These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
Commission
File Number
|
|
Registrants, State of Incorporation,
Address, and Telephone Number
|
|
I.R.S. Employer
Identification No.
|
001-09120
|
|
PUBLIC SERVICE ENTERPRISE GROUP INCORPORATED
(A New Jersey Corporation)
80 Park Plaza, P.O. Box 1171
Newark, New Jersey 07101-1171
973 430-7000
http://www.pseg.com
|
|
22-2625848
|
001-34232
|
|
PSEG POWER LLC
(A Delaware Limited Liability Company)
80 Park Plaza—T25
Newark, New Jersey 07102-4194
973 430-7000
http://www.pseg.com
|
|
22-3663480
|
001-00973
|
|
PUBLIC SERVICE ELECTRIC AND GAS COMPANY
(A New Jersey Corporation)
80 Park Plaza, P.O. Box 570
Newark, New Jersey 07101-0570
973 430-7000
http://www.pseg.com
|
|
22-1212800
|
Public Service Enterprise Group Incorporated
|
Large accelerated filer
x
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
|
|
|
|
|
PSEG Power LLC
|
Large accelerated filer
o
|
Accelerated filer
o
|
Non-accelerated filer
x
|
Smaller reporting company
o
|
|
|
|
|
|
Public Service Electric and Gas Company
|
Large accelerated filer
o
|
Accelerated filer
o
|
Non-accelerated filer
x
|
Smaller reporting company
o
|
|
|
Page
|
|
|
|
PART I. FINANCIAL INFORMATION
|
|
|
Item 1.
|
Financial Statements
|
|
|
||
|
||
|
||
|
Notes to Condensed Consolidated Financial Statements
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
Item 2.
|
||
|
||
|
||
|
||
|
||
|
||
Item 3.
|
||
Item 4.
|
||
|
|
|
PART II. OTHER INFORMATION
|
|
|
Item 1.
|
||
Item 1A.
|
||
Item 2.
|
||
Item 5.
|
||
Item 6.
|
||
|
•
|
adverse changes in the demand for or the price of the capacity and energy that we sell into wholesale electricity markets,
|
•
|
adverse changes in energy industry law, policies and regulation, including market structures and a potential shift away from competitive markets toward subsidized market mechanisms, transmission planning and cost allocation rules, including rules regarding how transmission is planned and who is permitted to build transmission in the future, and reliability standards,
|
•
|
any inability of our transmission and distribution businesses to obtain adequate and timely rate relief and regulatory approvals from federal and state regulators,
|
•
|
changes in federal and state environmental regulations that could increase our costs or limit our operations,
|
•
|
changes in nuclear regulation and/or general developments in the nuclear power industry, including various impacts from any accidents or incidents experienced at our facilities or by others in the industry, that could limit operations of our nuclear generating units,
|
•
|
actions or activities at one of our nuclear units located on a multi-unit site that might adversely affect our ability to continue to operate that unit or other units located at the same site,
|
•
|
any inability to balance our energy obligations, available supply and risks,
|
•
|
any deterioration in our credit quality or the credit quality of our counterparties, including in our leveraged leases,
|
•
|
availability of capital and credit at commercially reasonable terms and conditions and our ability to meet cash needs,
|
•
|
changes in the cost of, or interruption in the supply of, fuel and other commodities necessary to the operation of our generating units,
|
•
|
delays in receipt of necessary permits and approvals for our construction and development activities,
|
•
|
delays or unforeseen cost escalations in our construction and development activities,
|
•
|
any inability to achieve, or continue to sustain, our expected levels of operating performance,
|
•
|
any equipment failures, accidents, severe weather events or other incidents that impact our ability to provide safe and
reliable service to our customers, and any inability to obtain sufficient coverage or recover proceeds of insurance on such matters,
|
•
|
increases in competition in energy supply markets as well as competition for certain rate-based transmission projects,
|
•
|
any inability to realize anticipated tax benefits or retain tax credits,
|
•
|
challenges associated with recruitment and/or retention of a qualified workforce,
|
•
|
adverse performance of our decommissioning and defined benefit plan trust fund investments and changes in funding requirements, and
|
•
|
changes in technology, such as distributed generation and microgrids, and resultant changes in customer usage patterns, including energy efficiency and demand response.
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
||||||||
|
OPERATING REVENUES
|
$
|
2,554
|
|
|
$
|
2,402
|
|
|
$
|
7,650
|
|
|
$
|
7,375
|
|
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
||||||||
|
Energy Costs
|
801
|
|
|
879
|
|
|
2,711
|
|
|
2,819
|
|
|
||||
|
Operation and Maintenance
|
713
|
|
|
619
|
|
|
2,069
|
|
|
1,876
|
|
|
||||
|
Depreciation and Amortization
|
313
|
|
|
286
|
|
|
886
|
|
|
797
|
|
|
||||
|
Taxes Other Than Income Taxes
|
15
|
|
|
24
|
|
|
50
|
|
|
73
|
|
|
||||
|
Total Operating Expenses
|
1,842
|
|
|
1,808
|
|
|
5,716
|
|
|
5,565
|
|
|
||||
|
OPERATING INCOME
|
712
|
|
|
594
|
|
|
1,934
|
|
|
1,810
|
|
|
||||
|
Income from Equity Method Investments
|
4
|
|
|
7
|
|
|
9
|
|
|
9
|
|
|
||||
|
Other Income
|
59
|
|
|
121
|
|
|
172
|
|
|
216
|
|
|
||||
|
Other Deductions
|
(12
|
)
|
|
(26
|
)
|
|
(54
|
)
|
|
(61
|
)
|
|
||||
|
Other-Than-Temporary Impairments
|
(3
|
)
|
|
(2
|
)
|
|
(7
|
)
|
|
(14
|
)
|
|
||||
|
Interest Expense
|
(100
|
)
|
|
(106
|
)
|
|
(303
|
)
|
|
(310
|
)
|
|
||||
|
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
660
|
|
|
588
|
|
|
1,751
|
|
|
1,650
|
|
|
||||
|
Income Tax Expense
|
(270
|
)
|
|
(241
|
)
|
|
(708
|
)
|
|
(599
|
)
|
|
||||
|
NET INCOME
|
$
|
390
|
|
|
$
|
347
|
|
|
$
|
1,043
|
|
|
$
|
1,051
|
|
|
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING (THOUSANDS):
|
|
|
|
|
|
|
|
|
||||||||
|
BASIC
|
505,858
|
|
|
505,914
|
|
|
505,900
|
|
|
505,942
|
|
|
||||
|
DILUTED
|
507,694
|
|
|
507,111
|
|
|
507,433
|
|
|
507,037
|
|
|
||||
|
EARNINGS PER SHARE:
|
|
|
|
|
|
|
|
|
||||||||
|
BASIC
|
|
|
|
|
|
|
|
|
||||||||
|
INCOME FROM CONTINUING OPERATIONS
|
$
|
0.77
|
|
|
$
|
0.69
|
|
|
$
|
2.06
|
|
|
$
|
2.08
|
|
|
|
NET INCOME
|
$
|
0.77
|
|
|
$
|
0.69
|
|
|
$
|
2.06
|
|
|
$
|
2.08
|
|
|
|
DILUTED
|
|
|
|
|
|
|
|
|
||||||||
|
INCOME FROM CONTINUING OPERATIONS
|
$
|
0.77
|
|
|
$
|
0.68
|
|
|
$
|
2.06
|
|
|
$
|
2.07
|
|
|
|
NET INCOME
|
$
|
0.77
|
|
|
$
|
0.68
|
|
|
$
|
2.06
|
|
|
$
|
2.07
|
|
|
|
DIVIDENDS PAID PER SHARE OF COMMON STOCK
|
$
|
0.3600
|
|
|
$
|
0.3550
|
|
|
$
|
1.0800
|
|
|
$
|
1.0650
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
||||||||
|
NET INCOME
|
$
|
390
|
|
|
$
|
347
|
|
|
$
|
1,043
|
|
|
$
|
1,051
|
|
|
|
Other Comprehensive Income (Loss), net of tax
|
|
|
|
|
|
|
|
|
||||||||
|
Unrealized Gains (Losses) on Available-for-Sale Securities, net of tax (expense) benefit of $(16), $5, $(27) and $(16) for the three and nine months ended 2013 and 2012, respectively
|
16
|
|
|
(10
|
)
|
|
27
|
|
|
12
|
|
|
||||
|
Unrealized Gains (Losses) on Cash Flow Hedges, net of tax (expense) benefit of $1, $8, $4 and $14 for the three and nine months ended 2013 and 2012, respectively
|
(1
|
)
|
|
(10
|
)
|
|
(5
|
)
|
|
(20
|
)
|
|
||||
|
Pension/Other Postretirement Benefit Costs (OPEB) adjustment, net of tax (expense) benefit of $(6), $(5), $(20) and $(16) for the three and nine months ended 2013 and 2012, respectively
|
9
|
|
|
8
|
|
|
28
|
|
|
23
|
|
|
||||
|
Other Comprehensive Income (Loss), net of tax
|
24
|
|
|
(12
|
)
|
|
50
|
|
|
15
|
|
|
||||
|
COMPREHENSIVE INCOME
|
$
|
414
|
|
|
$
|
335
|
|
|
$
|
1,093
|
|
|
$
|
1,066
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
September 30,
2013 |
|
December 31,
2012 |
|
||||
|
ASSETS
|
|
|||||||
|
CURRENT ASSETS
|
|
|
|
|
||||
|
Cash and Cash Equivalents
|
$
|
448
|
|
|
$
|
379
|
|
|
|
Accounts Receivable, net of allowances of $57 and $56 in 2013 and 2012, respectively
|
1,069
|
|
|
1,069
|
|
|
||
|
Tax Receivable
|
225
|
|
|
227
|
|
|
||
|
Unbilled Revenues
|
211
|
|
|
314
|
|
|
||
|
Fuel
|
599
|
|
|
583
|
|
|
||
|
Materials and Supplies, net
|
450
|
|
|
422
|
|
|
||
|
Prepayments
|
210
|
|
|
283
|
|
|
||
|
Derivative Contracts
|
107
|
|
|
138
|
|
|
||
|
Deferred Income Taxes
|
31
|
|
|
49
|
|
|
||
|
Regulatory Assets
|
348
|
|
|
349
|
|
|
||
|
Other
|
43
|
|
|
56
|
|
|
||
|
Total Current Assets
|
3,741
|
|
|
3,869
|
|
|
||
|
PROPERTY, PLANT AND EQUIPMENT
|
29,206
|
|
|
27,402
|
|
|
||
|
Less: Accumulated Depreciation and Amortization
|
(8,127
|
)
|
|
(7,666
|
)
|
|
||
|
Net Property, Plant and Equipment
|
21,079
|
|
|
19,736
|
|
|
||
|
NONCURRENT ASSETS
|
|
|
|
|
||||
|
Regulatory Assets
|
3,519
|
|
|
3,830
|
|
|
||
|
Regulatory Assets of Variable Interest Entities (VIEs)
|
532
|
|
|
713
|
|
|
||
|
Long-Term Investments
|
1,320
|
|
|
1,324
|
|
|
||
|
Nuclear Decommissioning Trust (NDT) Fund
|
1,635
|
|
|
1,540
|
|
|
||
|
Other Special Funds
|
181
|
|
|
191
|
|
|
||
|
Goodwill
|
16
|
|
|
16
|
|
|
||
|
Other Intangibles
|
52
|
|
|
34
|
|
|
||
|
Derivative Contracts
|
184
|
|
|
153
|
|
|
||
|
Restricted Cash of VIEs
|
23
|
|
|
23
|
|
|
||
|
Other
|
328
|
|
|
296
|
|
|
||
|
Total Noncurrent Assets
|
7,790
|
|
|
8,120
|
|
|
||
|
TOTAL ASSETS
|
$
|
32,610
|
|
|
$
|
31,725
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
September 30,
2013 |
|
December 31,
2012 |
|
||||
|
LIABILITIES AND CAPITALIZATION
|
|
|||||||
|
CURRENT LIABILITIES
|
|
|
|
|
||||
|
Long-Term Debt Due Within One Year
|
$
|
775
|
|
|
$
|
1,026
|
|
|
|
Securitization Debt of VIEs Due Within One Year
|
235
|
|
|
226
|
|
|
||
|
Commercial Paper and Loans
|
—
|
|
|
263
|
|
|
||
|
Accounts Payable
|
1,024
|
|
|
1,304
|
|
|
||
|
Derivative Contracts
|
36
|
|
|
46
|
|
|
||
|
Accrued Interest
|
114
|
|
|
91
|
|
|
||
|
Accrued Taxes
|
83
|
|
|
17
|
|
|
||
|
Deferred Income Taxes
|
48
|
|
|
72
|
|
|
||
|
Clean Energy Program
|
185
|
|
|
153
|
|
|
||
|
Obligation to Return Cash Collateral
|
118
|
|
|
122
|
|
|
||
|
Regulatory Liabilities
|
171
|
|
|
67
|
|
|
||
|
Other
|
446
|
|
|
390
|
|
|
||
|
Total Current Liabilities
|
3,235
|
|
|
3,777
|
|
|
||
|
NONCURRENT LIABILITIES
|
|
|
|
|
||||
|
Deferred Income Taxes and Investment Tax Credits (ITC)
|
6,807
|
|
|
6,542
|
|
|
||
|
Regulatory Liabilities
|
213
|
|
|
209
|
|
|
||
|
Regulatory Liabilities of VIEs
|
11
|
|
|
10
|
|
|
||
|
Asset Retirement Obligations
|
653
|
|
|
627
|
|
|
||
|
Other Postretirement Benefit (OPEB) Costs
|
1,274
|
|
|
1,285
|
|
|
||
|
Accrued Pension Costs
|
710
|
|
|
876
|
|
|
||
|
Environmental Costs
|
431
|
|
|
537
|
|
|
||
|
Derivative Contracts
|
163
|
|
|
122
|
|
|
||
|
Long-Term Accrued Taxes
|
183
|
|
|
164
|
|
|
||
|
Other
|
115
|
|
|
108
|
|
|
||
|
Total Noncurrent Liabilities
|
10,560
|
|
|
10,480
|
|
|
||
|
COMMITMENTS AND CONTINGENT LIABILITIES (See Note 9)
|
|
|
|
|
|
|
||
|
CAPITALIZATION
|
|
|
|
|
||||
|
LONG-TERM DEBT
|
|
|
|
|
||||
|
Long-Term Debt
|
7,134
|
|
|
6,148
|
|
|
||
|
Securitization Debt of VIEs
|
326
|
|
|
496
|
|
|
||
|
Project Level, Non-Recourse Debt
|
16
|
|
|
43
|
|
|
||
|
Total Long-Term Debt
|
7,476
|
|
|
6,687
|
|
|
||
|
STOCKHOLDERS’ EQUITY
|
|
|
|
|
||||
|
Common Stock, no par, authorized 1,000,000,000 shares; issued, 2013 and 2012—533,556,660 shares
|
4,852
|
|
|
4,833
|
|
|
||
|
Treasury Stock, at cost, 2013— 27,695,398 shares; 2012— 27,664,188 shares
|
(615
|
)
|
|
(607
|
)
|
|
||
|
Retained Earnings
|
7,439
|
|
|
6,942
|
|
|
||
|
Accumulated Other Comprehensive Loss
|
(338
|
)
|
|
(388
|
)
|
|
||
|
Total Common Stockholders’ Equity
|
11,338
|
|
|
10,780
|
|
|
||
|
Noncontrolling Interest
|
1
|
|
|
1
|
|
|
||
|
Total Stockholders’ Equity
|
11,339
|
|
|
10,781
|
|
|
||
|
Total Capitalization
|
18,815
|
|
|
17,468
|
|
|
||
|
TOTAL LIABILITIES AND CAPITALIZATION
|
$
|
32,610
|
|
|
$
|
31,725
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Nine Months Ended
|
|
||||||
|
|
September 30,
|
|
||||||
|
|
2013
|
|
2012
|
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
||||
|
Net Income
|
$
|
1,043
|
|
|
$
|
1,051
|
|
|
|
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:
|
|
|
|
|
||||
|
Depreciation and Amortization
|
886
|
|
|
797
|
|
|
||
|
Amortization of Nuclear Fuel
|
145
|
|
|
129
|
|
|
||
|
Provision for Deferred Income Taxes (Other than Leases) and ITC
|
242
|
|
|
221
|
|
|
||
|
Non-Cash Employee Benefit Plan Costs
|
182
|
|
|
203
|
|
|
||
|
Leveraged Lease Income, Adjusted for Rents Received and Deferred Taxes
|
(7
|
)
|
|
(81
|
)
|
|
||
|
Net Realized and Unrealized (Gains) Losses on Energy Contracts and Other Derivatives
|
3
|
|
|
116
|
|
|
||
|
Change in Accrued Storm Costs
|
(87
|
)
|
|
5
|
|
|
||
|
Net Change in Other Regulatory Assets and Liabilities
|
134
|
|
|
(82
|
)
|
|
||
|
Cost of Removal
|
(66
|
)
|
|
(71
|
)
|
|
||
|
Net Realized (Gains) Losses and (Income) Expense from NDT Fund
|
(76
|
)
|
|
(107
|
)
|
|
||
|
Net Change in Tax Receivable
|
2
|
|
|
16
|
|
|
||
|
Net Change in Certain Current Assets and Liabilities
|
173
|
|
|
305
|
|
|
||
|
Employee Benefit Plan Funding and Related Payments
|
(210
|
)
|
|
(193
|
)
|
|
||
|
Other
|
71
|
|
|
2
|
|
|
||
|
Net Cash Provided By (Used In) Operating Activities
|
2,435
|
|
|
2,311
|
|
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
||||
|
Additions to Property, Plant and Equipment
|
(2,102
|
)
|
|
(1,969
|
)
|
|
||
|
Proceeds from Sale of Capital Leases and Investments
|
42
|
|
|
—
|
|
|
||
|
Proceeds from Sales of Available-for-Sale Securities
|
914
|
|
|
1,473
|
|
|
||
|
Investments in Available-for-Sale Securities
|
(922
|
)
|
|
(1,497
|
)
|
|
||
|
Other
|
(20
|
)
|
|
(58
|
)
|
|
||
|
Net Cash Provided By (Used In) Investing Activities
|
(2,088
|
)
|
|
(2,051
|
)
|
|
||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
||||
|
Net Change in Commercial Paper and Loans
|
(263
|
)
|
|
—
|
|
|
||
|
Issuance of Long-Term Debt
|
1,500
|
|
|
850
|
|
|
||
|
Redemption of Long-Term Debt
|
(750
|
)
|
|
(439
|
)
|
|
||
|
Redemption of Securitization Debt
|
(162
|
)
|
|
(154
|
)
|
|
||
|
Repayment of Non-Recourse Debt
|
—
|
|
|
(1
|
)
|
|
||
|
Cash Dividends Paid on Common Stock
|
(546
|
)
|
|
(538
|
)
|
|
||
|
Other
|
(57
|
)
|
|
(32
|
)
|
|
||
|
Net Cash Provided By (Used In) Financing Activities
|
(278
|
)
|
|
(314
|
)
|
|
||
|
Net Increase (Decrease) in Cash and Cash Equivalents
|
69
|
|
|
(54
|
)
|
|
||
|
Cash and Cash Equivalents at Beginning of Period
|
379
|
|
|
834
|
|
|
||
|
Cash and Cash Equivalents at End of Period
|
$
|
448
|
|
|
$
|
780
|
|
|
|
Supplemental Disclosure of Cash Flow Information:
|
|
|
|
|
||||
|
Income Taxes Paid (Received)
|
$
|
222
|
|
|
$
|
109
|
|
|
|
Interest Paid, Net of Amounts Capitalized
|
$
|
274
|
|
|
$
|
280
|
|
|
|
Accrued Property, Plant and Equipment Expenditures
|
$
|
258
|
|
|
$
|
259
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
||||||||
|
OPERATING REVENUES
|
$
|
1,169
|
|
|
$
|
1,038
|
|
|
$
|
3,806
|
|
|
$
|
3,584
|
|
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
||||||||
|
Energy Costs
|
430
|
|
|
456
|
|
|
1,786
|
|
|
1,725
|
|
|
||||
|
Operation and Maintenance
|
304
|
|
|
255
|
|
|
866
|
|
|
780
|
|
|
||||
|
Depreciation and Amortization
|
66
|
|
|
60
|
|
|
195
|
|
|
175
|
|
|
||||
|
Total Operating Expenses
|
800
|
|
|
771
|
|
|
2,847
|
|
|
2,680
|
|
|
||||
|
OPERATING INCOME
|
369
|
|
|
267
|
|
|
959
|
|
|
904
|
|
|
||||
|
Other Income
|
45
|
|
|
104
|
|
|
127
|
|
|
171
|
|
|
||||
|
Other Deductions
|
(11
|
)
|
|
(20
|
)
|
|
(49
|
)
|
|
(52
|
)
|
|
||||
|
Other-Than-Temporary Impairments
|
(3
|
)
|
|
(2
|
)
|
|
(7
|
)
|
|
(14
|
)
|
|
||||
|
Interest Expense
|
(26
|
)
|
|
(35
|
)
|
|
(85
|
)
|
|
(97
|
)
|
|
||||
|
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
|
374
|
|
|
314
|
|
|
945
|
|
|
912
|
|
|
||||
|
Income Tax Expense
|
(153
|
)
|
|
(133
|
)
|
|
(383
|
)
|
|
(374
|
)
|
|
||||
|
EARNINGS AVAILABLE TO PUBLIC SERVICE ENTERPRISE GROUP INCORPORATED
|
$
|
221
|
|
|
$
|
181
|
|
|
$
|
562
|
|
|
$
|
538
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
||||||||
|
NET INCOME
|
$
|
221
|
|
|
$
|
181
|
|
|
$
|
562
|
|
|
$
|
538
|
|
|
|
Other Comprehensive Income (Loss), net of tax
|
|
|
|
|
|
|
|
|
||||||||
|
Unrealized Gains (Losses) on Available-for-Sale Securities, net of tax (expense) benefit of $(18), $6, $(29) and $(16) for the three and nine months ended 2013 and 2012, respectively
|
17
|
|
|
(11
|
)
|
|
30
|
|
|
11
|
|
|
||||
|
Unrealized Gains (Losses) on Cash Flow Hedges, net of tax (expense) benefit of $1, $8, $4 and $14 for the three and nine months ended 2013 and 2012, respectively
|
(1
|
)
|
|
(11
|
)
|
|
(6
|
)
|
|
(21
|
)
|
|
||||
|
Pension/OPEB adjustment, net of tax (expense) benefit of $(6), $(4), $(17) and $(14) for the three and nine months ended 2013 and 2012, respectively
|
8
|
|
|
7
|
|
|
25
|
|
|
21
|
|
|
||||
|
Other Comprehensive Income (Loss), net of tax
|
24
|
|
|
(15
|
)
|
|
49
|
|
|
11
|
|
|
||||
|
COMPREHENSIVE INCOME
|
$
|
245
|
|
|
$
|
166
|
|
|
$
|
611
|
|
|
$
|
549
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
September 30,
2013 |
|
December 31,
2012 |
|
||||
|
ASSETS
|
|
|||||||
|
CURRENT ASSETS
|
|
|
|
|
||||
|
Cash and Cash Equivalents
|
$
|
9
|
|
|
$
|
7
|
|
|
|
Accounts Receivable
|
211
|
|
|
269
|
|
|
||
|
Accounts Receivable—Affiliated Companies, net
|
34
|
|
|
340
|
|
|
||
|
Short-Term Loan to Affiliate
|
417
|
|
|
574
|
|
|
||
|
Fuel
|
599
|
|
|
583
|
|
|
||
|
Materials and Supplies, net
|
329
|
|
|
307
|
|
|
||
|
Derivative Contracts
|
72
|
|
|
118
|
|
|
||
|
Prepayments
|
16
|
|
|
17
|
|
|
||
|
Deferred Income Taxes
|
3
|
|
|
—
|
|
|
||
|
Other
|
—
|
|
|
19
|
|
|
||
|
Total Current Assets
|
1,690
|
|
|
2,234
|
|
|
||
|
PROPERTY, PLANT AND EQUIPMENT
|
10,035
|
|
|
9,697
|
|
|
||
|
Less: Accumulated Depreciation and Amortization
|
(2,973
|
)
|
|
(2,679
|
)
|
|
||
|
Net Property, Plant and Equipment
|
7,062
|
|
|
7,018
|
|
|
||
|
NONCURRENT ASSETS
|
|
|
|
|
||||
|
Nuclear Decommissioning Trust (NDT) Fund
|
1,635
|
|
|
1,540
|
|
|
||
|
Goodwill
|
16
|
|
|
16
|
|
|
||
|
Other Intangibles
|
52
|
|
|
34
|
|
|
||
|
Other Special Funds
|
38
|
|
|
36
|
|
|
||
|
Derivative Contracts
|
89
|
|
|
49
|
|
|
||
|
Other
|
139
|
|
|
105
|
|
|
||
|
Total Noncurrent Assets
|
1,969
|
|
|
1,780
|
|
|
||
|
TOTAL ASSETS
|
$
|
10,721
|
|
|
$
|
11,032
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
September 30,
2013 |
|
December 31,
2012 |
|
||||
|
LIABILITIES AND MEMBER’S EQUITY
|
|
|||||||
|
CURRENT LIABILITIES
|
|
|
|
|
||||
|
Long-Term Debt Due Within One Year
|
$
|
—
|
|
|
$
|
300
|
|
|
|
Accounts Payable
|
404
|
|
|
498
|
|
|
||
|
Derivative Contracts
|
36
|
|
|
46
|
|
|
||
|
Deferred Income Taxes
|
—
|
|
|
16
|
|
|
||
|
Accrued Interest
|
37
|
|
|
26
|
|
|
||
|
Other
|
109
|
|
|
81
|
|
|
||
|
Total Current Liabilities
|
586
|
|
|
967
|
|
|
||
|
NONCURRENT LIABILITIES
|
|
|
|
|
||||
|
Deferred Income Taxes and Investment Tax Credits (ITC)
|
1,732
|
|
|
1,575
|
|
|
||
|
Asset Retirement Obligations
|
385
|
|
|
369
|
|
|
||
|
Other Postretirement Benefit (OPEB) Costs
|
230
|
|
|
221
|
|
|
||
|
Derivative Contracts
|
23
|
|
|
15
|
|
|
||
|
Accrued Pension Costs
|
225
|
|
|
272
|
|
|
||
|
Long-Term Accrued Taxes
|
50
|
|
|
50
|
|
|
||
|
Other
|
90
|
|
|
84
|
|
|
||
|
Total Noncurrent Liabilities
|
2,735
|
|
|
2,586
|
|
|
||
|
COMMITMENTS AND CONTINGENT LIABILITIES (See Note 9)
|
|
|
|
|
|
|
||
|
LONG-TERM DEBT
|
|
|
|
|
||||
|
Total Long-Term Debt
|
2,041
|
|
|
2,040
|
|
|
||
|
MEMBER’S EQUITY
|
|
|
|
|
||||
|
Contributed Capital
|
2,028
|
|
|
2,028
|
|
|
||
|
Basis Adjustment
|
(986
|
)
|
|
(986
|
)
|
|
||
|
Retained Earnings
|
4,596
|
|
|
4,725
|
|
|
||
|
Accumulated Other Comprehensive Loss
|
(279
|
)
|
|
(328
|
)
|
|
||
|
Total Member’s Equity
|
5,359
|
|
|
5,439
|
|
|
||
|
TOTAL LIABILITIES AND MEMBER’S EQUITY
|
$
|
10,721
|
|
|
$
|
11,032
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Nine Months Ended
|
|
||||||
|
|
September 30,
|
|
||||||
|
|
2013
|
|
2012
|
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
||||
|
Net Income
|
$
|
562
|
|
|
$
|
538
|
|
|
|
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:
|
|
|
|
|
||||
|
Depreciation and Amortization
|
195
|
|
|
175
|
|
|
||
|
Amortization of Nuclear Fuel
|
145
|
|
|
129
|
|
|
||
|
Provision for Deferred Income Taxes and ITC
|
96
|
|
|
189
|
|
|
||
|
Net Realized and Unrealized (Gains) Losses on Energy Contracts and Other Derivatives
|
3
|
|
|
116
|
|
|
||
|
Non-Cash Employee Benefit Plan Costs
|
50
|
|
|
53
|
|
|
||
|
Net Realized (Gains) Losses and (Income) Expense from NDT Fund
|
(76
|
)
|
|
(107
|
)
|
|
||
|
Net Change in Certain Current Assets and Liabilities:
|
|
|
|
|
||||
|
Fuel, Materials and Supplies
|
(38
|
)
|
|
(10
|
)
|
|
||
|
Margin Deposit
|
17
|
|
|
(107
|
)
|
|
||
|
Accounts Receivable
|
69
|
|
|
50
|
|
|
||
|
Accounts Payable
|
(63
|
)
|
|
(31
|
)
|
|
||
|
Accounts Receivable/Payable-Affiliated Companies, net
|
306
|
|
|
193
|
|
|
||
|
Accrued Interest Payable
|
11
|
|
|
17
|
|
|
||
|
Other Current Assets and Liabilities
|
20
|
|
|
2
|
|
|
||
|
Employee Benefit Plan Funding and Related Payments
|
(45
|
)
|
|
(40
|
)
|
|
||
|
Other
|
32
|
|
|
5
|
|
|
||
|
Net Cash Provided By (Used In) Operating Activities
|
1,284
|
|
|
1,172
|
|
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
||||
|
Additions to Property, Plant and Equipment
|
(419
|
)
|
|
(493
|
)
|
|
||
|
Proceeds from Sales of Available-for-Sale Securities
|
849
|
|
|
1,295
|
|
|
||
|
Investments in Available-for-Sale Securities
|
(864
|
)
|
|
(1,315
|
)
|
|
||
|
Short-Term Loan—Affiliated Company, net
|
157
|
|
|
17
|
|
|
||
|
Other
|
(13
|
)
|
|
(10
|
)
|
|
||
|
Net Cash Provided By (Used In) Investing Activities
|
(290
|
)
|
|
(506
|
)
|
|
||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
||||
|
Cash Dividend Paid
|
(690
|
)
|
|
(600
|
)
|
|
||
|
Redemption of Long-Term Debt
|
(300
|
)
|
|
(66
|
)
|
|
||
|
Other
|
(2
|
)
|
|
(7
|
)
|
|
||
|
Net Cash Provided By (Used In) Financing Activities
|
(992
|
)
|
|
(673
|
)
|
|
||
|
Net Increase (Decrease) in Cash and Cash Equivalents
|
2
|
|
|
(7
|
)
|
|
||
|
Cash and Cash Equivalents at Beginning of Period
|
7
|
|
|
12
|
|
|
||
|
Cash and Cash Equivalents at End of Period
|
$
|
9
|
|
|
$
|
5
|
|
|
|
Supplemental Disclosure of Cash Flow Information:
|
|
|
|
|
||||
|
Income Taxes Paid (Received)
|
$
|
107
|
|
|
$
|
130
|
|
|
|
Interest Paid, Net of Amounts Capitalized
|
$
|
72
|
|
|
$
|
73
|
|
|
|
Accrued Property, Plant and Equipment Expenditures
|
$
|
58
|
|
|
$
|
84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
||||||||
|
OPERATING REVENUES
|
$
|
1,666
|
|
|
$
|
1,683
|
|
|
$
|
5,084
|
|
|
$
|
5,029
|
|
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
||||||||
|
Energy Costs
|
661
|
|
|
756
|
|
|
2,208
|
|
|
2,380
|
|
|
||||
|
Operation and Maintenance
|
408
|
|
|
366
|
|
|
1,204
|
|
|
1,092
|
|
|
||||
|
Depreciation and Amortization
|
236
|
|
|
216
|
|
|
658
|
|
|
594
|
|
|
||||
|
Taxes Other Than Income Taxes
|
15
|
|
|
24
|
|
|
50
|
|
|
73
|
|
|
||||
|
Total Operating Expenses
|
1,320
|
|
|
1,362
|
|
|
4,120
|
|
|
4,139
|
|
|
||||
|
OPERATING INCOME
|
346
|
|
|
321
|
|
|
964
|
|
|
890
|
|
|
||||
|
Other Income
|
13
|
|
|
16
|
|
|
41
|
|
|
39
|
|
|
||||
|
Other Deductions
|
(1
|
)
|
|
(6
|
)
|
|
(3
|
)
|
|
(8
|
)
|
|
||||
|
Interest Expense
|
(75
|
)
|
|
(73
|
)
|
|
(223
|
)
|
|
(220
|
)
|
|
||||
|
INCOME BEFORE INCOME TAXES
|
283
|
|
|
258
|
|
|
779
|
|
|
701
|
|
|
||||
|
Income Tax Expense
|
(115
|
)
|
|
(103
|
)
|
|
(311
|
)
|
|
(248
|
)
|
|
||||
|
EARNINGS AVAILABLE TO PUBLIC SERVICE ENTERPRISE GROUP INCORPORATED
|
$
|
168
|
|
|
$
|
155
|
|
|
$
|
468
|
|
|
$
|
453
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
||||||||
|
NET INCOME
|
$
|
168
|
|
|
$
|
155
|
|
|
$
|
468
|
|
|
$
|
453
|
|
|
|
Unrealized Gains (Losses) on Available-for-Sale Securities, net of tax (expense) benefit of $0, $(1), $1 and $0 for the three and nine months ended 2013 and 2012, respectively
|
—
|
|
|
1
|
|
|
(1
|
)
|
|
—
|
|
|
||||
|
COMPREHENSIVE INCOME
|
$
|
168
|
|
|
$
|
156
|
|
|
$
|
467
|
|
|
$
|
453
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
September 30,
2013 |
|
December 31,
2012 |
|
||||
|
ASSETS
|
|
|||||||
|
CURRENT ASSETS
|
|
|
|
|
||||
|
Cash and Cash Equivalents
|
$
|
253
|
|
|
$
|
116
|
|
|
|
Accounts Receivable, net of allowances of $57 and $56 in 2013 and 2012, respectively
|
839
|
|
|
783
|
|
|
||
|
Accounts Receivable-Affiliated Companies, net
|
94
|
|
|
—
|
|
|
||
|
Unbilled Revenues
|
211
|
|
|
314
|
|
|
||
|
Materials and Supplies
|
118
|
|
|
114
|
|
|
||
|
Prepayments
|
138
|
|
|
29
|
|
|
||
|
Regulatory Assets
|
348
|
|
|
349
|
|
|
||
|
Derivative Contracts
|
19
|
|
|
5
|
|
|
||
|
Deferred Income Taxes
|
31
|
|
|
49
|
|
|
||
|
Other
|
24
|
|
|
24
|
|
|
||
|
Total Current Assets
|
2,075
|
|
|
1,783
|
|
|
||
|
PROPERTY, PLANT AND EQUIPMENT
|
18,503
|
|
|
17,006
|
|
|
||
|
Less: Accumulated Depreciation and Amortization
|
(4,916
|
)
|
|
(4,726
|
)
|
|
||
|
Net Property, Plant and Equipment
|
13,587
|
|
|
12,280
|
|
|
||
|
NONCURRENT ASSETS
|
|
|
|
|
||||
|
Regulatory Assets
|
3,519
|
|
|
3,830
|
|
|
||
|
Regulatory Assets of VIEs
|
532
|
|
|
713
|
|
|
||
|
Long-Term Investments
|
356
|
|
|
348
|
|
|
||
|
Other Special Funds
|
41
|
|
|
61
|
|
|
||
|
Derivative Contracts
|
69
|
|
|
62
|
|
|
||
|
Restricted Cash of VIEs
|
23
|
|
|
23
|
|
|
||
|
Other
|
128
|
|
|
123
|
|
|
||
|
Total Noncurrent Assets
|
4,668
|
|
|
5,160
|
|
|
||
|
TOTAL ASSETS
|
$
|
20,330
|
|
|
$
|
19,223
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
September 30,
2013 |
|
December 31,
2012 |
|
||||
|
LIABILITIES AND CAPITALIZATION
|
|
|||||||
|
CURRENT LIABILITIES
|
|
|
|
|
||||
|
Long-Term Debt Due Within One Year
|
$
|
775
|
|
|
$
|
725
|
|
|
|
Securitization Debt of VIEs Due Within One Year
|
235
|
|
|
226
|
|
|
||
|
Commercial Paper and Loans
|
—
|
|
|
263
|
|
|
||
|
Accounts Payable
|
473
|
|
|
630
|
|
|
||
|
Accounts Payable—Affiliated Companies, net
|
—
|
|
|
73
|
|
|
||
|
Accrued Interest
|
77
|
|
|
65
|
|
|
||
|
Clean Energy Program
|
185
|
|
|
153
|
|
|
||
|
Deferred Income Taxes
|
55
|
|
|
60
|
|
|
||
|
Obligation to Return Cash Collateral
|
118
|
|
|
122
|
|
|
||
|
Regulatory Liabilities
|
171
|
|
|
67
|
|
|
||
|
Other
|
306
|
|
|
269
|
|
|
||
|
Total Current Liabilities
|
2,395
|
|
|
2,653
|
|
|
||
|
NONCURRENT LIABILITIES
|
|
|
|
|
||||
|
Deferred Income Taxes and ITC
|
4,354
|
|
|
4,223
|
|
|
||
|
Other Postretirement Benefit (OPEB) Costs
|
989
|
|
|
1,011
|
|
|
||
|
Accrued Pension Costs
|
360
|
|
|
463
|
|
|
||
|
Regulatory Liabilities
|
213
|
|
|
209
|
|
|
||
|
Regulatory Liabilities of VIEs
|
11
|
|
|
10
|
|
|
||
|
Environmental Costs
|
380
|
|
|
486
|
|
|
||
|
Asset Retirement Obligations
|
260
|
|
|
250
|
|
|
||
|
Derivative Contracts
|
140
|
|
|
107
|
|
|
||
|
Long-Term Accrued Taxes
|
48
|
|
|
32
|
|
|
||
|
Other
|
46
|
|
|
38
|
|
|
||
|
Total Noncurrent Liabilities
|
6,801
|
|
|
6,829
|
|
|
||
|
COMMITMENTS AND CONTINGENT LIABILITIES (See Note 9)
|
|
|
|
|
|
|
||
|
CAPITALIZATION
|
|
|
|
|
||||
|
LONG-TERM DEBT
|
|
|
|
|
||||
|
Long-Term Debt
|
5,066
|
|
|
4,070
|
|
|
||
|
Securitization Debt of VIEs
|
326
|
|
|
496
|
|
|
||
|
Total Long-Term Debt
|
5,392
|
|
|
4,566
|
|
|
||
|
STOCKHOLDER’S EQUITY
|
|
|
|
|
||||
|
Common Stock; 150,000,000 shares authorized; issued and outstanding, 2013 and 2012—132,450,344 shares
|
892
|
|
|
892
|
|
|
||
|
Contributed Capital
|
520
|
|
|
420
|
|
|
||
|
Basis Adjustment
|
986
|
|
|
986
|
|
|
||
|
Retained Earnings
|
3,343
|
|
|
2,875
|
|
|
||
|
Accumulated Other Comprehensive Income
|
1
|
|
|
2
|
|
|
||
|
Total Stockholder’s Equity
|
5,742
|
|
|
5,175
|
|
|
||
|
Total Capitalization
|
11,134
|
|
|
9,741
|
|
|
||
|
TOTAL LIABILITIES AND CAPITALIZATION
|
$
|
20,330
|
|
|
$
|
19,223
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Nine Months Ended
|
|
||||||
|
|
September 30,
|
|
||||||
|
|
2013
|
|
2012
|
|
||||
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
||||
|
Net Income
|
$
|
468
|
|
|
$
|
453
|
|
|
|
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:
|
|
|
|
|
||||
|
Depreciation and Amortization
|
658
|
|
|
594
|
|
|
||
|
Provision for Deferred Income Taxes and ITC
|
153
|
|
|
131
|
|
|
||
|
Non-Cash Employee Benefit Plan Costs
|
117
|
|
|
134
|
|
|
||
|
Cost of Removal
|
(66
|
)
|
|
(71
|
)
|
|
||
|
Change in Accrued Storm Costs
|
(87
|
)
|
|
5
|
|
|
||
|
Net Change in Other Regulatory Assets and Liabilities
|
134
|
|
|
(82
|
)
|
|
||
|
Net Change in Certain Current Assets and Liabilities:
|
|
|
|
|
||||
|
Accounts Receivable and Unbilled Revenues
|
48
|
|
|
97
|
|
|
||
|
Materials and Supplies
|
(4
|
)
|
|
(11
|
)
|
|
||
|
Prepayments
|
(109
|
)
|
|
(28
|
)
|
|
||
|
Net Change in Tax Receivable
|
—
|
|
|
16
|
|
|
||
|
Accounts Payable
|
3
|
|
|
(20
|
)
|
|
||
|
Accounts Receivable/Payable-Affiliated Companies, net
|
(171
|
)
|
|
(41
|
)
|
|
||
|
Other Current Assets and Liabilities
|
29
|
|
|
22
|
|
|
||
|
Employee Benefit Plan Funding and Related Payments
|
(147
|
)
|
|
(137
|
)
|
|
||
|
Other
|
23
|
|
|
(21
|
)
|
|
||
|
Net Cash Provided By (Used In) Operating Activities
|
1,049
|
|
|
1,041
|
|
|
||
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
||||
|
Additions to Property, Plant and Equipment
|
(1,628
|
)
|
|
(1,369
|
)
|
|
||
|
Proceeds from Sales of Available-for-Sale Securities
|
35
|
|
|
73
|
|
|
||
|
Investments in Available-for-Sale Securities
|
(16
|
)
|
|
(73
|
)
|
|
||
|
Solar Loan Investments
|
(11
|
)
|
|
(56
|
)
|
|
||
|
Restricted Funds
|
—
|
|
|
1
|
|
|
||
|
Net Cash Provided By (Used In) Investing Activities
|
(1,620
|
)
|
|
(1,424
|
)
|
|
||
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
||||
|
Net Change in Short-Term Debt
|
(263
|
)
|
|
—
|
|
|
||
|
Issuance of Long-Term Debt
|
1,500
|
|
|
850
|
|
|
||
|
Redemption of Long-Term Debt
|
(450
|
)
|
|
(373
|
)
|
|
||
|
Redemption of Securitization Debt
|
(162
|
)
|
|
(154
|
)
|
|
||
|
Contributed Capital
|
100
|
|
|
—
|
|
|
||
|
Other
|
(17
|
)
|
|
(12
|
)
|
|
||
|
Net Cash Provided By (Used In) Financing Activities
|
708
|
|
|
311
|
|
|
||
|
Net Increase (Decrease) In Cash and Cash Equivalents
|
137
|
|
|
(72
|
)
|
|
||
|
Cash and Cash Equivalents at Beginning of Period
|
116
|
|
|
143
|
|
|
||
|
Cash and Cash Equivalents at End of Period
|
$
|
253
|
|
|
$
|
71
|
|
|
|
Supplemental Disclosure of Cash Flow Information:
|
|
|
|
|
||||
|
Income Taxes Paid (Received)
|
$
|
174
|
|
|
$
|
(30
|
)
|
|
|
Interest Paid, Net of Amounts Capitalized
|
$
|
199
|
|
|
$
|
205
|
|
|
|
Accrued Property, Plant and Equipment Expenditures
|
$
|
200
|
|
|
$
|
175
|
|
|
|
|
|
|
|
|
•
|
Power
—which is a multi-regional, wholesale energy supply company that integrates its generating asset operations and gas supply commitments with its wholesale energy, fuel supply and energy trading functions through
three
principal direct wholly owned subsidiaries. Power’s subsidiaries are subject to regulation by the Federal Energy Regulatory Commission (FERC), the Nuclear Regulatory Commission (NRC) and the states in which they operate.
|
•
|
PSE&G
—which is a public utility engaged principally in the transmission of electricity and distribution of electricity and natural gas in certain areas of New Jersey. PSE&G is subject to regulation by the New Jersey Board of Public Utilities (BPU) and the FERC. PSE&G also invests in solar generation projects and has implemented energy efficiency and demand response programs, which are regulated by the BPU.
|
•
|
PSEG Energy Holdings L.L.C. (Energy Holdings)
—which primarily has investments in leases and solar generation projects through its direct wholly owned subsidiaries. Certain Energy Holdings’ subsidiaries are subject to regulation by the FERC and the states in which they operate. A subsidiary of Energy Holdings has been awarded a contract to manage the transmission and distribution assets of the Long Island Power Authority (LIPA) starting in 2014.
|
•
|
PSEG Services Corporation (Services)
—which provides management, administrative and general services to PSEG and its subsidiaries at cost.
|
•
|
to disclose information about offsetting and related arrangements to enable users of financial statements to understand the effect of those arrangements on an entity's financial position, and
|
•
|
to present both net (offset amounts) and gross information in the notes to the financial statements for relevant assets and liabilities.
|
•
|
changes in Accumulated Other Comprehensive Income balances by component, and
|
•
|
significant amounts reclassified out of Accumulated Other Comprehensive Income by respective line items of net income (for amounts that are required by GAAP to be reclassified to net income in their entirety in the same reporting period).
|
•
|
Weather Normalization Clause (WNC)
—In April 2013, the BPU approved PSE&G's filing with respect to deficiency revenues from the 2011-2012 Winter Period. As a result, provisional rates were approved to recover
$41 million
from customers during the 2012-2013 Winter Period, with a carryover deficiency of
$24 million
to the 2013-2014 Winter Period. In July 2013, PSE&G filed a petition with the BPU seeking approval to recover
$26 million
in revenues from its customers during the 2013-2014 Winter Period inclusive of the
$24 million
carryover deficiency. In September 2013, the BPU approved PSE&G's petition for
$26 million
of deficiency revenues which will be recovered from customers during the 2013-2014 Winter Period (October 1 through May 31).
|
•
|
Universal Service Fund (USF) Lifeline
—In June 2013, New Jersey’s electric and gas utilities, including PSE&G, filed requests to reset the statewide rates for the USF and Lifeline program. In September 2013, the BPU approved rates set to recover
$274 million
on a statewide basis. PSE&G earns no margin on the collection of the USF and Lifeline programs resulting in no impact on Net Income.
|
•
|
Transmission Filing
—In October 2013, PSE&G filed its 2014 Annual Formula Rate Update with the FERC, which provides for approximately
$176 million
in increased annual transmission revenues effective January 1, 2014.
|
•
|
BGSS
—In October 2013, PSE&G filed a self-implementing two-month BGSS bill credit with the BPU. This bill credit will be
35
cents per therm for the months of November and December 2013 and is designed to provide approximately
$115 million
to residential customers over the two months and reduce the BGSS deferred balance. The BGSS rate will revert back to the current rate on January 1, 2014.
|
|
|
|
|
|
|
||||
|
Credit Risk Profile Based on Payment Activity
|
|
|||||||
|
|
As of
|
|
As of
|
|
||||
|
Consumer Loans
|
September 30,
2013 |
|
December 31,
2012 |
|
||||
|
|
Millions
|
|
||||||
|
Commercial/Industrial
|
$
|
183
|
|
|
$
|
174
|
|
|
|
Residential
|
15
|
|
|
15
|
|
|
||
|
Total
|
$
|
198
|
|
|
$
|
189
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
As of
|
|
As of
|
|
||||
|
|
September 30,
2013 |
|
December 31,
2012 |
|
||||
|
|
Millions
|
|
||||||
|
Lease Receivables (net of Non-Recourse Debt)
|
$
|
701
|
|
|
$
|
721
|
|
|
|
Estimated Residual Value of Leased Assets
|
529
|
|
|
535
|
|
|
||
|
|
1,230
|
|
|
1,256
|
|
|
||
|
Unearned and Deferred Income
|
(405
|
)
|
|
(416
|
)
|
|
||
|
Gross Investments in Leases
|
825
|
|
|
840
|
|
|
||
|
Deferred Tax Liabilities
|
(705
|
)
|
|
(723
|
)
|
|
||
|
Net Investments in Leases
|
$
|
120
|
|
|
$
|
117
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
Lease Receivables, Net of
Non-Recourse Debt
|
|
||||||
|
Counterparties’ Credit Rating (Standard & Poor's (S&P))
|
|
As of
|
|
As of
|
|
||||
|
As of September 30, 2013
|
|
September 30, 2013
|
|
December 31, 2012
|
|
||||
|
|
|
Millions
|
|
||||||
|
AA
|
|
$
|
20
|
|
|
$
|
21
|
|
|
|
AA-
|
|
56
|
|
|
73
|
|
|
||
|
BBB+ - BBB-
|
|
316
|
|
|
316
|
|
|
||
|
B
|
|
165
|
|
|
166
|
|
|
||
|
Not Rated
|
|
144
|
|
|
145
|
|
|
||
|
Total
|
|
$
|
701
|
|
|
$
|
721
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Asset
|
Location
|
|
Gross
Investment
|
|
%
Owned
|
|
Total
|
|
Fuel
Type
|
|
Counter-parties’
S&P Credit
Ratings
|
|
Counterparty
|
|
||||
|
|
|
|
Millions
|
|
|
|
MW
|
|
|
|
|
|
|
|
||||
|
Powerton Station Units 5 and 6
|
IL
|
|
$
|
134
|
|
|
64
|
%
|
|
1,538
|
|
|
Coal
|
|
Not Rated
|
|
Edison Mission Energy
|
|
|
Joliet Station Units 7 and 8
|
IL
|
|
$
|
84
|
|
|
64
|
%
|
|
1,044
|
|
|
Coal
|
|
Not Rated
|
|
Edison Mission Energy
|
|
|
Keystone Station Units 1 and 2
|
PA
|
|
$
|
117
|
|
|
17
|
%
|
|
1,711
|
|
|
Coal
|
|
B
|
|
GenOn REMA, LLC
|
|
|
Conemaugh Station Units 1 and 2
|
PA
|
|
$
|
117
|
|
|
17
|
%
|
|
1,711
|
|
|
Coal
|
|
B
|
|
GenOn REMA, LLC
|
|
|
Shawville Station Units 1, 2, 3 and 4
|
PA
|
|
$
|
110
|
|
|
100
|
%
|
|
603
|
|
|
Coal
|
|
B
|
|
GenOn REMA, LLC
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
As of September 30, 2013
|
|
||||||||||||||
|
|
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
||||||||
|
|
Millions
|
|
||||||||||||||
|
Equity Securities
|
$
|
615
|
|
|
$
|
234
|
|
|
$
|
(6
|
)
|
|
$
|
843
|
|
|
|
Debt Securities
|
|
|
|
|
|
|
|
|
||||||||
|
Government Obligations
|
411
|
|
|
5
|
|
|
(6
|
)
|
|
410
|
|
|
||||
|
Other Debt Securities
|
313
|
|
|
11
|
|
|
(4
|
)
|
|
320
|
|
|
||||
|
Total Debt Securities
|
724
|
|
|
16
|
|
|
(10
|
)
|
|
730
|
|
|
||||
|
Other Securities
|
62
|
|
|
—
|
|
|
—
|
|
|
62
|
|
|
||||
|
Total NDT Available-for-Sale Securities
|
$
|
1,401
|
|
|
$
|
250
|
|
|
$
|
(16
|
)
|
|
$
|
1,635
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
As of December 31, 2012
|
|
||||||||||||||
|
|
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
||||||||
|
|
Millions
|
|
||||||||||||||
|
Equity Securities
|
$
|
648
|
|
|
$
|
147
|
|
|
$
|
(6
|
)
|
|
$
|
789
|
|
|
|
Debt Securities
|
|
|
|
|
|
|
|
|
||||||||
|
Government Obligations
|
274
|
|
|
11
|
|
|
—
|
|
|
285
|
|
|
||||
|
Other Debt Securities
|
320
|
|
|
22
|
|
|
—
|
|
|
342
|
|
|
||||
|
Total Debt Securities
|
594
|
|
|
33
|
|
|
—
|
|
|
627
|
|
|
||||
|
Other Securities
|
124
|
|
|
—
|
|
|
—
|
|
|
124
|
|
|
||||
|
Total NDT Available-for-Sale Securities
|
$
|
1,366
|
|
|
$
|
180
|
|
|
$
|
(6
|
)
|
|
$
|
1,540
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
As of
|
|
As of
|
|
||||
|
|
September 30,
2013 |
|
December 31,
2012 |
|
||||
|
|
Millions
|
|
||||||
|
Accounts Receivable
|
$
|
43
|
|
|
$
|
18
|
|
|
|
Accounts Payable
|
$
|
47
|
|
|
$
|
53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
As of September 30, 2013
|
|
As of December 31, 2012
|
|
||||||||||||||||||||||||||||
|
|
Less Than 12
Months
|
|
Greater Than 12
Months
|
|
Less Than 12
Months
|
|
Greater Than 12
Months
|
|
||||||||||||||||||||||||
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
||||||||||||||||
|
|
Millions
|
|
||||||||||||||||||||||||||||||
|
Equity Securities (A)
|
$
|
78
|
|
|
$
|
(6
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
139
|
|
|
$
|
(6
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Debt Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Government Obligations (B)
|
158
|
|
|
(6
|
)
|
|
—
|
|
|
—
|
|
|
34
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
||||||||
|
Other Debt Securities (C)
|
131
|
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
31
|
|
|
—
|
|
|
6
|
|
|
—
|
|
|
||||||||
|
Total Debt Securities
|
289
|
|
|
(10
|
)
|
|
—
|
|
|
—
|
|
|
65
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
||||||||
|
Other Securities
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||||||
|
NDT Available-for-Sale Securities
|
$
|
367
|
|
|
$
|
(16
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
204
|
|
|
$
|
(6
|
)
|
|
$
|
7
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A)
|
Equity Securities—Investments in marketable equity securities within the NDT Fund are primarily in common stocks within a broad range of industries and sectors. The unrealized losses are distributed over a broad range of securities with limited impairment durations. Power does not consider these securities to be other-than-temporarily impaired as of
September 30, 2013
.
|
(B)
|
Debt Securities (Government)—Unrealized losses on Power’s NDT investments in United States Treasury obligations and Federal Agency asset-backed securities were caused by interest rate changes. Since these investments are
|
(C)
|
Debt Securities (Corporate)—Power’s investments in corporate bonds are limited to investment grade securities. It is not expected that these securities would settle for less than their amortized cost. Since Power does not intend to sell these securities nor will it be more-likely-than-not required to sell, Power does not consider these debt securities to be other-than-temporarily impaired as of
September 30, 2013
.
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
||||||||
|
|
Millions
|
|
||||||||||||||
|
Proceeds from NDT Fund Sales
|
$
|
220
|
|
|
$
|
617
|
|
|
$
|
837
|
|
|
$
|
1,252
|
|
|
|
Net Realized Gains (Losses) on NDT Fund:
|
|
|
|
|
|
|
|
|
||||||||
|
Gross Realized Gains
|
35
|
|
|
94
|
|
|
95
|
|
|
136
|
|
|
||||
|
Gross Realized Losses
|
(9
|
)
|
|
(19
|
)
|
|
(34
|
)
|
|
(41
|
)
|
|
||||
|
Net Realized Gains (Losses) on NDT Fund
|
$
|
26
|
|
|
$
|
75
|
|
|
$
|
61
|
|
|
$
|
95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Time Frame
|
Fair Value
|
|
||
|
|
Millions
|
|
||
|
Less than one year
|
$
|
57
|
|
|
|
1 - 5 years
|
167
|
|
|
|
|
6 - 10 years
|
186
|
|
|
|
|
11 - 15 years
|
44
|
|
|
|
|
16 - 20 years
|
19
|
|
|
|
|
Over 20 years
|
257
|
|
|
|
|
Total NDT Available-for-Sale Debt Securities
|
$
|
730
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
As of September 30, 2013
|
|
||||||||||||||
|
|
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
||||||||
|
|
Millions
|
|
||||||||||||||
|
Equity Securities
|
$
|
14
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
21
|
|
|
|
Debt Securities
|
|
|
|
|
|
|
|
|
||||||||
|
Government Obligations
|
110
|
|
|
—
|
|
|
(2
|
)
|
|
108
|
|
|
||||
|
Other Debt Securities
|
45
|
|
|
—
|
|
|
(1
|
)
|
|
44
|
|
|
||||
|
Total Debt Securities
|
155
|
|
|
—
|
|
|
(3
|
)
|
|
152
|
|
|
||||
|
Other Securities
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
||||
|
Total Rabbi Trust Available-for-Sale Securities
|
$
|
171
|
|
|
$
|
7
|
|
|
$
|
(3
|
)
|
|
$
|
175
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
As of December 31, 2012
|
|
||||||||||||||
|
|
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
||||||||
|
|
Millions
|
|
||||||||||||||
|
Equity Securities
|
$
|
13
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
18
|
|
|
|
Debt Securities
|
|
|
|
|
|
|
|
|
||||||||
|
Government Obligations
|
114
|
|
|
3
|
|
|
—
|
|
|
117
|
|
|
||||
|
Other Debt Securities
|
45
|
|
|
2
|
|
|
—
|
|
|
47
|
|
|
||||
|
Total Debt Securities
|
159
|
|
|
5
|
|
|
—
|
|
|
164
|
|
|
||||
|
Other Securities
|
3
|
|
|
—
|
|
|
—
|
|
|
3
|
|
|
||||
|
Total Rabbi Trust Available-for-Sale Securities
|
$
|
175
|
|
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
185
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
As of
|
|
As of
|
|
||||
|
|
September 30,
2013 |
|
December 31,
2012 |
|
||||
|
|
Millions
|
|
||||||
|
Accounts Receivable
|
$
|
3
|
|
|
$
|
4
|
|
|
|
Accounts Payable
|
$
|
3
|
|
|
$
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
||||||||
|
|
Millions
|
|
||||||||||||||
|
Proceeds from Rabbi Trust Sales
|
$
|
13
|
|
|
$
|
6
|
|
|
$
|
77
|
|
|
$
|
221
|
|
|
|
Net Realized Gains (Losses) on Rabbi Trust:
|
|
|
|
|
|
|
|
|
||||||||
|
Gross Realized Gains
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
6
|
|
|
|
Gross Realized Losses
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
||||
|
Net Realized Gains (Losses) on Rabbi Trust
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Time Frame
|
Fair Value
|
|
||
|
|
Millions
|
|
||
|
Less than one year
|
$
|
—
|
|
|
|
1 - 5 years
|
59
|
|
|
|
|
6 - 10 years
|
29
|
|
|
|
|
11 - 15 years
|
7
|
|
|
|
|
16 - 20 years
|
4
|
|
|
|
|
Over 20 years
|
53
|
|
|
|
|
Total Rabbi Trust Available-for-Sale Debt Securities
|
$
|
152
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
As of
|
|
As of
|
|
||||
|
|
September 30,
2013 |
|
December 31,
2012 |
|
||||
|
|
Millions
|
|
||||||
|
Power
|
$
|
38
|
|
|
$
|
36
|
|
|
|
PSE&G
|
41
|
|
|
61
|
|
|
||
|
Other
|
96
|
|
|
88
|
|
|
||
|
Total Rabbi Trust Available-for-Sale Securities
|
$
|
175
|
|
|
$
|
185
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
Pension Benefits
|
|
OPEB
|
|
Pension Benefits
|
|
OPEB
|
|
||||||||||||||||||||||||
|
|
Three Months Ended
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
Nine Months Ended
|
|
||||||||||||||||||||||||
|
|
September 30,
|
|
September 30,
|
|
September 30,
|
|
September 30,
|
|
||||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
||||||||||||||||
|
|
Millions
|
|
||||||||||||||||||||||||||||||
|
Components of Net Periodic Benefit Cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Service Cost
|
$
|
29
|
|
|
$
|
26
|
|
|
$
|
6
|
|
|
$
|
5
|
|
|
$
|
87
|
|
|
$
|
76
|
|
|
$
|
16
|
|
|
$
|
13
|
|
|
|
Interest Cost
|
54
|
|
|
56
|
|
|
15
|
|
|
17
|
|
|
161
|
|
|
167
|
|
|
47
|
|
|
49
|
|
|
||||||||
|
Expected Return on Plan Assets
|
(87
|
)
|
|
(76
|
)
|
|
(6
|
)
|
|
(4
|
)
|
|
(261
|
)
|
|
(229
|
)
|
|
(16
|
)
|
|
(13
|
)
|
|
||||||||
|
Amortization of Net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Transition Obligation
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
||||||||
|
Prior Service Cost (Credit)
|
(5
|
)
|
|
(5
|
)
|
|
(4
|
)
|
|
(4
|
)
|
|
(14
|
)
|
|
(14
|
)
|
|
(11
|
)
|
|
(11
|
)
|
|
||||||||
|
Actuarial Loss
|
47
|
|
|
41
|
|
|
11
|
|
|
7
|
|
|
141
|
|
|
125
|
|
|
32
|
|
|
23
|
|
|
||||||||
|
Net Periodic Benefit Cost
|
$
|
38
|
|
|
$
|
42
|
|
|
$
|
22
|
|
|
$
|
22
|
|
|
$
|
114
|
|
|
$
|
125
|
|
|
$
|
68
|
|
|
$
|
63
|
|
|
|
Special Termination Benefits
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
—
|
|
|
||||||||
|
Effect of Regulatory Asset
|
—
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
||||||||
|
Total Benefit Costs, Including Effect of Regulatory Asset
|
$
|
38
|
|
|
$
|
43
|
|
|
$
|
22
|
|
|
$
|
26
|
|
|
$
|
114
|
|
|
$
|
126
|
|
|
$
|
68
|
|
|
$
|
77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
Pension Benefits
|
|
OPEB
|
|
Pension Benefits
|
|
OPEB
|
|
||||||||||||||||||||||||
|
|
Three Months Ended
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
Nine Months Ended
|
|
||||||||||||||||||||||||
|
|
September 30,
|
|
September 30,
|
|
September 30,
|
|
September 30,
|
|
||||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
||||||||||||||||
|
|
Millions
|
|
||||||||||||||||||||||||||||||
|
Power
|
$
|
11
|
|
|
$
|
14
|
|
|
$
|
6
|
|
|
$
|
5
|
|
|
$
|
33
|
|
|
$
|
39
|
|
|
$
|
17
|
|
|
$
|
14
|
|
|
|
PSE&G
|
23
|
|
|
24
|
|
|
16
|
|
|
21
|
|
|
68
|
|
|
73
|
|
|
49
|
|
|
61
|
|
|
||||||||
|
Other
|
4
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
13
|
|
|
14
|
|
|
2
|
|
|
2
|
|
|
||||||||
|
Total Benefit Costs
|
$
|
38
|
|
|
$
|
43
|
|
|
$
|
22
|
|
|
$
|
26
|
|
|
$
|
114
|
|
|
$
|
126
|
|
|
$
|
68
|
|
|
$
|
77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
support current exposure, interest and other costs on sums due and payable in the ordinary course of business, and
|
•
|
obtain credit.
|
•
|
fully utilize the credit granted to them by every counterparty to whom Power has provided a guarantee, and
|
•
|
all of the related contracts would have to be “out-of-the-money” (if the contracts are terminated, Power would owe money to the counterparties).
|
•
|
counterparty collateral calls related to commodity contracts, and
|
•
|
certain creditworthiness standards as guarantor under performance guarantees of its subsidiaries.
|
|
|
|
|
|
|
||||
|
|
As of
|
|
As of
|
|
||||
|
|
September 30,
2013 |
|
December 31,
2012 |
|
||||
|
|
Millions
|
|
||||||
|
Face Value of Outstanding Guarantees
|
$
|
1,551
|
|
|
$
|
1,508
|
|
|
|
Exposure under Current Guarantees
|
$
|
201
|
|
|
$
|
226
|
|
|
|
Letters of Credit Margin Posted
|
$
|
121
|
|
|
$
|
124
|
|
|
|
Letters of Credit Margin Received
|
$
|
29
|
|
|
$
|
69
|
|
|
|
Cash Deposited and Received
|
|
|
|
|
||||
|
Counterparty Cash Margin Deposited
|
$
|
12
|
|
|
$
|
15
|
|
|
|
Counterparty Cash Margin Received
|
$
|
—
|
|
|
$
|
(4
|
)
|
|
|
Net Broker Balance Deposited (Received)
|
$
|
8
|
|
|
$
|
26
|
|
|
|
In the Event Power were to Lose its Investment Grade Rating:
|
|
|
|
|
||||
|
Additional Collateral that Could be Required
|
$
|
588
|
|
|
$
|
654
|
|
|
|
Liquidity Available under PSEG’s and Power’s Credit Facilities to Post Collateral
|
$
|
3,537
|
|
|
$
|
3,531
|
|
|
|
Additional Amounts Posted
|
|
|
|
|
||||
|
Other Letters of Credit
|
$
|
42
|
|
|
$
|
45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
2013
|
|
2014
|
|
2015
|
|
||||||
|
|
|
Millions
|
|
||||||||||
|
Power
|
|
$
|
400
|
|
|
$
|
365
|
|
|
$
|
305
|
|
|
|
PSE&G
|
|
2,045
|
|
|
1,765
|
|
|
1,305
|
|
|
|||
|
Other
|
|
95
|
|
|
40
|
|
|
30
|
|
|
|||
|
Total PSEG
|
|
$
|
2,540
|
|
|
$
|
2,170
|
|
|
$
|
1,640
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Auction Year
|
|
|
||||||||||
|
|
2010
|
|
2011
|
|
2012
|
|
2013
|
|
|
||||
|
36-Month Terms Ending
|
May 2013
|
|
|
May 2014
|
|
|
May 2015
|
|
|
May 2016
|
|
(A)
|
|
|
Load (MW)
|
2,800
|
|
|
2,800
|
|
|
2,900
|
|
|
2,800
|
|
|
|
|
$ per kWh
|
0.09577
|
|
|
0.09430
|
|
|
0.08388
|
|
|
0.09218
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A)
|
Prices set in the 2013 BGS auction became effective on June 1, 2013 when the 2010 BGS auction agreements expired.
|
|
|
|
|
||
|
Fuel Type
|
Power’s Share of
Commitments
through 2017
|
|
||
|
|
Millions
|
|
||
|
Nuclear Fuel
|
|
|
||
|
Uranium
|
$
|
470
|
|
|
|
Enrichment
|
$
|
386
|
|
|
|
Fabrication
|
$
|
146
|
|
|
|
Natural Gas
|
$
|
880
|
|
|
|
Coal
|
$
|
446
|
|
|
|
|
|
|
•
|
paid cash dividends of
$690 million
to PSEG, and
|
•
|
paid
$300 million
of
2.50%
Senior Notes at maturity.
|
•
|
issued
$350 million
of
2.30%
Secured Medium-Term Notes, Series I due
September 2018
,
|
•
|
issued
$250 million
of
3.75%
Secured Medium-Term Notes, Series I due
March 2024
,
|
•
|
paid
$300 million
of
5.375%
Secured Medium-Term Notes at maturity,
|
•
|
issued
$500 million
of
2.375%
Secured Medium-Term Notes, Series I due
May 2023
,
|
•
|
paid
$150 million
of
5.00%
Secured Medium-Term Notes at maturity,
|
•
|
issued
$400 million
of
3.80%
Secured Medium-Term Notes, Series H due
January 2043
,
|
•
|
received a
$100 million
capital contribution from PSEG,
|
•
|
paid
$156 million
of Transition Funding's securitization debt, and
|
•
|
paid $
6 million
of Transition Funding II's securitization debt.
|
•
|
forecasted energy sales from its generation stations and the related load obligations, and
|
•
|
certain forecasted natural gas sales and purchases made to support the BGSS contract with PSE&G.
|
|
|
|
|
|
|
||||
|
|
As of
|
|
As of
|
|
||||
|
|
September 30,
2013 |
|
December 31,
2012 |
|
||||
|
|
Millions
|
|
||||||
|
Fair Value of Cash Flow Hedges
|
$
|
1
|
|
|
$
|
3
|
|
|
|
Impact on Accumulated Other Comprehensive Income (Loss) (after tax)
|
$
|
3
|
|
|
$
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
As of September 30, 2013
|
|
||||||||||||||||||||||||||
|
|
Power (A)
|
|
PSE&G(A)
|
|
PSEG (A)
|
|
Consolidated
|
|
||||||||||||||||||||
|
|
Cash Flow
Hedges
|
|
Non
Hedges
|
|
|
|
|
|
Non
Hedges
|
|
Fair Value
Hedges
|
|
|
|
||||||||||||||
|
Balance Sheet Location
|
Energy-
Related
Contracts
|
|
Energy-
Related
Contracts
|
|
Netting
(B)
|
|
Total
Power
|
|
Energy-
Related
Contracts
|
|
Interest
Rate
Swaps
|
|
Total
Derivatives
|
|
||||||||||||||
|
|
Millions
|
|
||||||||||||||||||||||||||
|
Derivative Contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Current Assets
|
$
|
1
|
|
|
$
|
228
|
|
|
$
|
(157
|
)
|
|
$
|
72
|
|
|
$
|
19
|
|
|
$
|
16
|
|
|
$
|
107
|
|
|
|
Noncurrent Assets
|
—
|
|
|
164
|
|
|
(75
|
)
|
|
89
|
|
|
69
|
|
|
26
|
|
|
184
|
|
|
|||||||
|
Total Mark-to-Market Derivative Assets
|
$
|
1
|
|
|
$
|
392
|
|
|
$
|
(232
|
)
|
|
$
|
161
|
|
|
$
|
88
|
|
|
$
|
42
|
|
|
$
|
291
|
|
|
|
Derivative Contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Current Liabilities
|
$
|
—
|
|
|
$
|
(193
|
)
|
|
$
|
157
|
|
|
$
|
(36
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(36
|
)
|
|
|
Noncurrent Liabilities
|
—
|
|
|
(96
|
)
|
|
73
|
|
|
(23
|
)
|
|
(140
|
)
|
|
—
|
|
|
(163
|
)
|
|
|||||||
|
Total Mark-to-Market Derivative (Liabilities)
|
$
|
—
|
|
|
$
|
(289
|
)
|
|
$
|
230
|
|
|
$
|
(59
|
)
|
|
$
|
(140
|
)
|
|
$
|
—
|
|
|
$
|
(199
|
)
|
|
|
Total Net Mark-to-Market Derivative Assets (Liabilities)
|
$
|
1
|
|
|
$
|
103
|
|
|
$
|
(2
|
)
|
|
$
|
102
|
|
|
$
|
(52
|
)
|
|
$
|
42
|
|
|
$
|
92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
As of December 31, 2012
|
|
||||||||||||||||||||||||||
|
|
Power (A)
|
|
PSE&G (A)
|
|
PSEG (A)
|
|
Consolidated
|
|
||||||||||||||||||||
|
|
Cash Flow
Hedges
|
|
Non
Hedges
|
|
|
|
|
|
Non
Hedges
|
|
Fair Value
Hedges
|
|
|
|
||||||||||||||
|
Balance Sheet Location
|
Energy-
Related
Contracts
|
|
Energy-
Related
Contracts
|
|
Netting
(B)
|
|
Total
Power
|
|
Energy-
Related
Contracts
|
|
Interest
Rate
Swaps
|
|
Total
Derivatives
|
|
||||||||||||||
|
|
Millions
|
|
||||||||||||||||||||||||||
|
Derivative Contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Current Assets
|
$
|
3
|
|
|
$
|
332
|
|
|
$
|
(217
|
)
|
|
$
|
118
|
|
|
$
|
5
|
|
|
$
|
15
|
|
|
$
|
138
|
|
|
|
Noncurrent Assets
|
—
|
|
|
75
|
|
|
(26
|
)
|
|
49
|
|
|
62
|
|
|
42
|
|
|
153
|
|
|
|||||||
|
Total Mark-to-Market Derivative Assets
|
$
|
3
|
|
|
$
|
407
|
|
|
$
|
(243
|
)
|
|
$
|
167
|
|
|
$
|
67
|
|
|
$
|
57
|
|
|
$
|
291
|
|
|
|
Derivative Contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Current Liabilities
|
$
|
—
|
|
|
$
|
(265
|
)
|
|
$
|
219
|
|
|
$
|
(46
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(46
|
)
|
|
|
Noncurrent Liabilities
|
—
|
|
|
(41
|
)
|
|
26
|
|
|
(15
|
)
|
|
(107
|
)
|
|
—
|
|
|
(122
|
)
|
|
|||||||
|
Total Mark-to-Market Derivative (Liabilities)
|
$
|
—
|
|
|
$
|
(306
|
)
|
|
$
|
245
|
|
|
$
|
(61
|
)
|
|
$
|
(107
|
)
|
|
$
|
—
|
|
|
$
|
(168
|
)
|
|
|
Total Net Mark-to-Market Derivative Assets (Liabilities)
|
$
|
3
|
|
|
$
|
101
|
|
|
$
|
2
|
|
|
$
|
106
|
|
|
$
|
(40
|
)
|
|
$
|
57
|
|
|
$
|
123
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A)
|
Substantially all of Power's and PSEG's derivative instruments are contracts subject to master netting agreements. Contracts not subject to master netting or similar agreements are immaterial and did not have any collateral posted or received as of
September 30, 2013
and
December 31, 2012
. PSE&G does not have any derivative contracts subject to master netting or similar agreements.
|
(B)
|
Represents the netting of fair value balances with the same counterparty (where the right of offset exists) and the application of collateral. All cash collateral received or posted that has been allocated to derivative positions, where
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivatives in
Cash Flow Hedging
Relationships
|
Amount of
Pre-Tax
Gain (Loss)
Recognized in
AOCI on
Derivatives
(Effective
Portion)
|
|
Location
of Pre-Tax Gain
(Loss) Reclassified
from AOCI into
Income
|
|
Amount of
Pre-Tax
Gain (Loss)
Reclassified
from AOCI
into Income
(Effective
Portion)
|
|
Location of
Pre-Tax Gain
(Loss) Recognized in
Income on
Derivatives
(Ineffective Portion)
|
|
Amount of
Pre-Tax
Gain (Loss)
Recognized in
Income on
Derivatives
(Ineffective
Portion)
|
|
||||||||||||||||||
|
Three Months Ended
|
|
|
|
Three Months Ended
|
|
|
|
Three Months Ended
|
|
|||||||||||||||||||
|
September 30,
|
|
|
|
September 30,
|
|
|
|
September 30,
|
|
|||||||||||||||||||
|
2013
|
|
2012
|
|
|
|
2013
|
|
2012
|
|
|
|
2013
|
|
2012
|
|
|||||||||||||
|
|
Millions
|
|
||||||||||||||||||||||||||
|
PSEG
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Energy-Related Contracts
|
$
|
1
|
|
|
$
|
(3
|
)
|
|
Operating Revenues
|
|
$
|
3
|
|
|
$
|
15
|
|
|
Operating Revenues
|
|
$
|
(1
|
)
|
|
$
|
(1
|
)
|
|
|
Total PSEG
|
$
|
1
|
|
|
$
|
(3
|
)
|
|
|
|
$
|
3
|
|
|
$
|
15
|
|
|
|
|
$
|
(1
|
)
|
|
$
|
(1
|
)
|
|
|
Power
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Energy-Related Contracts
|
$
|
1
|
|
|
$
|
(3
|
)
|
|
Operating Revenues
|
|
$
|
3
|
|
|
$
|
15
|
|
|
Operating Revenues
|
|
$
|
(1
|
)
|
|
$
|
(1
|
)
|
|
|
Total Power
|
$
|
1
|
|
|
$
|
(3
|
)
|
|
|
|
$
|
3
|
|
|
$
|
15
|
|
|
|
|
$
|
(1
|
)
|
|
$
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Derivatives in
Cash Flow Hedging
Relationships
|
Amount of
Pre-Tax
Gain (Loss)
Recognized in
AOCI on
Derivatives
(Effective
Portion)
|
|
Location
of Pre-Tax Gain
(Loss) Reclassified
from AOCI into
Income
|
|
Amount of
Pre-Tax
Gain (Loss)
Reclassified
from AOCI
into Income
(Effective
Portion)
|
|
Location of
Pre-Tax Gain
(Loss) Recognized in
Income on
Derivatives
(Ineffective Portion)
|
|
Amount of
Pre-Tax
Gain (Loss)
Recognized in
Income on
Derivatives
(Ineffective
Portion)
|
|
||||||||||||||||||
|
Nine Months Ended
|
|
|
|
Nine Months Ended
|
|
|
|
Nine Months Ended
|
|
|||||||||||||||||||
|
September 30,
|
|
|
|
September 30,
|
|
|
|
September 30,
|
|
|||||||||||||||||||
|
2013
|
|
2012
|
|
|
|
2013
|
|
2012
|
|
|
|
2013
|
|
2012
|
|
|||||||||||||
|
|
Millions
|
|
||||||||||||||||||||||||||
|
PSEG (A)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Energy-Related Contracts
|
$
|
1
|
|
|
$
|
27
|
|
|
Operating Revenues
|
|
$
|
11
|
|
|
$
|
67
|
|
|
Operating Revenues
|
|
$
|
(1
|
)
|
|
$
|
(1
|
)
|
|
|
Energy-Related Contracts
|
—
|
|
|
(4
|
)
|
|
Energy Costs
|
|
—
|
|
|
(9
|
)
|
|
|
|
—
|
|
|
—
|
|
|
||||||
|
Interest Rate Swaps
|
—
|
|
|
—
|
|
|
Interest Expense
|
|
(1
|
)
|
|
(1
|
)
|
|
|
|
—
|
|
|
—
|
|
|
||||||
|
Total PSEG
|
$
|
1
|
|
|
$
|
23
|
|
|
|
|
$
|
10
|
|
|
$
|
57
|
|
|
|
|
$
|
(1
|
)
|
|
$
|
(1
|
)
|
|
|
Power
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Energy-Related Contracts
|
$
|
1
|
|
|
$
|
27
|
|
|
Operating Revenues
|
|
$
|
11
|
|
|
$
|
67
|
|
|
Operating Revenues
|
|
$
|
(1
|
)
|
|
$
|
(1
|
)
|
|
|
Energy-Related Contracts
|
—
|
|
|
(4
|
)
|
|
Energy Costs
|
|
—
|
|
|
(9
|
)
|
|
|
|
—
|
|
|
—
|
|
|
||||||
|
Total Power
|
$
|
1
|
|
|
$
|
23
|
|
|
|
|
$
|
11
|
|
|
$
|
58
|
|
|
|
|
$
|
(1
|
)
|
|
$
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Accumulated Other Comprehensive Income
|
Pre-Tax
|
|
After-Tax
|
|
||||
|
|
Millions
|
|
||||||
|
Balance as of December 31, 2012
|
$
|
12
|
|
|
$
|
7
|
|
|
|
Less: Gain Reclassified into Income
|
(7
|
)
|
|
(4
|
)
|
|
||
|
Balance as of June 30, 2013
|
$
|
5
|
|
|
$
|
3
|
|
|
|
Gain Recognized in AOCI
|
$
|
1
|
|
|
1
|
|
|
|
|
Less: Gain Reclassified into Income
|
(3
|
)
|
|
(2
|
)
|
|
||
|
Balance as of September 30, 2013
|
$
|
3
|
|
|
$
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Derivatives Not Designated as Hedges
|
|
Location of Pre-Tax
Gain (Loss)
Recognized in Income
on Derivatives
|
|
Pre-Tax Gain (Loss)
Recognized in Income
on Derivatives
|
|
||||||||||||||
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||||||
|
|
|
|
|
September 30,
|
|
September 30,
|
|
||||||||||||
|
|
|
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
||||||||
|
|
|
|
|
Millions
|
|
||||||||||||||
|
PSEG and Power
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Energy-Related Contracts
|
|
Operating Revenues
|
|
$
|
14
|
|
|
$
|
(90
|
)
|
|
$
|
(32
|
)
|
|
$
|
145
|
|
|
|
Energy-Related Contracts
|
|
Energy Costs
|
|
10
|
|
|
6
|
|
|
63
|
|
|
(17
|
)
|
|
||||
|
Total PSEG and Power
|
|
|
|
$
|
24
|
|
|
$
|
(84
|
)
|
|
$
|
31
|
|
|
$
|
128
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Type
|
|
Notional
|
|
Total
|
|
PSEG
|
|
Power
|
|
PSE&G
|
|
||||
|
|
|
Millions
|
|
||||||||||||
|
As of September 30, 2013
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Natural Gas
|
|
Dth
|
|
537
|
|
|
—
|
|
|
377
|
|
|
160
|
|
|
|
Electricity
|
|
MWh
|
|
247
|
|
|
—
|
|
|
247
|
|
|
—
|
|
|
|
Capacity
|
|
MW days
|
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
|
FTRs
|
|
MWh
|
|
22
|
|
|
—
|
|
|
22
|
|
|
—
|
|
|
|
Interest Rate Swaps
|
|
U.S. Dollars
|
|
850
|
|
|
850
|
|
|
—
|
|
|
—
|
|
|
|
As of December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Natural Gas
|
|
Dth
|
|
596
|
|
|
—
|
|
|
404
|
|
|
192
|
|
|
|
Electricity
|
|
MWh
|
|
208
|
|
|
—
|
|
|
208
|
|
|
—
|
|
|
|
Capacity
|
|
MW days
|
|
4
|
|
|
—
|
|
|
—
|
|
|
4
|
|
|
|
FTRs
|
|
MWh
|
|
19
|
|
|
—
|
|
|
19
|
|
|
—
|
|
|
|
Interest Rate Swaps
|
|
U.S. Dollars
|
|
850
|
|
|
850
|
|
|
—
|
|
|
—
|
|
|
|
Coal
|
|
Tons
|
|
1
|
|
|
—
|
|
|
1
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
Rating
|
|
Current
Exposure
|
|
Securities
Held as
Collateral
|
|
Net
Exposure
|
|
Number of
Counterparties
>10%
|
|
Net Exposure of
Counterparties
>10%
|
|
|
|||||||||
|
|
|
Millions
|
|
|
|
Millions
|
|
|
|||||||||||||
|
Investment Grade—External Rating
|
|
$
|
180
|
|
|
$
|
17
|
|
|
$
|
180
|
|
|
1
|
|
|
$
|
90
|
|
(A)
|
|
|
Non-Investment Grade—External Rating
|
|
2
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
—
|
|
|
|
||||
|
Investment Grade—No External Rating
|
|
7
|
|
|
—
|
|
|
7
|
|
|
—
|
|
|
—
|
|
|
|
||||
|
Non-Investment Grade—No External Rating
|
|
8
|
|
|
—
|
|
|
8
|
|
|
—
|
|
|
—
|
|
|
|
||||
|
Total
|
|
$
|
197
|
|
|
$
|
17
|
|
|
$
|
197
|
|
|
1
|
|
|
$
|
90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A)
|
Represents net exposure with PSE&G.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Recurring Fair Value Measurements as of September 30, 2013
|
|
||||||||||||||||||
|
Description
|
|
Total
|
|
Cash
Collateral
Netting (D)
|
|
Quoted Market Prices for Identical Assets
(Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
||||||||||
|
|
|
Millions
|
|
||||||||||||||||||
|
PSEG
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivative Contracts:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Energy-Related Contracts (A)
|
|
$
|
249
|
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
$
|
156
|
|
|
$
|
96
|
|
|
|
Interest Rate Swaps (B)
|
|
$
|
42
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
42
|
|
|
$
|
—
|
|
|
|
NDT Fund (C)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity Securities
|
|
$
|
843
|
|
|
$
|
—
|
|
|
$
|
842
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
|
Debt Securities—Govt Obligations
|
|
$
|
410
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
410
|
|
|
$
|
—
|
|
|
|
Debt Securities—Other
|
|
$
|
320
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
320
|
|
|
$
|
—
|
|
|
|
Other Securities
|
|
$
|
62
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
62
|
|
|
$
|
—
|
|
|
|
Rabbi Trust (C)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity Securities—Mutual Funds
|
|
$
|
21
|
|
|
$
|
—
|
|
|
$
|
21
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Debt Securities—Govt Obligations
|
|
$
|
108
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
108
|
|
|
$
|
—
|
|
|
|
Debt Securities—Other
|
|
$
|
44
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
44
|
|
|
$
|
—
|
|
|
|
Other Securities
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivative Contracts:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Energy-Related Contracts (A)
|
|
$
|
(199
|
)
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
(58
|
)
|
|
$
|
(142
|
)
|
|
|
Power
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivative Contracts:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Energy-Related Contracts (A)
|
|
$
|
161
|
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
$
|
156
|
|
|
$
|
8
|
|
|
|
NDT Fund (C)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity Securities
|
|
$
|
843
|
|
|
$
|
—
|
|
|
$
|
842
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
|
Debt Securities—Govt Obligations
|
|
$
|
410
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
410
|
|
|
$
|
—
|
|
|
|
Debt Securities—Other
|
|
$
|
320
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
320
|
|
|
$
|
—
|
|
|
|
Other Securities
|
|
$
|
62
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
62
|
|
|
$
|
—
|
|
|
|
Rabbi Trust (C)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity Securities—Mutual Funds
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Debt Securities—Govt Obligations
|
|
$
|
23
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
23
|
|
|
$
|
—
|
|
|
|
Debt Securities—Other
|
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10
|
|
|
$
|
—
|
|
|
|
Other Securities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivative Contracts:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Energy-Related Contracts (A)
|
|
$
|
(59
|
)
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
(58
|
)
|
|
$
|
(2
|
)
|
|
|
PSE&G
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivative Contracts:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Energy-Related Contracts (A)
|
|
$
|
88
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
88
|
|
|
|
Rabbi Trust (C)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity Securities—Mutual Funds
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Debt Securities—Govt Obligations
|
|
$
|
26
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
26
|
|
|
$
|
—
|
|
|
|
Debt Securities—Other
|
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10
|
|
|
$
|
—
|
|
|
|
Other Securities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivative Contracts:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Energy-Related Contracts (A)
|
|
$
|
(140
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(140
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Recurring Fair Value Measurements as of December 31, 2012
|
|
||||||||||||||||||
|
Description
|
|
Total
|
|
Cash
Collateral
Netting (D)
|
|
Quoted Market Prices for Identical Assets
(Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs
(Level 3)
|
|
||||||||||
|
|
|
Millions
|
|
||||||||||||||||||
|
PSEG
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivative Contracts:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Energy-Related Contracts (A)
|
|
$
|
234
|
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
$
|
157
|
|
|
$
|
80
|
|
|
|
Interest Rate Swaps (B)
|
|
$
|
57
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
57
|
|
|
$
|
—
|
|
|
|
NDT Fund (C)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity Securities
|
|
$
|
789
|
|
|
$
|
—
|
|
|
$
|
789
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Debt Securities—Govt Obligations
|
|
$
|
285
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
285
|
|
|
$
|
—
|
|
|
|
Debt Securities—Other
|
|
$
|
342
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
342
|
|
|
$
|
—
|
|
|
|
Other Securities
|
|
$
|
124
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
124
|
|
|
$
|
—
|
|
|
|
Rabbi Trust (C)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity Securities—Mutual Funds
|
|
$
|
18
|
|
|
$
|
—
|
|
|
$
|
18
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Debt Securities—Govt Obligations
|
|
$
|
117
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
117
|
|
|
$
|
—
|
|
|
|
Debt Securities—Other
|
|
$
|
47
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
47
|
|
|
$
|
—
|
|
|
|
Other Securities
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivative Contracts:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Energy-Related Contracts (A)
|
|
$
|
(168
|
)
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
(62
|
)
|
|
$
|
(111
|
)
|
|
|
Power
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivative Contracts:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Energy-Related Contracts (A)
|
|
$
|
167
|
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
$
|
157
|
|
|
$
|
13
|
|
|
|
NDT Fund (C)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity Securities
|
|
$
|
789
|
|
|
$
|
—
|
|
|
$
|
789
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Debt Securities—Govt Obligations
|
|
$
|
285
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
285
|
|
|
$
|
—
|
|
|
|
Debt Securities—Other
|
|
$
|
342
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
342
|
|
|
$
|
—
|
|
|
|
Other Securities
|
|
$
|
124
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
124
|
|
|
$
|
—
|
|
|
|
Rabbi Trust (C)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity Securities—Mutual Funds
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Debt Securities—Govt Obligations
|
|
$
|
23
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
23
|
|
|
$
|
—
|
|
|
|
Debt Securities—Other
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9
|
|
|
$
|
—
|
|
|
|
Other Securities
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivative Contracts:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Energy-Related Contracts (A)
|
|
$
|
(61
|
)
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
(62
|
)
|
|
$
|
(4
|
)
|
|
|
PSE&G
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivative Contracts:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Energy Related Contracts (A)
|
|
$
|
67
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
67
|
|
|
|
Rabbi Trust (C)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Equity Securities—Mutual Funds
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Debt Securities—Govt Obligations
|
|
$
|
39
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
39
|
|
|
$
|
—
|
|
|
|
Debt Securities—Other
|
|
$
|
15
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
15
|
|
|
$
|
—
|
|
|
|
Other Securities
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Derivative Contracts:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Energy Related Contracts (A)
|
|
$
|
(107
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(107
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A)
|
Level 2—Fair values for energy-related contracts are obtained primarily using a market-based approach. Most derivative contracts (forward purchase or sale contracts and swaps) are valued using the average of the bid/ask midpoints from multiple broker or dealer quotes or auction prices. Prices used in the valuation process are also corroborated independently by management to determine that values are based on actual transaction data or, in the absence of transactions, bid and offers for the day. Examples may include certain exchange and non-exchange traded capacity and electricity contracts and natural gas physical or swap contracts based on market prices, basis adjustments and other premiums where adjustments and premiums are not considered significant to the overall inputs.
|
(B)
|
Interest rate swaps are valued using quoted prices on commonly quoted intervals, which are interpolated for periods different than the quoted intervals, as inputs to a market valuation model. Market inputs can generally be verified and model selection does not involve significant management judgment.
|
(C)
|
The NDT Fund maintains investments in various equity and fixed income securities classified as “available for sale.” The Rabbi Trust maintains investments in an S&P 500 index fund and various fixed income securities classified as “available for sale.” These securities are generally valued with prices that are either exchange provided (equity securities) or market transactions for comparable securities and/or broker quotes (fixed income securities).
|
(D)
|
Cash collateral netting represents collateral amounts netted against derivative assets and liabilities as permitted under the accounting guidance for Offsetting of Amounts Related to Certain Contracts.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
Quantitative Information About Level 3 Fair Value Measurements
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
Significant
|
|
|
|
||||||
|
|
|
|
|
Fair Value as of
|
|
Valuation
|
|
Unobservable
|
|
|
|
||||||
|
Commodity
|
|
Level 3 Position
|
|
September 30, 2013
|
|
Technique(s)
|
|
Input
|
|
Range
|
|
||||||
|
|
|
|
|
Assets
|
|
(Liabilities)
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
Millions
|
|
|
|
|
|
|
|
||||||
|
Power
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Electricity
|
|
Electric Swaps
|
|
$
|
7
|
|
|
$
|
—
|
|
|
Discounted Cash Flow
|
|
Power Basis
|
|
$0 to $10/MWh
|
|
|
Electricity
|
|
Electric Load Contracts
|
|
—
|
|
|
(2
|
)
|
|
Discounted Cash Flow
|
|
Historic Load Variability
|
|
-5% to +10%
|
|
||
|
Other
|
|
Various (A)
|
|
1
|
|
|
—
|
|
|
|
|
|
|
|
|
||
|
Total Power
|
|
|
|
$
|
8
|
|
|
$
|
(2
|
)
|
|
|
|
|
|
|
|
|
PSE&G
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Gas and Capacity
|
|
Forward Contracts (B)
|
|
$
|
88
|
|
|
$
|
(140
|
)
|
|
Discounted Cash Flow
|
|
Long-Term Capacity Prices and Transportation Costs
|
|
(B)
|
|
|
Total PSE&G
|
|
|
|
$
|
88
|
|
|
$
|
(140
|
)
|
|
|
|
|
|
|
|
|
TOTAL PSEG
|
|
|
|
$
|
96
|
|
|
$
|
(142
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
Quantitative Information About Level 3 Fair Value Measurements
|
|
|
|
||||||||||||
|
Commodity
|
|
Level 3 Position
|
|
Fair Value as of December 31, 2012
|
|
Valuation
Technique(s)
|
|
Significant
Unobservable Input
|
|
Range
|
|
||||||
|
|
|
|
|
Assets
|
|
(Liabilities)
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
Millions
|
|
|
|
|
|
|
|
||||||
|
Power
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Electricity
|
|
Electric Swaps
|
|
$
|
7
|
|
|
$
|
(1
|
)
|
|
Discounted Cash Flow
|
|
Power Basis
|
|
$0 to $10/MWh
|
|
|
Electricity
|
|
Electric Load Contracts
|
|
1
|
|
|
(2
|
)
|
|
Discounted Cash Flow
|
|
Historic Load Variability
|
|
-5% to +10%
|
|
||
|
Other
|
|
Various (A)
|
|
5
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
||
|
Total Power
|
|
|
|
$
|
13
|
|
|
$
|
(4
|
)
|
|
|
|
|
|
|
|
|
PSE&G
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Gas and Capacity
|
|
Forward Contracts (C)
|
|
$
|
67
|
|
|
$
|
(107
|
)
|
|
Discounted Cash Flow
|
|
Long-Term Gas Basis and Capacity Prices
|
|
(C)
|
|
|
Total PSE&G
|
|
|
|
$
|
67
|
|
|
$
|
(107
|
)
|
|
|
|
|
|
|
|
|
TOTAL PSEG
|
|
|
|
$
|
80
|
|
|
$
|
(111
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A)
|
Includes gas supply positions which are immaterial as of
September 30, 2013
and
December 31, 2012
. Also includes long-term electric capacity positions which are immaterial as of
December 31, 2012
.
|
(B)
|
Unobservable inputs for the long-term electric capacity contracts include forecasted capacity prices in the range of
$100
to
$400
/MW day. Unobservable inputs for gas supply contracts include the weighted average cost of transporting gas in the range of
$0.70
to
$1
per dekatherm.
|
(C)
|
Includes long-term electric capacity and long-term gas supply positions with various unobservable inputs. Unobservable inputs for the long-term electric capacity contracts include forecasted capacity prices in the range of
$100
to
$400
/MW day. Significant unobservable inputs for the gas supply contracts include long-term basis prices in the range of
$0
to
$4
/MMBTU of natural gas.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
Total Gains or (Losses)
Realized/Unrealized
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Description
|
|
Balance as of
July 1, 2013 |
|
Included in
Income (A)
|
|
Included in
Regulatory Assets/
Liabilities (B)
|
|
Purchases
(Sales)
|
|
Issuances/
Settlements
(C)
|
|
Transfers
In/Out
(D)
|
|
Balance as of September 30, 2013
|
|
||||||||||||||
|
|
|
Millions
|
|
|
|
||||||||||||||||||||||||
|
PSEG
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net Derivative Assets (Liabilities)
|
|
$
|
(35
|
)
|
|
$
|
1
|
|
|
$
|
(11
|
)
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
(46
|
)
|
|
|
Power
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net Derivative Assets (Liabilities)
|
|
$
|
6
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
6
|
|
|
|
PSE&G
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net Derivative Assets (Liabilities)
|
|
$
|
(41
|
)
|
|
$
|
—
|
|
|
$
|
(11
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(52
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
Total Gains or (Losses)
Realized/Unrealized
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Description
|
|
Balance as of
January 1, 2013 |
|
Included in
Income (E)
|
|
Included in
Regulatory Assets/
Liabilities (B)
|
|
Purchases
(Sales)
|
|
Issuances/
Settlements
(C)
|
|
Transfers
In/Out
(D)
|
|
Balance as of September 30, 2013
|
|
||||||||||||||
|
|
|
Millions
|
|
|
|
||||||||||||||||||||||||
|
PSEG
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net Derivative Assets (Liabilities)
|
|
$
|
(31
|
)
|
|
$
|
(16
|
)
|
|
$
|
(12
|
)
|
|
$
|
—
|
|
|
$
|
9
|
|
|
$
|
4
|
|
|
$
|
(46
|
)
|
|
|
Power
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net Derivative Assets (Liabilities)
|
|
$
|
9
|
|
|
$
|
(16
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9
|
|
|
$
|
4
|
|
|
$
|
6
|
|
|
|
PSE&G
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net Derivative Assets (Liabilities)
|
|
$
|
(40
|
)
|
|
$
|
—
|
|
|
$
|
(12
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(52
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
Total Gains or (Losses)
Realized/Unrealized
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Description
|
|
Balance as of
July 1, 2012 |
|
Included in
Income (A)
|
|
Included in
Regulatory Assets/
Liabilities (B)
|
|
Purchases
(Sales)
|
|
Issuances/
Settlements
(C)
|
|
Transfers
In/Out
(D)
|
|
Balance as of September 30, 2012
|
|
||||||||||||||
|
|
|
Millions
|
|
|
|
||||||||||||||||||||||||
|
PSEG
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net Derivative Assets (Liabilities)
|
|
$
|
(36
|
)
|
|
$
|
(1
|
)
|
|
$
|
25
|
|
|
$
|
—
|
|
|
$
|
(9
|
)
|
|
$
|
—
|
|
|
$
|
(21
|
)
|
|
|
Non-Recourse Debt
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Power
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net Derivative Assets (Liabilities)
|
|
$
|
22
|
|
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(9
|
)
|
|
$
|
—
|
|
|
$
|
12
|
|
|
|
PSE&G
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net Derivative Assets (Liabilities)
|
|
$
|
(58
|
)
|
|
$
|
—
|
|
|
$
|
25
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(33
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
Total Gains or (Losses)
Realized/Unrealized
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Description
|
|
Balance as of
January 1, 2012 |
|
Included in
Income (E)
|
|
Included in
Regulatory Assets/
Liabilities (B)
|
|
Purchases
(Sales)
|
|
Issuances/
Settlements
(C)
|
|
Transfers
In/Out
(D)
|
|
Balance as of September 30, 2012
|
|
||||||||||||||
|
|
|
Millions
|
|
|
|
||||||||||||||||||||||||
|
PSEG
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net Derivative Assets (Liabilities)
|
|
$
|
21
|
|
|
$
|
40
|
|
|
$
|
(30
|
)
|
|
$
|
—
|
|
|
$
|
(52
|
)
|
|
$
|
—
|
|
|
$
|
(21
|
)
|
|
|
Non-Recourse Debt
|
|
$
|
(50
|
)
|
|
$
|
50
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
Power
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net Derivative Assets (Liabilities)
|
|
$
|
24
|
|
|
$
|
40
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(52
|
)
|
|
$
|
—
|
|
|
$
|
12
|
|
|
|
PSE&G
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
Net Derivative Assets (Liabilities)
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
$
|
(30
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(33
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A)
|
PSEG’s and Power’s gains and losses attributable to changes in net derivative assets and liabilities include
$1 million
and
$(1) million
in Operating Income in
2013
and
2012
, respectively. The
$1 million
in Operating Income in
2013
is unrealized. Of the
$(1) million
in Operating Income in
2012
,
$(10) million
is unrealized. Energy Holdings' release from its obligation under the non-recourse debt is included in PSEG's Operating Income for
2012
and is offset by the write-off of the related assets.
|
(B)
|
Mainly includes gains/losses on PSE&G’s derivative contracts that are not included in either earnings or OCI, as they are deferred as a Regulatory Asset/Liability and are expected to be recovered from/returned to PSE&G’s customers.
|
(C)
|
Represents
$(1) million
and
$(9) million
in settlements for the
three months
ended
September 30, 2013
and
2012
. Includes
$9 million
and
$(52) million
in settlements for the
nine months
ended
September 30, 2013
and
2012
, respectively.
|
(D)
|
During the
nine months
ended
September 30, 2013
,
$4 million
of net derivatives assets/liabilities were transferred from Level 3 to Level 2 due to more observable pricing for the underlying securities. The transfer was recognized as of the beginning of the first quarter (i.e. the quarter in which the transfer occurred), as per PSEG's policy. There were no transfers among levels during the
three months
ended
September 30, 2013
and
2012
and the
nine months
ended
September 30, 2012
.
|
(E)
|
PSEG’s and Power’s gains and losses attributable to changes in net derivative assets and liabilities include
$(16) million
and
$40 million
in Operating Income in
2013
and
2012
, respectively. Of the
$(16) million
in Operating Income in
2013
,
$(7) million
is unrealized. Of the
$40 million
in Operating Income in
2012
,
$(12) million
is unrealized. Energy Holdings' release from its obligation under the non-recourse debt is included in PSEG's Operating Income for
2012
and is offset by the write-off of the related assets.
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
September 30, 2013
|
|
December 31, 2012
|
|
||||||||||||
|
|
Carrying
Amount
|
|
Fair
Value
|
|
Carrying
Amount
|
|
Fair
Value
|
|
||||||||
|
|
Millions
|
|
||||||||||||||
|
Long-Term Debt:
|
|
|
|
|
|
|
|
|
||||||||
|
PSEG (Parent) (A)
|
$
|
27
|
|
|
$
|
42
|
|
|
$
|
38
|
|
|
$
|
57
|
|
|
|
Power -Recourse Debt (B)
|
2,041
|
|
|
2,355
|
|
|
2,340
|
|
|
2,818
|
|
|
||||
|
PSE&G (B)
|
5,841
|
|
|
6,058
|
|
|
4,795
|
|
|
5,606
|
|
|
||||
|
Transition Funding (PSE&G) (B)
|
534
|
|
|
578
|
|
|
690
|
|
|
765
|
|
|
||||
|
Transition Funding II (PSE&G) (B)
|
27
|
|
|
28
|
|
|
32
|
|
|
34
|
|
|
||||
|
Energy Holdings:
|
|
|
|
|
|
|
|
|
||||||||
|
Project Level, Non-Recourse Debt (C)
|
16
|
|
|
16
|
|
|
44
|
|
|
44
|
|
|
||||
|
Total Long-Term Debt
|
$
|
8,486
|
|
|
$
|
9,077
|
|
|
$
|
7,939
|
|
|
$
|
9,324
|
|
|
|
|
|
|
|
|
|
|
|
|
(A)
|
Fair value represents net offsets to debt resulting from adjustments from interest rate swaps entered into to hedge certain debt at Power. Carrying amount represents such fair value reduced by the unamortized premium resulting from a debt exchange entered into between Power and Energy Holdings.
|
(B)
|
The debt fair valuation is based on the present value of each bond’s future cash flows. The discount rates used in the present value analysis are based on an estimate of new issue bond yields across the treasury curve. When a bond has embedded options, an interest rate model is used to reflect the impact of interest rate volatility into the analysis (primarily Level 2 measurements).
|
(C)
|
Non-recourse project debt is valued as equivalent to the amortized cost and is classified as a Level 3 measurement.
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other Income
|
Power
|
|
PSE&G
|
|
Other (A)
|
|
Consolidated
|
|
||||||||
|
|
Millions
|
|
||||||||||||||
|
Three Months Ended September 30, 2013
|
|
|
|
|
|
|
|
|
||||||||
|
NDT Fund Gains, Interest, Dividend and Other Income
|
$
|
45
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
45
|
|
|
|
Allowance of Funds Used During Construction
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|
||||
|
Solar Loan Interest
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
|
|
||||
|
Other
|
—
|
|
|
1
|
|
|
1
|
|
|
2
|
|
|
||||
|
Total Other Income
|
$
|
45
|
|
|
$
|
13
|
|
|
$
|
1
|
|
|
$
|
59
|
|
|
|
Three Months Ended September 30, 2012
|
|
|
|
|
|
|
|
|
||||||||
|
NDT Fund Gains, Interest, Dividend and Other Income
|
$
|
103
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
103
|
|
|
|
Allowance of Funds Used During Construction
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
|
||||
|
Solar Loan Interest
|
—
|
|
|
5
|
|
|
—
|
|
|
5
|
|
|
||||
|
Other
|
1
|
|
|
5
|
|
|
1
|
|
|
7
|
|
|
||||
|
Total Other Income
|
$
|
104
|
|
|
$
|
16
|
|
|
$
|
1
|
|
|
$
|
121
|
|
|
|
Nine Months Ended September 30, 2013
|
|
|
|
|
|
|
|
|
||||||||
|
NDT Fund Gains, Interest, Dividend and Other Income
|
$
|
125
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
125
|
|
|
|
Allowance of Funds Used During Construction
|
—
|
|
|
17
|
|
|
—
|
|
|
17
|
|
|
||||
|
Solar Loan Interest
|
—
|
|
|
18
|
|
|
—
|
|
|
18
|
|
|
||||
|
Other
|
2
|
|
|
6
|
|
|
4
|
|
|
12
|
|
|
||||
|
Total Other Income
|
$
|
127
|
|
|
$
|
41
|
|
|
$
|
4
|
|
|
$
|
172
|
|
|
|
Nine Months Ended September 30, 2012
|
|
|
|
|
|
|
|
|
||||||||
|
NDT Fund Gains, Interest, Dividend and Other Income
|
$
|
167
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
167
|
|
|
|
Allowance of Funds Used During Construction
|
—
|
|
|
17
|
|
|
—
|
|
|
17
|
|
|
||||
|
Solar Loan Interest
|
—
|
|
|
13
|
|
|
—
|
|
|
13
|
|
|
||||
|
Other
|
4
|
|
|
9
|
|
|
6
|
|
|
19
|
|
|
||||
|
Total Other Income
|
$
|
171
|
|
|
$
|
39
|
|
|
$
|
6
|
|
|
$
|
216
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Other Deductions
|
Power
|
|
PSE&G
|
|
Other (A)
|
|
Consolidated
|
|
||||||||
|
|
Millions
|
|
||||||||||||||
|
Three Months Ended September 30, 2013
|
|
|
|
|
|
|
|
|
||||||||
|
NDT Fund Realized Losses and Expenses
|
$
|
11
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
11
|
|
|
|
Other
|
—
|
|
|
1
|
|
|
—
|
|
|
1
|
|
|
||||
|
Total Other Deductions
|
$
|
11
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
12
|
|
|
|
Three Months Ended September 30, 2012
|
|
|
|
|
|
|
|
|
||||||||
|
NDT Fund Realized Losses and Expenses
|
$
|
20
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
20
|
|
|
|
Other
|
—
|
|
|
6
|
|
|
—
|
|
|
6
|
|
|
||||
|
Total Other Deductions
|
$
|
20
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
26
|
|
|
|
Nine Months Ended September 30, 2013
|
|
|
|
|
|
|
|
|
||||||||
|
NDT Fund Realized Losses and Expenses
|
$
|
40
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
40
|
|
|
|
Other
|
9
|
|
|
3
|
|
|
2
|
|
|
14
|
|
|
||||
|
Total Other Deductions
|
$
|
49
|
|
|
$
|
3
|
|
|
$
|
2
|
|
|
$
|
54
|
|
|
|
Nine Months Ended September 30, 2012
|
|
|
|
|
|
|
|
|
||||||||
|
NDT Fund Realized Losses and Expenses
|
$
|
45
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
45
|
|
|
|
Other
|
7
|
|
|
8
|
|
|
1
|
|
|
16
|
|
|
||||
|
Total Other Deductions
|
$
|
52
|
|
|
$
|
8
|
|
|
$
|
1
|
|
|
$
|
61
|
|
|
|
|
|
|
|
|
|
|
|
|
(A)
|
Other primarily consists of activity at PSEG (as parent company), Energy Holdings, Services and intercompany eliminations.
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||
|
|
September 30,
|
|
September 30,
|
|
||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
||||
|
PSEG
|
41.0
|
%
|
|
41.0
|
%
|
|
40.5
|
%
|
|
36.3
|
%
|
|
|
Power
|
41.0
|
%
|
|
42.4
|
%
|
|
40.6
|
%
|
|
41.0
|
%
|
|
|
PSE&G
|
40.6
|
%
|
|
39.9
|
%
|
|
40.0
|
%
|
|
35.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Other Comprehensive Income (Loss)
|
|
||||||||||||||
|
PSEG
|
|
Three Months Ended September 30, 2013
|
|
||||||||||||||
|
Accumulated Other Comprehensive Income (Loss)
|
|
Derivative Contracts
|
|
Pension and OPEB Plans
|
|
Available-for -Sale Securities
|
|
Total
|
|
||||||||
|
|
|
Millions
|
|
||||||||||||||
|
Balance as of June 30, 2013
|
|
$
|
3
|
|
|
$
|
(466
|
)
|
|
$
|
101
|
|
|
$
|
(362
|
)
|
|
|
Other Comprehensive Income before Reclassifications
|
|
1
|
|
|
—
|
|
|
27
|
|
|
28
|
|
|
||||
|
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)
|
|
(2
|
)
|
|
9
|
|
|
(11
|
)
|
|
(4
|
)
|
|
||||
|
Net Current Period Other Comprehensive Income (Loss)
|
|
(1
|
)
|
|
9
|
|
|
16
|
|
|
24
|
|
|
||||
|
Balance as of September 30, 2013
|
|
$
|
2
|
|
|
$
|
(457
|
)
|
|
$
|
117
|
|
|
$
|
(338
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Other Comprehensive Income (Loss)
|
|
||||||||||||||
|
Power
|
|
Three Months Ended September 30, 2013
|
|
||||||||||||||
|
Accumulated Other Comprehensive Income (Loss)
|
|
Derivative Contracts
|
|
Pension and OPEB Plans
|
|
Available-for -Sale Securities
|
|
Total
|
|
||||||||
|
|
|
Millions
|
|
||||||||||||||
|
Balance as of June 30, 2013
|
|
$
|
4
|
|
|
$
|
(405
|
)
|
|
$
|
98
|
|
|
$
|
(303
|
)
|
|
|
Other Comprehensive Income before Reclassifications
|
|
1
|
|
|
—
|
|
|
28
|
|
|
29
|
|
|
||||
|
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)
|
|
(2
|
)
|
|
8
|
|
|
(11
|
)
|
|
(5
|
)
|
|
||||
|
Net Current Period Other Comprehensive Income (Loss)
|
|
(1
|
)
|
|
8
|
|
|
17
|
|
|
24
|
|
|
||||
|
Balance as of September 30, 2013
|
|
$
|
3
|
|
|
$
|
(397
|
)
|
|
$
|
115
|
|
|
$
|
(279
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Other Comprehensive Income (Loss)
|
|
||||||||||||||
|
PSEG
|
|
Nine Months Ended September 30, 2013
|
|
||||||||||||||
|
Accumulated Other Comprehensive Income (Loss)
|
|
Derivative Contracts
|
|
Pension and OPEB Plans
|
|
Available-for -Sale Securities
|
|
Total
|
|
||||||||
|
|
|
Millions
|
|
||||||||||||||
|
Balance as of December 31, 2012
|
|
$
|
7
|
|
|
$
|
(485
|
)
|
|
$
|
90
|
|
|
$
|
(388
|
)
|
|
|
Other Comprehensive Income before Reclassifications
|
|
1
|
|
|
—
|
|
|
53
|
|
|
54
|
|
|
||||
|
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)
|
|
(6
|
)
|
|
28
|
|
|
(26
|
)
|
|
(4
|
)
|
|
||||
|
Net Current Period Other Comprehensive Income (Loss)
|
|
(5
|
)
|
|
28
|
|
|
27
|
|
|
50
|
|
|
||||
|
Balance as of September 30, 2013
|
|
$
|
2
|
|
|
$
|
(457
|
)
|
|
$
|
117
|
|
|
$
|
(338
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Other Comprehensive Income (Loss)
|
|
||||||||||||||
|
Power
|
|
Nine Months Ended September 30, 2013
|
|
||||||||||||||
|
Accumulated Other Comprehensive Income (Loss)
|
|
Derivative Contracts
|
|
Pension and OPEB Plans
|
|
Available-for -Sale Securities
|
|
Total
|
|
||||||||
|
|
|
Millions
|
|
||||||||||||||
|
Balance as of December 31, 2012
|
|
$
|
9
|
|
|
$
|
(422
|
)
|
|
$
|
85
|
|
|
$
|
(328
|
)
|
|
|
Other Comprehensive Income before Reclassifications
|
|
1
|
|
|
—
|
|
|
56
|
|
|
57
|
|
|
||||
|
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)
|
|
(7
|
)
|
|
25
|
|
|
(26
|
)
|
|
(8
|
)
|
|
||||
|
Net Current Period Other Comprehensive Income (Loss)
|
|
(6
|
)
|
|
25
|
|
|
30
|
|
|
49
|
|
|
||||
|
Balance as of September 30, 2013
|
|
$
|
3
|
|
|
$
|
(397
|
)
|
|
$
|
115
|
|
|
$
|
(279
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss) to Income Statement
|
|
||||||||||||||||||||||
|
PSEG
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||||||||||||||
|
|
|
|
|
September 30, 2013
|
|
September 30, 2013
|
|
||||||||||||||||||||
|
Description of Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)
|
|
Location of Pre-Tax Amount In Statement of Operations
|
|
Pre-Tax Amount
|
|
Tax (Expense) Benefit
|
|
After-Tax Amount
|
|
Pre-Tax Amount
|
|
Tax (Expense) Benefit
|
|
After-Tax Amount
|
|
||||||||||||
|
|
|
|
|
Millions
|
|
|
|
|
|
|
|
||||||||||||||||
|
Cash Flow Hedges
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Energy Related Contracts
|
|
Operating Revenues
|
|
$
|
3
|
|
|
$
|
(1
|
)
|
|
$
|
2
|
|
|
$
|
11
|
|
|
$
|
(4
|
)
|
|
$
|
7
|
|
|
|
Interest Rate Swaps
|
|
Interest Expense
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
—
|
|
|
$
|
(1
|
)
|
|
|||||
|
Pension and OPEB Plans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Amortization of Prior Service (Cost) Credit
|
|
Operation and Maintenance Expense
|
|
3
|
|
|
(1
|
)
|
|
2
|
|
|
8
|
|
|
(3
|
)
|
|
5
|
|
|
||||||
|
Amortization of Actuarial Loss
|
|
Operation and Maintenance Expense
|
|
(18
|
)
|
|
7
|
|
|
(11
|
)
|
|
(56
|
)
|
|
23
|
|
|
(33
|
)
|
|
||||||
|
Available-for-Sale Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Realized Gains
|
|
Other Income
|
|
35
|
|
|
(18
|
)
|
|
17
|
|
|
99
|
|
|
(51
|
)
|
|
48
|
|
|
||||||
|
Realized Losses
|
|
Other Deductions
|
|
(9
|
)
|
|
4
|
|
|
(5
|
)
|
|
(37
|
)
|
|
18
|
|
|
(19
|
)
|
|
||||||
|
Other-Than-Temporary Impairments
|
|
Other-Than-Temporary Impairments
|
|
(3
|
)
|
|
2
|
|
|
(1
|
)
|
|
(7
|
)
|
|
4
|
|
|
(3
|
)
|
|
||||||
|
Total
|
|
|
|
$
|
11
|
|
|
$
|
(7
|
)
|
|
$
|
4
|
|
|
$
|
17
|
|
|
$
|
(13
|
)
|
|
$
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss) to Income Statement
|
|
||||||||||||||||||||||
|
Power
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||||||||||||||
|
|
|
|
|
September 30, 2013
|
|
September 30, 2013
|
|
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Description of Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)
|
|
Location of Pre-Tax Amount In Statement of Operations
|
|
Pre-Tax Amount
|
|
Tax (Expense) Benefit
|
|
After-Tax Amount
|
|
Pre-Tax Amount
|
|
Tax (Expense) Benefit
|
|
After-Tax Amount
|
|
||||||||||||
|
|
|
|
|
Millions
|
|
|
|
|
|
|
|
||||||||||||||||
|
Cash Flow Hedges
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Energy Related Contracts
|
|
Operating Revenues
|
|
$
|
3
|
|
|
$
|
(1
|
)
|
|
$
|
2
|
|
|
$
|
11
|
|
|
$
|
(4
|
)
|
|
$
|
7
|
|
|
|
Pension and OPEB Plans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Amortization of Prior Service (Cost) Credit
|
|
Operation and Maintenance Expense
|
|
3
|
|
|
(1
|
)
|
|
2
|
|
|
7
|
|
|
(3
|
)
|
|
4
|
|
|
||||||
|
Amortization of Actuarial Loss
|
|
Operation and Maintenance Expense
|
|
(17
|
)
|
|
7
|
|
|
(10
|
)
|
|
(49
|
)
|
|
20
|
|
|
(29
|
)
|
|
||||||
|
Available-for-Sale Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Realized Gains
|
|
Other Income
|
|
35
|
|
|
(18
|
)
|
|
17
|
|
|
95
|
|
|
(49
|
)
|
|
46
|
|
|
||||||
|
Realized Losses
|
|
Other Deductions
|
|
(9
|
)
|
|
4
|
|
|
(5
|
)
|
|
(34
|
)
|
|
17
|
|
|
(17
|
)
|
|
||||||
|
Other-Than-Temporary Impairments
|
|
Other-Than-Temporary Impairments
|
|
(3
|
)
|
|
2
|
|
|
(1
|
)
|
|
(7
|
)
|
|
4
|
|
|
(3
|
)
|
|
||||||
|
Total
|
|
|
|
$
|
12
|
|
|
$
|
(7
|
)
|
|
$
|
5
|
|
|
$
|
23
|
|
|
$
|
(15
|
)
|
|
$
|
8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Balance as of December 31, 2011
|
|
Other Comprehensive Income (Loss)
Nine Months Ended September 30, 2012 |
|
Balance as of September 30, 2012
|
|
||||||||||||||
|
|
Power
|
|
PSE&G
|
|
Other
|
|
|
|||||||||||||
|
|
Millions
|
|
||||||||||||||||||
|
Derivative Contracts
|
$
|
31
|
|
|
$
|
(21
|
)
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
11
|
|
|
|
Pension and OPEB Plans
|
(438
|
)
|
|
21
|
|
|
—
|
|
|
2
|
|
|
(415
|
)
|
|
|||||
|
Available-for-Sale Securities
|
70
|
|
|
11
|
|
|
—
|
|
|
1
|
|
|
82
|
|
|
|||||
|
Accumulated Other Comprehensive Income (Loss)
|
$
|
(337
|
)
|
|
$
|
11
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
(322
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
||||||||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
||||||||||||||||||||||||
|
|
Basic
|
|
Diluted
|
|
Basic
|
|
Diluted
|
|
Basic
|
|
Diluted
|
|
Basic
|
|
Diluted
|
|
||||||||||||||||
|
EPS Numerator
(Millions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Net Income
|
$
|
390
|
|
|
$
|
390
|
|
|
$
|
347
|
|
|
$
|
347
|
|
|
$
|
1,043
|
|
|
$
|
1,043
|
|
|
$
|
1,051
|
|
|
$
|
1,051
|
|
|
|
EPS Denominator
(Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Weighted Average Common Shares Outstanding
|
505,858
|
|
|
505,858
|
|
|
505,914
|
|
|
505,914
|
|
|
505,900
|
|
|
505,900
|
|
|
505,942
|
|
|
505,942
|
|
|
||||||||
|
Effect of Stock Based Compensation Awards
|
—
|
|
|
1,836
|
|
|
—
|
|
|
1,197
|
|
|
—
|
|
|
1,533
|
|
|
—
|
|
|
1,095
|
|
|
||||||||
|
Total Shares
|
505,858
|
|
|
507,694
|
|
|
505,914
|
|
|
507,111
|
|
|
505,900
|
|
|
507,433
|
|
|
505,942
|
|
|
507,037
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
EPS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
Net Income
|
$
|
0.77
|
|
|
$
|
0.77
|
|
|
$
|
0.69
|
|
|
$
|
0.68
|
|
|
$
|
2.06
|
|
|
$
|
2.06
|
|
|
$
|
2.08
|
|
|
$
|
2.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
|
||||||||||||
|
Dividend Payments on Common Stock
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
||||||||
|
Per Share
|
$
|
0.3600
|
|
|
$
|
0.3550
|
|
|
$
|
1.0800
|
|
|
$
|
1.0650
|
|
|
|
in Millions
|
$
|
182
|
|
|
$
|
180
|
|
|
$
|
546
|
|
|
$
|
538
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Power
|
|
PSE&G
|
|
Energy
Holdings
|
|
Other (A)
|
|
Consolidated
|
|
||||||||||
|
|
Millions
|
|
||||||||||||||||||
|
Three Months Ended September 30, 2013
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total Operating Revenues
|
$
|
1,169
|
|
|
$
|
1,666
|
|
|
$
|
8
|
|
|
$
|
(289
|
)
|
|
$
|
2,554
|
|
|
|
Income (Loss) From Continuing Operations
|
221
|
|
|
168
|
|
|
(3
|
)
|
|
4
|
|
|
390
|
|
|
|||||
|
Net Income (Loss)
|
221
|
|
|
168
|
|
|
(3
|
)
|
|
4
|
|
|
390
|
|
|
|||||
|
Segment Earnings (Loss)
|
221
|
|
|
168
|
|
|
(3
|
)
|
|
4
|
|
|
390
|
|
|
|||||
|
Gross Additions to Long-Lived Assets
|
197
|
|
|
480
|
|
|
13
|
|
|
6
|
|
|
696
|
|
|
|||||
|
Three Months Ended September 30, 2012
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total Operating Revenues
|
$
|
1,038
|
|
|
$
|
1,683
|
|
|
$
|
15
|
|
|
$
|
(334
|
)
|
|
$
|
2,402
|
|
|
|
Income (Loss) From Continuing Operations
|
181
|
|
|
155
|
|
|
7
|
|
|
4
|
|
|
347
|
|
|
|||||
|
Net Income (Loss)
|
181
|
|
|
155
|
|
|
7
|
|
|
4
|
|
|
347
|
|
|
|||||
|
Segment Earnings (Loss)
|
181
|
|
|
155
|
|
|
7
|
|
|
4
|
|
|
347
|
|
|
|||||
|
Gross Additions to Long-Lived Assets
|
149
|
|
|
499
|
|
|
30
|
|
|
11
|
|
|
689
|
|
|
|||||
|
Nine Months Ended September 30, 2013
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total Operating Revenues
|
$
|
3,806
|
|
|
$
|
5,084
|
|
|
$
|
42
|
|
|
$
|
(1,282
|
)
|
|
$
|
7,650
|
|
|
|
Income (Loss) From Continuing Operations
|
562
|
|
|
468
|
|
|
1
|
|
|
12
|
|
|
1,043
|
|
|
|||||
|
Net Income (Loss)
|
562
|
|
|
468
|
|
|
1
|
|
|
12
|
|
|
1,043
|
|
|
|||||
|
Segment Earnings (Loss)
|
562
|
|
|
468
|
|
|
1
|
|
|
12
|
|
|
1,043
|
|
|
|||||
|
Gross Additions to Long-Lived Assets
|
419
|
|
|
1,628
|
|
|
40
|
|
|
15
|
|
|
2,102
|
|
|
|||||
|
Nine Months Ended September 30, 2012
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total Operating Revenues
|
$
|
3,584
|
|
|
$
|
5,029
|
|
|
$
|
49
|
|
|
$
|
(1,287
|
)
|
|
$
|
7,375
|
|
|
|
Income (Loss) From Continuing Operations
|
538
|
|
|
453
|
|
|
49
|
|
|
11
|
|
|
1,051
|
|
|
|||||
|
Net Income (Loss)
|
538
|
|
|
453
|
|
|
49
|
|
|
11
|
|
|
1,051
|
|
|
|||||
|
Segment Earnings (Loss)
|
538
|
|
|
453
|
|
|
49
|
|
|
11
|
|
|
1,051
|
|
|
|||||
|
Gross Additions to Long-Lived Assets
|
493
|
|
|
1,369
|
|
|
85
|
|
|
22
|
|
|
1,969
|
|
|
|||||
|
As of September 30, 2013
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total Assets
|
$
|
10,721
|
|
|
$
|
20,330
|
|
|
$
|
1,448
|
|
|
$
|
111
|
|
|
$
|
32,610
|
|
|
|
Investments in Equity Method Subsidiaries
|
$
|
40
|
|
|
$
|
—
|
|
|
$
|
100
|
|
|
$
|
—
|
|
|
$
|
140
|
|
|
|
As of December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Total Assets
|
$
|
11,032
|
|
|
$
|
19,223
|
|
|
$
|
1,454
|
|
|
$
|
16
|
|
|
$
|
31,725
|
|
|
|
Investments in Equity Method Subsidiaries
|
$
|
40
|
|
|
$
|
—
|
|
|
$
|
94
|
|
|
$
|
—
|
|
|
$
|
134
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A)
|
Other activities include amounts applicable to PSEG (as parent company), Services and intercompany eliminations, primarily relating to intercompany transactions between Power and PSE&G. No gains or losses are recorded on any intercompany transactions; rather, all intercompany transactions are priced in accordance with applicable regulations, including affiliate pricing rules, or in the case of the BGS and BGSS contracts between Power and PSE&G, at rates prescribed by the BPU. For a further discussion of the intercompany transactions between Power and PSE&G, see Note 18. Related-Party Transactions.
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
|
||||||||||||
|
Related-Party Transactions
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
||||||||
|
|
Millions
|
|
||||||||||||||
|
Revenue from Affiliates:
|
|
|
|
|
|
|
|
|
||||||||
|
Billings to PSE&G through BGSS (A)
|
$
|
48
|
|
|
$
|
67
|
|
|
$
|
654
|
|
|
$
|
630
|
|
|
|
Billings to PSE&G through BGS (A)
|
236
|
|
|
258
|
|
|
621
|
|
|
639
|
|
|
||||
|
Total Revenue from Affiliates
|
$
|
284
|
|
|
$
|
325
|
|
|
$
|
1,275
|
|
|
$
|
1,269
|
|
|
|
Expense Billings from Affiliates:
|
|
|
|
|
|
|
|
|
||||||||
|
Administrative Billings from Services (B)
|
$
|
(43
|
)
|
|
$
|
(38
|
)
|
|
$
|
(131
|
)
|
|
$
|
(110
|
)
|
|
|
Total Expense Billings from Affiliates
|
$
|
(43
|
)
|
|
$
|
(38
|
)
|
|
$
|
(131
|
)
|
|
$
|
(110
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
As of
|
|
As of
|
|
||||
|
Related-Party Transactions
|
September 30, 2013
|
|
December 31, 2012
|
|
||||
|
|
Millions
|
|
||||||
|
Receivables from PSE&G through BGS and BGSS Contracts (A)
|
$
|
87
|
|
|
$
|
238
|
|
|
|
Receivables from PSE&G Related to Gas Supply Hedges for BGSS (A)
|
28
|
|
|
27
|
|
|
||
|
Receivable from (Payable to) Services (B)
|
(26
|
)
|
|
(31
|
)
|
|
||
|
Tax Receivable from (Payable to) PSEG (C)
|
(54
|
)
|
|
111
|
|
|
||
|
Receivable from (Payable to) PSEG
|
(1
|
)
|
|
(5
|
)
|
|
||
|
Accounts Receivable (Payable)—Affiliated Companies, net
|
$
|
34
|
|
|
$
|
340
|
|
|
|
Short-Term Loan to Affiliate
(
Demand Note to PSEG
) (D)
|
$
|
417
|
|
|
$
|
574
|
|
|
|
Working Capital Advances to Services
(E)
|
$
|
17
|
|
|
$
|
17
|
|
|
|
Long-Term Accrued Taxes Receivable (Payable)
(C)
|
$
|
(50
|
)
|
|
$
|
(50
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
|
||||||||||||
|
Related-Party Transactions
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
||||||||
|
|
Millions
|
|
||||||||||||||
|
Expense Billings from Affiliates:
|
|
|
|
|
|
|
|
|
||||||||
|
Billings from Power through BGSS (A)
|
$
|
(48
|
)
|
|
$
|
(67
|
)
|
|
$
|
(654
|
)
|
|
$
|
(630
|
)
|
|
|
Billings from Power through BGS (A)
|
(236
|
)
|
|
(258
|
)
|
|
(621
|
)
|
|
(639
|
)
|
|
||||
|
Administrative Billings from Services (B)
|
(61
|
)
|
|
(58
|
)
|
|
(184
|
)
|
|
(165
|
)
|
|
||||
|
Total Expense Billings from Affiliates
|
$
|
(345
|
)
|
|
$
|
(383
|
)
|
|
$
|
(1,459
|
)
|
|
$
|
(1,434
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
As of
|
|
As of
|
|
||||
|
Related-Party Transactions
|
September 30, 2013
|
|
December 31, 2012
|
|
||||
|
|
Millions
|
|
||||||
|
Payable to Power through BGS and BGSS Contracts (A)
|
$
|
(87
|
)
|
|
$
|
(238
|
)
|
|
|
Payable to Power Related to Gas Supply Hedges for BGSS (A)
|
(28
|
)
|
|
(27
|
)
|
|
||
|
Payable to Power for SREC Liability (F)
|
—
|
|
|
(7
|
)
|
|
||
|
Receivable from (Payable to) Services (B)
|
(58
|
)
|
|
(65
|
)
|
|
||
|
Tax Receivable from (Payable to) PSEG (C)
|
263
|
|
|
256
|
|
|
||
|
Receivable from (Payable to) PSEG
|
3
|
|
|
6
|
|
|
||
|
Receivable from Energy Holdings
|
1
|
|
|
2
|
|
|
||
|
Accounts Receivable (Payable)—Affiliated Companies, net
|
$
|
94
|
|
|
$
|
(73
|
)
|
|
|
Working Capital Advances to Services
(E)
|
$
|
33
|
|
|
$
|
33
|
|
|
|
Long-Term Accrued Taxes Receivable (Payable)
(C)
|
$
|
(48
|
)
|
|
$
|
(32
|
)
|
|
|
|
|
|
|
|
(A)
|
PSE&G has entered into a requirements contract with Power under which Power provides the gas supply services needed to meet PSE&G’s BGSS and other contractual requirements. Power has also entered into contracts to supply energy, capacity and ancillary services to PSE&G through the BGS auction process.
|
(B)
|
Services provides and bills administrative services to Power and PSE&G at cost. In addition, Power and PSE&G have other payables to Services, including amounts related to certain common costs, such as pension and OPEB costs, which Services pays on behalf of each of the operating companies.
|
(C)
|
PSEG files a consolidated federal income tax return with its affiliated companies. A tax allocation agreement exists between PSEG and each of its affiliated companies. The general operation of these agreements is that the subsidiary company will compute its taxable income on a stand-alone basis. If the result is a net tax liability, such amount shall be paid to PSEG. If there are net operating losses and/or tax credits, the subsidiary shall receive payment for the tax savings from PSEG to the extent that PSEG is able to utilize those benefits.
|
(D)
|
Power’s short-term loans with PSEG are for working capital and other short-term needs. Interest Income and Interest Expense relating to these short-term funding activities were immaterial.
|
(E)
|
Power and PSE&G have advanced working capital to Services. The amounts are included in Other Noncurrent Assets on Power’s and PSE&G’s Condensed Consolidated Balance Sheets.
|
(F)
|
Pursuant to a 2008 BPU Order, certain BGS suppliers, including Power, would be reimbursed for the cost they incurred above
$300
per Solar Renewable Energy Certificate (SREC) or per Solar Alternative Compliance Payment (SACP) during the period June 1, 2008 through May 31, 2010 and such excess cost would be passed onto ratepayers. In accordance with a Stipulation of Settlement approved by the BPU in a December 2012 Order describing the mechanism for BGS suppliers to recover these costs, PSE&G, as a New Jersey EDC, estimated and accrued a total liability for the excess SREC cost expected to be recovered from ratepayers of $
17 million
, including approximately
$7 million
for Power’s share which was included in PSE&G’s Accounts Receivable (Payable)-Affiliated Companies, as of
December 31, 2012
. Under current accounting guidance, Power was unable to record the related intercompany receivable on its Condensed Consolidated Balance Sheet until the BPU issued an Order approving such payments. As a result, PSE&G’s liability to Power was not eliminated in consolidation and was included in Other Current Liabilities on PSEG’s Condensed Consolidated Balance Sheet as of
December 31, 2012
. In May 2013, the BPU issued an Order approving the BGS payments for these SRECs. This Order was not appealed and went into effect in July 2013. As a result, Power recorded its
$9 million
then outstanding receivable from PSE&G. In August 2013, PSE&G reimbursed Power and its other BGS suppliers for the excess SREC costs.
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Power
|
|
Guarantor
Subsidiaries
|
|
Other
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Consolidated
|
|
||||||||||
|
|
Millions
|
|
||||||||||||||||||
|
Three Months Ended September 30, 2013
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating Revenues
|
$
|
—
|
|
|
$
|
1,511
|
|
|
$
|
66
|
|
|
$
|
(408
|
)
|
|
$
|
1,169
|
|
|
|
Operating Expenses
|
2
|
|
|
1,145
|
|
|
62
|
|
|
(409
|
)
|
|
800
|
|
|
|||||
|
Operating Income (Loss)
|
(2
|
)
|
|
366
|
|
|
4
|
|
|
1
|
|
|
369
|
|
|
|||||
|
Equity Earnings (Losses) of Subsidiaries
|
226
|
|
|
(1
|
)
|
|
—
|
|
|
(225
|
)
|
|
—
|
|
|
|||||
|
Other Income
|
8
|
|
|
47
|
|
|
—
|
|
|
(10
|
)
|
|
45
|
|
|
|||||
|
Other Deductions
|
1
|
|
|
(11
|
)
|
|
—
|
|
|
(1
|
)
|
|
(11
|
)
|
|
|||||
|
Other-Than-Temporary Impairments
|
—
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
|||||
|
Interest Expense
|
(19
|
)
|
|
(13
|
)
|
|
(4
|
)
|
|
10
|
|
|
(26
|
)
|
|
|||||
|
Income Tax Benefit (Expense)
|
7
|
|
|
(160
|
)
|
|
—
|
|
|
—
|
|
|
(153
|
)
|
|
|||||
|
Net Income (Loss)
|
$
|
221
|
|
|
$
|
225
|
|
|
$
|
—
|
|
|
$
|
(225
|
)
|
|
$
|
221
|
|
|
|
Comprehensive Income (Loss)
|
$
|
245
|
|
|
$
|
242
|
|
|
$
|
—
|
|
|
$
|
(242
|
)
|
|
$
|
245
|
|
|
|
Three Months Ended September 30, 2012
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating Revenues
|
$
|
—
|
|
|
$
|
1,358
|
|
|
$
|
36
|
|
|
$
|
(356
|
)
|
|
$
|
1,038
|
|
|
|
Operating Expenses
|
(1
|
)
|
|
1,095
|
|
|
32
|
|
|
(355
|
)
|
|
771
|
|
|
|||||
|
Operating Income (Loss)
|
1
|
|
|
263
|
|
|
4
|
|
|
(1
|
)
|
|
267
|
|
|
|||||
|
Equity Earnings (Losses) of Subsidiaries
|
191
|
|
|
—
|
|
|
—
|
|
|
(191
|
)
|
|
—
|
|
|
|||||
|
Other Income
|
11
|
|
|
106
|
|
|
—
|
|
|
(13
|
)
|
|
104
|
|
|
|||||
|
Other Deductions
|
—
|
|
|
(20
|
)
|
|
—
|
|
|
—
|
|
|
(20
|
)
|
|
|||||
|
Other-Than-Temporary Impairments
|
—
|
|
|
(2
|
)
|
|
—
|
|
|
—
|
|
|
(2
|
)
|
|
|||||
|
Interest Expense
|
(29
|
)
|
|
(15
|
)
|
|
(5
|
)
|
|
14
|
|
|
(35
|
)
|
|
|||||
|
Income Tax Benefit (Expense)
|
7
|
|
|
(142
|
)
|
|
1
|
|
|
1
|
|
|
(133
|
)
|
|
|||||
|
Net Income (Loss)
|
$
|
181
|
|
|
$
|
190
|
|
|
$
|
—
|
|
|
$
|
(190
|
)
|
|
$
|
181
|
|
|
|
Comprehensive Income (Loss)
|
$
|
166
|
|
|
$
|
168
|
|
|
$
|
—
|
|
|
$
|
(168
|
)
|
|
$
|
166
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Power
|
|
Guarantor
Subsidiaries
|
|
Other
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Consolidated
|
|
||||||||||
|
|
Millions
|
|
||||||||||||||||||
|
Nine Months Ended September 30, 2013
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating Revenues
|
$
|
—
|
|
|
$
|
4,849
|
|
|
$
|
133
|
|
|
$
|
(1,176
|
)
|
|
$
|
3,806
|
|
|
|
Operating Expenses
|
6
|
|
|
3,894
|
|
|
123
|
|
|
(1,176
|
)
|
|
2,847
|
|
|
|||||
|
Operating Income (Loss)
|
(6
|
)
|
|
955
|
|
|
10
|
|
|
—
|
|
|
959
|
|
|
|||||
|
Equity Earnings (Losses) of Subsidiaries
|
588
|
|
|
(3
|
)
|
|
—
|
|
|
(585
|
)
|
|
—
|
|
|
|||||
|
Other Income
|
27
|
|
|
130
|
|
|
—
|
|
|
(30
|
)
|
|
127
|
|
|
|||||
|
Other Deductions
|
(9
|
)
|
|
(40
|
)
|
|
—
|
|
|
—
|
|
|
(49
|
)
|
|
|||||
|
Other-Than-Temporary
Impairments
|
—
|
|
|
(7
|
)
|
|
—
|
|
|
—
|
|
|
(7
|
)
|
|
|||||
|
Interest Expense
|
(72
|
)
|
|
(29
|
)
|
|
(14
|
)
|
|
30
|
|
|
(85
|
)
|
|
|||||
|
Income Tax Benefit (Expense)
|
34
|
|
|
(419
|
)
|
|
2
|
|
|
—
|
|
|
(383
|
)
|
|
|||||
|
Net Income (Loss)
|
$
|
562
|
|
|
$
|
587
|
|
|
$
|
(2
|
)
|
|
$
|
(585
|
)
|
|
$
|
562
|
|
|
|
Comprehensive Income (Loss)
|
$
|
611
|
|
|
$
|
612
|
|
|
$
|
(2
|
)
|
|
$
|
(610
|
)
|
|
$
|
611
|
|
|
|
Nine Months Ended September 30, 2013
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net Cash Provided By (Used In)
Operating Activities
|
$
|
425
|
|
|
$
|
1,360
|
|
|
$
|
5
|
|
|
$
|
(506
|
)
|
|
$
|
1,284
|
|
|
|
Net Cash Provided By (Used In)
Investing Activities
|
$
|
569
|
|
|
$
|
(869
|
)
|
|
$
|
(1
|
)
|
|
$
|
11
|
|
|
$
|
(290
|
)
|
|
|
Net Cash Provided By (Used In)
Financing Activities
|
$
|
(990
|
)
|
|
$
|
(492
|
)
|
|
$
|
(4
|
)
|
|
$
|
494
|
|
|
$
|
(992
|
)
|
|
|
Nine Months Ended September 30, 2012
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Operating Revenues
|
$
|
—
|
|
|
$
|
4,560
|
|
|
$
|
93
|
|
|
$
|
(1,069
|
)
|
|
$
|
3,584
|
|
|
|
Operating Expenses
|
(1
|
)
|
|
3,663
|
|
|
87
|
|
|
(1,069
|
)
|
|
2,680
|
|
|
|||||
|
Operating Income (Loss)
|
1
|
|
|
897
|
|
|
6
|
|
|
—
|
|
|
904
|
|
|
|||||
|
Equity Earnings (Losses) of Subsidiaries
|
567
|
|
|
(4
|
)
|
|
—
|
|
|
(563
|
)
|
|
—
|
|
|
|||||
|
Other Income
|
35
|
|
|
176
|
|
|
—
|
|
|
(40
|
)
|
|
171
|
|
|
|||||
|
Other Deductions
|
(7
|
)
|
|
(45
|
)
|
|
—
|
|
|
—
|
|
|
(52
|
)
|
|
|||||
|
Other-Than-Temporary
Impairments
|
—
|
|
|
(14
|
)
|
|
—
|
|
|
—
|
|
|
(14
|
)
|
|
|||||
|
Interest Expense
|
(89
|
)
|
|
(35
|
)
|
|
(13
|
)
|
|
40
|
|
|
(97
|
)
|
|
|||||
|
Income Tax Benefit (Expense)
|
31
|
|
|
(409
|
)
|
|
3
|
|
|
1
|
|
|
(374
|
)
|
|
|||||
|
Net Income (Loss)
|
$
|
538
|
|
|
$
|
566
|
|
|
$
|
(4
|
)
|
|
$
|
(562
|
)
|
|
$
|
538
|
|
|
|
Comprehensive Income (Loss)
|
$
|
549
|
|
|
$
|
556
|
|
|
$
|
(4
|
)
|
|
$
|
(552
|
)
|
|
$
|
549
|
|
|
|
Nine Months Ended September 30, 2012
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Net Cash Provided By (Used In)
Operating Activities
|
$
|
409
|
|
|
$
|
1,259
|
|
|
$
|
(3
|
)
|
|
$
|
(493
|
)
|
|
$
|
1,172
|
|
|
|
Net Cash Provided By (Used In)
Investing Activities
|
$
|
257
|
|
|
$
|
(897
|
)
|
|
$
|
(24
|
)
|
|
$
|
158
|
|
|
$
|
(506
|
)
|
|
|
Net Cash Provided By (Used In)
Financing Activities
|
$
|
(666
|
)
|
|
$
|
(368
|
)
|
|
$
|
26
|
|
|
$
|
335
|
|
|
$
|
(673
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Power
|
|
Guarantor
Subsidiaries
|
|
Other
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Consolidated
|
|
||||||||||
|
|
Millions
|
|
||||||||||||||||||
|
As of September 30, 2013
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current Assets
|
$
|
4,065
|
|
|
$
|
8,609
|
|
|
$
|
957
|
|
|
$
|
(11,941
|
)
|
|
$
|
1,690
|
|
|
|
Property, Plant and Equipment, net
|
81
|
|
|
6,059
|
|
|
922
|
|
|
—
|
|
|
7,062
|
|
|
|||||
|
Investment in Subsidiaries
|
4,331
|
|
|
730
|
|
|
—
|
|
|
(5,061
|
)
|
|
—
|
|
|
|||||
|
Noncurrent Assets
|
197
|
|
|
1,842
|
|
|
56
|
|
|
(126
|
)
|
|
1,969
|
|
|
|||||
|
Total Assets
|
$
|
8,674
|
|
|
$
|
17,240
|
|
|
$
|
1,935
|
|
|
$
|
(17,128
|
)
|
|
$
|
10,721
|
|
|
|
Current Liabilities
|
$
|
752
|
|
|
$
|
10,778
|
|
|
$
|
997
|
|
|
$
|
(11,941
|
)
|
|
$
|
586
|
|
|
|
Noncurrent Liabilities
|
522
|
|
|
2,130
|
|
|
208
|
|
|
(125
|
)
|
|
2,735
|
|
|
|||||
|
Long-Term Debt
|
2,041
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,041
|
|
|
|||||
|
Member’s Equity
|
5,359
|
|
|
4,332
|
|
|
730
|
|
|
(5,062
|
)
|
|
5,359
|
|
|
|||||
|
Total Liabilities and Member’s Equity
|
$
|
8,674
|
|
|
$
|
17,240
|
|
|
$
|
1,935
|
|
|
$
|
(17,128
|
)
|
|
$
|
10,721
|
|
|
|
As of December 31, 2012
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Current Assets
|
$
|
3,922
|
|
|
$
|
8,084
|
|
|
$
|
940
|
|
|
$
|
(10,712
|
)
|
|
$
|
2,234
|
|
|
|
Property, Plant and Equipment, net
|
80
|
|
|
5,988
|
|
|
950
|
|
|
—
|
|
|
7,018
|
|
|
|||||
|
Investment in Subsidiaries
|
4,317
|
|
|
733
|
|
|
—
|
|
|
(5,050
|
)
|
|
—
|
|
|
|||||
|
Noncurrent Assets
|
201
|
|
|
1,660
|
|
|
60
|
|
|
(141
|
)
|
|
1,780
|
|
|
|||||
|
Total Assets
|
$
|
8,520
|
|
|
$
|
16,465
|
|
|
$
|
1,950
|
|
|
$
|
(15,903
|
)
|
|
$
|
11,032
|
|
|
|
Current Liabilities
|
$
|
482
|
|
|
$
|
10,187
|
|
|
$
|
1,010
|
|
|
$
|
(10,712
|
)
|
|
$
|
967
|
|
|
|
Noncurrent Liabilities
|
559
|
|
|
1,960
|
|
|
207
|
|
|
(140
|
)
|
|
2,586
|
|
|
|||||
|
Long-Term Debt
|
2,040
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,040
|
|
|
|||||
|
Member’s Equity
|
5,439
|
|
|
4,318
|
|
|
733
|
|
|
(5,051
|
)
|
|
5,439
|
|
|
|||||
|
Total Liabilities and Member’s Equity
|
$
|
8,520
|
|
|
$
|
16,465
|
|
|
$
|
1,950
|
|
|
$
|
(15,903
|
)
|
|
$
|
11,032
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (MD&A)
|
•
|
Power,
our wholesale energy supply company that integrates its generating asset operations with its wholesale energy, fuel supply, energy trading and marketing and risk management activities primarily in the Northeast and Mid-Atlantic United States,
|
•
|
PSE&G,
our public utility company which provides electric transmission services and distribution of electric energy and natural gas in New Jersey; implements demand response and energy efficiency programs and invests in solar generation, and
|
•
|
Energy Holdings,
which principally owns energy-related leveraged leases and solar generation projects. A subsidiary of Energy Holdings has been awarded a contract to manage the transmission and distribution assets of LIPA beginning on January 1, 2014.
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
|
||||||||||||
|
Earnings (Losses)
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
||||||||
|
|
Millions
|
|
||||||||||||||
|
Power
|
$
|
221
|
|
|
$
|
181
|
|
|
$
|
562
|
|
|
$
|
538
|
|
|
|
PSE&G
|
168
|
|
|
155
|
|
|
468
|
|
|
453
|
|
|
||||
|
Energy Holdings
|
(3
|
)
|
|
7
|
|
|
1
|
|
|
49
|
|
|
||||
|
Other (A)
|
4
|
|
|
4
|
|
|
12
|
|
|
11
|
|
|
||||
|
PSEG Net Income
|
$
|
390
|
|
|
$
|
347
|
|
|
$
|
1,043
|
|
|
$
|
1,051
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings Per Share (Diluted)
|
|
|
|
|
|
|
|
|
||||||||
|
PSEG Net Income
|
$
|
0.77
|
|
|
$
|
0.68
|
|
|
$
|
2.06
|
|
|
$
|
2.07
|
|
|
|
|
|
|
|
|
|
|
|
|
(A)
|
Other primarily includes parent company interest and financing activity and certain administrative and general expenses.
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||||||
|
|
September 30,
|
|
September 30,
|
|
||||||||||||
|
|
2013
|
|
2012
|
|
2013
|
|
2012
|
|
||||||||
|
|
Millions, after tax
|
|
||||||||||||||
|
NDT Fund Income (Expense) (A)
|
$
|
12
|
|
|
$
|
40
|
|
|
$
|
29
|
|
|
$
|
49
|
|
|
|
Non-Trading MTM Gains (Losses)
|
$
|
3
|
|
|
$
|
(76
|
)
|
|
$
|
(22
|
)
|
|
$
|
(34
|
)
|
|
|
|
|
|
|
|
|
|
|
|
(A)
|
NDT Fund Income (Expense) includes the net realized gains, interest and dividend income and other costs related to the NDT Fund which are recorded in Other Income and Deductions. This also includes impairments on certain NDT securities which are included in Other-Than-Temporary Impairments and the interest accretion expense on Power’s nuclear Asset Retirement Obligation (ARO), which is recorded in Operation and Maintenance Expense and the depreciation related to the ARO asset.
|
•
|
higher revenues due to increased investments in transmission projects, and
|
•
|
higher capacity revenues, and
|
•
|
higher Operation and Maintenance Costs due primarily to planned maintenance costs at our gas-fired Bethlehem Energy Center (BEC) in New York and costs related to damage caused by Superstorm Sandy at our fossil plants, partly offset by cost control measures.
|
•
|
lower volumes of electricity sold under our basic generation service (BGS) contracts at lower average prices,
|
•
|
lower volumes of wholesale load contracts in the PJM and NE regions,
|
•
|
higher generation costs due to higher fuel costs,
|
•
|
higher Operation and Maintenance Costs in 2013, including costs related to damage caused by Superstorm Sandy, partially offset by cost control measures,
|
•
|
higher Income Tax Expense at PSE&G and Energy Holdings due to the absence of tax benefits related to the settlement of the 1997-2006 Internal Revenue Service (IRS) audits in 2012, and
|
•
|
net realized gains in September 2012 resulting from restructuring our NDT Fund.
|
•
|
higher capacity pricing in the PJM region resulting from higher auction prices as well as higher generation sold primarily in the PJM region,
|
•
|
higher average gas prices on sales to third party customers, and
|
•
|
higher revenues due to increased investments in transmission projects,
|
•
|
outstanding performance allowed us to increase generation to meet loads, and
|
•
|
construction of transmission and solar projects proceeded on schedule and within budget.
|
•
|
had cash on hand of $448 million as of September 30, 2013,
|
•
|
extended the expiration date of approximately half of our
credit facilities, and maintained substantial liquidity and solid investment grade credit ratings, as evidenced by the recent credit rating upgrades by Standard & Poor's (S&P) of PSEG, Power and PSE&G as disclosed below in Liquidity and Capital Resources—Credit Ratings,
|
•
|
completed pension and other postretirement benefit funding for 2013,
|
•
|
issued bonds at PSE&G to refinance its maturing debt at historically low rates and fund its capital program,
|
•
|
repaid Power's maturing debt with cash on hand, and
|
•
|
increased our indicated annual dividend to $1.44.
|
•
|
made additional investments in transmission infrastructure projects,
|
•
|
continued to execute our existing BPU-approved utility programs,
|
•
|
obtained approval from the BPU to increase our spending up to $247 million and $199 million under our Solar 4 All Extension and Solar Loan III investment programs, respectively, and
|
•
|
continued construction of a 19 MW solar project in Arizona.
|
•
|
focus on controlling costs while maintaining safety and reliability and complying with applicable standards and requirements,
|
•
|
successfully re-contract our open supply positions,
|
•
|
execute our capital investment program, including investments for growth that yield contemporaneous and reasonable risk-adjusted returns, while enhancing the resiliency of our infrastructure and maintaining the reliability of the service we provide to our customers,
|
•
|
advocate for measures to ensure the implementation by PJM and the FERC of market design rules that continue to protect competition and achieve appropriate Reliability Pricing Model (RPM) and BGS pricing, and
|
•
|
engage multiple stakeholders, including regulators, government officials, customers and investors.
|
•
|
regulatory and political uncertainty, particularly with regard to future energy policy, design of energy and capacity markets, transmission policy and environmental regulation,
|
•
|
uncertainty in the national and regional economic recovery, continuing customer conservation efforts, changes in energy usage patterns and evolving technologies, which impact customer demand,
|
•
|
the continuing potential for sustained lower natural gas and electricity prices, both at market hubs and at locations
where we operate,
|
•
|
the aftermath of Hurricane Irene and Superstorm Sandy, including addressing the BPU's review of performance and communications, as well as cost recovery and opportunities for investment in system strengthening, including our proposed Energy Strong program,
|
•
|
financially-stressed power plant leveraged lease investments,
|
•
|
delays and other obstacles that might arise in connection with the construction of our transmission and distribution
projects, including in connection with permitting and regulatory approvals, and
|
•
|
the successful transition to our management of the LIPA T&D system.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Three Months Ended
|
|
Increase/
(Decrease)
|
|
Nine Months Ended
|
|
Increase/
(Decrease)
|
|
||||||||||||||||||||||
|
|
September 30,
|
|
|
September 30,
|
|
|
||||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
2013 vs. 2012
|
|
2013
|
|
2012
|
|
2013 vs. 2012
|
|
||||||||||||||||||
|
|
Millions
|
|
Millions
|
|
%
|
|
Millions
|
|
Millions
|
|
%
|
|
||||||||||||||||||
|
Operating Revenues
|
$
|
2,554
|
|
|
$
|
2,402
|
|
|
$
|
152
|
|
|
6
|
|
|
$
|
7,650
|
|
|
$
|
7,375
|
|
|
$
|
275
|
|
|
4
|
|
|
|
Energy Costs
|
801
|
|
|
879
|
|
|
(78
|
)
|
|
(9
|
)
|
|
2,711
|
|
|
2,819
|
|
|
(108
|
)
|
|
(4
|
)
|
|
||||||
|
Operation and Maintenance
|
713
|
|
|
619
|
|
|
94
|
|
|
15
|
|
|
2,069
|
|
|
1,876
|
|
|
193
|
|
|
10
|
|
|
||||||
|
Depreciation and Amortization
|
313
|
|
|
286
|
|
|
27
|
|
|
9
|
|
|
886
|
|
|
797
|
|
|
89
|
|
|
11
|
|
|
||||||
|
Taxes Other than Income Taxes
|
15
|
|
|
24
|
|
|
(9
|
)
|
|
(38
|
)
|
|
50
|
|
|
73
|
|
|
(23
|
)
|
|
(32
|
)
|
|
||||||
|
Income from Equity Method Investments
|
4
|
|
|
7
|
|
|
(3
|
)
|
|
(43
|
)
|
|
9
|
|
|
9
|
|
|
—
|
|
|
N/A
|
|
|
||||||
|
Other Income and (Deductions)
|
47
|
|
|
95
|
|
|
(48
|
)
|
|
(51
|
)
|
|
118
|
|
|
155
|
|
|
(37
|
)
|
|
(24
|
)
|
|
||||||
|
Other-Than-Temporary Impairments
|
3
|
|
|
2
|
|
|
1
|
|
|
50
|
|
|
7
|
|
|
14
|
|
|
(7
|
)
|
|
(50
|
)
|
|
||||||
|
Interest Expense
|
100
|
|
|
106
|
|
|
(6
|
)
|
|
(6
|
)
|
|
303
|
|
|
310
|
|
|
(7
|
)
|
|
(2
|
)
|
|
||||||
|
Income Tax Expense
|
270
|
|
|
241
|
|
|
29
|
|
|
12
|
|
|
708
|
|
|
599
|
|
|
109
|
|
|
18
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Three Months Ended
|
|
Increase/
(Decrease)
|
|
Nine Months Ended
|
|
|
Increase/
(Decrease)
|
|
|||||||||||||||
|
|
September 30,
|
|
|
September 30,
|
|
|
||||||||||||||||||
|
|
2013
|
|
2012
|
|
2013 vs. 2012
|
|
2013
|
|
2012
|
|
2013 vs. 2012
|
|
||||||||||||
|
|
Millions
|
|
||||||||||||||||||||||
|
Net Income
|
$
|
221
|
|
|
$
|
181
|
|
|
$
|
40
|
|
|
$
|
562
|
|
|
$
|
538
|
|
|
$
|
24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
significant MTM losses in 2012 resulting from an increase in prices on forward positions, and
|
•
|
higher capacity revenues in 2013.
|
•
|
higher Operation and Maintenance Costs, due primarily to planned maintenance costs at our BEC plant and costs related to damage caused by Superstorm Sandy at our fossil plants, and
|
•
|
$59 million of net realized gains in September 2012 resulting from restructuring our NDT Fund.
|
•
|
higher capacity pricing in the PJM region resulting from higher auction prices as well as higher generation sold primarily in the PJM region, and
|
•
|
higher average gas prices on sales to third party customers.
|
•
|
lower volumes of electricity sold under our BGS contracts at lower average prices,
|
•
|
lower volumes of wholesale load contracts in the PJM and NE regions,
|
•
|
higher generation costs due to higher fuel costs,
|
•
|
higher Operation and Maintenance Costs in 2013, including costs related to damage caused by Superstorm Sandy at our fossil plants, and
|
•
|
$59 million of net realized gains in September 2012 resulting from restructuring our NDT Fund.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Three Months Ended
|
|
Increase/
(Decrease)
|
|
Nine Months Ended
|
|
Increase/
(Decrease)
|
|
||||||||||||||||||||||
|
|
September 30,
|
|
|
September 30,
|
|
|
||||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
2013 vs. 2012
|
|
2013
|
|
2012
|
|
2013 vs. 2012
|
|
||||||||||||||||||
|
|
Millions
|
|
Millions
|
|
%
|
|
Millions
|
|
Millions
|
|
%
|
|
||||||||||||||||||
|
Operating Revenues
|
$
|
1,169
|
|
|
$
|
1,038
|
|
|
$
|
131
|
|
|
13
|
|
|
$
|
3,806
|
|
|
$
|
3,584
|
|
|
$
|
222
|
|
|
6
|
|
|
|
Energy Costs
|
430
|
|
|
456
|
|
|
(26
|
)
|
|
(6
|
)
|
|
1,786
|
|
|
1,725
|
|
|
61
|
|
|
4
|
|
|
||||||
|
Operation and Maintenance
|
304
|
|
|
255
|
|
|
49
|
|
|
19
|
|
|
866
|
|
|
780
|
|
|
86
|
|
|
11
|
|
|
||||||
|
Depreciation and Amortization
|
66
|
|
|
60
|
|
|
6
|
|
|
10
|
|
|
195
|
|
|
175
|
|
|
20
|
|
|
11
|
|
|
||||||
|
Other Income (Deductions)
|
34
|
|
|
84
|
|
|
(50
|
)
|
|
(60
|
)
|
|
78
|
|
|
119
|
|
|
(41
|
)
|
|
(34
|
)
|
|
||||||
|
Other-Than-Temporary Impairments
|
3
|
|
|
2
|
|
|
1
|
|
|
50
|
|
|
7
|
|
|
14
|
|
|
(7
|
)
|
|
(50
|
)
|
|
||||||
|
Interest Expense
|
26
|
|
|
35
|
|
|
(9
|
)
|
|
(26
|
)
|
|
85
|
|
|
97
|
|
|
(12
|
)
|
|
(12
|
)
|
|
||||||
|
Income Tax Expense
|
153
|
|
|
133
|
|
|
20
|
|
|
15
|
|
|
383
|
|
|
374
|
|
|
9
|
|
|
2
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
an increase of $147 million largely due to a $137 million increase primarily attributable to significant MTM losses in 2012 in the PJM region resulting from increases in prices on forward positions, and
|
•
|
an increase of $78 million due to higher capacity revenues resulting from higher average auction prices and an increase in operating reserve revenues in the PJM region,
|
•
|
partially offset by a decrease of $74 million due primarily to lower volumes of electricity sold under our BGS contracts and lower average pricing, and
|
•
|
a net decrease of $18 million due primarily to lower volumes in the NE region as well as lower average prices in the PJM and NE regions on wholesale load contracts.
|
•
|
a net decrease of $5 million in sales under the BGSS contract, primarily due to lower average gas prices partly offset by higher sales volumes,
|
•
|
partially offset by a net increase of $3 million partially due to higher sales volumes to third party customers.
|
•
|
Generation costs
decreased
$20 million
due primarily to $28 million of lower fuel costs, reflecting utilization of lower volumes of coal and natural gas at lower average prices, partially offset by higher nuclear fuel prices. This decrease was partially offset by a net increase of $8 million due to energy purchases at higher average prices partly offset by the recovery of excess solar renewable energy credit (SREC) cost in PJM.
|
•
|
Gas costs
decreased
$6 million
due primarily to lower average prices under the BGSS contract and on sales to third party customers offset in part by higher sales volumes in 2013.
|
•
|
an increase of $275 million due to higher capacity revenues resulting from higher average auction prices and an increase in operating reserve revenues in PJM, and
|
•
|
higher revenues of $91 million due primarily to higher generation sold in the PJM and NE regions partly offset by lower average prices in PJM,
|
•
|
partially offset by a decrease of $144 million due primarily to lower volumes of electricity sold under our BGS contracts and lower average pricing, and
|
•
|
a net decrease of $92 million due to lower volumes on wholesale load contracts in the PJM and NE regions.
|
•
|
a net increase of $60 million in sales under the BGSS contract, substantially comprised of higher sales volumes due to colder average temperatures during the 2013 winter heating season, partially offset by lower average gas prices, and
|
•
|
a net increase of $32 million due primarily to higher average gas prices, partially offset by lower sales volumes to third party customers.
|
•
|
Generation costs
increased
$18 million
due primarily to $83 million of higher fuel costs, reflecting higher average realized natural gas prices, higher nuclear fuel costs, and the utilization of higher volumes of coal and oil, partially offset by lower average coal prices. The increase was partially offset by $21 million of lower energy purchases, recovery of excess SREC costs and a decrease of $44 million in congestion costs in PJM.
|
•
|
Gas costs
increased
$43 million
, principally related to obligations under the BGSS contract, reflecting higher sales volumes in 2013 due to colder average temperatures during the 2013 winter heating season, partially offset by lower average gas inventory costs.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Three Months Ended
|
|
Increase/
(Decrease)
|
|
Nine Months Ended
|
|
Increase/
(Decrease)
|
|
||||||||||||||||
|
|
September 30,
|
|
|
September 30,
|
|
|
||||||||||||||||||
|
|
2013
|
|
2012
|
|
2013 vs. 2012
|
|
2013
|
|
2012
|
|
2013 vs. 2012
|
|
||||||||||||
|
|
Millions
|
|
||||||||||||||||||||||
|
Net Income
|
$
|
168
|
|
|
$
|
155
|
|
|
$
|
13
|
|
|
$
|
468
|
|
|
$
|
453
|
|
|
$
|
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
higher transmission revenues due to increased investments in transmission projects,
|
•
|
partially offset by higher Income Tax Expense due to the absence of tax benefits related to the settlement of the 1997-2006 IRS audits in 2012.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Three Months Ended
|
|
Increase/
(Decrease)
|
|
Nine Months Ended
|
|
Increase/
(Decrease)
|
|
||||||||||||||||||||||
|
|
September 30,
|
|
|
September 30,
|
|
|
||||||||||||||||||||||||
|
|
2013
|
|
2012
|
|
2013 vs. 2012
|
|
2013
|
|
2012
|
|
2013 vs. 2012
|
|
||||||||||||||||||
|
|
Millions
|
|
Millions
|
|
%
|
|
Millions
|
|
Millions
|
|
%
|
|
||||||||||||||||||
|
Operating Revenues
|
$
|
1,666
|
|
|
$
|
1,683
|
|
|
$
|
(17
|
)
|
|
(1
|
)
|
|
$
|
5,084
|
|
|
$
|
5,029
|
|
|
$
|
55
|
|
|
1
|
|
|
|
Energy Costs
|
661
|
|
|
756
|
|
|
(95
|
)
|
|
(13
|
)
|
|
2,208
|
|
|
2,380
|
|
|
(172
|
)
|
|
(7
|
)
|
|
||||||
|
Operation and Maintenance
|
408
|
|
|
366
|
|
|
42
|
|
|
11
|
|
|
1,204
|
|
|
1,092
|
|
|
112
|
|
|
10
|
|
|
||||||
|
Depreciation and Amortization
|
236
|
|
|
216
|
|
|
20
|
|
|
9
|
|
|
658
|
|
|
594
|
|
|
64
|
|
|
11
|
|
|
||||||
|
Taxes Other Than Income Taxes
|
15
|
|
|
24
|
|
|
(9
|
)
|
|
(38
|
)
|
|
50
|
|
|
73
|
|
|
(23
|
)
|
|
(32
|
)
|
|
||||||
|
Other Income (Deductions)
|
12
|
|
|
10
|
|
|
2
|
|
|
20
|
|
|
38
|
|
|
31
|
|
|
7
|
|
|
23
|
|
|
||||||
|
Interest Expense
|
75
|
|
|
73
|
|
|
2
|
|
|
3
|
|
|
223
|
|
|
220
|
|
|
3
|
|
|
1
|
|
|
||||||
|
Income Tax Expense
|
115
|
|
|
103
|
|
|
12
|
|
|
12
|
|
|
311
|
|
|
248
|
|
|
63
|
|
|
25
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
•
|
Electric revenues
decreased
$92 million
due primarily to
$40 million
in
lower BGS revenues
and
$52 million
in
lower revenues
from a reduced volume of sales of Non-Utility Generation (NUG) energy and lower Non-Utility Generation Charges (NGC) due to lower tariff rates. BGS sales
decreased
6%
due to customer migration to third party suppliers (TPS) and weather.
|
•
|
Gas revenues
decreased
$3 million
due to
lower
BGSS prices of
$5 million
, partially offset by
higher
BGSS volumes of
$2 million
primarily due to weather. The average price of natural gas was
7%
lower
in 2013 than in 2012.
|
•
|
Transmission revenues were
$46 million
higher
due to net rate increases resulting primarily from increased capital investments.
|
•
|
Electric distribution revenues
increased
$7 million
due primarily to an increase in Capital Infrastructure Program (CIP) related revenues of
$14 million
and
higher
Green Program Recovery Charges (GPRC) of
$17 million
, partially offset by
lower sales volumes
of
$16 million
, and
lower
Transitional Energy Facilities Assessment (TEFA) revenue of
$8 million
due to a
lower TEFA rate
.
|
•
|
Gas distribution revenues
decreased
$1 million
due primarily to
lower
Weather Normalization Clause (WNC) revenue of
$6 million
due to more normal weather compared to the prior period, partially offset by
$3 million
from
higher sales volumes
and
$2 million
from CIP related revenues.
|
•
|
Electric costs
decreased
$92 million
or
14%
due to
$73 million
in
lower
BGS and NUG volumes,
$10 million
of
lower
BGS and NUG prices and
$9 million
for
decreased
deferred cost recovery. BGS and NUG volumes decreased
11%
due primarily to customer migration to TPS and weather.
|
•
|
Gas costs
decreased
$3 million
or
4%
due to
$5 million
or
7%
in
lower
prices, partially offset by
$2 million
or
3%
in
higher
sales volumes due primarily to weather.
|
•
|
a
$37 million
increase
in costs related primarily to Societal Benefit Charges (SBC), CIP and GPRC. Due to the nature of the SBC, CIP and GPRC clause mechanisms, these are entirely offset in revenues, and
|
•
|
a
$3 million
increase
in appliance service costs.
|
•
|
an
$11 million
increase
in amortization of Regulatory Assets, and
|
•
|
an
$8 million
increase
in depreciation of additional plant in service.
|
•
|
Transmission revenues were
$131 million
higher
due to net rate
increases
resulting primarily from increased capital investments.
|
•
|
Gas distribution revenues
increased
$10 million
due primarily to
$58 million
from
higher sales volumes
and an increase of
$16 million
in CIP related revenues, partially offset by
lower
WNC revenue of
$61 million
due to more normal weather compared to the prior period.
|
•
|
Electric distribution revenues
increased
$2 million
due primarily to an increase in CIP related revenues of
$14 million
and
higher
GPRC of
$21 million
, partially offset by
lower
TEFA revenue of
$18 million
due to a
lower TEFA rate
and
lower sales volumes
of
$15 million
.
|
•
|
Electric revenues
decreased
$267 million
due primarily to
$164 million
in
lower BGS revenues
and
$103 million
in
lower revenues
from a lower volume of sales of NUG energy and lower NGC due to lower tariff rates. BGS sales
decreased
6%
due primarily to customer migration to TPS.
|
•
|
Gas revenues
increased
$95 million
due primarily to
higher
BGSS volumes.
|
•
|
Electric costs
decreased
$267 million
or
15%
due to
$177 million
in
lower
BGS and NUG volumes,
$54 million
of
lower
BGS and NUG prices, and
$36 million
for
decreased
deferred cost recovery. BGS and NUG volumes decreased
10%
due primarily to customer migration to TPS.
|
•
|
Gas costs
increased
$95 million
or
15%
due primarily to
higher
sales volumes.
|
•
|
an
$87 million
increase
in costs recognized related primarily to SBC, CIP and GPRC. Due to the nature of the SBC, CIP and GPRC clause mechanisms, these are entirely offset in revenues,
|
•
|
an
$8 million
increase
in costs relating to repairs from Superstorm Sandy and a colder winter, and
|
•
|
a
$9 million
increase
in appliance service costs.
|
•
|
a
$41 million
increase
in amortization of Regulatory Assets, and
|
•
|
a
$21 million
increase
in depreciation of additional plant in service.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Three Months Ended
|
|
Increase/
(Decrease)
|
|
Nine Months Ended
|
|
Increase/
(Decrease)
|
|
||||||||||||||||
|
|
September 30,
|
|
|
September 30,
|
|
|
||||||||||||||||||
|
|
2013
|
|
2012
|
|
2013 vs. 2012
|
|
2013
|
|
2012
|
|
2013 vs. 2012
|
|
||||||||||||
|
|
Millions
|
|
||||||||||||||||||||||
|
Net Income
|
$
|
(3
|
)
|
|
$
|
7
|
|
|
$
|
(10
|
)
|
|
$
|
1
|
|
|
$
|
49
|
|
|
$
|
(48
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
As of September 30, 2013
|
|
|
|
|||||||||||||
|
Company/Facility
|
|
Total
Facility
|
|
Usage
|
|
|
Available
Liquidity
|
|
Expiration
Date
|
|
Primary Purpose
|
|
||||||
|
|
|
Millions
|
|
|
|
|
|
|||||||||||
|
PSEG
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
5-year Credit Facility
|
|
$
|
500
|
|
|
$
|
5
|
|
(D)
|
|
$
|
495
|
|
|
Mar 2017
|
|
Commercial Paper (CP) Support/Funding/Letters of Credit
|
|
|
5-year Credit Facility (A)
|
|
500
|
|
|
—
|
|
|
|
500
|
|
|
Mar 2018
|
|
CP Support/Funding/Letters of Credit
|
|
|||
|
Total PSEG
|
|
$
|
1,000
|
|
|
$
|
5
|
|
|
|
$
|
995
|
|
|
|
|
|
|
|
Power
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
5-year Credit Facility
|
|
$
|
1,600
|
|
|
$
|
58
|
|
(D)
|
|
$
|
1,542
|
|
|
Mar 2017
|
|
Funding/Letters of Credit
|
|
|
5-year Credit Facility (B)
|
|
1,000
|
|
|
—
|
|
|
|
1,000
|
|
|
Mar 2018
|
|
Funding/Letters of Credit
|
|
|||
|
Bilateral Credit Facility
|
|
100
|
|
|
100
|
|
(D)
|
|
—
|
|
|
Sept 2015
|
|
Letters of Credit
|
|
|||
|
Total Power
|
|
$
|
2,700
|
|
|
$
|
158
|
|
|
|
$
|
2,542
|
|
|
|
|
|
|
|
PSE&G
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
5-year Credit Facility (C)
|
|
$
|
600
|
|
|
$
|
13
|
|
(D)
|
|
$
|
587
|
|
|
Mar 2018
|
|
CP Support/Funding/Letters of Credit
|
|
|
Total PSE&G
|
|
$
|
600
|
|
|
$
|
13
|
|
|
|
$
|
587
|
|
|
|
|
|
|
|
Total
|
|
$
|
4,300
|
|
|
$
|
176
|
|
|
|
$
|
4,124
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A)
|
In April 2016, this facility will be reduced by $23 million.
|
(B)
|
In April 2016, this facility will be reduced by $48 million.
|
(C)
|
In April 2016, this facility will be reduced by $29 million.
|
(D)
|
Includes amounts related to letters of credit outstanding.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Moody’s (A)
|
|
|
S&P (B)
|
|
|
Fitch (C)
|
|
|
PSEG
|
|
|
|
|
|
|
|
|
|
|
Outlook
|
|
Stable
|
|
|
Stable
|
|
|
Stable
|
|
|
Commercial Paper
|
|
P2
|
|
|
A2
|
|
|
F2
|
|
|
Power
|
|
|
|
|
|
|
|
|
|
|
Outlook
|
|
Stable
|
|
|
Stable
|
|
|
Stable
|
|
|
Senior Notes
|
|
Baa1
|
|
|
BBB+
|
|
|
BBB+
|
|
|
PSE&G
|
|
|
|
|
|
|
|
|
|
|
Outlook
|
|
Stable
|
|
|
Stable
|
|
|
Stable
|
|
|
Mortgage Bonds
|
|
A1
|
|
|
A
|
|
|
A+
|
|
|
Commercial Paper
|
|
P2
|
|
|
A2
|
|
|
F2
|
|
|
|
|
|
|
|
|
|
|
|
|
(A)
|
Moody’s ratings range from Aaa (highest) to C (lowest) for long-term securities and P1 (highest) to NP (lowest) for short-term securities.
|
(B)
|
S&P ratings range from AAA (highest) to D (lowest) for long-term securities and A1+ (highest) to D (lowest) for short-term securities.
|
(C)
|
Fitch ratings range from AAA (highest) to D (lowest) for long-term securities and F1+ (highest) to D (lowest) for short-term securities.
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
|
|
|
|
|
|
||||
|
|
|
MTM VaR
|
|
||||||
|
|
|
Three Months Ended September 30, 2013
|
|
Year Ended December 31, 2012
|
|
||||
|
|
|
Millions
|
|
||||||
|
95% Confidence Level, Loss could exceed VaR one day in 20 days
|
|
|
|
|
|
||||
|
Period End
|
|
$
|
9
|
|
|
$
|
18
|
|
|
|
Average for the Period
|
|
$
|
14
|
|
|
$
|
16
|
|
|
|
High
|
|
$
|
19
|
|
|
$
|
29
|
|
|
|
Low
|
|
$
|
9
|
|
|
$
|
7
|
|
|
|
99.5% Confidence Level, Loss could exceed VaR one day in 200 days
|
|
|
|
|
|
||||
|
Period End
|
|
$
|
15
|
|
|
$
|
28
|
|
|
|
Average for the Period
|
|
$
|
22
|
|
|
$
|
25
|
|
|
|
High
|
|
$
|
30
|
|
|
$
|
46
|
|
|
|
Low
|
|
$
|
14
|
|
|
$
|
11
|
|
|
|
|
|
|
|
|
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
ITEM 1A.
|
RISK FACTORS
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
|
|
|
|
|
|
|||
|
Three Months Ended September 30, 2013
|
Total Number
of Shares
Purchased
|
|
Average
Price Paid
per Share
|
|
|||
|
July 1 - July 31
|
—
|
|
|
$
|
—
|
|
|
|
August 1 - August 31
|
22,500
|
|
|
$
|
33.70
|
|
|
|
September 1 -September 30
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
ITEM 5.
|
OTHER INFORMATION
|
ITEM 6.
|
EXHIBITS
|
a. PSEG:
|
|
|
Exhibit 12:
|
|
Computation of Ratios of Earnings to Fixed Charges
|
Exhibit 31:
|
|
Certification by Ralph Izzo Pursuant to Rules 13a-14 and 15d-14 of the 1934 Act
|
Exhibit 31.1:
|
|
Certification by Caroline Dorsa Pursuant to Rules 13a-14 and 15d-14 of the 1934 Act
|
Exhibit 32:
|
|
Certification by Ralph Izzo Pursuant to Section 1350 of Chapter 63 of Title 18 of the U.S. Code
|
Exhibit 32.1:
|
|
Certification by Caroline Dorsa Pursuant to Section 1350 of Chapter 63 of Title 18 of the U.S. Code
|
Exhibit 101.INS:
|
|
XBRL Instance Document
|
Exhibit 101.SCH:
|
|
XBRL Taxonomy Extension Schema
|
Exhibit 101.CAL:
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
Exhibit 101.LAB:
|
|
XBRL Taxonomy Extension Labels Linkbase
|
Exhibit 101.PRE:
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
Exhibit 101.DEF:
|
|
XBRL Taxonomy Extension Definition Document
|
|
|
|
b. Power:
|
|
|
Exhibit 12.1:
|
|
Computation of Ratios of Earnings to Fixed Charges
|
Exhibit 31.2:
|
|
Certification by Ralph Izzo Pursuant to Rules 13a-14 and 15d-14 of the 1934 Act
|
Exhibit 31.3:
|
|
Certification by Caroline Dorsa Pursuant to Rules 13a-14 and 15d-14 of the 1934 Act
|
Exhibit 32.2:
|
|
Certification by Ralph Izzo Pursuant to Section 1350 of Chapter 63 of Title 18 of the U.S. Code
|
Exhibit 32.3:
|
|
Certification by Caroline Dorsa Pursuant to Section 1350 of Chapter 63 of Title 18 of the U.S. Code
|
Exhibit 101.INS:
|
|
XBRL Instance Document
|
Exhibit 101.SCH:
|
|
XBRL Taxonomy Extension Schema
|
Exhibit 101.CAL:
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
Exhibit 101.LAB:
|
|
XBRL Taxonomy Extension Labels Linkbase
|
Exhibit 101.PRE:
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
Exhibit 101.DEF:
|
|
XBRL Taxonomy Extension Definition Document
|
|
|
|
c. PSE&G:
|
|
|
Exhibit 12.2:
|
|
Computation of Ratios of Earnings to Fixed Charges
|
Exhibit 12.3:
|
|
Computation of Ratios of Earnings to Fixed Charges Plus Preferred Securities Dividend Requirements
|
Exhibit 31.4:
|
|
Certification by Ralph Izzo Pursuant to Rules 13a-14 and 15d-14 of the 1934 Act
|
Exhibit 31.5:
|
|
Certification by Caroline Dorsa Pursuant to Rules 13a-14 and 15d-14 of the 1934 Act
|
Exhibit 32.4:
|
|
Certification by Ralph Izzo Pursuant to Section 1350 of Chapter 63 of Title 18 of the U.S. Code
|
Exhibit 32.5:
|
|
Certification by Caroline Dorsa Pursuant to Section 1350 of Chapter 63 of Title 18 of the U.S. Code
|
Exhibit 101.INS:
|
|
XBRL Instance Document
|
Exhibit 101.SCH:
|
|
XBRL Taxonomy Extension Schema
|
Exhibit 101.CAL:
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
Exhibit 101.LAB:
|
|
XBRL Taxonomy Extension Labels Linkbase
|
Exhibit 101.PRE:
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
Exhibit 101.DEF:
|
|
XBRL Taxonomy Extension Definition Document
|
P
UBLIC
S
ERVICE
E
NTERPRISE
G
ROUP
I
NCORPORATED
|
|
(Registrant)
|
|
|
|
By:
|
/
S
/ D
EREK
M. D
I
R
ISIO
|
|
Derek M. DiRisio
Vice President and Controller
(Principal Accounting Officer)
|
PSEG P
OWER
LLC
|
|
(Registrant)
|
|
|
|
By:
|
/
S
/ D
EREK
M. D
I
R
ISIO
|
|
Derek M. DiRisio
Vice President and Controller
(Principal Accounting Officer)
|
P
UBLIC
S
ERVICE
E
LECTRIC
A
ND
G
AS
C
OMPANY
|
|
(Registrant)
|
|
|
|
By:
|
/
S
/ D
EREK
M. D
I
R
ISIO
|
|
Derek M. DiRisio
Vice President and Controller
(Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
---|
DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
---|
No information found
No Customers Found
Price
Yield
Owner | Position | Direct Shares | Indirect Shares |
---|