These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
Commission
File Number
|
|
Registrants, State of Incorporation,
Address, and Telephone Number
|
|
I.R.S. Employer
Identification No.
|
|
|
|
|
|
001-09120
|
|
PUBLIC SERVICE ENTERPRISE GROUP INCORPORATED
|
|
22-2625848
|
|
|
(A New Jersey Corporation)
|
|
|
|
|
80 Park Plaza
|
|
|
|
|
Newark, New Jersey 07102
|
|
|
|
|
973 430-7000
|
|
|
|
|
http://www.pseg.com
|
|
|
001-00973
|
|
PUBLIC SERVICE ELECTRIC AND GAS COMPANY
|
|
22-1212800
|
|
|
(A New Jersey Corporation)
|
|
|
|
|
80 Park Plaza
|
|
|
|
|
Newark, New Jersey 07102
|
|
|
|
|
973 430-7000
|
|
|
|
|
http://www.pseg.com
|
|
|
001-34232
|
|
PSEG POWER LLC
|
|
22-3663480
|
|
|
(A Delaware Limited Liability Company)
|
|
|
|
|
80 Park Plaza
|
|
|
|
|
Newark, New Jersey 07102
|
|
|
|
|
973 430-7000
|
|
|
|
|
http://www.pseg.com
|
|
|
Registrant
|
|
Title of Each Class
|
|
Name of Each Exchange
On Which Registered
|
Public Service Enterprise
Group Incorporated
|
|
Common Stock without par value
|
|
New York Stock Exchange
|
|
|
First and Refunding Mortgage Bonds
|
|
|
Public Service Electric
and Gas Company
|
|
9
1
/4% Series CC, due 2021
|
|
New York Stock Exchange
|
|
8%, due 2037
|
|
|
|
|
|
5%, due 2037
|
|
|
PSEG Power LLC
|
|
8
5
/8% Senior Notes, due 2031
|
|
New York Stock Exchange
|
Securities registered pursuant to Section 12(g) of the Act:
|
||
Registrant
|
|
Title of Each Class
|
Public Service Electric and Gas Company
|
|
Medium-Term Notes
|
|
|
|
PSEG Power LLC
|
|
Limited Liability Company Membership Interest
|
Public Service Enterprise Group Incorporated
|
|
Yes
x
|
|
No
¨
|
Public Service Electric and Gas Company
|
|
Yes
x
|
|
No
¨
|
PSEG Power LLC
|
|
Yes
x
|
|
No
¨
|
Public Service Enterprise Group Incorporated
|
Large accelerated filer
x
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
Emerging growth company
o
|
|
|
|
|
|
|
Public Service Electric and Gas Company
|
Large accelerated filer
o
|
Accelerated filer
o
|
Non-accelerated filer
x
|
Smaller reporting company
o
|
Emerging growth company
o
|
|
|
|
|
|
|
PSEG Power LLC
|
Large accelerated filer
o
|
Accelerated filer
o
|
Non-accelerated filer
x
|
Smaller reporting company
o
|
Emerging growth company
o
|
Part of Form 10-K of
Public Service
Enterprise Group Incorporated
|
|
Documents Incorporated by Reference
|
III
|
|
Portions of the definitive Proxy Statement for the 2019 Annual Meeting of Stockholders of Public Service Enterprise Group Incorporated, which definitive Proxy Statement is expected to be filed with the Securities and Exchange Commission on or about March 12, 2019, as specified herein.
|
|
Page
|
|
FORWARD-LOOKING STATEMENTS
|
||
FILING FORMAT
|
||
WHERE TO FIND MORE INFORMATION
|
||
PART I
|
|
|
Item 1.
|
Business
|
|
|
Regulatory Issues
|
|
|
Environmental Matters
|
|
|
Executive Officers of the Registrant (PSEG)
|
|
Item 1A.
|
Risk Factors
|
|
Item 1B.
|
Unresolved Staff Comments
|
|
Item 2.
|
Properties
|
|
Item 3.
|
Legal Proceedings
|
|
Item 4.
|
Mine Safety Disclosures
|
|
PART II
|
|
|
Item 5.
|
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
|
|
Item 6.
|
Selected Financial Data
|
|
Item 7.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
|
|
Executive Overview of 2018 and Future Outlook
|
|
|
Results of Operations
|
|
|
Liquidity and Capital Resources
|
|
|
Capital Requirements
|
|
|
Off-Balance Sheet Arrangements
|
|
|
Critical Accounting Estimates
|
|
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
Item 8.
|
Financial Statements and Supplementary Data
|
|
|
Report of Independent Registered Public Accounting Firm
|
|
|
Consolidated Financial Statements
|
|
|
Notes to Consolidated Financial Statements
|
|
|
Note 1. Organization, Basis of Presentation and Summary of Significant Accounting Policies
|
|
|
Note 2. Recent Accounting Standards
|
|
|
Note 3. Revenues
|
|
|
Note 4. Early Plant Retirements
|
|
|
Note 5. Variable Interest Entity
|
|
|
Note 6. Property, Plant and Equipment and Jointly-Owned Facilities
|
|
|
Note 7. Regulatory Assets and Liabilities
|
|
|
Note 8. Long-Term Investments
|
|
|
Note 9. Financing Receivables
|
|
|
Note 10. Trust Investments
|
|
|
Note 11. Goodwill and Other Intangibles
|
|
|
Note 12. Asset Retirement Obligations (AROs)
|
|
|
Note 13. Pension, Other Postretirement Benefits (OPEB) and Savings Plans
|
|
|
Note 14. Commitments and Contingent Liabilities
|
|
|
Note 15. Debt and Credit Facilities
|
|
|
Note 16. Schedule of Consolidated Capital Stock
|
|
|
|
|
|
TABLE OF CONTENTS
(
continued)
|
|
|
Note 17. Financial Risk Management Activities
|
|
|
Note 18. Fair Value Measurements
|
|
|
Note 19. Stock Based Compensation
|
|
|
Note 20. Other Income (Deductions)
|
|
|
Note 21. Income Taxes
|
|
|
Note 22. Accumulated Other Comprehensive Income (Loss), Net of Tax
|
|
|
Note 23. Earnings Per Share (EPS) and Dividends
|
|
|
Note 24. Financial Information by Business Segment
|
|
|
Note 25. Related-Party Transactions
|
|
|
Note 26. Selected Quarterly Data (Unaudited)
|
|
|
Note 27. Guarantees of Debt
|
|
Item 9.
|
Changes In and Disagreements With Accountants on Accounting and Financial Disclosure
|
|
Item 9A.
|
Controls and Procedures
|
|
Item 9B.
|
Other Information
|
|
PART III
|
|
|
Item 10.
|
Directors, Executive Officers and Corporate Governance
|
|
Item 11.
|
Executive Compensation
|
|
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
|
|
Item 13.
|
Certain Relationships and Related Transactions, and Director Independence
|
|
Item 14.
|
Principal Accounting Fees and Services
|
|
PART IV
|
|
|
Item 15.
|
Exhibits, Financial Statement Schedules
|
|
|
Schedule II - Valuation and Qualifying Accounts
|
|
|
Signatures
|
•
|
fluctuations in wholesale power and natural gas markets, including the potential impacts on the economic viability of our generation units;
|
•
|
our ability to obtain adequate fuel supply;
|
•
|
any inability to manage our energy obligations with available supply;
|
•
|
PSE&G’s proposed investment programs may not be fully approved by regulators and its capital investment may be lower than planned;
|
•
|
increases in competition in wholesale energy and capacity markets;
|
•
|
changes in technology related to energy generation, distribution and consumption and customer usage patterns;
|
•
|
economic downturns;
|
•
|
third-party credit risk relating to our sale of generation output and purchase of fuel;
|
•
|
adverse performance of our decommissioning and defined benefit plan trust fund investments and changes in funding requirements;
|
•
|
changes in state and federal legislation and regulations, and PSE&G’s ability to recover costs and earn returns on authorized investments;
|
•
|
the impact of any future rate proceedings;
|
•
|
risks associated with our ownership and operation of nuclear facilities, including regulatory risks, such as compliance with the Atomic Energy Act and trade control, environmental and other regulations, as well as financial, environmental and health and safety risks;
|
•
|
the impact on our New Jersey nuclear plants of the failure of such plants to be selected to participate in the Zero Emissions Certificate (ZEC) program or adverse changes to the capacity market construct;
|
•
|
adverse changes in energy industry laws, policies and regulations, including market structures and transmission planning;
|
•
|
changes in federal and state environmental regulations and enforcement;
|
•
|
delays in receipt of, or an inability to receive, necessary licenses and permits;
|
•
|
adverse outcomes of any legal, regulatory or other proceeding, settlement, investigation or claim applicable to us and/or the energy industry;
|
•
|
changes in tax laws and regulations;
|
•
|
the impact of our holding company structure on our ability to meet our corporate funding needs, service debt and pay dividends;
|
•
|
lack of growth or slower growth in the number of customers or changes in customer demand;
|
•
|
any inability of Power to meet its commitments under forward sale obligations;
|
•
|
reliance on transmission facilities that we do not own or control and the impact on our ability to maintain adequate transmission capacity;
|
•
|
any inability to successfully develop, obtain regulatory approval for, or construct generation, transmission and distribution projects;
|
•
|
any equipment failures, accidents, severe weather events or other incidents that impact our ability to provide safe and reliable service to our customers;
|
•
|
our inability to exercise control over the operations of generation facilities in which we do not maintain a controlling interest;
|
•
|
any inability to recover the carrying amount of our long-lived assets and leveraged leases;
|
•
|
any inability to maintain sufficient liquidity;
|
•
|
any inability to realize anticipated tax benefits or retain tax credits;
|
•
|
challenges associated with recruitment and/or retention of key executives and a qualified workforce;
|
•
|
the impact of our covenants in our debt instruments on our operations; and
|
•
|
the impact of acts of terrorism, cybersecurity attacks or intrusions.
|
|
PSE&G
|
|
Power
|
|
|
|
|
|
|
|
A New Jersey corporation, incorporated in 1924, which is a franchised public utility in New Jersey. It is also the provider of last resort for gas and electric commodity service for end users in its service territory.
Earns revenues from its regulated rate tariffs under which it provides electric transmission and electric and gas distribution to residential, commercial and industrial customers in its service territory. It also offers appliance services and repairs to customers throughout its service territory.
Also invests in regulated solar generation projects and regulated energy efficiency and related programs in New Jersey.
|
|
A Delaware limited liability company formed in 1999 as a result of the deregulation and restructuring of the electric power industry in New Jersey. It integrates the operations of its merchant nuclear and fossil generating assets with its power marketing businesses and fuel supply functions through competitive energy sales in well-developed energy markets.
Earns revenues from the generation and marketing of power and natural gas to hedge business risks and optimize the value of its portfolio of power plants, other contractual arrangements and oil and gas storage facilities. This is achieved primarily by selling power and transacting in natural gas and other energy-related products, on the spot market or using short-term or long-term contracts for physical and financial products.
Also earns revenues from solar generation facilities under long-term sales contracts for power and environmental products.
|
|
|
|
|
|
|
•
|
Business Operations and Strategy
|
•
|
Competitive Environment
|
•
|
Employee Relations
|
•
|
Regulatory Issues
|
•
|
Environmental Matters
|
•
|
Transmission
—the movement of electricity at high voltage from generating plants to substations and transformers, where it is then reduced to a lower voltage for distribution to homes, businesses and industrial customers. Our
|
•
|
Distribution
—the delivery of electricity and gas to the retail customer’s home, business or industrial facility. Our revenues for these services are based upon tariffs approved by the New Jersey Board of Public Utilities (BPU).
|
•
|
programs to help finance the installation of solar power systems throughout our electric service area, and
|
•
|
programs to develop, own and operate solar power systems.
|
|
|
|
|
|
|
|
|
|
|
% of 2018 Sales
|
|
||
|
Customer Type
|
|
Electric
|
|
Gas
|
|
|
Commercial
|
|
58%
|
|
38%
|
|
|
Residential
|
|
33%
|
|
58%
|
|
|
Industrial
|
|
9%
|
|
4%
|
|
|
Total
|
|
100%
|
|
100%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Electric and Gas Distribution Statistics
|
|
|||||||||
|
|
|
|
|
|
|
|||||
|
|
December 31, 2018
|
|
|
|
||||||
|
|
Number of
Customers
|
|
Electric Sales and Firm Gas
Sales (A)
|
|
Historical Annual Load Growth 2014-2018
|
|
||||
|
Electric
|
2.3
|
|
Million
|
|
41,889
|
|
Gigawatt hours (GWh)
|
|
0.3%
|
|
|
Gas
|
1.8
|
|
Million
|
|
2,630
|
|
Million Therms
|
|
1.7%
|
|
|
|
|
|
|
|
|
|
|
|
(A)
|
Excludes sales from Gas rate classes that do not impact margin, specifically Contract, Non-Firm Transportation, Cogeneration Interruptible and Interruptible Services.
|
•
|
Energy
—the electrical output produced by generation plants that is ultimately delivered to customers for use in lighting, heating, air conditioning and operation of other electrical equipment. Energy is our principal product and is priced on a usage basis, typically in cents per kilowatt hour (kWh) or dollars per megawatt hour (MWh).
|
•
|
Capacity
—distinct from energy, capacity is a market commitment that a given generation unit will be available to an Independent System Operator (ISO) for dispatch to produce energy when it is needed to meet system demand. Capacity is typically priced in dollars per MW for a given sale period (e.g. day or month).
|
•
|
Ancillary Services
—related activities supplied by generation unit owners to the wholesale market that are required by the ISO to ensure the safe and reliable operation of the bulk power system. Owners of generation units may bid units into the ancillary services market in return for compensatory payments. Costs to pay generators for ancillary services are recovered through charges collected from market participants.
|
•
|
Congestion and Renewable Energy Credits
—Congestion credits (or Financial Transmission Rights) are financial instruments that entitle the holder to a stream of revenues (or charges) based on the hourly congestion price differences across a transmission path. Renewable Energy Credits (RECs) are obtained through Power’s owned renewable generation or purchased in the open market. Electric suppliers of load are required to deliver a certain amount or percentage of their delivered power from renewable resources as mandated by applicable regulatory requirements.
|
•
|
Generation Capacity
|
|
|
|
|
|
|
|
Generation by Fuel Type (A)
|
|
Actual 2018
|
|
|
|
Nuclear:
|
|
|
|
|
|
New Jersey facilities
|
|
37%
|
|
|
|
Pennsylvania facilities
|
|
19%
|
|
|
|
Fossil:
|
|
|
|
|
|
Natural Gas and Oil:
|
|
|
|
|
|
New Jersey facilities
|
|
21%
|
|
|
|
New York facilities
|
|
9%
|
|
|
|
Maryland facilities
|
|
4%
|
|
|
|
Connecticut facilities
|
|
—%
|
(B)
|
|
|
Coal:
|
|
|
|
|
|
Pennsylvania facilities
|
|
10%
|
|
|
|
Connecticut facilities
|
|
—%
|
(B)
|
|
|
Total
|
|
100%
|
|
|
|
|
|
|
|
|
(A)
|
Excludes pumped storage, solar facilities and fossil generation in Hawaii which account for less than
2.5
percent of total generation.
|
•
|
Generation Dispatch
|
•
|
Base Load Units
run the most and typically are called to operate whenever they are available. These units generally derive revenues from both energy and capacity sales. Variable operating costs are low due to the combination of highly efficient operations and the use of relatively lower-cost fuels. Performance is generally measured by the unit’s “capacity factor,” or the ratio of the actual output to the theoretical maximum output. In
2018
, the base load capacity factors for the following units were:
|
|
|
|
|
|
|
Unit
|
|
2018
Capacity
Factor
|
|
|
Nuclear
|
|
|
|
|
Salem Unit 1
|
|
97.9%
|
|
|
Salem Unit 2
|
|
84.6%
|
|
|
Hope Creek
|
|
88.8%
|
|
|
Peach Bottom Unit 2
|
|
93.4%
|
|
|
Peach Bottom Unit 3
|
|
94.2%
|
|
|
Coal
|
|
|
|
|
Keystone
|
|
83.4%
|
|
|
Conemaugh
|
|
76.9%
|
|
|
|
|
|
|
•
|
Load Following Units’
operating costs are generally higher per unit of output than for base load units due to the use of higher-cost fuels such as oil, natural gas and, in some cases, coal or lower overall unit efficiency. These units usually have more flexible operating characteristics than base load units which enable them to more easily follow fluctuations in load. They operate less frequently than base load units and derive revenues from energy, capacity and ancillary services.
|
•
|
Peaking Units
run the least amount of time and in some cases may utilize higher-priced fuels. These units typically start very quickly in response to system needs. Costs per unit of output tend to be higher than for base load units given the combination of higher heat rates and fuel costs. The majority of revenues are from capacity and ancillary service sales. The characteristics of these units enable them to capture energy revenues during periods of high energy prices.
|
•
|
Nuclear Fuel Supply
—We have long-term contracts for nuclear fuel. These contracts provide for:
|
•
|
purchase of uranium (concentrates and uranium hexafluoride),
|
•
|
conversion of uranium concentrates to uranium hexafluoride,
|
•
|
enrichment of uranium hexafluoride, and
|
•
|
fabrication of nuclear fuel assemblies.
|
•
|
Coal Supply
—The Keystone, Conemaugh and Bridgeport Harbor 3 (BH3) stations operate on coal. Coal is delivered to these units through a combination of rail, truck, barge and ocean shipments.
|
•
|
Gas Supply
—Natural gas is the primary fuel for the bulk of our load following and peaking fleet. We purchase gas directly from natural gas producers and marketers. These supplies are transported to New Jersey by
four
interstate pipelines with which we have contracted. In addition, we have firm gas transportation contracted for this winter season to serve a portion of the gas requirements for our Bethlehem Energy Center (BEC) in New York and hold year-round firm gas transportation to serve the majority of the requirements of Keys in Maryland.
|
•
|
Oil
—Oil is used as the primary fuel for
one
load following steam unit and
four
combustion turbine peaking units and can be used as an alternate fuel by several load following and peaking units that have a dual-fuel capability. Oil for operations is drawn from on-site storage and is generally purchased on the spot market and delivered by truck or barge.
|
•
|
PJM Regional Transmission Organization
—PJM conducts the largest centrally dispatched energy market in North America. It serves over
65 million
people, nearly
20%
of the total United States population, and has a record peak demand of
165,492
MW. The PJM Interconnection coordinates the movement of electricity through all or parts of Delaware, Illinois, Indiana, Kentucky, Maryland, Michigan, New Jersey, North Carolina, Ohio, Pennsylvania, Tennessee, Virginia, West Virginia and the District of Columbia. The majority of our generating stations operate in PJM.
|
•
|
New York
—The New York ISO (NYISO) is the market coordinator for New York State and is responsible for managing the New York Power Pool and for administering its energy marketplace. This service area has a population of about
19 million
and a record peak demand of
33,956
MW. Our BEC operates in New York.
|
•
|
New England
—The ISO-New England (ISO-NE) is the market coordinator for the New England Power Pool and for administering its energy marketplace which covers Maine, New Hampshire, Vermont, Massachusetts, Connecticut and Rhode Island. This service area has a population of about
15 million
and a record peak demand of
28,130
MW. Our Bridgeport and New Haven stations operate in Connecticut.
|
•
|
load and demand,
|
•
|
availability of generating capacity (including retirements, additions, derates and forced outage rates),
|
•
|
capacity imports from external regions,
|
•
|
transmission capability between zones,
|
•
|
available amounts of demand response resources,
|
•
|
pricing mechanisms, including potentially increasing the number of zones to create more pricing sensitivity to changes in supply and demand, as well as other potential changes that PJM and the other ISOs may propose over time, and
|
•
|
legislative and/or regulatory actions impacting the capacity auction or that permit subsidized local electric power generation.
|
|
|
|
|
|
|
|
|
|
|
|
|
Load Zone ($/MWh)
|
|
2016-2019
|
|
2017-2020
|
|
2018-2021
|
|
2019-2022
|
|
|
PSE&G
|
|
$96.38
|
|
$90.78
|
|
$91.77
|
|
$98.04
|
|
|
Jersey Central Power & Light Company (JCP&L)
|
|
$74.85
|
|
$69.08
|
|
$73.11
|
|
$77.15
|
|
|
Atlantic City Electric Company
|
|
$82.14
|
|
$75.49
|
|
$81.23
|
|
$87.40
|
|
|
Rockland Electric Company
|
|
$85.02
|
|
$80.50
|
|
$85.94
|
|
$88.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Base Load Generation
|
|
2019
|
|
2020
|
|
2021
|
|
|
Generation Sales
|
|
100%
|
|
95%-100%
|
|
30%-35%
|
|
|
|
|
|
|
|
|
|
|
•
|
merchant generators,
|
•
|
domestic and multi-national utility generators,
|
•
|
energy marketers and retailers,
|
•
|
private equity firms, banks and other financial entities,
|
•
|
fuel supply companies, and
|
•
|
affiliates of other industrial companies.
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Employees as of December 31, 2018
|
|
||||||||||||
|
|
|
PSE&G
|
|
Power
|
|
PSEG LI
|
|
Services
|
|
||||
|
Non-Union
|
|
2,003
|
|
|
1,057
|
|
|
899
|
|
|
1,041
|
|
|
|
Union
|
|
5,315
|
|
|
1,065
|
|
|
1,510
|
|
|
255
|
|
|
|
Total Employees
|
|
7,318
|
|
|
2,122
|
|
|
2,409
|
|
|
1,296
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
Regulation of Wholesale Sales—Generation/Market Issues/Market Power
|
•
|
Energy Clearing Prices
|
•
|
Capacity Market Issues
|
•
|
Transmission Regulation
|
•
|
Compliance
|
•
|
air pollution control,
|
•
|
climate change,
|
•
|
water pollution control,
|
•
|
hazardous substance liability, and
|
•
|
fuel and waste disposal.
|
|
|
|
|
|
|
|
Name
|
|
Age as of
December 31,
2018
|
|
Office
|
|
Effective Date
First Elected to
Present Position
|
|
|
|
|
|
|
|
Ralph Izzo
|
|
61
|
|
Chairman of the Board, President and
Chief Executive Officer (PSEG)
|
|
April 2007 to present
|
|
|
|
|
Chairman of the Board and Chief Executive Officer (PSE&G)
|
|
April 2007 to present
|
|
|
|
|
Chairman of the Board and Chief Executive Officer (Power)
|
|
April 2007 to present
|
|
|
|
|
Chairman of the Board and Chief Executive Officer (Energy Holdings)
|
|
April 2007 to present
|
|
|
|
|
Chairman of the Board and Chief Executive Officer (Services)
|
|
January 2010 to present
|
|
|
|
|
|
|
|
Daniel J. Cregg
|
|
55
|
|
Executive Vice President and CFO (PSEG)
|
|
October 2015 to present
|
|
|
|
|
Executive Vice President and CFO (PSE&G)
|
|
October 2015 to present
|
|
|
|
|
Executive Vice President and CFO (Power)
|
|
October 2015 to present
|
|
|
|
|
Vice President-Finance (PSE&G)
|
|
June 2013 to October 2015
|
|
|
|
|
Vice President-Finance (Power)
|
|
December 2011 to June 2013
|
|
|
|
|
|
|
|
David M. Daly
|
|
57
|
|
President and Chief Operating Officer (PSE&G)
|
|
October 2017 to present
|
|
|
|
|
Chairman of the Board of PSEG Long Island LLC
|
|
October 2017 to present
|
|
|
|
|
President and Chief Operating Officer (PSEG Long Island LLC)
|
|
October 2013 to October 2017
|
|
|
|
|
|
|
|
Ralph A. LaRossa
|
|
55
|
|
President and Chief Operating Officer (Power)
|
|
October 2017 to present
|
|
|
|
|
President and Chief Operating Officer (PSE&G)
|
|
October 2006 to October 2017
|
|
|
|
|
Chairman of the Board of PSEG Long Island LLC
|
|
October 2013 to October 2017
|
|
|
|
|
|
|
|
Derek M. DiRisio
|
|
54
|
|
President (Services)
|
|
August 2014 to present
|
|
|
|
|
Vice President and Controller (PSEG)
|
|
January 2007 to August 2014
|
|
|
|
|
Vice President and Controller (PSE&G)
|
|
January 2007 to August 2014
|
|
|
|
|
Vice President and Controller (Power)
|
|
January 2007 to August 2014
|
|
|
|
|
Vice President and Controller (Energy Holdings)
|
|
January 2007 to August 2014
|
|
|
|
|
Vice President and Controller (Services)
|
|
January 2007 to August 2014
|
|
|
|
|
|
|
|
Tamara L. Linde
|
|
54
|
|
Executive Vice President and General Counsel (PSEG)
|
|
July 2014 to present
|
|
|
|
|
Executive Vice President and General Counsel (PSE&G)
|
|
July 2014 to present
|
|
|
|
|
Executive Vice President and General Counsel (Power)
|
|
July 2014 to present
|
|
|
|
|
Vice President - Regulatory (Services)
|
|
December 2006 to July 2014
|
|
|
|
|
|
|
|
Stuart J. Black
|
|
56
|
|
Vice President and Controller (PSEG)
|
|
August 2014 to present
|
|
|
|
|
Vice President and Controller (PSE&G)
|
|
August 2014 to present
|
|
|
|
|
Vice President and Controller (Power)
|
|
August 2014 to present
|
|
|
|
|
Vice President (Services) and Assistant Controller (Power)
|
|
March 2010 to August 2014
|
|
|
|
|
|
|
|
•
|
transportation may be unavailable if pipeline infrastructure is damaged or disabled;
|
•
|
pipeline tariff changes may adversely affect our ability to, or cost to, deliver such fuels;
|
•
|
creditworthiness of third-party suppliers, defaults by third-party suppliers on supply obligations and our ability to replace supplies currently under contract may delay or prevent timely delivery;
|
•
|
market liquidity for physical supplies of such fuels or availability of related services (e.g. storage) may be insufficient or available only at prices that are not acceptable to us;
|
•
|
variation in the quality of such fuels may adversely affect our power plant operations;
|
•
|
legislative or regulatory actions or requirements, including those related to pipeline integrity inspections, may increase the cost of such fuels;
|
•
|
fuel supplies diverted to residential heating may limit the availability of such fuels for our power plants; and
|
•
|
the loss of critical infrastructure, terrorist attacks (including cybersecurity breaches) or catastrophic events such as fires, earthquakes, explosions, floods, severe storms or other similar occurrences could impede the delivery of such fuels.
|
•
|
increases and decreases in generation capacity, including the addition of new supplies of power as a result of the development of new power plants, expansion of existing power plants or additional transmission capacity;
|
•
|
power transmission or fuel transportation capacity constraints or inefficiencies;
|
•
|
power supply disruptions, including power plant outages and transmission disruptions;
|
•
|
weather conditions, particularly unusually mild summers or warm winters in our market areas;
|
•
|
quarterly and seasonal fluctuations;
|
•
|
economic and political conditions that could negatively impact the demand for power;
|
•
|
changes in the supply of, and demand for, energy commodities;
|
•
|
development of new fuels or new technologies for the production or storage of power;
|
•
|
federal and state regulations and actions of the ISOs; and
|
•
|
federal and state power, market and environmental regulation and legislation, including financial incentives for new renewable energy generation capacity that could lead to oversupply.
|
•
|
prevent construction of new facilities,
|
•
|
limit or prevent continued operation of existing facilities,
|
•
|
limit or prevent the sale of energy from these facilities, or
|
•
|
result in significant additional costs,
|
•
|
the impacts of economic downturns, including increased unemployment and less demand from C&I customers;
|
•
|
regulatory incentives to reduce energy consumption;
|
•
|
mandated energy efficiency measures;
|
•
|
DSM tools;
|
•
|
technological advances; and
|
•
|
a shift in the composition of our customer base from C&I customers to residential customers.
|
•
|
breakdown or failure of equipment, information technology, processes or management effectiveness;
|
•
|
disruptions in the transmission of electricity;
|
•
|
labor disputes or work stoppages;
|
•
|
fuel supply interruptions;
|
•
|
transportation constraints;
|
•
|
limitations which may be imposed by environmental or other regulatory requirements; and
|
•
|
operator error, terrorist attacks (including cybersecurity breaches) or catastrophic events such as fires, earthquakes, explosions, floods, severe storms or other similar occurrences.
|
•
|
obtain necessary governmental and regulatory approvals;
|
•
|
obtain environmental permits and approvals;
|
•
|
obtain community support for such projects to avoid delays in the receipt of permits and approvals from regulatory authorities;
|
•
|
complete such projects within budgets and on commercially reasonable terms and conditions;
|
•
|
obtain any necessary debt financing on acceptable terms and/or necessary governmental financial incentives;
|
•
|
ensure that contracting parties, including suppliers, perform under their contracts in a timely and cost effective manner; and
|
•
|
at PSE&G, recover the related costs through rates.
|
•
|
general economic and capital market conditions;
|
•
|
the availability of credit from banks and other financial institutions;
|
•
|
tax, regulatory and securities law developments;
|
•
|
for PSE&G, our ability to obtain necessary regulatory approvals for the incurrence of additional indebtedness;
|
•
|
investor confidence in us and our industry;
|
•
|
our current level of indebtedness and compliance with covenants in our debt agreements;
|
•
|
the success of current projects and the quality of new projects;
|
•
|
our current and future capital structure;
|
•
|
our financial performance and the continued reliable operation of our business; and
|
•
|
maintenance of our investment grade credit ratings.
|
•
|
disruption of the operation of our assets, the fuel supply chain and the power grid,
|
•
|
theft of confidential company, employee, shareholder, vendor or customer information, which may cause us to be in breach of certain covenants and contractual obligations,
|
•
|
general business system and process interruption or compromise, including preventing us from servicing our customers, collecting revenues or the ability to record, process and/or report financial information correctly, and
|
•
|
breaches of vendors’ infrastructures where our confidential information is stored.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Name
|
|
Location
|
|
Total
Capacity
(MW)
|
|
% Owned
|
|
Owned
Capacity
(MW)
|
|
Principal
Fuels
Used
|
|
||
|
Steam:
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Keystone (A)
|
|
PA
|
|
1,711
|
|
|
23%
|
|
391
|
|
|
Coal
|
|
|
Conemaugh (A)
|
|
PA
|
|
1,711
|
|
|
23%
|
|
385
|
|
|
Coal
|
|
|
Bridgeport Harbor
|
|
CT
|
|
383
|
|
|
100%
|
|
383
|
|
|
Coal
|
|
|
New Haven Harbor
|
|
CT
|
|
448
|
|
|
100%
|
|
448
|
|
|
Oil/Gas
|
|
|
Total Steam
|
|
|
|
4,253
|
|
|
|
|
1,607
|
|
|
|
|
|
Nuclear:
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Hope Creek
|
|
NJ
|
|
1,173
|
|
|
100%
|
|
1,173
|
|
|
Nuclear
|
|
|
Salem 1 & 2
|
|
NJ
|
|
2,278
|
|
|
57%
|
|
1,308
|
|
|
Nuclear
|
|
|
Peach Bottom 2 & 3 (B)
|
|
PA
|
|
2,450
|
|
|
50%
|
|
1,225
|
|
|
Nuclear
|
|
|
Total Nuclear
|
|
|
|
5,901
|
|
|
|
|
3,706
|
|
|
|
|
|
Combined Cycle:
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Keys (C)
|
|
MD
|
|
761
|
|
|
100%
|
|
761
|
|
|
Gas
|
|
|
Bergen
|
|
NJ
|
|
1,229
|
|
|
100%
|
|
1,229
|
|
|
Gas/Oil
|
|
|
Linden
|
|
NJ
|
|
1,300
|
|
|
100%
|
|
1,300
|
|
|
Gas/Oil
|
|
|
Sewaren 7 (D)
|
|
NJ
|
|
538
|
|
|
100%
|
|
538
|
|
|
Gas/Oil
|
|
|
Bethlehem
|
|
NY
|
|
815
|
|
|
100%
|
|
815
|
|
|
Gas
|
|
|
Kalaeloa
|
|
HI
|
|
208
|
|
|
50%
|
|
104
|
|
|
Oil
|
|
|
Total Combined Cycle
|
|
|
|
4,851
|
|
|
|
|
4,747
|
|
|
|
|
|
Combustion Turbine:
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Essex
|
|
NJ
|
|
81
|
|
|
100%
|
|
81
|
|
|
Gas/Oil
|
|
|
Kearny
|
|
NJ
|
|
456
|
|
|
100%
|
|
456
|
|
|
Gas/Oil
|
|
|
Burlington
|
|
NJ
|
|
168
|
|
|
100%
|
|
168
|
|
|
Gas/Oil
|
|
|
Linden
|
|
NJ
|
|
336
|
|
|
100%
|
|
336
|
|
|
Gas/Oil
|
|
|
New Haven Harbor
|
|
CT
|
|
130
|
|
|
100%
|
|
130
|
|
|
Gas/Oil
|
|
|
Bridgeport Harbor
|
|
CT
|
|
17
|
|
|
100%
|
|
17
|
|
|
Oil
|
|
|
Total Combustion Turbine
|
|
|
|
1,188
|
|
|
|
|
1,188
|
|
|
|
|
|
Pumped Storage:
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Yards Creek (E)
|
|
NJ
|
|
420
|
|
|
50%
|
|
210
|
|
|
|
|
|
Total Power Plants
|
|
|
|
16,613
|
|
|
|
|
11,458
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A)
|
Operated by GenOn Northeast Management Company.
|
(B)
|
Operated by Exelon Generation.
|
(C)
|
Commenced commercial operation in mid-2018.
|
(D)
|
Commenced commercial operation in mid-2018, replacing our 100%-owned steam generation Sewaren Units 1 through 4 that had a 445 MW capacity.
|
(E)
|
Operated by Jersey Central Power & Light Company.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
2013
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
2018
|
|
||||||||||||
|
PSEG
|
|
$
|
100.00
|
|
|
$
|
134.36
|
|
|
$
|
130.62
|
|
|
$
|
153.85
|
|
|
$
|
187.34
|
|
|
$
|
196.09
|
|
|
|
S&P 500
|
|
$
|
100.00
|
|
|
$
|
113.68
|
|
|
$
|
115.24
|
|
|
$
|
129.02
|
|
|
$
|
157.17
|
|
|
$
|
150.27
|
|
|
|
DJ Utilities
|
|
$
|
100.00
|
|
|
$
|
130.65
|
|
|
$
|
126.65
|
|
|
$
|
149.67
|
|
|
$
|
169.65
|
|
|
$
|
173.01
|
|
|
|
S&P Electrics
|
|
$
|
100.00
|
|
|
$
|
128.98
|
|
|
$
|
122.73
|
|
|
$
|
142.72
|
|
|
$
|
160.00
|
|
|
$
|
166.57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Plan Category
|
|
Number of Securities
to be Issued upon
Exercise of
Outstanding Options,
Warrants and Rights
|
|
Weighted-Average
Exercise Price of
Outstanding
Options, Warrants
and Rights
|
|
Number of Securities
Remaining Available
for Future Issuance
under Equity
Compensation Plans
|
|
||||
|
Long-Term Incentive Plan
|
|
231,933
|
|
|
$
|
33.49
|
|
|
12,992,138
|
|
|
|
Employee Stock Purchase Plan
|
|
—
|
|
|
—
|
|
|
2,888,361
|
|
|
|
|
Total
|
|
231,933
|
|
|
$
|
33.49
|
|
|
15,880,499
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
PSEG
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Years Ended December 31,
|
|
2018
|
|
2017
|
|
2016
|
|
2015
|
|
2014
|
|
||||||||||
|
|
|
Millions, except Earnings per Share
|
|
||||||||||||||||||
|
Operating Revenues (A)
|
|
$
|
9,696
|
|
|
$
|
9,094
|
|
|
$
|
8,966
|
|
|
$
|
10,415
|
|
|
$
|
10,886
|
|
|
|
Income from Continuing Operations (B)(C)(D)
|
|
$
|
1,438
|
|
|
$
|
1,574
|
|
|
$
|
887
|
|
|
$
|
1,679
|
|
|
$
|
1,518
|
|
|
|
Net Income (B)(C)(D)
|
|
$
|
1,438
|
|
|
$
|
1,574
|
|
|
$
|
887
|
|
|
$
|
1,679
|
|
|
$
|
1,518
|
|
|
|
Earnings per Share:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Income from Continuing Operations
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
|
$
|
2.85
|
|
|
$
|
3.12
|
|
|
$
|
1.76
|
|
|
$
|
3.32
|
|
|
$
|
3.00
|
|
|
|
Diluted
|
|
$
|
2.83
|
|
|
$
|
3.10
|
|
|
$
|
1.75
|
|
|
$
|
3.30
|
|
|
$
|
2.99
|
|
|
|
Net Income
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Basic
|
|
$
|
2.85
|
|
|
$
|
3.12
|
|
|
$
|
1.76
|
|
|
$
|
3.32
|
|
|
$
|
3.00
|
|
|
|
Diluted
|
|
$
|
2.83
|
|
|
$
|
3.10
|
|
|
$
|
1.75
|
|
|
$
|
3.30
|
|
|
$
|
2.99
|
|
|
|
Dividends Declared per Share
|
|
$
|
1.80
|
|
|
$
|
1.72
|
|
|
$
|
1.64
|
|
|
$
|
1.56
|
|
|
$
|
1.48
|
|
|
|
As of December 31,
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total Assets
|
|
$
|
45,326
|
|
|
$
|
42,716
|
|
|
$
|
40,070
|
|
|
$
|
37,535
|
|
|
$
|
35,287
|
|
|
|
Long-Term Obligations (E)
|
|
$
|
13,168
|
|
|
$
|
12,071
|
|
|
$
|
10,897
|
|
|
$
|
8,837
|
|
|
$
|
8,218
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A)
|
Amounts for 2017 and 2016 have been retrospectively adjusted to reflect new guidance for Revenue from Contracts with Customers adopted on January 1, 2018. Amounts for 2015 and 2014 were not required to be adjusted for this guidance and are therefore not comparative. For additional information, see Item 8. Note 2. Recent Accounting Standards.
|
(B)
|
Income from Continuing Operations and Net Income for
2018
includes after-tax net unrealized losses on equity securities of approximately
$125 million
in accordance with new accounting guidance effective January 1, 2018.
|
(C)
|
Income from Continuing Operations and Net Income include an after-tax gain for
2018
of
$39 million
from the sale of Power’s Hudson and Mercer coal/gas generation plants and after-tax expenses for
2017
and
2016
of
$577 million
and
$396 million
, respectively, related to the early retirement of these plants; after-tax charges for
2018
,
2017
and
2016
totaling
$5 million
,
$45 million
and
$92 million
, respectively, related to investments in REMA’s leveraged leases; and an after-tax insurance recovery for
2015
of
$102 million
for Superstorm Sandy. See Item 8.
Note 4. Early Plant Retirements
,
Note 8. Long-Term Investments
and
Note 9. Financing Receivables
for additional information.
|
(D)
|
Income from Continuing Operations and Net Income for 2017, include the non-cash net income benefit of
$745 million
, primarily resulting from the remeasurement of deferred tax liabilities required due to the enactment of the Tax Act in December 2017. See Item 8.
Note 21. Income Taxes
for additional information for 2017.
|
(E)
|
Includes capital lease obligations.
|
•
|
PSE&G
—which is a public utility engaged principally in the transmission of electricity and distribution of electricity and natural gas in certain areas of New Jersey. PSE&G is subject to regulation by the New Jersey Board of Public Utilities (BPU) and the Federal Energy Regulatory Commission (FERC). PSE&G also invests in regulated solar generation projects and energy efficiency and related programs in New Jersey, which are regulated by the BPU, and
|
•
|
Power
—which is a multi-regional energy supply company that integrates the operations of its merchant nuclear and fossil generating assets with its power marketing businesses and fuel supply functions through competitive energy sales in well-developed energy markets primarily in the Northeast and Mid-Atlantic United States through its principal direct wholly owned subsidiaries. In addition, Power owns and operates solar generation in various states. Power’s subsidiaries are subject to regulation by FERC, the Nuclear Regulatory Commission (NRC), the Environmental Protection Agency (EPA) and the states in which they operate.
|
•
|
utility achieved continued strong reliability and customer satisfaction results, as well as comprehensive storm preparation and restoration efforts, and ongoing cost control,
|
•
|
diverse fuel mix and dispatch flexibility allowed us to generate approximately
56
terawatt hours while addressing fuel availability and price volatility, and
|
•
|
total nuclear fleet achieved a capacity factor of
91.4%
.
|
•
|
maintained sufficient liquidity,
|
•
|
maintained solid investment grade credit ratings, and
|
•
|
increased our indicative annual dividend for
2018
to
$1.80
per share.
|
|
|
|
|
|
|
|
||||
|
|
|
Years Ended December 31,
|
|
||||||
|
|
|
2018
|
|
2017
|
|
||||
|
|
|
Millions, except per share data
|
|
||||||
|
PSE&G
|
|
$
|
1,067
|
|
|
$
|
973
|
|
|
|
Power
|
|
365
|
|
|
479
|
|
|
||
|
Other
|
|
6
|
|
|
122
|
|
|
||
|
PSEG Net Income
|
|
$
|
1,438
|
|
|
$
|
1,574
|
|
|
|
|
|
|
|
|
|
||||
|
PSEG Net Income Per Share (Diluted)
|
|
$
|
2.83
|
|
|
$
|
3.10
|
|
|
|
|
|
|
|
|
|
•
|
made additional investments in T&D infrastructure projects,
|
•
|
continued to execute our GSMP I, Energy Efficiency and other existing BPU-approved utility programs,
|
•
|
received approval for our GSMP II program and filed our proposed ES II and CEF programs, and
|
•
|
commenced commercial operation of Sewaren 7 and Keys generation facilities and continued construction of our BH5 generation project, which is targeted for commercial operation in mid-2019.
|
•
|
focus on controlling costs while maintaining safety, reliability and customer satisfaction and complying with applicable standards and requirements,
|
•
|
successfully manage our energy obligations and re-contract our open supply positions in response to changes in prices and demand,
|
•
|
obtain approval of and execute our utility capital investment program, including ES II, GSMP II, our CEF program and other investments for growth that yield contemporaneous and reasonable risk-adjusted returns, while enhancing the resiliency of our infrastructure and maintaining the reliability of the service we provide to our customers,
|
•
|
effectively manage construction of BH5 and our other generation projects,
|
•
|
advocate for measures to ensure the implementation by PJM and FERC of market design and transmission planning rules that continue to promote fair and efficient electricity markets,
|
•
|
engage multiple stakeholders, including regulators, government officials, customers and investors, and
|
•
|
successfully operate the LIPA T&D system and manage LIPA’s fuel supply and generation dispatch obligations.
|
•
|
regulatory and political uncertainty, both with regard to future energy policy, design of energy and capacity markets, transmission policy and environmental regulation, as well as with respect to the outcome of any legal, regulatory or other proceedings,
|
•
|
the review by the BPU of our application to select our New Jersey nuclear generation units to receive payments under the ZEC program,
|
•
|
the continuing impacts of the Tax Act and changes in state tax laws, and
|
•
|
the impact of reductions in demand and lower natural gas and electricity prices and increasing environmental compliance costs.
|
•
|
the acquisition, construction or disposition of T&D facilities, clean energy investments and/or generation projects, including offshore wind opportunities,
|
•
|
the disposition or reorganization of our merchant generation business or other existing businesses or the acquisition or development of new businesses,
|
•
|
the expansion of our geographic footprint, including the operation of T&D facilities outside of our traditional service territory, and
|
•
|
investments in capital improvements and additions, including the installation of environmental upgrades and retrofits, improvements to system resiliency, modernizing existing infrastructure and participation in transmission projects through FERC’s “open window” solicitation process.
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Years Ended December 31,
|
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|
||||||
|
Earnings (Losses)
|
|
Millions
|
|
||||||||||
|
PSE&G
|
|
$
|
1,067
|
|
|
$
|
973
|
|
|
$
|
889
|
|
|
|
Power (A)(B)
|
|
365
|
|
|
479
|
|
|
18
|
|
|
|||
|
Other (B)(C)
|
|
6
|
|
|
122
|
|
|
(20
|
)
|
|
|||
|
PSEG Net Income
|
|
$
|
1,438
|
|
|
$
|
1,574
|
|
|
$
|
887
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
PSEG Net Income Per Share (Diluted)
|
|
$
|
2.83
|
|
|
$
|
3.10
|
|
|
$
|
1.75
|
|
|
|
|
|
|
|
|
|
|
|
(A)
|
Power’s results in 2018 include an after-tax gain of $39 million from the sale of its Hudson and Mercer coal/gas generation plants and after-tax expenses of $577 million and $396 million in 2017 and 2016, respectively, related to
|
(B)
|
Results in 2017 include the non-cash net income benefit of $745 million, including $588 million related to Power and $147 million related to Energy Holdings, resulting from the remeasurement of deferred tax liabilities required due to the enactment of the Tax Act in December 2017.
|
(C)
|
Other includes after-tax activities at the parent company, PSEG LI and Energy Holdings as well as intercompany eliminations. Energy Holdings recorded after-tax charges totaling $5 million, $45 million and $92 million related to its investments in REMA’s leveraged leases in 2018, 2017 and 2016, respectively. See Item 8.
Note 8. Long-Term Investments
and
Note 9. Financing Receivables
for further information.
|
|
|
|
|
|
|
|
|
|
||||||
|
Years Ended December 31,
|
|
2018
|
|
2017
|
|
2016
|
|
||||||
|
|
|
Millions, after tax
|
|
||||||||||
|
NDT Fund and Related Activity (A) (B)
|
|
$
|
(90
|
)
|
|
$
|
62
|
|
|
$
|
—
|
|
|
|
Non-Trading MTM Gains (Losses) (C)
|
|
$
|
(84
|
)
|
|
$
|
(99
|
)
|
|
$
|
(100
|
)
|
|
|
|
|
|
|
|
|
|
|
(A)
|
NDT Fund Income (Expense) includes gains and losses on NDT securities which are recorded in Net Gains (Losses) on Trust Investments. See Item 8.
Note 10. Trust Investments
for additional information. NDT Fund Income (Expense) also includes interest and dividend income and other costs related to the NDT Fund recorded in Other Income (Deductions), interest accretion expense on Power’s nuclear Asset Retirement Obligation (ARO) recorded in O&M Expense and the depreciation related to the ARO asset recorded in Depreciation and Amortization (D&A) Expense.
|
(B)
|
Net of tax (expense) benefit of
$54 million
,
$(72) million
and
$(5) million
for the years ended
December 31, 2018
,
2017
and
2016
, respectively.
|
(C)
|
Net of tax benefit of
$33 million
,
$68 million
and
$68 million
for the years ended
December 31, 2018
,
2017
and
2016
, respectively.
|
•
|
non-cash Net Income benefits in 2017 related to new tax legislation (See Item 8.
Note 21. Income Taxes
) at Power and Energy Holdings, and
|
•
|
recognition in 2018 of net unrealized losses on equity securities in the NDT Fund in accordance with new accounting guidance effective January 1, 2018 (See Item 8.
Note 2. Recent Accounting Standards
and
Note 10. Trust Investments
),
|
•
|
accelerated depreciation in 2017 related to early retirement of our Hudson and Mercer coal/gas generation units at Power (See Item 8.
Note 4. Early Plant Retirements
),
|
•
|
the favorable impact at Power from the lower federal tax rate effective January 1, 2018, and
|
•
|
higher earnings due to investments in T&D programs and the favorable impact of new rates effective November 1, 2018 as a result of the BPU approval of our distribution base rate proceeding.
|
•
|
non-cash Net Income benefits related to new tax legislation (See Item 8.
Note 21. Income Taxes
) at Power and Energy Holdings,
|
•
|
higher transmission revenues,
|
•
|
higher net NDT gains in 2017, and
|
•
|
lower charges related to investments in certain leveraged leases at Energy Holdings (See Item 8.
Note 8. Long-Term Investments
).
|
•
|
higher charges related to the early retirement of our Hudson and Mercer coal/gas generation units at Power (See Item 8.
Note 4. Early Plant Retirements
), and
|
•
|
lower volumes of energy sold at lower average realized sales prices under the BGS contracts and in the PJM and New England regions.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
Increase /
(Decrease)
|
|
Increase /
(Decrease)
|
|
||||||||||||||||
|
|
|
Years Ended December 31,
|
|
|
|||||||||||||||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|
2018 vs. 2017
|
2017 vs. 2016
|
|
|||||||||||||||||
|
|
|
Millions
|
|
Millions
|
|
%
|
|
|
Millions
|
|
%
|
|
|
||||||||||||||
|
Operating Revenues
|
|
$
|
9,696
|
|
|
$
|
9,094
|
|
|
$
|
8,966
|
|
|
$
|
602
|
|
|
7
|
|
|
$
|
128
|
|
|
1
|
|
|
|
Energy Costs
|
|
3,225
|
|
|
2,778
|
|
|
2,901
|
|
|
447
|
|
|
16
|
|
|
(123
|
)
|
|
(4
|
)
|
|
|||||
|
Operation and Maintenance
|
|
3,015
|
|
|
2,901
|
|
|
2,991
|
|
|
114
|
|
|
4
|
|
|
(90
|
)
|
|
(3
|
)
|
|
|||||
|
Depreciation and Amortization
|
|
1,158
|
|
|
1,986
|
|
|
1,476
|
|
|
(828
|
)
|
|
(42
|
)
|
|
510
|
|
|
35
|
|
|
|||||
|
Income from Equity Method Investments
|
|
15
|
|
|
14
|
|
|
11
|
|
|
1
|
|
|
7
|
|
|
3
|
|
|
27
|
|
|
|||||
|
Net Gains (Losses) on Trust Investments
|
|
(143
|
)
|
|
134
|
|
|
(6
|
)
|
|
(277
|
)
|
|
N/A
|
|
|
140
|
|
|
N/A
|
|
|
|||||
|
Other Income (Deductions)
|
|
85
|
|
|
82
|
|
|
102
|
|
|
3
|
|
|
4
|
|
|
(20
|
)
|
|
(20
|
)
|
|
|||||
|
Non-Operating Pension and OPEB Credits (Costs)
|
|
76
|
|
|
—
|
|
|
(22
|
)
|
|
76
|
|
|
N/A
|
|
|
22
|
|
|
N/A
|
|
|
|||||
|
Interest Expense
|
|
476
|
|
|
391
|
|
|
385
|
|
|
85
|
|
|
22
|
|
|
6
|
|
|
2
|
|
|
|||||
|
Income Tax (Benefit) Expense
|
|
417
|
|
|
(306
|
)
|
|
411
|
|
|
723
|
|
|
N/A
|
|
|
(717
|
)
|
|
N/A
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Years Ended December 31,
|
|
Increase /
(Decrease)
|
|
Increase /
(Decrease)
|
|
||||||||||||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|
2018 vs. 2017
|
2017 vs. 2016
|
|
|||||||||||||||||
|
|
|
Millions
|
|
Millions
|
|
%
|
|
|
Millions
|
|
%
|
|
|
||||||||||||||
|
Operating Revenues
|
|
$
|
6,471
|
|
|
$
|
6,324
|
|
|
$
|
6,303
|
|
|
$
|
147
|
|
|
2
|
|
|
$
|
21
|
|
|
—
|
|
|
|
Energy Costs
|
|
2,520
|
|
|
2,421
|
|
|
2,644
|
|
|
99
|
|
|
4
|
|
|
(223
|
)
|
|
(8
|
)
|
|
|||||
|
Operation and Maintenance
|
|
1,575
|
|
|
1,458
|
|
|
1,465
|
|
|
117
|
|
|
8
|
|
|
(7
|
)
|
|
—
|
|
|
|||||
|
Depreciation and Amortization
|
|
770
|
|
|
685
|
|
|
565
|
|
|
85
|
|
|
12
|
|
|
120
|
|
|
21
|
|
|
|||||
|
Net Gains (Losses) on Trust Investments
|
|
(1
|
)
|
|
2
|
|
|
—
|
|
|
(3
|
)
|
|
N/A
|
|
|
2
|
|
|
N/A
|
|
|
|||||
|
Other Income (Deductions)
|
|
80
|
|
|
85
|
|
|
79
|
|
|
(5
|
)
|
|
(6
|
)
|
|
6
|
|
|
8
|
|
|
|||||
|
Non-Operating Pension and OPEB Credits (Costs)
|
|
59
|
|
|
(8
|
)
|
|
(15
|
)
|
|
67
|
|
|
N/A
|
|
|
7
|
|
|
(47
|
)
|
|
|||||
|
Interest Expense
|
|
333
|
|
|
303
|
|
|
289
|
|
|
30
|
|
|
10
|
|
|
14
|
|
|
5
|
|
|
|||||
|
Income Tax Expense
|
|
344
|
|
|
563
|
|
|
515
|
|
|
(219
|
)
|
|
(39
|
)
|
|
48
|
|
|
9
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
Transmission revenues increased
$180 million
due to higher revenue requirements calculated through our transmission formula rate, primarily to recover required investments.
|
•
|
Gas distribution revenues
increased
$67 million
due to
$63 million
from
higher sales volumes
,
$36 million
from the inclusion of the GSMP I in base rates,
$25 million
from an increase in the distribution tariff rates effective November 1, 2018 and
$2 million
in higher collections of Green Program Recovery Charges (GPRC). These increases were partially offset by
lower
Weather Normalization Clause (WNC) revenues of
$31 million
, a
$26 million
reduction for Tax Adjustment Credits (TAC) and a
$2 million
reduction in ES I collections.
|
•
|
Electric distribution revenues increased
$62 million
due primarily to a
$49 million
increase in sales volume, a
$17 million
increase in ES I collections,
$6 million
from an increase in the distribution tariff rates effective November 1, 2018 and
$4 million
in higher collections of GPRC. These increases were partially offset by a reduction of
$14 million
in TAC.
|
•
|
Transmission, electric distribution and gas distribution revenue requirements were
$265 million
lower as a result of rate reductions due to the Tax Act which reduced the corporate income tax rate. This decrease is offset in Income Tax Expense.
|
•
|
Electric revenues increased
$73 million
due to
$67 million
in
higher net BGS revenues
reflecting
$148 million
from
higher BGS sales volumes
partially offset by
$81 million
from lower prices, and
$6 million
in
higher revenues
from solar renewable energy credit (SREC) sales.
|
•
|
Gas revenues
increased
$26 million
due to
$65 million
from higher BGSS sales volumes, which were partially offset by
lower
BGSS prices of
$42 million
, and
$3 million
in higher BGSS Asset Charges.
|
•
|
Transmission revenues were $152 million higher due to higher revenue requirements calculated through our transmission formula rate, primarily to recover required investments.
|
•
|
Gas distribution revenues increased $30 million due to a $16 million increase due to Energy Strong I, $10 million from inclusion of the GSMP I in base rates, $4 million in higher collections of GPRC and an increase of $2 million due to higher sales volumes. These increases were partially offset by lower WNC revenues of $2 million.
|
•
|
Electric distribution revenues decreased $16 million due primarily to a $28 million decrease in sales volume and $14 million in lower collections of GPRC, partially offset by a $26 million increase in Energy Strong I revenues.
|
•
|
Electric revenues decreased $288 million due to $199 million in lower BGS revenues reflecting $109 million from lower sales volumes and $90 million from lower prices, $61 million in lower collections of Non-Utility Generation (NUG) Charges due primarily to lower prices, a $14 million decrease from sales of SRECs and $14 million in lower revenues from the decreased sales volume of NUG energy.
|
•
|
Gas revenues increased $65 million due to higher BGSS prices of $68 million and $2 million from higher sales volumes, partially offset by $5 million in lower BGSS Asset Charges.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Years Ended December 31,
|
|
Increase /
(Decrease)
|
|
Increase /
(Decrease)
|
|
||||||||||||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|
2018 vs. 2017
|
2017 vs. 2016
|
|
|||||||||||||||||
|
|
|
Millions
|
|
Millions
|
|
%
|
|
|
Millions
|
|
%
|
|
|
||||||||||||||
|
Operating Revenues
|
|
$
|
4,146
|
|
|
$
|
3,860
|
|
|
$
|
3,861
|
|
|
$
|
286
|
|
|
7
|
|
|
$
|
(1
|
)
|
|
—
|
|
|
|
Energy Costs
|
|
2,197
|
|
|
1,913
|
|
|
1,824
|
|
|
284
|
|
|
15
|
|
|
89
|
|
|
5
|
|
|
|||||
|
Operation and Maintenance
|
|
999
|
|
|
1,046
|
|
|
1,139
|
|
|
(47
|
)
|
|
(4
|
)
|
|
(93
|
)
|
|
(8
|
)
|
|
|||||
|
Depreciation and Amortization
|
|
354
|
|
|
1,268
|
|
|
881
|
|
|
(914
|
)
|
|
(72
|
)
|
|
387
|
|
|
44
|
|
|
|||||
|
Income from Equity Method Investments
|
|
15
|
|
|
14
|
|
|
11
|
|
|
1
|
|
|
7
|
|
|
3
|
|
|
27
|
|
|
|||||
|
Net Gains (Losses) on Trust Investments
|
|
(140
|
)
|
|
125
|
|
|
(6
|
)
|
|
(265
|
)
|
|
N/A
|
|
|
131
|
|
|
N/A
|
|
|
|||||
|
Other Income (Deductions)
|
|
21
|
|
|
20
|
|
|
23
|
|
|
1
|
|
|
5
|
|
|
(3
|
)
|
|
(13
|
)
|
|
|||||
|
Non-Operating Pension and OPEB Credits (Costs)
|
|
15
|
|
|
8
|
|
|
(4
|
)
|
|
7
|
|
|
88
|
|
|
12
|
|
|
N/A
|
|
|
|||||
|
Interest Expense
|
|
76
|
|
|
50
|
|
|
84
|
|
|
26
|
|
|
52
|
|
|
(34
|
)
|
|
(40
|
)
|
|
|||||
|
Income Tax Expense (Benefit)
|
|
66
|
|
|
(729
|
)
|
|
(61
|
)
|
|
795
|
|
|
N/A
|
|
|
(668
|
)
|
|
N/A
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
a net increase of $113 million due primarily to higher volumes of electricity sold under wholesale load contracts in the PJM region coupled with the commencement of commercial operations for Keys and Sewaren 7 in mid-2018, partially offset by lower average realized prices and higher purchases for wholesale load contracts in the PJM region,
|
•
|
a net increase of $110 million due to lower MTM net losses in 2018 as compared to 2017. Of this amount, there was a $153 million increase due to gains on positions reclassified to realized upon settlement, partially offset by a net decrease of $43 million due to changes in forward prices,
|
•
|
a net increase of $26 million in capacity revenues due primarily to increases in auction prices in the PJM region,
|
•
|
a net increase of $24 million resulting from a prior year reduction to revenue for excess federal income tax previously collected by Power’s subsidiary, PSEG New Haven LLC, from ratepayers due to the change in federal tax rates, and
|
•
|
a net increase of $7 million due to higher sales related to new solar projects,
|
•
|
partially offset by a decrease of $82 million in electricity sold under our BGS contracts due to lower prices and lower volumes.
|
•
|
an increase of $61 million in sales under the BGSS contract, of which $53 million was due to increases in sales volumes as a result of periods of colder weather in the heating season, coupled with $8 million due to higher average sales prices, and
|
•
|
an increase of $42 million related to sales to third parties, of which $26 million was due to higher sales volumes and $16 million to higher average sales prices,
|
•
|
partially offset by a decrease of $16 million due to net MTM losses in 2018 compared to net gains in 2017.
|
•
|
higher fuel costs of $158 million reflecting utilization of higher volumes of gas and oil in the PJM region, primarily due to the commencement of commercial operations of Keys and Sewaren 7 fossil stations in mid-2018, coupled with higher prices of natural gas in the PJM and New York regions and higher coal costs in the PJM and New England (NE) regions, and
|
•
|
an increase of $40 million due to MTM losses in 2018 as compared to gains in 2017 due to changes in forward prices,
|
•
|
partially offset by a net decrease of $22 million primarily due to a decrease in the volume of energy purchased in the NE region to serve load obligations, and
|
•
|
a net decrease of $14 million due to charges primarily related to additional retirement costs incurred in 2017 associated with the early retirement of the Hudson and Mercer units.
|
•
|
an increase of $75 million related to sales under the BGSS contract due primarily to a $51 million increase in volumes sold due to periods of colder weather during the heating season in 2018 as compared to 2017, and $24 million of higher average gas costs, and
|
•
|
an increase of $38 million related to sales to third parties, of which $25 million was due to an increase in volumes sold coupled with $13 million due to higher average gas costs.
|
•
|
a $67 million decrease at our fossil plants, due primarily to a pre-tax gain of $54 million on the sale of the Hudson and Mercer units in 2018 and associated shutdown costs incurred in 2017, partially offset by higher planned outage costs in 2018 associated with our various other fossil plants,
|
•
|
partially offset by a $22 million net increase at our nuclear facilities primarily due to higher planned outage costs at our 100%-owned Hope Creek nuclear plant in 2018 as compared to our 57%-owned Salem Unit 1 nuclear plant in 2017, coupled with higher accretion directly related to an increase in the nuclear ARO in 2017.
|
•
|
a $964 million decrease primarily due to accelerated depreciation recorded in 2017 for the early retirement of the Hudson and Mercer units,
|
•
|
partially offset by a $23 million increase due to Keys and Sewaren 7 fossil stations being placed into service,
|
•
|
an increase of $12 million in depreciation due to the increase in the nuclear ARO in late 2017, and
|
•
|
a $7 million increase in 2018 due primarily to a higher nuclear asset base from increased capitalized asset retirement costs.
|
•
|
the inclusion in 2018 of $209 million of net unrealized losses on equity investments in the NDT Fund in accordance with new accounting guidance, and
|
•
|
a $64 million decrease in net realized gains on NDT Fund investments,
|
•
|
partially offset by a $12 million decrease in other-than-temporary impairments of equity securities in the NDT Fund.
|
•
|
a decrease of $100 million in electricity sold under our BGS contracts due primarily to lower volumes coupled with lower prices,
|
•
|
a decrease of $41 million in energy sales in the PJM and NE regions due primarily to lower average realized prices,
|
•
|
a decrease of $24 million in revenue expected to be returned to ratepayers associated with excess federal income tax previously collected by Power’s subsidiary, PSEG New Haven LLC, due to the change in federal tax rates effective January 1, 2018,
|
•
|
a decrease of $12 million in operating reserves in the PJM region,
|
•
|
a charge of $10 million due to an increase in the FERC accrual related to the PJM bidding matter,
|
•
|
a decrease of $7 million due to higher MTM losses in 2017 as compared to 2016. Of this amount, $120 million was due to increased forward prices, partially offset by a decrease of $113 million due to lower gains on positions reclassified to realized upon settlement in 2017 as compared to 2016,
|
•
|
partially offset by a net increase of $53 million due primarily to higher volumes of electricity sold under wholesale load contracts in the PJM and NE regions,
|
•
|
a net increase of $18 million in capacity revenues in the PJM and NE regions due to increases in cleared capacity and capacity auction prices, and
|
•
|
an increase of $11 million due to higher sales related to new solar projects.
|
•
|
an increase of $67 million in sales under the BGSS contract, of which $40 million was due to higher average sales prices coupled with a $27 million increase in sales volumes due to periods of colder weather in the heating season,
|
•
|
a net increase of $24 million due to higher MTM gains in 2017 as compared to 2016, and
|
•
|
an increase of $19 million related to sales to third parties, of which $48 million was due to higher average sales prices, partially offset by $29 million of lower volumes sold.
|
•
|
an increase of $50 million related to sales under the BGSS contract, of which $31 million was due to higher average gas costs, coupled with a $19 million increase in volumes sold due to periods of colder weather in the heating season, and
|
•
|
an increase of $16 million related to sales to third parties, of which $44 million was due to higher average gas costs, partially offset by a $28 million decrease in volumes sold.
|
•
|
higher fuel costs of $31 million reflecting higher average realized prices for natural gas coupled with the utilization of higher volumes of coal, partially offset by the utilization of lower volumes of gas,
|
•
|
an increase of $17 million due to MTM losses in 2017 as compared to MTM gains in 2016,
|
•
|
a net increase of $17 million primarily due to an increase in the volume of energy purchases in the NE region to serve load obligations, and
|
•
|
a net increase of $10 million primarily due to higher transmission charges resulting from higher rates,
|
•
|
partially offset by a net decrease of $50 million due to charges associated with the announced early retirement of the Mercer and Hudson units in 2016, primarily related to lower coal inventory write-downs in 2017, partially offset by additional retirement costs incurred in 2017.
|
•
|
a $72 million decrease at our fossil plants, due primarily to the retirement of the Hudson and Mercer units and higher planned outage costs in 2016, and
|
•
|
a $35 million net decrease at our nuclear facilities primarily due to lower planned outage costs at our 57%-owned Salem nuclear plants in 2017 as compared to our 100%-owned Hope Creek nuclear plant and Salem Unit 1 nuclear plant in 2016,
|
•
|
partially offset by a $5 million increase of costs related to new solar plants placed into service in 2017.
|
•
|
$346 million of higher depreciation for Hudson and Mercer, primarily due to the accelerated expense related to the early retirement of those units,
|
•
|
a $15 million increase due to the accelerated retirement date for the Bridgeport Harbor unit 3,
|
•
|
an $11 million increase due primarily to a higher nuclear asset base, and
|
•
|
$11 million of higher depreciation due to new solar projects.
|
•
|
a $24 million decrease due to higher interest capitalized for the construction of three new fossil stations: BH5, Sewaren 7 and Keys, and
|
•
|
a net $7 million decrease due to debt maturities in September 2016, partially offset by a debt issuance in June 2016.
|
|
|
|
|
|
|
|
|
|
||||||
|
Company/Facility
|
|
As of December 31, 2018
|
|
||||||||||
|
Total
Facility
|
|
Usage
|
|
Available
Liquidity
|
|
||||||||
|
|
|
Millions
|
|
||||||||||
|
PSEG
|
|
$
|
1,500
|
|
|
$
|
759
|
|
|
$
|
741
|
|
|
|
PSE&G
|
|
600
|
|
|
288
|
|
|
312
|
|
|
|||
|
Power
|
|
2,100
|
|
|
154
|
|
|
1,946
|
|
|
|||
|
Total
|
|
$
|
4,200
|
|
|
$
|
1,201
|
|
|
$
|
2,999
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Years Ended December 31,
|
|
||||||||||
|
Dividend Payments on Common Stock
|
|
2018
|
|
2017
|
|
2016
|
|
||||||
|
Per Share
|
|
$
|
1.80
|
|
|
$
|
1.72
|
|
|
$
|
1.64
|
|
|
|
in Millions
|
|
$
|
910
|
|
|
$
|
870
|
|
|
$
|
830
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Moody’s (A)
|
|
S&P (B)
|
|
|
PSEG
|
|
|
|
|
|
Outlook
|
Stable
|
|
Stable
|
|
|
Senior Notes
|
Baa1
|
|
BBB
|
|
|
Commercial Paper
|
P2
|
|
A2
|
|
|
PSE&G
|
|
|
|
|
|
Outlook
|
Stable
|
|
Stable
|
|
|
Mortgage Bonds
|
Aa3
|
|
A
|
|
|
Commercial Paper
|
P1
|
|
A2
|
|
|
Power
|
|
|
|
|
|
Outlook
|
Stable
|
|
Stable
|
|
|
Senior Notes
|
Baa1
|
|
BBB+
|
|
|
|
|
|
|
|
(A)
|
Moody’s ratings range from Aaa (highest) to C (lowest) for long-term securities and P1 (highest) to NP (lowest) for short-term securities.
|
(B)
|
S&P ratings range from AAA (highest) to D (lowest) for long-term securities and A1 (highest) to D (lowest) for short-term securities.
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
2019
|
|
2020
|
|
2021
|
|
||||||
|
|
|
|
|
Millions
|
|
|
|
||||||
|
PSE&G:
|
|
|
|
|
|
|
|
||||||
|
Transmission
|
|
$
|
1,350
|
|
|
$
|
1,145
|
|
|
$
|
875
|
|
|
|
Distribution
|
|
740
|
|
|
820
|
|
|
820
|
|
|
|||
|
Gas System Modernization Program
|
|
420
|
|
|
455
|
|
|
435
|
|
|
|||
|
Solar/Energy Efficiency
|
|
70
|
|
|
55
|
|
|
5
|
|
|
|||
|
Total PSE&G
|
|
$
|
2,580
|
|
|
$
|
2,475
|
|
|
$
|
2,135
|
|
|
|
Power:
|
|
|
|
|
|
|
|
||||||
|
Baseline
|
|
$
|
165
|
|
|
$
|
130
|
|
|
$
|
150
|
|
|
|
Growth Opportunities
|
|
225
|
|
|
20
|
|
|
15
|
|
|
|||
|
Other
|
|
5
|
|
|
15
|
|
|
20
|
|
|
|||
|
Total Power
|
|
$
|
395
|
|
|
$
|
165
|
|
|
$
|
185
|
|
|
|
Other
|
|
$
|
40
|
|
|
$
|
55
|
|
|
$
|
40
|
|
|
|
Total PSEG
|
|
$
|
3,015
|
|
|
$
|
2,695
|
|
|
$
|
2,360
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
Transmission—investments focused on reliability improvements and replacement of aging infrastructure.
|
•
|
Distribution—investments for new business, reliability improvements, modernization and replacement of equipment that has reached the end of its useful life.
|
•
|
Gas System Modernization Program—Gas Distribution investment program to replace aging infrastructure.
|
•
|
Solar/Energy Efficiency—investments associated with grid-connected solar, solar loan programs and customer energy efficiency programs.
|
•
|
Baseline—investments to replace major parts and enhance operational performance.
|
•
|
Growth Opportunities—investments associated with new construction, including BH5, and with upgrades to increase efficiency and output at combined cycle plants.
|
•
|
Other—includes investments made in response to environmental, regulatory and legal mandates and other capital projects.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Total
Amount
Committed
|
|
Less
Than
1 Year
|
|
2 - 3
Years
|
|
4 - 5
Years
|
|
Over
5 Years
|
|
||||||||||
|
|
|
Millions
|
|
||||||||||||||||||
|
Contractual Cash Obligations
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Long-Term Recourse Debt Maturities
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
PSEG
|
|
$
|
2,450
|
|
|
$
|
750
|
|
|
$
|
1,000
|
|
|
$
|
700
|
|
|
$
|
—
|
|
|
|
PSE&G
|
|
9,258
|
|
|
500
|
|
|
693
|
|
|
825
|
|
|
7,240
|
|
|
|||||
|
Power
|
|
2,850
|
|
|
44
|
|
|
1,356
|
|
|
950
|
|
|
500
|
|
|
|||||
|
Interest on Recourse Debt
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
PSEG
|
|
152
|
|
|
61
|
|
|
72
|
|
|
19
|
|
|
—
|
|
|
|||||
|
PSE&G
|
|
5,564
|
|
|
342
|
|
|
651
|
|
|
609
|
|
|
3,962
|
|
|
|||||
|
Power
|
|
830
|
|
|
134
|
|
|
224
|
|
|
148
|
|
|
324
|
|
|
|||||
|
Operating Leases
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
PSE&G
|
|
118
|
|
|
15
|
|
|
21
|
|
|
16
|
|
|
66
|
|
|
|||||
|
Power
|
|
110
|
|
|
11
|
|
|
26
|
|
|
22
|
|
|
51
|
|
|
|||||
|
Services
|
|
178
|
|
|
14
|
|
|
29
|
|
|
30
|
|
|
105
|
|
|
|||||
|
Other
|
|
5
|
|
|
1
|
|
|
3
|
|
|
1
|
|
|
—
|
|
|
|||||
|
Energy-Related Purchase Commitments
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Power
|
|
2,742
|
|
|
774
|
|
|
918
|
|
|
586
|
|
|
464
|
|
|
|||||
|
Total Contractual Cash Obligations
|
|
$
|
24,257
|
|
|
$
|
2,646
|
|
|
$
|
4,993
|
|
|
$
|
3,906
|
|
|
$
|
12,712
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Liability Payments for Uncertain Tax Positions
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
PSEG
|
|
$
|
112
|
|
|
$
|
112
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
PSE&G
|
|
62
|
|
|
62
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
|
Power
|
|
34
|
|
|
34
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Assumption
|
|
2018
|
|
|
2017
|
|
|
2016
|
|
|
|
Discount Rate
|
|
4.41
|
%
|
|
3.73
|
%
|
|
4.29
|
%
|
|
|
Expected Rate of Return on Plan Assets
|
|
7.80
|
%
|
|
7.80
|
%
|
|
8.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
% Change
|
|
Impact on Pension
Benefit Obligation as of December 31, 2018
|
|
Increase to Pension Expense in 2019
|
|
Increase to
Pension Expense, net of Amounts Capitalized
in 2019
|
|
||||||
|
Assumption
|
|
|
|
Millions
|
|
||||||||||
|
Discount Rate
|
|
(1)%
|
|
$
|
746
|
|
|
$
|
39
|
|
|
$
|
32
|
|
|
|
Expected Rate of Return on Plan Assets
|
|
(1)%
|
|
N/A
|
|
|
$
|
50
|
|
|
$
|
50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
estimated forward power and capacity prices in the years after the lease,
|
•
|
related prices of fuel for the plants,
|
•
|
dispatch rates for the plants,
|
•
|
future capital expenditures required to maintain the plants,
|
•
|
future O&M expenses,
|
•
|
discount rates, and
|
•
|
the current estimated economic viability of the plants after the end of the base lease term.
|
•
|
estimation of dates for retirement, which can be dependent on environmental and other legislation,
|
•
|
amounts and timing of future cash expenditures associated with retirement, settlement or remediation activities,
|
•
|
discount rates,
|
•
|
cost escalation rates,
|
•
|
market risk premium,
|
•
|
inflation rates, and
|
•
|
if applicable, past experience with government regulators regarding similar obligations.
|
•
|
financial feasibility and impacts on potential early shutdown,
|
•
|
license renewals,
|
•
|
SAFESTOR alternative, which assumes the nuclear facility can be safely stored and subsequently decommissioned in a period within 60 years after operations,
|
•
|
DECON alternative, which assumes decommissioning activities begin after operations, and
|
•
|
recovery from the federal government of costs incurred for spent nuclear fuel.
|
•
|
A decrease of
1%
in the discount rate would result in a
$32 million
increase in the Nuclear ARO.
|
•
|
An increase of
1%
in the inflation rate would result in a
$260 million
increase in the Nuclear ARO.
|
•
|
If we were not reimbursed by the federal government for spent fuel costs as prescribed under the Nuclear Waste Policy Act, the Nuclear ARO would increase by
$346 million
.
|
•
|
If we would elect or be required to decommission under a DECON alternative at Salem and Hope Creek, the Nuclear ARO would increase by
$635 million
.
|
•
|
If Power were to increase its early shutdown probability to 100% and retire Hope Creek and Salem starting in the Fall of 2019, which is significantly earlier than the end of their current license periods, the Nuclear ARO would increase by
$314 million
. For additional information, see Item 8.
Note 4. Early Plant Retirements
.
|
•
|
past experience regarding similar items with the BPU,
|
•
|
treatment of a similar item in an order by the BPU for another utility,
|
•
|
passage of new legislation, and
|
•
|
recent discussions with the BPU.
|
|
|
|
|
|
|
|
||||
|
|
|
MTM VaR
|
|
||||||
|
|
|
Millions
|
|
||||||
|
Years Ended December 31,
|
|
2018
|
|
2017
|
|
||||
|
|
|
|
|
||||||
|
95% Confidence Level, Loss could exceed VaR one day in 20 days
|
|
|
|
|
|
||||
|
Period End
|
|
$
|
21
|
|
|
$
|
39
|
|
|
|
Average for the Period
|
|
$
|
14
|
|
|
$
|
10
|
|
|
|
High
|
|
$
|
46
|
|
|
$
|
39
|
|
|
|
Low
|
|
$
|
6
|
|
|
$
|
5
|
|
|
|
|
|
|
|
|
|
||||
|
99.5% Confidence Level, Loss could exceed VaR one day in 200 days
|
|
|
|
|
|
||||
|
Period End
|
|
$
|
32
|
|
|
$
|
60
|
|
|
|
Average for the Period
|
|
$
|
22
|
|
|
$
|
15
|
|
|
|
High
|
|
$
|
72
|
|
|
$
|
60
|
|
|
|
Low
|
|
$
|
9
|
|
|
$
|
8
|
|
|
|
|
|
|
|
|
|
•
|
$2 million
of additional annual interest costs related to both the current and long-term portion of long-term debt, and
|
•
|
a
$426 million
decrease in the fair value of debt, including an
$18 million
decrease at PSEG, a
$354 million
decrease at PSE&G and a
$54 million
decrease at Power.
|
•
|
our future contributions to these plans,
|
•
|
our financial position if our accumulated benefit obligation under our pension plans exceeds the fair value of the pension trust funds, and
|
•
|
future earnings, as we could be required to adjust pension expense and the assumed rate of return.
|
|
/s/ DELOITTE & TOUCHE LLP
|
|
Parsippany, New Jersey
|
February 27, 2019
|
|
/s/ DELOITTE & TOUCHE LLP
|
|
Parsippany, New Jersey
|
February 27, 2019
|
|
/s/ DELOITTE & TOUCHE LLP
|
|
Parsippany, New Jersey
|
February 27, 2019
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Years Ended December 31,
|
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|
||||||
|
OPERATING REVENUES
|
|
$
|
9,696
|
|
|
$
|
9,094
|
|
|
$
|
8,966
|
|
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
||||||
|
Energy Costs
|
|
3,225
|
|
|
2,778
|
|
|
2,901
|
|
|
|||
|
Operation and Maintenance
|
|
3,015
|
|
|
2,901
|
|
|
2,991
|
|
|
|||
|
Depreciation and Amortization
|
|
1,158
|
|
|
1,986
|
|
|
1,476
|
|
|
|||
|
Total Operating Expenses
|
|
7,398
|
|
|
7,665
|
|
|
7,368
|
|
|
|||
|
OPERATING INCOME
|
|
2,298
|
|
|
1,429
|
|
|
1,598
|
|
|
|||
|
Income from Equity Method Investments
|
|
15
|
|
|
14
|
|
|
11
|
|
|
|||
|
Net Gains (Losses) on Trust Investments
|
|
(143
|
)
|
|
134
|
|
|
(6
|
)
|
|
|||
|
Other Income (Deductions)
|
|
85
|
|
|
82
|
|
|
102
|
|
|
|||
|
Non-Operating Pension and OPEB Credits (Costs)
|
|
76
|
|
|
—
|
|
|
(22
|
)
|
|
|||
|
Interest Expense
|
|
(476
|
)
|
|
(391
|
)
|
|
(385
|
)
|
|
|||
|
INCOME BEFORE INCOME TAXES
|
|
1,855
|
|
|
1,268
|
|
|
1,298
|
|
|
|||
|
Income Tax Benefit (Expense)
|
|
(417
|
)
|
|
306
|
|
|
(411
|
)
|
|
|||
|
NET INCOME
|
|
$
|
1,438
|
|
|
$
|
1,574
|
|
|
$
|
887
|
|
|
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:
|
|
|
|
|
|
|
|
||||||
|
BASIC
|
|
504
|
|
|
505
|
|
|
505
|
|
|
|||
|
DILUTED
|
|
507
|
|
|
507
|
|
|
508
|
|
|
|||
|
NET INCOME PER SHARE:
|
|
|
|
|
|
|
|
||||||
|
BASIC
|
|
$
|
2.85
|
|
|
$
|
3.12
|
|
|
$
|
1.76
|
|
|
|
DILUTED
|
|
$
|
2.83
|
|
|
$
|
3.10
|
|
|
$
|
1.75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Years Ended December 31,
|
|
|||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|
||||||
|
NET INCOME
|
|
$
|
1,438
|
|
|
$
|
1,574
|
|
|
$
|
887
|
|
|
|
Other Comprehensive Income (Loss), net of tax
|
|
|
|
|
|
|
|
||||||
|
Unrealized Gains (Losses) on Available-for-Sale Securities, net of tax (expense) benefit of $11, $(37) and $(41) for the years ended 2018, 2017 and 2016, respectively
|
|
(17
|
)
|
|
44
|
|
|
42
|
|
|
|||
|
Unrealized Gains (Losses) on Cash Flow Hedges, net of tax (expense) benefit of $1, $1 and $(1) for the years ended 2018, 2017 and 2016, respectively
|
|
(1
|
)
|
|
(2
|
)
|
|
2
|
|
|
|||
|
Pension/Other Postretirement Benefit Costs (OPEB) adjustment, net of tax (expense) benefit of $(18), $(4) and $8 for the years ended 2018, 2017 and 2016, respectively
|
|
46
|
|
|
(8
|
)
|
|
(12
|
)
|
|
|||
|
Other Comprehensive Income (Loss), net of tax
|
|
28
|
|
|
34
|
|
|
32
|
|
|
|||
|
COMPREHENSIVE INCOME
|
|
$
|
1,466
|
|
|
$
|
1,608
|
|
|
$
|
919
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
December 31,
|
|
||||||
|
|
2018
|
|
2017
|
|
||||
|
ASSETS
|
|
|||||||
|
CURRENT ASSETS
|
|
|
|
|
||||
|
Cash and Cash Equivalents
|
$
|
177
|
|
|
$
|
313
|
|
|
|
Accounts Receivable, net of allowances of $63 in 2018 and $59 in 2017
|
1,435
|
|
|
1,348
|
|
|
||
|
Tax Receivable
|
242
|
|
|
127
|
|
|
||
|
Unbilled Revenues
|
240
|
|
|
296
|
|
|
||
|
Fuel
|
331
|
|
|
289
|
|
|
||
|
Materials and Supplies, net
|
571
|
|
|
577
|
|
|
||
|
Prepayments
|
94
|
|
|
118
|
|
|
||
|
Derivative Contracts
|
11
|
|
|
29
|
|
|
||
|
Regulatory Assets
|
389
|
|
|
211
|
|
|
||
|
Other
|
17
|
|
|
4
|
|
|
||
|
Total Current Assets
|
3,507
|
|
|
3,312
|
|
|
||
|
PROPERTY, PLANT AND EQUIPMENT
|
44,201
|
|
|
41,231
|
|
|
||
|
Less: Accumulated Depreciation and Amortization
|
(9,838
|
)
|
|
(9,434
|
)
|
|
||
|
Net Property, Plant and Equipment
|
34,363
|
|
|
31,797
|
|
|
||
|
NONCURRENT ASSETS
|
|
|
|
|
||||
|
Regulatory Assets
|
3,399
|
|
|
3,222
|
|
|
||
|
Long-Term Investments
|
896
|
|
|
932
|
|
|
||
|
Nuclear Decommissioning Trust (NDT) Fund
|
1,878
|
|
|
2,133
|
|
|
||
|
Long-Term Receivable of VIEs
|
624
|
|
|
686
|
|
|
||
|
Rabbi Trust Fund
|
224
|
|
|
231
|
|
|
||
|
Goodwill
|
16
|
|
|
16
|
|
|
||
|
Other Intangibles
|
143
|
|
|
114
|
|
|
||
|
Derivative Contracts
|
1
|
|
|
7
|
|
|
||
|
Other
|
275
|
|
|
266
|
|
|
||
|
Total Noncurrent Assets
|
7,456
|
|
|
7,607
|
|
|
||
|
TOTAL ASSETS
|
$
|
45,326
|
|
|
$
|
42,716
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
December 31,
|
|
||||||
|
|
2018
|
|
2017
|
|
||||
|
LIABILITIES AND CAPITALIZATION
|
|
|||||||
|
CURRENT LIABILITIES
|
|
|
|
|
||||
|
Long-Term Debt Due Within One Year
|
$
|
1,294
|
|
|
$
|
1,000
|
|
|
|
Commercial Paper and Loans
|
1,016
|
|
|
542
|
|
|
||
|
Accounts Payable
|
1,451
|
|
|
1,694
|
|
|
||
|
Derivative Contracts
|
11
|
|
|
16
|
|
|
||
|
Accrued Interest
|
110
|
|
|
103
|
|
|
||
|
Accrued Taxes
|
26
|
|
|
48
|
|
|
||
|
Clean Energy Program
|
143
|
|
|
128
|
|
|
||
|
Obligation to Return Cash Collateral
|
136
|
|
|
129
|
|
|
||
|
Regulatory Liabilities
|
311
|
|
|
47
|
|
|
||
|
Other
|
437
|
|
|
461
|
|
|
||
|
Total Current Liabilities
|
4,935
|
|
|
4,168
|
|
|
||
|
NONCURRENT LIABILITIES
|
|
|
|
|
||||
|
Deferred Income Taxes and Investment Tax Credits (ITC)
|
5,713
|
|
|
5,240
|
|
|
||
|
Regulatory Liabilities
|
3,221
|
|
|
2,948
|
|
|
||
|
Asset Retirement Obligations
|
1,063
|
|
|
1,024
|
|
|
||
|
Other Postretirement Benefit (OPEB) Costs
|
704
|
|
|
1,455
|
|
|
||
|
OPEB Costs of Servco
|
501
|
|
|
542
|
|
|
||
|
Accrued Pension Costs
|
791
|
|
|
537
|
|
|
||
|
Accrued Pension Costs of Servco
|
109
|
|
|
129
|
|
|
||
|
Environmental Costs
|
327
|
|
|
357
|
|
|
||
|
Derivative Contracts
|
4
|
|
|
5
|
|
|
||
|
Long-Term Accrued Taxes
|
181
|
|
|
175
|
|
|
||
|
Other
|
232
|
|
|
221
|
|
|
||
|
Total Noncurrent Liabilities
|
12,846
|
|
|
12,633
|
|
|
||
|
COMMITMENTS AND CONTINGENT LIABILITIES (See Note 14)
|
|
|
|
|
|
|||
|
CAPITALIZATION
|
|
|
|
|
||||
|
LONG-TERM DEBT
|
13,168
|
|
|
12,068
|
|
|
||
|
STOCKHOLDERS’ EQUITY
|
|
|
|
|
||||
|
Common Stock, no par, authorized 1,000 shares; issued, 2018 and 2017— 534 shares
|
4,980
|
|
|
4,961
|
|
|
||
|
Treasury Stock, at cost, 2018—30 shares; 2017—29 shares
|
(808
|
)
|
|
(763
|
)
|
|
||
|
Retained Earnings
|
10,582
|
|
|
9,878
|
|
|
||
|
Accumulated Other Comprehensive Loss
|
(377
|
)
|
|
(229
|
)
|
|
||
|
Total Stockholders’ Equity
|
14,377
|
|
|
13,847
|
|
|
||
|
Total Capitalization
|
27,545
|
|
|
25,915
|
|
|
||
|
TOTAL LIABILITIES AND CAPITALIZATION
|
$
|
45,326
|
|
|
$
|
42,716
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Years Ended December 31,
|
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|
||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
||||||
|
Net Income
|
|
$
|
1,438
|
|
|
$
|
1,574
|
|
|
$
|
887
|
|
|
|
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:
|
|
|
|
|
|
|
|
||||||
|
Depreciation and Amortization
|
|
1,158
|
|
|
1,986
|
|
|
1,476
|
|
|
|||
|
Amortization of Nuclear Fuel
|
|
187
|
|
|
199
|
|
|
203
|
|
|
|||
|
Emission Allowances and Renewable Energy Credit (REC) Compliance Accrual
|
|
97
|
|
|
103
|
|
|
109
|
|
|
|||
|
Impairment Costs for Early Plant Retirements
|
|
—
|
|
|
—
|
|
|
102
|
|
|
|||
|
Provision for Deferred Income Taxes (Other than Leases) and ITC
|
|
568
|
|
|
(167
|
)
|
|
474
|
|
|
|||
|
Non-Cash Employee Benefit Plan Costs
|
|
70
|
|
|
89
|
|
|
127
|
|
|
|||
|
Leveraged Lease Income, Adjusted for Rents Received and Deferred Taxes
|
|
(149
|
)
|
|
(159
|
)
|
|
(6
|
)
|
|
|||
|
Gain on Sale of Hudson and Mercer Units
|
|
(54
|
)
|
|
—
|
|
|
—
|
|
|
|||
|
Net (Gain) Loss on Lease Investments
|
|
5
|
|
|
48
|
|
|
92
|
|
|
|||
|
Net Realized and Unrealized (Gains) Losses on Energy Contracts and Other Derivatives
|
|
116
|
|
|
188
|
|
|
183
|
|
|
|||
|
Net Change in Regulatory Assets and Liabilities
|
|
(153
|
)
|
|
(188
|
)
|
|
(138
|
)
|
|
|||
|
Cost of Removal
|
|
(160
|
)
|
|
(107
|
)
|
|
(131
|
)
|
|
|||
|
Net (Gains) Losses and (Income) Expense from NDT Fund
|
|
98
|
|
|
(156
|
)
|
|
(26
|
)
|
|
|||
|
Net Change in Certain Current Assets and Liabilities
|
|
|
|
|
|
|
|
||||||
|
Tax Receivable
|
|
17
|
|
|
65
|
|
|
303
|
|
|
|||
|
Accrued Taxes
|
|
(69
|
)
|
|
16
|
|
|
3
|
|
|
|||
|
Margin Deposit
|
|
(247
|
)
|
|
(90
|
)
|
|
(76
|
)
|
|
|||
|
Other Current Assets and Liabilities
|
|
70
|
|
|
(72
|
)
|
|
(179
|
)
|
|
|||
|
Employee Benefit Plan Funding and Related Payments
|
|
(101
|
)
|
|
(81
|
)
|
|
(103
|
)
|
|
|||
|
Other
|
|
22
|
|
|
12
|
|
|
13
|
|
|
|||
|
Net Cash Provided By (Used In) Operating Activities
|
|
2,913
|
|
|
3,260
|
|
|
3,313
|
|
|
|||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
||||||
|
Additions to Property, Plant and Equipment
|
|
(3,912
|
)
|
|
(4,190
|
)
|
|
(4,199
|
)
|
|
|||
|
Purchase of Emissions Allowances and RECs
|
|
(146
|
)
|
|
(117
|
)
|
|
(99
|
)
|
|
|||
|
Proceeds from Sales of Trust Investments
|
|
1,501
|
|
|
2,319
|
|
|
824
|
|
|
|||
|
Purchases of Trust Investments
|
|
(1,473
|
)
|
|
(2,340
|
)
|
|
(856
|
)
|
|
|||
|
Other
|
|
114
|
|
|
72
|
|
|
82
|
|
|
|||
|
Net Cash Provided By (Used In) Investing Activities
|
|
(3,916
|
)
|
|
(4,256
|
)
|
|
(4,248
|
)
|
|
|||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
||||||
|
Net Change in Commercial Paper and Loans
|
|
474
|
|
|
154
|
|
|
24
|
|
|
|||
|
Issuance of Long-Term Debt
|
|
2,750
|
|
|
2,175
|
|
|
2,675
|
|
|
|||
|
Redemption of Long-Term Debt
|
|
(1,350
|
)
|
|
(500
|
)
|
|
(824
|
)
|
|
|||
|
Cash Dividends Paid on Common Stock
|
|
(910
|
)
|
|
(870
|
)
|
|
(830
|
)
|
|
|||
|
Other
|
|
(77
|
)
|
|
(74
|
)
|
|
(79
|
)
|
|
|||
|
Net Cash Provided By (Used In) Financing Activities
|
|
887
|
|
|
885
|
|
|
966
|
|
|
|||
|
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash
|
|
(116
|
)
|
|
(111
|
)
|
|
31
|
|
|
|||
|
Cash, Cash Equivalents and Restricted Cash at Beginning of Period
|
|
315
|
|
|
426
|
|
|
395
|
|
|
|||
|
Cash, Cash Equivalents and Restricted Cash at End of Period
|
|
$
|
199
|
|
|
$
|
315
|
|
|
$
|
426
|
|
|
|
Supplemental Disclosure of Cash Flow Information:
|
|
|
|
|
|
|
|
||||||
|
Income Taxes Paid (Received)
|
|
$
|
99
|
|
|
$
|
(8
|
)
|
|
$
|
(245
|
)
|
|
|
Interest Paid, Net of Amounts Capitalized
|
|
$
|
454
|
|
|
$
|
377
|
|
|
$
|
365
|
|
|
|
Accrued Property, Plant and Equipment Expenditures
|
|
$
|
517
|
|
|
$
|
722
|
|
|
$
|
664
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
Common
Stock
|
|
Treasury
Stock
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Noncontrolling Interest
|
|
||||||||||||||||||||
|
|
|
Shs.
|
|
Amount
|
|
Shs.
|
|
Amount
|
|
|
Total
|
|
|||||||||||||||||||
|
Balance as of January 1, 2016
|
|
534
|
|
|
$
|
4,915
|
|
|
(28
|
)
|
|
$
|
(671
|
)
|
|
$
|
9,117
|
|
|
$
|
(295
|
)
|
|
$
|
1
|
|
|
$
|
13,067
|
|
|
|
Net Income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
887
|
|
|
—
|
|
|
—
|
|
|
887
|
|
|
||||||
|
Other Comprehensive Income (Loss), net of tax (expense) benefit of $(34)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
32
|
|
|
—
|
|
|
32
|
|
|
||||||
|
Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
919
|
|
|
|||||||||||||
|
Cash Dividends at $1.64 per share on Common Stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(830
|
)
|
|
—
|
|
|
—
|
|
|
(830
|
)
|
|
||||||
|
Other
|
|
—
|
|
|
21
|
|
|
(1
|
)
|
|
(46
|
)
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(26
|
)
|
|
||||||
|
Balance as of December 31, 2016
|
|
534
|
|
|
$
|
4,936
|
|
|
(29
|
)
|
|
$
|
(717
|
)
|
|
$
|
9,174
|
|
|
$
|
(263
|
)
|
|
$
|
—
|
|
|
$
|
13,130
|
|
|
|
Net Income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,574
|
|
|
—
|
|
|
—
|
|
|
1,574
|
|
|
||||||
|
Other Comprehensive Income (Loss), net of tax (expense) benefit of $(40)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
34
|
|
|
—
|
|
|
34
|
|
|
||||||
|
Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,608
|
|
|
|||||||||||||
|
Cash Dividends at $1.72 per share on Common Stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(870
|
)
|
|
—
|
|
|
—
|
|
|
(870
|
)
|
|
||||||
|
Other
|
|
—
|
|
|
25
|
|
|
—
|
|
|
(46
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(21
|
)
|
|
||||||
|
Balance as of December 31, 2017
|
|
534
|
|
|
$
|
4,961
|
|
|
(29
|
)
|
|
$
|
(763
|
)
|
|
$
|
9,878
|
|
|
$
|
(229
|
)
|
|
$
|
—
|
|
|
$
|
13,847
|
|
|
|
Net Income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,438
|
|
|
—
|
|
|
—
|
|
|
1,438
|
|
|
||||||
|
Cumulative Effect Adjustment to Reclassify Unrealized Net Gains on Equity Investments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
176
|
|
|
(176
|
)
|
|
—
|
|
|
—
|
|
|
||||||
|
Other Comprehensive Income (Loss), net of tax (expense) benefit of $(6)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28
|
|
|
—
|
|
|
28
|
|
|
||||||
|
Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,466
|
|
|
|||||||||||||
|
Cash Dividends at $1.80 per share on Common Stock
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(910
|
)
|
|
—
|
|
|
—
|
|
|
(910
|
)
|
|
||||||
|
Other
|
|
—
|
|
|
19
|
|
|
(1
|
)
|
|
(45
|
)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(26
|
)
|
|
||||||
|
Balance as of December 31, 2018
|
|
534
|
|
|
$
|
4,980
|
|
|
(30
|
)
|
|
$
|
(808
|
)
|
|
$
|
10,582
|
|
|
$
|
(377
|
)
|
|
$
|
—
|
|
|
$
|
14,377
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Years Ended December 31,
|
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|
||||||
|
OPERATING REVENUES
|
|
$
|
6,471
|
|
|
$
|
6,324
|
|
|
$
|
6,303
|
|
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
||||||
|
Energy Costs
|
|
2,520
|
|
|
2,421
|
|
|
2,644
|
|
|
|||
|
Operation and Maintenance
|
|
1,575
|
|
|
1,458
|
|
|
1,465
|
|
|
|||
|
Depreciation and Amortization
|
|
770
|
|
|
685
|
|
|
565
|
|
|
|||
|
Total Operating Expenses
|
|
4,865
|
|
|
4,564
|
|
|
4,674
|
|
|
|||
|
OPERATING INCOME
|
|
1,606
|
|
|
1,760
|
|
|
1,629
|
|
|
|||
|
Net Gains (Losses) on Trust Investments
|
|
(1
|
)
|
|
2
|
|
|
—
|
|
|
|||
|
Other Income (Deductions)
|
|
80
|
|
|
85
|
|
|
79
|
|
|
|||
|
Non-Operating Pension and OPEB Credits (Costs)
|
|
59
|
|
|
(8
|
)
|
|
(15
|
)
|
|
|||
|
Interest Expense
|
|
(333
|
)
|
|
(303
|
)
|
|
(289
|
)
|
|
|||
|
INCOME BEFORE INCOME TAXES
|
|
1,411
|
|
|
1,536
|
|
|
1,404
|
|
|
|||
|
Income Tax Expense
|
|
(344
|
)
|
|
(563
|
)
|
|
(515
|
)
|
|
|||
|
NET INCOME
|
|
$
|
1,067
|
|
|
$
|
973
|
|
|
$
|
889
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Years Ended December 31,
|
|
|||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|
||||||
|
NET INCOME
|
|
$
|
1,067
|
|
|
$
|
973
|
|
|
$
|
889
|
|
|
|
Other Comprehensive Income (Loss), net of tax
|
|
|
|
|
|
|
|
||||||
|
Unrealized Gains (Losses) on Available-for-Sale Securities, net of tax (expense) benefit of $1, $0 and $0 for the years ended 2018, 2017 and 2016, respectively
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
|||
|
COMPREHENSIVE INCOME
|
|
$
|
1,066
|
|
|
$
|
972
|
|
|
$
|
889
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
December 31,
|
|
||||||
|
|
2018
|
|
2017
|
|
||||
|
ASSETS
|
|
|||||||
|
CURRENT ASSETS
|
|
|
|
|
||||
|
Cash and Cash Equivalents
|
$
|
39
|
|
|
$
|
242
|
|
|
|
Accounts Receivable, net of allowances of $63 in 2018 and $59 in 2017
|
879
|
|
|
882
|
|
|
||
|
Tax Receivable
|
20
|
|
|
—
|
|
|
||
|
Accounts Receivable—Affiliated Companies
|
123
|
|
|
—
|
|
|
||
|
Unbilled Revenues
|
240
|
|
|
296
|
|
|
||
|
Materials and Supplies
|
196
|
|
|
197
|
|
|
||
|
Prepayments
|
10
|
|
|
44
|
|
|
||
|
Regulatory Assets
|
389
|
|
|
211
|
|
|
||
|
Other
|
11
|
|
|
4
|
|
|
||
|
Total Current Assets
|
1,907
|
|
|
1,876
|
|
|
||
|
PROPERTY, PLANT AND EQUIPMENT
|
31,633
|
|
|
29,117
|
|
|
||
|
Less: Accumulated Depreciation and Amortization
|
(6,277
|
)
|
|
(6,101
|
)
|
|
||
|
Net Property, Plant and Equipment
|
25,356
|
|
|
23,016
|
|
|
||
|
NONCURRENT ASSETS
|
|
|
|
|
||||
|
Regulatory Assets
|
3,399
|
|
|
3,222
|
|
|
||
|
Long-Term Investments
|
270
|
|
|
280
|
|
|
||
|
Rabbi Trust Fund
|
45
|
|
|
46
|
|
|
||
|
Other
|
132
|
|
|
114
|
|
|
||
|
Total Noncurrent Assets
|
3,846
|
|
|
3,662
|
|
|
||
|
TOTAL ASSETS
|
$
|
31,109
|
|
|
$
|
28,554
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
December 31,
|
|
||||||
|
|
2018
|
|
2017
|
|
||||
|
LIABILITIES AND CAPITALIZATION
|
|
|||||||
|
CURRENT LIABILITIES
|
|
|
|
|
||||
|
Long-Term Debt Due Within One Year
|
$
|
500
|
|
|
$
|
750
|
|
|
|
Commercial Paper and Loans
|
272
|
|
|
—
|
|
|
||
|
Accounts Payable
|
713
|
|
|
728
|
|
|
||
|
Accounts Payable—Affiliated Companies
|
321
|
|
|
340
|
|
|
||
|
Accrued Interest
|
84
|
|
|
78
|
|
|
||
|
Clean Energy Program
|
143
|
|
|
128
|
|
|
||
|
Obligation to Return Cash Collateral
|
136
|
|
|
129
|
|
|
||
|
Regulatory Liabilities
|
311
|
|
|
47
|
|
|
||
|
Other
|
345
|
|
|
311
|
|
|
||
|
Total Current Liabilities
|
2,825
|
|
|
2,511
|
|
|
||
|
NONCURRENT LIABILITIES
|
|
|
|
|
||||
|
Deferred Income Taxes and ITC
|
3,830
|
|
|
3,391
|
|
|
||
|
OPEB Costs
|
486
|
|
|
1,103
|
|
|
||
|
Accrued Pension Costs
|
400
|
|
|
226
|
|
|
||
|
Regulatory Liabilities
|
3,221
|
|
|
2,948
|
|
|
||
|
Environmental Costs
|
268
|
|
|
283
|
|
|
||
|
Asset Retirement Obligations
|
302
|
|
|
212
|
|
|
||
|
Long-Term Accrued Taxes
|
69
|
|
|
91
|
|
|
||
|
Other
|
124
|
|
|
114
|
|
|
||
|
Total Noncurrent Liabilities
|
8,700
|
|
|
8,368
|
|
|
||
|
COMMITMENTS AND CONTINGENT LIABILITIES (See Note 14)
|
|
|
|
|
||||
|
CAPITALIZATION
|
|
|
|
|
||||
|
LONG-TERM DEBT
|
8,684
|
|
|
7,841
|
|
|
||
|
STOCKHOLDER’S EQUITY
|
|
|
|
|
||||
|
Common Stock; 150 shares authorized; issued and outstanding, 2018 and 2017—132 shares
|
892
|
|
|
892
|
|
|
||
|
Contributed Capital
|
1,095
|
|
|
1,095
|
|
|
||
|
Basis Adjustment
|
986
|
|
|
986
|
|
|
||
|
Retained Earnings
|
7,928
|
|
|
6,861
|
|
|
||
|
Accumulated Other Comprehensive Loss
|
(1
|
)
|
|
—
|
|
|
||
|
Total Stockholder’s Equity
|
10,900
|
|
|
9,834
|
|
|
||
|
Total Capitalization
|
19,584
|
|
|
17,675
|
|
|
||
|
TOTAL LIABILITIES AND CAPITALIZATION
|
$
|
31,109
|
|
|
$
|
28,554
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Years Ended December 31,
|
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|
||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
||||||
|
Net Income
|
|
$
|
1,067
|
|
|
$
|
973
|
|
|
$
|
889
|
|
|
|
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:
|
|
|
|
|
|
|
|
||||||
|
Depreciation and Amortization
|
|
770
|
|
|
685
|
|
|
565
|
|
|
|||
|
Provision for Deferred Income Taxes and ITC
|
|
405
|
|
|
616
|
|
|
658
|
|
|
|||
|
Non-Cash Employee Benefit Plan Costs
|
|
37
|
|
|
50
|
|
|
72
|
|
|
|||
|
Cost of Removal
|
|
(160
|
)
|
|
(107
|
)
|
|
(131
|
)
|
|
|||
|
Net Change in Other Regulatory Assets and Liabilities
|
|
(153
|
)
|
|
(188
|
)
|
|
(138
|
)
|
|
|||
|
Net Change in Certain Current Assets and Liabilities
|
|
|
|
|
|
|
|
||||||
|
Accounts Receivable and Unbilled Revenues
|
|
65
|
|
|
(106
|
)
|
|
(84
|
)
|
|
|||
|
Materials and Supplies
|
|
1
|
|
|
(13
|
)
|
|
(7
|
)
|
|
|||
|
Prepayments
|
|
14
|
|
|
(35
|
)
|
|
22
|
|
|
|||
|
Accounts Payable
|
|
64
|
|
|
1
|
|
|
(29
|
)
|
|
|||
|
Accounts Receivable/Payable—Affiliated Companies, net
|
|
(139
|
)
|
|
101
|
|
|
199
|
|
|
|||
|
Other Current Assets and Liabilities
|
|
5
|
|
|
15
|
|
|
9
|
|
|
|||
|
Employee Benefit Plan Funding and Related Payments
|
|
(85
|
)
|
|
(68
|
)
|
|
(82
|
)
|
|
|||
|
Other
|
|
(38
|
)
|
|
(86
|
)
|
|
(47
|
)
|
|
|||
|
Net Cash Provided By (Used In) Operating Activities
|
|
1,853
|
|
|
1,838
|
|
|
1,896
|
|
|
|||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
||||||
|
Additions to Property, Plant and Equipment
|
|
(2,896
|
)
|
|
(2,919
|
)
|
|
(2,816
|
)
|
|
|||
|
Proceeds from Sales of Trust Investments
|
|
20
|
|
|
36
|
|
|
22
|
|
|
|||
|
Purchases of Trust Investments
|
|
(22
|
)
|
|
(37
|
)
|
|
(24
|
)
|
|
|||
|
Solar Loan Investments
|
|
(5
|
)
|
|
7
|
|
|
14
|
|
|
|||
|
Other
|
|
9
|
|
|
10
|
|
|
15
|
|
|
|||
|
Net Cash Provided By (Used In) Investing Activities
|
|
(2,894
|
)
|
|
(2,903
|
)
|
|
(2,789
|
)
|
|
|||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
||||||
|
Net Change in Short-Term Debt
|
|
272
|
|
|
—
|
|
|
(153
|
)
|
|
|||
|
Issuance of Long-Term Debt
|
|
1,350
|
|
|
775
|
|
|
1,275
|
|
|
|||
|
Redemption of Long-Term Debt
|
|
(750
|
)
|
|
—
|
|
|
(271
|
)
|
|
|||
|
Contributed Capital
|
|
—
|
|
|
150
|
|
|
250
|
|
|
|||
|
Other
|
|
(14
|
)
|
|
(9
|
)
|
|
(14
|
)
|
|
|||
|
Net Cash Provided By (Used In) Financing Activities
|
|
858
|
|
|
916
|
|
|
1,087
|
|
|
|||
|
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash
|
|
(183
|
)
|
|
(149
|
)
|
|
194
|
|
|
|||
|
Cash, Cash Equivalents and Restricted Cash at Beginning of Period
|
|
244
|
|
|
393
|
|
|
199
|
|
|
|||
|
Cash, Cash Equivalents and Restricted Cash at End of Period
|
|
$
|
61
|
|
|
$
|
244
|
|
|
$
|
393
|
|
|
|
Supplemental Disclosure of Cash Flow Information:
|
|
|
|
|
|
|
|
||||||
|
Income Taxes Paid (Received)
|
|
$
|
94
|
|
|
$
|
(104
|
)
|
|
$
|
(295
|
)
|
|
|
Interest Paid, Net of Amounts Capitalized
|
|
$
|
318
|
|
|
$
|
294
|
|
|
$
|
273
|
|
|
|
Accrued Property, Plant and Equipment Expenditures
|
|
$
|
350
|
|
|
$
|
429
|
|
|
$
|
420
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Common Stock
|
|
Contributed
Capital
|
|
Basis
Adjustment
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Total
|
|
||||||||||||
|
Balance as of January 1, 2016
|
|
$
|
892
|
|
|
$
|
695
|
|
|
$
|
986
|
|
|
$
|
4,999
|
|
|
$
|
1
|
|
|
$
|
7,573
|
|
|
|
Net Income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
889
|
|
|
—
|
|
|
889
|
|
|
||||||
|
Other Comprehensive Income, net of tax (expense) benefit of $0
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||||
|
Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
|
889
|
|
|
|||||||||||
|
Contributed Capital
|
|
—
|
|
|
250
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
250
|
|
|
||||||
|
Balance as of December 31, 2016
|
|
$
|
892
|
|
|
$
|
945
|
|
|
$
|
986
|
|
|
$
|
5,888
|
|
|
$
|
1
|
|
|
$
|
8,712
|
|
|
|
Net Income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
973
|
|
|
—
|
|
|
973
|
|
|
||||||
|
Other Comprehensive Income, net of tax (expense) benefit of $0
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
||||||
|
Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
|
972
|
|
|
|||||||||||
|
Contributed Capital
|
|
—
|
|
|
150
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
150
|
|
|
||||||
|
Balance as of December 31, 2017
|
|
$
|
892
|
|
|
$
|
1,095
|
|
|
$
|
986
|
|
|
$
|
6,861
|
|
|
$
|
—
|
|
|
$
|
9,834
|
|
|
|
Net Income
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,067
|
|
|
—
|
|
|
1,067
|
|
|
||||||
|
Other Comprehensive Income, net of tax (expense) benefit of $1
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
||||||
|
Comprehensive Income
|
|
|
|
|
|
|
|
|
|
|
|
1,066
|
|
|
|||||||||||
|
Balance as of December 31, 2018
|
|
$
|
892
|
|
|
$
|
1,095
|
|
|
$
|
986
|
|
|
$
|
7,928
|
|
|
$
|
(1
|
)
|
|
$
|
10,900
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Years Ended December 31,
|
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|
||||||
|
OPERATING REVENUES
|
|
$
|
4,146
|
|
|
$
|
3,860
|
|
|
$
|
3,861
|
|
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
||||||
|
Energy Costs
|
|
2,197
|
|
|
1,913
|
|
|
1,824
|
|
|
|||
|
Operation and Maintenance
|
|
999
|
|
|
1,046
|
|
|
1,139
|
|
|
|||
|
Depreciation and Amortization
|
|
354
|
|
|
1,268
|
|
|
881
|
|
|
|||
|
Total Operating Expenses
|
|
3,550
|
|
|
4,227
|
|
|
3,844
|
|
|
|||
|
OPERATING INCOME (LOSS)
|
|
596
|
|
|
(367
|
)
|
|
17
|
|
|
|||
|
Income from Equity Method Investments
|
|
15
|
|
|
14
|
|
|
11
|
|
|
|||
|
Net Gains (Losses) on Trust Investments
|
|
(140
|
)
|
|
125
|
|
|
(6
|
)
|
|
|||
|
Other Income (Deductions)
|
|
21
|
|
|
20
|
|
|
23
|
|
|
|||
|
Non-Operating Pension and OPEB (Costs) Credits
|
|
15
|
|
|
8
|
|
|
(4
|
)
|
|
|||
|
Interest Expense
|
|
(76
|
)
|
|
(50
|
)
|
|
(84
|
)
|
|
|||
|
INCOME (LOSS) BEFORE INCOME TAXES
|
|
431
|
|
|
(250
|
)
|
|
(43
|
)
|
|
|||
|
Income Tax Benefit (Expense)
|
|
(66
|
)
|
|
729
|
|
|
61
|
|
|
|||
|
NET INCOME
|
|
$
|
365
|
|
|
$
|
479
|
|
|
$
|
18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Years Ended December 31,
|
|
|||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|
||||||
|
NET INCOME
|
|
$
|
365
|
|
|
$
|
479
|
|
|
$
|
18
|
|
|
|
Other Comprehensive Income (Loss), net of tax
|
|
|
|
|
|
|
|
||||||
|
Unrealized Gains (Losses) on Available-for-Sale Securities, net of tax (expense) benefit of $9, $(39) and $(41) for the years ended 2018, 2017 and 2016, respectively
|
|
(13
|
)
|
|
46
|
|
|
42
|
|
|
|||
|
Pension/OPEB adjustment, net of tax (expense) benefit of $(16), $(3) and $9 for the years ended 2018, 2017 and 2016, respectively
|
|
41
|
|
|
(7
|
)
|
|
(13
|
)
|
|
|||
|
Other Comprehensive Income (Loss), net of tax
|
|
28
|
|
|
39
|
|
|
29
|
|
|
|||
|
COMPREHENSIVE INCOME
|
|
$
|
393
|
|
|
$
|
518
|
|
|
$
|
47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
December 31,
|
|
||||||
|
|
2018
|
|
2017
|
|
||||
|
ASSETS
|
|
|||||||
|
CURRENT ASSETS
|
|
|
|
|
||||
|
Cash and Cash Equivalents
|
$
|
22
|
|
|
$
|
32
|
|
|
|
Accounts Receivable
|
477
|
|
|
380
|
|
|
||
|
Accounts Receivable—Affiliated Companies
|
274
|
|
|
221
|
|
|
||
|
Fuel
|
331
|
|
|
289
|
|
|
||
|
Materials and Supplies, net
|
373
|
|
|
376
|
|
|
||
|
Derivative Contracts
|
11
|
|
|
29
|
|
|
||
|
Prepayments
|
14
|
|
|
11
|
|
|
||
|
Other
|
5
|
|
|
3
|
|
|
||
|
Total Current Assets
|
1,507
|
|
|
1,341
|
|
|
||
|
PROPERTY, PLANT AND EQUIPMENT
|
12,224
|
|
|
11,755
|
|
|
||
|
Less: Accumulated Depreciation and Amortization
|
(3,382
|
)
|
|
(3,159
|
)
|
|
||
|
Net Property, Plant and Equipment
|
8,842
|
|
|
8,596
|
|
|
||
|
NONCURRENT ASSETS
|
|
|
|
|
||||
|
NDT Fund
|
1,878
|
|
|
2,133
|
|
|
||
|
Long-Term Investments
|
86
|
|
|
87
|
|
|
||
|
Goodwill
|
16
|
|
|
16
|
|
|
||
|
Other Intangibles
|
143
|
|
|
114
|
|
|
||
|
Rabbi Trust Fund
|
56
|
|
|
57
|
|
|
||
|
Derivative Contracts
|
1
|
|
|
7
|
|
|
||
|
Other
|
65
|
|
|
67
|
|
|
||
|
Total Noncurrent Assets
|
2,245
|
|
|
2,481
|
|
|
||
|
TOTAL ASSETS
|
$
|
12,594
|
|
|
$
|
12,418
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
December 31,
|
|
||||||
|
|
2018
|
|
2017
|
|
||||
|
LIABILITIES AND MEMBER’S EQUITY
|
|
|||||||
|
CURRENT LIABILITIES
|
|
|
|
|
||||
|
Long-Term Debt Due Within One Year
|
$
|
44
|
|
|
$
|
250
|
|
|
|
Accounts Payable
|
498
|
|
|
712
|
|
|
||
|
Accounts Payable—Affiliated Companies
|
16
|
|
|
57
|
|
|
||
|
Short-Term Loan from Affiliate
|
193
|
|
|
281
|
|
|
||
|
Derivative Contracts
|
11
|
|
|
16
|
|
|
||
|
Accrued Interest
|
21
|
|
|
20
|
|
|
||
|
Other
|
59
|
|
|
99
|
|
|
||
|
Total Current Liabilities
|
842
|
|
|
1,435
|
|
|
||
|
NONCURRENT LIABILITIES
|
|
|
|
|
||||
|
Deferred Income Taxes and ITC
|
1,619
|
|
|
1,406
|
|
|
||
|
Asset Retirement Obligations
|
758
|
|
|
810
|
|
|
||
|
OPEB Costs
|
176
|
|
|
283
|
|
|
||
|
Derivative Contracts
|
4
|
|
|
5
|
|
|
||
|
Accrued Pension Costs
|
246
|
|
|
184
|
|
|
||
|
Long-Term Accrued Taxes
|
76
|
|
|
52
|
|
|
||
|
Other
|
122
|
|
|
140
|
|
|
||
|
Total Noncurrent Liabilities
|
3,001
|
|
|
2,880
|
|
|
||
|
COMMITMENTS AND CONTINGENT LIABILITIES (See Note 14)
|
|
|
|
|
||||
|
LONG-TERM DEBT
|
2,791
|
|
|
2,136
|
|
|
||
|
MEMBER’S EQUITY
|
|
|
|
|
||||
|
Contributed Capital
|
2,214
|
|
|
2,214
|
|
|
||
|
Basis Adjustment
|
(986
|
)
|
|
(986
|
)
|
|
||
|
Retained Earnings
|
5,051
|
|
|
4,911
|
|
|
||
|
Accumulated Other Comprehensive Loss
|
(319
|
)
|
|
(172
|
)
|
|
||
|
Total Member’s Equity
|
5,960
|
|
|
5,967
|
|
|
||
|
TOTAL LIABILITIES AND MEMBER’S EQUITY
|
$
|
12,594
|
|
|
$
|
12,418
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Years Ended December 31,
|
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|
||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
||||||
|
Net Income
|
|
$
|
365
|
|
|
$
|
479
|
|
|
$
|
18
|
|
|
|
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:
|
|
|
|
|
|
|
|
||||||
|
Depreciation and Amortization
|
|
354
|
|
|
1,268
|
|
|
881
|
|
|
|||
|
Amortization of Nuclear Fuel
|
|
187
|
|
|
199
|
|
|
203
|
|
|
|||
|
Provision for Deferred Income Taxes and ITC
|
|
206
|
|
|
(807
|
)
|
|
(208
|
)
|
|
|||
|
Interest Accretion on Asset Retirement Obligation
|
|
41
|
|
|
30
|
|
|
26
|
|
|
|||
|
Net Realized and Unrealized (Gains) Losses on Energy Contracts and Other Derivatives
|
|
116
|
|
|
188
|
|
|
183
|
|
|
|||
|
Emission Allowances and Renewable Energy Credit (REC) Compliance Accrual
|
|
97
|
|
|
103
|
|
|
109
|
|
|
|||
|
Impairment Costs for Early Plant Retirements
|
|
—
|
|
|
—
|
|
|
102
|
|
|
|||
|
Non-Cash Employee Benefit Plan Costs
|
|
23
|
|
|
28
|
|
|
39
|
|
|
|||
|
Gain on Sale of Hudson and Mercer Units
|
|
(54
|
)
|
|
—
|
|
|
—
|
|
|
|||
|
Net (Gains) Losses and (Income) Expense from NDT Fund
|
|
98
|
|
|
(156
|
)
|
|
(26
|
)
|
|
|||
|
Net Change in Certain Current Assets and Liabilities
|
|
|
|
|
|
|
|
||||||
|
Fuel, Materials and Supplies
|
|
(39
|
)
|
|
42
|
|
|
31
|
|
|
|||
|
Margin Deposit
|
|
(247
|
)
|
|
(90
|
)
|
|
(76
|
)
|
|
|||
|
Accounts Receivable
|
|
51
|
|
|
(45
|
)
|
|
(71
|
)
|
|
|||
|
Accounts Payable
|
|
(13
|
)
|
|
39
|
|
|
(22
|
)
|
|
|||
|
Accounts Receivable/Payable—Affiliated Companies, net
|
|
(56
|
)
|
|
(2
|
)
|
|
6
|
|
|
|||
|
Other Current Assets and Liabilities
|
|
(40
|
)
|
|
10
|
|
|
10
|
|
|
|||
|
Employee Benefit Plan Funding and Related Payments
|
|
(9
|
)
|
|
(7
|
)
|
|
(13
|
)
|
|
|||
|
Other
|
|
4
|
|
|
47
|
|
|
63
|
|
|
|||
|
Net Cash Provided By (Used In) Operating Activities
|
|
1,084
|
|
|
1,326
|
|
|
1,255
|
|
|
|||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
||||||
|
Additions to Property, Plant and Equipment
|
|
(996
|
)
|
|
(1,231
|
)
|
|
(1,343
|
)
|
|
|||
|
Purchase of Emissions Allowances and RECs
|
|
(146
|
)
|
|
(117
|
)
|
|
(99
|
)
|
|
|||
|
Proceeds from Sales of Trust Investments
|
|
1,423
|
|
|
2,182
|
|
|
739
|
|
|
|||
|
Purchases of Trust Investments
|
|
(1,392
|
)
|
|
(2,199
|
)
|
|
(766
|
)
|
|
|||
|
Short-Term Loan—Affiliated Company
|
|
—
|
|
|
87
|
|
|
276
|
|
|
|||
|
Other
|
|
60
|
|
|
46
|
|
|
46
|
|
|
|||
|
Net Cash Provided By (Used In) Investing Activities
|
|
(1,051
|
)
|
|
(1,232
|
)
|
|
(1,147
|
)
|
|
|||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
||||||
|
Issuance of Long-Term Debt
|
|
700
|
|
|
—
|
|
|
700
|
|
|
|||
|
Cash Dividend Paid
|
|
(400
|
)
|
|
(350
|
)
|
|
(250
|
)
|
|
|||
|
Redemption of Long-Term Debt
|
|
(250
|
)
|
|
—
|
|
|
(553
|
)
|
|
|||
|
Short-Term Loan—Affiliated Company
|
|
(88
|
)
|
|
281
|
|
|
—
|
|
|
|||
|
Other
|
|
(5
|
)
|
|
(4
|
)
|
|
(6
|
)
|
|
|||
|
Net Cash Provided By (Used In) Financing Activities
|
|
(43
|
)
|
|
(73
|
)
|
|
(109
|
)
|
|
|||
|
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash
|
|
(10
|
)
|
|
21
|
|
|
(1
|
)
|
|
|||
|
Cash, Cash Equivalents and Restricted Cash at Beginning of Period
|
|
32
|
|
|
11
|
|
|
12
|
|
|
|||
|
Cash, Cash Equivalents and Restricted Cash at End of Period
|
|
$
|
22
|
|
|
$
|
32
|
|
|
$
|
11
|
|
|
|
Supplemental Disclosure of Cash Flow Information:
|
|
|
|
|
|
|
|
||||||
|
Income Taxes Paid (Received)
|
|
$
|
(92
|
)
|
|
$
|
77
|
|
|
$
|
50
|
|
|
|
Interest Paid, Net of Amounts Capitalized
|
|
$
|
73
|
|
|
$
|
48
|
|
|
$
|
81
|
|
|
|
Accrued Property, Plant and Equipment Expenditures
|
|
$
|
167
|
|
|
$
|
293
|
|
|
$
|
244
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Contributed
Capital
|
|
Basis
Adjustment
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
Total
|
|
||||||||||
|
Balance as of January 1, 2016
|
|
$
|
2,214
|
|
|
$
|
(986
|
)
|
|
$
|
5,014
|
|
|
$
|
(240
|
)
|
|
$
|
6,002
|
|
|
|
Net Income
|
|
—
|
|
|
—
|
|
|
18
|
|
|
—
|
|
|
18
|
|
|
|||||
|
Other Comprehensive Income (Loss), net of tax (expense) benefit of $(32)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
29
|
|
|
29
|
|
|
|||||
|
Comprehensive Income
|
|
|
|
|
|
|
|
|
|
47
|
|
|
|||||||||
|
Cash Dividends Paid
|
|
—
|
|
|
—
|
|
|
(250
|
)
|
|
—
|
|
|
(250
|
)
|
|
|||||
|
Balance as of December 31, 2016
|
|
$
|
2,214
|
|
|
$
|
(986
|
)
|
|
$
|
4,782
|
|
|
$
|
(211
|
)
|
|
$
|
5,799
|
|
|
|
Net Income
|
|
—
|
|
|
—
|
|
|
479
|
|
|
—
|
|
|
479
|
|
|
|||||
|
Other Comprehensive Income (Loss), net of tax (expense) benefit of $(42)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
39
|
|
|
39
|
|
|
|||||
|
Comprehensive Income
|
|
|
|
|
|
|
|
|
|
518
|
|
|
|||||||||
|
Cash Dividends Paid
|
|
—
|
|
|
—
|
|
|
(350
|
)
|
|
—
|
|
|
(350
|
)
|
|
|||||
|
Balance as of December 31, 2017
|
|
$
|
2,214
|
|
|
$
|
(986
|
)
|
|
$
|
4,911
|
|
|
$
|
(172
|
)
|
|
$
|
5,967
|
|
|
|
Net Income
|
|
—
|
|
|
—
|
|
|
365
|
|
|
—
|
|
|
365
|
|
|
|||||
|
Cumulative Effect Adjustment to Reclassify Unrealized Net Gains on Equity Investments
|
|
—
|
|
|
—
|
|
|
175
|
|
|
(175
|
)
|
|
—
|
|
|
|||||
|
Other Comprehensive Income (Loss), net of tax (expense) benefit of $(7)
|
|
—
|
|
|
—
|
|
|
—
|
|
|
28
|
|
|
28
|
|
|
|||||
|
Comprehensive Income
|
|
|
|
|
|
|
|
|
|
393
|
|
|
|||||||||
|
Cash Dividends Paid
|
|
—
|
|
|
—
|
|
|
(400
|
)
|
|
—
|
|
|
(400
|
)
|
|
|||||
|
Balance as of December 31, 2018
|
|
$
|
2,214
|
|
|
$
|
(986
|
)
|
|
$
|
5,051
|
|
|
$
|
(319
|
)
|
|
$
|
5,960
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
Public Service Electric and Gas Company (PSE&G)
—which is a public utility engaged principally in the transmission of electricity and distribution of electricity and natural gas in certain areas of New Jersey. PSE&G is subject to regulation by the New Jersey Board of Public Utilities (BPU) and the Federal Energy Regulatory Commission (FERC). PSE&G also invests in regulated solar generation projects and energy efficiency and related programs in New Jersey, which are regulated by the BPU.
|
•
|
PSEG Power LLC (Power)
—which is a multi-regional energy supply company that integrates the operations of its merchant nuclear and fossil generating assets with its power marketing businesses and fuel supply functions through competitive energy sales in well-developed energy markets primarily in the Northeast and Mid-Atlantic United States through its principal direct wholly owned subsidiaries. In addition, Power owns and operates solar generation in various states. Power’s subsidiaries are subject to regulation by FERC, the Nuclear Regulatory Commission (NRC), the Environmental Protection Agency (EPA) and the states in which they operate.
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
PSE&G
|
|
Power
|
|
Other (A)
|
|
Consolidated
|
|
||||||||
|
|
Millions
|
|
||||||||||||||
|
As of December 31, 2017
|
|
|
|
|
|
|
|
|
||||||||
|
Cash and Cash Equivalents
|
$
|
242
|
|
|
$
|
32
|
|
|
$
|
39
|
|
|
$
|
313
|
|
|
|
Restricted Cash in Other Current Assets
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
|
Restricted Cash in Other Noncurrent Assets
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
||||
|
Cash, Cash Equivalents and Restricted Cash
|
$
|
244
|
|
|
$
|
32
|
|
|
$
|
39
|
|
|
$
|
315
|
|
|
|
As of December 31, 2018
|
|
|
|
|
|
|
|
|
||||||||
|
Cash and Cash Equivalents
|
$
|
39
|
|
|
$
|
22
|
|
|
$
|
116
|
|
|
$
|
177
|
|
|
|
Restricted Cash in Other Current Assets
|
8
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
||||
|
Restricted Cash in Other Noncurrent Assets
|
14
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
||||
|
Cash, Cash Equivalents and Restricted Cash
|
$
|
61
|
|
|
$
|
22
|
|
|
$
|
116
|
|
|
$
|
199
|
|
|
|
|
|
|
|
|
|
|
|
|
(A)
|
Includes amounts applicable to PSEG (parent corporation), Energy Holdings and Services.
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
2018
|
|
2017
|
|
2016
|
|
|||
|
|
|
Avg Rate
|
|
Avg Rate
|
|
Avg Rate
|
|
|||
|
Electric Transmission
|
|
2.42
|
%
|
|
2.41
|
%
|
|
2.39
|
%
|
|
|
Electric Distribution
|
|
2.51
|
%
|
|
2.51
|
%
|
|
2.49
|
%
|
|
|
Gas Distribution
|
|
1.61
|
%
|
|
1.63
|
%
|
|
1.63
|
%
|
|
|
|
|
|
|
|
|
|
|
•
|
general plant assets—
3
years to
20
years
|
•
|
fossil production assets—
30
years to
67
years
|
•
|
nuclear generation assets—approximately
60
years
|
•
|
pumped storage facilities—
76
years
|
•
|
solar assets—
25
years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
AFUDC/IDC Capitalized
|
|
|||||||||||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|
|||||||||||||||
|
|
|
Millions
|
|
Avg Rate
|
|
Millions
|
|
Avg Rate
|
|
Millions
|
|
Avg Rate
|
|
|||||||||
|
PSE&G
|
|
$
|
70
|
|
|
7.74
|
%
|
|
$
|
73
|
|
|
7.42
|
%
|
|
$
|
66
|
|
|
7.81
|
%
|
|
|
Power
|
|
$
|
67
|
|
|
4.60
|
%
|
|
$
|
78
|
|
|
4.60
|
%
|
|
$
|
54
|
|
|
4.87
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
PSE&G
|
|
Power
|
|
Other
|
|
Eliminations
|
|
Consolidated
|
|
||||||||||
|
|
Millions
|
|
||||||||||||||||||
|
Year Ended December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues from Contracts with Customers
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Electric Distribution
|
$
|
3,131
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,131
|
|
|
|
Gas Distribution
|
1,756
|
|
|
—
|
|
|
—
|
|
|
(18
|
)
|
|
1,738
|
|
|
|||||
|
Transmission
|
1,236
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,236
|
|
|
|||||
|
Electricity and Related Product Sales
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
PJM
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Third Party Sales
|
—
|
|
|
1,933
|
|
|
—
|
|
|
—
|
|
|
1,933
|
|
|
|||||
|
Sales to Affiliates
|
—
|
|
|
609
|
|
|
—
|
|
|
(609
|
)
|
|
—
|
|
|
|||||
|
New York ISO
|
—
|
|
|
209
|
|
|
—
|
|
|
—
|
|
|
209
|
|
|
|||||
|
ISO New England
|
—
|
|
|
92
|
|
|
—
|
|
|
—
|
|
|
92
|
|
|
|||||
|
Gas Sales
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Third Party Sales
|
—
|
|
|
151
|
|
|
—
|
|
|
—
|
|
|
151
|
|
|
|||||
|
Sales to Affiliates
|
—
|
|
|
861
|
|
|
—
|
|
|
(861
|
)
|
|
—
|
|
|
|||||
|
Other Revenues from Contracts with Customers (A)
|
275
|
|
|
44
|
|
|
532
|
|
|
(4
|
)
|
|
847
|
|
|
|||||
|
Total Revenues from Contracts with Customers
|
6,398
|
|
|
3,899
|
|
|
532
|
|
|
(1,492
|
)
|
|
9,337
|
|
|
|||||
|
Revenues Unrelated to Contracts with Customers (B)
|
73
|
|
|
247
|
|
|
39
|
|
|
—
|
|
|
359
|
|
|
|||||
|
Total Operating Revenues
|
$
|
6,471
|
|
|
$
|
4,146
|
|
|
$
|
571
|
|
|
$
|
(1,492
|
)
|
|
$
|
9,696
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
PSE&G
|
|
Power
|
|
Other
|
|
Eliminations
|
|
Consolidated
|
|
||||||||||
|
|
Millions
|
|
||||||||||||||||||
|
Year Ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues from Contracts with Customers
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Electric Distribution
|
$
|
3,088
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,088
|
|
|
|
Gas Distribution
|
1,684
|
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
|
1,670
|
|
|
|||||
|
Transmission
|
1,222
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,222
|
|
|
|||||
|
Electricity and Related Product Sales
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
PJM
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Third Party Sales
|
—
|
|
|
1,199
|
|
|
—
|
|
|
—
|
|
|
1,199
|
|
|
|||||
|
Sales to Affiliates
|
—
|
|
|
734
|
|
|
—
|
|
|
(734
|
)
|
|
—
|
|
|
|||||
|
New York ISO
|
—
|
|
|
181
|
|
|
—
|
|
|
—
|
|
|
181
|
|
|
|||||
|
ISO New England
|
—
|
|
|
39
|
|
|
—
|
|
|
—
|
|
|
39
|
|
|
|||||
|
Gas Sales
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Third Party Sales
|
—
|
|
|
134
|
|
|
—
|
|
|
—
|
|
|
134
|
|
|
|||||
|
Sales to Affiliates
|
—
|
|
|
804
|
|
|
—
|
|
|
(804
|
)
|
|
—
|
|
|
|||||
|
Other Revenues from Contracts with Customers (A)
|
265
|
|
|
42
|
|
|
511
|
|
|
(4
|
)
|
|
814
|
|
|
|||||
|
Total Revenues from Contracts with Customers
|
6,259
|
|
|
3,133
|
|
|
511
|
|
|
(1,556
|
)
|
|
8,347
|
|
|
|||||
|
Revenues Unrelated to Contracts with Customers (B)
|
65
|
|
|
727
|
|
|
(45
|
)
|
|
—
|
|
|
747
|
|
|
|||||
|
Total Operating Revenues
|
$
|
6,324
|
|
|
$
|
3,860
|
|
|
$
|
466
|
|
|
$
|
(1,556
|
)
|
|
$
|
9,094
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
PSE&G
|
|
Power
|
|
Other
|
|
Eliminations
|
|
Consolidated
|
|
||||||||||
|
|
Millions
|
|
||||||||||||||||||
|
Year Ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Revenues from Contracts with Customers
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Electric Distribution
|
$
|
3,327
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3,327
|
|
|
|
Gas Distribution
|
1,582
|
|
|
—
|
|
|
—
|
|
|
(22
|
)
|
|
1,560
|
|
|
|||||
|
Transmission
|
1,084
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,084
|
|
|
|||||
|
Electricity and Related Product Sales
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
PJM
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Third Party Sales
|
—
|
|
|
1,060
|
|
|
—
|
|
|
—
|
|
|
1,060
|
|
|
|||||
|
Sales to Affiliates
|
—
|
|
|
805
|
|
|
—
|
|
|
(805
|
)
|
|
—
|
|
|
|||||
|
New York ISO
|
—
|
|
|
169
|
|
|
—
|
|
|
—
|
|
|
169
|
|
|
|||||
|
ISO New England
|
—
|
|
|
55
|
|
|
—
|
|
|
—
|
|
|
55
|
|
|
|||||
|
Gas Sales
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Third Party Sales
|
—
|
|
|
114
|
|
|
—
|
|
|
—
|
|
|
114
|
|
|
|||||
|
Sales to Affiliates
|
—
|
|
|
737
|
|
|
—
|
|
|
(737
|
)
|
|
—
|
|
|
|||||
|
Other Revenues from Contracts with Customers (A)
|
292
|
|
|
35
|
|
|
482
|
|
|
(4
|
)
|
|
805
|
|
|
|||||
|
Total Revenues from Contracts with Customers
|
6,285
|
|
|
2,975
|
|
|
482
|
|
|
(1,568
|
)
|
|
8,174
|
|
|
|||||
|
Revenues Unrelated to Contracts with Customers (B)
|
18
|
|
|
886
|
|
|
(112
|
)
|
|
—
|
|
|
792
|
|
|
|||||
|
Total Operating Revenues
|
$
|
6,303
|
|
|
$
|
3,861
|
|
|
$
|
370
|
|
|
$
|
(1,568
|
)
|
|
$
|
8,966
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A)
|
Includes primarily revenues from appliance repair services at PSE&G, solar power projects and energy management and fuel service contracts with LIPA at Power, and PSEG LI’s OSA with LIPA in Other.
|
(B)
|
Includes primarily alternative revenues at PSE&G, derivative contracts at Power, and lease contracts in Other. For the
years
ended
December 31, 2018
,
2017
and
2016
, Other includes losses of
$8 million
,
$77 million
and
$147 million
, respectively, related to Energy Holdings’ investments in leases. For additional information, see
Note 8. Long-Term Investments
.
|
|
|
|
|
|
|
|
|
|
Delivery Year
|
|
$ per MW-Day
|
|
MW Cleared
|
|
|
|
June 2018 to May 2019
|
|
$205
|
|
9,200
|
|
|
|
June 2019 to May 2020
|
|
$116
|
|
8,900
|
|
|
|
June 2020 to May 2021
|
|
$170
|
|
8,100
|
|
|
|
June 2021 to May 2022
|
|
$178
|
|
7,700
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Delivery Year
|
|
$ per MW-Day
|
|
MW Cleared
|
|
|
|
June 2018 to May 2019
|
|
$314
|
|
820
|
|
|
|
June 2019 to May 2020
|
|
$231
|
|
1,330
|
|
|
|
June 2020 to May 2021
|
|
$195
|
|
1,330
|
|
|
|
June 2021 to May 2022
|
|
$192
|
|
950
|
|
|
|
June 2022 to May 2023
|
|
$231
|
|
480
|
|
|
|
June 2023 to May 2024
|
|
$231
|
|
480
|
|
|
|
June 2024 to May 2025
|
|
$231
|
|
480
|
|
|
|
June 2025 to May 2026
|
|
$231
|
|
480
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
As of December 31, 2018
|
|
||||||||||||||
|
|
|
Hope Creek
|
|
Salem
|
|
Support Facilities and Other (A)
|
|
Peach Bottom
|
|
||||||||
|
|
|
Millions
|
|
||||||||||||||
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||
|
Materials and Supplies Inventory
|
|
$
|
84
|
|
|
$
|
65
|
|
|
$
|
—
|
|
|
$
|
41
|
|
|
|
Nuclear Production, net of Accumulated Depreciation
|
|
635
|
|
|
626
|
|
|
197
|
|
|
777
|
|
|
||||
|
Nuclear Fuel In-Service, net of Accumulated Depreciation
|
|
139
|
|
|
110
|
|
|
—
|
|
|
148
|
|
|
||||
|
Construction Work in Progress (including nuclear fuel)
|
|
131
|
|
|
132
|
|
|
5
|
|
|
20
|
|
|
||||
|
Total Assets
|
|
$
|
989
|
|
|
$
|
933
|
|
|
$
|
202
|
|
|
$
|
986
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
||||||||
|
Asset Retirement Obligation
|
|
$
|
253
|
|
|
$
|
240
|
|
|
$
|
—
|
|
|
$
|
215
|
|
|
|
Total Liabilities
|
|
$
|
253
|
|
|
$
|
240
|
|
|
$
|
—
|
|
|
$
|
215
|
|
|
|
Net Assets
|
|
$
|
736
|
|
|
$
|
693
|
|
|
$
|
202
|
|
|
$
|
771
|
|
|
|
NRC License Renewal Term
|
|
2046
|
|
2036/2040
|
|
|
N/A
|
|
|
2033/2034
|
|
|
|||||
|
% Owned
|
|
100
|
%
|
|
57
|
%
|
|
Various
|
|
|
50
|
%
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
(A)
|
Includes Hope Creek’s and Salem’s shared support facilities and other nuclear development capital.
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
PSE&G
|
|
Power
|
|
Other
|
|
PSEG
Consolidated
|
|
||||||||
|
|
Millions
|
|
||||||||||||||
|
2018
|
|
|
|
|
|
|
|
|
||||||||
|
Transmission and Distribution:
|
|
|
|
|
|
|
|
|
||||||||
|
Electric Transmission
|
$
|
11,991
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11,991
|
|
|
|
Electric Distribution
|
8,989
|
|
|
—
|
|
|
—
|
|
|
8,989
|
|
|
||||
|
Gas Distribution and Transmission
|
7,854
|
|
|
—
|
|
|
—
|
|
|
7,854
|
|
|
||||
|
Construction Work in Progress
|
1,170
|
|
|
—
|
|
|
—
|
|
|
1,170
|
|
|
||||
|
Other
|
624
|
|
|
—
|
|
|
—
|
|
|
624
|
|
|
||||
|
Total Transmission and Distribution
|
30,628
|
|
|
—
|
|
|
—
|
|
|
30,628
|
|
|
||||
|
Generation:
|
|
|
|
|
|
|
|
|
||||||||
|
Fossil Production
|
—
|
|
|
6,541
|
|
|
—
|
|
|
6,541
|
|
|
||||
|
Nuclear Production
|
—
|
|
|
2,971
|
|
|
—
|
|
|
2,971
|
|
|
||||
|
Nuclear Fuel in Service
|
—
|
|
|
765
|
|
|
—
|
|
|
765
|
|
|
||||
|
Other Production-Solar
|
623
|
|
|
833
|
|
|
—
|
|
|
1,456
|
|
|
||||
|
Construction Work in Progress
|
—
|
|
|
1,011
|
|
|
—
|
|
|
1,011
|
|
|
||||
|
Total Generation
|
623
|
|
|
12,121
|
|
|
—
|
|
|
12,744
|
|
|
||||
|
Other
|
382
|
|
|
103
|
|
|
344
|
|
|
829
|
|
|
||||
|
Total
|
$
|
31,633
|
|
|
$
|
12,224
|
|
|
$
|
344
|
|
|
$
|
44,201
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
PSE&G
|
|
Power
|
|
Other
|
|
PSEG
Consolidated
|
|
||||||||
|
|
|
Millions
|
|
||||||||||||||
|
2017
|
|
|
|
|
|
|
|
|
|
||||||||
|
Transmission and Distribution:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Electric Transmission
|
|
$
|
10,425
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,425
|
|
|
|
Electric Distribution
|
|
8,455
|
|
|
—
|
|
|
—
|
|
|
8,455
|
|
|
||||
|
Gas Distribution and Transmission
|
|
7,122
|
|
|
—
|
|
|
—
|
|
|
7,122
|
|
|
||||
|
Construction Work in Progress
|
|
1,735
|
|
|
—
|
|
|
—
|
|
|
1,735
|
|
|
||||
|
Other
|
|
512
|
|
|
—
|
|
|
—
|
|
|
512
|
|
|
||||
|
Total Transmission and Distribution
|
|
28,249
|
|
|
—
|
|
|
—
|
|
|
28,249
|
|
|
||||
|
Generation:
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fossil Production
|
|
—
|
|
|
4,923
|
|
|
—
|
|
|
4,923
|
|
|
||||
|
Nuclear Production
|
|
—
|
|
|
2,893
|
|
|
—
|
|
|
2,893
|
|
|
||||
|
Nuclear Fuel in Service
|
|
—
|
|
|
745
|
|
|
—
|
|
|
745
|
|
|
||||
|
Other Production-Solar
|
|
593
|
|
|
757
|
|
|
—
|
|
|
1,350
|
|
|
||||
|
Construction Work in Progress
|
|
—
|
|
|
2,339
|
|
|
—
|
|
|
2,339
|
|
|
||||
|
Total Generation
|
|
593
|
|
|
11,657
|
|
|
—
|
|
|
12,250
|
|
|
||||
|
Other
|
|
275
|
|
|
98
|
|
|
359
|
|
|
732
|
|
|
||||
|
Total
|
|
$
|
29,117
|
|
|
$
|
11,755
|
|
|
$
|
359
|
|
|
$
|
41,231
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
As of December 31,
|
|
|||||||||||||||
|
|
|
|
|
2018
|
|
2017
|
|
|||||||||||||
|
|
|
Ownership
|
|
|
|
Accumulated
|
|
|
|
Accumulated
|
|
|||||||||
|
|
|
Interest
|
|
Plant
|
|
Depreciation
|
|
Plant
|
|
Depreciation
|
|
|||||||||
|
|
|
|
|
Millions
|
|
|||||||||||||||
|
PSE&G:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Transmission Facilities
|
|
Various
|
|
|
$
|
162
|
|
|
$
|
58
|
|
|
$
|
162
|
|
|
$
|
58
|
|
|
|
Power:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Coal Generating:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Conemaugh
|
|
23
|
%
|
|
$
|
417
|
|
|
$
|
192
|
|
|
$
|
408
|
|
|
$
|
178
|
|
|
|
Keystone
|
|
23
|
%
|
|
$
|
416
|
|
|
$
|
200
|
|
|
$
|
409
|
|
|
$
|
187
|
|
|
|
Nuclear Generating:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Peach Bottom
|
|
50
|
%
|
|
$
|
1,334
|
|
|
$
|
389
|
|
|
$
|
1,328
|
|
|
$
|
348
|
|
|
|
Salem
|
|
57
|
%
|
|
$
|
1,196
|
|
|
$
|
333
|
|
|
$
|
1,147
|
|
|
$
|
277
|
|
|
|
Nuclear Support Facilities
|
|
Various
|
|
|
$
|
244
|
|
|
$
|
95
|
|
|
$
|
239
|
|
|
$
|
81
|
|
|
|
Pumped Storage Facilities:
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Yards Creek
|
|
50
|
%
|
|
$
|
48
|
|
|
$
|
26
|
|
|
$
|
44
|
|
|
$
|
26
|
|
|
|
Merrill Creek Reservoir
|
|
14
|
%
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
As of December 31,
|
|
||||||
|
|
|
2018
|
|
2017
|
|
||||
|
|
|
Millions
|
|
||||||
|
Regulatory Assets
|
|
|
|
|
|
||||
|
Current
|
|
|
|
|
|
||||
|
New Jersey Clean Energy Program
|
|
$
|
143
|
|
|
$
|
128
|
|
|
|
Electric Energy Costs—Basic Generation Service (BGS)
|
|
115
|
|
|
23
|
|
|
||
|
Storm Damage and Other
|
|
56
|
|
|
—
|
|
|
||
|
Green Program Recovery Charges (GPRC)
|
|
34
|
|
|
8
|
|
|
||
|
Weather Normalization Clause (WNC)
|
|
2
|
|
|
40
|
|
|
||
|
Other
|
|
39
|
|
|
12
|
|
|
||
|
Total Current Regulatory Assets
|
|
$
|
389
|
|
|
$
|
211
|
|
|
|
Noncurrent
|
|
|
|
|
|
||||
|
Pension and OPEB Costs
|
|
$
|
1,090
|
|
|
$
|
1,488
|
|
|
|
Deferred Income Tax Regulatory Assets
|
|
896
|
|
|
282
|
|
|
||
|
Manufactured Gas Plant (MGP) Remediation Costs
|
|
321
|
|
|
358
|
|
|
||
|
Electric Transmission and Gas Cost of Removal
|
|
223
|
|
|
199
|
|
|
||
|
Storm Damage and Other
|
|
214
|
|
|
241
|
|
|
||
|
Remediation Adjustment Charge (RAC) (Other Societal Benefits Charge (SBC))
|
|
175
|
|
|
172
|
|
|
||
|
Asset Retirement Obligation
|
|
166
|
|
|
162
|
|
|
||
|
GPRC
|
|
95
|
|
|
98
|
|
|
||
|
Unamortized Loss on Reacquired Debt and Debt Expense
|
|
49
|
|
|
55
|
|
|
||
|
Gas Costs—BGSS
|
|
31
|
|
|
30
|
|
|
||
|
Other
|
|
139
|
|
|
137
|
|
|
||
|
Total Noncurrent Regulatory Assets
|
|
$
|
3,399
|
|
|
$
|
3,222
|
|
|
|
Total Regulatory Assets
|
|
$
|
3,788
|
|
|
$
|
3,433
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
As of December 31,
|
|
||||||
|
|
|
2018
|
|
2017
|
|
||||
|
|
|
Millions
|
|
||||||
|
Regulatory Liabilities
|
|
|
|
|
|
||||
|
Current
|
|
|
|
|
|
||||
|
Deferred Income Tax Regulatory Liabilities
|
|
$
|
299
|
|
|
$
|
—
|
|
|
|
Gas Costs —BGSS
|
|
—
|
|
|
30
|
|
|
||
|
Gas Margin Adjustment Clause
|
|
8
|
|
|
12
|
|
|
||
|
Other
|
|
4
|
|
|
5
|
|
|
||
|
Total Current Regulatory Liabilities
|
|
$
|
311
|
|
|
$
|
47
|
|
|
|
Noncurrent
|
|
|
|
|
|
||||
|
Deferred Income Tax Regulatory Liabilities
|
|
$
|
3,170
|
|
|
$
|
2,868
|
|
|
|
Electric Distribution Cost of Removal
|
|
51
|
|
|
80
|
|
|
||
|
Total Noncurrent Regulatory Liabilities
|
|
$
|
3,221
|
|
|
$
|
2,948
|
|
|
|
Total Regulatory Liabilities
|
|
$
|
3,532
|
|
|
$
|
2,995
|
|
|
|
|
|
|
|
|
|
•
|
Asset Retirement Obligation:
These costs represent the differences between rate-regulated cost of removal accounting and asset retirement accounting under GAAP. These costs will be recovered in future rates as assets are retired.
|
•
|
Deferred Income Tax Regulatory Assets:
These amounts represent the portion of deferred income taxes that will be recovered through future rates, based upon established regulatory practices and orders from the BPU.
|
•
|
Deferred Income Tax Regulatory Liabilities:
These amounts represent the future refunds to customers of PSE&G’s excess Accumulated Deferred Income Tax liabilities as a result of the reduction in the federal corporate income tax rate effective January 1, 2018 and the flow-back of tax repair-related accumulated deferred income taxes that PSE&G agreed to as part of the settlement of its 2018 distribution base rate proceeding.
|
•
|
Electric and Gas Cost of Removal:
PSE&G accrues and collects in rates for the cost of removing, dismantling and disposing of its T&D assets upon retirement. The Regulatory Asset or Liability for non-legally required cost of removal represents the difference between amounts collected in rates and costs actually incurred.
|
•
|
Electric Energy Costs
—
BGS:
These costs represent the over or under recovered amounts associated with BGS, as approved by the BPU. Pursuant to BPU requirements, PSE&G serves as the supplier of last resort for electric customers within its service territory that are not served by another supplier. Pricing for those services are set by the BPU as a pass-through, resulting in no margin for PSE&G’s operations. Over or under recovered balances with interest are returned or recovered through monthly filings.
|
•
|
Gas Costs
—
BGSS:
These costs represent the over or under recovered amounts associated with BGSS, as approved by the BPU. Pursuant to BPU requirements, PSE&G serves as the supplier of last resort for gas customers within its service territory that are not served by another supplier. Pricing for those services are set by the BPU as a pass-through, resulting in no margin for PSE&G’s operations. Over or under collected balances are returned or recovered through an annual filing. Interest is accrued only on over recovered balances.
|
•
|
Gas Margin Adjustment Clause:
This mechanism credits Firm delivery customers for net distribution margin revenue collected from Transportation Gas Service Non-Firm (TSG-NF) delivery customers. The balance represents the difference between the net margin collected from the TSG-NF Customers versus bill credits provided to Firm delivery customers. Over or under recovered balances with interest are returned or recovered through the subsequent annual filing.
|
•
|
GPRC:
This amount represents costs of the over or under collected balances associated with various renewable energy and energy efficiency programs. PSE&G files annually with the BPU for recovery of amounts that include a return on and of its investment over the lives of the underlying investments and capital assets which range from five to ten years. Interest is accrued monthly on any over or under recovered balances. Components of the GPRC include: Carbon Abatement, Energy Efficiency Economic Stimulus Program (EEE), EEE Extension Program, EEE Extension II Program, the Demand Response Program, Solar Generation Investment Program (Solar 4 All
®
), Solar 4 All
®
Extension, Solar 4 All
®
Extension II, Solar Loan II Program, Solar Loan III Program and the Energy Efficiency 2017 Program.
|
•
|
MGP Remediation Costs:
Represents the low end of the range for the remaining environmental investigation and remediation program cleanup costs for MGPs that are probable of recovery in future rates. Once these costs are incurred, they are recovered through the RAC in the SBC over a seven year period with interest.
|
•
|
New Jersey Clean Energy Program:
The BPU approved future funding requirements for Energy Efficiency and Renewable Energy Programs through the first half of 2018. The BPU funding requirements are recovered through the SBC.
|
•
|
Pension and OPEB Costs:
Pursuant to the adoption of accounting guidance for employers’ defined benefit pension and OPEB plans, PSE&G recorded the unrecognized costs for defined benefit pension and other OPEB plans on the balance sheet as a Regulatory Asset. These costs represent actuarial gains or losses and prior service costs which have not been expensed. These costs are amortized and recovered in future rates.
|
•
|
RAC (Other SBC):
Costs incurred to clean up MGPs which are recovered over seven years with interest through an annual filing.
|
•
|
SBC:
The SBC, as authorized by the BPU and the New Jersey Electric Discount and Energy Competition Act, includes costs related to PSE&G’s electric and gas business as follows: (1) the Universal Service Fund (USF); (2) Energy Efficiency and Renewable Energy Programs; (3) Electric bad debt expense; and (4) the RAC for incurred MGP remediation expenditures. Over or under recovered balances with interest are to be returned or recovered through an annual filing.
|
•
|
Storm Damage and Other:
Represents deferred costs, primarily comprised of storm costs incurred in the cleanup of major storms from 2010 through 2018, which are being amortized over five years.
|
•
|
Unamortized Loss on Reacquired Debt and Debt Expense:
Represents losses on reacquired long-term debt and expenses associated with issuances of new debt, which are recovered through rates over the remaining life of the debt.
|
•
|
WNC:
This represents the over or under recovery of gas margin which is filed annually with the BPU. The WNC requires PSE&G to calculate, at the end of each October-to-May period, the level by which margin revenues differed from what would have resulted if normal weather had occurred. Over recoveries are returned to customers in the next winter season while under recoveries (subject to an earnings cap) are recovered from customers in the next winter season.
|
•
|
Electric and Gas Distribution Base Rate Filings
—In October 2018, the BPU issued an Order approving the settlement of PSE&G’s distribution base rate proceeding with new rates effective November 1, 2018. The settlement resulted in a net reduction in overall annual revenues of approximately
$13 million
, comprised of a
$212 million
increase in base revenues, including recovery of deferred storm costs, offset by the return of tax benefits of approximately
$225 million
. The tax benefits include the flow-back to customers of excess accumulated deferred income taxes resulting from the reduction of the federal income tax rates provided in the Tax Cuts and Jobs Act of 2017 (Tax Act) as well as the accumulated deferred income taxes from previously realized tax repair deductions and tax benefits from future tax repair deductions as realized. The Order provided for a
$9.5 billion
rate base, a
9.6%
return on equity for PSE&G’s distribution business and a
54%
equity component of its capitalization structure. In addition to the
$13 million
annual revenue reduction, the Order provided for a
$28 million
one-time refund to customers in November and December 2018 for taxes collected at the higher federal income tax rate for the January 1 to March 31, 2018 period. Previously, the BPU had approved a rate reduction effective April 1, 2018, to PSE&G’s then current electric and gas base rates of approximately
$71 million
and
$43 million
, respectively, on an annual basis, to reflect the lower federal income tax rate for the period April 1 and forward. As a result of the agreement to flow back tax repair-related accumulated deferred income taxes in the settlement, PSE&G has recognized a Regulatory Liability and a corresponding Regulatory Asset.
|
•
|
Transmission Formula Rate Filings
—In October 2018, PSE&G made two FERC filings with respect to its Transmission Formula Rate. PSE&G filed its 2019 Annual Transmission Formula Rate Update with FERC requesting new rates for 2019 with an effective date of January 1, 2019. In addition, PSE&G filed a Section 205 filing that sought FERC approval to modify its existing Formula Rate template in order to refund approximately
$114 million
of transmission-related “unprotected excess deferred income tax benefits” in 2019. In December 2018, FERC approved PSE&G’s Section 205 filing, subject to the submission of a compliance filing which was submitted to FERC in January 2019. As a result, PSE&G filed a revised 2019 Annual Transmission Formula Rate Update to include the refund of the approved excess deferred income tax benefits. The revised 2019 Annual Transmission Formula Rate, as filed with FERC in January 2019, decreases overall annual transmission revenues by approximately
$54 million
, subject to true-up.
|
•
|
Gas System Modernization Program I (GSMP I)
—In December 2018, the BPU approved recovery of PSE&G’s GSMP I capital investment recovery petition for an annual gas revenue requirement increase of
$21 million
effective January 1, 2019.
|
•
|
RAC
—In January 2019, PSE&G updated its RAC 26 recovery request with the BPU seeking recovery of
$73 million
of net MGP costs from August 1, 2017 through July 31, 2018. This matter is pending. In October 2018, the BPU approved PSE&G’s filing with respect to its RAC 25 petition allowing recovery of
$63 million
effective November 1, 2018 related to MGP expenditures from August 1, 2016 through July 31, 2017.
|
•
|
GPRC
—In October 2018, the BPU approved PSE&G’s 2017 GPRC cost recovery petition requesting recovery of approximately
$58 million
and
$15 million
in electric and gas revenues, respectively, on an annual basis.
|
•
|
Energy Strong Program I (ES I) Recovery Filing
—In August 2018, the BPU approved recovery of PSE&G’s ES I capital investment petition for an annual revenue requirement increase of
$0.6 million
and
$0.1 million
associated with electric and gas investment costs, respectively. This represents the final recovery of electric and gas ES I capital investment costs consistent with the BPU Order of Approval of the Energy Strong Program.
|
•
|
WNC
—In October 2018, the BPU approved PSE&G’s 2017-2018 WNC petition on a provisional basis allowing a net recovery of
$14 million
to be collected over the 2018-2019 Winter Period with the new rate effective November 1, 2018. The
$14 million
net recovery is the result of
$9 million
of excess revenues from the colder than normal 2017-2018 Winter Period offset by
$23 million
of remaining prior Winter Period undercollection.
|
•
|
SBC
—In February 2018, the BPU approved PSE&G’s petition to increase electric rates by approximately
$20 million
on an annual basis and to decrease gas rates by approximately
$0.8 million
on an annual basis, in order to recover electric and gas costs incurred through May 31, 2017 under its Energy Efficiency and Renewable Energy and Social Programs. The new rates were effective April 1, 2018.
|
•
|
BGSS
—In September 2018, the BPU provisionally approved PSE&G’s request to decrease its BGSS rates which will decrease annual BGSS revenues by
$26 million
. The BGSS rate decreased from approximately
37 cents
to
35 cents
per therm for residential gas customers effective October 1, 2018.
|
|
|
|
|
|
|
|
||||
|
|
|
As of December 31,
|
|
||||||
|
|
|
2018
|
|
2017
|
|
||||
|
|
|
Millions
|
|
||||||
|
PSE&G
|
|
|
|
|
|
||||
|
Life Insurance and Supplemental Benefits
|
|
$
|
121
|
|
|
$
|
130
|
|
|
|
Solar Loans
|
|
149
|
|
|
150
|
|
|
||
|
Power
|
|
|
|
||||||
|
Partnerships and Corporate Joint Ventures (Equity Method Investments) (A)
|
|
86
|
|
|
87
|
|
|
||
|
Energy Holdings
|
|
|
|
|
|
||||
|
Lease Investments
|
|
540
|
|
|
565
|
|
|
||
|
Total Long-Term Investments
|
|
$
|
896
|
|
|
$
|
932
|
|
|
|
|
|
|
|
|
|
(A)
|
During the three years ended December 31,
2018
,
2017
and
2016
, dividends from these investments were
$16 million
,
$18 million
and
$18 million
, respectively.
|
|
|
|
|
|
|
|
||||
|
|
|
As of December 31,
|
|
||||||
|
|
|
2018
|
|
2017
|
|
||||
|
|
|
Millions
|
|
||||||
|
Lease Receivables (net of Non-Recourse Debt)
|
|
$
|
504
|
|
|
$
|
546
|
|
|
|
Estimated Residual Value of Leased Assets
|
|
326
|
|
|
326
|
|
|
||
|
Total Investment in Rental Receivables
|
|
830
|
|
|
872
|
|
|
||
|
Unearned and Deferred Income
|
|
(290
|
)
|
|
(307
|
)
|
|
||
|
Gross Investments in Leases
|
|
540
|
|
|
565
|
|
|
||
|
Deferred Tax Liabilities
|
|
(354
|
)
|
|
(480
|
)
|
|
||
|
Net Investments in Leases
|
|
$
|
186
|
|
|
$
|
85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Years Ended December 31,
|
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|
||||||
|
|
|
Millions
|
|
||||||||||
|
Pre-Tax Income (Loss) from Leases
|
|
$
|
17
|
|
|
$
|
(69
|
)
|
|
$
|
(135
|
)
|
|
|
Income Tax Expense (Benefit) on Income from Leases
|
|
$
|
6
|
|
|
$
|
(26
|
)
|
|
$
|
(51
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
As of December 31,
|
|
|
|
|
|
||||||
|
Name
|
|
2018
|
|
2017
|
|
Location
|
|
% Owned
|
|
||||
|
|
|
Millions
|
|
|
|
|
|
||||||
|
Power
|
|
|
|
|
|
|
|
|
|
||||
|
Keystone Fuels, LLC
|
|
$
|
9
|
|
|
$
|
8
|
|
|
PA
|
|
23%
|
|
|
Conemaugh Fuels, LLC
|
|
8
|
|
|
8
|
|
|
PA
|
|
23%
|
|
||
|
Kalaeloa
|
|
69
|
|
|
71
|
|
|
HI
|
|
50%
|
|
||
|
Total
|
|
$
|
86
|
|
|
$
|
87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Outstanding Loans by Class of Customer
|
|
||||||||
|
|
|
As of December 31,
|
|
||||||
|
Consumer Loans
|
|
2018
|
|
2017
|
|
||||
|
|
|
Millions
|
|
||||||
|
Commercial/Industrial
|
|
$
|
164
|
|
|
$
|
158
|
|
|
|
Residential
|
|
9
|
|
|
10
|
|
|
||
|
Total
|
|
$
|
173
|
|
|
$
|
168
|
|
|
|
Current Portion (included in Other Current Assets)
|
|
(24
|
)
|
|
(18
|
)
|
|
||
|
Noncurrent Portion (included in Long-Term Investments)
|
|
$
|
149
|
|
|
$
|
150
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
Lease Receivables, Net of
Non-Recourse Debt
|
|
||
|
Counterparties’ Credit Rating Standard & Poor’s (S&P) as of December 31, 2018
|
|
As of December 31, 2018
|
|
||
|
|
|
Millions
|
|
||
|
AA
|
|
$
|
14
|
|
|
|
BBB+ — BBB-
|
|
316
|
|
|
|
|
BB
|
|
133
|
|
|
|
|
NR
|
|
41
|
|
|
|
|
Total
|
|
$
|
504
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Asset
|
|
Location
|
|
Gross
Investment
|
|
%
Owned
|
|
Total MW
|
|
Fuel
Type
|
|
Counterparties’
S&P Credit
Ratings
|
|
Counterparty
|
|
||||
|
|
|
|
|
Millions
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Powerton Station Units 5 and 6
|
|
IL
|
|
$
|
133
|
|
|
64
|
%
|
|
1,538
|
|
|
Coal
|
|
BB
|
|
NRG Energy, Inc.
|
|
|
Joliet Station Units 7 and 8
|
|
IL
|
|
$
|
85
|
|
|
64
|
%
|
|
1,036
|
|
|
Gas
|
|
BB
|
|
NRG Energy, Inc.
|
|
|
Shawville Station Units 1, 2, 3 and 4
|
|
PA
|
|
$
|
78
|
|
|
100
|
%
|
|
596
|
|
|
Gas
|
|
NR
|
|
REMA (A)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A)
|
REMA emerged from Chapter 11 of the U.S. Bankruptcy Code in December 2018. For additional information, see
Note 8. Long-Term Investments
.
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
As of December 31, 2018
|
|
||||||||||||||
|
|
|
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
||||||||
|
|
|
Millions
|
|
||||||||||||||
|
Equity Securities
|
|
|
|
|
|
|
|
|
|
||||||||
|
Domestic
|
|
$
|
447
|
|
|
$
|
153
|
|
|
$
|
(29
|
)
|
|
$
|
571
|
|
|
|
International
|
|
323
|
|
|
36
|
|
|
(30
|
)
|
|
329
|
|
|
||||
|
Total Equity Securities
|
|
770
|
|
|
189
|
|
|
(59
|
)
|
|
900
|
|
|
||||
|
Available-for Sale Debt Securities
|
|
|
|
|
|
|
|
|
|
||||||||
|
Government
|
|
498
|
|
|
2
|
|
|
(9
|
)
|
|
491
|
|
|
||||
|
Corporate
|
|
501
|
|
|
1
|
|
|
(15
|
)
|
|
487
|
|
|
||||
|
Total Available-for-Sale Debt Securities
|
|
999
|
|
|
3
|
|
|
(24
|
)
|
|
978
|
|
|
||||
|
Total NDT Fund Investments
|
|
$
|
1,769
|
|
|
$
|
192
|
|
|
$
|
(83
|
)
|
|
$
|
1,878
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
As of December 31, 2017
|
|
|||||||||||||||
|
|
|
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
|||||||||
|
|
|
Millions
|
|
|||||||||||||||
|
Equity Securities
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Domestic
|
|
$
|
497
|
|
|
$
|
245
|
|
|
$
|
(2
|
)
|
|
$
|
740
|
|
|
|
|
International
|
|
311
|
|
|
99
|
|
—
|
|
(3
|
)
|
|
407
|
|
|
||||
|
Total Equity Securities
|
|
808
|
|
|
344
|
|
|
(5
|
)
|
|
1,147
|
|
|
|||||
|
Available-for Sale Debt Securities
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Government
|
|
586
|
|
|
2
|
|
|
(4
|
)
|
|
584
|
|
|
|||||
|
Corporate
|
|
400
|
|
|
4
|
|
|
(2
|
)
|
|
402
|
|
|
|||||
|
Total Available-for-Sale Debt Securities
|
|
986
|
|
|
6
|
|
|
(6
|
)
|
|
986
|
|
|
|||||
|
Total NDT Fund Investments
|
|
$
|
1,794
|
|
|
$
|
350
|
|
|
$
|
(11
|
)
|
|
$
|
2,133
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
As of December 31, 2018
|
|
As of December 31, 2017
|
|
||||
|
|
|
Millions
|
|
||||||
|
Accounts Receivable
|
|
$
|
17
|
|
|
$
|
24
|
|
|
|
Accounts Payable
|
|
$
|
5
|
|
|
$
|
74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
As of December 31, 2018
|
|
As of December 31, 2017
|
|
||||||||||||||||||||||||||||
|
|
|
Less Than 12
Months
|
|
Greater Than 12
Months
|
|
Less Than 12
Months
|
|
Greater Than 12
Months
|
|
||||||||||||||||||||||||
|
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
||||||||||||||||
|
|
|
Millions
|
|
||||||||||||||||||||||||||||||
|
Equity Securities (A)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Domestic
|
|
$
|
147
|
|
|
$
|
(26
|
)
|
|
$
|
5
|
|
|
$
|
(3
|
)
|
|
$
|
40
|
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
International
|
|
131
|
|
|
(28
|
)
|
|
5
|
|
|
(2
|
)
|
|
29
|
|
|
(3
|
)
|
|
2
|
|
|
—
|
|
|
||||||||
|
Total Equity Securities
|
|
278
|
|
|
(54
|
)
|
|
10
|
|
|
(5
|
)
|
|
69
|
|
|
(5
|
)
|
|
2
|
|
|
—
|
|
|
||||||||
|
Available-for-Sale Debt Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Government (B)
|
|
51
|
|
|
—
|
|
|
317
|
|
|
(9
|
)
|
|
343
|
|
|
(2
|
)
|
|
91
|
|
|
(2
|
)
|
|
||||||||
|
Corporate (C)
|
|
150
|
|
|
(5
|
)
|
|
222
|
|
|
(10
|
)
|
|
191
|
|
|
(1
|
)
|
|
27
|
|
|
(1
|
)
|
|
||||||||
|
Total Available-for-Sale Debt Securities
|
|
201
|
|
|
(5
|
)
|
|
539
|
|
|
(19
|
)
|
|
534
|
|
|
(3
|
)
|
|
118
|
|
|
(3
|
)
|
|
||||||||
|
NDT Trust Investments
|
|
$
|
479
|
|
|
$
|
(59
|
)
|
|
$
|
549
|
|
|
$
|
(24
|
)
|
|
$
|
603
|
|
|
$
|
(8
|
)
|
|
$
|
120
|
|
|
$
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A)
|
Equity Securities—Investments in marketable equity securities within the NDT Fund are primarily in common stocks
|
(B)
|
Debt Securities (Government)—Unrealized gains and losses on these securities are recorded in Accumulated Other Comprehensive Income (Loss). The unrealized losses on Power’s NDT investments in U.S. Treasury obligations and Federal Agency mortgage-backed securities were caused by interest rate changes. These investments are guaranteed by the U.S. government or an agency of the U.S. government. Power also has investments in municipal bonds that are primarily in investment grade securities. It is not expected that these securities will settle for less than their amortized cost. Since Power does not intend to sell these securities nor will it be more-likely-than-not required to sell, Power does not consider these debt securities to be other-than-temporarily impaired as of
December 31, 2018
.
|
(C)
|
Debt Securities (Corporate)—Unrealized gains and losses on these securities are recorded in Accumulated Other Comprehensive Income (Loss). Power’s investments in corporate bonds are primarily in investment grade securities. It is not expected that these securities would settle for less than their amortized cost. Since Power does not intend to sell these securities nor will it be more-likely-than-not required to sell, Power does not consider these debt securities to be other-than-temporarily impaired as of
December 31, 2018
.
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Years Ended December 31,
|
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|
||||||
|
|
|
Millions
|
|
||||||||||
|
Proceeds from Sales (A)
|
|
$
|
1,398
|
|
|
$
|
2,137
|
|
|
$
|
711
|
|
|
|
Net Realized Gains (Losses):
|
|
|
|
|
|
|
|
||||||
|
Gross Realized Gains
|
|
$
|
121
|
|
|
$
|
157
|
|
|
$
|
53
|
|
|
|
Gross Realized Losses
|
|
(51
|
)
|
|
(23
|
)
|
|
(32
|
)
|
|
|||
|
Net Realized Gains (Losses) on NDT Fund (B)
|
|
$
|
70
|
|
|
$
|
134
|
|
|
$
|
21
|
|
|
|
Unrealized Gains (Losses) on Equity Securities in NDT Fund (C)
|
|
(209
|
)
|
|
N/A
|
|
|
N/A
|
|
|
|||
|
Other-Than-Temporary-Impairments (OTTI)
|
|
—
|
|
|
(12
|
)
|
|
(28
|
)
|
|
|||
|
Net Gains (Losses) on NDT Fund Investments
|
|
$
|
(139
|
)
|
|
$
|
122
|
|
|
$
|
(7
|
)
|
|
|
|
|
|
|
|
|
|
|
(A)
|
Includes activity in accounts related to the liquidation of funds being transitioned to new managers.
|
(B)
|
The cost of these securities was determined on the basis of specific identification.
|
(C)
|
Effective January 1, 2018, unrealized gains (losses) on equity securities are recorded in Net Income instead of Other Comprehensive Income (Loss).
|
|
|
|
|
|
||
|
Time Frame
|
|
Fair Value
|
|
||
|
|
|
Millions
|
|
||
|
Less than one year
|
|
$
|
13
|
|
|
|
1 - 5 years
|
|
254
|
|
|
|
|
6 - 10 years
|
|
211
|
|
|
|
|
11 - 15 years
|
|
40
|
|
|
|
|
16 - 20 years
|
|
77
|
|
|
|
|
Over 20 years
|
|
383
|
|
|
|
|
Total NDT Available-for-Sale Debt Securities
|
|
$
|
978
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
As of December 31, 2018
|
|
||||||||||||||
|
|
|
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
||||||||
|
|
|
Millions
|
|
||||||||||||||
|
Equity Securities
|
|
|
|
|
|
|
|
|
|
||||||||
|
Domestic
|
|
$
|
22
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
23
|
|
|
|
International
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
|
Total Equity Securities
|
|
22
|
|
|
1
|
|
|
—
|
|
|
23
|
|
|
||||
|
Available-for-Sale Debt Securities
|
|
|
|
|
|
|
|
|
|
||||||||
|
Government
|
|
110
|
|
|
1
|
|
|
(2
|
)
|
|
109
|
|
|
||||
|
Corporate
|
|
96
|
|
|
—
|
|
|
(4
|
)
|
|
92
|
|
|
||||
|
Total Available-for-Sale Debt Securities
|
|
206
|
|
|
1
|
|
|
(6
|
)
|
|
201
|
|
|
||||
|
Total Rabbi Trust Investments
|
|
$
|
228
|
|
|
$
|
2
|
|
|
$
|
(6
|
)
|
|
$
|
224
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
As of December 31, 2017
|
|
||||||||||||||
|
|
|
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
||||||||
|
|
|
Millions
|
|
||||||||||||||
|
Equity Securities
|
|
|
|
|
|
|
|
|
|
||||||||
|
Domestic
|
|
$
|
24
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
27
|
|
|
|
International
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
|
Total Equity Securities
|
|
24
|
|
|
3
|
|
|
—
|
|
|
27
|
|
|
||||
|
Available-for-Sale Debt Securities
|
|
|
|
|
|
|
|
|
|
||||||||
|
Government
|
|
85
|
|
|
1
|
|
|
(1
|
)
|
|
85
|
|
|
||||
|
Corporate
|
|
118
|
|
|
2
|
|
|
(1
|
)
|
|
119
|
|
|
||||
|
Total Available-for-Sale Debt Securities
|
|
203
|
|
|
3
|
|
|
(2
|
)
|
|
204
|
|
|
||||
|
Total Rabbi Trust Investments
|
|
$
|
227
|
|
|
$
|
6
|
|
|
$
|
(2
|
)
|
|
$
|
231
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
As of December 31, 2018
|
|
As of December 31, 2017
|
|
||||
|
|
|
Millions
|
|
||||||
|
Accounts Receivable
|
|
$
|
2
|
|
|
$
|
2
|
|
|
|
Accounts Payable
|
|
$
|
—
|
|
|
$
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
As of December 31, 2018
|
|
As of December 31, 2017
|
|
||||||||||||||||||||||||||||
|
|
|
Less Than 12
Months
|
|
Greater Than 12
Months
|
|
Less Than 12
Months
|
|
Greater Than 12
Months
|
|
||||||||||||||||||||||||
|
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
||||||||||||||||
|
|
|
Millions
|
|
||||||||||||||||||||||||||||||
|
Available-for-Sale Debt Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Government (A)
|
|
$
|
18
|
|
|
$
|
—
|
|
|
$
|
59
|
|
|
$
|
(2
|
)
|
|
$
|
28
|
|
|
$
|
—
|
|
|
$
|
25
|
|
|
$
|
(1
|
)
|
|
|
Corporate (B)
|
|
50
|
|
|
(3
|
)
|
|
29
|
|
|
(1
|
)
|
|
39
|
|
|
(1
|
)
|
|
9
|
|
|
—
|
|
|
||||||||
|
Total Available-for-Sale Debt Securities
|
|
68
|
|
|
(3
|
)
|
|
88
|
|
|
(3
|
)
|
|
67
|
|
|
(1
|
)
|
|
34
|
|
|
(1
|
)
|
|
||||||||
|
Rabbi Trust Investments
|
|
$
|
68
|
|
|
$
|
(3
|
)
|
|
$
|
88
|
|
|
$
|
(3
|
)
|
|
$
|
67
|
|
|
$
|
(1
|
)
|
|
$
|
34
|
|
|
$
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A)
|
Debt Securities (Government)—Unrealized gains and losses on these securities are recorded in Accumulated Other Comprehensive Income (Loss). The unrealized losses on PSEG’s Rabbi Trust investments in U.S. Treasury obligations and Federal Agency mortgage-backed securities were caused by interest rate changes. These investments are guaranteed by the U.S. government or an agency of the U.S. government. PSEG also has investments in municipal bonds that are primarily in investment grade securities. It is not expected that these securities will settle for less than their amortized cost. Since PSEG does not intend to sell these securities nor will it be more-likely-than-not required to sell, PSEG does not consider these debt securities to be other-than-temporarily impaired as of
December 31, 2018
.
|
(B)
|
Debt Securities (Corporate)—Unrealized gains and losses on these securities are recorded in Accumulated Other Comprehensive Income (Loss). PSEG’s investments in corporate bonds are primarily in investment grade securities. It is not expected that these securities would settle for less than their amortized cost. Since PSEG does not intend to sell these securities nor will it be more-likely-than-not required to sell, PSEG does not consider these debt securities to be other-than-temporarily impaired as of
December 31, 2018
.
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Years Ended December 31,
|
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|
||||||
|
|
|
Millions
|
|
||||||||||
|
Proceeds from Rabbi Trust Sales (A)
|
|
$
|
103
|
|
|
$
|
182
|
|
|
$
|
113
|
|
|
|
Net Realized Gains (Losses):
|
|
|
|
|
|
|
|
||||||
|
Gross Realized Gains
|
|
$
|
2
|
|
|
$
|
17
|
|
|
$
|
6
|
|
|
|
Gross Realized Losses
|
|
(4
|
)
|
|
(5
|
)
|
|
(5
|
)
|
|
|||
|
Net Realized Gains (Losses) on Rabbi Trust (B)
|
|
(2
|
)
|
|
12
|
|
|
1
|
|
|
|||
|
Unrealized Gains (Losses) on Equity Securities in Rabbi Trust (C)
|
|
(2
|
)
|
|
N/A
|
|
|
N/A
|
|
|
|||
|
Net Gains (Losses) on Rabbi Trust Investments
|
|
$
|
(4
|
)
|
|
$
|
12
|
|
|
$
|
1
|
|
|
|
|
|
|
|
|
|
|
|
(A)
|
Includes activity in accounts related to the liquidation of funds being transitioned to new managers.
|
(B)
|
The cost of these securities was determined on the basis of specific identification.
|
(C)
|
Effective January 1, 2018, unrealized gains (losses) on equity securities are recorded in Net Income instead of Other Comprehensive Income (Loss).
|
|
|
|
|
|
||
|
Time Frame
|
|
Fair Value
|
|
||
|
|
|
Millions
|
|
||
|
Less than one year
|
|
$
|
1
|
|
|
|
1 - 5 years
|
|
35
|
|
|
|
|
6 - 10 years
|
|
27
|
|
|
|
|
11 - 15 years
|
|
8
|
|
|
|
|
16 - 20 years
|
|
21
|
|
|
|
|
Over 20 years
|
|
109
|
|
|
|
|
Total Rabbi Trust Available-for-Sale Debt Securities
|
|
$
|
201
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
As of December 31,
|
|
As of December 31,
|
|
||||
|
|
|
2018
|
|
2017
|
|
||||
|
|
|
Millions
|
|
||||||
|
PSE&G
|
|
$
|
45
|
|
|
$
|
46
|
|
|
|
Power
|
|
56
|
|
|
57
|
|
|
||
|
Other
|
|
123
|
|
|
128
|
|
|
||
|
Total Rabbi Trust Investments
|
|
$
|
224
|
|
|
$
|
231
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Emissions Allowances
|
|
RECs
|
|
Total Other Intangibles
|
|
||||||
|
|
|
Millions
|
|
||||||||||
|
Balance as of January 1, 2017
|
|
$
|
54
|
|
|
$
|
44
|
|
|
$
|
98
|
|
|
|
Retirements
|
|
(7
|
)
|
|
(93
|
)
|
|
(100
|
)
|
|
|||
|
Purchases
|
|
27
|
|
|
90
|
|
|
117
|
|
|
|||
|
Sales and Transfers, net
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
|||
|
Balance as of December 31, 2017
|
|
$
|
74
|
|
|
$
|
40
|
|
|
$
|
114
|
|
|
|
Retirements
|
|
(26
|
)
|
|
(90
|
)
|
|
(116
|
)
|
|
|||
|
Purchases
|
|
36
|
|
|
110
|
|
|
146
|
|
|
|||
|
Sales and Transfers, net
|
|
—
|
|
|
(1
|
)
|
|
(1
|
)
|
|
|||
|
Balance as of December 31, 2018
|
|
$
|
84
|
|
|
$
|
59
|
|
|
$
|
143
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
PSEG
|
|
PSE&G
|
|
Power
|
|
Other
|
|
||||||||
|
|
|
Millions
|
|
||||||||||||||
|
ARO Liability as of January 1, 2017
|
|
$
|
726
|
|
|
$
|
213
|
|
|
$
|
511
|
|
|
$
|
2
|
|
|
|
Liabilities Settled
|
|
(29
|
)
|
|
(8
|
)
|
|
(21
|
)
|
|
—
|
|
|
||||
|
Liabilities Incurred
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
||||
|
Accretion Expense
|
|
30
|
|
|
—
|
|
|
30
|
|
|
—
|
|
|
||||
|
Accretion Expense Deferred and Recovered in Rate Base (A)
|
|
12
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
||||
|
Revision to Present Values of Estimated Cash Flows
|
|
284
|
|
|
(5
|
)
|
|
289
|
|
|
—
|
|
|
||||
|
ARO Liability as of December 31, 2017
|
|
$
|
1,024
|
|
|
$
|
212
|
|
|
$
|
810
|
|
|
$
|
2
|
|
|
|
Liabilities Settled
|
|
(10
|
)
|
|
(9
|
)
|
|
(1
|
)
|
|
—
|
|
|
||||
|
Liabilities Incurred
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
||||
|
Accretion Expense
|
|
41
|
|
|
—
|
|
|
41
|
|
|
—
|
|
|
||||
|
Accretion Expense Deferred and Recovered in Rate Base (A)
|
|
12
|
|
|
12
|
|
|
—
|
|
|
—
|
|
|
||||
|
Revision to Present Values of Estimated Cash Flows
|
|
(5
|
)
|
|
87
|
|
|
(93
|
)
|
|
1
|
|
|
||||
|
ARO Liability as of December 31, 2018
|
|
$
|
1,063
|
|
|
$
|
302
|
|
|
$
|
758
|
|
|
$
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A)
|
Not reflected as expense in Consolidated Statements of Operations
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Pension Benefits
|
|
Other Benefits
|
|
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
||||||||
|
|
|
Millions
|
|
||||||||||||||
|
Change in Benefit Obligation
|
|
|
|
|
|
|
|
|
|
||||||||
|
Benefit Obligation at Beginning of Year (A)
|
|
$
|
6,359
|
|
|
$
|
5,772
|
|
|
$
|
1,976
|
|
|
$
|
1,754
|
|
|
|
Service Cost
|
|
130
|
|
|
114
|
|
|
18
|
|
|
17
|
|
|
||||
|
Interest Cost
|
|
208
|
|
|
204
|
|
|
66
|
|
|
63
|
|
|
||||
|
Actuarial (Gain) Loss
|
|
(460
|
)
|
|
564
|
|
|
(222
|
)
|
|
199
|
|
|
||||
|
Gross Benefits Paid
|
|
(316
|
)
|
|
(295
|
)
|
|
(76
|
)
|
|
(57
|
)
|
|
||||
|
Plan Amendments
|
|
—
|
|
|
—
|
|
|
(559
|
)
|
|
—
|
|
|
||||
|
Benefit Obligation at End of Year (A)
|
|
$
|
5,921
|
|
|
$
|
6,359
|
|
|
$
|
1,203
|
|
|
$
|
1,976
|
|
|
|
Change in Plan Assets
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fair Value of Assets at Beginning of Year
|
|
$
|
5,812
|
|
|
$
|
5,193
|
|
|
$
|
511
|
|
|
$
|
420
|
|
|
|
Actual Return on Plan Assets
|
|
(388
|
)
|
|
903
|
|
|
(36
|
)
|
|
77
|
|
|
||||
|
Employer Contributions
|
|
12
|
|
|
11
|
|
|
89
|
|
|
71
|
|
|
||||
|
Gross Benefits Paid
|
|
(316
|
)
|
|
(295
|
)
|
|
(76
|
)
|
|
(57
|
)
|
|
||||
|
Fair Value of Assets at End of Year
|
|
$
|
5,120
|
|
|
$
|
5,812
|
|
|
$
|
488
|
|
|
$
|
511
|
|
|
|
Funded Status
|
|
|
|
|
|
|
|
|
|
||||||||
|
Funded Status (Plan Assets less Benefit Obligation)
|
|
$
|
(801
|
)
|
|
$
|
(547
|
)
|
|
$
|
(715
|
)
|
|
$
|
(1,465
|
)
|
|
|
Additional Amounts Recognized in the Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
||||||||
|
Current Accrued Benefit Cost
|
|
(10
|
)
|
|
(10
|
)
|
|
(11
|
)
|
|
(10
|
)
|
|
||||
|
Noncurrent Accrued Benefit Cost
|
|
(791
|
)
|
|
(537
|
)
|
|
(704
|
)
|
|
(1,455
|
)
|
|
||||
|
Amounts Recognized
|
|
$
|
(801
|
)
|
|
$
|
(547
|
)
|
|
$
|
(715
|
)
|
|
$
|
(1,465
|
)
|
|
|
Additional Amounts Recognized in Accumulated Other Comprehensive Income (Loss), Regulated Assets and Deferred Assets (B)
|
|
|
|
||||||||||||||
|
Prior Service Cost
|
|
$
|
(28
|
)
|
|
$
|
(46
|
)
|
|
$
|
(561
|
)
|
|
$
|
(3
|
)
|
|
|
Net Actuarial Loss
|
|
2,005
|
|
|
1,721
|
|
|
420
|
|
|
629
|
|
|
||||
|
Total
|
|
$
|
1,977
|
|
|
$
|
1,675
|
|
|
$
|
(141
|
)
|
|
$
|
626
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A)
|
Represents projected benefit obligation for pension benefits and the accumulated postretirement benefit obligation for other benefits. The vested benefit obligation is the actuarial present value of the vested benefits to which the employee is currently entitled but based on the employee’s expected date of separation of retirement.
|
(B)
|
Includes $
619 million
($
360 million
, after-tax) and $
683 million
($
406 million
, after-tax) in Accumulated Other Comprehensive Loss related to Pension and OPEB as of
December 31, 2018
and
2017
, respectively. Also includes Regulatory Assets of
$1,090 million
and Deferred Assets of
$127 million
as of
December 31, 2018
and Regulatory Assets of
$1,485 million
and Deferred Assets of
$133 million
as of
December 31, 2017
.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Pension Benefits Years Ended December 31,
|
|
Other Benefits Years Ended December 31,
|
|
||||||||||||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
|
||||||||||||
|
|
|
Millions
|
|
||||||||||||||||||||||
|
Components of Net Periodic Benefit (Credits) Costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Service Cost (included in O&M Expense)
|
|
$
|
130
|
|
|
$
|
114
|
|
|
$
|
109
|
|
|
$
|
18
|
|
|
$
|
17
|
|
|
$
|
17
|
|
|
|
Non-Service Components of Pension and OPEB (Credits) Costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest Cost
|
|
208
|
|
|
204
|
|
|
202
|
|
|
66
|
|
|
63
|
|
|
59
|
|
|
||||||
|
Expected Return on Plan Assets
|
|
(441
|
)
|
|
(394
|
)
|
|
(394
|
)
|
|
(41
|
)
|
|
(34
|
)
|
|
(31
|
)
|
|
||||||
|
Amortization of Net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Prior Service Credit
|
|
(18
|
)
|
|
(18
|
)
|
|
(19
|
)
|
|
(1
|
)
|
|
(11
|
)
|
|
(14
|
)
|
|
||||||
|
Actuarial Loss
|
|
85
|
|
|
97
|
|
|
158
|
|
|
64
|
|
|
51
|
|
|
40
|
|
|
||||||
|
Non-Service Components of Pension and OPEB (Credits) Costs
|
|
(166
|
)
|
|
(111
|
)
|
|
(53
|
)
|
|
88
|
|
|
69
|
|
|
54
|
|
|
||||||
|
Total Benefit (Credits) Costs
|
|
$
|
(36
|
)
|
|
$
|
3
|
|
|
$
|
56
|
|
|
$
|
106
|
|
|
$
|
86
|
|
|
$
|
71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Pension Benefits
Years Ended December 31,
|
|
Other Benefits
Years Ended December 31,
|
|
||||||||||||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
|
||||||||||||
|
|
|
Millions
|
|
||||||||||||||||||||||
|
PSE&G
|
|
$
|
(31
|
)
|
|
$
|
(4
|
)
|
|
$
|
29
|
|
|
$
|
68
|
|
|
$
|
54
|
|
|
$
|
43
|
|
|
|
Power
|
|
(9
|
)
|
|
1
|
|
|
16
|
|
|
32
|
|
|
27
|
|
|
23
|
|
|
||||||
|
Other
|
|
4
|
|
|
6
|
|
|
11
|
|
|
6
|
|
|
5
|
|
|
5
|
|
|
||||||
|
Total Benefit (Credits) Costs
|
|
$
|
(36
|
)
|
|
$
|
3
|
|
|
$
|
56
|
|
|
$
|
106
|
|
|
$
|
86
|
|
|
$
|
71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Pension
|
|
OPEB
|
|
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
||||||||
|
|
|
Millions
|
|
||||||||||||||
|
Net Actuarial (Gain) Loss in Current Period
|
|
$
|
369
|
|
|
$
|
55
|
|
|
$
|
(145
|
)
|
|
$
|
156
|
|
|
|
Amortization of Net Actuarial Gain (Loss)
|
|
(85
|
)
|
|
(97
|
)
|
|
(64
|
)
|
|
(50
|
)
|
|
||||
|
Prior Service Cost (Credit) in current period
|
|
—
|
|
|
—
|
|
|
(559
|
)
|
|
—
|
|
|
||||
|
Amortization of Prior Service Credit
|
|
18
|
|
|
18
|
|
|
1
|
|
|
11
|
|
|
||||
|
Total
|
|
$
|
302
|
|
|
$
|
(24
|
)
|
|
$
|
(767
|
)
|
|
$
|
117
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
Pension
Benefits
|
|
Other
Benefits
|
|
||||
|
|
|
2019
|
|
2019
|
|
||||
|
|
|
Millions
|
|
||||||
|
Actuarial Loss
|
|
$
|
107
|
|
|
$
|
50
|
|
|
|
Prior Service Credit
|
|
$
|
(18
|
)
|
|
$
|
(128
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
Pension Benefits
|
|
Other Benefits
|
|
|||||||||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
|
|||||||||
|
Weighted-Average Assumptions Used to Determine Benefit Obligations as of December 31
|
|
|
|
|||||||||||||||||||
|
Discount Rate
|
|
4.41
|
%
|
|
3.73
|
%
|
|
4.29
|
%
|
|
4.31
|
%
|
|
3.76
|
%
|
|
4.37
|
%
|
|
|||
|
Rate of Compensation Increase
|
|
3.90
|
%
|
|
3.90
|
%
|
|
3.61
|
%
|
|
3.90
|
%
|
|
3.90
|
%
|
|
3.61
|
%
|
|
|||
|
Weighted-Average Assumptions Used to Determine Net Periodic Benefit Cost for Years Ended December 31
|
|
|
|
|||||||||||||||||||
|
Discount Rate
|
|
3.73
|
%
|
|
4.29
|
%
|
|
4.54
|
%
|
|
3.76
|
%
|
|
4.37
|
%
|
|
4.58
|
%
|
|
|||
|
Service Cost Interest Rate
|
|
3.88
|
%
|
|
4.53
|
%
|
|
4.81
|
%
|
|
3.90
|
%
|
|
4.64
|
%
|
|
4.87
|
%
|
|
|||
|
Interest Cost Interest Rate
|
|
3.35
|
%
|
|
3.63
|
%
|
|
3.75
|
%
|
|
3.39
|
%
|
|
3.69
|
%
|
|
3.76
|
%
|
|
|||
|
Expected Return on Plan Assets
|
|
7.80
|
%
|
|
7.80
|
%
|
|
8.00
|
%
|
|
7.80
|
%
|
|
7.80
|
%
|
|
8.00
|
%
|
|
|||
|
Rate of Compensation Increase
|
|
3.90
|
%
|
|
3.61
|
%
|
|
3.61
|
%
|
|
3.90
|
%
|
|
3.61
|
%
|
|
3.61
|
%
|
|
|||
|
Assumed Health Care Cost Trend Rates as of December 31
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Health Care Costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Immediate Rate
|
|
|
|
|
|
|
|
7.28
|
%
|
|
7.93
|
%
|
|
7.55
|
%
|
|
||||||
|
Ultimate Rate
|
|
|
|
|
|
|
|
4.75
|
%
|
|
4.75
|
%
|
|
4.75
|
%
|
|
||||||
|
Year Ultimate Rate Reached
|
|
|
|
|
|
|
|
2026
|
|
|
2026
|
|
|
2025
|
|
|
||||||
|
|
|
|
|
|
|
|
|
Millions
|
|
|||||||||||||
|
Effect of a 1% Increase in the Assumed Rate of Increase in Health Care Benefit Costs
|
|
|
|
|||||||||||||||||||
|
Total of Service Cost and Interest Cost
|
|
|
|
|
|
|
|
$
|
1
|
|
|
$
|
13
|
|
|
$
|
11
|
|
|
|||
|
Postretirement Benefit Obligation
|
|
|
|
|
|
|
|
$
|
21
|
|
|
$
|
240
|
|
|
$
|
191
|
|
|
|||
|
Effect of a 1% Decrease in the Assumed Rate of Increase in Health Care Benefit Costs
|
|
|
|
|||||||||||||||||||
|
Total of Service Cost and Interest Cost
|
|
|
|
|
|
|
|
$
|
(1
|
)
|
|
$
|
(10
|
)
|
|
$
|
(9
|
)
|
|
|||
|
Postretirement Benefit Obligation
|
|
|
|
|
|
|
|
$
|
(20
|
)
|
|
$
|
(198
|
)
|
|
$
|
(160
|
)
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Recurring Fair Value Measurements as of December 31, 2018
|
|
||||||||||||||
|
|
|
|
|
Quoted Market Prices
for Identical Assets
|
|
Significant Other
Observable Inputs
|
|
Significant
Unobservable Inputs
|
|
||||||||
|
Description
|
|
Total
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
||||||||
|
|
|
Millions
|
|
||||||||||||||
|
Cash Equivalents (A)
|
|
$
|
99
|
|
|
$
|
88
|
|
|
$
|
11
|
|
|
$
|
—
|
|
|
|
Equity Securities
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Common Stock (B)
|
|
1,156
|
|
|
1,156
|
|
|
—
|
|
|
—
|
|
|
||||
|
Commingled (C)
|
|
1,338
|
|
|
960
|
|
|
378
|
|
|
—
|
|
|
||||
|
Preferred Stock (B)
|
|
7
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
||||
|
Other (D)
|
|
1
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
||||
|
Debt Securities (E)
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
U.S. Treasury
|
|
526
|
|
|
—
|
|
|
526
|
|
|
—
|
|
|
||||
|
Government—Other
|
|
302
|
|
|
—
|
|
|
302
|
|
|
—
|
|
|
||||
|
Corporate
|
|
948
|
|
|
—
|
|
|
948
|
|
|
—
|
|
|
||||
|
Subtotal Fair Value
|
|
$
|
4,377
|
|
|
$
|
2,212
|
|
|
$
|
2,165
|
|
|
$
|
—
|
|
|
|
Measured at net asset value practical expedient
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commingled—Equities (F)
|
|
1,208
|
|
|
|
|
|
|
|
|
|||||||
|
Private Equity (G)
|
|
10
|
|
|
|
|
|
|
|
|
|||||||
|
Total Fair Value (H)
|
|
$
|
5,595
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Recurring Fair Value Measurements as of December 31, 2017
|
|
||||||||||||||
|
|
|
|
|
Quoted Market Prices
for Identical Assets
|
|
Significant Other
Observable Inputs
|
|
Significant
Unobservable Inputs
|
|
||||||||
|
Description
|
|
Total
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
||||||||
|
|
|
Millions
|
|
||||||||||||||
|
Cash Equivalents (A)
|
|
$
|
133
|
|
|
$
|
117
|
|
|
$
|
16
|
|
|
$
|
—
|
|
|
|
Equity Securities
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Common Stock (B)
|
|
1,275
|
|
|
1,275
|
|
|
—
|
|
|
—
|
|
|
||||
|
Commingled (C)
|
|
1,401
|
|
|
1,218
|
|
|
183
|
|
|
—
|
|
|
||||
|
Preferred Stock (B)
|
|
6
|
|
|
6
|
|
|
—
|
|
|
—
|
|
|
||||
|
Debt Securities (E)
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
U.S. Treasury
|
|
571
|
|
|
—
|
|
|
571
|
|
|
—
|
|
|
||||
|
Government—Other
|
|
272
|
|
|
—
|
|
|
272
|
|
|
—
|
|
|
||||
|
Corporate
|
|
963
|
|
|
—
|
|
|
963
|
|
|
—
|
|
|
||||
|
Subtotal Fair Value
|
|
$
|
4,621
|
|
|
$
|
2,616
|
|
|
$
|
2,005
|
|
|
$
|
—
|
|
|
|
Measured at net asset value practical expedient
|
|
|
|
|
|
|
|
|
|
||||||||
|
Commingled—Equities (F)
|
|
1,675
|
|
|
|
|
|
|
|
|
|||||||
|
Private Equity (G)
|
|
14
|
|
|
|
|
|
|
|
|
|||||||
|
Total Fair Value (H)
|
|
$
|
6,310
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
(A)
|
The Collective Investment Fund publishes a daily net asset value (NAV) which participants may use for daily redemptions without restrictions (Level 1). Certain temporary investments are valued using inputs such as time-to-maturity, coupon rate, quality rating and current yield (Level 2).
|
(B)
|
Common stocks and preferred stocks are measured using observable data in active markets and considered Level 1.
|
(C)
|
Commingled Funds that allow daily redemption at their daily published NAV without restrictions are classified as Level 1. Commingled Funds that publish daily NAV but with certain near-term redemption restrictions which prevent redemption at the published daily NAV are classified as Level 2.
|
(D)
|
Investment in a publicly traded limited partnership.
|
(E)
|
Debt securities include mainly investment grade corporate and municipal bonds, U.S. Treasury obligations and Federal Agency asset-backed securities with a wide range of maturities. These investments are valued using an evaluated pricing approach that varies by asset class and reflects observable market information such as the most recent exchange price or quoted bid for similar securities. Market-based standard inputs typically include benchmark yields, reported trades, broker/dealer quotes and issuer spreads or the most recent quotes for similar securities which are a Level 2 measure.
|
(F)
|
Certain commingled equity funds are not included in the fair value hierarchy as they are measured at fair value using the NAV per share (or its equivalent) practical expedient. These funds do not meet the definition of readily determinable fair value due to limitations in published NAV (last business day of the month) and include certain redemption restrictions ranging from one to fifteen days advance notice prior to redemption days and limitations on withdrawals over 25% of the total fund. The objectives of these funds are mainly tracking the S&P Index or achieving long-term growth through investment in foreign equity securities and the MSCI Emerging Markets Index.
|
(G)
|
Private equity investments primarily include various limited partnerships that invest in either operating companies through acquisitions or developing a portfolio of non-US distressed investments to maximize total return on capital. These investments are valued at NAV (or its equivalent) on an annual basis and have significant redemption restrictions preventing redemption until fund liquidation and limited ability to sell these investments. Fund liquidation is not expected to occur for several more years. These investments have been removed from the fair value hierarchy in accordance with the guidance on NAV practical expedient.
|
(H)
|
Excludes net receivables of
$14 million
and
$13 million
at
December 31, 2018
and
2017
, respectively, which consist of interest, dividends and receivables and payables related to pending securities sales and purchases.
|
|
|
|
|
|
|
|
||
|
|
|
As of December 31,
|
|
||||
|
Investments
|
|
2018
|
|
2017
|
|
||
|
Equity Securities
|
|
66
|
%
|
|
69
|
%
|
|
|
Debt Securities
|
|
32
|
|
|
29
|
|
|
|
Other Investments
|
|
2
|
|
|
2
|
|
|
|
Total Percentage
|
|
100
|
%
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Year
|
|
|
Pension
Benefits
|
|
Other Benefits
|
|
||||
|
|
|
|
Millions
|
|
||||||
|
2019
|
|
|
$
|
345
|
|
|
$
|
91
|
|
|
|
2020
|
|
|
341
|
|
|
95
|
|
|
||
|
2021
|
|
|
352
|
|
|
87
|
|
|
||
|
2022
|
|
|
364
|
|
|
88
|
|
|
||
|
2023
|
|
|
373
|
|
|
89
|
|
|
||
|
2024-2028
|
|
|
2,004
|
|
|
428
|
|
|
||
|
Total
|
|
|
$
|
3,779
|
|
|
$
|
878
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Thrift Plan and Savings Plan
|
|
||||||||||
|
|
|
Years Ended December 31,
|
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|
||||||
|
|
|
Millions
|
|
||||||||||
|
PSE&G
|
|
$
|
26
|
|
|
$
|
25
|
|
|
$
|
24
|
|
|
|
Power
|
|
10
|
|
|
11
|
|
|
12
|
|
|
|||
|
Other
|
|
5
|
|
|
5
|
|
|
5
|
|
|
|||
|
Total Employer Matching Contributions
|
|
$
|
41
|
|
|
$
|
41
|
|
|
$
|
41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Pension Benefits
|
|
Other Benefits
|
|
||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
||||||||
|
|
|
Millions
|
|
||||||||||||||
|
Change in Benefit Obligation
|
|
|
|
|
|
|
|
|
|
||||||||
|
Benefit Obligation at Beginning of Year
|
|
$
|
320
|
|
|
$
|
262
|
|
|
$
|
542
|
|
|
$
|
452
|
|
|
|
Service Cost
|
|
30
|
|
|
27
|
|
|
18
|
|
|
15
|
|
|
||||
|
Interest Cost
|
|
12
|
|
|
11
|
|
|
20
|
|
|
19
|
|
|
||||
|
Actuarial (Gain) Loss
|
|
(38
|
)
|
|
22
|
|
|
(73
|
)
|
|
60
|
|
|
||||
|
Gross Benefits Paid
|
|
(3
|
)
|
|
(2
|
)
|
|
(6
|
)
|
|
(4
|
)
|
|
||||
|
Plan Amendments
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
|
Benefit Obligation at End of Year (A)
|
|
$
|
321
|
|
|
$
|
320
|
|
|
$
|
501
|
|
|
$
|
542
|
|
|
|
Change in Plan Assets
|
|
|
|
|
|
|
|
|
|
||||||||
|
Fair Value of Assets at Beginning of Year
|
|
$
|
191
|
|
|
$
|
134
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Actual Return on Plan Assets
|
|
(16
|
)
|
|
24
|
|
|
—
|
|
|
—
|
|
|
||||
|
Employer Contributions
|
|
40
|
|
|
35
|
|
|
6
|
|
|
4
|
|
|
||||
|
Gross Benefits Paid
|
|
(3
|
)
|
|
(2
|
)
|
|
(6
|
)
|
|
(4
|
)
|
|
||||
|
Fair Value of Assets at End of Year
|
|
$
|
212
|
|
|
$
|
191
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Funded Status
|
|
|
|
|
|
|
|
|
|
||||||||
|
Funded Status (Plan Assets less Benefit Obligation)
|
|
$
|
(109
|
)
|
|
$
|
(129
|
)
|
|
$
|
(501
|
)
|
|
$
|
(542
|
)
|
|
|
Additional Amounts Recognized in the Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
||||||||
|
Accrued Pension Costs of Servco
|
|
$
|
(109
|
)
|
|
$
|
(129
|
)
|
|
N/A
|
|
|
N/A
|
|
|
||
|
OPEB Costs of Servco
|
|
N/A
|
|
|
N/A
|
|
|
(501
|
)
|
|
(542
|
)
|
|
||||
|
Amounts Recognized (B)
|
|
$
|
(109
|
)
|
|
$
|
(129
|
)
|
|
$
|
(501
|
)
|
|
$
|
(542
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
(A)
|
Represents projected benefit obligation for pension benefits and the accumulated postretirement benefit obligation for other benefits. The vested benefit obligation is the actuarial present value of the vested benefits to which the employee is currently entitled but based on the employee’s expected date of separation of retirement.
|
(B)
|
Amounts equal to the accrued pension and OPEB costs of Servco are offset in Long-Term Receivable of VIE on PSEG’s Consolidated Balance Sheets.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
Pension Benefits
|
|
Other Benefits
|
|
|||||||||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|
2018
|
|
2017
|
|
2016
|
|
|||||||||
|
Weighted-Average Assumptions Used to Determine Benefit Obligations as of December 31
|
|
|
|
|||||||||||||||||||
|
Discount Rate
|
|
4.60
|
%
|
|
3.90
|
%
|
|
4.61
|
%
|
|
4.67
|
%
|
|
3.96
|
%
|
|
4.71
|
%
|
|
|||
|
Rate of Compensation Increase
|
|
3.25
|
%
|
|
3.25
|
%
|
|
3.25
|
%
|
|
3.25
|
%
|
|
3.25
|
%
|
|
3.25
|
%
|
|
|||
|
Assumed Health Care Cost Trend Rates as of December 31
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Health Care Costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Immediate Rate
|
|
|
|
|
|
|
|
8.03
|
%
|
|
7.69
|
%
|
|
7.55
|
%
|
|
||||||
|
Ultimate Rate
|
|
|
|
|
|
|
|
4.75
|
%
|
|
4.75
|
%
|
|
4.75
|
%
|
|
||||||
|
Year Ultimate Rate Reached
|
|
|
|
|
|
|
|
2026
|
|
|
2026
|
|
|
2025
|
|
|
||||||
|
|
|
|
|
|
|
|
|
Millions
|
|
|||||||||||||
|
Effect of a 1% Increase in the Assumed Rate of Increase in Health Care Benefit Costs
|
|
|
|
|||||||||||||||||||
|
Postretirement Benefit Obligation
|
|
|
|
|
|
|
|
$
|
108
|
|
|
$
|
131
|
|
|
$
|
97
|
|
|
|||
|
Effect of a 1% Decrease in the Assumed Rate of Increase in Health Care Benefit Costs
|
|
|
|
|||||||||||||||||||
|
Postretirement Benefit Obligation
|
|
|
|
|
|
|
|
$
|
(83
|
)
|
|
$
|
(99
|
)
|
|
$
|
(75
|
)
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Recurring Fair Value Measurements as of December 31, 2018
|
|
||||||||||||||
|
|
|
|
|
Quoted Market Prices
for Identical Assets
|
|
Significant Other
Observable Inputs
|
|
Significant
Unobservable Inputs
|
|
||||||||
|
Description
|
|
Total
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
||||||||
|
|
|
Millions
|
|
||||||||||||||
|
Commingled Equities (A)
|
|
$
|
141
|
|
|
$
|
—
|
|
|
$
|
141
|
|
|
$
|
—
|
|
|
|
Commingled Bonds (A)
|
|
71
|
|
|
—
|
|
|
71
|
|
|
—
|
|
|
||||
|
Total
|
|
$
|
212
|
|
|
$
|
—
|
|
|
$
|
212
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Recurring Fair Value Measurements as of December 31, 2017
|
|
||||||||||||||
|
|
|
|
|
Quoted Market Prices
for Identical Assets
|
|
Significant Other
Observable Inputs
|
|
Significant
Unobservable Inputs
|
|
||||||||
|
Description
|
|
Total
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
||||||||
|
|
|
Millions
|
|
||||||||||||||
|
Commingled Equities (A)
|
|
$
|
137
|
|
|
$
|
—
|
|
|
$
|
137
|
|
|
$
|
—
|
|
|
|
Commingled Bonds (A)
|
|
54
|
|
|
—
|
|
|
54
|
|
|
—
|
|
|
||||
|
Total
|
|
$
|
191
|
|
|
$
|
—
|
|
|
$
|
191
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A)
|
Investments in commingled equity and bond funds have a readily determinable fair value as they publish a daily NAV available to investors which is the basis for current transactions and contain certain redemption restrictions requiring advance notice of one to two days for withdrawals (Level 2).
|
|
|
|
|
|
|
|
||
|
|
|
As of December 31,
|
|
||||
|
Investments
|
|
2018
|
|
2017
|
|
||
|
Equity Securities
|
|
67
|
%
|
|
72
|
%
|
|
|
Debt Securities
|
|
33
|
|
|
28
|
|
|
|
Total Percentage
|
|
100
|
%
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Year
|
|
|
Pension
Benefits
|
|
Other Benefits
|
|
||||
|
|
|
|
Millions
|
|
||||||
|
2019
|
|
|
$
|
4
|
|
|
$
|
6
|
|
|
|
2020
|
|
|
6
|
|
|
8
|
|
|
||
|
2021
|
|
|
7
|
|
|
10
|
|
|
||
|
2022
|
|
|
9
|
|
|
12
|
|
|
||
|
2023
|
|
|
11
|
|
|
14
|
|
|
||
|
2024-2028
|
|
|
91
|
|
|
99
|
|
|
||
|
Total
|
|
|
$
|
128
|
|
|
$
|
149
|
|
|
|
|
|
|
|
|
|
|
•
|
support current exposure, interest and other costs on sums due and payable in the ordinary course of business, and
|
•
|
obtain credit.
|
•
|
counterparty collateral calls related to commodity contracts, and
|
•
|
certain creditworthiness standards as guarantor under performance guarantees of its subsidiaries.
|
•
|
fully utilize the credit granted to them by every counterparty to whom Power has provided a guarantee, and
|
•
|
the net position of the related contracts would have to be “out-of-the-money” (if the contracts are terminated, Power would owe money to the counterparties).
|
|
|
|
|
|
|
|
||||
|
|
|
As of December 31, 2018
|
|
As of December 31, 2017
|
|
||||
|
|
|
Millions
|
|
||||||
|
Face Value of Outstanding Guarantees
|
|
$
|
1,772
|
|
|
$
|
1,701
|
|
|
|
Exposure under Current Guarantees
|
|
$
|
198
|
|
|
$
|
153
|
|
|
|
|
|
|
|
|
|
||||
|
Letters of Credit Margin Posted
|
|
$
|
115
|
|
|
$
|
103
|
|
|
|
Letters of Credit Margin Received
|
|
$
|
26
|
|
|
$
|
32
|
|
|
|
|
|
|
|
|
|
||||
|
Cash Deposited and Received
|
|
|
|
|
|
||||
|
Counterparty Cash Margin Deposited
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Counterparty Cash Margin Received
|
|
$
|
(10
|
)
|
|
$
|
(1
|
)
|
|
|
Net Broker Balance Deposited (Received)
|
|
$
|
403
|
|
|
$
|
147
|
|
|
|
|
|
|
|
|
|
||||
|
Additional Amounts Posted
|
|
|
|
|
|
||||
|
Other Letters of Credit
|
|
$
|
52
|
|
|
$
|
61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Auction Year
|
|
|
||||||||||
|
|
2016
|
|
2017
|
|
2018
|
|
2019
|
|
|
||||
|
36-Month Terms Ending
|
May 2019
|
|
|
May 2020
|
|
|
May 2021
|
|
|
May 2022
|
|
(A)
|
|
|
Load (MW)
|
2,800
|
|
|
2,800
|
|
|
2,900
|
|
|
2,800
|
|
|
|
|
$ per MWh
|
$96.38
|
|
$90.78
|
|
$91.77
|
|
$98.04
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
(A)
|
Prices set in the 2019 BGS auction will become effective on June 1, 2019 when the 2016 BGS auction agreements expire.
|
|
|
|
|
|
||
|
Fuel Type
|
|
Power's Share of Commitments through 2023
|
|
||
|
|
|
Millions
|
|
||
|
Nuclear Fuel
|
|
|
|
||
|
Uranium
|
|
$
|
222
|
|
|
|
Enrichment
|
|
$
|
358
|
|
|
|
Fabrication
|
|
$
|
167
|
|
|
|
Natural Gas
|
|
$
|
1,102
|
|
|
|
Coal
|
|
$
|
429
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
PSE&G
|
|
Power
|
|
Services
|
|
Other
|
|
Total
|
|
||||||||||
|
|
|
Millions
|
|
|
|
||||||||||||||||
|
2019
|
|
$
|
15
|
|
|
$
|
11
|
|
|
$
|
14
|
|
|
$
|
1
|
|
|
$
|
41
|
|
|
|
2020
|
|
11
|
|
|
13
|
|
|
14
|
|
|
2
|
|
|
40
|
|
|
|||||
|
2021
|
|
10
|
|
|
13
|
|
|
15
|
|
|
1
|
|
|
39
|
|
|
|||||
|
2022
|
|
8
|
|
|
14
|
|
|
15
|
|
|
1
|
|
|
38
|
|
|
|||||
|
2023
|
|
8
|
|
|
8
|
|
|
15
|
|
|
—
|
|
|
31
|
|
|
|||||
|
Thereafter
|
|
66
|
|
|
51
|
|
|
105
|
|
|
—
|
|
|
222
|
|
|
|||||
|
Total Minimum Lease Payments
|
|
$
|
118
|
|
|
$
|
110
|
|
|
$
|
178
|
|
|
$
|
5
|
|
|
$
|
411
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
As of December 31,
|
|
||||||
|
|
|
Maturity
|
|
2018
|
|
2017
|
|
||||
|
|
|
|
|
Millions
|
|
||||||
|
PSEG
|
|
|
|
|
|
|
|
||||
|
Term Loan:
|
|
|
|
|
|
|
|
||||
|
Variable
|
|
2019
|
|
$
|
350
|
|
|
$
|
700
|
|
|
|
Variable
|
|
2020
|
|
700
|
|
|
—
|
|
|
||
|
Total Term Loan
|
|
|
|
1,050
|
|
|
700
|
|
|
||
|
Senior Notes:
|
|
|
|
|
|
|
|
||||
|
1.60%
|
|
2019
|
|
400
|
|
|
400
|
|
|
||
|
2.00%
|
|
2021
|
|
300
|
|
|
300
|
|
|
||
|
2.65%
|
|
2022
|
|
700
|
|
|
700
|
|
|
||
|
Total Senior Notes
|
|
|
|
1,400
|
|
|
1,400
|
|
|
||
|
Principal Amount Outstanding
|
|
|
|
2,450
|
|
|
2,100
|
|
|
||
|
Amounts Due Within One Year
|
|
|
|
(750
|
)
|
|
—
|
|
|
||
|
Net Unamortized Discount and Debt Issuance Costs
|
|
|
|
(7
|
)
|
|
(9
|
)
|
|
||
|
Total Long-Term Debt of PSEG
|
|
|
|
$
|
1,693
|
|
|
$
|
2,091
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
As of December 31,
|
|
||||||
|
|
|
Maturity
|
|
2018
|
|
2017
|
|
||||
|
|
|
|
|
Millions
|
|
||||||
|
PSE&G
|
|
|
|
|
|
|
|
||||
|
First and Refunding Mortgage Bonds (A):
|
|
|
|
|
|
|
|
||||
|
9.25%
|
|
2021
|
|
$
|
134
|
|
|
$
|
134
|
|
|
|
8.00%
|
|
2037
|
|
7
|
|
|
7
|
|
|
||
|
5.00%
|
|
2037
|
|
8
|
|
|
8
|
|
|
||
|
Total First and Refunding Mortgage Bonds
|
|
|
|
149
|
|
|
149
|
|
|
||
|
Medium-Term Notes (MTNs) (A):
|
|
|
|
|
|
|
|
||||
|
5.30%
|
|
2018
|
|
—
|
|
|
400
|
|
|
||
|
2.30%
|
|
2018
|
|
—
|
|
|
350
|
|
|
||
|
1.80%
|
|
2019
|
|
250
|
|
|
250
|
|
|
||
|
2.00%
|
|
2019
|
|
250
|
|
|
250
|
|
|
||
|
3.50%
|
|
2020
|
|
250
|
|
|
250
|
|
|
||
|
7.04%
|
|
2020
|
|
9
|
|
|
9
|
|
|
||
|
1.90%
|
|
2021
|
|
300
|
|
|
300
|
|
|
||
|
2.38%
|
|
2023
|
|
500
|
|
|
500
|
|
|
||
|
3.25%
|
|
2023
|
|
325
|
|
|
—
|
|
|
||
|
3.75%
|
|
2024
|
|
250
|
|
|
250
|
|
|
||
|
3.15%
|
|
2024
|
|
250
|
|
|
250
|
|
|
||
|
3.05%
|
|
2024
|
|
250
|
|
|
250
|
|
|
||
|
3.00%
|
|
2025
|
|
350
|
|
|
350
|
|
|
||
|
2.25%
|
|
2026
|
|
425
|
|
|
425
|
|
|
||
|
3.00%
|
|
2027
|
|
425
|
|
|
425
|
|
|
||
|
3.70%
|
|
2028
|
|
375
|
|
|
—
|
|
|
||
|
3.65%
|
|
2028
|
|
325
|
|
|
—
|
|
|
||
|
5.25%
|
|
2035
|
|
250
|
|
|
250
|
|
|
||
|
5.70%
|
|
2036
|
|
250
|
|
|
250
|
|
|
||
|
5.80%
|
|
2037
|
|
350
|
|
|
350
|
|
|
||
|
5.38%
|
|
2039
|
|
250
|
|
|
250
|
|
|
||
|
5.50%
|
|
2040
|
|
300
|
|
|
300
|
|
|
||
|
3.95%
|
|
2042
|
|
450
|
|
|
450
|
|
|
||
|
3.65%
|
|
2042
|
|
350
|
|
|
350
|
|
|
||
|
3.80%
|
|
2043
|
|
400
|
|
|
400
|
|
|
||
|
4.00%
|
|
2044
|
|
250
|
|
|
250
|
|
|
||
|
4.05%
|
|
2045
|
|
250
|
|
|
250
|
|
|
||
|
4.15%
|
|
2045
|
|
250
|
|
|
250
|
|
|
||
|
3.80%
|
|
2046
|
|
550
|
|
|
550
|
|
|
||
|
3.60%
|
|
2047
|
|
350
|
|
|
350
|
|
|
||
|
4.05%
|
|
2048
|
|
325
|
|
|
—
|
|
|
||
|
Total MTNs
|
|
|
|
9,109
|
|
|
8,509
|
|
|
||
|
Principal Amount Outstanding
|
|
|
|
9,258
|
|
|
8,658
|
|
|
||
|
Amounts Due Within One Year
|
|
|
|
(500
|
)
|
|
(750
|
)
|
|
||
|
Net Unamortized Discount and Debt Issuance Costs
|
|
|
|
(74
|
)
|
|
(67
|
)
|
|
||
|
Total Long-Term Debt of PSE&G
|
|
|
|
$
|
8,684
|
|
|
$
|
7,841
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
As of December 31,
|
|
||||||
|
|
|
Maturity
|
|
2018
|
|
2017
|
|
||||
|
|
|
|
|
Millions
|
|
||||||
|
Power
|
|
|
|
|
|
|
|
||||
|
Senior Notes:
|
|
|
|
|
|
|
|
||||
|
2.45%
|
|
2018
|
|
$
|
—
|
|
|
$
|
250
|
|
|
|
5.13%
|
|
2020
|
|
406
|
|
|
406
|
|
|
||
|
3.00%
|
|
2021
|
|
700
|
|
|
700
|
|
|
||
|
4.15%
|
|
2021
|
|
250
|
|
|
250
|
|
|
||
|
3.85%
|
|
2023
|
|
700
|
|
|
—
|
|
|
||
|
4.30%
|
|
2023
|
|
250
|
|
|
250
|
|
|
||
|
8.63%
|
|
2031
|
|
500
|
|
|
500
|
|
|
||
|
Total Senior Notes
|
|
|
|
2,806
|
|
|
2,356
|
|
|
||
|
Pollution Control Notes:
|
|
|
|
|
|
|
|
||||
|
Floating Rate (B)
|
|
2019
|
|
44
|
|
|
44
|
|
|
||
|
Total Pollution Control Notes
|
|
|
|
44
|
|
|
44
|
|
|
||
|
Principal Amount Outstanding
|
|
|
|
2,850
|
|
|
2,400
|
|
|
||
|
Amounts Due Within One Year
|
|
|
|
(44
|
)
|
|
(250
|
)
|
|
||
|
Net Unamortized Discount and Debt Issuance Costs
|
|
|
|
(15
|
)
|
|
(14
|
)
|
|
||
|
Total Long-Term Debt of Power
|
|
|
|
$
|
2,791
|
|
|
$
|
2,136
|
|
|
|
|
|
|
|
|
|
|
|
(A)
|
Secured by essentially all property of PSE&G pursuant to its First and Refunding Mortgage.
|
(B)
|
The Pennsylvania Economic Development Authority (PEDFA) bond that is serviced and secured by Power Pollution Control Notes is a variable rate bond that is in weekly reset mode.
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Year
|
|
PSEG
|
|
PSE&G
|
|
Power
|
|
Total
|
|
||||||||
|
|
|
|
|
||||||||||||||
|
2019
|
|
$
|
750
|
|
|
$
|
500
|
|
|
$
|
44
|
|
|
$
|
1,294
|
|
|
|
2020
|
|
700
|
|
|
259
|
|
|
406
|
|
|
1,365
|
|
|
||||
|
2021
|
|
300
|
|
|
434
|
|
|
950
|
|
|
1,684
|
|
|
||||
|
2022
|
|
700
|
|
|
—
|
|
|
—
|
|
|
700
|
|
|
||||
|
2023
|
|
—
|
|
|
825
|
|
|
950
|
|
|
1,775
|
|
|
||||
|
Thereafter
|
|
—
|
|
|
7,240
|
|
|
500
|
|
|
7,740
|
|
|
||||
|
Total
|
|
$
|
2,450
|
|
|
$
|
9,258
|
|
|
$
|
2,850
|
|
|
$
|
14,558
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
entered into an agreement for a new term loan maturing
November 2020
. The term loan has a balance of
$700 million
at an interest rate of
1 month LIBOR + 0.60%
and can be terminated at any time without penalty, and
|
•
|
redeemed
$350 million
of a
$700 million
term loan at an interest rate of
1 month LIBOR + 0.80%
maturing
June 2019
.
|
•
|
issued
$375 million
of
3.70%
Secured Medium-Term Notes, Series M, due
May 2028
,
|
•
|
issued
$325 million
of
4.05%
Secured Medium-Term Notes, Series M, due
May 2048
,
|
•
|
issued
$325 million
of
3.25%
Secured Medium-Term Notes, Series M, due
September 2023
,
|
•
|
issued
$325 million
of
3.65%
Secured Medium-Term Notes, Series M, due
September 2028
,
|
•
|
retired
$400 million
of
5.30%
Medium-Term Notes at maturity, and
|
•
|
retired
$350 million
of
2.30%
Medium-Term Notes at maturity.
|
•
|
issued
$700 million
of
3.85%
Senior Notes due
June 2023
, and
|
•
|
retired
$250 million
of
2.45%
Senior Notes at maturity.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
As of December 31, 2018
|
|
|
|
||||||||||||
|
Company/Facility
|
|
Total
Facility
|
|
Usage
|
|
Available
Liquidity
|
|
Expiration
Date
|
|
Primary Purpose
|
|
||||||
|
|
|
Millions
|
|
|
|
|
|
||||||||||
|
PSEG
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
5-year Credit Facilities (A)
|
|
$
|
1,500
|
|
|
$
|
759
|
|
|
$
|
741
|
|
|
Mar 2022
|
|
Commercial Paper Support/Funding/Letters of Credit
|
|
|
Total PSEG
|
|
$
|
1,500
|
|
|
$
|
759
|
|
|
$
|
741
|
|
|
|
|
|
|
|
PSE&G
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
5-year Credit Facility (A)
|
|
$
|
600
|
|
|
$
|
288
|
|
|
$
|
312
|
|
|
Mar 2022
|
|
Commercial Paper Support/Funding/Letters of Credit
|
|
|
Total PSE&G
|
|
$
|
600
|
|
|
$
|
288
|
|
|
$
|
312
|
|
|
|
|
|
|
|
Power
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
3-year Letter of Credit Facilities
|
|
$
|
200
|
|
|
$
|
114
|
|
|
$
|
86
|
|
|
Sept 2021
|
|
Letters of Credit
|
|
|
5-year Credit Facilities
|
|
1,900
|
|
|
40
|
|
|
1,860
|
|
|
Mar 2022
|
|
Funding/Letters of Credit
|
|
|||
|
Total Power
|
|
$
|
2,100
|
|
|
$
|
154
|
|
|
$
|
1,946
|
|
|
|
|
|
|
|
Total
|
|
$
|
4,200
|
|
|
$
|
1,201
|
|
|
$
|
2,999
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A)
|
The primary use of PSEG’s and PSE&G’s credit facilities is to support their respective Commercial Paper Programs under which as of
December 31, 2018
, PSEG had
$744 million
outstanding at a weighted average interest rate of
2.95%
. PSE&G had
$272 million
outstanding at a weighted average interest rate of
2.96%
under its Commercial Paper Program as of
December 31, 2018
.
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
December 31, 2018
|
|
December 31, 2017
|
|
||||||||||||
|
|
|
Carrying
Amount
|
|
Fair
Value
|
|
Carrying
Amount
|
|
Fair
Value
|
|
||||||||
|
|
|
Millions
|
|
||||||||||||||
|
Long-Term Debt:
|
|
|
|
|
|
|
|
|
|
||||||||
|
PSEG (A) (B)
|
|
$
|
2,443
|
|
|
$
|
2,397
|
|
|
$
|
2,091
|
|
|
$
|
2,081
|
|
|
|
PSE&G (B)
|
|
9,184
|
|
|
9,374
|
|
|
8,591
|
|
|
9,322
|
|
|
||||
|
Power (B)
|
|
2,835
|
|
|
2,996
|
|
|
2,386
|
|
|
2,659
|
|
|
||||
|
Total Long-Term Debt
|
|
$
|
14,462
|
|
|
$
|
14,767
|
|
|
$
|
13,068
|
|
|
$
|
14,062
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A)
|
As of December 31, 2018
and
2017
, fair value includes floating rate term loans of
$1,050 million
and
$700 million
, respectively. The fair value of the term loan debt (Level 2 measurement) approximates the carrying value because the interest payments are based on LIBOR rates that are reset monthly and the debt is redeemable at face value by PSEG at any time.
|
(B)
|
Given that these bonds do not trade actively, the fair value amounts of taxable debt securities (primarily Level 2 measurements) are generally determined by a valuation model that is based on a conventional discounted cash flow methodology and utilizes assumptions of current market pricing curves. In order to incorporate the credit risk into the discount rates, pricing is obtained (i.e. U.S. Treasury rate plus credit spread) based on expected new issue pricing across each of the companies’ respective debt maturity spectrum. The credit spreads of various tenors obtained from this information are added to the appropriate benchmark U.S. Treasury rates in order to determine the current market yields for the various tenors. The yields are then converted into discount rates of various tenors that are used for discounting the respective cash flows of the same tenor for each bond or note.
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
As of December 31,
|
|
||||||||||||
|
|
|
Outstanding Shares
|
|
Book Value
|
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
||||||
|
|
|
Millions
|
|
||||||||||||
|
PSEG Common Stock (no par value) (A)
|
|
|
|
|
|
|
|
|
|
||||||
|
Authorized 1,000 shares
|
|
504
|
|
|
505
|
|
|
$
|
4,172
|
|
|
$
|
4,198
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A)
|
PSEG did not issue any new shares under the Dividend Reinvestment and Stock Purchase Plan (DRASPP) or the Employee Stock Purchase Plan (ESPP) in
2018
or
2017
.
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
As of December 31, 2018
|
|
|||||||||||||||
|
|
Power (A)
|
|
Consolidated
|
|
|||||||||||||
|
|
|
Not Designated
|
|
|
|
|
|
|
|
||||||||
|
Balance Sheet Location
|
|
Energy-
Related
Contracts
|
|
Netting
(B)
|
|
Total
Power
|
|
Total
Derivatives
|
|
||||||||
|
|
Millions
|
|
|||||||||||||||
|
Derivative Contracts
|
|
|
|
|
|
|
|
|
|
||||||||
|
Current Assets
|
|
$
|
426
|
|
|
$
|
(415
|
)
|
|
$
|
11
|
|
|
$
|
11
|
|
|
|
Noncurrent Assets
|
|
137
|
|
|
(136
|
)
|
|
1
|
|
|
1
|
|
|
||||
|
Total Mark-to-Market Derivative Assets
|
|
$
|
563
|
|
|
$
|
(551
|
)
|
|
$
|
12
|
|
|
$
|
12
|
|
|
|
Derivative Contracts
|
|
|
|
|
|
|
|
|
|
||||||||
|
Current Liabilities
|
|
$
|
(521
|
)
|
|
$
|
510
|
|
|
$
|
(11
|
)
|
|
$
|
(11
|
)
|
|
|
Noncurrent Liabilities
|
|
(198
|
)
|
|
194
|
|
|
(4
|
)
|
|
(4
|
)
|
|
||||
|
Total Mark-to-Market Derivative (Liabilities)
|
|
$
|
(719
|
)
|
|
$
|
704
|
|
|
$
|
(15
|
)
|
|
$
|
(15
|
)
|
|
|
Total Net Mark-to-Market Derivative Assets (Liabilities)
|
|
$
|
(156
|
)
|
|
$
|
153
|
|
|
$
|
(3
|
)
|
|
$
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
As of December 31, 2017
|
|
|||||||||||||||
|
|
Power (A)
|
|
Consolidated
|
|
|||||||||||||
|
|
|
Not Designated
|
|
|
|
|
|
|
|
||||||||
|
Balance Sheet Location
|
|
Energy-
Related
Contracts
|
|
Netting
(B)
|
|
Total
Power
|
|
Total
Derivatives
|
|
||||||||
|
|
Millions
|
|
|||||||||||||||
|
Derivative Contracts
|
|
|
|
|
|
|
|
|
|
||||||||
|
Current Assets
|
|
$
|
391
|
|
|
$
|
(362
|
)
|
|
$
|
29
|
|
|
$
|
29
|
|
|
|
Noncurrent Assets
|
|
78
|
|
|
(71
|
)
|
|
7
|
|
|
7
|
|
|
||||
|
Total Mark-to-Market Derivative Assets
|
|
$
|
469
|
|
|
$
|
(433
|
)
|
|
$
|
36
|
|
|
$
|
36
|
|
|
|
Derivative Contracts
|
|
|
|
|
|
|
|
|
|
||||||||
|
Current Liabilities
|
|
$
|
(403
|
)
|
|
$
|
387
|
|
|
$
|
(16
|
)
|
|
$
|
(16
|
)
|
|
|
Noncurrent Liabilities
|
|
(95
|
)
|
|
90
|
|
|
(5
|
)
|
|
(5
|
)
|
|
||||
|
Total Mark-to-Market Derivative (Liabilities)
|
|
$
|
(498
|
)
|
|
$
|
477
|
|
|
$
|
(21
|
)
|
|
$
|
(21
|
)
|
|
|
Total Net Mark-to-Market Derivative Assets (Liabilities)
|
|
$
|
(29
|
)
|
|
$
|
44
|
|
|
$
|
15
|
|
|
$
|
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A)
|
Substantially all of Power's derivative instruments are contracts subject to master netting agreements. Contracts not subject to master netting or similar agreements are immaterial and did not have any collateral posted or received as of
December 31, 2018
and
2017
. PSE&G does not have any derivative contracts subject to master netting or similar agreements.
|
(B)
|
Represents the netting of fair value balances with the same counterparty (where the right of offset exists) and the application of collateral. All cash collateral received or posted that has been allocated to derivative positions, where the right of offset exists, has been offset on the Consolidated Balance Sheets. As of
December 31, 2018
and
2017
, Power had net cash collateral/margin payments to counterparties of
$393 million
and
$146 million
, respectively. Of these net cash collateral/margin payments,
$153 million
as of
December 31, 2018
and
$44 million
as of
December 31, 2017
were netted against the corresponding net derivative contract positions. Of the
$153 million
as of
December 31, 2018
,
$(2) million
was netted against current assets,
$(3) million
was netted against noncurrent assets,
$96 million
was netted against current liabilities and
$62 million
was netted against noncurrent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Amount of Pre-Tax
Gain (Loss)
Recognized in AOCL on Derivatives
(Effective Portion)
|
|
Location of
Pre-Tax
Gain (Loss)
Reclassified from
AOCL into Income
|
|
Amount of Pre-Tax
Gain (Loss)
Reclassified from
AOCL into Income
(Effective Portion)
|
|
||||||||||||||||||||
|
Derivatives in Cash Flow Hedging Relationships
|
Years Ended
December 31,
|
|
|
|
Years Ended
December 31,
|
|
|||||||||||||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|
|
|
2018
|
|
2017
|
|
2016
|
|
||||||||||||
|
|
|
Millions
|
|
|
|
Millions
|
|
||||||||||||||||||||
|
PSEG
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Interest Rate Swaps
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
3
|
|
|
Interest Expense
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
|
Total PSEG
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
3
|
|
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Accumulated Other Comprehensive Income (Loss)
|
|
Pre-Tax
|
|
After-Tax
|
|
||||
|
|
|
Millions
|
|
||||||
|
Balance as of December 31, 2016
|
|
$
|
3
|
|
|
$
|
2
|
|
|
|
Gain Recognized in AOCI
|
|
—
|
|
|
—
|
|
|
||
|
Less: Gain Reclassified into Income
|
|
(3
|
)
|
|
(2
|
)
|
|
||
|
Balance as of December 31, 2017
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Loss Recognized in AOCI
|
|
(2
|
)
|
|
(1
|
)
|
|
||
|
Less: Loss Reclassified into Income
|
|
—
|
|
|
—
|
|
|
||
|
Balance as of December 31, 2018
|
|
$
|
(2
|
)
|
|
$
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Derivatives Not Designated as Hedges
|
|
Location of Pre-Tax
Gain (Loss)
Recognized in Income
on Derivatives
|
|
Pre-Tax Gain (Loss)
Recognized in Income
on Derivatives
|
|
||||||||||
|
|
|
|
|
Years Ended December 31,
|
|
||||||||||
|
|
|
|
|
2018
|
|
2017
|
|
2016
|
|
||||||
|
|
|
|
|
Millions
|
|
||||||||||
|
PSEG and Power
|
|
|
|
|
|
|
|
|
|
||||||
|
Energy-Related Contracts
|
|
Operating Revenues
|
|
$
|
(182
|
)
|
|
$
|
66
|
|
|
$
|
218
|
|
|
|
Energy-Related Contracts
|
|
Energy Costs
|
|
(9
|
)
|
|
(11
|
)
|
|
4
|
|
|
|||
|
Total PSEG and Power
|
|
|
|
$
|
(191
|
)
|
|
$
|
55
|
|
|
$
|
222
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Type
|
|
Notional
|
|
Total
|
|
PSEG
|
|
Power
|
|
PSE&G
|
|
||||
|
|
|
Millions
|
|
||||||||||||
|
As of December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Natural Gas
|
|
Dth
|
|
358
|
|
|
—
|
|
|
358
|
|
|
—
|
|
|
|
Electricity
|
|
MWh
|
|
(74
|
)
|
|
—
|
|
|
(74
|
)
|
|
—
|
|
|
|
Financial Transmission Rights (FTRs)
|
|
MWh
|
|
18
|
|
|
—
|
|
|
18
|
|
|
—
|
|
|
|
As of December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Natural Gas
|
|
Dth
|
|
154
|
|
|
—
|
|
|
154
|
|
|
—
|
|
|
|
Electricity
|
|
MWh
|
|
(63
|
)
|
|
—
|
|
|
(63
|
)
|
|
—
|
|
|
|
FTRs
|
|
MWh
|
|
6
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Rating
|
|
Current
Exposure
|
|
Securities
held as
Collateral
|
|
Net
Exposure
|
|
Number of
Counterparties
>10%
|
|
Net Exposure of
Counterparties
>10%
|
|
|
|||||||||
|
|
|
Millions
|
|
|
|
Millions
|
|
|
|||||||||||||
|
Investment Grade
|
|
$
|
264
|
|
|
$
|
12
|
|
|
$
|
252
|
|
|
1
|
|
|
$
|
179
|
|
(A)
|
|
|
Non-Investment Grade
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
|
||||
|
Total
|
|
$
|
265
|
|
|
$
|
12
|
|
|
$
|
253
|
|
|
1
|
|
|
$
|
179
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A)
|
Represents net exposure with PSE&G.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Recurring Fair Value Measurements as of December 31, 2018
|
|
||||||||||||||||||
|
Description
|
|
Total
|
|
Netting (D)
|
|
Quoted Market Prices for Identical Assets
(Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
||||||||||
|
|
|
Millions
|
|
||||||||||||||||||
|
PSEG
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash Equivalents (A)
|
|
$
|
100
|
|
|
$
|
—
|
|
|
$
|
100
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Derivative Contracts:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Energy-Related Contracts (B)
|
|
$
|
12
|
|
|
$
|
(551
|
)
|
|
$
|
29
|
|
|
$
|
527
|
|
|
$
|
7
|
|
|
|
NDT Fund (C)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity Securities
|
|
$
|
900
|
|
|
$
|
—
|
|
|
$
|
898
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
|
Debt Securities—U.S. Treasury
|
|
$
|
171
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
171
|
|
|
$
|
—
|
|
|
|
Debt Securities—Govt Other
|
|
$
|
320
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
320
|
|
|
$
|
—
|
|
|
|
Debt Securities—Corporate
|
|
$
|
487
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
487
|
|
|
$
|
—
|
|
|
|
Rabbi Trust (C)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity Securities
|
|
$
|
23
|
|
|
$
|
—
|
|
|
$
|
23
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Debt Securities—U.S. Treasury
|
|
$
|
69
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
69
|
|
|
$
|
—
|
|
|
|
Debt Securities—Govt Other
|
|
$
|
40
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
40
|
|
|
$
|
—
|
|
|
|
Debt Securities—Corporate
|
|
$
|
92
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
92
|
|
|
$
|
—
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivative Contracts:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Energy-Related Contracts (B)
|
|
$
|
(15
|
)
|
|
$
|
704
|
|
|
$
|
(36
|
)
|
|
$
|
(677
|
)
|
|
$
|
(6
|
)
|
|
|
PSE&G
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Rabbi Trust (C)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity Securities
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Debt Securities—U.S. Treasury
|
|
$
|
14
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
14
|
|
|
$
|
—
|
|
|
|
Debt Securities—Govt Other
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
|
Debt Securities—Corporate
|
|
$
|
18
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18
|
|
|
$
|
—
|
|
|
|
Power
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivative Contracts:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Energy-Related Contracts (B)
|
|
$
|
12
|
|
|
$
|
(551
|
)
|
|
$
|
29
|
|
|
$
|
527
|
|
|
$
|
7
|
|
|
|
NDT Fund (C)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity Securities
|
|
$
|
900
|
|
|
$
|
—
|
|
|
$
|
898
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
|
Debt Securities—U.S. Treasury
|
|
$
|
171
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
171
|
|
|
$
|
—
|
|
|
|
Debt Securities—Govt Other
|
|
$
|
320
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
320
|
|
|
$
|
—
|
|
|
|
Debt Securities—Corporate
|
|
$
|
487
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
487
|
|
|
$
|
—
|
|
|
|
Rabbi Trust (C)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity Securities
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Debt Securities—U.S. Treasury
|
|
$
|
17
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
17
|
|
|
$
|
—
|
|
|
|
Debt Securities—Govt Other
|
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10
|
|
|
$
|
—
|
|
|
|
Debt Securities—Corporate
|
|
$
|
23
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
23
|
|
|
$
|
—
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivative Contracts:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Energy-Related Contracts (B)
|
|
$
|
(15
|
)
|
|
$
|
704
|
|
|
$
|
(36
|
)
|
|
$
|
(677
|
)
|
|
$
|
(6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Recurring Fair Value Measurements as of December 31, 2017
|
|
||||||||||||||||||
|
Description
|
|
Total
|
|
Netting (D)
|
|
Quoted Market Prices for Identical Assets
(Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
||||||||||
|
|
|
Millions
|
|
||||||||||||||||||
|
PSEG
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash Equivalents (A)
|
|
$
|
223
|
|
|
$
|
—
|
|
|
$
|
223
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Derivative Contracts:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Energy-Related Contracts (B)
|
|
$
|
36
|
|
|
$
|
(433
|
)
|
|
$
|
15
|
|
|
$
|
442
|
|
|
$
|
12
|
|
|
|
NDT Fund (C)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity Securities
|
|
$
|
1,147
|
|
|
$
|
—
|
|
|
$
|
1,145
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
|
Debt Securities—U.S. Treasury
|
|
$
|
314
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
314
|
|
|
$
|
—
|
|
|
|
Debt Securities—Govt Other
|
|
$
|
270
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
270
|
|
|
$
|
—
|
|
|
|
Debt Securities—Corporate
|
|
$
|
402
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
402
|
|
|
$
|
—
|
|
|
|
Rabbi Trust (C)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity Securities
|
|
$
|
27
|
|
|
$
|
—
|
|
|
$
|
27
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Debt Securities—U.S. Treasury
|
|
$
|
51
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
51
|
|
|
$
|
—
|
|
|
|
Debt Securities—Govt Other
|
|
$
|
34
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
34
|
|
|
$
|
—
|
|
|
|
Debt Securities—Corporate
|
|
$
|
119
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
119
|
|
|
$
|
—
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivative Contracts:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Energy-Related Contracts (B)
|
|
$
|
(21
|
)
|
|
$
|
477
|
|
|
$
|
(8
|
)
|
|
$
|
(485
|
)
|
|
$
|
(5
|
)
|
|
|
PSE&G
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Cash Equivalents (A)
|
|
$
|
223
|
|
|
$
|
—
|
|
|
$
|
223
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Rabbi Trust (C)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity Securities
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Debt Securities—U.S. Treasury
|
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10
|
|
|
$
|
—
|
|
|
|
Debt Securities—Govt Other
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
|
Debt Securities—Corporate
|
|
$
|
24
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
24
|
|
|
$
|
—
|
|
|
|
Power
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivative Contracts:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Energy-Related Contracts (B)
|
|
$
|
36
|
|
|
$
|
(433
|
)
|
|
$
|
15
|
|
|
$
|
442
|
|
|
$
|
12
|
|
|
|
NDT Fund (C)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity Securities
|
|
$
|
1,147
|
|
|
$
|
—
|
|
|
$
|
1,145
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
|
Debt Securities—U.S. Treasury
|
|
$
|
314
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
314
|
|
|
$
|
—
|
|
|
|
Debt Securities—Govt Other
|
|
$
|
270
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
270
|
|
|
$
|
—
|
|
|
|
Debt Securities—Corporate
|
|
$
|
402
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
402
|
|
|
$
|
—
|
|
|
|
Rabbi Trust (C)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity Securities
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Debt Securities—U.S. Treasury
|
|
$
|
13
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13
|
|
|
$
|
—
|
|
|
|
Debt Securities—Govt Other
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
|
Debt Securities—Corporate
|
|
$
|
30
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
30
|
|
|
$
|
—
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivative Contracts:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Energy-Related Contracts (B)
|
|
$
|
(21
|
)
|
|
$
|
477
|
|
|
$
|
(8
|
)
|
|
$
|
(485
|
)
|
|
$
|
(5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A)
|
Represents money market mutual funds.
|
(B)
|
Level 1—These contracts represent natural gas futures contracts executed on NYMEX, and are being valued solely on settled pricing inputs which come directly from the exchange.
|
(C)
|
The NDT Fund maintains investments in various equity and fixed income securities. The Rabbi Trust maintains investments in a Russell 3000 index fund and various fixed income securities. These securities are generally valued with prices that are either exchange provided (equity securities) or market transactions for comparable securities and/or broker quotes (fixed income securities).
|
(D)
|
Represents the netting of fair value balances with the same counterparty (where the right of offset exists) and the application of collateral. See
Note 17. Financial Risk Management Activities
for additional detail.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
Quantitative Information About Level 3 Fair Value Measurements
|
|
|
|
||||||||||||
|
Commodity
|
|
Level 3 Position
|
|
Fair Value as of December 31, 2018
|
|
Valuation
Technique(s)
|
|
Significant
Unobservable Input
|
|
Range
|
|
||||||
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
Assets
|
|
(Liabilities)
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
Millions
|
|
|
|
|
|
|
|
||||||
|
Power
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Electricity
|
|
Electric Load Contracts
|
|
$
|
2
|
|
|
$
|
(5
|
)
|
|
Discounted Cash flow
|
|
Historic Load Variability
|
|
0% to 15%
|
|
|
Gas
|
|
Gas Physical Contracts
|
|
5
|
|
|
(1
|
)
|
|
Discounted Cash flow
|
|
Average Historical Basis
|
|
-40% to 0%
|
|
||
|
Total Power
|
|
|
|
$
|
7
|
|
|
$
|
(6
|
)
|
|
|
|
|
|
|
|
|
Total PSEG
|
|
|
|
$
|
7
|
|
|
$
|
(6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
Quantitative Information About Level 3 Fair Value Measurements
|
|
|
|
||||||||||||
|
Commodity
|
|
Level 3 Position
|
|
Fair Value as of December 31, 2017
|
|
Valuation
Technique(s)
|
|
Significant
Unobservable Input
|
|
Range
|
|
||||||
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
Assets
|
|
(Liabilities)
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
Millions
|
|
|
|
|
|
|
|
||||||
|
Power
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Electricity
|
|
Electric Load Contracts
|
|
$
|
1
|
|
|
$
|
(3
|
)
|
|
Discounted Cash flow
|
|
Historic Load Variability
|
|
0% to 10%
|
|
|
Gas
|
|
Gas Physical Contracts
|
|
11
|
|
|
(2
|
)
|
|
Discounted Cash flow
|
|
Average Historical Basis
|
|
-40% to -10%
|
|
||
|
Total Power
|
|
|
|
$
|
12
|
|
|
$
|
(5
|
)
|
|
|
|
|
|
|
|
|
Total PSEG
|
|
|
|
$
|
12
|
|
|
$
|
(5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
Total Gains or (Losses)
Realized/Unrealized
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Description
|
|
Balance as of January 1, 2018
|
|
Included in Income (A)
|
|
Included in
Regulatory Assets/
Liabilities (B)
|
|
Purchases,
(Sales)
|
|
Issuances/
Settlements
(C)
|
|
Transfers
In/Out
|
|
Balance as of December 31, 2018
|
|
||||||||||||||
|
|
|
Millions
|
|
||||||||||||||||||||||||||
|
PSEG
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net Derivative Assets (Liabilities)
|
|
$
|
7
|
|
|
$
|
(6
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
|
Power
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net Derivative Assets (Liabilities)
|
|
$
|
7
|
|
|
$
|
(6
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
Total Gains or (Losses)
Realized/Unrealized
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Description
|
|
Balance as of January 1, 2017
|
|
Included in Income (A)
|
|
Included in
Regulatory Assets/
Liabilities (B)
|
|
Purchases, (Sales)
|
|
Issuances/ Settlements (C)
|
|
Transfers In/Out (D)
|
|
Balance as of December 31, 2017
|
|
||||||||||||||
|
|
|
Millions
|
|
||||||||||||||||||||||||||
|
PSEG
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net Derivative Assets (Liabilities)
|
|
$
|
1
|
|
|
$
|
26
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
(24
|
)
|
|
$
|
(1
|
)
|
|
$
|
7
|
|
|
|
PSE&G
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net Derivative Assets (Liabilities)
|
|
$
|
(5
|
)
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Power
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net Derivative Assets (Liabilities)
|
|
$
|
6
|
|
|
$
|
26
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(24
|
)
|
|
$
|
(1
|
)
|
|
$
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Years Ended December 31,
|
|
||||||||||||||
|
|
|
2018
|
|
2017
|
|
||||||||||||
|
|
|
Total Gains (Losses)
|
|
Unrealized Gains (Losses)
|
|
Total Gains (Losses)
|
|
Unrealized Gains (Losses)
|
|
||||||||
|
|
|
Millions
|
|
||||||||||||||
|
PSEG and Power
|
|
|
|
|
|
|
|
|
|
||||||||
|
Operating Revenues
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
14
|
|
|
$
|
(9
|
)
|
|
|
Energy Costs
|
|
(4
|
)
|
|
(6
|
)
|
|
12
|
|
|
12
|
|
|
||||
|
Total
|
|
$
|
(6
|
)
|
|
$
|
(6
|
)
|
|
$
|
26
|
|
|
$
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(B)
|
Mainly includes gains/losses on PSE&G’s derivative contracts that are not included in either earnings or Accumulated Other Comprehensive Income, as they are deferred as a Regulatory Asset/Liability and are expected to be recovered from/returned to PSE&G’s customers.
|
(C)
|
Represents
$(24) million
in settlements for derivative contracts in
2017
.
|
(D)
|
During the year ended
December 31, 2017
,
$(1) million
of net derivatives assets/liabilities were transferred from Level 2 to Level 3. There were no transfers in 2018.
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|
||||||
|
|
|
Millions
|
|
||||||||||
|
Compensation Cost included in Operation and Maintenance Expense
|
|
$
|
30
|
|
|
$
|
31
|
|
|
$
|
29
|
|
|
|
Income Tax Benefit Recognized in Consolidated Statement of Operations
|
|
$
|
9
|
|
|
$
|
13
|
|
|
$
|
12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
Options
|
|
Weighted Average Exercise Price
|
|
Weighted Average Remaining Years Contractual Term
|
|
Aggregate Intrinsic Value
|
|
|||||
|
Outstanding as of January 1, 2018
|
|
347,900
|
|
|
$
|
33.49
|
|
|
|
|
|
|
||
|
Exercised
|
|
115,967
|
|
|
$
|
33.49
|
|
|
|
|
|
|
||
|
Canceled/Forfeited
|
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
||
|
Outstanding as of December 31, 2018
|
|
231,933
|
|
|
$
|
33.49
|
|
|
1.0
|
|
$
|
4,304,676
|
|
|
|
Exercisable at December 31, 2018
|
|
231,933
|
|
|
$
|
33.49
|
|
|
1.0
|
|
$
|
4,304,676
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|
||||||
|
|
|
Millions
|
|
||||||||||
|
Total Intrinsic Value of Options Exercised
|
|
$
|
2
|
|
|
$
|
5
|
|
|
$
|
7
|
|
|
|
Cash Received from Options Exercised
|
|
$
|
4
|
|
|
$
|
26
|
|
|
$
|
22
|
|
|
|
Tax Benefit Realized from Options Exercised
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
Shares
|
|
Weighted
Average Grant
Date Fair Value
|
|
Weighted Average
Remaining Years
Contractual Term
|
|
Aggregate
Intrinsic Value
|
|
|||||
|
Non-vested as of January 1, 2018
|
|
213,899
|
|
|
$
|
42.32
|
|
|
|
|
|
|
||
|
Granted
|
|
277,261
|
|
|
$
|
49.34
|
|
|
|
|
|
|
||
|
Vested
|
|
220,105
|
|
|
$
|
46.02
|
|
|
|
|
|
|
||
|
Canceled/Forfeited
|
|
13,472
|
|
|
$
|
44.94
|
|
|
|
|
|
|
||
|
Non-vested as of December 31, 2018
|
|
257,583
|
|
|
$
|
46.58
|
|
|
1.2
|
|
$
|
13,407,195
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
Shares
|
|
Weighted
Average
Grant Date
Fair Value
|
|
Weighted Average
Remaining Years
Contractual Term
|
|
Aggregate
Intrinsic Value
|
|
|||||
|
Non-vested as of January 1, 2018
|
|
332,461
|
|
|
$
|
45.29
|
|
|
|
|
|
|
||
|
Granted
|
|
378,800
|
|
|
$
|
54.95
|
|
|
|
|
|
|
||
|
Vested
|
|
310,425
|
|
|
$
|
49.63
|
|
|
|
|
|
|
||
|
Canceled/Forfeited
|
|
23,295
|
|
|
$
|
48.57
|
|
|
|
|
|
|
||
|
Non-vested as of December 31, 2018
|
|
377,541
|
|
|
$
|
51.94
|
|
|
1.7
|
|
$
|
19,651,009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
PSE&G
|
|
Power
|
|
Other (A)
|
|
Consolidated
Total
|
|
||||||||
|
|
|
Millions
|
|
||||||||||||||
|
Year Ended December 31, 2018
|
|
|
|
|
|
|
|
|
|
||||||||
|
NDT Fund Interest and Dividends
|
|
$
|
—
|
|
|
$
|
52
|
|
|
$
|
—
|
|
|
$
|
52
|
|
|
|
Allowance for Funds Used During Construction
|
|
54
|
|
|
—
|
|
|
—
|
|
|
54
|
|
|
||||
|
Solar Loan Interest
|
|
18
|
|
|
—
|
|
|
—
|
|
|
18
|
|
|
||||
|
Donations
|
|
—
|
|
|
—
|
|
|
(17
|
)
|
|
(17
|
)
|
|
||||
|
Other
|
|
8
|
|
|
(31
|
)
|
|
1
|
|
|
(22
|
)
|
|
||||
|
Total Other Income (Deductions)
|
|
$
|
80
|
|
|
$
|
21
|
|
|
$
|
(16
|
)
|
|
$
|
85
|
|
|
|
Year Ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
||||||||
|
NDT Fund Interest and Dividends
|
|
$
|
—
|
|
|
$
|
45
|
|
|
$
|
—
|
|
|
$
|
45
|
|
|
|
Allowance for Funds Used During Construction
|
|
56
|
|
|
—
|
|
|
—
|
|
|
56
|
|
|
||||
|
Solar Loan Interest
|
|
21
|
|
|
—
|
|
|
—
|
|
|
21
|
|
|
||||
|
Donations
|
|
(1
|
)
|
|
(2
|
)
|
|
(25
|
)
|
|
(28
|
)
|
|
||||
|
Other
|
|
9
|
|
|
(23
|
)
|
|
2
|
|
|
(12
|
)
|
|
||||
|
Total Other Income (Deductions)
|
|
$
|
85
|
|
|
$
|
20
|
|
|
$
|
(23
|
)
|
|
$
|
82
|
|
|
|
Year Ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
||||||||
|
NDT Fund Interest and Dividends
|
|
$
|
—
|
|
|
$
|
43
|
|
|
$
|
—
|
|
|
$
|
43
|
|
|
|
Allowance for Funds Used During Construction
|
|
49
|
|
|
—
|
|
|
—
|
|
|
49
|
|
|
||||
|
Solar Loan Interest
|
|
22
|
|
|
—
|
|
|
—
|
|
|
22
|
|
|
||||
|
Donations
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
(2
|
)
|
|
||||
|
Other
|
|
9
|
|
|
(19
|
)
|
|
—
|
|
|
(10
|
)
|
|
||||
|
Total Other Income (Deductions)
|
|
$
|
79
|
|
|
$
|
23
|
|
|
$
|
—
|
|
|
$
|
102
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A)
|
Other consists of activity at PSEG (as parent company), Energy Holdings, Services, PSEG LI and intercompany eliminations.
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Years Ended December 31,
|
|
||||||||||
|
PSEG
|
|
2018
|
|
2017
|
|
2016
|
|
||||||
|
|
|
Millions
|
|
||||||||||
|
Net Income
|
|
$
|
1,438
|
|
|
$
|
1,574
|
|
|
$
|
887
|
|
|
|
Income Taxes:
|
|
|
|
|
|
|
|
||||||
|
Operating Income:
|
|
|
|
|
|
|
|
||||||
|
Current (Benefit) Expense:
|
|
|
|
|
|
|
|
||||||
|
Federal
|
|
$
|
(97
|
)
|
|
$
|
86
|
|
|
$
|
(74
|
)
|
|
|
State
|
|
83
|
|
|
(31
|
)
|
|
61
|
|
|
|||
|
Total Current
|
|
(14
|
)
|
|
55
|
|
|
(13
|
)
|
|
|||
|
Deferred Expense (Benefit):
|
|
|
|
|
|
|
|
||||||
|
Federal
|
|
373
|
|
|
(482
|
)
|
|
311
|
|
|
|||
|
State
|
|
71
|
|
|
92
|
|
|
28
|
|
|
|||
|
Total Deferred
|
|
444
|
|
|
(390
|
)
|
|
339
|
|
|
|||
|
Investment Tax Credit (ITC)
|
|
(13
|
)
|
|
29
|
|
|
85
|
|
|
|||
|
Total Income Tax Expense (Benefit)
|
|
$
|
417
|
|
|
$
|
(306
|
)
|
|
$
|
411
|
|
|
|
Pre-Tax Income
|
|
$
|
1,855
|
|
|
$
|
1,268
|
|
|
$
|
1,298
|
|
|
|
Tax Computed at Statutory Rate @ 21% in 2018 and 35% in 2017 and 2016
|
|
$
|
390
|
|
|
$
|
444
|
|
|
$
|
454
|
|
|
|
Increase (Decrease) Attributable to Flow-Through of Certain Tax Adjustments:
|
|
|
|
|
|
|
|
||||||
|
State Income Taxes (net of federal income tax)
|
|
123
|
|
|
36
|
|
|
56
|
|
|
|||
|
Uncertain Tax Positions
|
|
(24
|
)
|
|
(3
|
)
|
|
(31
|
)
|
|
|||
|
Manufacturing Deduction
|
|
—
|
|
|
(13
|
)
|
|
(17
|
)
|
|
|||
|
NDT Fund
|
|
(13
|
)
|
|
19
|
|
|
3
|
|
|
|||
|
Plant-Related Items
|
|
(10
|
)
|
|
(23
|
)
|
|
(20
|
)
|
|
|||
|
Tax Credits
|
|
(16
|
)
|
|
(22
|
)
|
|
(25
|
)
|
|
|||
|
Audit Settlement
|
|
—
|
|
|
6
|
|
|
—
|
|
|
|||
|
Tax Adjustment Credit
|
|
(30
|
)
|
|
—
|
|
|
—
|
|
|
|||
|
Deferred Tax Expense (Benefit) - Tax Act
|
|
3
|
|
|
(755
|
)
|
|
—
|
|
|
|||
|
Other
|
|
(6
|
)
|
|
5
|
|
|
(9
|
)
|
|
|||
|
Sub-Total
|
|
27
|
|
|
(750
|
)
|
|
(43
|
)
|
|
|||
|
Total Income Tax Expense (Benefit)
|
|
$
|
417
|
|
|
$
|
(306
|
)
|
|
$
|
411
|
|
|
|
Effective Income Tax Rate
|
|
22.5
|
%
|
|
(24.1
|
)%
|
|
31.7
|
%
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
As of December 31,
|
|
||||||
|
PSEG
|
|
2018
|
|
2017
|
|
||||
|
|
|
Millions
|
|
||||||
|
Deferred Income Taxes
|
|
|
|
|
|
||||
|
Assets:
|
|
|
|
|
|
||||
|
Noncurrent
|
|
|
|
|
|
||||
|
Regulatory Liability Excess Deferred Tax
|
|
$
|
606
|
|
|
$
|
602
|
|
|
|
OPEB
|
|
163
|
|
|
217
|
|
|
||
|
Related to Uncertain Tax Position
|
|
71
|
|
|
142
|
|
|
||
|
Total Noncurrent Assets
|
|
$
|
840
|
|
|
$
|
961
|
|
|
|
|
|
|
|
|
|
||||
|
Liabilities:
|
|
|
|
|
|
||||
|
Noncurrent:
|
|
|
|
|
|
||||
|
Plant-Related Items
|
|
$
|
4,817
|
|
|
$
|
4,257
|
|
|
|
New Jersey Corporate Business Tax
|
|
756
|
|
|
674
|
|
|
||
|
Leasing Activities
|
|
307
|
|
|
384
|
|
|
||
|
AROs and NDT Fund
|
|
196
|
|
|
233
|
|
|
||
|
Pension Costs
|
|
111
|
|
|
123
|
|
|
||
|
Taxes Recoverable Through Future Rates (net)
|
|
89
|
|
|
80
|
|
|
||
|
Other
|
|
12
|
|
|
171
|
|
|
||
|
Total Noncurrent Liabilities
|
|
$
|
6,288
|
|
|
$
|
5,922
|
|
|
|
Summary of Accumulated Deferred Income Taxes:
|
|
|
|
|
|
||||
|
Net Noncurrent Deferred Income Tax Liabilities
|
|
$
|
5,448
|
|
|
$
|
4,961
|
|
|
|
ITC
|
|
265
|
|
|
279
|
|
|
||
|
Net Total Noncurrent Deferred Income Taxes and ITC
|
|
$
|
5,713
|
|
|
$
|
5,240
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Years Ended December 31,
|
|
||||||||||
|
PSE&G
|
|
2018
|
|
2017
|
|
2016
|
|
||||||
|
|
|
Millions
|
|
||||||||||
|
Net Income
|
|
$
|
1,067
|
|
|
$
|
973
|
|
|
$
|
889
|
|
|
|
Income Taxes:
|
|
|
|
|
|
|
|
||||||
|
Operating Income:
|
|
|
|
|
|
|
|
||||||
|
Current (Benefit) Expense:
|
|
|
|
|
|
|
|
||||||
|
Federal
|
|
$
|
(62
|
)
|
|
$
|
(52
|
)
|
|
$
|
(153
|
)
|
|
|
State
|
|
1
|
|
|
(1
|
)
|
|
10
|
|
|
|||
|
Total Current
|
|
(61
|
)
|
|
(53
|
)
|
|
(143
|
)
|
|
|||
|
Deferred Expense:
|
|
|
|
|
|
|
|
||||||
|
Federal
|
|
287
|
|
|
492
|
|
|
551
|
|
|
|||
|
State
|
|
122
|
|
|
129
|
|
|
102
|
|
|
|||
|
Total Deferred
|
|
409
|
|
|
621
|
|
|
653
|
|
|
|||
|
ITC
|
|
(4
|
)
|
|
(5
|
)
|
|
5
|
|
|
|||
|
Total Income Tax Expense
|
|
$
|
344
|
|
|
$
|
563
|
|
|
$
|
515
|
|
|
|
Pre-Tax Income
|
|
$
|
1,411
|
|
|
$
|
1,536
|
|
|
$
|
1,404
|
|
|
|
Tax Computed at Statutory Rate @ 21% in 2018 and 35% in 2017 and 2016
|
|
$
|
296
|
|
|
$
|
538
|
|
|
$
|
491
|
|
|
|
Increase (Decrease) Attributable to Flow-Through of Certain Tax Adjustments:
|
|
|
|
|
|
|
|
||||||
|
State Income Taxes (net of federal income tax)
|
|
98
|
|
|
83
|
|
|
72
|
|
|
|||
|
Uncertain Tax Positions
|
|
(1
|
)
|
|
(9
|
)
|
|
(18
|
)
|
|
|||
|
Plant-Related Items
|
|
(10
|
)
|
|
(23
|
)
|
|
(20
|
)
|
|
|||
|
Tax Credits
|
|
(8
|
)
|
|
(9
|
)
|
|
(7
|
)
|
|
|||
|
Tax Adjustment Credit
|
|
(30
|
)
|
|
—
|
|
|
—
|
|
|
|||
|
Deferred Tax Benefit - Tax Act
|
|
—
|
|
|
(10
|
)
|
|
—
|
|
|
|||
|
Other
|
|
(1
|
)
|
|
(7
|
)
|
|
(3
|
)
|
|
|||
|
Sub-Total
|
|
48
|
|
|
25
|
|
|
24
|
|
|
|||
|
Total Income Tax Expense
|
|
$
|
344
|
|
|
$
|
563
|
|
|
$
|
515
|
|
|
|
Effective Income Tax Rate
|
|
24.4
|
%
|
|
36.7
|
%
|
|
36.7
|
%
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
As of December 31,
|
|
||||||
|
PSE&G
|
|
2018
|
|
2017
|
|
||||
|
|
|
Millions
|
|
||||||
|
Deferred Income Taxes
|
|
|
|
|
|
||||
|
Assets:
|
|
|
|
|
|
||||
|
Noncurrent:
|
|
|
|
|
|
||||
|
Regulatory Liability Excess Deferred Tax
|
|
$
|
606
|
|
|
$
|
602
|
|
|
|
OPEB
|
|
114
|
|
|
116
|
|
|
||
|
Total Noncurrent Assets
|
|
$
|
720
|
|
|
$
|
718
|
|
|
|
Liabilities:
|
|
|
|
|
|
||||
|
Noncurrent:
|
|
|
|
|
|
||||
|
Plant-Related Items
|
|
$
|
3,622
|
|
|
$
|
3,311
|
|
|
|
New Jersey Corporate Business Tax
|
|
486
|
|
|
378
|
|
|
||
|
Pension Costs
|
|
159
|
|
|
152
|
|
|
||
|
Conservation Costs
|
|
36
|
|
|
24
|
|
|
||
|
Taxes Recoverable Through Future Rates (net)
|
|
89
|
|
|
80
|
|
|
||
|
Other
|
|
84
|
|
|
86
|
|
|
||
|
Total Noncurrent Liabilities
|
|
$
|
4,476
|
|
|
$
|
4,031
|
|
|
|
Summary of Accumulated Deferred Income Taxes:
|
|
|
|
|
|
||||
|
Net Noncurrent Deferred Income Tax Liabilities
|
|
$
|
3,756
|
|
|
$
|
3,313
|
|
|
|
ITC
|
|
74
|
|
|
78
|
|
|
||
|
Net Total Noncurrent Deferred Income Taxes and ITC
|
|
$
|
3,830
|
|
|
$
|
3,391
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Years Ended December 31,
|
|
||||||||||
|
Power
|
|
2018
|
|
2017
|
|
2016
|
|
||||||
|
|
|
Millions
|
|
||||||||||
|
Net Income
|
|
$
|
365
|
|
|
$
|
479
|
|
|
$
|
18
|
|
|
|
Income Taxes:
|
|
|
|
|
|
|
|
||||||
|
Operating Income:
|
|
|
|
|
|
|
|
||||||
|
Current (Benefit) Expense:
|
|
|
|
|
|
|
|
||||||
|
Federal
|
|
$
|
(164
|
)
|
|
$
|
95
|
|
|
$
|
107
|
|
|
|
State
|
|
24
|
|
|
(17
|
)
|
|
40
|
|
|
|||
|
Total Current
|
|
(140
|
)
|
|
78
|
|
|
147
|
|
|
|||
|
Deferred Expense (Benefit):
|
|
|
|
|
|
|
|
||||||
|
Federal
|
|
214
|
|
|
(804
|
)
|
|
(222
|
)
|
|
|||
|
State
|
|
1
|
|
|
(37
|
)
|
|
(68
|
)
|
|
|||
|
Total Deferred
|
|
215
|
|
|
(841
|
)
|
|
(290
|
)
|
|
|||
|
ITC
|
|
(9
|
)
|
|
34
|
|
|
82
|
|
|
|||
|
Total Income Tax Expense (Benefit)
|
|
$
|
66
|
|
|
$
|
(729
|
)
|
|
$
|
(61
|
)
|
|
|
Pre-Tax Income (Loss)
|
|
$
|
431
|
|
|
$
|
(250
|
)
|
|
$
|
(43
|
)
|
|
|
Tax Computed at Statutory Rate @ 21% in 2018 and 35% in 2017 and 2016
|
|
$
|
91
|
|
|
$
|
(88
|
)
|
|
$
|
(15
|
)
|
|
|
Increase (Decrease) Attributable to Flow-Through of Certain Tax Adjustments:
|
|
|
|
|
|
|
|
||||||
|
State Income Taxes (net of federal income tax)
|
|
21
|
|
|
(36
|
)
|
|
(18
|
)
|
|
|||
|
Manufacturing Deduction
|
|
—
|
|
|
(13
|
)
|
|
(17
|
)
|
|
|||
|
NDT Fund
|
|
(13
|
)
|
|
19
|
|
|
3
|
|
|
|||
|
Tax Credits
|
|
(7
|
)
|
|
(12
|
)
|
|
(18
|
)
|
|
|||
|
Uncertain Tax Positions
|
|
(24
|
)
|
|
7
|
|
|
9
|
|
|
|||
|
Audit Settlement
|
|
—
|
|
|
1
|
|
|
—
|
|
|
|||
|
Deferred Tax Benefit - Tax Act
|
|
(1
|
)
|
|
(610
|
)
|
|
—
|
|
|
|||
|
Other
|
|
(1
|
)
|
|
3
|
|
|
(5
|
)
|
|
|||
|
Sub-Total
|
|
(25
|
)
|
|
(641
|
)
|
|
(46
|
)
|
|
|||
|
Total Income Tax Expense (Benefit)
|
|
$
|
66
|
|
|
$
|
(729
|
)
|
|
$
|
(61
|
)
|
|
|
Effective Income Tax Rate
|
|
15.3
|
%
|
|
291.6
|
%
|
|
141.9
|
%
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
As of December 31,
|
|
||||||
|
Power
|
|
2018
|
|
2017
|
|
||||
|
|
|
Millions
|
|
||||||
|
Deferred Income Taxes
|
|
|
|
|
|
||||
|
Assets:
|
|
|
|
|
|
||||
|
Noncurrent:
|
|
|
|
|
|
||||
|
Related to Uncertain Tax Positions
|
|
$
|
60
|
|
|
$
|
45
|
|
|
|
Pension Costs
|
|
52
|
|
|
40
|
|
|
||
|
Contractual Liabilities & Environmental Costs
|
|
9
|
|
|
12
|
|
|
||
|
Other
|
|
98
|
|
|
93
|
|
|
||
|
Total Noncurrent Assets
|
|
$
|
219
|
|
|
$
|
190
|
|
|
|
Liabilities:
|
|
|
|
|
|
||||
|
Noncurrent:
|
|
|
|
|
|
||||
|
Plant-Related Items
|
|
$
|
1,189
|
|
|
$
|
935
|
|
|
|
AROs and NDT Fund
|
|
197
|
|
|
235
|
|
|
||
|
New Jersey Corporate Business Tax
|
|
260
|
|
|
225
|
|
|
||
|
Total Noncurrent Liabilities
|
|
$
|
1,646
|
|
|
$
|
1,395
|
|
|
|
Summary of Accumulated Deferred Income Taxes:
|
|
|
|
|
|
||||
|
Net Noncurrent Deferred Income Tax Liabilities
|
|
$
|
1,427
|
|
|
$
|
1,205
|
|
|
|
ITC
|
|
192
|
|
|
201
|
|
|
||
|
Net Total Noncurrent Deferred Income Taxes and ITC
|
|
$
|
1,619
|
|
|
$
|
1,406
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
2018
|
|
PSEG
|
|
PSE&G
|
|
Power
|
|
Energy
Holdings
|
|
||||||||
|
|
|
Millions
|
|
||||||||||||||
|
Total Amount of Unrecognized Tax Benefits as of January 1, 2018
|
|
$
|
334
|
|
|
$
|
135
|
|
|
$
|
142
|
|
|
$
|
53
|
|
|
|
Increases as a Result of Positions Taken in a Prior Period
|
|
11
|
|
|
4
|
|
|
4
|
|
|
3
|
|
|
||||
|
Decreases as a Result of Positions Taken in a Prior Period
|
|
(70
|
)
|
|
(31
|
)
|
|
(37
|
)
|
|
(2
|
)
|
|
||||
|
Increases as a Result of Positions Taken during the Current Period
|
|
52
|
|
|
3
|
|
|
48
|
|
|
—
|
|
|
||||
|
Decreases as a Result of Positions Taken during the Current Period
|
|
(3
|
)
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
||||
|
Decreases as a Result of Settlements with Taxing Authorities
|
|
(6
|
)
|
|
—
|
|
|
(6
|
)
|
|
—
|
|
|
||||
|
Decreases due to Lapses of Applicable Statute of Limitations
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
|
Total Amount of Unrecognized Tax Benefits as of December 31, 2018
|
|
$
|
318
|
|
|
$
|
108
|
|
|
$
|
151
|
|
|
$
|
54
|
|
|
|
Accumulated Deferred Income Taxes Associated with Unrecognized Tax Benefits
|
|
(173
|
)
|
|
(57
|
)
|
|
(104
|
)
|
|
(12
|
)
|
|
||||
|
Regulatory Asset—Unrecognized Tax Benefits
|
|
(46
|
)
|
|
(46
|
)
|
|
—
|
|
|
—
|
|
|
||||
|
Total Amount of Unrecognized Tax Benefits that if Recognized, would Impact the Effective Tax Rate (including Interest and Penalties)
|
|
$
|
99
|
|
|
$
|
5
|
|
|
$
|
47
|
|
|
$
|
42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
2017
|
|
PSEG
|
|
PSE&G
|
|
Power
|
|
Energy
Holdings
|
|
||||||||
|
|
|
Millions
|
|
||||||||||||||
|
Total Amount of Unrecognized Tax Benefits as of January 1, 2017
|
|
$
|
328
|
|
|
$
|
140
|
|
|
$
|
128
|
|
|
$
|
57
|
|
|
|
Increases as a Result of Positions Taken in a Prior Period
|
|
40
|
|
|
15
|
|
|
18
|
|
|
8
|
|
|
||||
|
Decreases as a Result of Positions Taken in a Prior Period
|
|
(32
|
)
|
|
(11
|
)
|
|
(10
|
)
|
|
(13
|
)
|
|
||||
|
Increases as a Result of Positions Taken during the Current Period
|
|
12
|
|
|
5
|
|
|
6
|
|
|
1
|
|
|
||||
|
Decreases as a Result of Positions Taken during the Current Period
|
|
(1
|
)
|
|
(1
|
)
|
|
—
|
|
|
—
|
|
|
||||
|
Decreases as a Result of Settlements with Taxing Authorities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
|
Decreases due to Lapses of Applicable Statute of Limitations
|
|
(13
|
)
|
|
(13
|
)
|
|
—
|
|
|
—
|
|
|
||||
|
Total Amount of Unrecognized Tax Benefits as of December 31, 2017
|
|
$
|
334
|
|
|
$
|
135
|
|
|
$
|
142
|
|
|
$
|
53
|
|
|
|
Accumulated Deferred Income Taxes Associated with Unrecognized Tax Benefits
|
|
(157
|
)
|
|
(73
|
)
|
|
(72
|
)
|
|
(12
|
)
|
|
||||
|
Regulatory Asset—Unrecognized Tax Benefits
|
|
(56
|
)
|
|
(56
|
)
|
|
—
|
|
|
—
|
|
|
||||
|
Total Amount of Unrecognized Tax Benefits that if Recognized, would Impact the Effective Tax Rate (including Interest and Penalties)
|
|
$
|
121
|
|
|
$
|
6
|
|
|
$
|
70
|
|
|
$
|
41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
2016
|
|
PSEG
|
|
PSE&G
|
|
Power
|
|
Energy
Holdings
|
|
||||||||
|
|
|
Millions
|
|
||||||||||||||
|
Total Amount of Unrecognized Tax Benefits as of January 1, 2016
|
|
$
|
386
|
|
|
$
|
181
|
|
|
$
|
111
|
|
|
$
|
93
|
|
|
|
Increases as a Result of Positions Taken in a Prior Period
|
|
12
|
|
|
3
|
|
|
6
|
|
|
2
|
|
|
||||
|
Decreases as a Result of Positions Taken in a Prior Period
|
|
(62
|
)
|
|
(23
|
)
|
|
(1
|
)
|
|
(38
|
)
|
|
||||
|
Increases as a Result of Positions Taken during the Current Period
|
|
19
|
|
|
6
|
|
|
12
|
|
|
—
|
|
|
||||
|
Decreases as a Result of Positions Taken during the Current Period
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
|
Decreases as a Result of Settlements with Taxing Authorities
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||
|
Decreases due to Lapses of Applicable Statute of Limitations
|
|
(27
|
)
|
|
(27
|
)
|
|
—
|
|
|
—
|
|
|
||||
|
Total Amount of Unrecognized Tax Benefits as of December 31, 2016
|
|
$
|
328
|
|
|
$
|
140
|
|
|
$
|
128
|
|
|
$
|
57
|
|
|
|
Accumulated Deferred Income Taxes Associated with Unrecognized Tax Benefits
|
|
(200
|
)
|
|
(106
|
)
|
|
(74
|
)
|
|
(20
|
)
|
|
||||
|
Regulatory Asset—Unrecognized Tax Benefits
|
|
(31
|
)
|
|
(31
|
)
|
|
—
|
|
|
—
|
|
|
||||
|
Total Amount of Unrecognized Tax Benefits that if Recognized, would Impact the Effective Tax Rate (including Interest and Penalties)
|
|
$
|
97
|
|
|
$
|
3
|
|
|
$
|
54
|
|
|
$
|
37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Accumulated Interest and Penalties
on Uncertain Tax Positions
as of December 31,
|
|
||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|
||||||
|
|
|
Millions
|
|
||||||||||
|
PSE&G
|
|
$
|
12
|
|
|
$
|
25
|
|
|
$
|
22
|
|
|
|
Power
|
|
9
|
|
|
24
|
|
|
17
|
|
|
|||
|
Energy Holdings
|
|
22
|
|
|
21
|
|
|
20
|
|
|
|||
|
Total
|
|
$
|
43
|
|
|
$
|
70
|
|
|
$
|
59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Possible (Increase)/Decrease in Total Unrecognized Tax Benefits
|
|
Over the next
12 Months
|
|
||
|
|
|
Millions
|
|
||
|
PSEG
|
|
$
|
112
|
|
|
|
PSE&G
|
|
$
|
62
|
|
|
|
Power
|
|
$
|
34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PSEG
|
|
PSE&G
|
|
Power
|
|
|
United States
|
|
|
|
|
|
|
|
|
Federal
|
|
2011-2017
|
|
N/A
|
|
N/A
|
|
|
New Jersey
|
|
2006-2017
|
|
2011-2017
|
|
N/A
|
|
|
Pennsylvania
|
|
2015-2017
|
|
2015-2017
|
|
N/A
|
|
|
Connecticut
|
|
2016-2017
|
|
N/A
|
|
N/A
|
|
|
California
|
|
2006-2017
|
|
N/A
|
|
N/A
|
|
|
New York
|
|
2017
|
|
N/A
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
PSEG
|
|
Other Comprehensive Income (Loss)
|
|
||||||||||||||
|
Accumulated Other Comprehensive Income (Loss)
|
|
Cash Flow Hedges
|
|
Pension and OPEB Plans
|
|
Available-for -Sale Securities
|
|
Total
|
|
||||||||
|
|
|
Millions
|
|
||||||||||||||
|
Balance as of December 31, 2015
|
|
$
|
—
|
|
|
$
|
(386
|
)
|
|
$
|
91
|
|
|
$
|
(295
|
)
|
|
|
Other Comprehensive Income before Reclassifications
|
|
2
|
|
|
(45
|
)
|
|
40
|
|
|
(3
|
)
|
|
||||
|
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)
|
|
—
|
|
|
33
|
|
|
2
|
|
|
35
|
|
|
||||
|
Net Current Period Other Comprehensive Income (Loss)
|
|
2
|
|
|
(12
|
)
|
|
42
|
|
|
32
|
|
|
||||
|
Balance as of December 31, 2016
|
|
$
|
2
|
|
|
$
|
(398
|
)
|
|
$
|
133
|
|
|
$
|
(263
|
)
|
|
|
Other Comprehensive Income before Reclassifications
|
|
—
|
|
|
(32
|
)
|
|
109
|
|
|
77
|
|
|
||||
|
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)
|
|
(2
|
)
|
|
24
|
|
|
(65
|
)
|
|
(43
|
)
|
|
||||
|
Net Current Period Other Comprehensive Income (Loss)
|
|
(2
|
)
|
|
(8
|
)
|
|
44
|
|
|
34
|
|
|
||||
|
Balance as of December 31, 2017
|
|
$
|
—
|
|
|
$
|
(406
|
)
|
|
$
|
177
|
|
|
$
|
(229
|
)
|
|
|
Cumulative Effect Adjustment to Reclassify Unrealized Net Gains on Equity Investments to Retained Earnings
|
|
—
|
|
|
—
|
|
|
(176
|
)
|
|
(176
|
)
|
|
||||
|
Current Period Other Comprehensive Income (Loss)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other Comprehensive Income before Reclassifications
|
|
(1
|
)
|
|
17
|
|
|
(25
|
)
|
|
(9
|
)
|
|
||||
|
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)
|
|
—
|
|
|
29
|
|
|
8
|
|
|
37
|
|
|
||||
|
Net Current Period Other Comprehensive Income (Loss)
|
|
(1
|
)
|
|
46
|
|
|
(17
|
)
|
|
28
|
|
|
||||
|
Net Change in Accumulated Other Comprehensive Income (Loss)
|
|
(1
|
)
|
|
46
|
|
|
(193
|
)
|
|
(148
|
)
|
|
||||
|
Balance as of December 31, 2018
|
|
$
|
(1
|
)
|
|
$
|
(360
|
)
|
|
$
|
(16
|
)
|
|
$
|
(377
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Power
|
|
Other Comprehensive Income (Loss)
|
|
||||||||||||||
|
Accumulated Other Comprehensive Income (Loss)
|
|
Cash Flow Hedges
|
|
Pension and OPEB Plans
|
|
Available-for -Sale Securities
|
|
Total
|
|
||||||||
|
|
|
Millions
|
|
||||||||||||||
|
Balance as of December 31, 2015
|
|
$
|
—
|
|
|
$
|
(327
|
)
|
|
$
|
87
|
|
|
$
|
(240
|
)
|
|
|
Other Comprehensive Income before Reclassifications
|
|
—
|
|
|
(42
|
)
|
|
39
|
|
|
(3
|
)
|
|
||||
|
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)
|
|
—
|
|
|
29
|
|
|
3
|
|
|
32
|
|
|
||||
|
Net Current Period Other Comprehensive Income (Loss)
|
|
—
|
|
|
(13
|
)
|
|
42
|
|
|
29
|
|
|
||||
|
Balance as of December 31, 2016
|
|
$
|
—
|
|
|
$
|
(340
|
)
|
|
$
|
129
|
|
|
$
|
(211
|
)
|
|
|
Other Comprehensive Income before Reclassifications
|
|
—
|
|
|
(28
|
)
|
|
106
|
|
|
78
|
|
|
||||
|
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)
|
|
—
|
|
|
21
|
|
|
(60
|
)
|
|
(39
|
)
|
|
||||
|
Net Current Period Other Comprehensive Income (Loss)
|
|
—
|
|
|
(7
|
)
|
|
46
|
|
|
39
|
|
|
||||
|
Balance as of December 31, 2017
|
|
$
|
—
|
|
|
$
|
(347
|
)
|
|
$
|
175
|
|
|
$
|
(172
|
)
|
|
|
Cumulative Effect Adjustment to Reclassify Unrealized Net Gains on Equity Investments to Retained Earnings
|
|
—
|
|
|
—
|
|
|
(175
|
)
|
|
(175
|
)
|
|
||||
|
Current Period Other Comprehensive Income (Loss)
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other Comprehensive Income before Reclassifications
|
|
—
|
|
|
16
|
|
|
(19
|
)
|
|
(3
|
)
|
|
||||
|
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)
|
|
—
|
|
|
25
|
|
|
6
|
|
|
31
|
|
|
||||
|
Net Current Period Other Comprehensive Income (Loss)
|
|
—
|
|
|
41
|
|
|
(13
|
)
|
|
28
|
|
|
||||
|
Net Change in Accumulated Other Comprehensive Income (Loss)
|
|
—
|
|
|
41
|
|
|
(188
|
)
|
|
(147
|
)
|
|
||||
|
Balance as of December 31, 2018
|
|
$
|
—
|
|
|
$
|
(306
|
)
|
|
$
|
(13
|
)
|
|
$
|
(319
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
PSEG
|
|
|
|
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss) to Income Statement
|
|
||||||||||
|
|
|
|
|
Year Ended December 31, 2016
|
|
||||||||||
|
Description of Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)
|
|
Location of Pre-Tax Amount In Statement of Operations
|
|
Pre-Tax Amount
|
|
Tax (Expense) Benefit
|
|
After-Tax Amount
|
|
||||||
|
|
|
|
|
Millions
|
|
||||||||||
|
Pension and OPEB Plans
|
|
|
|
|
|
|
|
|
|
||||||
|
Amortization of Prior Service (Cost) Credit
|
|
Non-Operating Pension and OPEB Credits (Costs)
|
|
$
|
12
|
|
|
$
|
(5
|
)
|
|
$
|
7
|
|
|
|
Amortization of Actuarial Loss
|
|
Non-Operating Pension and OPEB Credits (Costs)
|
|
(68
|
)
|
|
28
|
|
|
(40
|
)
|
|
|||
|
Total Pension and OPEB Plans
|
|
|
|
(56
|
)
|
|
23
|
|
|
(33
|
)
|
|
|||
|
Available-for-Sale Securities
|
|
|
|
|
|
|
|
|
|
||||||
|
Realized Gains (Losses) and Other-Than-Temporary Impairments (OTTI)
|
|
Net Gains (Losses) on Trust Investments
|
|
(6
|
)
|
|
4
|
|
|
(2
|
)
|
|
|||
|
Total Available-for-Sale Securities
|
|
|
|
(6
|
)
|
|
4
|
|
|
(2
|
)
|
|
|||
|
Total
|
|
|
|
$
|
(62
|
)
|
|
$
|
27
|
|
|
$
|
(35
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Power
|
|
|
|
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss) to Income Statement
|
|
||||||||||
|
|
|
|
|
Year Ended December 31, 2016
|
|
||||||||||
|
Description of Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)
|
|
Location of Pre-Tax Amount In Statement of Operations
|
|
Pre-Tax Amount
|
|
Tax (Expense) Benefit
|
|
After-Tax Amount
|
|
||||||
|
|
|
|
|
Millions
|
|
||||||||||
|
Pension and OPEB Plans
|
|
|
|
|
|
|
|
|
|
||||||
|
Amortization of Prior Service (Cost) Credit
|
|
Non-Operating Pension and OPEB Credits (Costs)
|
|
$
|
11
|
|
|
$
|
(5
|
)
|
|
$
|
6
|
|
|
|
Amortization of Actuarial Loss
|
|
Non-Operating Pension and OPEB Credits (Costs)
|
|
(59
|
)
|
|
24
|
|
|
(35
|
)
|
|
|||
|
Total Pension and OPEB Plans
|
|
|
|
(48
|
)
|
|
19
|
|
|
(29
|
)
|
|
|||
|
Available-for-Sale Securities
|
|
|
|
|
|
|
|
|
|
||||||
|
Realized Gains (Losses) and OTTI
|
|
Net Gains (Losses) on Trust Investments
|
|
(6
|
)
|
|
3
|
|
|
(3
|
)
|
|
|||
|
Total Available-for-Sale Securities
|
|
|
|
(6
|
)
|
|
3
|
|
|
(3
|
)
|
|
|||
|
Total
|
|
|
|
$
|
(54
|
)
|
|
$
|
22
|
|
|
$
|
(32
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
PSEG
|
|
|
|
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss) to Income Statement
|
|
||||||||||
|
|
|
|
|
Year Ended December 31, 2017
|
|
||||||||||
|
Description of Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)
|
|
Location of Pre-Tax Amount In Statement of Operations
|
|
Pre-Tax Amount
|
|
Tax (Expense) Benefit
|
|
After-Tax Amount
|
|
||||||
|
|
|
|
|
Millions
|
|
||||||||||
|
Cash Flow Hedges
|
|
|
|
|
|
|
|
|
|
||||||
|
Interest Rate Swaps
|
|
Interest Expense
|
|
$
|
3
|
|
|
$
|
(1
|
)
|
|
$
|
2
|
|
|
|
Total Cash Flow Hedges
|
|
|
|
3
|
|
|
(1
|
)
|
|
2
|
|
|
|||
|
Pension and OPEB Plans
|
|
|
|
|
|
|
|
|
|
||||||
|
Amortization of Prior Service (Cost) Credit
|
|
Non-Operating Pension and OPEB Credits (Costs)
|
|
10
|
|
|
(4
|
)
|
|
6
|
|
|
|||
|
Amortization of Actuarial Loss
|
|
Non-Operating Pension and OPEB Credits (Costs)
|
|
(51
|
)
|
|
21
|
|
|
(30
|
)
|
|
|||
|
Total Pension and OPEB Plans
|
|
|
|
(41
|
)
|
|
17
|
|
|
(24
|
)
|
|
|||
|
Available-for-Sale Securities
|
|
|
|
|
|
|
|
|
|
||||||
|
Realized Gains (Losses) and OTTI
|
|
Net Gains (Losses) on Trust Investments
|
|
134
|
|
|
(69
|
)
|
|
65
|
|
|
|||
|
Total Available-for-Sale Securities
|
|
|
|
134
|
|
|
(69
|
)
|
|
65
|
|
|
|||
|
Total
|
|
|
|
$
|
96
|
|
|
$
|
(53
|
)
|
|
$
|
43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Power
|
|
|
|
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss) to Income Statement
|
|
||||||||||
|
|
|
|
|
Year Ended December 31, 2017
|
|
||||||||||
|
Description of Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)
|
|
Location of Pre-Tax Amount In Statement of Operations
|
|
Pre-Tax Amount
|
|
Tax (Expense) Benefit
|
|
After-Tax Amount
|
|
||||||
|
|
|
|
|
Millions
|
|
||||||||||
|
Pension and OPEB Plans
|
|
|
|
|
|
|
|
|
|
||||||
|
Amortization of Prior Service (Cost) Credit
|
|
Non-Operating Pension and OPEB Credits (Costs)
|
|
$
|
9
|
|
|
$
|
(4
|
)
|
|
$
|
5
|
|
|
|
Amortization of Actuarial Loss
|
|
Non-Operating Pension and OPEB Credits (Costs)
|
|
(44
|
)
|
|
18
|
|
|
(26
|
)
|
|
|||
|
Total Pension and OPEB Plans
|
|
|
|
(35
|
)
|
|
14
|
|
|
(21
|
)
|
|
|||
|
Available-for-Sale Securities
|
|
|
|
|
|
|
|
|
|
||||||
|
Realized Gains (Losses) and OTTI
|
|
Net Gains (Losses) on Trust Investments
|
|
125
|
|
|
(65
|
)
|
|
60
|
|
|
|||
|
Total Available-for-Sale Securities
|
|
|
|
125
|
|
|
(65
|
)
|
|
60
|
|
|
|||
|
Total
|
|
|
|
$
|
90
|
|
|
$
|
(51
|
)
|
|
$
|
39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
||||||
|
PSEG
|
|
|
|
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss) to Income Statement
|
|
||||||||||
|
|
|
|
|
Year Ended December 31, 2018
|
|
||||||||||
|
Description of Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)
|
|
Location of Pre-Tax Amount In Statement of Operations
|
|
Pre-Tax Amount
|
|
Tax (Expense) Benefit
|
|
After-Tax Amount
|
|
||||||
|
|
|
|
|
Millions
|
|
||||||||||
|
Pension and OPEB Plans
|
|
|
|
|
|
|
|
|
|
||||||
|
Amortization of Prior Service (Cost) Credit
|
|
Non-Operating Pension and OPEB Credits (Costs)
|
|
$
|
6
|
|
|
$
|
(2
|
)
|
|
$
|
4
|
|
|
|
Amortization of Actuarial Loss
|
|
Non-Operating Pension and OPEB Credits (Costs)
|
|
(47
|
)
|
|
14
|
|
|
(33
|
)
|
|
|||
|
Total Pension and OPEB Plans
|
|
|
|
(41
|
)
|
|
12
|
|
|
(29
|
)
|
|
|||
|
Available-for-Sale Securities
|
|
|
|
|
|
|
|
|
|
||||||
|
Realized Gains (Losses) and OTTI
|
|
Net Gains (Losses) on Trust Investments
|
|
(13
|
)
|
|
5
|
|
|
(8
|
)
|
|
|||
|
Total Available-for-Sale Securities
|
|
|
|
(13
|
)
|
|
5
|
|
|
(8
|
)
|
|
|||
|
Total
|
|
|
|
$
|
(54
|
)
|
|
$
|
17
|
|
|
$
|
(37
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Power
|
|
|
|
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss) to Income Statement
|
|
||||||||||
|
|
|
|
|
Year Ended December 31, 2018
|
|
||||||||||
|
Description of Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)
|
|
Location of Pre-Tax Amount In Statement of Operations
|
|
Pre-Tax Amount
|
|
Tax (Expense) Benefit
|
|
After-Tax Amount
|
|
||||||
|
|
|
|
|
Millions
|
|
||||||||||
|
Pension and OPEB Plans
|
|
|
|
|
|
|
|
|
|
||||||
|
Amortization of Prior Service (Cost) Credit
|
|
Non-Operating Pension and OPEB Credits (Costs)
|
|
$
|
5
|
|
|
$
|
(1
|
)
|
|
$
|
4
|
|
|
|
Amortization of Actuarial Loss
|
|
Non-Operating Pension and OPEB Credits (Costs)
|
|
(40
|
)
|
|
11
|
|
|
(29
|
)
|
|
|||
|
Total Pension and OPEB Plans
|
|
|
|
(35
|
)
|
|
10
|
|
|
(25
|
)
|
|
|||
|
Available-for-Sale Securities
|
|
|
|
|
|
|
|
|
|
||||||
|
Realized Gains (Losses) and OTTI
|
|
Net Gains (Losses) on Trust Investments
|
|
(11
|
)
|
|
5
|
|
|
(6
|
)
|
|
|||
|
Total Available-for-Sale Securities
|
|
|
|
(11
|
)
|
|
5
|
|
|
(6
|
)
|
|
|||
|
Total
|
|
|
|
$
|
(46
|
)
|
|
$
|
15
|
|
|
$
|
(31
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
Years Ended December 31,
|
|
||||||||||||||||||||||
|
|
|
2018
|
|
2017
|
|
2016
|
|
||||||||||||||||||
|
|
|
Basic
|
|
Diluted
|
|
Basic
|
|
Diluted
|
|
Basic
|
|
Diluted
|
|
||||||||||||
|
EPS Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
(Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net Income
|
|
$
|
1,438
|
|
|
$
|
1,438
|
|
|
$
|
1,574
|
|
|
$
|
1,574
|
|
|
$
|
887
|
|
|
$
|
887
|
|
|
|
EPS Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
(Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Weighted Average Common Shares Outstanding
|
|
504
|
|
|
504
|
|
|
505
|
|
|
505
|
|
|
505
|
|
|
505
|
|
|
||||||
|
Effect of Stock Based Compensation Awards
|
|
—
|
|
|
3
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
3
|
|
|
||||||
|
Total Shares
|
|
504
|
|
|
507
|
|
|
505
|
|
|
507
|
|
|
505
|
|
|
508
|
|
|
||||||
|
EPS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Net Income
|
|
$
|
2.85
|
|
|
$
|
2.83
|
|
|
$
|
3.12
|
|
|
$
|
3.10
|
|
|
$
|
1.76
|
|
|
$
|
1.75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Years Ended December 31,
|
|
||||||||||
|
Dividend Payments on Common Stock
|
|
2018
|
|
2017
|
|
2016
|
|
||||||
|
Per Share
|
|
$
|
1.80
|
|
|
$
|
1.72
|
|
|
$
|
1.64
|
|
|
|
in Millions
|
|
$
|
910
|
|
|
$
|
870
|
|
|
$
|
830
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
PSE&G
|
|
Power
|
|
Other (A)
|
|
Eliminations (B)
|
|
Consolidated
Total
|
|
||||||||||
|
|
|
Millions
|
|
||||||||||||||||||
|
Year Ended December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating Revenues
|
|
$
|
6,471
|
|
|
$
|
4,146
|
|
|
$
|
571
|
|
|
$
|
(1,492
|
)
|
|
$
|
9,696
|
|
|
|
Depreciation and Amortization
|
|
770
|
|
|
354
|
|
|
34
|
|
|
—
|
|
|
1,158
|
|
|
|||||
|
Operating Income (Loss)
|
|
1,606
|
|
|
596
|
|
|
96
|
|
|
—
|
|
|
2,298
|
|
|
|||||
|
Income from Equity Method Investments
|
|
—
|
|
|
15
|
|
|
—
|
|
|
—
|
|
|
15
|
|
|
|||||
|
Interest Income
|
|
21
|
|
|
5
|
|
|
9
|
|
|
(6
|
)
|
|
29
|
|
|
|||||
|
Interest Expense
|
|
333
|
|
|
76
|
|
|
73
|
|
|
(6
|
)
|
|
476
|
|
|
|||||
|
Income (Loss) before Income Taxes
|
|
1,411
|
|
|
431
|
|
|
13
|
|
|
—
|
|
|
1,855
|
|
|
|||||
|
Income Tax Expense (Benefit)
|
|
344
|
|
|
66
|
|
|
7
|
|
|
—
|
|
|
417
|
|
|
|||||
|
Net Income (Loss)
|
|
$
|
1,067
|
|
|
$
|
365
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
1,438
|
|
|
|
Gross Additions to Long-Lived Assets
|
|
$
|
2,896
|
|
|
$
|
996
|
|
|
$
|
20
|
|
|
$
|
—
|
|
|
$
|
3,912
|
|
|
|
As of December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total Assets
|
|
$
|
31,109
|
|
|
$
|
12,594
|
|
|
$
|
2,604
|
|
|
$
|
(981
|
)
|
|
$
|
45,326
|
|
|
|
Investments in Equity Method Subsidiaries
|
|
$
|
—
|
|
|
$
|
86
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
PSE&G
|
|
Power
|
|
Other (A)
|
|
Eliminations (B)
|
|
Consolidated
Total
|
|
||||||||||
|
|
|
Millions
|
|
||||||||||||||||||
|
Year Ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating Revenues
|
|
$
|
6,324
|
|
|
$
|
3,860
|
|
|
$
|
466
|
|
|
$
|
(1,556
|
)
|
|
$
|
9,094
|
|
|
|
Depreciation and Amortization
|
|
685
|
|
|
1,268
|
|
|
33
|
|
|
—
|
|
|
1,986
|
|
|
|||||
|
Operating Income (Loss)
|
|
1,760
|
|
|
(367
|
)
|
|
36
|
|
|
—
|
|
|
1,429
|
|
|
|||||
|
Income from Equity Method Investments
|
|
—
|
|
|
14
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
|||||
|
Interest Income
|
|
24
|
|
|
3
|
|
|
5
|
|
|
(2
|
)
|
|
30
|
|
|
|||||
|
Interest Expense
|
|
303
|
|
|
50
|
|
|
40
|
|
|
(2
|
)
|
|
391
|
|
|
|||||
|
Income (Loss) before Income Taxes
|
|
1,536
|
|
|
(250
|
)
|
|
(18
|
)
|
|
—
|
|
|
1,268
|
|
|
|||||
|
Income Tax Expense (Benefit)
|
|
563
|
|
|
(729
|
)
|
|
(140
|
)
|
|
—
|
|
|
(306
|
)
|
|
|||||
|
Net Income (Loss)
|
|
$
|
973
|
|
|
$
|
479
|
|
|
$
|
122
|
|
|
$
|
—
|
|
|
$
|
1,574
|
|
|
|
Gross Additions to Long-Lived Assets
|
|
$
|
2,919
|
|
|
$
|
1,231
|
|
|
$
|
40
|
|
|
$
|
—
|
|
|
$
|
4,190
|
|
|
|
As of December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total Assets
|
|
$
|
28,554
|
|
|
$
|
12,418
|
|
|
$
|
2,666
|
|
|
$
|
(922
|
)
|
|
$
|
42,716
|
|
|
|
Investments in Equity Method Subsidiaries
|
|
$
|
—
|
|
|
$
|
87
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
PSE&G
|
|
Power
|
|
Other (A)
|
|
Eliminations (B)
|
|
Consolidated
Total
|
|
||||||||||
|
|
|
Millions
|
|
||||||||||||||||||
|
Year Ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating Revenues
|
|
$
|
6,303
|
|
|
$
|
3,861
|
|
|
$
|
370
|
|
|
$
|
(1,568
|
)
|
|
$
|
8,966
|
|
|
|
Depreciation and Amortization
|
|
565
|
|
|
881
|
|
|
30
|
|
|
—
|
|
|
1,476
|
|
|
|||||
|
Operating Income (Loss)
|
|
1,629
|
|
|
17
|
|
|
(48
|
)
|
|
—
|
|
|
1,598
|
|
|
|||||
|
Income from Equity Method Investments
|
|
—
|
|
|
11
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
|||||
|
Interest Income
|
|
24
|
|
|
4
|
|
|
4
|
|
|
(2
|
)
|
|
30
|
|
|
|||||
|
Interest Expense
|
|
289
|
|
|
84
|
|
|
14
|
|
|
(2
|
)
|
|
385
|
|
|
|||||
|
Income (Loss) before Income Taxes
|
|
1,404
|
|
|
(43
|
)
|
|
(63
|
)
|
|
—
|
|
|
1,298
|
|
|
|||||
|
Income Tax Expense (Benefit)
|
|
515
|
|
|
(61
|
)
|
|
(43
|
)
|
|
—
|
|
|
411
|
|
|
|||||
|
Net Income (Loss)
|
|
$
|
889
|
|
|
$
|
18
|
|
|
$
|
(20
|
)
|
|
$
|
—
|
|
|
$
|
887
|
|
|
|
Gross Additions to Long-Lived Assets
|
|
$
|
2,816
|
|
|
$
|
1,343
|
|
|
$
|
40
|
|
|
$
|
—
|
|
|
$
|
4,199
|
|
|
|
As of December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total Assets
|
|
$
|
26,288
|
|
|
$
|
12,193
|
|
|
$
|
2,373
|
|
|
$
|
(784
|
)
|
|
$
|
40,070
|
|
|
|
Investments in Equity Method Subsidiaries
|
|
$
|
—
|
|
|
$
|
102
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
102
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A)
|
Includes amounts applicable to Energy Holdings and PSEG LI, which are below the quantitative threshold for separate disclosure as reportable segments. Other also includes amounts applicable to PSEG (parent corporation) and Services.
|
(B)
|
Intercompany eliminations primarily relate to intercompany transactions between PSE&G and Power. For a further discussion of the intercompany transactions between PSE&G and Power, see
Note 25. Related-Party Transactions
.
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Years Ended December 31,
|
|
||||||||||
|
Related Party Transactions
|
|
2018
|
|
2017
|
|
2016
|
|
||||||
|
|
|
Millions
|
|
||||||||||
|
Billings from Affiliates:
|
|
|
|
|
|
|
|
||||||
|
Net Billings from Power primarily through BGS and BGSS (A)
|
|
$
|
1,514
|
|
|
$
|
1,580
|
|
|
$
|
1,587
|
|
|
|
Administrative Billings from Services (B)
|
|
333
|
|
|
331
|
|
|
312
|
|
|
|||
|
Total Billings from Affiliates
|
|
$
|
1,847
|
|
|
$
|
1,911
|
|
|
$
|
1,899
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
Years Ended December 31,
|
|
||||||
|
Related Party Transactions
|
|
2018
|
|
2017
|
|
||||
|
|
|
Millions
|
|
||||||
|
Receivables from PSEG (C)
|
|
$
|
123
|
|
|
$
|
—
|
|
|
|
Payable to Power (A)
|
|
$
|
245
|
|
|
$
|
221
|
|
|
|
Payable to Services (B)
|
|
76
|
|
|
78
|
|
|
||
|
Payable to PSEG (C)
|
|
—
|
|
|
41
|
|
|
||
|
Accounts Payable—Affiliated Companies
|
|
$
|
321
|
|
|
$
|
340
|
|
|
|
Working Capital Advances to Services (D)
|
|
$
|
33
|
|
|
$
|
33
|
|
|
|
Long-Term Accrued Taxes Payable
|
|
$
|
69
|
|
|
$
|
91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
Years Ended December 31,
|
|
||||||||||
|
Related Party Transactions
|
|
2018
|
|
2017
|
|
2016
|
|
||||||
|
|
|
Millions
|
|
||||||||||
|
Billings to Affiliates:
|
|
|
|
|
|
|
|
||||||
|
Net Billings to PSE&G primarily through BGS and BGSS (A)
|
|
$
|
1,514
|
|
|
$
|
1,580
|
|
|
1,587
|
|
|
|
|
Billings from Affiliates:
|
|
|
|
|
|
|
|
||||||
|
Administrative Billings from Services (B)
|
|
$
|
145
|
|
|
$
|
168
|
|
|
$
|
179
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
Years Ended December 31,
|
|
||||||
|
Related Party Transactions
|
|
2018
|
|
2017
|
|
||||
|
|
|
Millions
|
|
||||||
|
Receivable from PSE&G (A)
|
|
$
|
245
|
|
|
$
|
221
|
|
|
|
Receivables from PSEG (C)
|
|
29
|
|
|
—
|
|
|
||
|
Accounts Receivable—Affiliated Companies
|
|
$
|
274
|
|
|
$
|
221
|
|
|
|
Payable to Services (B)
|
|
$
|
16
|
|
|
$
|
28
|
|
|
|
Payable to PSEG (C)
|
|
—
|
|
|
29
|
|
|
||
|
Accounts Payable—Affiliated Companies
|
|
$
|
16
|
|
|
$
|
57
|
|
|
|
Short-Term Loan due to Affiliate (E)
|
|
$
|
193
|
|
|
$
|
281
|
|
|
|
Working Capital Advances to Services (D)
|
|
$
|
17
|
|
|
$
|
17
|
|
|
|
Long-Term Accrued Taxes Payable
|
|
$
|
76
|
|
|
$
|
52
|
|
|
|
|
|
|
|
|
|
(A)
|
PSE&G has entered into a requirements contract with Power under which Power provides the gas supply services needed to meet PSE&G’s BGSS and other contractual requirements. Power has also entered into contracts to supply energy, capacity and ancillary services to PSE&G through the BGS auction process. The rates in the BGS and BGSS contracts are prescribed by the BPU. In addition, Power and PSE&G provide certain technical services for each other generally at cost in compliance with FERC and BPU affiliate rules.
|
(B)
|
Services provides and bills administrative services to PSE&G and Power at cost. In addition, PSE&G and Power have other payables to Services, including amounts related to certain common costs, such as pension and OPEB costs, which Services pays on behalf of each of the operating companies.
|
(C)
|
PSEG files a consolidated federal income tax return with its affiliated companies. A tax allocation agreement exists between PSEG and each of its affiliated companies. The general operation of these agreements is that the subsidiary company will compute its taxable income on a stand-alone basis. If the result is a net tax liability, such amount shall be paid to PSEG. If there are net operating losses and/or tax credits, the subsidiary shall receive payment for the tax savings from PSEG to the extent that PSEG is able to utilize those benefits.
|
(D)
|
PSE&G and Power have advanced working capital to Services. The amounts are included in Other Noncurrent Assets on PSE&G’s and Power’s Consolidated Balance Sheets.
|
(E)
|
Power’s short-term loans with PSEG are for working capital and other short-term needs. Interest Income and Interest Expense relating to these short-term funding activities were immaterial.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
Quarter Ended
|
|
||||||||||||||||||||||||||||||
|
|
|
March 31, (A)
|
|
June 30, (A)
|
|
September 30,
|
|
December 31, (A)
|
|
||||||||||||||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
||||||||||||||||
|
PSEG Consolidated:
|
|
Millions, except per share data
|
|
||||||||||||||||||||||||||||||
|
Operating Revenues
|
|
$
|
2,818
|
|
|
$
|
2,591
|
|
|
$
|
2,016
|
|
|
$
|
2,142
|
|
|
$
|
2,394
|
|
|
$
|
2,254
|
|
|
$
|
2,468
|
|
|
$
|
2,107
|
|
|
|
Operating Income
|
|
$
|
832
|
|
|
$
|
178
|
|
|
$
|
411
|
|
|
$
|
195
|
|
|
$
|
554
|
|
|
$
|
693
|
|
|
$
|
501
|
|
|
$
|
363
|
|
|
|
Net Income
|
|
$
|
558
|
|
|
$
|
114
|
|
|
$
|
269
|
|
|
$
|
109
|
|
|
$
|
412
|
|
|
$
|
395
|
|
|
$
|
199
|
|
|
$
|
956
|
|
|
|
Earnings Per Share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Net Income
|
|
$
|
1.11
|
|
|
$
|
0.23
|
|
|
$
|
0.53
|
|
|
$
|
0.22
|
|
|
$
|
0.82
|
|
|
$
|
0.78
|
|
|
$
|
0.39
|
|
|
$
|
1.89
|
|
|
|
Diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Net Income
|
|
$
|
1.10
|
|
|
$
|
0.22
|
|
|
$
|
0.53
|
|
|
$
|
0.22
|
|
|
$
|
0.81
|
|
|
$
|
0.78
|
|
|
$
|
0.39
|
|
|
$
|
1.88
|
|
|
|
Weighted Average Common Shares Outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Basic
|
|
504
|
|
|
505
|
|
|
504
|
|
|
505
|
|
|
504
|
|
|
505
|
|
|
504
|
|
|
505
|
|
|
||||||||
|
Diluted
|
|
507
|
|
|
508
|
|
|
507
|
|
|
507
|
|
|
507
|
|
|
507
|
|
|
508
|
|
|
508
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
Quarter Ended
|
|
||||||||||||||||||||||||||||||
|
|
|
March 31,
|
|
June 30,
|
|
September 30,
|
|
December 31,
|
|
||||||||||||||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
||||||||||||||||
|
PSE&G:
|
|
Millions
|
|
||||||||||||||||||||||||||||||
|
Operating Revenues
|
|
$
|
1,845
|
|
|
$
|
1,826
|
|
|
$
|
1,386
|
|
|
$
|
1,393
|
|
|
$
|
1,595
|
|
|
$
|
1,530
|
|
|
$
|
1,645
|
|
|
$
|
1,575
|
|
|
|
Operating Income
|
|
$
|
482
|
|
|
$
|
523
|
|
|
$
|
358
|
|
|
$
|
380
|
|
|
$
|
421
|
|
|
$
|
461
|
|
|
$
|
345
|
|
|
$
|
396
|
|
|
|
Net Income
|
|
$
|
319
|
|
|
$
|
299
|
|
|
$
|
231
|
|
|
$
|
208
|
|
|
$
|
278
|
|
|
$
|
246
|
|
|
$
|
239
|
|
|
$
|
220
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
Quarter Ended
|
|
||||||||||||||||||||||||||||||
|
|
|
March 31, (A)
|
|
June 30, (A)
|
|
September 30,
|
|
December 31, (A)
|
|
||||||||||||||||||||||||
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
|
||||||||||||||||
|
Power:
|
|
Millions
|
|
||||||||||||||||||||||||||||||
|
Operating Revenues
|
|
$
|
1,403
|
|
|
$
|
1,269
|
|
|
$
|
767
|
|
|
$
|
918
|
|
|
$
|
868
|
|
|
$
|
846
|
|
|
$
|
1,108
|
|
|
$
|
827
|
|
|
|
Operating Income (Loss)
|
|
$
|
329
|
|
|
$
|
(305
|
)
|
|
$
|
42
|
|
|
$
|
(189
|
)
|
|
$
|
112
|
|
|
$
|
211
|
|
|
$
|
113
|
|
|
$
|
(84
|
)
|
|
|
Net Income (Loss)
|
|
$
|
234
|
|
|
$
|
(170
|
)
|
|
$
|
41
|
|
|
$
|
(97
|
)
|
|
$
|
125
|
|
|
$
|
136
|
|
|
$
|
(35
|
)
|
|
$
|
610
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A)
|
The increases in Operating Income at PSEG consolidated and Power in the first and second quarters of 2018 as compared to the same quarters in 2017 were primarily due to higher costs in 2017 related to closing the coal/gas Hudson and Mercer units, which were fully depreciated as of June 1, 2017. The increases in Operating Income at PSEG consolidated and Power in the fourth quarter 2018 as compared to the same quarter in 2017 were primarily due to lower MTM losses and a gain on the sale of the Hudson and Mercer units.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Power
|
|
Guarantor
Subsidiaries
|
|
Other
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Total
|
|
||||||||||
|
|
|
Millions
|
|
||||||||||||||||||
|
Year Ended December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating Revenues
|
|
$
|
—
|
|
|
$
|
4,078
|
|
|
$
|
224
|
|
|
$
|
(156
|
)
|
|
$
|
4,146
|
|
|
|
Operating Expenses
|
|
14
|
|
|
3,460
|
|
|
232
|
|
|
(156
|
)
|
|
3,550
|
|
|
|||||
|
Operating Income (Loss)
|
|
(14
|
)
|
|
618
|
|
|
(8
|
)
|
|
—
|
|
|
596
|
|
|
|||||
|
Equity Earnings (Losses) of Subsidiaries
|
|
406
|
|
|
(28
|
)
|
|
15
|
|
|
(378
|
)
|
|
15
|
|
|
|||||
|
Net Gains (Losses) on Trust Investments
|
|
(1
|
)
|
|
(139
|
)
|
|
—
|
|
|
—
|
|
|
(140
|
)
|
|
|||||
|
Other Income (Deductions)
|
|
135
|
|
|
166
|
|
|
—
|
|
|
(280
|
)
|
|
21
|
|
|
|||||
|
Non-Operating Pension and OPEB Credits (Costs)
|
|
—
|
|
|
13
|
|
|
2
|
|
|
—
|
|
|
15
|
|
|
|||||
|
Interest Expense
|
|
(230
|
)
|
|
(96
|
)
|
|
(30
|
)
|
|
280
|
|
|
(76
|
)
|
|
|||||
|
Income Tax Benefit (Expense)
|
|
69
|
|
|
(143
|
)
|
|
8
|
|
|
—
|
|
|
(66
|
)
|
|
|||||
|
Net Income (Loss)
|
|
$
|
365
|
|
|
$
|
391
|
|
|
$
|
(13
|
)
|
|
$
|
(378
|
)
|
|
$
|
365
|
|
|
|
Comprehensive Income (Loss)
|
|
$
|
393
|
|
|
$
|
379
|
|
|
$
|
(13
|
)
|
|
$
|
(366
|
)
|
|
$
|
393
|
|
|
|
As of December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current Assets
|
|
$
|
4,317
|
|
|
$
|
1,479
|
|
|
$
|
304
|
|
|
$
|
(4,593
|
)
|
|
$
|
1,507
|
|
|
|
Property, Plant and Equipment, net
|
|
49
|
|
|
4,971
|
|
|
3,822
|
|
|
—
|
|
|
8,842
|
|
|
|||||
|
Investment in Subsidiaries
|
|
5,062
|
|
|
1,107
|
|
|
—
|
|
|
(6,169
|
)
|
|
—
|
|
|
|||||
|
Noncurrent Assets
|
|
273
|
|
|
2,109
|
|
|
101
|
|
|
(238
|
)
|
|
2,245
|
|
|
|||||
|
Total Assets
|
|
$
|
9,701
|
|
|
$
|
9,666
|
|
|
$
|
4,227
|
|
|
$
|
(11,000
|
)
|
|
$
|
12,594
|
|
|
|
Current Liabilities
|
|
$
|
437
|
|
|
$
|
2,971
|
|
|
$
|
2,027
|
|
|
$
|
(4,593
|
)
|
|
$
|
842
|
|
|
|
Noncurrent Liabilities
|
|
513
|
|
|
1,996
|
|
|
730
|
|
|
(238
|
)
|
|
3,001
|
|
|
|||||
|
Long-Term Debt
|
|
2,791
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,791
|
|
|
|||||
|
Member’s Equity
|
|
5,960
|
|
|
4,699
|
|
|
1,470
|
|
|
(6,169
|
)
|
|
5,960
|
|
|
|||||
|
Total Liabilities and Member’s Equity
|
|
$
|
9,701
|
|
|
$
|
9,666
|
|
|
$
|
4,227
|
|
|
$
|
(11,000
|
)
|
|
$
|
12,594
|
|
|
|
Year Ended December 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net Cash Provided By (Used In) Operating Activities
|
|
$
|
(74
|
)
|
|
$
|
1,007
|
|
|
$
|
42
|
|
|
$
|
109
|
|
|
$
|
1,084
|
|
|
|
Net Cash Provided By (Used In) Investing Activities
|
|
$
|
(402
|
)
|
|
$
|
(1,034
|
)
|
|
$
|
(406
|
)
|
|
$
|
791
|
|
|
$
|
(1,051
|
)
|
|
|
Net Cash Provided By (Used In) Financing Activities
|
|
$
|
476
|
|
|
$
|
27
|
|
|
$
|
354
|
|
|
$
|
(900
|
)
|
|
$
|
(43
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Power
|
|
Guarantor
Subsidiaries
|
|
Other
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Total
|
|
||||||||||
|
|
|
Millions
|
|
||||||||||||||||||
|
Year Ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating Revenues
|
|
$
|
—
|
|
|
$
|
3,821
|
|
|
$
|
174
|
|
|
$
|
(135
|
)
|
|
$
|
3,860
|
|
|
|
Operating Expenses
|
|
8
|
|
|
4,159
|
|
|
195
|
|
|
(135
|
)
|
|
4,227
|
|
|
|||||
|
Operating Income (Loss)
|
|
(8
|
)
|
|
(338
|
)
|
|
(21
|
)
|
|
—
|
|
|
(367
|
)
|
|
|||||
|
Equity Earnings (Losses) of Subsidiaries
|
|
567
|
|
|
60
|
|
|
14
|
|
|
(627
|
)
|
|
14
|
|
|
|||||
|
Net Gains (Losses) on Trust Investments
|
|
3
|
|
|
122
|
|
|
—
|
|
|
—
|
|
|
125
|
|
|
|||||
|
Other Income (Deductions)
|
|
71
|
|
|
91
|
|
|
2
|
|
|
(144
|
)
|
|
20
|
|
|
|||||
|
Non-Operating Pension and OPEB Credits (Costs)
|
|
—
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
8
|
|
|
|||||
|
Interest Expense
|
|
(128
|
)
|
|
(49
|
)
|
|
(17
|
)
|
|
144
|
|
|
(50
|
)
|
|
|||||
|
Income Tax Benefit (Expense)
|
|
(26
|
)
|
|
588
|
|
|
167
|
|
|
—
|
|
|
729
|
|
|
|||||
|
Net Income (Loss)
|
|
$
|
479
|
|
|
$
|
482
|
|
|
$
|
145
|
|
|
$
|
(627
|
)
|
|
$
|
479
|
|
|
|
Comprehensive Income (Loss)
|
|
$
|
518
|
|
|
$
|
529
|
|
|
$
|
145
|
|
|
$
|
(674
|
)
|
|
$
|
518
|
|
|
|
As of December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current Assets
|
|
$
|
4,327
|
|
|
$
|
1,500
|
|
|
$
|
200
|
|
|
$
|
(4,686
|
)
|
|
$
|
1,341
|
|
|
|
Property, Plant and Equipment, net
|
|
54
|
|
|
5,778
|
|
|
2,764
|
|
|
—
|
|
|
8,596
|
|
|
|||||
|
Investment in Subsidiaries
|
|
4,844
|
|
|
404
|
|
|
—
|
|
|
(5,248
|
)
|
|
—
|
|
|
|||||
|
Noncurrent Assets
|
|
100
|
|
|
2,349
|
|
|
110
|
|
|
(78
|
)
|
|
2,481
|
|
|
|||||
|
Total Assets
|
|
$
|
9,325
|
|
|
$
|
10,031
|
|
|
$
|
3,074
|
|
|
$
|
(10,012
|
)
|
|
$
|
12,418
|
|
|
|
Current Liabilities
|
|
$
|
689
|
|
|
$
|
3,586
|
|
|
$
|
1,846
|
|
|
$
|
(4,686
|
)
|
|
$
|
1,435
|
|
|
|
Noncurrent Liabilities
|
|
533
|
|
|
1,966
|
|
|
459
|
|
|
(78
|
)
|
|
2,880
|
|
|
|||||
|
Long-Term Debt
|
|
2,136
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,136
|
|
|
|||||
|
Member’s Equity
|
|
5,967
|
|
|
4,479
|
|
|
769
|
|
|
(5,248
|
)
|
|
5,967
|
|
|
|||||
|
Total Liabilities and Member’s Equity
|
|
$
|
9,325
|
|
|
$
|
10,031
|
|
|
$
|
3,074
|
|
|
$
|
(10,012
|
)
|
|
$
|
12,418
|
|
|
|
Year Ended December 31, 2017
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net Cash Provided By (Used In) Operating Activities
|
|
$
|
(42
|
)
|
|
$
|
1,185
|
|
|
$
|
238
|
|
|
$
|
(55
|
)
|
|
$
|
1,326
|
|
|
|
Net Cash Provided By (Used In) Investing Activities
|
|
$
|
506
|
|
|
$
|
(448
|
)
|
|
$
|
(525
|
)
|
|
$
|
(765
|
)
|
|
$
|
(1,232
|
)
|
|
|
Net Cash Provided By (Used In) Financing Activities
|
|
$
|
(464
|
)
|
|
$
|
(736
|
)
|
|
$
|
307
|
|
|
$
|
820
|
|
|
$
|
(73
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Power
|
|
Guarantor
Subsidiaries
|
|
Other
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Total
|
|
||||||||||
|
|
|
Millions
|
|
||||||||||||||||||
|
Year Ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating Revenues
|
|
$
|
—
|
|
|
$
|
3,809
|
|
|
$
|
173
|
|
|
$
|
(121
|
)
|
|
$
|
3,861
|
|
|
|
Operating Expenses
|
|
8
|
|
|
3,796
|
|
|
161
|
|
|
(121
|
)
|
|
3,844
|
|
|
|||||
|
Operating Income (Loss)
|
|
(8
|
)
|
|
13
|
|
|
12
|
|
|
—
|
|
|
17
|
|
|
|||||
|
Equity Earnings (Losses) of Subsidiaries
|
|
36
|
|
|
(3
|
)
|
|
11
|
|
|
(33
|
)
|
|
11
|
|
|
|||||
|
Net Gains (Losses) on Trust Investments
|
|
1
|
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
|||||
|
Other Income (Deductions)
|
|
52
|
|
|
60
|
|
|
—
|
|
|
(89
|
)
|
|
23
|
|
|
|||||
|
Non-Operating Pension and OPEB Credits (Costs)
|
|
—
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
(4
|
)
|
|
|||||
|
Interest Expense
|
|
(115
|
)
|
|
(40
|
)
|
|
(18
|
)
|
|
89
|
|
|
(84
|
)
|
|
|||||
|
Income Tax Benefit (Expense)
|
|
52
|
|
|
(11
|
)
|
|
20
|
|
|
—
|
|
|
61
|
|
|
|||||
|
Net Income (Loss)
|
|
$
|
18
|
|
|
$
|
8
|
|
|
$
|
25
|
|
|
$
|
(33
|
)
|
|
$
|
18
|
|
|
|
Comprehensive Income (Loss)
|
|
$
|
47
|
|
|
$
|
50
|
|
|
$
|
25
|
|
|
$
|
(75
|
)
|
|
$
|
47
|
|
|
|
Year Ended December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net Cash Provided By (Used In) Operating Activities
|
|
$
|
97
|
|
|
$
|
1,442
|
|
|
$
|
323
|
|
|
$
|
(607
|
)
|
|
$
|
1,255
|
|
|
|
Net Cash Provided By (Used In) Investing Activities
|
|
$
|
60
|
|
|
$
|
(707
|
)
|
|
$
|
(789
|
)
|
|
$
|
289
|
|
|
$
|
(1,147
|
)
|
|
|
Net Cash Provided By (Used In) Financing Activities
|
|
$
|
(157
|
)
|
|
$
|
(736
|
)
|
|
$
|
466
|
|
|
$
|
318
|
|
|
$
|
(109
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ R
ALPH
I
ZZO
|
|
Chief Executive Officer
|
|
|
|
/s/ D
ANIEL
J. C
REGG
|
|
Chief Financial Officer
|
|
February 27, 2019
|
|
|
|
/s/ R
ALPH
I
ZZO
|
|
Chief Executive Officer
|
|
|
|
/s/ D
ANIEL
J. C
REGG
|
|
Chief Financial Officer
|
|
February 27, 2019
|
|
|
|
/s/ R
ALPH
I
ZZO
|
|
Chief Executive Officer
|
|
|
|
/s/ D
ANIEL
J. C
REGG
|
|
Chief Financial Officer
|
|
February 27, 2019
|
|
•
|
Any amendment (other than one that is technical, administrative or non-substantive) that we adopt to our Standards; and
|
•
|
Any grant by us of a waiver from the Standards that applies to any director or executive officer and that relates to any element enumerated by the SEC.
|
a.
|
Public Service Enterprise Group Incorporated’s Consolidated Balance Sheets as of
December 31, 2018
and
2017
and the related Consolidated Statements of Operations, Comprehensive Income, Cash Flows and Stockholders’ Equity for the three years ended
December 31, 2018
on pages 75 through 80.
|
b.
|
Public Service Electric and Gas Company’s Consolidated Balance Sheets as of
December 31, 2018
and
2017
and the related Consolidated Statements of Operations, Comprehensive Income, Cash Flows and Common Stockholder’s Equity for the three years ended
December 31, 2018
on pages 81 through 86.
|
c.
|
PSEG Power LLC’s Consolidated Balance Sheets as of
December 31, 2018
and
2017
and the related Consolidated Statements of Operations, Comprehensive Income, Cash Flows and Capitalization and Member’s Equity for the three years ended
December 31, 2018
on pages 87 through 92.
|
a.
|
PSEG’s Financial Statement Schedules:
|
b.
|
PSE&G’s Financial Statement Schedules:
|
c.
|
Power’s Financial Statement Schedules:
|
LIST OF EXHIBITS:
|
||
a.
|
|
PSEG:
|
|
||
|
||
|
||
|
||
|
||
|
||
|
LIST OF EXHIBITS:
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
101.INS
|
|
XBRL Instance Document
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
101.CAL
|
|
XBRL Taxonomy Calculation Linkbase
|
101.LAB
|
|
XBRL Taxonomy Extension Labels Linkbase
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Document
|
b
.
|
|
PSE&G
|
|
||
|
||
|
||
|
||
|
||
|
LIST OF EXHIBITS:
|
||
4a(1)
|
|
Indenture between PSE&G and Fidelity Union Trust Company (now, Wachovia Bank, National Association), as Trustee, dated August 1, 1924
(27)
, securing First and Refunding Mortgage Bond and Supplemental Indentures between PSE&G and U.S. Bank National Association, successor, as Trustee, supplemental to Exhibit 4a(1), dated as follows:
|
4a(2)
|
|
June 1, 1937
(28)
|
4a(3)
|
|
July 1, 1937
(29)
|
4a(4)
|
|
June 1, 1991 (No. 1)
(30)
|
4a(5)
|
|
July 1, 1993
(31)
|
|
||
|
April 1, 2007
(33)
|
|
|
November 1, 2009
(34)
|
|
|
May 1, 2012
(35)
|
|
|
May 1, 2013
(36)
|
|
|
August 1, 2014
(37)
|
|
|
May 1, 2015
(38)
|
|
|
September 1, 2016
(39)
|
|
|
April 1,2018
(40)
|
|
4b
|
|
Indenture of Trust between PSE&G and Chase Manhattan Bank (National Association) (The Bank of New York Mellon, successor), as Trustee, providing for Secured Medium-Term Notes dated July 1, 1993
(41)
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
LIST OF EXHIBITS:
|
||
101.INS
|
|
XBRL Instance Document
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
101.CAL
|
|
XBRL Taxonomy Calculation Linkbase
|
101.LAB
|
|
XBRL Taxonomy Extension Labels Linkbase
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Document
|
c.
|
|
Power:
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
101.INS
|
|
XBRL Instance Document
|
101.SCH
|
|
XBRL Taxonomy Extension Schema
|
101.CAL
|
|
XBRL Taxonomy Calculation Linkbase
|
101.LAB
|
|
XBRL Taxonomy Extension Labels Linkbase
|
101.PRE
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
101.DEF
|
|
XBRL Taxonomy Extension Definition Document
|
(1)
|
Filed as Exhibit 3.1a with Quarterly Report on Form 10-Q for the quarter ended March 31, 2007, File No. 001-09120, on May 4, 2007 and incorporated herein by this reference.
|
(2)
|
Filed as Exhibit 3.1b with Quarterly Report on Form 10-Q for the quarter ended March 31, 2007, File No. 001-09120, on May 4, 2007 and incorporated herein by this reference.
|
(3)
|
Filed as Exhibit 3.1c with Quarterly Report on Form 10-Q for the quarter ended March 31, 2007, File No. 001-09120, on May 4, 2007 and incorporated herein by this reference.
|
(4)
|
Filed as Exhibit 99.1 with Current Report on Form 8-K, File No. 001-09120, on December 16, 2015 and incorporated herein by this reference.
|
(5)
|
Filed as Exhibit 4(f) with Quarterly Report on Form 10-Q for the quarter ended March 31, 1998, File No. 001-09120, on May 13, 1998 and incorporated herein by this reference.
|
(6)
|
Filed as Exhibit 4(f) to the Annual Report on Form 10-K for the year ended December 31, 1998, File No. 001-09120, on February 23, 1999 and incorporated herein by this reference
|
(7)
|
Filed as Exhibit 10.1 with Quarterly Report on Form 10-Q for the quarter ended June 30, 2017, File No. 001-09120, on July 28, 2017 and incorporated herein by this reference.
|
(8)
|
Filed as Exhibit 10.2 with Quarterly Report on Form 10-Q for the quarter ended June 30, 2017, File No. 001-09120, on July 28, 2017 and incorporated herein by this reference.
|
(9)
|
Filed as Exhibit 10 with Quarterly Report on Form 10-Q for the quarter ended September 30, 2002, File No. 001-09120, on November 4, 2002 and incorporated herein by this reference.
|
(10)
|
Filed as Exhibit 10a(7) with Annual Report on Form 10-K for the year ended December 31, 2000, File No. 001-09120, on March 6, 2001 and incorporated herein by this reference.
|
(11)
|
Filed as Exhibit 10a(11) with Annual Report on Form 10-K for the year ended December 31, 2008, File No. 001-09120, on February 26, 2009 and incorporated herein by this reference.
|
(12)
|
Filed as Exhibit 99 with Current Report on Form 8-K, File Nos. 001-09120, 000-49614 and 001-00973, on December 22, 2008 and incorporated herein by this reference.
|
(13)
|
Filed as Exhibit 10a(17) with Annual Report on Form 10-K for the year ended December 31, 2002, File No. 001-09120, on February 26, 2003 and incorporated herein by this reference.
|
(14)
|
Filed as Exhibit 10a(20) with Annual Report on Form 10-K for the year ended December 31, 2002, File No. 001-09120, on February 26, 2003 and incorporated herein by this reference.
|
(15)
|
Filed as Exhibit 10 with Quarterly Report on Form 10-Q for the quarter ended March 31, 2013, File No. 001-09120, on May 1, 2013 and incorporated herein by this reference.
|
(16)
|
Filed as Exhibit 10.1 with Current Report on Form 8-K, File No. 001-09120, on February 19, 2009 and incorporated herein by this reference.
|
(17)
|
Filed as Exhibit 10a with Annual Report on Form 10-K for the year ended December 31, 2014, File No. 001-09120, on February 26, 2015, and incorporated herein by this reference.
|
(18)
|
Filed as Exhibit 10 with Quarterly Report on Form 10-Q for the quarter ended September 30, 2015, File No. 001-09120, on October 30, 2015, and incorporated herein by this reference.
|
(19)
|
Filed as Exhibit 10a(20) with Annual Report on Form 10-K for the year ended December 31, 2017, File No. 001-09120 on February 26, 2018 and incorporated herein by this reference.
|
(20)
|
Filed as Exhibit 10a(21) with Annual Report on Form 10-K for the year ended December 31, 2017, File No. 001-09120 on February 26, 2018 and incorporated herein by this reference.
|
(21)
|
Filed as Exhibit 3(a) with Quarterly Report on Form 10-Q for the quarter ended June 30, 1986, File No. 001-00973, on August 28, 1986 and incorporated herein by this reference.
|
(22)
|
Filed as Exhibit 3a(2) with Annual Report on Form 10-K for the year ended December 31, 1987, File No. 001-00973, on March 28, 1988 and incorporated herein by this reference.
|
(23)
|
Filed as Exhibit 3a(3) on Form 8-A, File No. 001-00973, on February 4, 1994 and incorporated herein by this reference.
|
(24)
|
Filed as Exhibit 3a(4) on Form 8-A, File No. 001-00973, on February 4, 1994 and incorporated herein by this reference.
|
(25)
|
Filed as Exhibit 3a(5) on Form 8-A, File No. 001-00973, on February 4, 1994 and incorporated herein by this reference.
|
(26)
|
Filed as Exhibit 3.3 with Quarterly Report on Form 10-Q for the quarter ended March 31, 2007, File No. 001-00973, on May 4, 2007 and incorporated herein by this reference.
|
(27)
|
Filed as Exhibit 4b(1) with Annual Report on Form 10-K for the year ended December 31, 1980, File No. 001-00973, on February 18, 1981 and incorporated herein by this reference.
|
(28)
|
Filed as Exhibit 4b(3) with Annual Report on Form 10-K for the year ended December 31, 1980, File No. 001-00973, on February 18, 1981 and incorporated herein by this reference.
|
(29)
|
Filed as Exhibit 4b(4) with Annual Report on Form 10-K for the year ended December 31, 1980, File No. 001-00973, on February 18, 1981 and incorporated herein by this reference.
|
(30)
|
Filed as Exhibit 4(i) on Form 8-A, File No. 001-00973, on June 1, 1991 and incorporated herein by this reference.
|
(31)
|
Filed as Exhibit 4(ii) on Form 8-A, File No. 001-00973, on May 25, 1993 and incorporated herein by this reference.
|
(32)
|
Filed as Exhibit 4a(28) with Annual Report on Form 10-K for the year ended December 31, 2004, File No. 001-00973, on March 1, 2005 and incorporated herein by this reference.
|
(33)
|
Filed as Exhibit 4a(28) with Annual Report on Form 10-K for the year ended December 31, 2007, File No. 001-00973, on February 28, 2008 and incorporated herein by this reference.
|
(34)
|
Filed as Exhibit 4a(30) with Annual Report on Form 10-K for the year ended December 31, 2009, File No. 001-00973, on February 25, 2010 and incorporated herein by this reference.
|
(35)
|
Filed as Exhibit 4a(32) with Annual Report on Form 10-K for the year ended December 31, 2012, File No. 001-00973, on February 26, 2013, and incorporated herein by this reference.
|
(36)
|
Filed as Exhibit 4 with Quarterly Report on Form 10-Q for the quarter ended June 30, 2013, File No. 001-00973, on July 30, 2013, and incorporated herein by this reference.
|
(37)
|
Filed as Exhibit 4a(22) with Quarterly Report on Form 10-Q for the quarter ended September 30, 2014, File No. 001-09120, on October 30, 2014 and incorporated herein by this reference.
|
(38)
|
Filed as Exhibit 4a(23) with Quarterly Report on Form 10-Q for the quarter ended June 30, 2015, File No. 001-09120, on July 31, 2015 and incorporated herein by this reference.
|
(39)
|
Filed as Exhibit 4a(14) with Annual Report on Form 10-K for the year ended December 31, 2016, File No. 001-00973, on February 27, 2017 and incorporated herein by this reference.
|
(40)
|
Filed as Exhibit 4a(15) with Quarterly Report on Form 10-Q for the quarter ended March 31, 2018, File No. 001-00973, on April 30, 2018 and incorporated herein by this reference.
|
(41)
|
Filed as Exhibit 4 with Current Report on Form 8-K, File No. 001-00973, on December 1, 1993 and incorporated herein by this reference.
|
(42)
|
Filed as Exhibit 4-6 to Registration Statement on Form S-3, File No. 333-76020, filed on December 27, 2001 and incorporated herein by this reference.
|
(43)
|
Filed as Exhibit 10.2 with Current Report on Form 8-K, File No. 001-00973, on February 19, 2009 and incorporated herein by this reference.
|
(44)
|
Filed as Exhibit 3.1 to Registration Statement on Form S-4, No. 333-69228, filed on September 10, 2001 and incorporated herein by this reference.
|
(45)
|
Filed as Exhibit 3.2 to Registration Statement on Form S-4, No. 333-69228, filed on September 10, 2001 and incorporated herein by this reference.
|
(46)
|
Filed as Exhibit 4.1 to Registration Statement on Form S-4, No. 333-69228, filed on September 10, 2001 and incorporated herein by this reference.
|
(47)
|
Filed as Exhibit 4.7 with Quarterly Report on Form 10-Q for the quarter ended March 31, 2002, File No. 000-49614, on May 15, 2002 and incorporated herein by this reference.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Column A
|
|
Column B
|
|
Column C Additions
|
|
Column D
|
|
|
|
Column E
|
|
||||||||||||
|
Description
|
|
Balance at
Beginning of
Period
|
|
Charged to
cost and
expenses
|
|
Charged to
other
accounts-
describe
|
|
Deductions-
describe
|
|
|
|
Balance at
End of
Period
|
|
||||||||||
|
|
|
Millions
|
|
||||||||||||||||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for Doubtful Accounts
|
|
$
|
59
|
|
|
$
|
91
|
|
|
$
|
—
|
|
|
$
|
87
|
|
|
(A)
|
|
$
|
63
|
|
|
|
Materials and Supplies Valuation Reserve
|
|
7
|
|
|
4
|
|
|
—
|
|
|
2
|
|
|
(B)
|
|
9
|
|
|
|||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for Doubtful Accounts
|
|
$
|
68
|
|
|
$
|
76
|
|
|
$
|
—
|
|
|
$
|
85
|
|
|
(A)
|
|
$
|
59
|
|
|
|
Materials and Supplies Valuation Reserve
|
|
37
|
|
|
2
|
|
|
—
|
|
|
32
|
|
|
(C)
|
|
7
|
|
|
|||||
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for Doubtful Accounts
|
|
$
|
67
|
|
|
$
|
85
|
|
|
$
|
—
|
|
|
$
|
84
|
|
|
(A)
|
|
$
|
68
|
|
|
|
Materials and Supplies Valuation Reserve
|
|
11
|
|
|
32
|
|
|
—
|
|
|
6
|
|
|
(B)
|
|
37
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A)
|
Accounts Receivable written off.
|
(B)
|
Reduce reserve to appropriate level and to remove obsolete inventory.
|
(C)
|
Hudson and Mercer inventory written off.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Column A
|
|
Column B
|
|
Column C Additions
|
|
Column D
|
|
|
|
Column E
|
|
||||||||||||
|
Description
|
|
Balance at
Beginning
of Period
|
|
Charged to
cost and
expenses
|
|
Charged to
other
accounts-
describe
|
|
Deductions-
describe
|
|
|
|
Balance at
End of
Period
|
|
||||||||||
|
|
|
Millions
|
|
||||||||||||||||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for Doubtful Accounts
|
|
$
|
59
|
|
|
$
|
91
|
|
|
$
|
—
|
|
|
$
|
87
|
|
|
(A)
|
|
$
|
63
|
|
|
|
Materials and Supplies Valuation Reserve
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
|
|
2
|
|
|
|||||
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for Doubtful Accounts
|
|
$
|
68
|
|
|
$
|
76
|
|
|
$
|
—
|
|
|
$
|
85
|
|
|
(A)
|
|
$
|
59
|
|
|
|
Materials and Supplies Valuation Reserve
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
|
|
—
|
|
|
|||||
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Allowance for Doubtful Accounts
|
|
$
|
67
|
|
|
$
|
85
|
|
|
$
|
—
|
|
|
$
|
84
|
|
|
(A)
|
|
$
|
68
|
|
|
|
Materials and Supplies Valuation Reserve
|
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
(B)
|
|
—
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A)
|
Accounts Receivable written off.
|
(B)
|
Reduce reserve to appropriate level and to remove obsolete inventory.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Column A
|
|
Column B
|
|
Column C Additions
|
|
Column D
|
|
|
|
Column E
|
|
||||||||||||
|
Description
|
|
Balance at
Beginning
of Period
|
|
Charged to
cost and
expenses
|
|
Charged to
other
accounts-
describe
|
|
Deductions-
describe
|
|
|
|
Balance at
End of
Period
|
|
||||||||||
|
|
|
|
|
|
|
Millions
|
|
|
|
|
|
|
|
||||||||||
|
2018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Materials and Supplies Valuation Reserve
|
|
$
|
7
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
(A)
|
|
$
|
7
|
|
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Materials and Supplies Valuation Reserve
|
|
$
|
37
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
32
|
|
|
(B)
|
|
$
|
7
|
|
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Materials and Supplies Valuation Reserve
|
|
$
|
10
|
|
|
$
|
32
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
(A)
|
|
$
|
37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A)
|
Reduce reserve to appropriate level and to remove obsolete inventory.
|
(B)
|
Hudson and Mercer inventory written off.
|
|
|
|
|
|
|
|
P
UBLIC
S
ERVICE
E
NTERPRISE
G
ROUP
I
NCORPORATED
|
|
|
|
|
|
|
By:
|
/s/ R
ALPH
I
ZZO
|
|
|
|
Ralph Izzo
|
|
|
|
Chairman of the Board, President and
|
|
|
|
Chief Executive Officer
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
||
/s/ R
ALPH
I
ZZO
|
|
Chairman of the Board, President, Chief Executive Officer and
|
|
February 27, 2019
|
Ralph Izzo
|
|
Director (Principal Executive Officer)
|
|
|
|
|
|
||
/s/ D
ANIEL
J. C
REGG
|
|
Executive Vice President and Chief Financial Officer
|
|
February 27, 2019
|
Daniel J. Cregg
|
|
(Principal Financial Officer)
|
|
|
|
|
|
||
/s/ S
TUART
J. B
LACK
|
|
Vice President and Controller
|
|
February 27, 2019
|
Stuart J. Black
|
|
(Principal Accounting Officer)
|
|
|
|
|
|
||
/s/ W
ILLIE
A. D
EESE
|
|
Director
|
|
February 27, 2019
|
Willie A. Deese
|
|
|
|
|
|
|
|
|
|
/s/ W
ILLIAM
V. H
ICKEY
|
|
Director
|
|
February 27, 2019
|
William V. Hickey
|
|
|
|
|
|
|
|
||
/s/ S
HIRLEY
A
NN
J
ACKSON
|
|
Director
|
|
February 27, 2019
|
Shirley Ann Jackson
|
|
|
|
|
|
|
|
||
/s/ D
AVID
L
ILLEY
|
|
Director
|
|
February 27, 2019
|
David Lilley
|
|
|
|
|
|
|
|
|
|
/s/ B
ARRY
H
.
O
STROWSKY
|
|
Director
|
|
February 27, 2019
|
Barry H. Ostrowsky
|
|
|
|
|
|
|
|
||
/s/ T
HOMAS
A. R
ENYI
|
|
Director
|
|
February 27, 2019
|
Thomas A. Renyi
|
|
|
|
|
|
|
|
||
/s/ L
AURA
A. S
UGG
|
|
Director
|
|
February 27, 2019
|
Laura A. Sugg
|
|
|
|
|
|
|
|
||
/s/ R
ICHARD
J. S
WIFT
|
|
Director
|
|
February 27, 2019
|
Richard J. Swift
|
|
|
|
|
|
|
|
|
|
/s/ S
USAN
T
OMASKY
|
|
Director
|
|
February 27, 2019
|
Susan Tomasky
|
|
|
|
|
|
|
|
|
|
/s/ A
LFRED
W. Z
OLLAR
|
|
Director
|
|
February 27, 2019
|
Alfred W. Zollar
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
P
UBLIC
S
ERVICE
E
LECTRIC
AND
G
AS
C
OMPANY
|
|
|
|
|
|
|
By:
|
/s/ DAVID M. DALY
|
|
|
|
David M. Daly
|
|
|
|
President and Chief Operating Officer
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
||
/s/ R
ALPH
I
ZZO
|
|
Chairman of the Board and Chief Executive Officer and
|
|
February 27, 2019
|
Ralph Izzo
|
|
Director (Principal Executive Officer)
|
|
|
|
|
|
||
/s/ D
ANIEL
J. C
REGG
|
|
Executive Vice President and Chief Financial Officer
|
|
February 27, 2019
|
Daniel J. Cregg
|
|
(Principal Financial Officer)
|
|
|
|
|
|
||
/s/ S
TUART
J. B
LACK
|
|
Vice President and Controller
|
|
February 27, 2019
|
Stuart J. Black
|
|
(Principal Accounting Officer)
|
|
|
|
|
|
||
/s/ W
ILLIAM
V. H
ICKEY
|
|
Director
|
|
February 27, 2019
|
William V. Hickey
|
|
|
|
|
|
|
|
|
|
/s/ S
HIRLEY
A
NN
J
ACKSON
|
|
Director
|
|
February 27, 2019
|
Shirley Ann Jackson
|
|
|
|
|
|
|
|
|
|
/s/ R
ICHARD
J. S
WIFT
|
|
Director
|
|
February 27, 2019
|
Richard J. Swift
|
|
|
|
|
|
|
|
|
|
|
|
PSEG P
OWER
LLC
|
|
|
|
|
|
|
By:
|
/s/ R
ALPH
A. L
A
R
OSSA
|
|
|
|
Ralph A. LaRossa
|
|
|
|
President and Chief Operating Officer
|
|
|
|
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
||
/s/ R
ALPH
I
ZZO
|
|
Chairman of the Board and Chief Executive Officer and
|
|
February 27, 2019
|
Ralph Izzo
|
|
Director (Principal Executive Officer)
|
|
|
|
|
|
||
/s/ D
ANIEL
J. C
REGG
|
|
Executive Vice President and Chief Financial Officer and
|
|
February 27, 2019
|
Daniel J. Cregg
|
|
Director (Principal Financial Officer)
|
|
|
|
|
|
||
/s/ S
TUART
J. B
LACK
|
|
Vice President and Controller
|
|
February 27, 2019
|
Stuart J. Black
|
|
(Principal Accounting Officer)
|
|
|
|
|
|
||
/s/ D
EREK
M. D
I
R
ISIO
|
|
Director
|
|
February 27, 2019
|
Derek M. DiRisio
|
|
|
|
|
|
|
|
||
/s/ R
ALPH
A. L
A
R
OSSA
|
|
Director
|
|
February 27, 2019
|
Ralph A. LaRossa
|
|
|
|
|
|
|
|
|
|
/s/ T
AMARA
L. L
INDE
|
|
Director
|
|
February 27, 2019
|
Tamara L. Linde
|
|
|
|
|
|
|
|
|
|
/s/ M
ARGARET
M. P
EGO
|
|
Director
|
|
February 27, 2019
|
Margaret M. Pego
|
|
|
|
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|