$
|
211
|
|
|
$
|
156
|
|
|
$
|
125
|
|
|
|
|
Amortization of Net Actuarial Gain (Loss)
|
|
(97
|
)
|
|
(158
|
)
|
|
(50
|
)
|
|
(40
|
)
|
|
||||
|
|
Prior Service Cost (Credit) in current period
|
|
—
|
|
|
1
|
|
|
—
|
|
|
(3
|
)
|
|
||||
|
|
Amortization of Prior Service Credit
|
|
18
|
|
|
19
|
|
|
11
|
|
|
14
|
|
|
||||
|
|
Total
|
|
$
|
(24
|
)
|
|
$
|
73
|
|
|
$
|
117
|
|
|
$
|
96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||
|
|
|
|
Pension
Benefits
|
|
Other
Benefits
|
|
||||
|
|
|
|
2018
|
|
2018
|
|
||||
|
|
|
|
Millions
|
|
||||||
|
|
Actuarial Loss
|
|
$
|
85
|
|
|
$
|
64
|
|
|
|
|
Prior Service Credit
|
|
$
|
(18
|
)
|
|
$
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
Pension Benefits
|
|
Other Benefits
|
|
|||||||||||||||||
|
|
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
|
|||||||||
|
|
Weighted-Average Assumptions Used to Determine Benefit Obligations as of December 31
|
|
|
|
|||||||||||||||||||
|
|
Discount Rate
|
|
3.73
|
%
|
|
4.29
|
%
|
|
4.54
|
%
|
|
3.76
|
%
|
|
4.37
|
%
|
|
4.58
|
%
|
|
|||
|
|
Rate of Compensation Increase
|
|
3.90
|
%
|
|
3.61
|
%
|
|
3.61
|
%
|
|
3.90
|
%
|
|
3.61
|
%
|
|
3.61
|
%
|
|
|||
|
|
Weighted-Average Assumptions Used to Determine Net Periodic Benefit Cost for Years Ended December 31
|
|
|
|
|||||||||||||||||||
|
|
Discount Rate
|
|
4.29
|
%
|
|
4.54
|
%
|
|
4.20
|
%
|
|
4.37
|
%
|
|
4.58
|
%
|
|
4.21
|
%
|
|
|||
|
|
Service Cost Interest Rate
|
|
4.53
|
%
|
|
4.81
|
%
|
|
4.20
|
%
|
|
4.64
|
%
|
|
4.87
|
%
|
|
4.21
|
%
|
|
|||
|
|
Interest Cost Interest Rate
|
|
3.63
|
%
|
|
3.75
|
%
|
|
4.20
|
%
|
|
3.69
|
%
|
|
3.76
|
%
|
|
4.21
|
%
|
|
|||
|
|
Expected Return on Plan Assets
|
|
7.80
|
%
|
|
8.00
|
%
|
|
8.00
|
%
|
|
7.80
|
%
|
|
8.00
|
%
|
|
8.00
|
%
|
|
|||
|
|
Rate of Compensation Increase
|
|
3.61
|
%
|
|
3.61
|
%
|
|
3.61
|
%
|
|
3.61
|
%
|
|
3.61
|
%
|
|
3.61
|
%
|
|
|||
|
|
Assumed Health Care Cost Trend Rates as of December 31
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
Health Care Costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Immediate Rate
|
|
|
|
|
|
|
|
7.93
|
%
|
|
7.55
|
%
|
|
7.75
|
%
|
|
||||||
|
|
Ultimate Rate
|
|
|
|
|
|
|
|
4.75
|
%
|
|
4.75
|
%
|
|
4.75
|
%
|
|
||||||
|
|
Year Ultimate Rate Reached
|
|
|
|
|
|
|
|
2026
|
|
|
2025
|
|
|
2025
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
Millions
|
|
|||||||||||||
|
|
Effect of a 1% Increase in the Assumed Rate of Increase in Health Care Benefit Costs
|
|
|
|
|||||||||||||||||||
|
|
Total of Service Cost and Interest Cost
|
|
|
|
|
|
|
|
$
|
13
|
|
|
$
|
11
|
|
|
$
|
12
|
|
|
|||
|
|
Postretirement Benefit Obligation
|
|
|
|
|
|
|
|
$
|
240
|
|
|
$
|
191
|
|
|
$
|
194
|
|
|
|||
|
|
Effect of a 1% Decrease in the Assumed Rate of Increase in Health Care Benefit Costs
|
|
|
|
|||||||||||||||||||
|
|
Total of Service Cost and Interest Cost
|
|
|
|
|
|
|
|
$
|
(10
|
)
|
|
$
|
(9
|
)
|
|
$
|
(10
|
)
|
|
|||
|
|
Postretirement Benefit Obligation
|
|
|
|
|
|
|
|
$
|
(198
|
)
|
|
$
|
(160
|
)
|
|
$
|
(160
|
)
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
Recurring Fair Value Measurements as of December 31, 2017
|
|
||||||||||||||
|
|
|
|
|
|
Quoted Market Prices
for Identical Assets
|
|
Significant Other
Observable Inputs
|
|
Significant
Unobservable Inputs
|
|
||||||||
|
|
Description
|
|
Total
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
||||||||
|
|
|
|
Millions
|
|
||||||||||||||
|
|
Cash Equivalents (A)
|
|
$
|
133
|
|
|
$
|
117
|
|
|
$
|
16
|
|
|
$
|
—
|
|
|
|
|
Equity Securities
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
Common Stock (B)
|
|
1,275
|
|
|
1,275
|
|
|
—
|
|
|
—
|
|
|
||||
|
|
Commingled (C)
|
|
1,401
|
|
|
1,218
|
|
|
183
|
|
|
—
|
|
|
||||
|
|
Preferred Stock (B)
|
|
6
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
||||
|
|
Debt Securities (D)
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
U.S. Treasury
|
|
571
|
|
|
—
|
|
|
571
|
|
|
—
|
|
|
||||
|
|
Government—Other
|
|
272
|
|
|
—
|
|
|
272
|
|
|
—
|
|
|
||||
|
|
Corporate
|
|
963
|
|
|
—
|
|
|
963
|
|
|
—
|
|
|
||||
|
|
Subtotal Fair Value
|
|
$
|
4,621
|
|
|
$
|
2,616
|
|
|
$
|
2,005
|
|
|
$
|
—
|
|
|
|
|
Measured at net asset value practical expedient
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Commingled—Equities (E)
|
|
1,675
|
|
|
|
|
|
|
|
|
|||||||
|
|
Private Equity (F)
|
|
14
|
|
|
|
|
|
|
|
|
|||||||
|
|
Total Fair Value (G)
|
|
$
|
6,310
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
Recurring Fair Value Measurements as of December 31, 2016
|
|
||||||||||||||
|
|
|
|
|
|
Quoted Market Prices
for Identical Assets
|
|
Significant Other
Observable Inputs
|
|
Significant
Unobservable Inputs
|
|
||||||||
|
|
Description
|
|
Total
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
||||||||
|
|
|
|
Millions
|
|
||||||||||||||
|
|
Cash Equivalents (A)
|
|
$
|
107
|
|
|
$
|
105
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
|
|
Equity Securities
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
Common Stock (B)
|
|
944
|
|
|
944
|
|
|
—
|
|
|
—
|
|
|
||||
|
|
Commingled (C)
|
|
1,387
|
|
|
1,247
|
|
|
140
|
|
|
—
|
|
|
||||
|
|
Preferred Stock (B)
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
||||
|
|
Debt Securities (D)
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
U.S. Treasury
|
|
441
|
|
|
—
|
|
|
441
|
|
|
—
|
|
|
||||
|
|
Government—Other
|
|
263
|
|
|
—
|
|
|
263
|
|
|
—
|
|
|
||||
|
|
Corporate
|
|
836
|
|
|
—
|
|
|
836
|
|
|
—
|
|
|
||||
|
|
Subtotal Fair Value
|
|
$
|
3,979
|
|
|
$
|
2,297
|
|
|
$
|
1,682
|
|
|
$
|
—
|
|
|
|
|
Measured at net asset value practical expedient
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Commingled—Equities (E)
|
|
1,604
|
|
|
|
|
|
|
|
|
|||||||
|
|
Private Equity (F)
|
|
16
|
|
|
|
|
|
|
|
|
|||||||
|
|
Total Fair Value (G)
|
|
$
|
5,599
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(A)
|
The Collective Investment Fund publishes a daily net asset value (NAV) which participants may use for daily redemptions without restrictions (Level 1). Certain temporary investments are valued using inputs such as time-to-maturity, coupon rate, quality rating and current yield (Level 2).
|
|
(B)
|
Common stocks and preferred stocks are measured using observable data in active markets and considered Level 1.
|
|
(C)
|
Commingled Funds that allow daily redemption at their daily published NAV without restrictions are classified as Level 1. Commingled Funds that publish daily NAV but with certain near term redemption restrictions which prevent redemption at the published daily NAV are classified as Level 2.
|
|
(D)
|
Debt securities include mainly investment grade corporate and municipal bonds, US Treasury obligations and Federal Agency asset-backed securities with a wide range of maturities. These investments are valued using an evaluated pricing approach that varies by asset class and reflects observable market information such as the most recent exchange price or quoted bid for similar securities. Market-based standard inputs typically include benchmark yields, reported trades, broker/dealer quotes and issuer spreads or the most recent quoted for similar securities which are a Level 2 measure.
|
|
(E)
|
In 2016, as part of the implementation of the accounting guidance on investments measured at fair value using NAV as a practical expedient, certain commingled equity funds have been removed from the fair value hierarchy as they are measured at fair value using the NAV per share (or its equivalent) practical expedient. These funds do not meet the definition of readily determinable fair value due to limitations in published NAV (last business day of the month) and include certain redemption restrictions ranging from five to fifteen days advance notice prior to redemption days and limitations on withdrawals over 25% of the total fund. The objectives of these funds are mainly tracking the S&P Index or achieving long-term growth through investment in foreign equity securities and the MSCI Emerging Markets Index.
|
|
(F)
|
Private equity investments primarily include various limited partnerships that invest in either operating companies through acquisitions or developing a portfolio of non-US distressed investments to maximize total return on capital. These investments are valued at NAV (or its equivalent) on an annual basis and have significant redemption restrictions preventing redemption until fund liquidation and limited ability to sell these investments. Fund liquidation is not expected to occur for several more years. These investments have been removed from the fair value hierarchy in accordance with the guidance on NAV practical expedient.
|
|
(G)
|
Excludes net receivable of
$13 million
and
$14 million
at
December 31, 2017
and
2016
, respectively, which consists of interest, dividends and receivables and payables related to pending securities sales and purchases.
|
|
|
|
|
|
|
|
|
||
|
|
|
|
As of December 31,
|
|
||||
|
|
Investments
|
|
2017
|
|
2016
|
|
||
|
|
Equity Securities
|
|
69
|
%
|
|
70
|
%
|
|
|
|
Debt Securities
|
|
29
|
|
|
28
|
|
|
|
|
Other Investments
|
|
2
|
|
|
2
|
|
|
|
|
Total Percentage
|
|
100
|
%
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||||
|
|
Year
|
|
|
Pension
Benefits
|
|
Other Benefits
|
|
||||
|
|
|
|
|
Millions
|
|
||||||
|
|
2018
|
|
|
$
|
337
|
|
|
$
|
88
|
|
|
|
|
2019
|
|
|
331
|
|
|
92
|
|
|
||
|
|
2020
|
|
|
341
|
|
|
96
|
|
|
||
|
|
2021
|
|
|
352
|
|
|
101
|
|
|
||
|
|
2022
|
|
|
364
|
|
|
105
|
|
|
||
|
|
2023-2027
|
|
|
1,954
|
|
|
560
|
|
|
||
|
|
Total
|
|
|
$
|
3,679
|
|
|
$
|
1,042
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
Thrift Plan and Savings Plan
|
|
||||||||||
|
|
|
|
Years Ended December 31,
|
|
||||||||||
|
|
|
|
2017
|
|
2016
|
|
2015
|
|
||||||
|
|
|
|
Millions
|
|
||||||||||
|
|
PSE&G
|
|
$
|
25
|
|
|
$
|
24
|
|
|
$
|
22
|
|
|
|
|
Power
|
|
11
|
|
|
12
|
|
|
12
|
|
|
|||
|
|
Other
|
|
5
|
|
|
5
|
|
|
5
|
|
|
|||
|
|
Total Employer Matching Contributions
|
|
$
|
41
|
|
|
$
|
41
|
|
|
$
|
39
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
Pension Benefits
|
|
Other Benefits
|
|
||||||||||||
|
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
||||||||
|
|
|
|
|
|
Millions
|
|
||||||||||||
|
|
Change in Benefit Obligation
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Benefit Obligation at Beginning of Year
|
|
$
|
262
|
|
|
$
|
211
|
|
|
$
|
452
|
|
|
$
|
375
|
|
|
|
|
Service Cost
|
|
27
|
|
|
24
|
|
|
15
|
|
|
12
|
|
|
||||
|
|
Interest Cost
|
|
11
|
|
|
9
|
|
|
19
|
|
|
17
|
|
|
||||
|
|
Actuarial (Gain) Loss
|
|
22
|
|
|
14
|
|
|
60
|
|
|
50
|
|
|
||||
|
|
Gross Benefits Paid
|
|
(2
|
)
|
|
(1
|
)
|
|
(4
|
)
|
|
(2
|
)
|
|
||||
|
|
Plan Amendments
|
|
—
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
||||
|
|
Benefit Obligation at End of Year (A)
|
|
$
|
320
|
|
|
$
|
262
|
|
|
$
|
542
|
|
|
$
|
452
|
|
|
|
|
Change in Plan Assets
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Fair Value of Assets at Beginning of Year
|
|
$
|
134
|
|
|
$
|
97
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Actual Return on Plan Assets
|
|
24
|
|
|
10
|
|
|
—
|
|
|
—
|
|
|
||||
|
|
Employer Contributions
|
|
35
|
|
|
28
|
|
|
4
|
|
|
2
|
|
|
||||
|
|
Gross Benefits Paid
|
|
(2
|
)
|
|
(1
|
)
|
|
(4
|
)
|
|
(2
|
)
|
|
||||
|
|
Fair Value of Assets at End of Year
|
|
$
|
191
|
|
|
$
|
134
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Funded Status
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Funded Status (Plan Assets less Benefit Obligation)
|
|
$
|
(129
|
)
|
|
$
|
(128
|
)
|
|
$
|
(542
|
)
|
|
$
|
(452
|
)
|
|
|
|
Additional Amounts Recognized in the Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Accrued Pension Costs of Servco
|
|
$
|
(129
|
)
|
|
$
|
(128
|
)
|
|
N/A
|
|
|
N/A
|
|
|
||
|
|
OPEB Costs of Servco
|
|
N/A
|
|
|
N/A
|
|
|
(542
|
)
|
|
(452
|
)
|
|
||||
|
|
Amounts Recognized (B)
|
|
$
|
(129
|
)
|
|
$
|
(128
|
)
|
|
$
|
(542
|
)
|
|
$
|
(452
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(A)
|
Represents projected benefit obligation for pension benefits and the accumulated postretirement benefit obligation for other benefits. The vested benefit obligation is the actuarial present value of the vested benefits to which the employee is currently entitled but based on the employee’s expected date of separation of retirement.
|
|
(B)
|
Amounts equal to the accrued pension and OPEB costs of Servco are offset in Long-Term Receivable of VIE on PSEG’s Consolidated Balance Sheets.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
Pension Benefits
|
|
Other Benefits
|
|
|||||||||||||||||
|
|
|
|
2017
|
|
2016
|
|
2015
|
|
2017
|
|
2016
|
|
2015
|
|
|||||||||
|
|
Weighted-Average Assumptions Used to Determine Benefit Obligations as of December 31
|
|
|
|
|||||||||||||||||||
|
|
Discount Rate
|
|
3.90
|
%
|
|
4.61
|
%
|
|
4.92
|
%
|
|
3.96
|
%
|
|
4.71
|
%
|
|
4.97
|
%
|
|
|||
|
|
Rate of Compensation Increase
|
|
3.25
|
%
|
|
3.25
|
%
|
|
3.25
|
%
|
|
3.25
|
%
|
|
3.25
|
%
|
|
3.25
|
%
|
|
|||
|
|
Assumed Health Care Cost Trend Rates as of December 31
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
|
Health Care Costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Immediate Rate
|
|
|
|
|
|
|
|
7.69
|
%
|
|
7.55
|
%
|
|
7.55
|
%
|
|
||||||
|
|
Ultimate Rate
|
|
|
|
|
|
|
|
4.75
|
%
|
|
4.75
|
%
|
|
4.75
|
%
|
|
||||||
|
|
Year Ultimate Rate Reached
|
|
|
|
|
|
|
|
2026
|
|
|
2025
|
|
|
2025
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
Millions
|
|
|||||||||||||
|
|
Effect of a 1% Increase in the Assumed Rate of Increase in Health Care Benefit Costs
|
|
|
|
|||||||||||||||||||
|
|
Postretirement Benefit Obligation
|
|
|
|
|
|
|
|
$
|
131
|
|
|
$
|
97
|
|
|
$
|
75
|
|
|
|||
|
|
Effect of a 1% Decrease in the Assumed Rate of Increase in Health Care Benefit Costs
|
|
|
|
|||||||||||||||||||
|
|
Postretirement Benefit Obligation
|
|
|
|
|
|
|
|
$
|
(99
|
)
|
|
$
|
(75
|
)
|
|
$
|
(60
|
)
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
Recurring Fair Value Measurements as of December 31, 2017
|
|
||||||||||||||
|
|
|
|
|
|
Quoted Market Prices
for Identical Assets
|
|
Significant Other
Observable Inputs
|
|
Significant
Unobservable Inputs
|
|
||||||||
|
|
Description
|
|
Total
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
||||||||
|
|
|
|
Millions
|
|
||||||||||||||
|
|
Commingled Equities (A)
|
|
$
|
137
|
|
|
$
|
—
|
|
|
$
|
137
|
|
|
$
|
—
|
|
|
|
|
Commingled Bonds (A)
|
|
54
|
|
|
—
|
|
|
54
|
|
|
—
|
|
|
||||
|
|
Total
|
|
$
|
191
|
|
|
$
|
—
|
|
|
$
|
191
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
Recurring Fair Value Measurements as of December 31, 2016
|
|
||||||||||||||
|
|
|
|
|
|
Quoted Market Prices
for Identical Assets
|
|
Significant Other
Observable Inputs
|
|
Significant
Unobservable Inputs
|
|
||||||||
|
|
Description
|
|
Total
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
||||||||
|
|
|
|
Millions
|
|
||||||||||||||
|
|
Commingled Equities (A)
|
|
$
|
96
|
|
|
$
|
—
|
|
|
$
|
96
|
|
|
$
|
—
|
|
|
|
|
Commingled Bonds (A)
|
|
38
|
|
|
—
|
|
|
38
|
|
|
—
|
|
|
||||
|
|
Total
|
|
$
|
134
|
|
|
$
|
—
|
|
|
$
|
134
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(A)
|
Investments in commingled equity and bond funds have a readily determinable fair value as they publish a daily NAV available to investors which is the basis for current transactions and contain certain redemption restrictions requiring advance notice of one to two days for withdrawals (Level 2).
|
|
|
|
|
|
|
|
|
||
|
|
|
|
As of December 31,
|
|
||||
|
|
Investments
|
|
2017
|
|
2016
|
|
||
|
|
Equity Securities
|
|
72
|
%
|
|
71
|
%
|
|
|
|
Debt Securities
|
|
28
|
|
|
29
|
|
|
|
|
Total Percentage
|
|
100
|
%
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
||||
|
|
Year
|
|
|
Pension
Benefits
|
|
Other Benefits
|
|
||||
|
|
|
|
|
Millions
|
|
||||||
|
|
2018
|
|
|
$
|
3
|
|
|
$
|
4
|
|
|
|
|
2019
|
|
|
4
|
|
|
6
|
|
|
||
|
|
2020
|
|
|
5
|
|
|
8
|
|
|
||
|
|
2021
|
|
|
7
|
|
|
9
|
|
|
||
|
|
2022
|
|
|
9
|
|
|
12
|
|
|
||
|
|
2023-2027
|
|
|
78
|
|
|
87
|
|
|
||
|
|
Total
|
|
|
$
|
106
|
|
|
$
|
126
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
•
|
support current exposure, interest and other costs on sums due and payable in the ordinary course of business, and
|
|
•
|
obtain credit.
|
|
•
|
counterparty collateral calls related to commodity contracts, and
|
|
•
|
certain creditworthiness standards as guarantor under performance guarantees of its subsidiaries.
|
|
•
|
fully utilize the credit granted to them by every counterparty to whom Power has provided a guarantee, and
|
|
•
|
the net position of the related contracts would have to be “out-of-the-money” (if the contracts are terminated, Power would owe money to the counterparties).
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
As of December 31, 2017
|
|
As of December 31, 2016
|
|
||||
|
|
|
|
Millions
|
|
||||||
|
|
Face Value of Outstanding Guarantees
|
|
$
|
1,701
|
|
|
$
|
1,806
|
|
|
|
|
Exposure under Current Guarantees
|
|
$
|
153
|
|
|
$
|
139
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Letters of Credit Margin Posted
|
|
$
|
103
|
|
|
$
|
157
|
|
|
|
|
Letters of Credit Margin Received
|
|
$
|
32
|
|
|
$
|
99
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Cash Deposited and Received
|
|
|
|
|
|
||||
|
|
Counterparty Cash Margin Deposited
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Counterparty Cash Margin Received
|
|
$
|
(1
|
)
|
|
$
|
(1
|
)
|
|
|
|
Net Broker Balance Deposited (Received)
|
|
$
|
147
|
|
|
$
|
57
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Additional Amounts Posted
|
|
|
|
|
|
||||
|
|
Other Letters of Credit
|
|
$
|
61
|
|
|
$
|
51
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
Auction Year
|
|
|
||||||||||
|
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
|
||||
|
|
36-Month Terms Ending
|
May 2018
|
|
|
May 2019
|
|
|
May 2020
|
|
|
May 2021
|
|
(A)
|
|
|
|
Load (MW)
|
2,900
|
|
|
2,800
|
|
|
2,800
|
|
|
2,900
|
|
|
|
|
|
$ per MWh
|
$99.54
|
|
$96.38
|
|
$90.78
|
|
$91.77
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
(A)
|
Prices set in the 2018 BGS auction will become effective on June 1, 2018 when the 2015 BGS auction agreements expire.
|
|
|
|
|
|
|
||
|
|
Fuel Type
|
|
Power's Share of Commitments through 2022
|
|
||
|
|
|
|
Millions
|
|
||
|
|
Nuclear Fuel
|
|
|
|
||
|
|
Uranium
|
|
$
|
240
|
|
|
|
|
Enrichment
|
|
$
|
391
|
|
|
|
|
Fabrication
|
|
$
|
170
|
|
|
|
|
Natural Gas
|
|
$
|
1,042
|
|
|
|
|
Coal
|
|
$
|
293
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
PSE&G
|
|
Power
|
|
Services
|
|
Other
|
|
Total
|
|
||||||||||
|
|
|
|
Millions
|
|
|
|
||||||||||||||||
|
|
2018
|
|
$
|
16
|
|
|
$
|
5
|
|
|
$
|
14
|
|
|
$
|
1
|
|
|
$
|
36
|
|
|
|
|
2019
|
|
9
|
|
|
6
|
|
|
15
|
|
|
1
|
|
|
31
|
|
|
|||||
|
|
2020
|
|
8
|
|
|
3
|
|
|
15
|
|
|
1
|
|
|
27
|
|
|
|||||
|
|
2021
|
|
8
|
|
|
3
|
|
|
15
|
|
|
1
|
|
|
27
|
|
|
|||||
|
|
2022
|
|
7
|
|
|
3
|
|
|
15
|
|
|
1
|
|
|
26
|
|
|
|||||
|
|
Thereafter
|
|
65
|
|
|
38
|
|
|
120
|
|
|
1
|
|
|
224
|
|
|
|||||
|
|
Total Minimum Lease Payments
|
|
$
|
113
|
|
|
$
|
58
|
|
|
$
|
194
|
|
|
$
|
6
|
|
|
$
|
371
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
As of December 31,
|
|
||||||
|
|
|
|
Maturity
|
|
2017
|
|
2016
|
|
||||
|
|
|
|
|
|
Millions
|
|
||||||
|
|
PSEG
|
|
|
|
|
|
|
|
||||
|
|
Term Loan:
|
|
|
|
|
|
|
|
||||
|
|
Variable
|
|
2017
|
|
$
|
—
|
|
|
$
|
500
|
|
|
|
|
Variable
|
|
2019
|
|
700
|
|
|
—
|
|
|
||
|
|
Total Term Loan
|
|
|
|
700
|
|
|
500
|
|
|
||
|
|
Senior Notes:
|
|
|
|
|
|
|
|
||||
|
|
1.60%
|
|
2019
|
|
400
|
|
|
400
|
|
|
||
|
|
2.00%
|
|
2021
|
|
300
|
|
|
300
|
|
|
||
|
|
2.65%
|
|
2022
|
|
700
|
|
|
—
|
|
|
||
|
|
Total Senior Notes
|
|
|
|
1,400
|
|
|
700
|
|
|
||
|
|
Principal Amount Outstanding
|
|
|
|
2,100
|
|
|
1,200
|
|
|
||
|
|
Amounts Due Within One Year
|
|
|
|
—
|
|
|
(500
|
)
|
|
||
|
|
Net Unamortized Discount and Debt Issuance Costs
|
|
|
|
(9
|
)
|
|
(5
|
)
|
|
||
|
|
Total Long-Term Debt of PSEG
|
|
|
|
$
|
2,091
|
|
|
$
|
695
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
As of December 31,
|
|
||||||
|
|
|
|
Maturity
|
|
2017
|
|
2016
|
|
||||
|
|
|
|
|
|
Millions
|
|
||||||
|
|
PSE&G
|
|
|
|
|
|
|
|
||||
|
|
First and Refunding Mortgage Bonds (A):
|
|
|
|
|
|
|
|
||||
|
|
9.25%
|
|
2021
|
|
$
|
134
|
|
|
$
|
134
|
|
|
|
|
8.00%
|
|
2037
|
|
7
|
|
|
7
|
|
|
||
|
|
5.00%
|
|
2037
|
|
8
|
|
|
8
|
|
|
||
|
|
Total First and Refunding Mortgage Bonds
|
|
|
|
149
|
|
|
149
|
|
|
||
|
|
Medium-Term Notes (MTNs) (A):
|
|
|
|
|
|
|
|
||||
|
|
5.30%
|
|
2018
|
|
400
|
|
|
400
|
|
|
||
|
|
2.30%
|
|
2018
|
|
350
|
|
|
350
|
|
|
||
|
|
1.80%
|
|
2019
|
|
250
|
|
|
250
|
|
|
||
|
|
2.00%
|
|
2019
|
|
250
|
|
|
250
|
|
|
||
|
|
7.04%
|
|
2020
|
|
9
|
|
|
9
|
|
|
||
|
|
3.50%
|
|
2020
|
|
250
|
|
|
250
|
|
|
||
|
|
1.90%
|
|
2021
|
|
300
|
|
|
300
|
|
|
||
|
|
2.38%
|
|
2023
|
|
500
|
|
|
500
|
|
|
||
|
|
3.75%
|
|
2024
|
|
250
|
|
|
250
|
|
|
||
|
|
3.15%
|
|
2024
|
|
250
|
|
|
250
|
|
|
||
|
|
3.05%
|
|
2024
|
|
250
|
|
|
250
|
|
|
||
|
|
3.00%
|
|
2025
|
|
350
|
|
|
350
|
|
|
||
|
|
2.25%
|
|
2026
|
|
425
|
|
|
425
|
|
|
||
|
|
3.00%
|
|
2027
|
|
425
|
|
|
—
|
|
|
||
|
|
5.25%
|
|
2035
|
|
250
|
|
|
250
|
|
|
||
|
|
5.70%
|
|
2036
|
|
250
|
|
|
250
|
|
|
||
|
|
5.80%
|
|
2037
|
|
350
|
|
|
350
|
|
|
||
|
|
5.38%
|
|
2039
|
|
250
|
|
|
250
|
|
|
||
|
|
5.50%
|
|
2040
|
|
300
|
|
|
300
|
|
|
||
|
|
3.95%
|
|
2042
|
|
450
|
|
|
450
|
|
|
||
|
|
3.65%
|
|
2042
|
|
350
|
|
|
350
|
|
|
||
|
|
3.80%
|
|
2043
|
|
400
|
|
|
400
|
|
|
||
|
|
4.00%
|
|
2044
|
|
250
|
|
|
250
|
|
|
||
|
|
4.05%
|
|
2045
|
|
250
|
|
|
250
|
|
|
||
|
|
4.15%
|
|
2045
|
|
250
|
|
|
250
|
|
|
||
|
|
3.80%
|
|
2046
|
|
550
|
|
|
550
|
|
|
||
|
|
3.60%
|
|
2047
|
|
350
|
|
|
—
|
|
|
||
|
|
Total MTNs
|
|
|
|
8,509
|
|
|
7,734
|
|
|
||
|
|
Principal Amount Outstanding
|
|
|
|
8,658
|
|
|
7,883
|
|
|
||
|
|
Amounts Due Within One Year
|
|
|
|
(750
|
)
|
|
—
|
|
|
||
|
|
Net Unamortized Discount and Debt Issuance Costs
|
|
|
|
(67
|
)
|
|
(65
|
)
|
|
||
|
|
Total Long-Term Debt of PSE&G
|
|
|
|
$
|
7,841
|
|
|
$
|
7,818
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
As of December 31,
|
|
||||||
|
|
|
|
Maturity
|
|
2017
|
|
2016
|
|
||||
|
|
|
|
|
|
Millions
|
|
||||||
|
|
Power
|
|
|
|
|
|
|
|
||||
|
|
Senior Notes:
|
|
|
|
|
|
|
|
||||
|
|
2.45%
|
|
2018
|
|
$
|
250
|
|
|
$
|
250
|
|
|
|
|
5.13%
|
|
2020
|
|
406
|
|
|
406
|
|
|
||
|
|
4.15%
|
|
2021
|
|
250
|
|
|
250
|
|
|
||
|
|
3.00%
|
|
2021
|
|
700
|
|
|
700
|
|
|
||
|
|
4.30%
|
|
2023
|
|
250
|
|
|
250
|
|
|
||
|
|
8.63%
|
|
2031
|
|
500
|
|
|
500
|
|
|
||
|
|
Total Senior Notes
|
|
|
|
2,356
|
|
|
2,356
|
|
|
||
|
|
Pollution Control Notes:
|
|
|
|
|
|
|
|
||||
|
|
Floating Rate (B)
|
|
2019
|
|
44
|
|
|
44
|
|
|
||
|
|
Total Pollution Control Notes
|
|
|
|
44
|
|
|
44
|
|
|
||
|
|
Principal Amount Outstanding
|
|
|
|
2,400
|
|
|
2,400
|
|
|
||
|
|
Amounts Due Within One Year
|
|
|
|
(250
|
)
|
|
—
|
|
|
||
|
|
Net Unamortized Discount and Debt Issuance Costs
|
|
|
|
(14
|
)
|
|
(18
|
)
|
|
||
|
|
Total Long-Term Debt of Power
|
|
|
|
$
|
2,136
|
|
|
$
|
2,382
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
(A)
|
Secured by essentially all property of PSE&G pursuant to its First and Refunding Mortgage.
|
|
(B)
|
The Pennsylvania Economic Development Authority (PEDFA) bond that is serviced and secured by Power Pollution Control Notes, is a variable rate bond that is in weekly reset mode.
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Year
|
|
PSEG
|
|
PSE&G
|
|
Power
|
|
Total
|
|
||||||||
|
|
|
|
|
|
||||||||||||||
|
|
2018
|
|
$
|
—
|
|
|
$
|
750
|
|
|
$
|
250
|
|
|
$
|
1,000
|
|
|
|
|
2019
|
|
1,100
|
|
|
500
|
|
|
44
|
|
|
1,644
|
|
|
||||
|
|
2020
|
|
—
|
|
|
259
|
|
|
406
|
|
|
665
|
|
|
||||
|
|
2021
|
|
300
|
|
|
434
|
|
|
950
|
|
|
1,684
|
|
|
||||
|
|
2022
|
|
700
|
|
|
—
|
|
|
—
|
|
|
700
|
|
|
||||
|
|
Thereafter
|
|
—
|
|
|
6,715
|
|
|
750
|
|
|
7,465
|
|
|
||||
|
|
Total
|
|
$
|
2,100
|
|
|
$
|
8,658
|
|
|
$
|
2,400
|
|
|
$
|
13,158
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
•
|
entered into an agreement for a new term loan maturing
June 2019
. The term loan has a balance of
$700 million
at an interest rate of
1 month LIBOR + 0.80%
and can be terminated at any time without penalty,
|
|
•
|
issued
$700 million
of
2.65%
Senior Notes due
November 2022
, and
|
|
•
|
redeemed at maturity a
$500 million
term loan at an interest rate of
1 month LIBOR + 0.875%
due
November 2017
.
|
|
•
|
issued
$425 million
of
3.00%
Secured Medium-Term Notes, Series L due
May 2027
, and
|
|
•
|
issued
$350 million
of
3.60%
Secured Medium-Term Notes, Series L due
December 2047
.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
As of December 31, 2017
|
|
|
|
||||||||||||
|
|
Company/Facility
|
|
Total
Facility
|
|
Usage
|
|
Available
Liquidity
|
|
Expiration
Date
|
|
Primary Purpose
|
|
||||||
|
|
|
|
Millions
|
|
|
|
|
|
||||||||||
|
|
PSEG
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
5-year Credit Facilities (A)
|
|
$
|
1,500
|
|
|
$
|
556
|
|
|
$
|
944
|
|
|
Mar 2022
|
|
Commercial Paper Support/Funding/Letters of Credit (LC)
|
|
|
|
Total PSEG
|
|
$
|
1,500
|
|
|
$
|
556
|
|
|
$
|
944
|
|
|
|
|
|
|
|
|
PSE&G
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
5-year Credit Facility (A)
|
|
$
|
600
|
|
|
$
|
15
|
|
|
$
|
585
|
|
|
Mar 2022
|
|
Commercial Paper Support/Funding/Letters of Credit
|
|
|
|
Total PSE&G
|
|
$
|
600
|
|
|
$
|
15
|
|
|
$
|
585
|
|
|
|
|
|
|
|
|
Power
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
3-year LC Facilities
|
|
$
|
200
|
|
|
$
|
112
|
|
|
$
|
88
|
|
|
Mar 2020
|
|
Letters of Credit
|
|
|
|
5-year Credit Facilities
|
|
1,900
|
|
|
39
|
|
|
1,861
|
|
|
Mar 2022
|
|
Funding/Letters of Credit
|
|
|||
|
|
Total Power
|
|
$
|
2,100
|
|
|
$
|
151
|
|
|
$
|
1,949
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
4,200
|
|
|
$
|
722
|
|
|
$
|
3,478
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
(A)
|
The primary use of PSEG’s and PSE&G’s credit facilities is to support their respective Commercial Paper Programs under which as of
December 31, 2017
, PSEG had
$542 million
outstanding at a weighted average interest rate of
1.89%
. PSE&G had
no amounts outstanding
under its Commercial Paper Program as of
December 31, 2017
.
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
December 31, 2017
|
|
December 31, 2016
|
|
||||||||||||
|
|
|
|
Carrying
Amount
|
|
Fair
Value
|
|
Carrying
Amount
|
|
Fair
Value
|
|
||||||||
|
|
|
|
Millions
|
|
||||||||||||||
|
|
Long-Term Debt:
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
PSEG (A) (B)
|
|
$
|
2,091
|
|
|
$
|
2,081
|
|
|
$
|
1,195
|
|
|
$
|
1,185
|
|
|
|
|
PSE&G (B)
|
|
8,591
|
|
|
9,322
|
|
|
7,818
|
|
|
8,240
|
|
|
||||
|
|
Power (B)
|
|
2,386
|
|
|
2,659
|
|
|
2,382
|
|
|
2,578
|
|
|
||||
|
|
|
|
$
|
13,068
|
|
|
$
|
14,062
|
|
|
$
|
11,395
|
|
|
$
|
12,003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(A)
|
As of December 31, 2017
and
2016
, fair value includes floating rate term loans of
$700 million
and
$500 million
, respectively. The fair values of the term loan debt (Level 2 measurement) approximate the carrying values because the interest payments are based on LIBOR rates that are reset monthly and the debt is redeemable at face value by PSEG at any time.
|
|
(B)
|
Given that these bonds do not trade actively, the fair value amounts of taxable debt securities (primarily Level 2 measurements) are generally determined by a valuation model that is based on a conventional discounted cash flow methodology and utilizes assumptions of current market pricing curves. In order to incorporate the credit risk into the discount rates, pricing is obtained (i.e. U.S. Treasury rate plus credit spread) based on expected new issue pricing across each of the companies’ respective debt maturity spectrum. The credit spreads of various tenors obtained from this information are added to the appropriate benchmark U.S. Treasury rates in order to determine the current market yields for the various tenors. The yields are then converted into discount rates of various tenors that are used for discounting the respective cash flows of the same tenor for each bond or note.
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
As of December 31,
|
|
||||||||||||
|
|
|
|
Outstanding Shares
|
|
Book Value
|
|
||||||||||
|
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
||||||
|
|
|
|
Millions
|
|
||||||||||||
|
|
PSEG Common Stock (no par value) (A)
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Authorized 1,000 shares
|
|
505
|
|
|
505
|
|
|
$
|
4,198
|
|
|
$
|
4,219
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
(A)
|
PSEG did not issue any new shares under the Dividend Reinvestment and Stock Purchase Plan (DRASPP) or the Employee Stock Purchase Plan (ESPP) in
2017
or
2016
.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
As of December 31, 2017
|
|
|||||||||||||||||||||||
|
|
|
Power (A)
|
|
PSE&G (A)
|
|
PSEG (A)
|
|
Consolidated
|
|
|||||||||||||||||
|
|
|
|
Not Designated
|
|
|
|
|
|
Not Designated
|
|
Cash Flow
Hedges
|
|
|
|
||||||||||||
|
|
Balance Sheet Location
|
|
Energy-
Related
Contracts
|
|
Netting
(B)
|
|
Total
Power
|
|
Energy-
Related
Contracts
|
|
Interest
Rate
Swaps
|
|
Total
Derivatives
|
|
||||||||||||
|
|
|
Millions
|
|
|||||||||||||||||||||||
|
|
Derivative Contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Current Assets
|
|
$
|
391
|
|
|
$
|
(362
|
)
|
|
$
|
29
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
29
|
|
|
|
|
Noncurrent Assets
|
|
78
|
|
|
(71
|
)
|
|
7
|
|
|
—
|
|
|
—
|
|
|
7
|
|
|
||||||
|
|
Total Mark-to-Market Derivative Assets
|
|
$
|
469
|
|
|
$
|
(433
|
)
|
|
$
|
36
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
36
|
|
|
|
|
Derivative Contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Current Liabilities
|
|
$
|
(403
|
)
|
|
$
|
387
|
|
|
$
|
(16
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(16
|
)
|
|
|
|
Noncurrent Liabilities
|
|
(95
|
)
|
|
90
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
||||||
|
|
Total Mark-to-Market Derivative (Liabilities)
|
|
$
|
(498
|
)
|
|
$
|
477
|
|
|
$
|
(21
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(21
|
)
|
|
|
|
Total Net Mark-to-Market Derivative Assets (Liabilities)
|
|
$
|
(29
|
)
|
|
$
|
44
|
|
|
$
|
15
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
As of December 31, 2016
|
|
|||||||||||||||||||||||
|
|
|
Power (A)
|
|
PSE&G (A)
|
|
PSEG (A)
|
|
Consolidated
|
|
|||||||||||||||||
|
|
|
|
Not Designated
|
|
|
|
|
|
Not Designated
|
|
Fair Value
Hedges
|
|
|
|
||||||||||||
|
|
Balance Sheet Location
|
|
Energy-
Related
Contracts
|
|
Netting
(B)
|
|
Total
Power
|
|
Energy-
Related
Contracts
|
|
Interest
Rate
Swaps
|
|
Total
Derivatives
|
|
||||||||||||
|
|
|
Millions
|
|
|||||||||||||||||||||||
|
|
Derivative Contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Current Assets
|
|
$
|
435
|
|
|
$
|
(273
|
)
|
|
$
|
162
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
163
|
|
|
|
|
Noncurrent Assets
|
|
122
|
|
|
(98
|
)
|
|
24
|
|
|
—
|
|
|
—
|
|
|
24
|
|
|
||||||
|
|
Total Mark-to-Market Derivative Assets
|
|
$
|
557
|
|
|
$
|
(371
|
)
|
|
$
|
186
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
187
|
|
|
|
|
Derivative Contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Current Liabilities
|
|
$
|
(285
|
)
|
|
$
|
277
|
|
|
$
|
(8
|
)
|
|
$
|
(5
|
)
|
|
$
|
—
|
|
|
$
|
(13
|
)
|
|
|
|
Noncurrent Liabilities
|
|
(98
|
)
|
|
95
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
||||||
|
|
Total Mark-to-Market Derivative (Liabilities)
|
|
$
|
(383
|
)
|
|
$
|
372
|
|
|
$
|
(11
|
)
|
|
$
|
(5
|
)
|
|
$
|
—
|
|
|
$
|
(16
|
)
|
|
|
|
Total Net Mark-to-Market Derivative Assets (Liabilities)
|
|
$
|
174
|
|
|
$
|
1
|
|
|
$
|
175
|
|
|
$
|
(5
|
)
|
|
$
|
1
|
|
|
$
|
171
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
(A)
|
Substantially all of Power's and PSEG's derivative instruments are contracts subject to master netting agreements. Contracts not subject to master netting or similar agreements are immaterial and did not have any collateral posted or received as of
December 31, 2017
and
2016
. PSE&G does not have any derivative contracts subject to master netting or similar agreements.
|
|
(B)
|
Represents the netting of fair value balances with the same counterparty (where the right of offset exists) and the application of collateral. All cash collateral received or posted that has been allocated to derivative positions, where the right of offset exists, has been offset on the Consolidated Balance Sheets. As of
December 31, 2017
, and
2016
, Power had net cash collateral/margin payments to counterparties of
$146 million
and
$56 million
,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
Amount of Pre-Tax
Gain (Loss)
Recognized in AOCI on Derivatives
(Effective Portion)
|
|
Location of
Pre-Tax
Gain (Loss)
Reclassified from
AOCI into Income
|
|
Amount of Pre-Tax
Gain (Loss)
Reclassified from
AOCI into Income
(Effective Portion)
|
|
||||||||||||||||||||
|
|
Derivatives in Cash Flow Hedging Relationships
|
Years Ended
December 31,
|
|
|
|
Years Ended
December 31,
|
|
|||||||||||||||||||||
|
|
|
|
2017
|
|
2016
|
|
2015
|
|
|
|
2017
|
|
2016
|
|
2015
|
|
||||||||||||
|
|
|
|
Millions
|
|
|
|
Millions
|
|
||||||||||||||||||||
|
|
PSEG
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Energy-Related Contracts
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
Operating Revenues
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
20
|
|
|
|
|
Interest Rate Swaps
|
|
—
|
|
|
3
|
|
|
—
|
|
|
Interest Expense
|
|
3
|
|
|
—
|
|
|
—
|
|
|
||||||
|
|
Total PSEG
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
3
|
|
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
20
|
|
|
|
|
Power
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Energy-Related Contracts
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
Operating Revenues
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
20
|
|
|
|
|
Total Power
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
||||
|
|
Accumulated Other Comprehensive Income
|
|
Pre-Tax
|
|
After-Tax
|
|
||||
|
|
|
|
Millions
|
|
||||||
|
|
Balance as of December 31, 2015
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Gain Recognized in AOCI
|
|
3
|
|
|
2
|
|
|
||
|
|
Less: Gain Reclassified into Income
|
|
—
|
|
|
—
|
|
|
||
|
|
Balance as of December 31, 2016
|
|
$
|
3
|
|
|
$
|
2
|
|
|
|
|
Gain Recognized in AOCI
|
|
—
|
|
|
—
|
|
|
||
|
|
Less: Gain Reclassified into Income
|
|
(3
|
)
|
|
(2
|
)
|
|
||
|
|
Balance as of December 31, 2017
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Derivatives Not Designated as Hedges
|
|
Location of Pre-Tax
Gain (Loss)
Recognized in Income
on Derivatives
|
|
Pre-Tax Gain (Loss)
Recognized in Income
on Derivatives
|
|
||||||||||
|
|
|
|
|
|
Years Ended December 31,
|
|
||||||||||
|
|
|
|
|
|
2017
|
|
2016
|
|
2015
|
|
||||||
|
|
|
|
|
|
Millions
|
|
||||||||||
|
|
PSEG and Power
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Energy-Related Contracts
|
|
Operating Revenues
|
|
$
|
72
|
|
|
$
|
230
|
|
|
$
|
412
|
|
|
|
|
Energy-Related Contracts
|
|
Energy Costs
|
|
(17
|
)
|
|
(8
|
)
|
|
(8
|
)
|
|
|||
|
|
Total PSEG and Power
|
|
|
|
$
|
55
|
|
|
$
|
222
|
|
|
$
|
404
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Type
|
|
Notional
|
|
Total
|
|
PSEG
|
|
Power
|
|
PSE&G
|
|
||||
|
|
|
|
Millions
|
|
||||||||||||
|
|
As of December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Natural Gas
|
|
Dth
|
|
154
|
|
|
—
|
|
|
154
|
|
|
—
|
|
|
|
|
Electricity
|
|
MWh
|
|
(63
|
)
|
|
—
|
|
|
(63
|
)
|
|
—
|
|
|
|
|
Financial Transmission Rights (FTRs)
|
|
MWh
|
|
6
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
|
|
As of December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Natural Gas
|
|
Dth
|
|
122
|
|
|
—
|
|
|
113
|
|
|
9
|
|
|
|
|
Electricity
|
|
MWh
|
|
(44
|
)
|
|
—
|
|
|
(44
|
)
|
|
—
|
|
|
|
|
FTRs
|
|
MWh
|
|
9
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
|
|
Interest Rate Swaps
|
|
U.S. Dollars
|
|
500
|
|
|
500
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Rating
|
|
Current
Exposure
|
|
Securities
held as
Collateral
|
|
Net
Exposure
|
|
Number of
Counterparties
>10%
|
|
Net Exposure of
Counterparties
>10%
|
|
|
|||||||||
|
|
|
|
Millions
|
|
|
|
Millions
|
|
|
|||||||||||||
|
|
Investment Grade
|
|
$
|
329
|
|
|
$
|
25
|
|
|
$
|
304
|
|
|
1
|
|
|
$
|
204
|
|
(A)
|
|
|
|
Non-Investment Grade
|
|
3
|
|
|
1
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
|
||||
|
|
Total
|
|
$
|
332
|
|
|
$
|
26
|
|
|
$
|
306
|
|
|
1
|
|
|
$
|
204
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
(A)
|
Represents net exposure with PSE&G.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
Recurring Fair Value Measurements as of December 31, 2017
|
|
||||||||||||||||||
|
|
Description
|
|
Total
|
|
Netting (E)
|
|
Quoted Market Prices for Identical Assets
(Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
||||||||||
|
|
|
|
Millions
|
|
||||||||||||||||||
|
|
PSEG
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Cash Equivalents (A)
|
|
$
|
223
|
|
|
$
|
—
|
|
|
$
|
223
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Derivative Contracts:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Energy-Related Contracts (B)
|
|
$
|
36
|
|
|
$
|
(433
|
)
|
|
$
|
15
|
|
|
$
|
442
|
|
|
$
|
12
|
|
|
|
|
NDT Fund (D)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Equity Securities
|
|
$
|
1,055
|
|
|
$
|
—
|
|
|
$
|
1,053
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—U.S. Treasury
|
|
$
|
314
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
314
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—Govt Other
|
|
$
|
270
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
270
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—Corporate
|
|
$
|
402
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
402
|
|
|
$
|
—
|
|
|
|
|
Other Securities
|
|
$
|
92
|
|
|
$
|
—
|
|
|
$
|
92
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Rabbi Trust (D)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Equity Securities—Mutual Funds
|
|
$
|
25
|
|
|
$
|
—
|
|
|
$
|
25
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—U.S. Treasury
|
|
$
|
51
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
51
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—Govt Other
|
|
$
|
34
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
34
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—Corporate
|
|
$
|
119
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
119
|
|
|
$
|
—
|
|
|
|
|
Other Securities
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Derivative Contracts:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Energy-Related Contracts (B)
|
|
$
|
(21
|
)
|
|
$
|
477
|
|
|
$
|
(8
|
)
|
|
$
|
(485
|
)
|
|
$
|
(5
|
)
|
|
|
|
PSE&G
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Cash Equivalents (A)
|
|
$
|
223
|
|
|
$
|
—
|
|
|
$
|
223
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Rabbi Trust (D)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Equity Securities—Mutual Funds
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—U.S. Treasury
|
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—Govt Other
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—Corporate
|
|
$
|
24
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
24
|
|
|
$
|
—
|
|
|
|
|
Other Securities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Power
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Derivative Contracts:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Energy-Related Contracts (B)
|
|
$
|
36
|
|
|
$
|
(433
|
)
|
|
$
|
15
|
|
|
$
|
442
|
|
|
$
|
12
|
|
|
|
|
NDT Fund (D)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Equity Securities
|
|
$
|
1,055
|
|
|
$
|
—
|
|
|
$
|
1,053
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—U.S. Treasury
|
|
$
|
314
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
314
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—Govt Other
|
|
$
|
270
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
270
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—Corporate
|
|
$
|
402
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
402
|
|
|
$
|
—
|
|
|
|
|
Other Securities
|
|
$
|
92
|
|
|
$
|
—
|
|
|
$
|
92
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Rabbi Trust (D)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Equity Securities—Mutual Funds
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—U.S. Treasury
|
|
$
|
13
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—Govt Other
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—Corporate
|
|
$
|
30
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
30
|
|
|
$
|
—
|
|
|
|
|
Other Securities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Derivative Contracts:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Energy-Related Contracts (B)
|
|
$
|
(21
|
)
|
|
$
|
477
|
|
|
$
|
(8
|
)
|
|
$
|
(485
|
)
|
|
$
|
(5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
Recurring Fair Value Measurements as of December 31, 2016
|
|
||||||||||||||||||
|
|
Description
|
|
Total
|
|
Netting (E)
|
|
Quoted Market Prices for Identical Assets
(Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
||||||||||
|
|
|
|
Millions
|
|
||||||||||||||||||
|
|
PSEG
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Cash Equivalents (A)
|
|
$
|
365
|
|
|
$
|
—
|
|
|
$
|
365
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Derivative Contracts:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Energy-Related Contracts (B)
|
|
$
|
186
|
|
|
$
|
(371
|
)
|
|
$
|
17
|
|
|
$
|
533
|
|
|
$
|
7
|
|
|
|
|
Interest Rate Swaps (C)
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
|
|
NDT Fund (D)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Equity Securities
|
|
$
|
957
|
|
|
$
|
—
|
|
|
$
|
954
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—U.S. Treasury
|
|
$
|
227
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
227
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—Govt Other
|
|
$
|
293
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
293
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—Corporate
|
|
$
|
337
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
337
|
|
|
$
|
—
|
|
|
|
|
Other Securities
|
|
$
|
44
|
|
|
$
|
—
|
|
|
$
|
44
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Rabbi Trust (D)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Equity Securities—Mutual Funds
|
|
$
|
22
|
|
|
$
|
—
|
|
|
$
|
22
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—U.S. Treasury
|
|
$
|
37
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
37
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—Govt Other
|
|
$
|
66
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
66
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—Corporate
|
|
$
|
91
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
91
|
|
|
$
|
—
|
|
|
|
|
Other Securities
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Derivative Contracts:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Energy-Related Contracts (B)
|
|
$
|
(16
|
)
|
|
$
|
372
|
|
|
$
|
(18
|
)
|
|
$
|
(364
|
)
|
|
$
|
(6
|
)
|
|
|
|
PSE&G
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Cash Equivalents (A)
|
|
$
|
365
|
|
|
$
|
—
|
|
|
$
|
365
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Derivative Contracts:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Energy Related Contracts (B)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Rabbi Trust (D)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Equity Securities—Mutual Funds
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—U.S. Treasury
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—Govt Other
|
|
$
|
13
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—Corporate
|
|
$
|
18
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18
|
|
|
$
|
—
|
|
|
|
|
Other Securities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Derivative Contracts:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Energy-Related Contracts (B)
|
|
$
|
(5
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(5
|
)
|
|
|
|
Power
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Derivative Contracts:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Energy-Related Contracts (B)
|
|
$
|
186
|
|
|
$
|
(371
|
)
|
|
$
|
17
|
|
|
$
|
533
|
|
|
$
|
7
|
|
|
|
|
NDT Fund (D)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Equity Securities
|
|
$
|
957
|
|
|
$
|
—
|
|
|
$
|
954
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—U.S. Treasury
|
|
$
|
227
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
227
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—Govt Other
|
|
$
|
293
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
293
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—Corporate
|
|
$
|
337
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
337
|
|
|
$
|
—
|
|
|
|
|
Other Securities
|
|
$
|
44
|
|
|
$
|
—
|
|
|
$
|
44
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Rabbi Trust (D)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Equity Securities—Mutual Funds
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—U.S. Treasury
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—Govt Other
|
|
$
|
16
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
16
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—Corporate
|
|
$
|
23
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
23
|
|
|
$
|
—
|
|
|
|
|
Other Securities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Derivative Contracts:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Energy-Related Contracts (B)
|
|
$
|
(11
|
)
|
|
$
|
372
|
|
|
$
|
(18
|
)
|
|
$
|
(364
|
)
|
|
$
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(A)
|
Represents money market mutual funds.
|
|
(B)
|
Level 1—During 2016 a net fair value of
$1 million
relating to energy-related contracts was transferred from Level 2 into Level 1. These contracts represent natural gas futures contracts executed on NYMEX, and are being valued solely on settled pricing inputs which come directly from the exchange.
|
|
(C)
|
Interest rate swaps are valued using quoted prices on commonly quoted intervals, which are interpolated for periods different than the quoted intervals, as inputs to a market valuation model. Market inputs can generally be verified and model selection does not involve significant management judgment.
|
|
(D)
|
As of December 31, 2016
, the fair value measurement table excludes cash of
$1 million
, which is part of the NDT Fund. The NDT Fund maintains investments in various equity and fixed income securities classified as “available for sale.” The Rabbi Trust maintains investments in a Russell 3000 index fund and various fixed income securities classified as “available for sale” as of
December 31, 2017
. The Rabbi Trust maintained investments in an S&P 500 index fund and various securities classified as “available for sale” as of
December 31, 2016
. These securities are generally valued with prices that are either exchange provided (equity securities) or market transactions for comparable securities and/or broker quotes (fixed income securities).
|
|
(E)
|
Represents the netting of fair value balances with the same counterparty (where the right of offset exists) and the application of collateral. All cash collateral received or posted that has been allocated to derivative positions, where the right of offset exists, has been offset in the Consolidated Balance Sheets. As of
December 31, 2017
and
2016
, Power had net cash collateral/margin payments to counterparties of
$146 million
and
$56 million
, respectively. Of these net cash collateral/margin payments
$44 million
as of
December 31, 2017
and
$1 million
as of
December 31, 2016
were netted against the corresponding net derivative contract positions. Of the
$44 million
of cash collateral as of
December 31, 2017
,
$(3) million
was netted against assets, and
$47 million
was netted against liabilities. Of the
$1 million
of cash collateral as of
December 31, 2016
,
$(3) million
was netted against assets and
$4 million
was netted against liabilities.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
Quantitative Information About Level 3 Fair Value Measurements
|
|
|
|
||||||||||||
|
|
Commodity
|
|
Level 3 Position
|
|
Fair Value as of December 31, 2017
|
|
Valuation
Technique(s)
|
|
Significant
Unobservable Input
|
|
Range
|
|
||||||
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
Assets
|
|
(Liabilities)
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
Millions
|
|
|
|
|
|
|
|
||||||
|
|
Power
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Electricity
|
|
Electric Load Contracts
|
|
$
|
1
|
|
|
$
|
(3
|
)
|
|
Discounted Cash flow
|
|
Historic Load Variability
|
|
0% to +10%
|
|
|
|
Gas
|
|
Gas Physical Contracts
|
|
11
|
|
|
(2
|
)
|
|
Discounted Cash flow
|
|
Average Historical Basis
|
|
-40% to -10%
|
|
||
|
|
Total Power
|
|
|
|
$
|
12
|
|
|
$
|
(5
|
)
|
|
|
|
|
|
|
|
|
|
Total PSEG
|
|
|
|
$
|
12
|
|
|
$
|
(5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
Quantitative Information About Level 3 Fair Value Measurements
|
|
|
|
||||||||||||
|
|
Commodity
|
|
Level 3 Position
|
|
Fair Value as of December 31, 2016
|
|
Valuation
Technique(s)
|
|
Significant
Unobservable Input
|
|
Range
|
|
||||||
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
Assets
|
|
(Liabilities)
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
Millions
|
|
|
|
|
|
|
|
||||||
|
|
PSE&G
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Gas
|
|
Natural Gas Supply Contract
|
|
$
|
—
|
|
|
$
|
(5
|
)
|
|
Discounted Cash Flow
|
|
Transportation Costs
|
|
$0.60 to $0.80/Dth
|
|
|
|
Total PSE&G
|
|
|
|
$
|
—
|
|
|
$
|
(5
|
)
|
|
|
|
|
|
|
|
|
|
Power
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Electricity
|
|
Electric Load Contracts
|
|
$
|
7
|
|
|
$
|
(1
|
)
|
|
Discounted Cash Flow
|
|
Historic Load Variability
|
|
0% to +10%
|
|
|
|
Gas (A)
|
|
Other
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
||
|
|
Total Power
|
|
|
|
$
|
7
|
|
|
$
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
Total PSEG
|
|
|
|
$
|
7
|
|
|
$
|
(6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
(A)
|
Includes gas positions which were immaterial.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
Total Gains or (Losses)
Realized/Unrealized
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
Description
|
|
Balance as of January 1, 2017
|
|
Included in Income (A)
|
|
Included in
Regulatory Assets/
Liabilities (B)
|
|
Purchases,
(Sales)
|
|
Issuances/
Settlements
(C)
|
|
Transfers
In/Out (D)
|
|
Balance as of December 31, 2017
|
|
||||||||||||||
|
|
|
|
Millions
|
|
||||||||||||||||||||||||||
|
|
PSEG
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Net Derivative Assets (Liabilities)
|
|
$
|
1
|
|
|
$
|
26
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
(24
|
)
|
|
$
|
(1
|
)
|
|
$
|
7
|
|
|
|
|
PSE&G
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Net Derivative Assets (Liabilities)
|
|
$
|
(5
|
)
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Power
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Net Derivative Assets (Liabilities)
|
|
$
|
6
|
|
|
$
|
26
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(24
|
)
|
|
$
|
(1
|
)
|
|
$
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
Total Gains or (Losses)
Realized/Unrealized
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
Description
|
|
Balance as of January 1, 2016
|
|
Included in Income (A)
|
|
Included in
Regulatory Assets/
Liabilities (B)
|
|
Purchases, (Sales)
|
|
Issuances/ Settlements (C)
|
|
Transfers In/Out
|
|
Balance as of December 31, 2016
|
|
||||||||||||||
|
|
|
|
Millions
|
|
||||||||||||||||||||||||||
|
|
PSEG
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Net Derivative Assets (Liabilities)
|
|
$
|
13
|
|
|
$
|
13
|
|
|
$
|
(7
|
)
|
|
$
|
3
|
|
|
$
|
(21
|
)
|
|
$
|
—
|
|
|
$
|
1
|
|
|
|
|
PSE&G
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Net Derivative Assets (Liabilities)
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
(7
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(5
|
)
|
|
|
|
Power
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Net Derivative Assets (Liabilities)
|
|
$
|
11
|
|
|
$
|
13
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
(21
|
)
|
|
$
|
—
|
|
|
$
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
(A)
|
PSEG’s and Power’s gains(losses) attributable to changes in net derivative assets and liabilities for
2017
include
$14 million
in Operating Revenues, of which
$(9) million
is unrealized and
$12 million
in Energy Costs, all of which is unrealized. For
2016
,
$25 million
is included in Operating Revenues, of which
$(5) million
is unrealized, and
$(12)
|
|
(B)
|
Mainly includes gains/losses on PSE&G’s derivative contracts that are not included in either earnings or Accumulated Other Comprehensive Income, as they are deferred as a Regulatory Asset/Liability and are expected to be recovered from/returned to PSE&G’s customers.
|
|
(C)
|
Represents
$(24) million
and
$(21) million
in settlements for derivative contracts in
2017
and
2016
, respectively.
|
|
(D)
|
During the
year ended December 31, 2017
,
$(1) million
of net derivatives assets/liabilities were transferred from Level 2 to Level 3.
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
2017
|
|
2016
|
|
2015
|
|
||||||
|
|
|
|
Millions
|
|
||||||||||
|
|
Compensation Cost included in Operation and Maintenance Expense
|
|
$
|
31
|
|
|
$
|
29
|
|
|
$
|
34
|
|
|
|
|
Income Tax Benefit Recognized in Consolidated Statement of Operations
|
|
$
|
13
|
|
|
$
|
12
|
|
|
$
|
14
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
Options
|
|
Weighted Average Exercise Price
|
|
Weighted Average Remaining Years Contractual Term
|
|
Aggregate Intrinsic Value
|
|
|||||
|
|
Outstanding as of January 1, 2017
|
|
1,029,900
|
|
|
$
|
37.93
|
|
|
|
|
|
|
||
|
|
Exercised
|
|
654,200
|
|
|
$
|
40.02
|
|
|
|
|
|
|
||
|
|
Canceled/Forfeited
|
|
27,800
|
|
|
$
|
44.44
|
|
|
|
|
|
|
||
|
|
Outstanding as of December 31, 2017
|
|
347,900
|
|
|
$
|
33.49
|
|
|
1.9
|
|
$
|
6,265,679
|
|
|
|
|
Exercisable at December 31, 2017
|
|
347,900
|
|
|
$
|
33.49
|
|
|
1.9
|
|
$
|
6,265,679
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
2017
|
|
2016
|
|
2015
|
|
||||||
|
|
|
|
Millions
|
|
||||||||||
|
|
Total Intrinsic Value of Options Exercised
|
|
$
|
5
|
|
|
$
|
7
|
|
|
$
|
3
|
|
|
|
|
Cash Received from Options Exercised
|
|
$
|
26
|
|
|
$
|
22
|
|
|
$
|
12
|
|
|
|
|
Tax Benefit Realized from Options Exercised
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
Shares
|
|
Weighted
Average Grant
Date Fair Value
|
|
Weighted Average
Remaining Years
Contractual Term
|
|
Aggregate
Intrinsic Value
|
|
|||||
|
|
Non-vested as of January 1, 2017
|
|
322,196
|
|
|
$
|
38.75
|
|
|
|
|
|
|
||
|
|
Granted
|
|
212,158
|
|
|
$
|
44.33
|
|
|
|
|
|
|
||
|
|
Vested
|
|
303,092
|
|
|
$
|
39.96
|
|
|
|
|
|
|
||
|
|
Canceled/Forfeited
|
|
17,363
|
|
|
$
|
41.76
|
|
|
|
|
|
|
||
|
|
Non-vested as of December 31, 2017
|
|
213,899
|
|
|
$
|
42.32
|
|
|
1.0
|
|
$
|
11,015,850
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
Shares
|
|
Weighted
Average
Grant Date
Fair Value
|
|
Weighted Average
Remaining Years
Contractual Term
|
|
Aggregate
Intrinsic Value
|
|
|||||
|
|
Non-vested as of January 1, 2017
|
|
393,812
|
|
|
$
|
44.20
|
|
|
|
|
|
|
||
|
|
Granted
|
|
382,830
|
|
|
$
|
45.02
|
|
|
|
|
|
|
||
|
|
Vested
|
|
402,451
|
|
|
$
|
44.03
|
|
|
|
|
|
|
||
|
|
Canceled/Forfeited
|
|
41,730
|
|
|
$
|
44.69
|
|
|
|
|
|
|
||
|
|
Non-vested as of December 31, 2017
|
|
332,461
|
|
|
$
|
45.29
|
|
|
1.7
|
|
$
|
17,121,742
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Other Income
|
|
PSE&G
|
|
Power
|
|
Other (A)
|
|
Consolidated
Total
|
|
||||||||
|
|
|
|
Millions
|
|
||||||||||||||
|
|
Year Ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
NDT Fund Gains, Interest, Dividend and Other Income
|
|
$
|
—
|
|
|
$
|
202
|
|
|
$
|
—
|
|
|
$
|
202
|
|
|
|
|
Allowance for Funds Used During Construction
|
|
56
|
|
|
—
|
|
|
—
|
|
|
56
|
|
|
||||
|
|
Rabbi Trust Realized Gains, Interest and Dividends
|
|
5
|
|
|
6
|
|
|
13
|
|
|
24
|
|
|
||||
|
|
Solar Loan Interest
|
|
21
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|
||||
|
|
Other
|
|
10
|
|
|
5
|
|
|
1
|
|
|
16
|
|
|
||||
|
|
Total Other Income
|
|
$
|
92
|
|
|
$
|
213
|
|
|
$
|
14
|
|
|
$
|
319
|
|
|
|
|
Year Ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
NDT Fund Gains, Interest, Dividend and Other Income
|
|
$
|
—
|
|
|
$
|
96
|
|
|
$
|
—
|
|
|
$
|
96
|
|
|
|
|
Allowance for Funds Used During Construction
|
|
49
|
|
|
—
|
|
|
—
|
|
|
49
|
|
|
||||
|
|
Rabbi Trust Realized Gains, Interest and Dividends
|
|
3
|
|
|
3
|
|
|
6
|
|
|
12
|
|
|
||||
|
|
Solar Loan Interest
|
|
22
|
|
|
—
|
|
|
—
|
|
|
22
|
|
|
||||
|
|
Other
|
|
9
|
|
|
3
|
|
|
—
|
|
|
12
|
|
|
||||
|
|
Total Other Income
|
|
$
|
83
|
|
|
$
|
102
|
|
|
$
|
6
|
|
|
$
|
191
|
|
|
|
|
Year Ended December 31, 2015
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
NDT Fund Gains, Interest, Dividend and Other Income
|
|
$
|
—
|
|
|
$
|
138
|
|
|
$
|
—
|
|
|
$
|
138
|
|
|
|
|
Allowance for Funds Used During Construction
|
|
48
|
|
|
—
|
|
|
—
|
|
|
48
|
|
|
||||
|
|
Rabbi Trust Realized Gains, Interest and Dividends
|
|
2
|
|
|
2
|
|
|
6
|
|
|
10
|
|
|
||||
|
|
Solar Loan Interest
|
|
23
|
|
|
—
|
|
|
—
|
|
|
23
|
|
|
||||
|
|
Gain on Insurance Recovery
|
|
—
|
|
|
28
|
|
|
—
|
|
|
28
|
|
|
||||
|
|
Other
|
|
6
|
|
|
1
|
|
|
—
|
|
|
7
|
|
|
||||
|
|
Total Other Income
|
|
$
|
79
|
|
|
$
|
169
|
|
|
$
|
6
|
|
|
$
|
254
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Other Deductions
|
|
PSE&G
|
|
Power
|
|
Other (A)
|
|
Consolidated
Total
|
|
||||||||
|
|
|
|
Millions
|
|
||||||||||||||
|
|
Year Ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
NDT Fund Realized Losses and Expenses
|
|
$
|
—
|
|
|
$
|
32
|
|
|
$
|
—
|
|
|
$
|
32
|
|
|
|
|
Other
|
|
5
|
|
|
24
|
|
|
30
|
|
|
59
|
|
|
||||
|
|
Total Other Deductions
|
|
$
|
5
|
|
|
$
|
56
|
|
|
$
|
30
|
|
|
$
|
91
|
|
|
|
|
Year Ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
NDT Fund Realized Losses and Expenses
|
|
$
|
—
|
|
|
$
|
40
|
|
|
$
|
—
|
|
|
$
|
40
|
|
|
|
|
Other
|
|
4
|
|
|
17
|
|
|
6
|
|
|
27
|
|
|
||||
|
|
Total Other Deductions
|
|
$
|
4
|
|
|
$
|
57
|
|
|
$
|
6
|
|
|
$
|
67
|
|
|
|
|
Year Ended December 31, 2015
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
NDT Fund Realized Losses and Expenses
|
|
$
|
—
|
|
|
$
|
45
|
|
|
$
|
—
|
|
|
$
|
45
|
|
|
|
|
Other
|
|
4
|
|
|
27
|
|
|
26
|
|
|
57
|
|
|
||||
|
|
Total Other Deductions
|
|
$
|
4
|
|
|
$
|
72
|
|
|
$
|
26
|
|
|
$
|
102
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(A)
|
Other consists of activity at PSEG (as parent company), Energy Holdings, Services, PSEG LI and intercompany eliminations.
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
Years Ended December 31,
|
|
||||||||||
|
|
PSEG
|
|
2017
|
|
2016
|
|
2015
|
|
||||||
|
|
|
|
Millions
|
|
||||||||||
|
|
Net Income
|
|
$
|
1,574
|
|
|
$
|
887
|
|
|
$
|
1,679
|
|
|
|
|
Income Taxes:
|
|
|
|
|
|
|
|
||||||
|
|
Operating Income:
|
|
|
|
|
|
|
|
||||||
|
|
Current Expense (Benefit):
|
|
|
|
|
|
|
|
||||||
|
|
Federal
|
|
$
|
86
|
|
|
$
|
(74
|
)
|
|
$
|
243
|
|
|
|
|
State
|
|
(31
|
)
|
|
61
|
|
|
85
|
|
|
|||
|
|
Total Current
|
|
55
|
|
|
(13
|
)
|
|
328
|
|
|
|||
|
|
Deferred (Benefit) Expense:
|
|
|
|
|
|
|
|
||||||
|
|
Federal
|
|
(482
|
)
|
|
311
|
|
|
540
|
|
|
|||
|
|
State
|
|
92
|
|
|
28
|
|
|
104
|
|
|
|||
|
|
Total Deferred
|
|
(390
|
)
|
|
339
|
|
|
644
|
|
|
|||
|
|
Investment Tax Credit (ITC)
|
|
29
|
|
|
85
|
|
|
29
|
|
|
|||
|
|
Total Income Tax (Benefit) Expense
|
|
$
|
(306
|
)
|
|
$
|
411
|
|
|
$
|
1,001
|
|
|
|
|
Pre-Tax Income
|
|
$
|
1,268
|
|
|
$
|
1,298
|
|
|
$
|
2,680
|
|
|
|
|
Tax Computed at Statutory Rate @ 35%
|
|
$
|
444
|
|
|
$
|
454
|
|
|
$
|
938
|
|
|
|
|
Increase (Decrease) Attributable to Flow-Through of Certain Tax Adjustments:
|
|
|
|
|
|
|
|
||||||
|
|
State Income Taxes (net of federal income tax)
|
|
36
|
|
|
56
|
|
|
129
|
|
|
|||
|
|
Uncertain Tax Positions
|
|
(3
|
)
|
|
(31
|
)
|
|
7
|
|
|
|||
|
|
Manufacturing Deduction
|
|
(13
|
)
|
|
(17
|
)
|
|
(10
|
)
|
|
|||
|
|
NDT Fund
|
|
19
|
|
|
3
|
|
|
7
|
|
|
|||
|
|
Plant-Related Items
|
|
(23
|
)
|
|
(20
|
)
|
|
(20
|
)
|
|
|||
|
|
Tax Credits
|
|
(22
|
)
|
|
(25
|
)
|
|
(13
|
)
|
|
|||
|
|
Audit Settlement
|
|
6
|
|
|
—
|
|
|
—
|
|
|
|||
|
|
Nuclear Decommissioning Tax Carryback
|
|
—
|
|
|
—
|
|
|
(33
|
)
|
|
|||
|
|
Provisional Deferred Tax Benefit - Tax Act
|
|
(755
|
)
|
|
—
|
|
|
—
|
|
|
|||
|
|
Other
|
|
5
|
|
|
(9
|
)
|
|
(4
|
)
|
|
|||
|
|
Sub-Total
|
|
(750
|
)
|
|
(43
|
)
|
|
63
|
|
|
|||
|
|
Total Income Tax (Benefit) Expense
|
|
$
|
(306
|
)
|
|
$
|
411
|
|
|
$
|
1,001
|
|
|
|
|
Effective Income Tax Rate
|
|
(24.1
|
)%
|
|
31.7
|
%
|
|
37.4
|
%
|
|
|||
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||
|
|
|
|
As of December 31,
|
|
||||||
|
|
PSEG
|
|
2017
|
|
2016
|
|
||||
|
|
|
|
Millions
|
|
||||||
|
|
Deferred Income Taxes
|
|
|
|
|
|
||||
|
|
Assets:
|
|
|
|
|
|
||||
|
|
Noncurrent
|
|
|
|
|
|
||||
|
|
Regulatory Liability Excess Deferred Tax
|
|
$
|
602
|
|
|
$
|
—
|
|
|
|
|
OPEB
|
|
217
|
|
|
283
|
|
|
||
|
|
Related to Uncertain Tax Position
|
|
142
|
|
|
155
|
|
|
||
|
|
Total Noncurrent Assets
|
|
$
|
961
|
|
|
$
|
438
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Liabilities:
|
|
|
|
|
|
||||
|
|
Noncurrent:
|
|
|
|
|
|
||||
|
|
Plant-Related Items
|
|
$
|
4,257
|
|
|
$
|
6,593
|
|
|
|
|
New Jersey Corporate Business Tax
|
|
674
|
|
|
674
|
|
|
||
|
|
Leasing Activities
|
|
384
|
|
|
565
|
|
|
||
|
|
AROs and NDT Fund
|
|
233
|
|
|
398
|
|
|
||
|
|
Pension Costs
|
|
123
|
|
|
197
|
|
|
||
|
|
Taxes Recoverable Through Future Rates (net)
|
|
80
|
|
|
208
|
|
|
||
|
|
Other
|
|
171
|
|
|
212
|
|
|
||
|
|
Total Noncurrent Liabilities
|
|
$
|
5,922
|
|
|
$
|
8,847
|
|
|
|
|
Summary of Accumulated Deferred Income Taxes:
|
|
|
|
|
|
||||
|
|
Net Noncurrent Deferred Income Tax Liabilities
|
|
$
|
4,961
|
|
|
$
|
8,409
|
|
|
|
|
ITC
|
|
279
|
|
|
249
|
|
|
||
|
|
Net Total Noncurrent Deferred Income Taxes and ITC
|
|
$
|
5,240
|
|
|
$
|
8,658
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
Years Ended December 31,
|
|
||||||||||
|
|
PSE&G
|
|
2017
|
|
2016
|
|
2015
|
|
||||||
|
|
|
|
Millions
|
|
||||||||||
|
|
Net Income
|
|
$
|
973
|
|
|
$
|
889
|
|
|
$
|
787
|
|
|
|
|
Income Taxes:
|
|
|
|
|
|
|
|
||||||
|
|
Operating Income:
|
|
|
|
|
|
|
|
||||||
|
|
Current (Benefit) Expense:
|
|
|
|
|
|
|
|
||||||
|
|
Federal
|
|
$
|
(52
|
)
|
|
$
|
(153
|
)
|
|
$
|
32
|
|
|
|
|
State
|
|
(1
|
)
|
|
10
|
|
|
52
|
|
|
|||
|
|
Total Current
|
|
(53
|
)
|
|
(143
|
)
|
|
84
|
|
|
|||
|
|
Deferred Expense:
|
|
|
|
|
|
|
|
||||||
|
|
Federal
|
|
492
|
|
|
551
|
|
|
325
|
|
|
|||
|
|
State
|
|
129
|
|
|
102
|
|
|
52
|
|
|
|||
|
|
Total Deferred
|
|
621
|
|
|
653
|
|
|
377
|
|
|
|||
|
|
ITC
|
|
(5
|
)
|
|
5
|
|
|
9
|
|
|
|||
|
|
Total Income Tax Expense
|
|
$
|
563
|
|
|
$
|
515
|
|
|
$
|
470
|
|
|
|
|
Pre-Tax Income
|
|
$
|
1,536
|
|
|
$
|
1,404
|
|
|
$
|
1,257
|
|
|
|
|
Tax Computed at Statutory Rate @ 35%
|
|
$
|
538
|
|
|
$
|
491
|
|
|
$
|
440
|
|
|
|
|
Increase (Decrease) Attributable to Flow-Through of Certain Tax Adjustments:
|
|
|
|
|
|
|
|
||||||
|
|
State Income Taxes (net of federal income tax)
|
|
83
|
|
|
72
|
|
|
67
|
|
|
|||
|
|
Uncertain Tax Positions
|
|
(9
|
)
|
|
(18
|
)
|
|
(14
|
)
|
|
|||
|
|
Plant-Related Items
|
|
(23
|
)
|
|
(20
|
)
|
|
(20
|
)
|
|
|||
|
|
Tax Credits
|
|
(9
|
)
|
|
(7
|
)
|
|
(6
|
)
|
|
|||
|
|
Provisional Deferred Tax Benefit - Tax Act
|
|
(10
|
)
|
|
—
|
|
|
—
|
|
|
|||
|
|
Other
|
|
(7
|
)
|
|
(3
|
)
|
|
3
|
|
|
|||
|
|
Sub-Total
|
|
25
|
|
|
24
|
|
|
30
|
|
|
|||
|
|
Total Income Tax Expense
|
|
$
|
563
|
|
|
$
|
515
|
|
|
$
|
470
|
|
|
|
|
Effective Income Tax Rate
|
|
36.7
|
%
|
|
36.7
|
%
|
|
37.4
|
%
|
|
|||
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||
|
|
|
|
As of December 31,
|
|
||||||
|
|
PSE&G
|
|
2017
|
|
2016
|
|
||||
|
|
|
|
Millions
|
|
||||||
|
|
Deferred Income Taxes
|
|
|
|
|
|
||||
|
|
Assets:
|
|
|
|
|
|
||||
|
|
Noncurrent:
|
|
|
|
|
|
||||
|
|
Regulatory Liability Excess Deferred Tax
|
|
$
|
602
|
|
|
$
|
—
|
|
|
|
|
OPEB
|
|
116
|
|
|
189
|
|
|
||
|
|
Total Noncurrent Assets
|
|
$
|
718
|
|
|
$
|
189
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
||||
|
|
Noncurrent:
|
|
|
|
|
|
||||
|
|
Plant-Related Items
|
|
$
|
3,311
|
|
|
$
|
4,983
|
|
|
|
|
New Jersey Corporate Business Tax
|
|
378
|
|
|
385
|
|
|
||
|
|
Pension Costs
|
|
152
|
|
|
252
|
|
|
||
|
|
Conservation Costs
|
|
24
|
|
|
33
|
|
|
||
|
|
Taxes Recoverable Through Future Rates (net)
|
|
80
|
|
|
208
|
|
|
||
|
|
Other
|
|
86
|
|
|
118
|
|
|
||
|
|
Total Noncurrent Liabilities
|
|
$
|
4,031
|
|
|
$
|
5,979
|
|
|
|
|
Summary of Accumulated Deferred Income Taxes:
|
|
|
|
|
|
||||
|
|
Net Noncurrent Deferred Income Tax Liabilities
|
|
$
|
3,313
|
|
|
$
|
5,790
|
|
|
|
|
ITC
|
|
78
|
|
|
83
|
|
|
||
|
|
Net Total Noncurrent Deferred Income Taxes and ITC
|
|
$
|
3,391
|
|
|
$
|
5,873
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
Years Ended December 31,
|
|
||||||||||
|
|
Power
|
|
2017
|
|
2016
|
|
2015
|
|
||||||
|
|
|
|
Millions
|
|
||||||||||
|
|
Net Income
|
|
$
|
479
|
|
|
$
|
18
|
|
|
$
|
856
|
|
|
|
|
Income Taxes:
|
|
|
|
|
|
|
|
||||||
|
|
Operating Income:
|
|
|
|
|
|
|
|
||||||
|
|
Current Expense (Benefit):
|
|
|
|
|
|
|
|
||||||
|
|
Federal
|
|
$
|
95
|
|
|
$
|
107
|
|
|
$
|
220
|
|
|
|
|
State
|
|
(17
|
)
|
|
40
|
|
|
30
|
|
|
|||
|
|
Total Current
|
|
78
|
|
|
147
|
|
|
250
|
|
|
|||
|
|
Deferred (Benefit) Expense:
|
|
|
|
|
|
|
|
||||||
|
|
Federal
|
|
(804
|
)
|
|
(222
|
)
|
|
189
|
|
|
|||
|
|
State
|
|
(37
|
)
|
|
(68
|
)
|
|
52
|
|
|
|||
|
|
Total Deferred
|
|
(841
|
)
|
|
(290
|
)
|
|
241
|
|
|
|||
|
|
ITC
|
|
34
|
|
|
82
|
|
|
20
|
|
|
|||
|
|
Total Income Tax (Benefit) Expense
|
|
$
|
(729
|
)
|
|
$
|
(61
|
)
|
|
$
|
511
|
|
|
|
|
Pre-Tax (Loss) Income
|
|
$
|
(250
|
)
|
|
$
|
(43
|
)
|
|
$
|
1,367
|
|
|
|
|
Tax Computed at Statutory Rate @ 35%
|
|
$
|
(88
|
)
|
|
$
|
(15
|
)
|
|
$
|
478
|
|
|
|
|
Increase (Decrease) Attributable to Flow-Through of Certain Tax Adjustments:
|
|
|
|
|
|
|
|
||||||
|
|
State Income Taxes (net of federal income tax)
|
|
(36
|
)
|
|
(18
|
)
|
|
59
|
|
|
|||
|
|
Manufacturing Deduction
|
|
(13
|
)
|
|
(17
|
)
|
|
(10
|
)
|
|
|||
|
|
NDT Fund
|
|
19
|
|
|
3
|
|
|
7
|
|
|
|||
|
|
Tax Credits
|
|
(12
|
)
|
|
(18
|
)
|
|
(7
|
)
|
|
|||
|
|
Uncertain Tax Positions
|
|
7
|
|
|
9
|
|
|
22
|
|
|
|||
|
|
Audit Settlement
|
|
1
|
|
|
—
|
|
|
—
|
|
|
|||
|
|
Nuclear Decommissioning Tax Carryback
|
|
—
|
|
|
—
|
|
|
(33
|
)
|
|
|||
|
|
Provisional Deferred Tax Benefit - Tax Act
|
|
(610
|
)
|
|
—
|
|
|
—
|
|
|
|||
|
|
Other
|
|
3
|
|
|
(5
|
)
|
|
(5
|
)
|
|
|||
|
|
Sub-Total
|
|
(641
|
)
|
|
(46
|
)
|
|
33
|
|
|
|||
|
|
Total Income Tax (Benefit) Expense
|
|
$
|
(729
|
)
|
|
$
|
(61
|
)
|
|
$
|
511
|
|
|
|
|
Effective Income Tax Rate
|
|
291.6
|
%
|
|
141.9
|
%
|
|
37.4
|
%
|
|
|||
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||
|
|
|
|
As of December 31,
|
|
||||||
|
|
Power
|
|
2017
|
|
2016
|
|
||||
|
|
|
|
Millions
|
|
||||||
|
|
Deferred Income Taxes
|
|
|
|
|
|
||||
|
|
Assets:
|
|
|
|
|
|
||||
|
|
Noncurrent:
|
|
|
|
|
|
||||
|
|
Related to Uncertain Tax Positions
|
|
$
|
45
|
|
|
$
|
53
|
|
|
|
|
Pension Costs
|
|
40
|
|
|
68
|
|
|
||
|
|
Contractual Liabilities & Environmental Costs
|
|
12
|
|
|
18
|
|
|
||
|
|
Other
|
|
93
|
|
|
76
|
|
|
||
|
|
Total Noncurrent Assets
|
|
$
|
190
|
|
|
$
|
215
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
||||
|
|
Noncurrent:
|
|
|
|
|
|
||||
|
|
Plant-Related Items
|
|
$
|
935
|
|
|
$
|
1,605
|
|
|
|
|
AROs and NDT Fund
|
|
235
|
|
|
400
|
|
|
||
|
|
New Jersey Corporate Business Tax
|
|
225
|
|
|
214
|
|
|
||
|
|
Total Noncurrent Liabilities
|
|
$
|
1,395
|
|
|
$
|
2,219
|
|
|
|
|
Summary of Accumulated Deferred Income Taxes:
|
|
|
|
|
|
||||
|
|
Net Noncurrent Deferred Income Tax Liabilities
|
|
$
|
1,205
|
|
|
$
|
2,004
|
|
|
|
|
ITC
|
|
201
|
|
|
166
|
|
|
||
|
|
Net Total Noncurrent Deferred Income Taxes and ITC
|
|
$
|
1,406
|
|
|
$
|
2,170
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
2017
|
|
PSEG
|
|
PSE&G
|
|
Power
|
|
Energy
Holdings
|
|
||||||||
|
|
|
|
Millions
|
|
||||||||||||||
|
|
Total Amount of Unrecognized Tax Benefits as of January 1, 2017
|
|
$
|
328
|
|
|
$
|
140
|
|
|
$
|
128
|
|
|
$
|
57
|
|
|
|
|
Increases as a Result of Positions Taken in a Prior Period
|
|
40
|
|
|
15
|
|
|
18
|
|
|
8
|
|
|
||||
|
|
Decreases as a Result of Positions Taken in a Prior Period
|
|
(32
|
)
|
|
(11
|
)
|
|
(10
|
)
|
|
(13
|
)
|
|
||||
|
|
Increases as a Result of Positions Taken during the Current Period
|
|
12
|
|
|
5
|
|
|
6
|
|
|
1
|
|
|
||||
|
|
Decreases as a Result of Positions Taken during the Current Period
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
||||
|
|
Decreases as a Result of Settlements with Taxing Authorities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
|
|
Decreases due to Lapses of Applicable Statute of Limitations
|
|
(13
|
)
|
|
(13
|
)
|
|
—
|
|
|
—
|
|
|
||||
|
|
Total Amount of Unrecognized Tax Benefits as of December 31, 2017
|
|
$
|
334
|
|
|
$
|
135
|
|
|
$
|
142
|
|
|
$
|
53
|
|
|
|
|
Accumulated Deferred Income Taxes Associated with Unrecognized Tax Benefits
|
|
(157
|
)
|
|
(73
|
)
|
|
(72
|
)
|
|
(12
|
)
|
|
||||
|
|
Regulatory Asset—Unrecognized Tax Benefits
|
|
(56
|
)
|
|
(56
|
)
|
|
—
|
|
|
—
|
|
|
||||
|
|
Total Amount of Unrecognized Tax Benefits that if Recognized, would Impact the Effective Tax Rate (including Interest and Penalties)
|
|
$
|
121
|
|
|
$
|
6
|
|
|
$
|
70
|
|
|
$
|
41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
2016
|
|
PSEG
|
|
PSE&G
|
|
Power
|
|
Energy
Holdings
|
|
||||||||
|
|
|
|
Millions
|
|
||||||||||||||
|
|
Total Amount of Unrecognized Tax Benefits as of January 1, 2016
|
|
$
|
386
|
|
|
$
|
181
|
|
|
$
|
111
|
|
|
$
|
93
|
|
|
|
|
Increases as a Result of Positions Taken in a Prior Period
|
|
12
|
|
|
3
|
|
|
6
|
|
|
2
|
|
|
||||
|
|
Decreases as a Result of Positions Taken in a Prior Period
|
|
(62
|
)
|
|
(23
|
)
|
|
(1
|
)
|
|
(38
|
)
|
|
||||
|
|
Increases as a Result of Positions Taken during the Current Period
|
|
19
|
|
|
6
|
|
|
12
|
|
|
—
|
|
|
||||
|
|
Decreases as a Result of Positions Taken during the Current Period
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
|
|
Decreases as a Result of Settlements with Taxing Authorities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
|
|
Decreases due to Lapses of Applicable Statute of Limitations
|
|
(27
|
)
|
|
(27
|
)
|
|
—
|
|
|
—
|
|
|
||||
|
|
Total Amount of Unrecognized Tax Benefits as of December 31, 2016
|
|
$
|
328
|
|
|
$
|
140
|
|
|
$
|
128
|
|
|
$
|
57
|
|
|
|
|
Accumulated Deferred Income Taxes Associated with Unrecognized Tax Benefits
|
|
(200
|
)
|
|
(106
|
)
|
|
(74
|
)
|
|
(20
|
)
|
|
||||
|
|
Regulatory Asset—Unrecognized Tax Benefits
|
|
(31
|
)
|
|
(31
|
)
|
|
—
|
|
|
—
|
|
|
||||
|
|
Total Amount of Unrecognized Tax Benefits that if Recognized, would Impact the Effective Tax Rate (including Interest and Penalties)
|
|
$
|
97
|
|
|
$
|
3
|
|
|
$
|
54
|
|
|
$
|
37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
2015
|
|
PSEG
|
|
PSE&G
|
|
Power
|
|
Energy
Holdings
|
|
||||||||
|
|
|
|
Millions
|
|
||||||||||||||
|
|
Total Amount of Unrecognized Tax Benefits as of January 1, 2015
|
|
$
|
332
|
|
|
$
|
165
|
|
|
$
|
70
|
|
|
$
|
95
|
|
|
|
|
Increases as a Result of Positions Taken in a Prior Period
|
|
87
|
|
|
55
|
|
|
28
|
|
|
4
|
|
|
||||
|
|
Decreases as a Result of Positions Taken in a Prior Period
|
|
(50
|
)
|
|
(43
|
)
|
|
(6
|
)
|
|
(1
|
)
|
|
||||
|
|
Increases as a Result of Positions Taken during the Current Period
|
|
28
|
|
|
5
|
|
|
23
|
|
|
—
|
|
|
||||
|
|
Decreases as a Result of Positions Taken during the Current Period
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
||||
|
|
Decreases as a Result of Settlements with Taxing Authorities
|
|
(10
|
)
|
|
—
|
|
|
(4
|
)
|
|
(5
|
)
|
|
||||
|
|
Decreases due to Lapses of Applicable Statute of Limitations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
|
|
Total Amount of Unrecognized Tax Benefits as of December 31, 2015
|
|
$
|
386
|
|
|
$
|
181
|
|
|
$
|
111
|
|
|
$
|
93
|
|
|
|
|
Accumulated Deferred Income Taxes Associated with Unrecognized Tax Benefits
|
|
(264
|
)
|
|
(162
|
)
|
|
(68
|
)
|
|
(34
|
)
|
|
||||
|
|
Regulatory Asset—Unrecognized Tax Benefits
|
|
(27
|
)
|
|
(27
|
)
|
|
—
|
|
|
—
|
|
|
||||
|
|
Total Amount of Unrecognized Tax Benefits that if Recognized, would Impact the Effective Tax Rate (including Interest and Penalties)
|
|
$
|
95
|
|
|
$
|
(8
|
)
|
|
$
|
43
|
|
|
$
|
59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
Accumulated Interest and Penalties
on Uncertain Tax Positions
as of December 31,
|
|
||||||||||
|
|
|
|
2017
|
|
2016
|
|
2015
|
|
||||||
|
|
|
|
Millions
|
|
||||||||||
|
|
PSE&G
|
|
$
|
25
|
|
|
$
|
22
|
|
|
$
|
20
|
|
|
|
|
Power
|
|
24
|
|
|
17
|
|
|
6
|
|
|
|||
|
|
Energy Holdings
|
|
21
|
|
|
20
|
|
|
40
|
|
|
|||
|
|
Total
|
|
$
|
70
|
|
|
$
|
59
|
|
|
$
|
66
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
||
|
|
Possible (Increase)/Decrease in Total Unrecognized Tax Benefits
|
|
Over the next
12 Months
|
|
||
|
|
|
|
Millions
|
|
||
|
|
PSEG
|
|
$
|
69
|
|
|
|
|
PSE&G
|
|
$
|
35
|
|
|
|
|
Power
|
|
$
|
30
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PSEG
|
|
PSE&G
|
|
Power
|
|
|
|
United States
|
|
|
|
|
|
|
|
|
|
Federal
|
|
2011-2016
|
|
N/A
|
|
N/A
|
|
|
|
New Jersey
|
|
2006-2016
|
|
2011-2016
|
|
N/A
|
|
|
|
Pennsylvania
|
|
2014-2016
|
|
2014-2016
|
|
N/A
|
|
|
|
Connecticut
|
|
2016
|
|
N/A
|
|
N/A
|
|
|
|
Texas
|
|
2008-2016
|
|
N/A
|
|
N/A
|
|
|
|
California
|
|
2006-2016
|
|
N/A
|
|
N/A
|
|
|
|
New York
|
|
2014-2016
|
|
N/A
|
|
2014-2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
PSEG
|
|
Other Comprehensive Income (Loss)
|
|
||||||||||||||
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Cash Flow Hedges
|
|
Pension and OPEB Plans
|
|
Available-for -Sale Securities
|
|
Total
|
|
||||||||
|
|
|
|
Millions
|
|
||||||||||||||
|
|
Balance as of December 31, 2014
|
|
$
|
10
|
|
|
$
|
(411
|
)
|
|
$
|
118
|
|
|
$
|
(283
|
)
|
|
|
|
Other Comprehensive Income before Reclassifications
|
|
2
|
|
|
(7
|
)
|
|
(25
|
)
|
|
(30
|
)
|
|
||||
|
|
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)
|
|
(12
|
)
|
|
32
|
|
|
(2
|
)
|
|
18
|
|
|
||||
|
|
Net Current Period Other Comprehensive Income (Loss)
|
|
(10
|
)
|
|
25
|
|
|
(27
|
)
|
|
(12
|
)
|
|
||||
|
|
Balance as of December 31, 2015
|
|
$
|
—
|
|
|
$
|
(386
|
)
|
|
$
|
91
|
|
|
$
|
(295
|
)
|
|
|
|
Other Comprehensive Income before Reclassifications
|
|
2
|
|
|
(45
|
)
|
|
40
|
|
|
(3
|
)
|
|
||||
|
|
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)
|
|
—
|
|
|
33
|
|
|
2
|
|
|
35
|
|
|
||||
|
|
Net Current Period Other Comprehensive Income (Loss)
|
|
2
|
|
|
(12
|
)
|
|
42
|
|
|
32
|
|
|
||||
|
|
Balance as of December 31, 2016
|
|
$
|
2
|
|
|
$
|
(398
|
)
|
|
$
|
133
|
|
|
$
|
(263
|
)
|
|
|
|
Other Comprehensive Income before Reclassifications
|
|
—
|
|
|
(32
|
)
|
|
109
|
|
|
77
|
|
|
||||
|
|
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)
|
|
(2
|
)
|
|
24
|
|
|
(65
|
)
|
|
(43
|
)
|
|
||||
|
|
Net Current Period Other Comprehensive Income (Loss)
|
|
(2
|
)
|
|
(8
|
)
|
|
44
|
|
|
34
|
|
|
||||
|
|
Balance as of December 31, 2017
|
|
$
|
—
|
|
|
$
|
(406
|
)
|
|
$
|
177
|
|
|
$
|
(229
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Power
|
|
Other Comprehensive Income (Loss)
|
|
||||||||||||||
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Cash Flow Hedges
|
|
Pension and OPEB Plans
|
|
Available-for -Sale Securities
|
|
Total
|
|
||||||||
|
|
|
|
Millions
|
|
||||||||||||||
|
|
Balance as of December 31, 2014
|
|
$
|
11
|
|
|
$
|
(351
|
)
|
|
$
|
112
|
|
|
$
|
(228
|
)
|
|
|
|
Other Comprehensive Income before Reclassifications
|
|
1
|
|
|
(4
|
)
|
|
(24
|
)
|
|
(27
|
)
|
|
||||
|
|
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)
|
|
(12
|
)
|
|
28
|
|
|
(1
|
)
|
|
15
|
|
|
||||
|
|
Net Current Period Other Comprehensive Income (Loss)
|
|
(11
|
)
|
|
24
|
|
|
(25
|
)
|
|
(12
|
)
|
|
||||
|
|
Balance as of December 31, 2015
|
|
$
|
—
|
|
|
$
|
(327
|
)
|
|
$
|
87
|
|
|
$
|
(240
|
)
|
|
|
|
Other Comprehensive Income before Reclassifications
|
|
—
|
|
|
(42
|
)
|
|
39
|
|
|
(3
|
)
|
|
||||
|
|
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)
|
|
—
|
|
|
29
|
|
|
3
|
|
|
32
|
|
|
||||
|
|
Net Current Period Other Comprehensive Income (Loss)
|
|
—
|
|
|
(13
|
)
|
|
42
|
|
|
29
|
|
|
||||
|
|
Balance as of December 31, 2016
|
|
$
|
—
|
|
|
$
|
(340
|
)
|
|
$
|
129
|
|
|
$
|
(211
|
)
|
|
|
|
Other Comprehensive Income before Reclassifications
|
|
—
|
|
|
(28
|
)
|
|
106
|
|
|
78
|
|
|
||||
|
|
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)
|
|
—
|
|
|
21
|
|
|
(60
|
)
|
|
(39
|
)
|
|
||||
|
|
Net Current Period Other Comprehensive Income (Loss)
|
|
—
|
|
|
(7
|
)
|
|
46
|
|
|
39
|
|
|
||||
|
|
Balance as of December 31, 2017
|
|
$
|
—
|
|
|
$
|
(347
|
)
|
|
$
|
175
|
|
|
$
|
(172
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
PSEG
|
|
|
|
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss) to Income Statement
|
|
||||||||||
|
|
|
|
|
|
Year Ended December 31, 2015
|
|
||||||||||
|
|
Description of Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)
|
|
Location of Pre-Tax Amount In Statement of Operations
|
|
Pre-Tax Amount
|
|
Tax (Expense) Benefit
|
|
After-Tax Amount
|
|
||||||
|
|
|
|
|
|
Millions
|
|
||||||||||
|
|
Cash Flow Hedges
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Energy-Related Contracts
|
|
Operating Revenues
|
|
$
|
20
|
|
|
$
|
(8
|
)
|
|
$
|
12
|
|
|
|
|
Total Cash Flow Hedges
|
|
|
|
20
|
|
|
(8
|
)
|
|
12
|
|
|
|||
|
|
Pension and OPEB Plans
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Amortization of Prior Service (Cost) Credit
|
|
O&M Expense
|
|
12
|
|
|
(3
|
)
|
|
9
|
|
|
|||
|
|
Amortization of Actuarial Loss
|
|
O&M Expense
|
|
(68
|
)
|
|
27
|
|
|
(41
|
)
|
|
|||
|
|
Total Pension and OPEB Plans
|
|
|
|
(56
|
)
|
|
24
|
|
|
(32
|
)
|
|
|||
|
|
Available-for-Sale Securities
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Realized Gains
|
|
Other Income
|
|
100
|
|
|
(52
|
)
|
|
48
|
|
|
|||
|
|
Realized Losses
|
|
Other Deductions
|
|
(39
|
)
|
|
20
|
|
|
(19
|
)
|
|
|||
|
|
Other-Than-Temporary Impairments (OTTI)
|
|
OTTI
|
|
(53
|
)
|
|
26
|
|
|
(27
|
)
|
|
|||
|
|
Total Available-for-Sale Securities
|
|
|
|
8
|
|
|
(6
|
)
|
|
2
|
|
|
|||
|
|
Total
|
|
|
|
$
|
(28
|
)
|
|
$
|
10
|
|
|
$
|
(18
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Power
|
|
|
|
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss) to Income Statement
|
|
||||||||||
|
|
|
|
|
|
Year Ended December 31, 2015
|
|
||||||||||
|
|
Description of Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)
|
|
Location of Pre-Tax Amount In Statement of Operations
|
|
Pre-Tax Amount
|
|
Tax (Expense) Benefit
|
|
After-Tax Amount
|
|
||||||
|
|
|
|
|
|
Millions
|
|
||||||||||
|
|
Cash Flow Hedges
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Energy-Related Contracts
|
|
Operating Revenues
|
|
$
|
20
|
|
|
$
|
(8
|
)
|
|
$
|
12
|
|
|
|
|
Total Cash Flow Hedges
|
|
|
|
20
|
|
|
(8
|
)
|
|
12
|
|
|
|||
|
|
Pension and OPEB Plans
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Amortization of Prior Service (Cost) Credit
|
|
O&M Expense
|
|
11
|
|
|
(3
|
)
|
|
8
|
|
|
|||
|
|
Amortization of Actuarial Loss
|
|
O&M Expense
|
|
(60
|
)
|
|
24
|
|
|
(36
|
)
|
|
|||
|
|
Total Pension and OPEB Plans
|
|
|
|
(49
|
)
|
|
21
|
|
|
(28
|
)
|
|
|||
|
|
Available-for-Sale Securities
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Realized Gains
|
|
Other Income
|
|
98
|
|
|
(51
|
)
|
|
47
|
|
|
|||
|
|
Realized Losses
|
|
Other Deductions
|
|
(38
|
)
|
|
19
|
|
|
(19
|
)
|
|
|||
|
|
OTTI
|
|
OTTI
|
|
(53
|
)
|
|
26
|
|
|
(27
|
)
|
|
|||
|
|
Total Available-for-Sale Securities
|
|
|
|
7
|
|
|
(6
|
)
|
|
1
|
|
|
|||
|
|
Total
|
|
|
|
$
|
(22
|
)
|
|
$
|
7
|
|
|
$
|
(15
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
PSEG
|
|
|
|
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss) to Income Statement
|
|
||||||||||
|
|
|
|
|
|
Year Ended December 31, 2016
|
|
||||||||||
|
|
Description of Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)
|
|
Location of Pre-Tax Amount In Statement of Operations
|
|
Pre-Tax Amount
|
|
Tax (Expense) Benefit
|
|
After-Tax Amount
|
|
||||||
|
|
|
|
|
|
Millions
|
|
||||||||||
|
|
Pension and OPEB Plans
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Amortization of Prior Service (Cost) Credit
|
|
O&M Expense
|
|
$
|
12
|
|
|
$
|
(5
|
)
|
|
$
|
7
|
|
|
|
|
Amortization of Actuarial Loss
|
|
O&M Expense
|
|
(68
|
)
|
|
28
|
|
|
(40
|
)
|
|
|||
|
|
Total Pension and OPEB Plans
|
|
|
|
(56
|
)
|
|
23
|
|
|
(33
|
)
|
|
|||
|
|
Available-for-Sale Securities
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Realized Gains
|
|
Other Income
|
|
59
|
|
|
(29
|
)
|
|
30
|
|
|
|||
|
|
Realized Losses
|
|
Other Deductions
|
|
(37
|
)
|
|
19
|
|
|
(18
|
)
|
|
|||
|
|
OTTI
|
|
OTTI
|
|
(28
|
)
|
|
14
|
|
|
(14
|
)
|
|
|||
|
|
Total Available-for-Sale Securities
|
|
|
|
(6
|
)
|
|
4
|
|
|
(2
|
)
|
|
|||
|
|
Total
|
|
|
|
$
|
(62
|
)
|
|
$
|
27
|
|
|
$
|
(35
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Power
|
|
|
|
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss) to Income Statement
|
|
||||||||||
|
|
|
|
|
|
Year Ended December 31, 2016
|
|
||||||||||
|
|
Description of Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)
|
|
Location of Pre-Tax Amount In Statement of Operations
|
|
Pre-Tax Amount
|
|
Tax (Expense) Benefit
|
|
After-Tax Amount
|
|
||||||
|
|
|
|
|
|
Millions
|
|
||||||||||
|
|
Pension and OPEB Plans
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Amortization of Prior Service (Cost) Credit
|
|
O&M Expense
|
|
$
|
11
|
|
|
$
|
(5
|
)
|
|
$
|
6
|
|
|
|
|
Amortization of Actuarial Loss
|
|
O&M Expense
|
|
(59
|
)
|
|
24
|
|
|
(35
|
)
|
|
|||
|
|
Total Pension and OPEB Plans
|
|
|
|
(48
|
)
|
|
19
|
|
|
(29
|
)
|
|
|||
|
|
Available-for-Sale Securities
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Realized Gains
|
|
Other Income
|
|
55
|
|
|
(28
|
)
|
|
27
|
|
|
|||
|
|
Realized Losses
|
|
Other Deductions
|
|
(33
|
)
|
|
17
|
|
|
(16
|
)
|
|
|||
|
|
OTTI
|
|
OTTI
|
|
(28
|
)
|
|
14
|
|
|
(14
|
)
|
|
|||
|
|
Total Available-for-Sale Securities
|
|
|
|
(6
|
)
|
|
3
|
|
|
(3
|
)
|
|
|||
|
|
Total
|
|
|
|
$
|
(54
|
)
|
|
$
|
22
|
|
|
$
|
(32
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
PSEG
|
|
|
|
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss) to Income Statement
|
|
||||||||||
|
|
|
|
|
|
Year Ended December 31, 2017
|
|
||||||||||
|
|
Description of Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)
|
|
Location of Pre-Tax Amount In Statement of Operations
|
|
Pre-Tax Amount
|
|
Tax (Expense) Benefit
|
|
After-Tax Amount
|
|
||||||
|
|
|
|
|
|
Millions
|
|
||||||||||
|
|
Cash Flow Hedges
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Interest Rate Swaps
|
|
Interest Expense
|
|
3
|
|
|
(1
|
)
|
|
2
|
|
|
|||
|
|
Total Cash Flow Hedges
|
|
|
|
3
|
|
|
(1
|
)
|
|
2
|
|
|
|||
|
|
Pension and OPEB Plans
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Amortization of Prior Service (Cost) Credit
|
|
O&M Expense
|
|
$
|
10
|
|
|
$
|
(4
|
)
|
|
$
|
6
|
|
|
|
|
Amortization of Actuarial Loss
|
|
O&M Expense
|
|
(51
|
)
|
|
21
|
|
|
(30
|
)
|
|
|||
|
|
Total Pension and OPEB Plans
|
|
|
|
(41
|
)
|
|
17
|
|
|
(24
|
)
|
|
|||
|
|
Available-for-Sale Securities
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Realized Gains
|
|
Other Income
|
|
174
|
|
|
(89
|
)
|
|
85
|
|
|
|||
|
|
Realized Losses
|
|
Other Deductions
|
|
(28
|
)
|
|
14
|
|
|
(14
|
)
|
|
|||
|
|
OTTI
|
|
OTTI
|
|
(12
|
)
|
|
6
|
|
|
(6
|
)
|
|
|||
|
|
Total Available-for-Sale Securities
|
|
|
|
134
|
|
|
(69
|
)
|
|
65
|
|
|
|||
|
|
Total
|
|
|
|
$
|
96
|
|
|
$
|
(53
|
)
|
|
$
|
43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Power
|
|
|
|
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss) to Income Statement
|
|
||||||||||
|
|
|
|
|
|
Year Ended December 31, 2017
|
|
||||||||||
|
|
Description of Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)
|
|
Location of Pre-Tax Amount In Statement of Operations
|
|
Pre-Tax Amount
|
|
Tax (Expense) Benefit
|
|
After-Tax Amount
|
|
||||||
|
|
|
|
|
|
Millions
|
|
||||||||||
|
|
Pension and OPEB Plans
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Amortization of Prior Service (Cost) Credit
|
|
O&M Expense
|
|
$
|
9
|
|
|
$
|
(4
|
)
|
|
$
|
5
|
|
|
|
|
Amortization of Actuarial Loss
|
|
O&M Expense
|
|
(44
|
)
|
|
18
|
|
|
(26
|
)
|
|
|||
|
|
Total Pension and OPEB Plans
|
|
|
|
(35
|
)
|
|
14
|
|
|
(21
|
)
|
|
|||
|
|
Available-for-Sale Securities
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Realized Gains
|
|
Other Income
|
|
161
|
|
|
(83
|
)
|
|
78
|
|
|
|||
|
|
Realized Losses
|
|
Other Deductions
|
|
(24
|
)
|
|
12
|
|
|
(12
|
)
|
|
|||
|
|
OTTI
|
|
OTTI
|
|
(12
|
)
|
|
6
|
|
|
(6
|
)
|
|
|||
|
|
Total Available-for-Sale Securities
|
|
|
|
125
|
|
|
(65
|
)
|
|
60
|
|
|
|||
|
|
Total
|
|
|
|
$
|
90
|
|
|
$
|
(51
|
)
|
|
$
|
39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
Years Ended December 31,
|
|
||||||||||||||||||||||
|
|
|
|
2017
|
|
2016
|
|
2015
|
|
||||||||||||||||||
|
|
|
|
Basic
|
|
Diluted
|
|
Basic
|
|
Diluted
|
|
Basic
|
|
Diluted
|
|
||||||||||||
|
|
EPS Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
(Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Net Income
|
|
$
|
1,574
|
|
|
$
|
1,574
|
|
|
$
|
887
|
|
|
$
|
887
|
|
|
$
|
1,679
|
|
|
$
|
1,679
|
|
|
|
|
EPS Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
(Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Weighted Average Common Shares Outstanding
|
|
505
|
|
|
505
|
|
|
505
|
|
|
505
|
|
|
505
|
|
|
505
|
|
|
||||||
|
|
Effect of Stock Based Compensation Awards
|
|
—
|
|
|
2
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
3
|
|
|
||||||
|
|
Total Shares
|
|
505
|
|
|
507
|
|
|
505
|
|
|
508
|
|
|
505
|
|
|
508
|
|
|
||||||
|
|
EPS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Net Income
|
|
$
|
3.12
|
|
|
$
|
3.10
|
|
|
$
|
1.76
|
|
|
$
|
1.75
|
|
|
$
|
3.32
|
|
|
$
|
3.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
Years Ended December 31,
|
|
||||||||||
|
|
Dividend Payments on Common Stock
|
|
2017
|
|
2016
|
|
2015
|
|
||||||
|
|
Per Share
|
|
$
|
1.72
|
|
|
$
|
1.64
|
|
|
$
|
1.56
|
|
|
|
|
in Millions
|
|
$
|
870
|
|
|
$
|
830
|
|
|
$
|
789
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
PSE&G
|
|
Power
|
|
Other (A)
|
|
Eliminations (B)
|
|
Consolidated
Total
|
|
||||||||||
|
|
|
|
Millions
|
|
||||||||||||||||||
|
|
Year Ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Operating Revenues
|
|
$
|
6,234
|
|
|
$
|
3,930
|
|
|
$
|
466
|
|
|
$
|
(1,546
|
)
|
|
$
|
9,084
|
|
|
|
|
Depreciation and Amortization
|
|
685
|
|
|
1,268
|
|
|
33
|
|
|
—
|
|
|
1,986
|
|
|
|||||
|
|
Operating Income (Loss)
|
|
1,752
|
|
|
(359
|
)
|
|
36
|
|
|
—
|
|
|
1,429
|
|
|
|||||
|
|
Income from Equity Method Investments
|
|
—
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
|||||
|
|
Interest Income
|
|
24
|
|
|
3
|
|
|
5
|
|
|
(2
|
)
|
|
30
|
|
|
|||||
|
|
Interest Expense
|
|
303
|
|
|
50
|
|
|
40
|
|
|
(2
|
)
|
|
391
|
|
|
|||||
|
|
Income (Loss) before Income Taxes
|
|
1,536
|
|
|
(250
|
)
|
|
(18
|
)
|
|
—
|
|
|
1,268
|
|
|
|||||
|
|
Income Tax Expense (Benefit)
|
|
563
|
|
|
(729
|
)
|
|
(140
|
)
|
|
—
|
|
|
(306
|
)
|
|
|||||
|
|
Net Income (Loss)
|
|
973
|
|
|
479
|
|
|
122
|
|
|
—
|
|
|
1,574
|
|
|
|||||
|
|
Gross Additions to Long-Lived Assets
|
|
$
|
2,919
|
|
|
$
|
1,231
|
|
|
$
|
40
|
|
|
$
|
—
|
|
|
$
|
4,190
|
|
|
|
|
As of December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Total Assets
|
|
$
|
28,554
|
|
|
$
|
12,418
|
|
|
$
|
2,666
|
|
|
$
|
(922
|
)
|
|
$
|
42,716
|
|
|
|
|
Investments in Equity Method Subsidiaries
|
|
$
|
—
|
|
|
$
|
87
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
PSE&G
|
|
Power
|
|
Other (A)
|
|
Eliminations (B)
|
|
Consolidated
Total
|
|
||||||||||
|
|
|
|
Millions
|
|
||||||||||||||||||
|
|
Year Ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Operating Revenues
|
|
$
|
6,221
|
|
|
$
|
4,023
|
|
|
$
|
370
|
|
|
$
|
(1,553
|
)
|
|
$
|
9,061
|
|
|
|
|
Depreciation and Amortization
|
|
565
|
|
|
881
|
|
|
30
|
|
|
—
|
|
|
1,476
|
|
|
|||||
|
|
Operating Income (Loss)
|
|
1,614
|
|
|
13
|
|
|
(51
|
)
|
|
—
|
|
|
1,576
|
|
|
|||||
|
|
Income from Equity Method Investments
|
|
—
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
|||||
|
|
Interest Income
|
|
24
|
|
|
4
|
|
|
4
|
|
|
(2
|
)
|
|
30
|
|
|
|||||
|
|
Interest Expense
|
|
289
|
|
|
84
|
|
|
14
|
|
|
(2
|
)
|
|
385
|
|
|
|||||
|
|
Income (Loss) before Income Taxes
|
|
1,404
|
|
|
(43
|
)
|
|
(63
|
)
|
|
—
|
|
|
1,298
|
|
|
|||||
|
|
Income Tax Expense (Benefit)
|
|
515
|
|
|
(61
|
)
|
|
(43
|
)
|
|
—
|
|
|
411
|
|
|
|||||
|
|
Net Income (Loss)
|
|
889
|
|
|
18
|
|
|
(20
|
)
|
|
—
|
|
|
887
|
|
|
|||||
|
|
Gross Additions to Long-Lived Assets
|
|
$
|
2,816
|
|
|
$
|
1,343
|
|
|
$
|
40
|
|
|
$
|
—
|
|
|
$
|
4,199
|
|
|
|
|
As of December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Total Assets
|
|
$
|
26,288
|
|
|
$
|
12,193
|
|
|
$
|
2,373
|
|
|
$
|
(784
|
)
|
|
$
|
40,070
|
|
|
|
|
Investments in Equity Method Subsidiaries
|
|
$
|
—
|
|
|
$
|
102
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
102
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
PSE&G
|
|
Power
|
|
Other (A)
|
|
Eliminations (B)
|
|
Consolidated
Total
|
|
||||||||||
|
|
|
|
Millions
|
|
||||||||||||||||||
|
|
Year Ended December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Operating Revenues
|
|
$
|
6,636
|
|
|
$
|
4,928
|
|
|
$
|
462
|
|
|
$
|
(1,611
|
)
|
|
$
|
10,415
|
|
|
|
|
Depreciation and Amortization
|
|
892
|
|
|
291
|
|
|
31
|
|
|
—
|
|
|
1,214
|
|
|
|||||
|
|
Operating Income (Loss)
|
|
1,462
|
|
|
1,430
|
|
|
70
|
|
|
—
|
|
|
2,962
|
|
|
|||||
|
|
Income from Equity Method Investments
|
|
—
|
|
|
14
|
|
|
(2
|
)
|
|
—
|
|
|
12
|
|
|
|||||
|
|
Interest Income
|
|
25
|
|
|
2
|
|
|
33
|
|
|
(29
|
)
|
|
31
|
|
|
|||||
|
|
Interest Expense
|
|
280
|
|
|
121
|
|
|
21
|
|
|
(29
|
)
|
|
393
|
|
|
|||||
|
|
Income (Loss) before Income Taxes
|
|
1,257
|
|
|
1,367
|
|
|
56
|
|
|
—
|
|
|
2,680
|
|
|
|||||
|
|
Income Tax Expense (Benefit)
|
|
470
|
|
|
511
|
|
|
20
|
|
|
—
|
|
|
1,001
|
|
|
|||||
|
|
Net Income (Loss)
|
|
787
|
|
|
856
|
|
|
36
|
|
|
—
|
|
|
1,679
|
|
|
|||||
|
|
Gross Additions to Long-Lived Assets
|
|
$
|
2,692
|
|
|
$
|
1,117
|
|
|
$
|
54
|
|
|
$
|
—
|
|
|
$
|
3,863
|
|
|
|
|
As of December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Total Assets
|
|
$
|
23,677
|
|
|
$
|
12,250
|
|
|
$
|
2,810
|
|
|
$
|
(1,202
|
)
|
|
$
|
37,535
|
|
|
|
|
Investments in Equity Method Subsidiaries
|
|
$
|
—
|
|
|
$
|
119
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
119
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(A)
|
Includes amounts applicable to Energy Holdings and PSEG LI, which are below the quantitative threshold for separate disclosure as reportable segments. Other also includes amounts applicable to PSEG (parent corporation) and Services.
|
|
(B)
|
Intercompany eliminations primarily relate to intercompany transactions between PSE&G and Power. For a further discussion of the intercompany transactions between PSE&G and Power, see
Note 24. Related-Party Transactions
.
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
Years Ended December 31,
|
|
||||||||||
|
|
Related Party Transactions
|
|
2017
|
|
2016
|
|
2015
|
|
||||||
|
|
|
|
Millions
|
|
||||||||||
|
|
Billings from Affiliates:
|
|
|
|
|
|
|
|
||||||
|
|
Net Billings from Power primarily through BGS and BGSS (A)
|
|
$
|
1,580
|
|
|
$
|
1,587
|
|
|
$
|
1,630
|
|
|
|
|
Administrative Billings from Services (B)
|
|
331
|
|
|
312
|
|
|
274
|
|
|
|||
|
|
Total Billings from Affiliates
|
|
$
|
1,911
|
|
|
$
|
1,899
|
|
|
$
|
1,904
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||
|
|
|
|
Years Ended December 31,
|
|
||||||
|
|
Related Party Transactions
|
|
2017
|
|
2016
|
|
||||
|
|
|
|
Millions
|
|
||||||
|
|
Receivables from PSEG (C)
|
|
$
|
—
|
|
|
$
|
76
|
|
|
|
|
Payable to Power (A)
|
|
$
|
221
|
|
|
$
|
193
|
|
|
|
|
Payable to Services (B)
|
|
78
|
|
|
67
|
|
|
||
|
|
Payable to PSEG (C)
|
|
$
|
41
|
|
|
$
|
—
|
|
|
|
|
Accounts Payable—Affiliated Companies
|
|
$
|
340
|
|
|
$
|
260
|
|
|
|
|
Working Capital Advances to Services (D)
|
|
$
|
33
|
|
|
$
|
33
|
|
|
|
|
Long-Term Accrued Taxes Payable
|
|
$
|
91
|
|
|
$
|
130
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
Years Ended December 31,
|
|
||||||||||
|
|
Related Party Transactions
|
|
2017
|
|
2016
|
|
2015
|
|
||||||
|
|
|
|
Millions
|
|
||||||||||
|
|
Billings to Affiliates:
|
|
|
|
|
|
|
|
||||||
|
|
Net Billings to PSE&G primarily through BGS and BGSS (A)
|
|
$
|
1,580
|
|
|
$
|
1,587
|
|
|
$
|
1,630
|
|
|
|
|
Billings from Affiliates:
|
|
|
|
|
|
|
|
||||||
|
|
Administrative Billings from Services (B)
|
|
$
|
168
|
|
|
$
|
179
|
|
|
$
|
187
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
||||
|
|
|
|
Years Ended December 31,
|
|
||||||
|
|
Related Party Transactions
|
|
2017
|
|
2016
|
|
||||
|
|
|
|
Millions
|
|
||||||
|
|
Receivable from PSE&G (A)
|
|
$
|
221
|
|
|
$
|
193
|
|
|
|
|
Receivable from PSEG (C)
|
|
—
|
|
|
12
|
|
|
||
|
|
Accounts Receivable—Affiliated Companies
|
|
$
|
221
|
|
|
$
|
205
|
|
|
|
|
Payable to Services (B)
|
|
$
|
28
|
|
|
$
|
25
|
|
|
|
|
Payable to PSEG (C)
|
|
29
|
|
|
—
|
|
|
||
|
|
Accounts Payable—Affiliated Companies
|
|
$
|
57
|
|
|
$
|
25
|
|
|
|
|
Short-Term Loan due (to) from Affiliate (E)
|
|
$
|
(281
|
)
|
|
$
|
87
|
|
|
|
|
Working Capital Advances to Services (D)
|
|
$
|
17
|
|
|
$
|
17
|
|
|
|
|
Long-Term Accrued Taxes Payable
|
|
$
|
52
|
|
|
$
|
77
|
|
|
|
|
|
|
|
|
|
|
||||
|
(A)
|
PSE&G has entered into a requirements contract with Power under which Power provides the gas supply services needed to meet PSE&G’s BGSS and other contractual requirements. Power has also entered into contracts to supply energy, capacity and ancillary services to PSE&G through the BGS auction process. The rates in the BGS and BGSS contracts are prescribed by the BPU. In addition, Power and PSE&G provide certain technical services for each other generally at cost in compliance with FERC and BPU affiliate rules.
|
|
(B)
|
Services provides and bills administrative services to PSE&G and Power at cost. In addition, PSE&G and Power have other payables to Services, including amounts related to certain common costs, such as pension and OPEB costs, which Services pays on behalf of each of the operating companies.
|
|
(C)
|
PSEG files a consolidated federal income tax return with its affiliated companies. A tax allocation agreement exists between PSEG and each of its affiliated companies. The general operation of these agreements is that the subsidiary company will compute its taxable income on a stand-alone basis. If the result is a net tax liability, such amount shall be paid to PSEG. If there are net operating losses and/or tax credits, the subsidiary shall receive payment for the tax savings from PSEG to the extent that PSEG is able to utilize those benefits.
|
|
(D)
|
PSE&G and Power have advanced working capital to Services. The amounts are included in Other Noncurrent Assets on PSE&G’s and Power’s Consolidated Balance Sheets.
|
|
(E)
|
Power’s short-term loans with PSEG are for working capital and other short-term needs. Interest Income and Interest Expense relating to these short-term funding activities were immaterial.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
Quarter Ended
|
|
||||||||||||||||||||||||||||||
|
|
|
|
March 31,
|
|
June 30,
|
|
September 30,
|
|
December 31, (A)
|
|
||||||||||||||||||||||||
|
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
||||||||||||||||
|
|
PSEG Consolidated:
|
|
Millions, except per share data
|
|
||||||||||||||||||||||||||||||
|
|
Operating Revenues
|
|
$
|
2,592
|
|
|
$
|
2,616
|
|
|
$
|
2,133
|
|
|
$
|
1,905
|
|
|
$
|
2,263
|
|
|
$
|
2,450
|
|
|
$
|
2,096
|
|
|
$
|
2,090
|
|
|
|
|
Operating Income (Loss)
|
|
$
|
178
|
|
|
$
|
827
|
|
|
$
|
196
|
|
|
$
|
347
|
|
|
$
|
693
|
|
|
$
|
577
|
|
|
$
|
362
|
|
|
$
|
(175
|
)
|
|
|
|
Net Income (Loss)
|
|
$
|
114
|
|
|
$
|
471
|
|
|
$
|
109
|
|
|
$
|
187
|
|
|
$
|
395
|
|
|
$
|
327
|
|
|
$
|
956
|
|
|
$
|
(98
|
)
|
|
|
|
Earnings Per Share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
Basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
Net Income (Loss)
|
|
$
|
0.23
|
|
|
$
|
0.93
|
|
|
$
|
0.22
|
|
|
$
|
0.37
|
|
|
$
|
0.78
|
|
|
$
|
0.65
|
|
|
$
|
1.89
|
|
|
$
|
(0.19
|
)
|
|
|
|
Diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
Net Income (Loss)
|
|
$
|
0.22
|
|
|
$
|
0.93
|
|
|
$
|
0.22
|
|
|
$
|
0.37
|
|
|
$
|
0.78
|
|
|
$
|
0.64
|
|
|
$
|
1.88
|
|
|
$
|
(0.19
|
)
|
|
|
|
Weighted Average Common Shares Outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
Basic
|
|
505
|
|
|
505
|
|
|
505
|
|
|
505
|
|
|
505
|
|
|
505
|
|
|
505
|
|
|
505
|
|
|
||||||||
|
|
Diluted
|
|
508
|
|
|
508
|
|
|
507
|
|
|
508
|
|
|
507
|
|
|
508
|
|
|
508
|
|
|
508
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
Quarter Ended
|
|
||||||||||||||||||||||||||||||
|
|
|
|
March 31,
|
|
June 30,
|
|
September 30,
|
|
December 31,
|
|
||||||||||||||||||||||||
|
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
||||||||||||||||
|
|
PSE&G:
|
|
Millions
|
|
||||||||||||||||||||||||||||||
|
|
Operating Revenues
|
|
$
|
1,812
|
|
|
$
|
1,712
|
|
|
$
|
1,368
|
|
|
$
|
1,350
|
|
|
$
|
1,509
|
|
|
$
|
1,684
|
|
|
$
|
1,545
|
|
|
$
|
1,475
|
|
|
|
|
Operating Income
|
|
$
|
521
|
|
|
$
|
462
|
|
|
$
|
379
|
|
|
$
|
333
|
|
|
$
|
459
|
|
|
$
|
450
|
|
|
$
|
393
|
|
|
$
|
369
|
|
|
|
|
Net Income
|
|
$
|
299
|
|
|
$
|
262
|
|
|
$
|
208
|
|
|
$
|
179
|
|
|
$
|
246
|
|
|
$
|
255
|
|
|
$
|
220
|
|
|
$
|
193
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
Quarter Ended
|
|
||||||||||||||||||||||||||||||
|
|
|
|
March 31,
|
|
June 30,
|
|
September 30,
|
|
December 31, (A)
|
|
||||||||||||||||||||||||
|
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
||||||||||||||||
|
|
Power:
|
|
Millions
|
|
||||||||||||||||||||||||||||||
|
|
Operating Revenues
|
|
$
|
1,284
|
|
|
$
|
1,313
|
|
|
$
|
929
|
|
|
$
|
714
|
|
|
$
|
873
|
|
|
$
|
1,075
|
|
|
$
|
844
|
|
|
$
|
921
|
|
|
|
|
Operating Income (Loss)
|
|
$
|
(303
|
)
|
|
$
|
343
|
|
|
$
|
(187
|
)
|
|
$
|
(12
|
)
|
|
$
|
213
|
|
|
$
|
238
|
|
|
$
|
(82
|
)
|
|
$
|
(556
|
)
|
|
|
|
Net Income (Loss)
|
|
$
|
(170
|
)
|
|
$
|
192
|
|
|
$
|
(97
|
)
|
|
$
|
(11
|
)
|
|
$
|
136
|
|
|
$
|
139
|
|
|
$
|
610
|
|
|
$
|
(302
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
(A)
|
The increases in Operating Income at PSEG consolidated and Power in the fourth quarter 2017 as compared to the same quarter in 2016 were primarily due to higher costs in 2016 related to closing the coal/gas Hudson and Mercer units, which were fully depreciated as of June 1, 2017. The increases in Net Income at PSEG consolidated and Power in the fourth quarter 2017 as compared to the same quarter in 2016 also includes the impact of the remeasurement of deferred tax balances resulting from the enactment of new tax legislation in December 2017. See Note 20. Income Taxes for additional information.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
Power
|
|
Guarantor
Subsidiaries
|
|
Other
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Total
|
|
||||||||||
|
|
|
|
Millions
|
|
||||||||||||||||||
|
|
Year Ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Operating Revenues
|
|
$
|
—
|
|
|
$
|
3,891
|
|
|
$
|
174
|
|
|
$
|
(135
|
)
|
|
$
|
3,930
|
|
|
|
|
Operating Expenses
|
|
8
|
|
|
4,221
|
|
|
195
|
|
|
(135
|
)
|
|
4,289
|
|
|
|||||
|
|
Operating Income (Loss)
|
|
(8
|
)
|
|
(330
|
)
|
|
(21
|
)
|
|
—
|
|
|
(359
|
)
|
|
|||||
|
|
Equity Earnings (Losses) of Subsidiaries
|
|
567
|
|
|
60
|
|
|
14
|
|
|
(627
|
)
|
|
14
|
|
|
|||||
|
|
Other Income
|
|
98
|
|
|
257
|
|
|
2
|
|
|
(144
|
)
|
|
213
|
|
|
|||||
|
|
Other Deductions
|
|
(24
|
)
|
|
(32
|
)
|
|
—
|
|
|
—
|
|
|
(56
|
)
|
|
|||||
|
|
Other-Than-Temporary Impairments
|
|
—
|
|
|
(12
|
)
|
|
—
|
|
|
—
|
|
|
(12
|
)
|
|
|||||
|
|
Interest Expense
|
|
(128
|
)
|
|
(49
|
)
|
|
(17
|
)
|
|
144
|
|
|
(50
|
)
|
|
|||||
|
|
Income Tax Benefit (Expense)
|
|
(26
|
)
|
|
588
|
|
|
167
|
|
|
—
|
|
|
729
|
|
|
|||||
|
|
Net Income (Loss)
|
|
$
|
479
|
|
|
$
|
482
|
|
|
$
|
145
|
|
|
$
|
(627
|
)
|
|
$
|
479
|
|
|
|
|
Comprehensive Income (Loss)
|
|
$
|
518
|
|
|
$
|
529
|
|
|
$
|
145
|
|
|
$
|
(674
|
)
|
|
$
|
518
|
|
|
|
|
As of December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Current Assets
|
|
$
|
4,327
|
|
|
$
|
1,500
|
|
|
$
|
200
|
|
|
$
|
(4,686
|
)
|
|
$
|
1,341
|
|
|
|
|
Property, Plant and Equipment, net
|
|
54
|
|
|
5,778
|
|
|
2,764
|
|
|
—
|
|
|
8,596
|
|
|
|||||
|
|
Investment in Subsidiaries
|
|
4,844
|
|
|
404
|
|
|
—
|
|
|
(5,248
|
)
|
|
—
|
|
|
|||||
|
|
Noncurrent Assets
|
|
100
|
|
|
2,349
|
|
|
110
|
|
|
(78
|
)
|
|
2,481
|
|
|
|||||
|
|
Total Assets
|
|
$
|
9,325
|
|
|
$
|
10,031
|
|
|
$
|
3,074
|
|
|
$
|
(10,012
|
)
|
|
$
|
12,418
|
|
|
|
|
Current Liabilities
|
|
$
|
689
|
|
|
$
|
3,586
|
|
|
$
|
1,846
|
|
|
$
|
(4,686
|
)
|
|
$
|
1,435
|
|
|
|
|
Noncurrent Liabilities
|
|
533
|
|
|
1,966
|
|
|
459
|
|
|
(78
|
)
|
|
2,880
|
|
|
|||||
|
|
Long-Term Debt
|
|
2,136
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,136
|
|
|
|||||
|
|
Member’s Equity
|
|
5,967
|
|
|
4,479
|
|
|
769
|
|
|
(5,248
|
)
|
|
5,967
|
|
|
|||||
|
|
Total Liabilities and Member’s Equity
|
|
$
|
9,325
|
|
|
$
|
10,031
|
|
|
$
|
3,074
|
|
|
$
|
(10,012
|
)
|
|
$
|
12,418
|
|
|
|
|
Year Ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Net Cash Provided By (Used In) Operating Activities
|
|
$
|
(42
|
)
|
|
$
|
1,185
|
|
|
$
|
238
|
|
|
$
|
(55
|
)
|
|
$
|
1,326
|
|
|
|
|
Net Cash Provided By (Used In) Investing Activities
|
|
$
|
506
|
|
|
$
|
(448
|
)
|
|
$
|
(525
|
)
|
|
$
|
(765
|
)
|
|
$
|
(1,232
|
)
|
|
|
|
Net Cash Provided By (Used In) Financing Activities
|
|
$
|
(464
|
)
|
|
$
|
(736
|
)
|
|
$
|
307
|
|
|
$
|
820
|
|
|
$
|
(73
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
Power
|
|
Guarantor
Subsidiaries
|
|
Other
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Total
|
|
||||||||||
|
|
|
|
Millions
|
|
||||||||||||||||||
|
|
Year Ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Operating Revenues
|
|
$
|
—
|
|
|
$
|
3,971
|
|
|
$
|
173
|
|
|
$
|
(121
|
)
|
|
$
|
4,023
|
|
|
|
|
Operating Expenses
|
|
8
|
|
|
3,962
|
|
|
161
|
|
|
(121
|
)
|
|
4,010
|
|
|
|||||
|
|
Operating Income (Loss)
|
|
(8
|
)
|
|
9
|
|
|
12
|
|
|
—
|
|
|
13
|
|
|
|||||
|
|
Equity Earnings (Losses) of Subsidiaries
|
|
36
|
|
|
(3
|
)
|
|
11
|
|
|
(33
|
)
|
|
11
|
|
|
|||||
|
|
Other Income
|
|
71
|
|
|
120
|
|
|
—
|
|
|
(89
|
)
|
|
102
|
|
|
|||||
|
|
Other Deductions
|
|
(18
|
)
|
|
(39
|
)
|
|
—
|
|
|
—
|
|
|
(57
|
)
|
|
|||||
|
|
Other-Than-Temporary Impairments
|
|
—
|
|
|
(28
|
)
|
|
—
|
|
|
—
|
|
|
(28
|
)
|
|
|||||
|
|
Interest Expense
|
|
(115
|
)
|
|
(40
|
)
|
|
(18
|
)
|
|
89
|
|
|
(84
|
)
|
|
|||||
|
|
Income Tax Benefit (Expense)
|
|
52
|
|
|
(11
|
)
|
|
20
|
|
|
—
|
|
|
61
|
|
|
|||||
|
|
Net Income (Loss)
|
|
$
|
18
|
|
|
$
|
8
|
|
|
$
|
25
|
|
|
$
|
(33
|
)
|
|
$
|
18
|
|
|
|
|
Comprehensive Income (Loss)
|
|
$
|
47
|
|
|
$
|
50
|
|
|
$
|
25
|
|
|
$
|
(75
|
)
|
|
$
|
47
|
|
|
|
|
As of December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Current Assets
|
|
$
|
4,412
|
|
|
$
|
1,593
|
|
|
$
|
152
|
|
|
$
|
(4,697
|
)
|
|
$
|
1,460
|
|
|
|
|
Property, Plant and Equipment, net
|
|
55
|
|
|
6,145
|
|
|
2,320
|
|
|
—
|
|
|
8,520
|
|
|
|||||
|
|
Investment in Subsidiaries
|
|
4,249
|
|
|
344
|
|
|
—
|
|
|
(4,593
|
)
|
|
—
|
|
|
|||||
|
|
Noncurrent Assets
|
|
168
|
|
|
2,016
|
|
|
129
|
|
|
(100
|
)
|
|
2,213
|
|
|
|||||
|
|
Total Assets
|
|
$
|
8,884
|
|
|
$
|
10,098
|
|
|
$
|
2,601
|
|
|
$
|
(9,390
|
)
|
|
$
|
12,193
|
|
|
|
|
Current Liabilities
|
|
$
|
171
|
|
|
$
|
3,752
|
|
|
$
|
1,454
|
|
|
$
|
(4,697
|
)
|
|
$
|
680
|
|
|
|
|
Noncurrent Liabilities
|
|
532
|
|
|
2,398
|
|
|
502
|
|
|
(100
|
)
|
|
3,332
|
|
|
|||||
|
|
Long-Term Debt
|
|
2,382
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,382
|
|
|
|||||
|
|
Member’s Equity
|
|
5,799
|
|
|
3,948
|
|
|
645
|
|
|
(4,593
|
)
|
|
5,799
|
|
|
|||||
|
|
Total Liabilities and Member’s Equity
|
|
$
|
8,884
|
|
|
$
|
10,098
|
|
|
$
|
2,601
|
|
|
$
|
(9,390
|
)
|
|
$
|
12,193
|
|
|
|
|
Year Ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Net Cash Provided By (Used In) Operating Activities
|
|
$
|
97
|
|
|
$
|
1,442
|
|
|
$
|
323
|
|
|
$
|
(607
|
)
|
|
$
|
1,255
|
|
|
|
|
Net Cash Provided By (Used In) Investing Activities
|
|
$
|
60
|
|
|
$
|
(707
|
)
|
|
$
|
(789
|
)
|
|
$
|
289
|
|
|
$
|
(1,147
|
)
|
|
|
|
Net Cash Provided By (Used In) Financing Activities
|
|
$
|
(157
|
)
|
|
$
|
(736
|
)
|
|
$
|
466
|
|
|
$
|
318
|
|
|
$
|
(109
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
Power
|
|
Guarantor
Subsidiaries
|
|
Other
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Total
|
|
||||||||||
|
|
|
|
Millions
|
|
||||||||||||||||||
|
|
Year Ended December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Operating Revenues
|
|
$
|
—
|
|
|
$
|
4,883
|
|
|
$
|
179
|
|
|
$
|
(134
|
)
|
|
$
|
4,928
|
|
|
|
|
Operating Expenses
|
|
12
|
|
|
3,451
|
|
|
169
|
|
|
(134
|
)
|
|
3,498
|
|
|
|||||
|
|
Operating Income (Loss)
|
|
(12
|
)
|
|
1,432
|
|
|
10
|
|
|
—
|
|
|
1,430
|
|
|
|||||
|
|
Equity Earnings (Losses) of Subsidiaries
|
|
906
|
|
|
(4
|
)
|
|
14
|
|
|
(902
|
)
|
|
14
|
|
|
|||||
|
|
Other Income
|
|
48
|
|
|
174
|
|
|
—
|
|
|
(53
|
)
|
|
169
|
|
|
|||||
|
|
Other Deductions
|
|
(27
|
)
|
|
(45
|
)
|
|
—
|
|
|
—
|
|
|
(72
|
)
|
|
|||||
|
|
Other-Than-Temporary Impairments
|
|
—
|
|
|
(53
|
)
|
|
—
|
|
|
—
|
|
|
(53
|
)
|
|
|||||
|
|
Interest Expense
|
|
(116
|
)
|
|
(39
|
)
|
|
(19
|
)
|
|
53
|
|
|
(121
|
)
|
|
|||||
|
|
Income Tax Benefit (Expense)
|
|
57
|
|
|
(574
|
)
|
|
6
|
|
|
—
|
|
|
(511
|
)
|
|
|||||
|
|
Net Income (Loss)
|
|
$
|
856
|
|
|
$
|
891
|
|
|
$
|
11
|
|
|
$
|
(902
|
)
|
|
$
|
856
|
|
|
|
|
Comprehensive Income (Loss)
|
|
$
|
844
|
|
|
$
|
855
|
|
|
$
|
11
|
|
|
$
|
(866
|
)
|
|
$
|
844
|
|
|
|
|
Year Ended December 31, 2015
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Net Cash Provided By (Used In) Operating Activities
|
|
$
|
571
|
|
|
$
|
2,089
|
|
|
$
|
80
|
|
|
$
|
(1,034
|
)
|
|
$
|
1,706
|
|
|
|
|
Net Cash Provided By (Used In) Investing Activities
|
|
$
|
(366
|
)
|
|
$
|
(1,519
|
)
|
|
$
|
(430
|
)
|
|
$
|
1,314
|
|
|
$
|
(1,001
|
)
|
|
|
|
Net Cash Provided By (Used In) Financing Activities
|
|
$
|
(205
|
)
|
|
$
|
(571
|
)
|
|
$
|
354
|
|
|
$
|
(280
|
)
|
|
$
|
(702
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
/s/ R
ALPH
I
ZZO
|
|
|
Chief Executive Officer
|
|
|
|
|
|
/s/ D
ANIEL
J. C
REGG
|
|
|
Chief Financial Officer
|
|
|
February 26, 2018
|
|
|
|
|
|
/s/ R
ALPH
I
ZZO
|
|
|
Chief Executive Officer
|
|
|
|
|
|
/s/ D
ANIEL
J. C
REGG
|
|
|
Chief Financial Officer
|
|
|
February 26, 2018
|
|
|
|
|
|
/s/ R
ALPH
I
ZZO
|
|
|
Chief Executive Officer
|
|
|
|
|
|
/s/ D
ANIEL
J. C
REGG
|
|
|
Chief Financial Officer
|
|
|
February 26, 2018
|
|
|
•
|
Any amendment (other than one that is technical, administrative or non-substantive) that we adopt to our Standards; and
|
|
•
|
Any grant by us of a waiver from the Standards that applies to any director or executive officer and that relates to any element enumerated by the SEC.
|
|
a.
|
Public Service Enterprise Group Incorporated’s Consolidated Balance Sheets as of
December 31, 2017
and
2016
and the related Consolidated Statements of Operations, Comprehensive Income, Cash Flows and Stockholders’ Equity for the three years ended
December 31, 2017
on pages 77 through 82.
|
|
b.
|
Public Service Electric and Gas Company’s Consolidated Balance Sheets as of
December 31, 2017
and
2016
and the related Consolidated Statements of Operations, Comprehensive Income, Cash Flows and Common Stockholder’s Equity for the three years ended
December 31, 2017
on pages 83 through 88.
|
|
c.
|
PSEG Power LLC’s Consolidated Balance Sheets as of
December 31, 2017
and
2016
and the related Consolidated Statements of Operations, Comprehensive Income, Cash Flows and Capitalization and Member’s Equity for the three years ended
December 31, 2017
on pages 89 through 94.
|
|
a.
|
PSEG’s Financial Statement Schedules:
|
|
b.
|
PSE&G’s Financial Statement Schedules:
|
|
c.
|
Power’s Financial Statement Schedules:
|
|
LIST OF EXHIBITS:
|
||
|
a.
|
|
PSEG:
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
LIST OF EXHIBITS:
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
101.INS
|
|
XBRL Instance Document
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
101.CAL
|
|
XBRL Taxonomy Calculation Linkbase
|
|
101.LAB
|
|
XBRL Taxonomy Extension Labels Linkbase
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Document
|
|
b
.
|
|
PSE&G
|
|
3a(1)
|
|
Restated Certificate of Incorporation of PSE&G
(24)
|
|
3a(2)
|
|
Certificate of Amendment of Certificate of Restated Certificate of Incorporation of PSE&G filed February 18, 1987 with the State of New Jersey adopting limitations of liability provisions in accordance with an amendment to New Jersey Business Corporation Act
(25)
|
|
3a(3)
|
|
Certificate of Amendment of Restated Certificate of Incorporation of PSE&G filed June 17, 1992 with the State of New Jersey, establishing the 7.44% Cumulative Preferred Stock ($100 Par) as a series of Preferred Stock
(26)
|
|
3a(4)
|
|
Certificate of Amendment of Restated Certificate of Incorporation of PSE&G filed March 11, 1993 with the State of New Jersey, establishing the 5.97% Cumulative Preferred Stock ($100 Par) as a series of Preferred Stock
(27)
|
|
|
||
|
LIST OF EXHIBITS:
|
||
|
|
||
|
4a(1)
|
|
Indenture between PSE&G and Fidelity Union Trust Company (now, Wachovia Bank, National Association), as Trustee, dated August 1, 1924
(30)
, securing First and Refunding Mortgage Bond and Supplemental Indentures between PSE&G and U.S. Bank National Association, successor, as Trustee, supplemental to Exhibit 4a(1), dated as follows:
|
|
4a(2)
|
|
June 1, 1937
(31)
|
|
4a(3)
|
|
July 1, 1937
(32)
|
|
4a(4)
|
|
March 1, 1942
(33)
|
|
4a(5)
|
|
June 1, 1991 (No. 1)
(34)
|
|
4a(6)
|
|
July 1, 1993
(35)
|
|
|
||
|
|
April 1, 2007
(37)
|
|
|
|
May 1, 2012
(38)
|
|
|
|
June 1, 2012
(39)
|
|
|
|
May 1, 2013
(40)
|
|
|
|
August 1, 2014
(41)
|
|
|
|
May 1, 2015
(42)
|
|
|
|
September 1, 2016
(43)
|
|
|
4b
|
|
Indenture of Trust between PSE&G and Chase Manhattan Bank (National Association) (The Bank of New York Mellon, successor), as Trustee, providing for Secured Medium-Term Notes dated July 1, 1993
(44)
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
LIST OF EXHIBITS:
|
||
|
101.INS
|
|
XBRL Instance Document
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
101.CAL
|
|
XBRL Taxonomy Calculation Linkbase
|
|
101.LAB
|
|
XBRL Taxonomy Extension Labels Linkbase
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Document
|
|
c.
|
|
Power:
|
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
|
||
|
101.INS
|
|
XBRL Instance Document
|
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
|
101.CAL
|
|
XBRL Taxonomy Calculation Linkbase
|
|
101.LAB
|
|
XBRL Taxonomy Extension Labels Linkbase
|
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Document
|
|
(1)
|
Filed as Exhibit 3.1a with Quarterly Report on Form 10-Q for the quarter ended March 31, 2007, File No. 001-09120, on May 4, 2007 and incorporated herein by this reference.
|
|
(2)
|
Filed as Exhibit 3.1b with Quarterly Report on Form 10-Q for the quarter ended March 31, 2007, File No. 001-09120, on May 4, 2007 and incorporated herein by this reference.
|
|
(3)
|
Filed as Exhibit 3.1c with Quarterly Report on Form 10-Q for the quarter ended March 31, 2007, File No. 001-09120, on May 4, 2007 and incorporated herein by this reference.
|
|
(4)
|
Filed as Exhibit 99.1 with Current Report on Form 8-K, File No. 001-09120, on December 16, 2015 and incorporated herein by this reference.
|
|
(5)
|
Filed as Exhibit 4(f) with Quarterly Report on Form 10-Q for the quarter ended March 31, 1998, File No. 001-09120, on May 13, 1998 and incorporated herein by this reference.
|
|
(6)
|
Filed as Exhibit 4(f) to the Annual Report on Form 10-K for the year ended December 31, 1998, File No. 001-09120, on February 23, 1999 and incorporated herein by this reference
|
|
(7)
|
Filed as Exhibit 10.1 with Quarterly Report on Form 10-Q for the quarter ended June 30, 2017, File No. 001-09120, on July 28, 2017 and incorporated herein by this reference.
|
|
(8)
|
Filed as Exhibit 10.2 with Quarterly Report on Form 10-Q for the quarter ended June 30, 2017, File No. 001-09120, on July 28, 2017 and incorporated herein by this reference.
|
|
(9)
|
Filed as Exhibit 10a(4) with Annual Report on Form 10-K for the year ended December 31, 2007, File Nos. 001-09120 on February 28, 2008 and 000-49614, and incorporated herein by reference.
|
|
(10)
|
Filed as Exhibit 10.5 with Quarterly Report on Form 10-Q for the quarter ended September 30, 2011, File No. 001-09120, on November 1, 2011 and incorporated herein by this reference.
|
|
(11)
|
Filed as Exhibit 10a(7) with Annual Report on Form 10-K for the year ended December 31, 2011, File No. 001-09120, on February 27, 2012 and incorporated herein by this reference.
|
|
(12)
|
Filed as Exhibit 10 with Quarterly Report on Form 10-Q for the quarter ended September 30, 2002, File No. 001-09120, on November 4, 2002 and incorporated herein by this reference.
|
|
(13)
|
Filed as Exhibit 10a(7) with Annual Report on Form 10-K for the year ended December 31, 2000, File No. 001-09120, on March 6, 2001 and incorporated herein by this reference.
|
|
(14)
|
Filed as Exhibit 10a(11) with Annual Report on Form 10-K for the year ended December 31, 2008, File No. 001-09120, on February 26, 2009 and incorporated herein by this reference.
|
|
(15)
|
Filed as Exhibit 99 with Current Report on Form 8-K, File Nos. 001-09120, 000-49614 and 001-00973, on December 22, 2008 and incorporated herein by this reference.
|
|
(16)
|
Filed as Exhibit 10a(17) with Annual Report on Form 10-K for the year ended December 31, 2002, File No. 001-09120, on February 26, 2003 and incorporated herein by this reference.
|
|
(17)
|
Filed as Exhibit 10a(20) with Annual Report on Form 10-K for the year ended December 31, 2002, File No. 001-09120, on February 26, 2003 and incorporated herein by this reference.
|
|
(18)
|
Filed as Exhibit 10 with Quarterly Report on Form 10-Q for the quarter ended March 31, 2013, File No. 001-09120, on May 1, 2013 and incorporated herein by reference.
|
|
(19)
|
Filed as Exhibit 10.1 with Current Report on Form 8-K, File No. 001-09120, on February 19, 2009 and incorporated herein by this reference.
|
|
(20)
|
Filed as Exhibit 10a(19) with Annual Report on Form 10-K for the year ended December 31, 2011, File No. 001-09120, on February 27, 2012.
|
|
(21)
|
Filed as Exhibit 10 with Quarterly Report on Form 10-Q for the quarter ended September 30, 2011, File No. 001-09120, on November 1, 2011 and incorporated herein by reference.
|
|
(22)
|
Filed as Exhibit 10a with Annual Report on Form 10-K for the year ended December 31, 2014, File No. 001-09120, on February 26, 2015.
|
|
(23)
|
Filed as Exhibit 10 with Quarterly Report on Form 10-Q for the quarter ended September 30, 2015, File No. 001-09120, on October 30, 2015.
|
|
(24)
|
Filed as Exhibit 3(a) with Quarterly Report on Form 10-Q for the quarter ended June 30, 1986, File No. 001-00973, on August 28, 1986 and incorporated herein by this reference.
|
|
(25)
|
Filed as Exhibit 3a(2) with Annual Report on Form 10-K for the year ended December 31, 1987, File No. 001-00973, on March 28, 1988 and incorporated herein by this reference.
|
|
(26)
|
Filed as Exhibit 3a(3) on Form 8-A, File No. 001-00973, on February 4, 1994 and incorporated herein by this reference.
|
|
(27)
|
Filed as Exhibit 3a(4) on Form 8-A, File No. 001-00973, on February 4, 1994 and incorporated herein by this reference.
|
|
(28)
|
Filed as Exhibit 3a(5) on Form 8-A, File No. 001-00973, on February 4, 1994 and incorporated herein by this reference.
|
|
(29)
|
Filed as Exhibit 3.3 with Quarterly Report on Form 10-Q for the quarter ended March 31, 2007, File No. 001-00973, on May 4, 2007 and incorporated herein by this reference.
|
|
(30)
|
Filed as Exhibit 4b(1) with Annual Report on Form 10-K for the year ended December 31, 1980, File No. 001-00973, on February 18, 1981 and incorporated herein by this reference.
|
|
(31)
|
Filed as Exhibit 4b(3) with Annual Report on Form 10-K for the year ended December 31, 1980, File No. 001-00973, on February 18, 1981 and incorporated herein by this reference.
|
|
(32)
|
Filed as Exhibit 4b(4) with Annual Report on Form 10-K for the year ended December 31, 1980, File No. 001-00973, on February 18, 1981 and incorporated herein by this reference.
|
|
(33)
|
Filed as Exhibit 4b(6) with Annual Report on Form 10-K for the year ended December 31, 1980, File No. 001-00973, on February 18, 1981 and incorporated herein by this reference.
|
|
(34)
|
Filed as Exhibit 4 on Form 8-A, File No. 001-00973, on June 1, 1991 and incorporated herein by this reference.
|
|
(35)
|
Filed as Exhibit 4(i) on Form 8-A, File No. 001-00973, on December 1, 1993 and incorporated herein by this reference.
|
|
(36)
|
Filed as Exhibit 4a(28) with Annual Report on Form 10-K for the year ended December 31, 2004, File No. 001-00973, on March 1, 2005 and incorporated herein by this reference.
|
|
(37)
|
Filed as Exhibit 4a(28) with Annual Report on Form 10-K for the year ended December 31, 2007, File No. 001-00973, on February 28, 2008 and incorporated herein by this reference.
|
|
(38)
|
Filed as Exhibit 4a(32) with Annual Report on Form 10-K for the year ended December 31, 2012, File No. 001-00973, on February 26, 2013.
|
|
(39)
|
Filed as Exhibit 4a(33) with Annual Report on Form 10-K for the year ended December 31, 2012, File No. 001-00973, on February 26, 2013.
|
|
(40)
|
Filed as Exhibit 4 with Quarterly Report on Form 10-Q for the quarter ended June 30, 2013, File No. 001-00973, on July 30, 2013.
|
|
(41)
|
Filed as Exhibit 4a(22) with Quarterly Report on Form 10-Q for the quarter ended September 30, 2014, File No. 001-09120, on October 30, 2014 and incorporated herein by reference.
|
|
(42)
|
Filed as Exhibit 4a(23) with Quarterly Report on Form 10-Q for the quarter ended June 30, 2015, File No. 001-09120, on July 31, 2015 and incorporated herein by reference.
|
|
(43)
|
Filed as Exhibit 4(a)(14) with Annual Report on Form 10-K for the year ended December 31, 2016, File No. 001-00973, on February 27, 2017 and incorporated herein by reference.
|
|
(44)
|
Filed as Exhibit 4 with Current Report on Form 8-K, File No. 001-00973, on December 1, 1993 and incorporated herein by reference.
|
|
(45)
|
Filed as Exhibit 4.6 to Registration Statement on Form S-3, File No. 333-76020, filed on December 27, 2001 and incorporated herein by reference.
|
|
(46)
|
Filed as Exhibit 10.2 with Current Report on Form 8-K, File No. 001-00973, on February 19, 2009 and incorporated herein by reference.
|
|
(47)
|
Filed as Exhibit 3.1 to Registration Statement on Form S-4, No. 333-69228, filed on September 10, 2001 and incorporated herein by this reference.
|
|
(48)
|
Filed as Exhibit 3.2 to Registration Statement on Form S-4, No. 333-69228, filed on September 10, 2001 and incorporated herein by this reference.
|
|
(49)
|
Filed as Exhibit 4.1 to Registration Statement on Form S-4, No. 333-69228, filed on September 10, 2001 and incorporated herein by this reference.
|
|
(50)
|
Filed as Exhibit 4.7 with Quarterly Report on Form 10-Q for the quarter ended March 31, 2002, File No. 000-49614, on May 15, 2002 and incorporated herein by this reference.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Column A
|
|
Column B
|
|
Column C Additions
|
|
Column D
|
|
|
|
Column E
|
|
||||||||||||
|
|
Description
|
|
Balance at
Beginning of
Period
|
|
Charged to
cost and
expenses
|
|
Charged to
other
accounts-
describe
|
|
Deductions-
describe
|
|
|
|
Balance at
End of
Period
|
|
||||||||||
|
|
|
|
Millions
|
|
||||||||||||||||||||
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Allowance for Doubtful Accounts
|
|
$
|
68
|
|
|
$
|
76
|
|
|
$
|
—
|
|
|
$
|
85
|
|
|
(A)
|
|
$
|
59
|
|
|
|
|
Materials and Supplies Valuation Reserve
|
|
37
|
|
|
2
|
|
|
—
|
|
|
32
|
|
|
(C)
|
|
7
|
|
|
|||||
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Allowance for Doubtful Accounts
|
|
$
|
67
|
|
|
$
|
85
|
|
|
$
|
—
|
|
|
$
|
84
|
|
|
(A)
|
|
$
|
68
|
|
|
|
|
Materials and Supplies Valuation Reserve
|
|
11
|
|
|
32
|
|
|
—
|
|
|
6
|
|
|
(B)
|
|
37
|
|
|
|||||
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Allowance for Doubtful Accounts
|
|
$
|
52
|
|
|
$
|
101
|
|
|
$
|
—
|
|
|
$
|
86
|
|
|
(A)
|
|
$
|
67
|
|
|
|
|
Materials and Supplies Valuation Reserve
|
|
15
|
|
|
2
|
|
|
—
|
|
|
6
|
|
|
(B)
|
|
11
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(A)
|
Accounts Receivable written off.
|
|
(B)
|
Reduce reserve to appropriate level and to remove obsolete inventory.
|
|
(C)
|
Hudson and Mercer inventory written off.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Column A
|
|
Column B
|
|
Column C Additions
|
|
Column D
|
|
|
|
Column E
|
|
||||||||||||
|
|
Description
|
|
Balance at
Beginning
of Period
|
|
Charged to
cost and
expenses
|
|
Charged to
other
accounts-
describe
|
|
Deductions-
describe
|
|
|
|
Balance at
End of
Period
|
|
||||||||||
|
|
|
|
Millions
|
|
||||||||||||||||||||
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Allowance for Doubtful Accounts
|
|
$
|
68
|
|
|
$
|
76
|
|
|
$
|
—
|
|
|
$
|
85
|
|
|
(A)
|
|
$
|
59
|
|
|
|
|
Materials and Supplies Valuation Reserve
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|
|||||
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Allowance for Doubtful Accounts
|
|
$
|
67
|
|
|
$
|
85
|
|
|
$
|
—
|
|
|
$
|
84
|
|
|
(A)
|
|
$
|
68
|
|
|
|
|
Materials and Supplies Valuation Reserve
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
(B)
|
|
—
|
|
|
|||||
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Allowance for Doubtful Accounts
|
|
$
|
52
|
|
|
$
|
101
|
|
|
$
|
—
|
|
|
$
|
86
|
|
|
(A)
|
|
$
|
67
|
|
|
|
|
Materials and Supplies Valuation Reserve
|
|
2
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
(B)
|
|
1
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(A)
|
Accounts Receivable written off.
|
|
(B)
|
Reduce reserve to appropriate level and to remove obsolete inventory.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Column A
|
|
Column B
|
|
Column C Additions
|
|
Column D
|
|
|
|
Column E
|
|
||||||||||||
|
|
Description
|
|
Balance at
Beginning
of Period
|
|
Charged to
cost and
expenses
|
|
Charged to
other
accounts-
describe
|
|
Deductions-
describe
|
|
|
|
Balance at
End of
Period
|
|
||||||||||
|
|
|
|
|
|
|
|
Millions
|
|
|
|
|
|
|
|
||||||||||
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Materials and Supplies Valuation Reserve
|
|
$
|
37
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
32
|
|
|
(A)
|
|
$
|
7
|
|
|
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Materials and Supplies Valuation Reserve
|
|
$
|
10
|
|
|
$
|
32
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
(B)
|
|
$
|
37
|
|
|
|
|
2015
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Materials and Supplies Valuation Reserve
|
|
$
|
13
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
(B)
|
|
$
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(A)
|
Hudson and Mercer inventory written off.
|
|
(B)
|
Reduce reserve to appropriate level and to remove obsolete inventory.
|
|
Term Phrase/Description
|
||
|
Base load
|
|
Minimum amount of electric power delivered or required over a given period of time at a constant rate, this is the level of demand that is seen as a minimum during a 24-hour day
|
|
BGS
|
|
Basic Generation Service
|
|
|
|
PSE&G is required to provide BGS for all customers in New Jersey who are not supplied by a third-party supplier.
|
|
BGS-RSCP
|
|
Basic Generation Service-Residential Small Commercial Product
|
|
|
|
Seasonally adjusted fixed prices charged for a three-year term for electric supply service to smaller industrial and commercial customers and residential customers who are not supplied by a TPS
|
|
BGSS
|
|
Basic Gas Supply Service
|
|
|
|
Mechanism approved by the BPU for NJ utilities to recover all commodity costs related to supplying gas to residential customers
|
|
BPU
|
|
New Jersey Board of Public Utilities
|
|
|
|
Agency responsible for regulating public utilities doing business in New Jersey
|
|
Capacity
|
|
Amount of electricity that can be produced by a specific generating facility
|
|
Combined Cycle
|
|
A method of generation whereby electricity and process steam are produced from otherwise lost waste heat exiting from one or more combustion turbines. The exiting heat is routed to a conventional boiler or to a heat recovery steam generator for use by a steam turbine in the production of electricity
|
|
Congestion
|
|
Condition when the available capacity of a transmission line is being closely approached (or exceeded) by the electric power trying to go through it; at such times, alternative power line pathways (or local generators near the load) must be used instead
|
|
Distribution
|
|
The delivery of electricity to the retail customer’s home, business or industrial facility through low voltage distribution lines
|
|
EPA
|
|
U.S. Environmental Protection Agency
|
|
FASB
|
|
Financial Accounting Standards Board
|
|
|
|
A private, not-for-profit organization whose primary purpose, as designated by the SEC, is to develop accounting standards for public companies in the U.S.
|
|
FERC
|
|
U.S. Federal Energy Regulatory Commission
|
|
Forward contracts
|
|
A customized, non-exchange traded contract in which the buyer is obligated to deliver a specified amount of a commodity with a predetermined price formula on a specified future date, at which time payment is due in full
|
|
GAAP
|
|
Generally Accepted Accounting Principles
|
|
|
|
Standard framework of guidelines issued by the FASB for financial accounting used in the U.S.
|
|
GHG
|
|
Greenhouse gas emissions (including carbon dioxide, methane, nitrous oxide, ozone, and chlorofluorocarbon) that trap the heat of the sun in the Earth’s atmosphere, increasing the mean global surface temperature of the earth
|
|
Hedging
|
|
Entering into a contract or transaction designed to reduce exposure to various risks, such as changes in market prices
|
|
ISO
|
|
Independent System Operator
|
|
|
|
An independent, regulated entity established to manage a regional electric transmission system in a non-discriminatory manner and to help ensure the safety and reliability of the bulk of the power system
|
|
Load
|
|
Amount of electric power delivered or required at any specific point or points on a system. The requirement originates at the energy-consuming equipment of consumers.
|
|
Term Phrase/Description
|
||
|
MBR
|
|
Market Based Rates
|
|
|
|
Electric service prices determined in an open market system of supply and demand under which the price is set solely by agreement as to what a buyer will pay and a seller will accept
|
|
MGP
|
|
Manufactured Gas Plant
|
|
ISO-NE
|
|
New England Power Pool
|
|
|
|
An ISO comprised of an alliance of approximately 100 utility companies who manage and direct all major energy production and transmission in the New England states
|
|
NJDEP
|
|
New Jersey Department of Environmental Protection
|
|
NRC
|
|
U.S. Nuclear Regulatory Commission
|
|
NUG
|
|
Non-Utility Generation
|
|
|
|
Power produced by independent power producers, exempt wholesale generators and other companies that have been exempted from traditional utility regulation
|
|
OPEB
|
|
Other Postretirement Benefits
|
|
|
|
Benefits other than pensions payable to former employees
|
|
Outage
|
|
The period during which a generating unit, transmission line, or other facility is out of service due to scheduled (planned) or unscheduled maintenance
|
|
PJM
|
|
PJM Interconnection, L.L.C.
|
|
|
|
A regional transmission organization that coordinates the movement of wholesale electricity in all or parts of 13 northeastern states and the District of Columbia
|
|
Power
|
|
PSEG Power LLC
|
|
Power Pool
|
|
An association of two or more interconnected electric systems having an agreement to coordinate operations and planning for improved reliability and efficiencies
|
|
PSE&G
|
|
Public Service Electric and Gas Company
|
|
PSEG
|
|
Public Service Enterprise Group Incorporated
|
|
Renewable Energy
|
|
Energy derived from resources that are regenerative or that cannot be depleted (i.e. moving water (hydro, tidal and wave power), thermal gradients in ocean water, biomass, geothermal energy, solar energy, and wind energy)
|
|
Regulatory Asset
|
|
Costs deferred by a regulated utility company in accordance with Accounting Standards Codification Topic 980: Regulated operations (ASC 980)
|
|
Regulatory Liability
|
|
Costs recognized by a regulated utility company in accordance with ASC 980
|
|
RPM
|
|
Reliability Pricing Model (PJM market)
|
|
|
|
A process for pricing generation capacity based on overall system reliability requirements; using multi-year forward auctions, participants could bid capacity in the form of generation, demand response, or transmission to meet reliability needs by location and/or an ISO market
|
|
SBC
|
|
Societal Benefits Charge
|
|
SEC
|
|
U.S. Securities and Exchange Commission
|
|
Tax Act
|
|
Comprehensive tax legislation, Public Law 115-97, enacted by the U.S. government in December 2017, which, among other things, decreased the statutory U.S. corporate income tax rate from a maximum of 35% to 21%, effective January 1, 2018, and made certain changes to bonus depreciation rules.
|
|
Transmission
|
|
The high-voltage wires and networks that move electricity through states and regions in large quantities - from power plants where it is produced, to the distribution networks that deliver it to homes and businesses
|
|
|
|
|
|
|
|
|
|
P
UBLIC
S
ERVICE
E
NTERPRISE
G
ROUP
I
NCORPORATED
|
|
|
|
|
|
|
|
|
By:
|
/s/ R
ALPH
I
ZZO
|
|
|
|
|
Ralph Izzo
|
|
|
|
|
Chairman of the Board, President and
|
|
|
|
|
Chief Executive Officer
|
|
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
||
|
/s/ R
ALPH
I
ZZO
|
|
Chairman of the Board, President, Chief Executive Officer and
|
|
February 26, 2018
|
|
Ralph Izzo
|
|
Director (Principal Executive Officer)
|
|
|
|
|
|
|
||
|
/s/ D
ANIEL
J. C
REGG
|
|
Executive Vice President and Chief Financial Officer
|
|
February 26, 2018
|
|
Daniel J. Cregg
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
||
|
/s/ S
TUART
J. B
LACK
|
|
Vice President and Controller
|
|
February 26, 2018
|
|
Stuart J. Black
|
|
(Principal Accounting Officer)
|
|
|
|
|
|
|
||
|
/s/ W
ILLIE
A. D
EESE
|
|
Director
|
|
February 26, 2018
|
|
Willie A. Deese
|
|
|
|
|
|
|
|
|
|
|
|
/s/ A
LBERT
R. G
AMPER
, J
R
.
|
|
Director
|
|
February 26, 2018
|
|
Albert R. Gamper, Jr.
|
|
|
|
|
|
|
|
|
||
|
/s/ W
ILLIAM
V. H
ICKEY
|
|
Director
|
|
February 26, 2018
|
|
William V. Hickey
|
|
|
|
|
|
|
|
|
||
|
/s/ S
HIRLEY
A
NN
J
ACKSON
|
|
Director
|
|
February 26, 2018
|
|
Shirley Ann Jackson
|
|
|
|
|
|
|
|
|
||
|
/s/ D
AVID
L
ILLEY
|
|
Director
|
|
February 26, 2018
|
|
David Lilley
|
|
|
|
|
|
|
|
|
|
|
|
/s/
BARRY H. OSTROWSKY
|
|
Director
|
|
February 26, 2018
|
|
Barry H. Ostrowsky
|
|
|
|
|
|
|
|
|
||
|
/s/ T
HOMAS
A. R
ENYI
|
|
Director
|
|
February 26, 2018
|
|
Thomas A. Renyi
|
|
|
|
|
|
|
|
|
||
|
/s/ H
AK
C
HEOL
S
HIN
|
|
Director
|
|
February 26, 2018
|
|
Hak Cheol Shin
|
|
|
|
|
|
|
|
|
||
|
/s/ R
ICHARD
J. S
WIFT
|
|
Director
|
|
February 26, 2018
|
|
Richard J. Swift
|
|
|
|
|
|
|
|
|
|
|
|
/s/ S
USAN
T
OMASKY
|
|
Director
|
|
February 26, 2018
|
|
Susan Tomasky
|
|
|
|
|
|
|
|
|
|
|
|
/s/ A
LFRED
W. Z
OLLAR
|
|
Director
|
|
February 26, 2018
|
|
Alfred W. Zollar
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
P
UBLIC
S
ERVICE
E
LECTRIC
AND
G
AS
C
OMPANY
|
|
|
|
|
|
|
|
|
By:
|
/s/ DAVID M. DALY
|
|
|
|
|
David M. Daly
|
|
|
|
|
President and Chief Operating Officer
|
|
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
||
|
/s/ R
ALPH
I
ZZO
|
|
Chairman of the Board and Chief Executive Officer and
|
|
February 26, 2018
|
|
Ralph Izzo
|
|
Director (Principal Executive Officer)
|
|
|
|
|
|
|
||
|
/s/ D
ANIEL
J. C
REGG
|
|
Executive Vice President and Chief Financial Officer
|
|
February 26, 2018
|
|
Daniel J. Cregg
|
|
(Principal Financial Officer)
|
|
|
|
|
|
|
||
|
/s/ S
TUART
J. B
LACK
|
|
Vice President and Controller
|
|
February 26, 2018
|
|
Stuart J. Black
|
|
(Principal Accounting Officer)
|
|
|
|
|
|
|
||
|
/s/ A
LBERT
R. G
AMPER
, JR.
|
|
Director
|
|
February 26, 2018
|
|
Albert R. Gamper Jr.
|
|
|
|
|
|
|
|
|
||
|
/s/ S
HIRLEY
A
NN
J
ACKSON
|
|
Director
|
|
February 26, 2018
|
|
Shirley Ann Jackson
|
|
|
|
|
|
|
|
|
|
|
|
/s/ R
ICHARD
J. S
WIFT
|
|
Director
|
|
February 26, 2018
|
|
Richard J. Swift
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PSEG P
OWER
LLC
|
|
|
|
|
|
|
|
|
By:
|
/s/ R
ALPH
L
A
R
OSSA
|
|
|
|
|
Ralph LaRossa
|
|
|
|
|
President and Chief Operating Officer
|
|
|
|
|
|
|
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
||
|
/s/ R
ALPH
I
ZZO
|
|
Chairman of the Board and Chief Executive Officer and
|
|
February 26, 2018
|
|
Ralph Izzo
|
|
Director (Principal Executive Officer)
|
|
|
|
|
|
|
||
|
/s/ D
ANIEL
J. C
REGG
|
|
Executive Vice President and Chief Financial Officer and
|
|
February 26, 2018
|
|
Daniel J. Cregg
|
|
Director (Principal Financial Officer)
|
|
|
|
|
|
|
||
|
/s/ S
TUART
J. B
LACK
|
|
Vice President and Controller
|
|
February 26, 2018
|
|
Stuart J. Black
|
|
(Principal Accounting Officer)
|
|
|
|
|
|
|
||
|
/s/ D
EREK
M. D
I
R
ISIO
|
|
Director
|
|
February 26, 2018
|
|
Derek M. DiRisio
|
|
|
|
|
|
|
|
|
||
|
/s/ R
ALPH
L
A
R
OSSA
|
|
Director
|
|
February 26, 2018
|
|
Ralph LaRossa
|
|
|
|
|
|
|
|
|
|
|
|
/s/ T
AMARA
L. L
INDE
|
|
Director
|
|
February 26, 2018
|
|
Tamara L. Linde
|
|
|
|
|
|
|
|
|
|
|
|
/s/ M
ARGARET
M. P
EGO
|
|
Director
|
|
February 26, 2018
|
|
Margaret M. Pego
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|