These terms and conditions govern your use of the website alphaminr.com and its related services.
These Terms and Conditions (“Terms”) are a binding contract between you and Alphaminr, (“Alphaminr”, “we”, “us” and “service”). You must agree to and accept the Terms. These Terms include the provisions in this document as well as those in the Privacy Policy. These terms may be modified at any time.
Your subscription will be on a month to month basis and automatically renew every month. You may terminate your subscription at any time through your account.
We will provide you with advance notice of any change in fees.
You represent that you are of legal age to form a binding contract. You are responsible for any
activity associated with your account. The account can be logged in at only one computer at a
time.
The Services are intended for your own individual use. You shall only use the Services in a
manner that complies with all laws. You may not use any automated software, spider or system to
scrape data from Alphaminr.
Alphaminr is not a financial advisor and does not provide financial advice of any kind. The service is provided “As is”. The materials and information accessible through the Service are solely for informational purposes. While we strive to provide good information and data, we make no guarantee or warranty as to its accuracy.
TO THE EXTENT PERMITTED BY APPLICABLE LAW, UNDER NO CIRCUMSTANCES SHALL ALPHAMINR BE LIABLE TO YOU FOR DAMAGES OF ANY KIND, INCLUDING DAMAGES FOR INVESTMENT LOSSES, LOSS OF DATA, OR ACCURACY OF DATA, OR FOR ANY AMOUNT, IN THE AGGREGATE, IN EXCESS OF THE GREATER OF (1) FIFTY DOLLARS OR (2) THE AMOUNTS PAID BY YOU TO ALPHAMINR IN THE SIX MONTH PERIOD PRECEDING THIS APPLICABLE CLAIM. SOME STATES DO NOT ALLOW THE EXCLUSION OR LIMITATION OF INCIDENTAL OR CONSEQUENTIAL OR CERTAIN OTHER DAMAGES, SO THE ABOVE LIMITATION AND EXCLUSIONS MAY NOT APPLY TO YOU.
If any provision of these Terms is found to be invalid under any applicable law, such provision shall not affect the validity or enforceability of the remaining provisions herein.
This privacy policy describes how we (“Alphaminr”) collect, use, share and protect your personal information when we provide our service (“Service”). This Privacy Policy explains how information is collected about you either directly or indirectly. By using our service, you acknowledge the terms of this Privacy Notice. If you do not agree to the terms of this Privacy Policy, please do not use our Service. You should contact us if you have questions about it. We may modify this Privacy Policy periodically.
When you register for our Service, we collect information from you such as your name, email address and credit card information.
Like many other websites we use “cookies”, which are small text files that are stored on your computer or other device that record your preferences and actions, including how you use the website. You can set your browser or device to refuse all cookies or to alert you when a cookie is being sent. If you delete your cookies, if you opt-out from cookies, some Services may not function properly. We collect information when you use our Service. This includes which pages you visit.
We use Google Analytics and we use Stripe for payment processing. We will not share the information we collect with third parties for promotional purposes. We may share personal information with law enforcement as required or permitted by law.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commission
File Number
|
|
Registrants, State of Incorporation,
Address, and Telephone Number
|
|
I.R.S. Employer
Identification No.
|
|
001-09120
|
|
PUBLIC SERVICE ENTERPRISE GROUP INCORPORATED
(A New Jersey Corporation)
80 Park Plaza
Newark, New Jersey 07102
973 430-7000
http://www.pseg.com
|
|
22-2625848
|
|
001-00973
|
|
PUBLIC SERVICE ELECTRIC AND GAS COMPANY
(A New Jersey Corporation)
80 Park Plaza
Newark, New Jersey 07102
973 430-7000
http://www.pseg.com
|
|
22-1212800
|
|
001-34232
|
|
PSEG POWER LLC
(A Delaware Limited Liability Company)
80 Park Plaza
Newark, New Jersey 07102
973 430-7000
http://www.pseg.com
|
|
22-3663480
|
|
Public Service Enterprise Group Incorporated
|
Large accelerated filer
x
|
Accelerated filer
o
|
Non-accelerated filer
o
|
Smaller reporting company
o
|
Emerging growth company
o
|
|
|
|
|
|
|
|
|
Public Service Electric and Gas Company
|
Large accelerated filer
o
|
Accelerated filer
o
|
Non-accelerated filer
x
|
Smaller reporting company
o
|
Emerging growth company
o
|
|
|
|
|
|
|
|
|
PSEG Power LLC
|
Large accelerated filer
o
|
Accelerated filer
o
|
Non-accelerated filer
x
|
Smaller reporting company
o
|
Emerging growth company
o
|
|
|
|
Page
|
|
FILING FORMAT
|
||
|
PART I. FINANCIAL INFORMATION
|
|
|
|
Item 1.
|
Financial Statements
|
|
|
|
||
|
|
||
|
|
||
|
|
Notes to Condensed Consolidated Financial Statements
|
|
|
|
||
|
|
||
|
|
Note 3. Early Plant Retirements
|
|
|
|
Note 4. Variable Interest Entity (VIE)
|
|
|
|
Note 5. Rate Filings
|
|
|
|
Note 6. Financing Receivables
|
|
|
|
Note 7. Available-for-Sale Securities
|
|
|
|
Note 8. Pension and Other Postretirement Benefits (OPEB)
|
|
|
|
Note 9. Commitments and Contingent Liabilities
|
|
|
|
Note 10. Debt and Credit Facilities
|
|
|
|
Note 11. Financial Risk Management Activities
|
|
|
|
Note 12. Fair Value Measurements
|
|
|
|
Note 13. Other Income and Deductions
|
|
|
|
Note 14. Income Taxes
|
|
|
|
Note 15. Accumulated Other Comprehensive Income (Loss), Net of Tax
|
|
|
|
Note 16. Earnings Per Share (EPS) and Dividends
|
|
|
|
Note 17. Financial Information by Business Segments
|
|
|
|
Note 18. Related-Party Transactions
|
|
|
|
Note 19. Guarantees of Debt
|
|
|
Item 2.
|
||
|
|
Executive Overview of 2017 and Future Outlook
|
|
|
|
||
|
|
||
|
|
||
|
|
||
|
Item 3.
|
||
|
Item 4.
|
||
|
|
|
|
|
PART II. OTHER INFORMATION
|
|
|
|
Item 1.
|
||
|
Item 1A.
|
||
|
Item 2.
|
||
|
Item 5.
|
||
|
Item 6.
|
||
|
|
||
|
•
|
fluctuations in wholesale power and natural gas markets, including the potential impacts on the economic viability of our generation units;
|
|
•
|
our ability to obtain adequate fuel supply;
|
|
•
|
any inability to manage our energy obligations with available supply;
|
|
•
|
increases in competition in wholesale energy and capacity markets;
|
|
•
|
changes in technology related to energy generation, distribution and consumption and customer usage patterns;
|
|
•
|
economic downturns;
|
|
•
|
third-party credit risk relating to our sale of generation output and purchase of fuel;
|
|
•
|
adverse performance of our decommissioning and defined benefit plan trust fund investments and changes in funding requirements;
|
|
•
|
changes in state and federal legislation and regulations;
|
|
•
|
the impact of pending rate case proceedings;
|
|
•
|
regulatory, financial, environmental, health and safety risks associated with our ownership and operation of nuclear facilities;
|
|
•
|
adverse changes in energy industry laws, policies and regulations, including market structures and transmission planning;
|
|
•
|
changes in federal and state environmental regulations and enforcement;
|
|
•
|
delays in receipt of, or an inability to receive, necessary licenses and permits;
|
|
•
|
adverse outcomes of any legal, regulatory or other proceeding, settlement, investigation or claim applicable to us and/or the energy industry;
|
|
•
|
changes in tax laws and regulations;
|
|
•
|
the impact of our holding company structure on our ability to meet our corporate funding needs, service debt and pay dividends;
|
|
•
|
lack of growth or slower growth in the number of customers or changes in customer demand;
|
|
•
|
any inability of Power to meet its commitments under forward sale obligations;
|
|
•
|
reliance on transmission facilities that we do not own or control and the impact on our ability to maintain adequate transmission capacity;
|
|
•
|
any inability to successfully develop or construct generation, transmission and distribution projects;
|
|
•
|
any equipment failures, accidents, severe weather events or other incidents that impact our ability to provide safe and reliable service to our customers;
|
|
•
|
our inability to exercise control over the operations of generation facilities in which we do not maintain a controlling interest;
|
|
•
|
any inability to maintain sufficient liquidity;
|
|
•
|
any inability to realize anticipated tax benefits or retain tax credits;
|
|
•
|
challenges associated with recruitment and/or retention of key executives and a qualified workforce;
|
|
•
|
the impact of our covenants in our debt instruments on our operations; and
|
|
•
|
the impact of acts of terrorism, cybersecurity attacks or intrusions.
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
||||||||
|
|
OPERATING REVENUES
|
$
|
2,263
|
|
|
$
|
2,450
|
|
|
$
|
6,988
|
|
|
$
|
6,971
|
|
|
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
||||||||
|
|
Energy Costs
|
638
|
|
|
866
|
|
|
2,100
|
|
|
2,326
|
|
|
||||
|
|
Operation and Maintenance
|
680
|
|
|
776
|
|
|
2,100
|
|
|
2,215
|
|
|
||||
|
|
Depreciation and Amortization
|
252
|
|
|
231
|
|
|
1,721
|
|
|
679
|
|
|
||||
|
|
Total Operating Expenses
|
1,570
|
|
|
1,873
|
|
|
5,921
|
|
|
5,220
|
|
|
||||
|
|
OPERATING INCOME
|
693
|
|
|
577
|
|
|
1,067
|
|
|
1,751
|
|
|
||||
|
|
Income from Equity Method Investments
|
3
|
|
|
3
|
|
|
11
|
|
|
9
|
|
|
||||
|
|
Other Income
|
66
|
|
|
47
|
|
|
208
|
|
|
139
|
|
|
||||
|
|
Other Deductions
|
(10
|
)
|
|
(8
|
)
|
|
(30
|
)
|
|
(39
|
)
|
|
||||
|
|
Other-Than-Temporary Impairments
|
(5
|
)
|
|
(5
|
)
|
|
(9
|
)
|
|
(25
|
)
|
|
||||
|
|
Interest Expense
|
(100
|
)
|
|
(99
|
)
|
|
(289
|
)
|
|
(288
|
)
|
|
||||
|
|
INCOME BEFORE INCOME TAXES
|
647
|
|
|
515
|
|
|
958
|
|
|
1,547
|
|
|
||||
|
|
Income Tax Expense
|
(252
|
)
|
|
(188
|
)
|
|
(340
|
)
|
|
(562
|
)
|
|
||||
|
|
NET INCOME
|
$
|
395
|
|
|
$
|
327
|
|
|
$
|
618
|
|
|
$
|
985
|
|
|
|
|
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:
|
|
|
|
|
|
|
|
|
||||||||
|
|
BASIC
|
505
|
|
|
505
|
|
|
505
|
|
|
505
|
|
|
||||
|
|
DILUTED
|
507
|
|
|
508
|
|
|
507
|
|
|
508
|
|
|
||||
|
|
NET INCOME PER SHARE:
|
|
|
|
|
|
|
|
|
||||||||
|
|
BASIC
|
$
|
0.78
|
|
|
$
|
0.65
|
|
|
$
|
1.22
|
|
|
$
|
1.95
|
|
|
|
|
DILUTED
|
$
|
0.78
|
|
|
$
|
0.64
|
|
|
$
|
1.22
|
|
|
$
|
1.94
|
|
|
|
|
DIVIDENDS PAID PER SHARE OF COMMON STOCK
|
$
|
0.43
|
|
|
$
|
0.41
|
|
|
$
|
1.29
|
|
|
$
|
1.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
||||||||
|
|
NET INCOME
|
$
|
395
|
|
|
$
|
327
|
|
|
$
|
618
|
|
|
$
|
985
|
|
|
|
|
Other Comprehensive Income (Loss), net of tax
|
|
|
|
|
|
|
|
|
||||||||
|
|
Unrealized Gains (Losses) on Available-for-Sale Securities, net of tax (expense) benefit of $(15), $(24), $(40) and $(50) for the three and nine months ended 2017 and 2016, respectively
|
17
|
|
|
24
|
|
|
42
|
|
|
50
|
|
|
||||
|
|
Unrealized Gains (Losses) on Cash Flow Hedges, net of tax (expense) benefit of $0, $0, $0 and $(1) for the three and nine months ended 2017 and 2016, respectively
|
(1
|
)
|
|
1
|
|
|
(1
|
)
|
|
2
|
|
|
||||
|
|
Pension/Other Postretirement Benefit Costs (OPEB) adjustment, net of tax (expense) benefit of $(4), $(5), $(12) and $(17) for the three and nine months ended 2017 and 2016, respectively
|
6
|
|
|
9
|
|
|
18
|
|
|
25
|
|
|
||||
|
|
Other Comprehensive Income (Loss), net of tax
|
22
|
|
|
34
|
|
|
59
|
|
|
77
|
|
|
||||
|
|
COMPREHENSIVE INCOME
|
$
|
417
|
|
|
$
|
361
|
|
|
$
|
677
|
|
|
$
|
1,062
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
||||
|
|
|
September 30,
2017 |
|
December 31,
2016 |
|
||||
|
|
ASSETS
|
|
|||||||
|
|
CURRENT ASSETS
|
|
|
|
|
||||
|
|
Cash and Cash Equivalents
|
$
|
278
|
|
|
$
|
423
|
|
|
|
|
Accounts Receivable, net of allowances of $59 in 2017 and $68 in 2016
|
1,022
|
|
|
1,161
|
|
|
||
|
|
Tax Receivable
|
127
|
|
|
78
|
|
|
||
|
|
Unbilled Revenues
|
176
|
|
|
260
|
|
|
||
|
|
Fuel
|
348
|
|
|
326
|
|
|
||
|
|
Materials and Supplies, net
|
588
|
|
|
561
|
|
|
||
|
|
Prepayments
|
200
|
|
|
76
|
|
|
||
|
|
Derivative Contracts
|
84
|
|
|
163
|
|
|
||
|
|
Regulatory Assets
|
239
|
|
|
199
|
|
|
||
|
|
Other
|
19
|
|
|
7
|
|
|
||
|
|
Total Current Assets
|
3,081
|
|
|
3,254
|
|
|
||
|
|
PROPERTY, PLANT AND EQUIPMENT
|
39,916
|
|
|
39,337
|
|
|
||
|
|
Less: Accumulated Depreciation and Amortization
|
(9,383
|
)
|
|
(10,051
|
)
|
|
||
|
|
Net Property, Plant and Equipment
|
30,533
|
|
|
29,286
|
|
|
||
|
|
NONCURRENT ASSETS
|
|
|
|
|
||||
|
|
Regulatory Assets
|
3,336
|
|
|
3,319
|
|
|
||
|
|
Long-Term Investments
|
936
|
|
|
1,050
|
|
|
||
|
|
Nuclear Decommissioning Trust (NDT) Fund
|
2,012
|
|
|
1,859
|
|
|
||
|
|
Long-Term Tax Receivable
|
—
|
|
|
104
|
|
|
||
|
|
Long-Term Receivable of Variable Interest Entity (VIE)
|
599
|
|
|
589
|
|
|
||
|
|
Other Special Funds
|
229
|
|
|
217
|
|
|
||
|
|
Goodwill
|
16
|
|
|
16
|
|
|
||
|
|
Other Intangibles
|
88
|
|
|
98
|
|
|
||
|
|
Derivative Contracts
|
62
|
|
|
24
|
|
|
||
|
|
Other
|
265
|
|
|
254
|
|
|
||
|
|
Total Noncurrent Assets
|
7,543
|
|
|
7,530
|
|
|
||
|
|
TOTAL ASSETS
|
$
|
41,157
|
|
|
$
|
40,070
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
|
|
|
September 30,
2017 |
|
December 31,
2016 |
|
||||
|
|
LIABILITIES AND CAPITALIZATION
|
|
|||||||
|
|
CURRENT LIABILITIES
|
|
|
|
|
||||
|
|
Long-Term Debt Due Within One Year
|
$
|
1,250
|
|
|
$
|
500
|
|
|
|
|
Commercial Paper and Loans
|
202
|
|
|
388
|
|
|
||
|
|
Accounts Payable
|
1,305
|
|
|
1,459
|
|
|
||
|
|
Derivative Contracts
|
7
|
|
|
13
|
|
|
||
|
|
Accrued Interest
|
136
|
|
|
97
|
|
|
||
|
|
Accrued Taxes
|
146
|
|
|
31
|
|
|
||
|
|
Clean Energy Program
|
184
|
|
|
142
|
|
|
||
|
|
Obligation to Return Cash Collateral
|
132
|
|
|
132
|
|
|
||
|
|
Regulatory Liabilities
|
44
|
|
|
88
|
|
|
||
|
|
Other
|
425
|
|
|
426
|
|
|
||
|
|
Total Current Liabilities
|
3,831
|
|
|
3,276
|
|
|
||
|
|
NONCURRENT LIABILITIES
|
|
|
|
|
||||
|
|
Deferred Income Taxes and Investment Tax Credits (ITC)
|
8,931
|
|
|
8,658
|
|
|
||
|
|
Regulatory Liabilities
|
89
|
|
|
118
|
|
|
||
|
|
Asset Retirement Obligations
|
748
|
|
|
726
|
|
|
||
|
|
OPEB Costs
|
1,301
|
|
|
1,324
|
|
|
||
|
|
OPEB Costs of Servco
|
474
|
|
|
452
|
|
|
||
|
|
Accrued Pension Costs
|
504
|
|
|
568
|
|
|
||
|
|
Accrued Pension Costs of Servco
|
113
|
|
|
128
|
|
|
||
|
|
Environmental Costs
|
399
|
|
|
401
|
|
|
||
|
|
Derivative Contracts
|
1
|
|
|
3
|
|
|
||
|
|
Long-Term Accrued Taxes
|
173
|
|
|
180
|
|
|
||
|
|
Other
|
195
|
|
|
211
|
|
|
||
|
|
Total Noncurrent Liabilities
|
12,928
|
|
|
12,769
|
|
|
||
|
|
COMMITMENTS AND CONTINGENT LIABILITIES (See Note 9)
|
|
|
|
|
|
|
||
|
|
CAPITALIZATION
|
|
|
|
|
||||
|
|
LONG-TERM DEBT
|
11,274
|
|
|
10,895
|
|
|
||
|
|
STOCKHOLDERS’ EQUITY
|
|
|
|
|
||||
|
|
Common Stock, no par, authorized 1,000 shares; issued, 2017 and 2016—534 shares
|
4,938
|
|
|
4,936
|
|
|
||
|
|
Treasury Stock, at cost, 2017 and 2016—29 shares
|
(750
|
)
|
|
(717
|
)
|
|
||
|
|
Retained Earnings
|
9,140
|
|
|
9,174
|
|
|
||
|
|
Accumulated Other Comprehensive Loss
|
(204
|
)
|
|
(263
|
)
|
|
||
|
|
Total Stockholders’ Equity
|
13,124
|
|
|
13,130
|
|
|
||
|
|
Total Capitalization
|
24,398
|
|
|
24,025
|
|
|
||
|
|
TOTAL LIABILITIES AND CAPITALIZATION
|
$
|
41,157
|
|
|
$
|
40,070
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
||||
|
|
|
Nine Months Ended
|
|
||||||
|
|
|
September 30,
|
|
||||||
|
|
|
2017
|
|
2016
|
|
||||
|
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
||||
|
|
Net Income
|
$
|
618
|
|
|
$
|
985
|
|
|
|
|
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:
|
|
|
|
|
||||
|
|
Depreciation and Amortization
|
1,721
|
|
|
679
|
|
|
||
|
|
Amortization of Nuclear Fuel
|
152
|
|
|
154
|
|
|
||
|
|
Renewable Energy Credit (REC) Compliance Accrual
|
79
|
|
|
87
|
|
|
||
|
|
Impairment Costs for Early Plant Retirements
|
—
|
|
|
102
|
|
|
||
|
|
Provision for Deferred Income Taxes (Other than Leases) and ITC
|
227
|
|
|
445
|
|
|
||
|
|
Non-Cash Employee Benefit Plan Costs
|
67
|
|
|
95
|
|
|
||
|
|
Leveraged Lease (Income) Loss, Adjusted for Rents Received and Deferred Taxes
|
(7
|
)
|
|
(12
|
)
|
|
||
|
|
Net (Gain) Loss on Lease Investments
|
48
|
|
|
86
|
|
|
||
|
|
Net Realized and Unrealized (Gains) Losses on Energy Contracts and Other Derivatives
|
8
|
|
|
96
|
|
|
||
|
|
Net Change in Regulatory Assets and Liabilities
|
(121
|
)
|
|
(72
|
)
|
|
||
|
|
Cost of Removal
|
(72
|
)
|
|
(109
|
)
|
|
||
|
|
Net Realized (Gains) Losses and (Income) Expense from NDT Fund
|
(86
|
)
|
|
(12
|
)
|
|
||
|
|
Net Change in Certain Current Assets and Liabilities:
|
|
|
|
|
||||
|
|
Tax Receivable
|
64
|
|
|
282
|
|
|
||
|
|
Accrued Taxes
|
115
|
|
|
202
|
|
|
||
|
|
Margin Deposit
|
64
|
|
|
(4
|
)
|
|
||
|
|
Other Current Assets and Liabilities
|
(69
|
)
|
|
(229
|
)
|
|
||
|
|
Employee Benefit Plan Funding and Related Payments
|
(64
|
)
|
|
(81
|
)
|
|
||
|
|
Other
|
(10
|
)
|
|
67
|
|
|
||
|
|
Net Cash Provided By (Used In) Operating Activities
|
2,734
|
|
|
2,761
|
|
|
||
|
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|||
|
|
Additions to Property, Plant and Equipment
|
(3,046
|
)
|
|
(2,985
|
)
|
|
||
|
|
Purchase of Emissions Allowances and RECs
|
(90
|
)
|
|
(77
|
)
|
|
||
|
|
Proceeds from Sales of Available-for-Sale Securities
|
1,013
|
|
|
551
|
|
|
||
|
|
Investments in Available-for-Sale Securities
|
(1,029
|
)
|
|
(576
|
)
|
|
||
|
|
Other
|
48
|
|
|
33
|
|
|
||
|
|
Net Cash Provided By (Used In) Investing Activities
|
(3,104
|
)
|
|
(3,054
|
)
|
|
||
|
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
||||
|
|
Net Change in Commercial Paper and Loans
|
(186
|
)
|
|
(109
|
)
|
|
||
|
|
Issuance of Long-Term Debt
|
1,125
|
|
|
1,975
|
|
|
||
|
|
Redemption of Long-Term Debt
|
—
|
|
|
(824
|
)
|
|
||
|
|
Cash Dividends Paid on Common Stock
|
(652
|
)
|
|
(622
|
)
|
|
||
|
|
Other
|
(62
|
)
|
|
(71
|
)
|
|
||
|
|
Net Cash Provided By (Used In) Financing Activities
|
225
|
|
|
349
|
|
|
||
|
|
Net Increase (Decrease) in Cash and Cash Equivalents
|
(145
|
)
|
|
56
|
|
|
||
|
|
Cash and Cash Equivalents at Beginning of Period
|
423
|
|
|
394
|
|
|
||
|
|
Cash and Cash Equivalents at End of Period
|
$
|
278
|
|
|
$
|
450
|
|
|
|
|
Supplemental Disclosure of Cash Flow Information:
|
|
|
|
|
||||
|
|
Income Taxes Paid (Received)
|
$
|
(16
|
)
|
|
$
|
(274
|
)
|
|
|
|
Interest Paid, Net of Amounts Capitalized
|
$
|
261
|
|
|
$
|
252
|
|
|
|
|
Accrued Property, Plant and Equipment Expenditures
|
$
|
604
|
|
|
$
|
579
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
||||||||
|
|
OPERATING REVENUES
|
$
|
1,509
|
|
|
$
|
1,684
|
|
|
$
|
4,689
|
|
|
$
|
4,746
|
|
|
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
||||||||
|
|
Energy Costs
|
535
|
|
|
721
|
|
|
1,760
|
|
|
1,979
|
|
|
||||
|
|
Operation and Maintenance
|
346
|
|
|
376
|
|
|
1,064
|
|
|
1,110
|
|
|
||||
|
|
Depreciation and Amortization
|
169
|
|
|
137
|
|
|
506
|
|
|
412
|
|
|
||||
|
|
Total Operating Expenses
|
1,050
|
|
|
1,234
|
|
|
3,330
|
|
|
3,501
|
|
|
||||
|
|
OPERATING INCOME
|
459
|
|
|
450
|
|
|
1,359
|
|
|
1,245
|
|
|
||||
|
|
Other Income
|
23
|
|
|
22
|
|
|
70
|
|
|
61
|
|
|
||||
|
|
Other Deductions
|
(1
|
)
|
|
(1
|
)
|
|
(3
|
)
|
|
(3
|
)
|
|
||||
|
|
Interest Expense
|
(79
|
)
|
|
(72
|
)
|
|
(223
|
)
|
|
(214
|
)
|
|
||||
|
|
INCOME BEFORE INCOME TAXES
|
402
|
|
|
399
|
|
|
1,203
|
|
|
1,089
|
|
|
||||
|
|
Income Tax Expense
|
(156
|
)
|
|
(144
|
)
|
|
(450
|
)
|
|
(393
|
)
|
|
||||
|
|
NET INCOME
|
$
|
246
|
|
|
$
|
255
|
|
|
$
|
753
|
|
|
$
|
696
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
||||||||
|
|
NET INCOME
|
$
|
246
|
|
|
$
|
255
|
|
|
$
|
753
|
|
|
$
|
696
|
|
|
|
|
Unrealized Gains (Losses) on Available-for-Sale Securities, net of tax (expense) benefit of $0, $0, $1 and $0 for the three and nine months ended 2017 and 2016, respectively
|
—
|
|
|
—
|
|
|
(1
|
)
|
|
1
|
|
|
||||
|
|
COMPREHENSIVE INCOME
|
$
|
246
|
|
|
$
|
255
|
|
|
$
|
752
|
|
|
$
|
697
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
||||
|
|
|
September 30,
2017 |
|
December 31,
2016 |
|
||||
|
|
ASSETS
|
|
|||||||
|
|
CURRENT ASSETS
|
|
|
|
|
||||
|
|
Cash and Cash Equivalents
|
$
|
239
|
|
|
$
|
390
|
|
|
|
|
Accounts Receivable, net of allowances of $59 in 2017 and $68 in 2016
|
762
|
|
|
810
|
|
|
||
|
|
Accounts Receivable—Affiliated Companies
|
—
|
|
|
76
|
|
|
||
|
|
Unbilled Revenues
|
176
|
|
|
260
|
|
|
||
|
|
Materials and Supplies
|
196
|
|
|
180
|
|
|
||
|
|
Prepayments
|
115
|
|
|
9
|
|
|
||
|
|
Regulatory Assets
|
239
|
|
|
199
|
|
|
||
|
|
Other
|
18
|
|
|
6
|
|
|
||
|
|
Total Current Assets
|
1,745
|
|
|
1,930
|
|
|
||
|
|
PROPERTY, PLANT AND EQUIPMENT
|
28,301
|
|
|
26,347
|
|
|
||
|
|
Less: Accumulated Depreciation and Amortization
|
(6,019
|
)
|
|
(5,760
|
)
|
|
||
|
|
Net Property, Plant and Equipment
|
22,282
|
|
|
20,587
|
|
|
||
|
|
NONCURRENT ASSETS
|
|
|
|
|
||||
|
|
Regulatory Assets
|
3,336
|
|
|
3,319
|
|
|
||
|
|
Long-Term Investments
|
283
|
|
|
299
|
|
|
||
|
|
Other Special Funds
|
46
|
|
|
43
|
|
|
||
|
|
Other
|
110
|
|
|
110
|
|
|
||
|
|
Total Noncurrent Assets
|
3,775
|
|
|
3,771
|
|
|
||
|
|
TOTAL ASSETS
|
$
|
27,802
|
|
|
$
|
26,288
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
|
|
|
September 30,
2017 |
|
December 31,
2016 |
|
||||
|
|
LIABILITIES AND CAPITALIZATION
|
|
|||||||
|
|
CURRENT LIABILITIES
|
|
|
|
|
||||
|
|
Long-Term Debt Due Within One Year
|
$
|
750
|
|
|
$
|
—
|
|
|
|
|
Accounts Payable
|
624
|
|
|
718
|
|
|
||
|
|
Accounts Payable—Affiliated Companies
|
178
|
|
|
260
|
|
|
||
|
|
Accrued Interest
|
89
|
|
|
76
|
|
|
||
|
|
Clean Energy Program
|
184
|
|
|
142
|
|
|
||
|
|
Derivative Contracts
|
—
|
|
|
5
|
|
|
||
|
|
Obligation to Return Cash Collateral
|
132
|
|
|
132
|
|
|
||
|
|
Regulatory Liabilities
|
44
|
|
|
88
|
|
|
||
|
|
Other
|
278
|
|
|
296
|
|
|
||
|
|
Total Current Liabilities
|
2,279
|
|
|
1,717
|
|
|
||
|
|
NONCURRENT LIABILITIES
|
|
|
|
|
||||
|
|
Deferred Income Taxes and ITC
|
6,408
|
|
|
5,873
|
|
|
||
|
|
OPEB Costs
|
977
|
|
|
1,009
|
|
|
||
|
|
Accrued Pension Costs
|
209
|
|
|
250
|
|
|
||
|
|
Regulatory Liabilities
|
89
|
|
|
118
|
|
|
||
|
|
Environmental Costs
|
325
|
|
|
332
|
|
|
||
|
|
Asset Retirement Obligations
|
216
|
|
|
213
|
|
|
||
|
|
Long-Term Accrued Taxes
|
83
|
|
|
130
|
|
|
||
|
|
Other
|
109
|
|
|
116
|
|
|
||
|
|
Total Noncurrent Liabilities
|
8,416
|
|
|
8,041
|
|
|
||
|
|
COMMITMENTS AND CONTINGENT LIABILITIES (See Note 9)
|
|
|
|
|
|
|
||
|
|
CAPITALIZATION
|
|
|
|
|
||||
|
|
LONG-TERM DEBT
|
7,493
|
|
|
7,818
|
|
|
||
|
|
STOCKHOLDER’S EQUITY
|
|
|
|
|
||||
|
|
Common Stock; 150 shares authorized; issued and outstanding, 2017 and 2016—132 shares
|
892
|
|
|
892
|
|
|
||
|
|
Contributed Capital
|
1,095
|
|
|
945
|
|
|
||
|
|
Basis Adjustment
|
986
|
|
|
986
|
|
|
||
|
|
Retained Earnings
|
6,641
|
|
|
5,888
|
|
|
||
|
|
Accumulated Other Comprehensive Income
|
—
|
|
|
1
|
|
|
||
|
|
Total Stockholder’s Equity
|
9,614
|
|
|
8,712
|
|
|
||
|
|
Total Capitalization
|
17,107
|
|
|
16,530
|
|
|
||
|
|
TOTAL LIABILITIES AND CAPITALIZATION
|
$
|
27,802
|
|
|
$
|
26,288
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
|
|
|
Nine Months Ended
|
|
||||||
|
|
|
September 30,
|
|
||||||
|
|
|
2017
|
|
2016
|
|
||||
|
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
||||
|
|
Net Income
|
$
|
753
|
|
|
$
|
696
|
|
|
|
|
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:
|
|
|
|
|
||||
|
|
Depreciation and Amortization
|
506
|
|
|
412
|
|
|
||
|
|
Provision for Deferred Income Taxes and ITC
|
497
|
|
|
482
|
|
|
||
|
|
Non-Cash Employee Benefit Plan Costs
|
37
|
|
|
55
|
|
|
||
|
|
Cost of Removal
|
(72
|
)
|
|
(109
|
)
|
|
||
|
|
Net Change in Other Regulatory Assets and Liabilities
|
(121
|
)
|
|
(72
|
)
|
|
||
|
|
Net Change in Certain Current Assets and Liabilities:
|
|
|
|
|
||||
|
|
Accounts Receivable and Unbilled Revenues
|
136
|
|
|
2
|
|
|
||
|
|
Materials and Supplies
|
(13
|
)
|
|
(42
|
)
|
|
||
|
|
Prepayments
|
(106
|
)
|
|
(63
|
)
|
|
||
|
|
Accounts Payable
|
(37
|
)
|
|
(30
|
)
|
|
||
|
|
Accounts Receivable/Payable—Affiliated Companies, net
|
(61
|
)
|
|
154
|
|
|
||
|
|
Other Current Assets and Liabilities
|
(12
|
)
|
|
(6
|
)
|
|
||
|
|
Employee Benefit Plan Funding and Related Payments
|
(55
|
)
|
|
(64
|
)
|
|
||
|
|
Other
|
(59
|
)
|
|
(14
|
)
|
|
||
|
|
Net Cash Provided By (Used In) Operating Activities
|
1,393
|
|
|
1,401
|
|
|
||
|
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
||||
|
|
Additions to Property, Plant and Equipment
|
(2,118
|
)
|
|
(2,035
|
)
|
|
||
|
|
Proceeds from Sales of Available-for-Sale Securities
|
33
|
|
|
16
|
|
|
||
|
|
Investments in Available-for-Sale Securities
|
(34
|
)
|
|
(17
|
)
|
|
||
|
|
Solar Loan Investments
|
(2
|
)
|
|
—
|
|
|
||
|
|
Other
|
7
|
|
|
6
|
|
|
||
|
|
Net Cash Provided By (Used In) Investing Activities
|
(2,114
|
)
|
|
(2,030
|
)
|
|
||
|
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
||||
|
|
Net Change in Short-Term Debt
|
—
|
|
|
(153
|
)
|
|
||
|
|
Issuance of Long-Term Debt
|
425
|
|
|
1,275
|
|
|
||
|
|
Redemption of Long-Term Debt
|
—
|
|
|
(271
|
)
|
|
||
|
|
Contributed Capital
|
150
|
|
|
—
|
|
|
||
|
|
Other
|
(5
|
)
|
|
(14
|
)
|
|
||
|
|
Net Cash Provided By (Used In) Financing Activities
|
570
|
|
|
837
|
|
|
||
|
|
Net Increase (Decrease) In Cash and Cash Equivalents
|
(151
|
)
|
|
208
|
|
|
||
|
|
Cash and Cash Equivalents at Beginning of Period
|
390
|
|
|
198
|
|
|
||
|
|
Cash and Cash Equivalents at End of Period
|
$
|
239
|
|
|
$
|
406
|
|
|
|
|
Supplemental Disclosure of Cash Flow Information:
|
|
|
|
|
||||
|
|
Income Taxes Paid (Received)
|
$
|
(107
|
)
|
|
$
|
(279
|
)
|
|
|
|
Interest Paid, Net of Amounts Capitalized
|
$
|
208
|
|
|
$
|
194
|
|
|
|
|
Accrued Property, Plant and Equipment Expenditures
|
$
|
363
|
|
|
$
|
404
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
||||||||
|
|
OPERATING REVENUES
|
$
|
873
|
|
|
$
|
1,075
|
|
|
$
|
3,086
|
|
|
$
|
3,102
|
|
|
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
||||||||
|
|
Energy Costs
|
357
|
|
|
462
|
|
|
1,461
|
|
|
1,481
|
|
|
||||
|
|
Operation and Maintenance
|
227
|
|
|
289
|
|
|
711
|
|
|
807
|
|
|
||||
|
|
Depreciation and Amortization
|
76
|
|
|
86
|
|
|
1,191
|
|
|
245
|
|
|
||||
|
|
Total Operating Expenses
|
660
|
|
|
837
|
|
|
3,363
|
|
|
2,533
|
|
|
||||
|
|
OPERATING INCOME (LOSS)
|
213
|
|
|
238
|
|
|
(277
|
)
|
|
569
|
|
|
||||
|
|
Income from Equity Method Investments
|
3
|
|
|
3
|
|
|
11
|
|
|
9
|
|
|
||||
|
|
Other Income
|
43
|
|
|
23
|
|
|
127
|
|
|
74
|
|
|
||||
|
|
Other Deductions
|
(8
|
)
|
|
(6
|
)
|
|
(22
|
)
|
|
(33
|
)
|
|
||||
|
|
Other-Than-Temporary Impairments
|
(5
|
)
|
|
(5
|
)
|
|
(9
|
)
|
|
(25
|
)
|
|
||||
|
|
Interest Expense
|
(12
|
)
|
|
(24
|
)
|
|
(41
|
)
|
|
(66
|
)
|
|
||||
|
|
INCOME (LOSS) BEFORE INCOME TAXES
|
234
|
|
|
229
|
|
|
(211
|
)
|
|
528
|
|
|
||||
|
|
Income Tax Benefit (Expense)
|
(98
|
)
|
|
(90
|
)
|
|
80
|
|
|
(208
|
)
|
|
||||
|
|
NET INCOME (LOSS)
|
$
|
136
|
|
|
$
|
139
|
|
|
$
|
(131
|
)
|
|
$
|
320
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
||||||||
|
|
NET INCOME (LOSS)
|
$
|
136
|
|
|
$
|
139
|
|
|
$
|
(131
|
)
|
|
$
|
320
|
|
|
|
|
Other Comprehensive Income (Loss), net of tax
|
|
|
|
|
|
|
|
|
||||||||
|
|
Unrealized Gains (Losses) on Available-for-Sale Securities, net of tax (expense) benefit of $(14), $(23), $(41) and $(48) for the three and nine months ended 2017 and 2016, respectively
|
15
|
|
|
22
|
|
|
44
|
|
|
47
|
|
|
||||
|
|
Pension/OPEB adjustment, net of tax (expense) benefit of $(4), $(5), $(11) and $(15) for the three and nine months ended 2017 and 2016, respectively
|
5
|
|
|
7
|
|
|
15
|
|
|
21
|
|
|
||||
|
|
Other Comprehensive Income (Loss), net of tax
|
20
|
|
|
29
|
|
|
59
|
|
|
68
|
|
|
||||
|
|
COMPREHENSIVE INCOME (LOSS)
|
$
|
156
|
|
|
$
|
168
|
|
|
$
|
(72
|
)
|
|
$
|
388
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
||||
|
|
|
September 30,
2017 |
|
December 31,
2016 |
|
||||
|
|
ASSETS
|
|
|||||||
|
|
CURRENT ASSETS
|
|
|
|
|
||||
|
|
Cash and Cash Equivalents
|
$
|
22
|
|
|
$
|
11
|
|
|
|
|
Accounts Receivable
|
206
|
|
|
276
|
|
|
||
|
|
Accounts Receivable—Affiliated Companies
|
86
|
|
|
205
|
|
|
||
|
|
Short-Term Loan to Affiliate
|
1
|
|
|
87
|
|
|
||
|
|
Fuel
|
348
|
|
|
326
|
|
|
||
|
|
Materials and Supplies, net
|
391
|
|
|
381
|
|
|
||
|
|
Derivative Contracts
|
84
|
|
|
162
|
|
|
||
|
|
Prepayments
|
20
|
|
|
10
|
|
|
||
|
|
Other
|
4
|
|
|
2
|
|
|
||
|
|
Total Current Assets
|
1,162
|
|
|
1,460
|
|
|
||
|
|
PROPERTY, PLANT AND EQUIPMENT
|
11,256
|
|
|
12,655
|
|
|
||
|
|
Less: Accumulated Depreciation and Amortization
|
(3,184
|
)
|
|
(4,135
|
)
|
|
||
|
|
Net Property, Plant and Equipment
|
8,072
|
|
|
8,520
|
|
|
||
|
|
NONCURRENT ASSETS
|
|
|
|
|
||||
|
|
NDT Fund
|
2,012
|
|
|
1,859
|
|
|
||
|
|
Long-Term Investments
|
90
|
|
|
102
|
|
|
||
|
|
Goodwill
|
16
|
|
|
16
|
|
|
||
|
|
Other Intangibles
|
88
|
|
|
98
|
|
|
||
|
|
Other Special Funds
|
57
|
|
|
53
|
|
|
||
|
|
Derivative Contracts
|
62
|
|
|
24
|
|
|
||
|
|
Other
|
72
|
|
|
61
|
|
|
||
|
|
Total Noncurrent Assets
|
2,397
|
|
|
2,213
|
|
|
||
|
|
TOTAL ASSETS
|
$
|
11,631
|
|
|
$
|
12,193
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
|
|
|
September 30,
2017 |
|
December 31,
2016 |
|
||||
|
|
LIABILITIES AND MEMBER’S EQUITY
|
|
|||||||
|
|
CURRENT LIABILITIES
|
|
|
|
|
||||
|
|
Accounts Payable
|
$
|
499
|
|
|
$
|
539
|
|
|
|
|
Accounts Payable—Affiliated Companies
|
128
|
|
|
25
|
|
|
||
|
|
Derivative Contracts
|
7
|
|
|
8
|
|
|
||
|
|
Accrued Interest
|
43
|
|
|
20
|
|
|
||
|
|
Other
|
87
|
|
|
88
|
|
|
||
|
|
Total Current Liabilities
|
764
|
|
|
680
|
|
|
||
|
|
NONCURRENT LIABILITIES
|
|
|
|
|
||||
|
|
Deferred Income Taxes and ITC
|
1,962
|
|
|
2,170
|
|
|
||
|
|
Asset Retirement Obligations
|
530
|
|
|
511
|
|
|
||
|
|
OPEB Costs
|
258
|
|
|
251
|
|
|
||
|
|
Derivative Contracts
|
1
|
|
|
3
|
|
|
||
|
|
Accrued Pension Costs
|
174
|
|
|
191
|
|
|
||
|
|
Long-Term Accrued Taxes
|
57
|
|
|
77
|
|
|
||
|
|
Other
|
123
|
|
|
129
|
|
|
||
|
|
Total Noncurrent Liabilities
|
3,105
|
|
|
3,332
|
|
|
||
|
|
COMMITMENTS AND CONTINGENT LIABILITIES (See Note 9)
|
|
|
|
|
|
|
||
|
|
LONG-TERM DEBT
|
2,385
|
|
|
2,382
|
|
|
||
|
|
MEMBER’S EQUITY
|
|
|
|
|
||||
|
|
Contributed Capital
|
2,214
|
|
|
2,214
|
|
|
||
|
|
Basis Adjustment
|
(986
|
)
|
|
(986
|
)
|
|
||
|
|
Retained Earnings
|
4,301
|
|
|
4,782
|
|
|
||
|
|
Accumulated Other Comprehensive Loss
|
(152
|
)
|
|
(211
|
)
|
|
||
|
|
Total Member’s Equity
|
5,377
|
|
|
5,799
|
|
|
||
|
|
TOTAL LIABILITIES AND MEMBER’S EQUITY
|
$
|
11,631
|
|
|
$
|
12,193
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
|
|
|
Nine Months Ended
|
|
||||||
|
|
|
September 30,
|
|
||||||
|
|
|
2017
|
|
2016
|
|
||||
|
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
||||
|
|
Net Income (Loss)
|
$
|
(131
|
)
|
|
$
|
320
|
|
|
|
|
Adjustments to Reconcile Net Income (Loss) to Net Cash Flows from Operating Activities:
|
|
|
|
|
||||
|
|
Depreciation and Amortization
|
1,191
|
|
|
245
|
|
|
||
|
|
Amortization of Nuclear Fuel
|
152
|
|
|
154
|
|
|
||
|
|
Provision for Deferred Income Taxes and ITC
|
(259
|
)
|
|
(34
|
)
|
|
||
|
|
Interest Accretion on Asset Retirement Obligation
|
23
|
|
|
20
|
|
|
||
|
|
Net Realized and Unrealized (Gains) Losses on Energy Contracts and Other Derivatives
|
8
|
|
|
96
|
|
|
||
|
|
Impairment Costs for Early Plant Retirements
|
—
|
|
|
102
|
|
|
||
|
|
Renewable Energy Credit (REC) Compliance Accrual
|
79
|
|
|
87
|
|
|
||
|
|
Non-Cash Employee Benefit Plan Costs
|
21
|
|
|
28
|
|
|
||
|
|
Net Realized (Gains) Losses and (Income) Expense from NDT Fund
|
(86
|
)
|
|
(12
|
)
|
|
||
|
|
Net Change in Certain Current Assets and Liabilities:
|
|
|
|
|
||||
|
|
Fuel, Materials and Supplies
|
(32
|
)
|
|
(27
|
)
|
|
||
|
|
Margin Deposit
|
64
|
|
|
(4
|
)
|
|
||
|
|
Accounts Receivable
|
19
|
|
|
(11
|
)
|
|
||
|
|
Accounts Payable
|
(32
|
)
|
|
(29
|
)
|
|
||
|
|
Accounts Receivable/Payable—Affiliated Companies, net
|
205
|
|
|
235
|
|
|
||
|
|
Other Current Assets and Liabilities
|
11
|
|
|
20
|
|
|
||
|
|
Employee Benefit Plan Funding and Related Payments
|
(5
|
)
|
|
(10
|
)
|
|
||
|
|
Other
|
21
|
|
|
80
|
|
|
||
|
|
Net Cash Provided By (Used In) Operating Activities
|
1,249
|
|
|
1,260
|
|
|
||
|
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
||||
|
|
Additions to Property, Plant and Equipment
|
(903
|
)
|
|
(923
|
)
|
|
||
|
|
Purchase of Emissions Allowances and RECs
|
(90
|
)
|
|
(77
|
)
|
|
||
|
|
Proceeds from Sales of Available-for-Sale Securities
|
886
|
|
|
490
|
|
|
||
|
|
Investments in Available-for-Sale Securities
|
(900
|
)
|
|
(512
|
)
|
|
||
|
|
Short-Term Loan—Affiliated Company, net
|
86
|
|
|
(151
|
)
|
|
||
|
|
Other
|
37
|
|
|
22
|
|
|
||
|
|
Net Cash Provided By (Used In) Investing Activities
|
(884
|
)
|
|
(1,151
|
)
|
|
||
|
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
||||
|
|
Issuance of Long-Term Debt
|
—
|
|
|
700
|
|
|
||
|
|
Cash Dividend Paid
|
(350
|
)
|
|
(250
|
)
|
|
||
|
|
Redemption of Long-Term Debt
|
—
|
|
|
(553
|
)
|
|
||
|
|
Other
|
(4
|
)
|
|
(6
|
)
|
|
||
|
|
Net Cash Provided By (Used In) Financing Activities
|
(354
|
)
|
|
(109
|
)
|
|
||
|
|
Net Increase (Decrease) in Cash and Cash Equivalents
|
11
|
|
|
—
|
|
|
||
|
|
Cash and Cash Equivalents at Beginning of Period
|
11
|
|
|
12
|
|
|
||
|
|
Cash and Cash Equivalents at End of Period
|
$
|
22
|
|
|
$
|
12
|
|
|
|
|
Supplemental Disclosure of Cash Flow Information:
|
|
|
|
|
||||
|
|
Income Taxes Paid (Received)
|
$
|
75
|
|
|
$
|
(7
|
)
|
|
|
|
Interest Paid, Net of Amounts Capitalized
|
$
|
30
|
|
|
$
|
51
|
|
|
|
|
Accrued Property, Plant and Equipment Expenditures
|
$
|
241
|
|
|
$
|
175
|
|
|
|
|
|
|
|
|
|
||||
|
•
|
Public Service Electric and Gas Company (PSE&G)
—which is a public utility engaged principally in the transmission of electricity and distribution of electricity and natural gas in certain areas of New Jersey. PSE&G is subject to regulation by the New Jersey Board of Public Utilities (BPU) and the Federal Energy Regulatory Commission (FERC). PSE&G also invests in solar generation projects and has implemented energy efficiency and related programs in New Jersey, which are regulated by the BPU.
|
|
•
|
PSEG Power LLC (Power)
—which is a multi-regional energy supply company that integrates the operations of its merchant nuclear and fossil generating assets with its power marketing businesses and fuel supply functions through competitive energy sales in well-developed energy markets primarily in the Northeast and Mid-Atlantic United States through its principal direct wholly owned subsidiaries. In addition, Power owns and operates solar generation in various states. Power’s subsidiaries are subject to regulation by FERC, the Nuclear Regulatory Commission (NRC), the Environmental Protection Agency (EPA) and the states in which they operate.
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
As of September 30, 2017
|
|
||||||||||||||
|
|
|
|
Hope Creek
|
|
Salem
|
|
Support Facilities and Other (A)
|
|
Peach Bottom
|
|
||||||||
|
|
|
|
Millions
|
|
||||||||||||||
|
|
Assets
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Materials and Supplies Inventory
|
|
$
|
85
|
|
|
$
|
81
|
|
|
$
|
—
|
|
|
$
|
41
|
|
|
|
|
Nuclear Production, net of Accumulated Depreciation
|
|
452
|
|
|
557
|
|
|
204
|
|
|
753
|
|
|
||||
|
|
Nuclear Fuel In-Service, net of Accumulated Depreciation
|
|
120
|
|
|
94
|
|
|
—
|
|
|
109
|
|
|
||||
|
|
Construction Work in Progress (including nuclear fuel)
|
|
216
|
|
|
130
|
|
|
9
|
|
|
92
|
|
|
||||
|
|
Total Assets
|
|
$
|
873
|
|
|
$
|
862
|
|
|
$
|
213
|
|
|
$
|
995
|
|
|
|
|
Liability
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Asset Retirement Obligation
|
|
$
|
148
|
|
|
$
|
162
|
|
|
$
|
—
|
|
|
$
|
164
|
|
|
|
|
Total Liabilities
|
|
$
|
148
|
|
|
$
|
162
|
|
|
$
|
—
|
|
|
$
|
164
|
|
|
|
|
Net Assets
|
|
$
|
725
|
|
|
$
|
700
|
|
|
$
|
213
|
|
|
$
|
831
|
|
|
|
|
NRC License Renewal Term
|
|
2046
|
|
2036/2040
|
|
|
—
|
|
|
2033/2034
|
|
|
|||||
|
|
% Owned
|
|
100
|
%
|
|
57
|
%
|
|
—
|
|
|
50
|
%
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(A)
|
Includes Hope Creek’s and Salem’s shared support facilities and other nuclear development capital.
|
|
|
|
|
|
|
|
|
||||
|
|
Outstanding Loans by Class of Customer
|
|
||||||||
|
|
|
|
As of
|
|
As of
|
|
||||
|
|
Consumer Loans
|
|
September 30,
2017 |
|
December 31,
2016 |
|
||||
|
|
|
|
Millions
|
|
||||||
|
|
Commercial/Industrial
|
|
$
|
160
|
|
|
$
|
164
|
|
|
|
|
Residential
|
|
10
|
|
|
11
|
|
|
||
|
|
Total
|
|
$
|
170
|
|
|
$
|
175
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
||||
|
|
|
As of
|
|
As of
|
|
||||
|
|
|
September 30,
2017 |
|
December 31,
2016 |
|
||||
|
|
|
Millions
|
|
||||||
|
|
Lease Receivables (net of Non-Recourse Debt)
|
$
|
546
|
|
|
$
|
629
|
|
|
|
|
Estimated Residual Value of Leased Assets
|
326
|
|
|
346
|
|
|
||
|
|
Total Investment in Rental Receivables
|
872
|
|
|
975
|
|
|
||
|
|
Unearned and Deferred Income
|
(309
|
)
|
|
(326
|
)
|
|
||
|
|
Gross Investment in Leases
|
563
|
|
|
649
|
|
|
||
|
|
Deferred Tax Liabilities
|
(631
|
)
|
|
(674
|
)
|
|
||
|
|
Net Investment in Leases
|
$
|
(68
|
)
|
|
$
|
(25
|
)
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
||
|
|
|
|
Lease Receivables, Net of
Non-Recourse Debt
|
|
||
|
|
Counterparties’ Credit Rating Standard & Poor’s (S&P) as of September 30, 2017
|
|
|
|
||
|
|
|
As of September 30, 2017
|
|
|||
|
|
|
|
Millions
|
|
||
|
|
AA
|
|
$
|
15
|
|
|
|
|
BBB+ — BBB-
|
|
316
|
|
|
|
|
|
BB-
|
|
133
|
|
|
|
|
|
CCC-
|
|
82
|
|
|
|
|
|
Total
|
|
$
|
546
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Asset
|
|
Location
|
|
Gross
Investment
|
|
%
Owned
|
|
Total MW
|
|
Fuel
Type
|
|
Counterparties’
S&P Credit
Ratings
|
|
Counterparty
|
|
||||
|
|
|
|
|
|
Millions
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Powerton Station Units 5 and 6
|
|
IL
|
|
$
|
133
|
|
|
64
|
%
|
|
1,538
|
|
|
Coal
|
|
BB-
|
|
NRG Energy, Inc.
|
|
|
|
Joliet Station Units 7 and 8
|
|
IL
|
|
$
|
84
|
|
|
64
|
%
|
|
1,036
|
|
|
Gas
|
|
BB-
|
|
NRG Energy, Inc.
|
|
|
|
Keystone Station Units 1 and 2
|
|
PA
|
|
$
|
20
|
|
|
17
|
%
|
|
1,711
|
|
|
Coal
|
|
CCC-
|
|
REMA (A)
|
|
|
|
Conemaugh Station Units 1 and 2
|
|
PA
|
|
$
|
20
|
|
|
17
|
%
|
|
1,711
|
|
|
Coal
|
|
CCC-
|
|
REMA (A)
|
|
|
|
Shawville Station Units 1, 2, 3 and 4
|
|
PA
|
|
$
|
80
|
|
|
100
|
%
|
|
596
|
|
|
Gas
|
|
CCC-
|
|
REMA (A)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
(A)
|
REMA’s parent company, GenOn, and certain of its subsidiaries (which did not include REMA) filed voluntary petitions for relief under Chapter 11 of the U.S. Bankruptcy Code. GenOn is currently engaged in a balance sheet restructuring, which will take an undetermined time to complete.
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
As of September 30, 2017
|
|
||||||||||||||
|
|
|
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
||||||||
|
|
|
Millions
|
|
||||||||||||||
|
|
Equity Securities
|
$
|
706
|
|
|
$
|
331
|
|
|
$
|
(5
|
)
|
|
$
|
1,032
|
|
|
|
|
Debt Securities
|
|
|
|
|
|
|
|
|
||||||||
|
|
Government
|
561
|
|
|
10
|
|
|
(4
|
)
|
|
567
|
|
|
||||
|
|
Corporate
|
352
|
|
|
7
|
|
|
(1
|
)
|
|
358
|
|
|
||||
|
|
Total Debt Securities
|
913
|
|
|
17
|
|
|
(5
|
)
|
|
925
|
|
|
||||
|
|
Other Securities
|
55
|
|
|
—
|
|
|
—
|
|
|
55
|
|
|
||||
|
|
Total NDT Available-for-Sale Securities
|
$
|
1,674
|
|
|
$
|
348
|
|
|
$
|
(10
|
)
|
|
$
|
2,012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
As of December 31, 2016
|
|
||||||||||||||
|
|
|
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
||||||||
|
|
|
Millions
|
|
||||||||||||||
|
|
Equity Securities
|
$
|
705
|
|
|
$
|
263
|
|
|
$
|
(11
|
)
|
|
$
|
957
|
|
|
|
|
Debt Securities
|
|
|
|
|
|
|
|
|
||||||||
|
|
Government
|
518
|
|
|
8
|
|
|
(6
|
)
|
|
520
|
|
|
||||
|
|
Corporate
|
337
|
|
|
4
|
|
|
(4
|
)
|
|
337
|
|
|
||||
|
|
Total Debt Securities
|
855
|
|
|
12
|
|
|
(10
|
)
|
|
857
|
|
|
||||
|
|
Other Securities
|
44
|
|
|
—
|
|
|
—
|
|
|
44
|
|
|
||||
|
|
Total NDT Available-for-Sale Securities (A)
|
$
|
1,604
|
|
|
$
|
275
|
|
|
$
|
(21
|
)
|
|
$
|
1,858
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(A)
|
The NDT available-for-sale securities table excludes cash of
$1 million
which is part of the NDT Fund.
|
|
|
|
|
|
|
|
||||
|
|
|
As of
|
|
As of
|
|
||||
|
|
|
September 30,
2017 |
|
December 31,
2016 |
|
||||
|
|
|
Millions
|
|
||||||
|
|
Accounts Receivable
|
$
|
11
|
|
|
$
|
8
|
|
|
|
|
Accounts Payable
|
$
|
5
|
|
|
$
|
5
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
As of September 30, 2017
|
|
As of December 31, 2016
|
|
||||||||||||||||||||||||||||
|
|
|
Less Than 12
Months
|
|
Greater Than 12
Months
|
|
Less Than 12
Months
|
|
Greater Than 12
Months
|
|
||||||||||||||||||||||||
|
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
||||||||||||||||
|
|
|
Millions
|
|
||||||||||||||||||||||||||||||
|
|
Equity Securities (A)
|
$
|
67
|
|
|
$
|
(5
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
120
|
|
|
$
|
(10
|
)
|
|
$
|
8
|
|
|
$
|
(1
|
)
|
|
|
|
Debt Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
Government (B)
|
237
|
|
|
(2
|
)
|
|
62
|
|
|
(2
|
)
|
|
276
|
|
|
(6
|
)
|
|
4
|
|
|
—
|
|
|
||||||||
|
|
Corporate (C)
|
60
|
|
|
—
|
|
|
36
|
|
|
(1
|
)
|
|
139
|
|
|
(3
|
)
|
|
15
|
|
|
(1
|
)
|
|
||||||||
|
|
Total Debt Securities
|
297
|
|
|
(2
|
)
|
|
98
|
|
|
(3
|
)
|
|
415
|
|
|
(9
|
)
|
|
19
|
|
|
(1
|
)
|
|
||||||||
|
|
Other Securities
|
3
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
||||||||
|
|
NDT Available-for-Sale Securities
|
$
|
367
|
|
|
$
|
(7
|
)
|
|
$
|
98
|
|
|
$
|
(3
|
)
|
|
$
|
535
|
|
|
$
|
(19
|
)
|
|
$
|
27
|
|
|
$
|
(2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
(A)
|
Equity Securities—Investments in marketable equity securities within the NDT Fund are primarily in common stocks within a broad range of industries and sectors. The unrealized losses are distributed over a broad range of securities with limited impairment durations. Power does not consider these securities to be other-than-temporarily impaired as of
September 30, 2017
.
|
|
(B)
|
Debt Securities (Government)—Unrealized losses on Power’s NDT investments in U.S. Treasury obligations and Federal Agency mortgage-backed securities were caused by interest rate changes. These investments are guaranteed by the U.S. government or an agency of the U.S. government. Power also has investments in municipal bonds that are primarily in investment grade securities. It is not expected that these securities will settle for less than their amortized cost. Since Power does not intend to sell these securities nor will it be more-likely-than-not required to sell, Power does not consider these debt securities to be other-than-temporarily impaired as of
September 30, 2017
.
|
|
(C)
|
Debt Securities (Corporate)—Power’s investments in corporate bonds are primarily in investment grade securities. It is not expected that these securities would settle for less than their amortized cost. Since Power does not intend to sell these securities nor will it be more-likely-than-not required to sell, Power does not consider these debt securities to be other-than-temporarily impaired as of
September 30, 2017
.
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
||||||||
|
|
|
Millions
|
|
||||||||||||||
|
|
Proceeds from NDT Fund Sales (A)
|
$
|
278
|
|
|
$
|
139
|
|
|
$
|
845
|
|
|
$
|
470
|
|
|
|
|
Net Realized Gains (Losses) on NDT Fund:
|
|
|
|
|
|
|
|
|
||||||||
|
|
Gross Realized Gains
|
$
|
29
|
|
|
$
|
11
|
|
|
$
|
82
|
|
|
$
|
36
|
|
|
|
|
Gross Realized Losses
|
(5
|
)
|
|
(3
|
)
|
|
(14
|
)
|
|
(25
|
)
|
|
||||
|
|
Net Realized Gains (Losses) on NDT Fund
|
$
|
24
|
|
|
$
|
8
|
|
|
$
|
68
|
|
|
$
|
11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
||
|
|
Time Frame
|
|
Fair Value
|
|
||
|
|
|
|
Millions
|
|
||
|
|
Less than one year
|
|
$
|
37
|
|
|
|
|
1 - 5 years
|
|
236
|
|
|
|
|
|
6 - 10 years
|
|
230
|
|
|
|
|
|
11 - 15 years
|
|
62
|
|
|
|
|
|
16 - 20 years
|
|
67
|
|
|
|
|
|
Over 20 years
|
|
293
|
|
|
|
|
|
Total NDT Available-for-Sale Debt Securities
|
$
|
925
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
As of September 30, 2017
|
|
||||||||||||||
|
|
|
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
||||||||
|
|
|
Millions
|
|
||||||||||||||
|
|
Equity Securities
|
$
|
22
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
23
|
|
|
|
|
Debt Securities
|
|
|
|
|
|
|
|
|
||||||||
|
|
Government
|
82
|
|
|
2
|
|
|
—
|
|
|
84
|
|
|
||||
|
|
Corporate
|
118
|
|
|
3
|
|
|
(1
|
)
|
|
120
|
|
|
||||
|
|
Total Debt Securities
|
200
|
|
|
5
|
|
|
(1
|
)
|
|
204
|
|
|
||||
|
|
Other Securities
|
2
|
|
|
—
|
|
|
—
|
|
|
2
|
|
|
||||
|
|
Total Rabbi Trust Available-for-Sale Securities
|
$
|
224
|
|
|
$
|
6
|
|
|
$
|
(1
|
)
|
|
$
|
229
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
As of December 31, 2016
|
|
||||||||||||||
|
|
|
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
||||||||
|
|
|
Millions
|
|
||||||||||||||
|
|
Equity Securities
|
$
|
11
|
|
|
$
|
11
|
|
|
$
|
—
|
|
|
$
|
22
|
|
|
|
|
Debt Securities
|
|
|
|
|
|
|
|
|
||||||||
|
|
Government
|
105
|
|
|
—
|
|
|
(2
|
)
|
|
103
|
|
|
||||
|
|
Corporate
|
92
|
|
|
1
|
|
|
(2
|
)
|
|
91
|
|
|
||||
|
|
Total Debt Securities
|
197
|
|
|
1
|
|
|
(4
|
)
|
|
194
|
|
|
||||
|
|
Other Securities
|
1
|
|
|
—
|
|
|
—
|
|
|
1
|
|
|
||||
|
|
Total Rabbi Trust Available-for-Sale Securities
|
$
|
209
|
|
|
$
|
12
|
|
|
$
|
(4
|
)
|
|
$
|
217
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
||||
|
|
|
As of
|
|
As of
|
|
||||
|
|
|
September 30,
2017 |
|
December 31,
2016 |
|
||||
|
|
|
Millions
|
|
||||||
|
|
Accounts Receivable
|
$
|
2
|
|
|
$
|
5
|
|
|
|
|
Accounts Payable
|
$
|
—
|
|
|
$
|
3
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
As of September 30, 2017
|
|
As of December 31, 2016
|
|
||||||||||||||||||||||||||||
|
|
|
Less Than 12
Months
|
|
Greater Than 12
Months
|
|
Less Than 12
Months
|
|
Greater Than 12
Months
|
|
||||||||||||||||||||||||
|
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
Gross
Unrealized
Losses
|
|
||||||||||||||||
|
|
|
Millions
|
|
||||||||||||||||||||||||||||||
|
|
Equity Securities (A)
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Debt Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
Government (B)
|
25
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
60
|
|
|
(2
|
)
|
|
1
|
|
|
—
|
|
|
||||||||
|
|
Corporate (C)
|
14
|
|
|
(1
|
)
|
|
4
|
|
|
—
|
|
|
46
|
|
|
(2
|
)
|
|
3
|
|
|
—
|
|
|
||||||||
|
|
Total Debt Securities
|
39
|
|
|
(1
|
)
|
|
7
|
|
|
—
|
|
|
106
|
|
|
(4
|
)
|
|
4
|
|
|
—
|
|
|
||||||||
|
|
Rabbi Trust Available-for-Sale Securities
|
$
|
39
|
|
|
$
|
(1
|
)
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
106
|
|
|
$
|
(4
|
)
|
|
$
|
4
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
(A)
|
Equity Securities—Investments in marketable equity securities within the Rabbi Trust Fund are through a mutual fund which invests primarily in common stocks within a broad range of industries and sectors.
|
|
(B)
|
Debt Securities (Government)—Unrealized losses on PSEG’s Rabbi Trust investments in U.S. Treasury obligations and Federal Agency mortgage-backed securities were caused by interest rate changes. These investments are guaranteed by the U.S. government or an agency of the U.S. government. PSEG also has investments in municipal bonds that are primarily in investment grade securities. It is not expected that these securities will settle for less than their amortized cost. Since PSEG does not intend to sell these securities nor will it be more-likely-than-not required to sell, PSEG does not consider these debt securities to be other-than-temporarily impaired as of
September 30, 2017
.
|
|
(C)
|
Debt Securities (Corporate)—PSEG’s investments in corporate bonds are primarily in investment grade securities. It is not expected that these securities would settle for less than their amortized cost. Since PSEG does not intend to sell these securities nor will it be more-likely-than-not required to sell, PSEG does not consider these debt securities to be other-than-temporarily impaired as of
September 30, 2017
.
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
||||||||
|
|
|
Millions
|
|
||||||||||||||
|
|
Proceeds from Rabbi Trust Sales (A)
|
$
|
24
|
|
|
$
|
20
|
|
|
$
|
168
|
|
|
$
|
81
|
|
|
|
|
Net Realized Gains (Losses) on Rabbi Trust:
|
|
|
|
|
|
|
|
|
||||||||
|
|
Gross Realized Gains
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
17
|
|
|
$
|
5
|
|
|
|
|
Gross Realized Losses
|
(1
|
)
|
|
(2
|
)
|
|
(5
|
)
|
|
(4
|
)
|
|
||||
|
|
Net Realized Gains (Losses) on Rabbi Trust
|
$
|
(1
|
)
|
|
$
|
—
|
|
|
$
|
12
|
|
|
$
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
||
|
|
Time Frame
|
|
Fair Value
|
|
||
|
|
|
|
Millions
|
|
||
|
|
Less than one year
|
|
$
|
—
|
|
|
|
|
1 - 5 years
|
|
40
|
|
|
|
|
|
6 - 10 years
|
|
27
|
|
|
|
|
|
11 - 15 years
|
|
6
|
|
|
|
|
|
16 - 20 years
|
|
19
|
|
|
|
|
|
Over 20 years
|
|
112
|
|
|
|
|
|
Total Rabbi Trust Available-for-Sale Debt Securities
|
$
|
204
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||||
|
|
|
As of
|
|
As of
|
|
||||
|
|
|
September 30,
2017 |
|
December 31,
2016 |
|
||||
|
|
|
Millions
|
|
||||||
|
|
PSE&G
|
$
|
46
|
|
|
$
|
43
|
|
|
|
|
Power
|
57
|
|
|
53
|
|
|
||
|
|
Other
|
126
|
|
|
121
|
|
|
||
|
|
Total Rabbi Trust Available-for-Sale Securities
|
$
|
229
|
|
|
$
|
217
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
Pension Benefits
|
|
OPEB
|
|
Pension Benefits
|
|
OPEB
|
|
||||||||||||||||||||||||
|
|
|
Three Months Ended
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
Nine Months Ended
|
|
||||||||||||||||||||||||
|
|
|
September 30,
|
|
September 30,
|
|
September 30,
|
|
September 30,
|
|
||||||||||||||||||||||||
|
|
|
2017
|
|
|
2016
|
|
2017
|
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
||||||||||||||
|
|
|
Millions
|
|
||||||||||||||||||||||||||||||
|
|
Components of Net Periodic Benefit Costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
Service Cost
|
$
|
29
|
|
|
$
|
28
|
|
|
$
|
4
|
|
|
$
|
5
|
|
|
$
|
86
|
|
|
$
|
82
|
|
|
$
|
12
|
|
|
$
|
13
|
|
|
|
|
Interest Cost
|
51
|
|
|
50
|
|
|
15
|
|
|
15
|
|
|
153
|
|
|
151
|
|
|
47
|
|
|
44
|
|
|
||||||||
|
|
Expected Return on Plan Assets
|
(98
|
)
|
|
(98
|
)
|
|
(8
|
)
|
|
(8
|
)
|
|
(295
|
)
|
|
(295
|
)
|
|
(25
|
)
|
|
(23
|
)
|
|
||||||||
|
|
Amortization of Net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
Prior Service Cost (Credit)
|
(5
|
)
|
|
(5
|
)
|
|
(3
|
)
|
|
(4
|
)
|
|
(14
|
)
|
|
(14
|
)
|
|
(8
|
)
|
|
(11
|
)
|
|
||||||||
|
|
Actuarial Loss
|
24
|
|
|
39
|
|
|
13
|
|
|
10
|
|
|
73
|
|
|
118
|
|
|
38
|
|
|
30
|
|
|
||||||||
|
|
Total Benefit Costs
|
$
|
1
|
|
|
$
|
14
|
|
|
$
|
21
|
|
|
$
|
18
|
|
|
$
|
3
|
|
|
$
|
42
|
|
|
$
|
64
|
|
|
$
|
53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
Pension Benefits
|
|
OPEB
|
|
Pension Benefits
|
|
OPEB
|
|
||||||||||||||||||||||||
|
|
|
Three Months Ended
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
Nine Months Ended
|
|
||||||||||||||||||||||||
|
|
|
September 30,
|
|
September 30,
|
|
September 30,
|
|
September 30,
|
|
||||||||||||||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
||||||||||||||||
|
|
|
Millions
|
|
||||||||||||||||||||||||||||||
|
|
PSE&G
|
$
|
(1
|
)
|
|
$
|
8
|
|
|
$
|
13
|
|
|
$
|
11
|
|
|
$
|
(3
|
)
|
|
$
|
22
|
|
|
$
|
40
|
|
|
$
|
33
|
|
|
|
|
Power
|
—
|
|
|
3
|
|
|
7
|
|
|
6
|
|
|
1
|
|
|
11
|
|
|
20
|
|
|
17
|
|
|
||||||||
|
|
Other
|
2
|
|
|
3
|
|
|
1
|
|
|
1
|
|
|
5
|
|
|
9
|
|
|
4
|
|
|
3
|
|
|
||||||||
|
|
Total Benefit Costs
|
$
|
1
|
|
|
$
|
14
|
|
|
$
|
21
|
|
|
$
|
18
|
|
|
$
|
3
|
|
|
$
|
42
|
|
|
$
|
64
|
|
|
$
|
53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
•
|
support current exposure, interest and other costs on sums due and payable in the ordinary course of business, and
|
|
•
|
obtain credit.
|
|
•
|
counterparty collateral calls related to commodity contracts, and
|
|
•
|
certain creditworthiness standards as guarantor under performance guarantees of its subsidiaries.
|
|
•
|
fully utilize the credit granted to them by every counterparty to whom Power has provided a guarantee, and
|
|
•
|
the net position of the related contracts would have to be “out-of-the-money” (if the contracts are terminated, Power would owe money to the counterparties).
|
|
|
|
|
|
|
|
||||
|
|
|
As of
|
|
As of
|
|
||||
|
|
|
September 30,
2017 |
|
December 31,
2016 |
|
||||
|
|
|
Millions
|
|
||||||
|
|
Face Value of Outstanding Guarantees
|
$
|
1,846
|
|
|
$
|
1,806
|
|
|
|
|
Exposure under Current Guarantees
|
$
|
108
|
|
|
$
|
139
|
|
|
|
|
|
|
|
|
|
||||
|
|
Letters of Credit Margin Posted
|
$
|
134
|
|
|
$
|
157
|
|
|
|
|
Letters of Credit Margin Received
|
$
|
59
|
|
|
$
|
99
|
|
|
|
|
|
|
|
|
|
||||
|
|
Cash Deposited and Received:
|
|
|
|
|
||||
|
|
Counterparty Cash Margin Deposited
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Counterparty Cash Margin Received
|
$
|
(2
|
)
|
|
$
|
(1
|
)
|
|
|
|
Net Broker Balance Deposited (Received)
|
$
|
(6
|
)
|
|
$
|
57
|
|
|
|
|
|
|
|
|
|
||||
|
|
Additional Amounts Posted:
|
|
|
|
|
||||
|
|
Other Letters of Credit
|
$
|
61
|
|
|
$
|
51
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
Auction Year
|
|
|
||||||||||
|
|
|
2014
|
|
2015
|
|
2016
|
|
2017
|
|
|
||||
|
|
36-Month Terms Ending
|
May 2017
|
|
|
May 2018
|
|
|
May 2019
|
|
|
May 2020
|
|
(A)
|
|
|
|
Load (MW)
|
2,800
|
|
|
2,900
|
|
|
2,800
|
|
|
2,800
|
|
|
|
|
|
$ per MWh
|
$97.39
|
|
$99.54
|
|
$96.38
|
|
$90.78
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
(A)
|
Prices set in the
2017
BGS auction year became effective on June 1, 2017 when the 2014 BGS auction agreements expired.
|
|
|
|
|
|
|
||
|
|
Fuel Type
|
|
Power's Share of Commitments through 2021
|
|
||
|
|
|
|
Millions
|
|
||
|
|
Nuclear Fuel
|
|
|
|
||
|
|
Uranium
|
|
$
|
257
|
|
|
|
|
Enrichment
|
|
$
|
328
|
|
|
|
|
Fabrication
|
|
$
|
178
|
|
|
|
|
Natural Gas
|
|
$
|
963
|
|
|
|
|
Coal
|
|
$
|
308
|
|
|
|
|
|
|
|
|
||
|
•
|
entered into an agreement for a new term loan maturing
June 2019
. The term loan has a balance of
$700 million
at an interest rate of
1 month LIBOR +
0.80%
and can be terminated at any time without penalty.
|
|
•
|
issued
$425 million
of
3.00%
Secured Medium-Term Notes, Series L due
May 2027
.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
As of September 30, 2017
|
|
|
|
|
|
||||||||||
|
|
Company/Facility
|
|
Total
Facility
|
|
Usage
|
|
Available
Liquidity
|
|
Expiration
Date
|
|
Primary Purpose
|
|
||||||
|
|
|
|
Millions
|
|
|
|
|
|
||||||||||
|
|
PSEG
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
5-year Credit Facilities (A)
|
|
$
|
1,500
|
|
|
$
|
215
|
|
|
$
|
1,285
|
|
|
Mar 2022
|
|
Commercial Paper Support/Funding/Letters of Credit
|
|
|
|
Total PSEG
|
|
$
|
1,500
|
|
|
$
|
215
|
|
|
$
|
1,285
|
|
|
|
|
|
|
|
|
PSE&G
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
5-year Credit Facility (A)
|
|
$
|
600
|
|
|
$
|
15
|
|
|
$
|
585
|
|
|
Mar 2022
|
|
Commercial Paper Support/Funding/Letters of Credit
|
|
|
|
Total PSE&G
|
|
$
|
600
|
|
|
$
|
15
|
|
|
$
|
585
|
|
|
|
|
|
|
|
|
Power
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
3-year LC Facilities
|
|
$
|
200
|
|
|
$
|
112
|
|
|
$
|
88
|
|
|
Mar 2020
|
|
Letters of Credit
|
|
|
|
5-year Credit Facilities
|
|
1,900
|
|
|
70
|
|
|
1,830
|
|
|
Mar 2022
|
|
Funding/Letters of Credit
|
|
|||
|
|
Total Power
|
|
$
|
2,100
|
|
|
$
|
182
|
|
|
$
|
1,918
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
4,200
|
|
|
$
|
412
|
|
|
$
|
3,788
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
(A)
|
The primary use of PSEG’s and PSE&G’s credit facilities is to support their respective Commercial Paper Programs, under which as of
September 30, 2017
, PSEG had
$202 million
outstanding at a weighted average interest rate of
1.37%
. PSE&G had
no amounts outstanding
under its Commercial Paper Program as of
September 30, 2017
.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
As of September 30, 2017
|
|
||||||||||||||||||
|
|
|
|
Power (A)
|
|
PSEG (A)
|
|
Consolidated
|
|
||||||||||||||
|
|
|
|
Not Designated
|
|
|
|
|
|
Designated as Hedges
|
|
|
|
||||||||||
|
|
Balance Sheet Location
|
|
Energy-
Related
Contracts
|
|
Netting
(B)
|
|
Total
Power
|
|
Interest
Rate
Swaps
|
|
Total
Derivatives
|
|
||||||||||
|
|
|
|
Millions
|
|
||||||||||||||||||
|
|
Derivative Contracts
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Current Assets
|
|
$
|
352
|
|
|
$
|
(268
|
)
|
|
$
|
84
|
|
|
$
|
—
|
|
|
$
|
84
|
|
|
|
|
Noncurrent Assets
|
|
178
|
|
|
(116
|
)
|
|
62
|
|
|
—
|
|
|
62
|
|
|
|||||
|
|
Total Mark-to-Market Derivative Assets
|
|
$
|
530
|
|
|
$
|
(384
|
)
|
|
$
|
146
|
|
|
$
|
—
|
|
|
$
|
146
|
|
|
|
|
Derivative Contracts
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Current Liabilities
|
|
$
|
(268
|
)
|
|
$
|
261
|
|
|
$
|
(7
|
)
|
|
$
|
—
|
|
|
$
|
(7
|
)
|
|
|
|
Noncurrent Liabilities
|
|
(110
|
)
|
|
109
|
|
|
(1
|
)
|
|
—
|
|
|
(1
|
)
|
|
|||||
|
|
Total Mark-to-Market Derivative (Liabilities)
|
|
$
|
(378
|
)
|
|
$
|
370
|
|
|
$
|
(8
|
)
|
|
$
|
—
|
|
|
$
|
(8
|
)
|
|
|
|
Total Net Mark-to-Market Derivative Assets (Liabilities)
|
|
$
|
152
|
|
|
$
|
(14
|
)
|
|
$
|
138
|
|
|
$
|
—
|
|
|
$
|
138
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
As of December 31, 2016
|
|
||||||||||||||||||||||
|
|
|
|
Power (A)
|
|
PSE&G (A)
|
|
PSEG (A)
|
|
Consolidated
|
|
||||||||||||||||
|
|
|
|
Not Designated
|
|
|
|
|
|
Not Designated
|
|
Designated as Hedges
|
|
|
|
||||||||||||
|
|
Balance Sheet Location
|
|
Energy-
Related
Contracts
|
|
Netting
(B)
|
|
Total
Power
|
|
Energy-
Related
Contracts
|
|
Interest
Rate
Swaps
|
|
Total
Derivatives
|
|
||||||||||||
|
|
|
|
Millions
|
|
||||||||||||||||||||||
|
|
Derivative Contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Current Assets
|
|
$
|
435
|
|
|
$
|
(273
|
)
|
|
$
|
162
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
163
|
|
|
|
|
Noncurrent Assets
|
|
122
|
|
|
(98
|
)
|
|
24
|
|
|
—
|
|
|
—
|
|
|
24
|
|
|
||||||
|
|
Total Mark-to-Market Derivative Assets
|
|
$
|
557
|
|
|
$
|
(371
|
)
|
|
$
|
186
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
187
|
|
|
|
|
Derivative Contracts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Current Liabilities
|
|
$
|
(285
|
)
|
|
$
|
277
|
|
|
$
|
(8
|
)
|
|
$
|
(5
|
)
|
|
$
|
—
|
|
|
$
|
(13
|
)
|
|
|
|
Noncurrent Liabilities
|
|
(98
|
)
|
|
95
|
|
|
(3
|
)
|
|
—
|
|
|
—
|
|
|
(3
|
)
|
|
||||||
|
|
Total Mark-to-Market Derivative (Liabilities)
|
|
$
|
(383
|
)
|
|
$
|
372
|
|
|
$
|
(11
|
)
|
|
$
|
(5
|
)
|
|
$
|
—
|
|
|
$
|
(16
|
)
|
|
|
|
Total Net Mark-to-Market Derivative Assets (Liabilities)
|
|
$
|
174
|
|
|
$
|
1
|
|
|
$
|
175
|
|
|
$
|
(5
|
)
|
|
$
|
1
|
|
|
$
|
171
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
(A)
|
Substantially all of Power’s and PSEG’s derivative instruments are contracts subject to master netting agreements. Contracts not subject to master netting or similar agreements are immaterial and did not have any collateral posted or received as of
September 30, 2017
and
December 31, 2016
. PSE&G does not have any derivative contracts subject to master netting or similar agreements.
|
|
(B)
|
Represents the netting of fair value balances with the same counterparty (where the right of offset exists) and the application of collateral. All cash collateral received or posted that has been allocated to derivative positions, where the right of offset exists, has been offset on the Condensed Consolidated Balance Sheets. As of
September 30, 2017
, net cash collateral (received) paid of
$(14) million
was netted against the corresponding net derivative contract
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Derivatives in Cash Flow
Hedging Relationships
|
|
Amount of Pre-Tax
Gain (Loss)
Recognized in AOCI on Derivatives
(Effective Portion)
|
|
Location of
Pre-Tax Gain (Loss) Reclassified from AOCI into Income
|
|
Amount of Pre-Tax
Gain (Loss)
Reclassified from AOCI into Income
(Effective Portion)
|
|
||||||||||||
|
|
|
Three Months Ended
|
|
|
|
Three Months Ended
|
|
|||||||||||||
|
|
|
September 30,
|
|
|
|
September 30,
|
|
|||||||||||||
|
|
|
2017
|
|
2016
|
|
|
|
2017
|
|
2016
|
|
|||||||||
|
|
|
|
Millions
|
|
|
|
Millions
|
|
||||||||||||
|
|
PSEG
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Interest Rate Swaps
|
|
$
|
1
|
|
|
$
|
1
|
|
|
Interest Expense
|
|
$
|
2
|
|
|
$
|
—
|
|
|
|
|
Total PSEG
|
|
$
|
1
|
|
|
$
|
1
|
|
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Derivatives in Cash Flow
Hedging Relationships
|
|
Amount of Pre-Tax
Gain (Loss)
Recognized in AOCI on Derivatives
(Effective Portion)
|
|
Location of
Pre-Tax Gain (Loss) Reclassified from AOCI into Income
|
|
Amount of Pre-Tax
Gain (Loss)
Reclassified from AOCI into Income
(Effective Portion)
|
|
||||||||||||
|
|
|
Nine Months Ended
|
|
|
|
Nine Months Ended
|
|
|||||||||||||
|
|
|
September 30,
|
|
|
|
September 30,
|
|
|||||||||||||
|
|
|
2017
|
|
2016
|
|
|
|
2017
|
|
2016
|
|
|||||||||
|
|
|
|
Millions
|
|
|
|
Millions
|
|
||||||||||||
|
|
PSEG
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Interest Rate Swaps
|
|
$
|
1
|
|
|
$
|
3
|
|
|
Interest Expense
|
|
$
|
2
|
|
|
$
|
—
|
|
|
|
|
Total PSEG
|
|
$
|
1
|
|
|
$
|
3
|
|
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||
|
|
Accumulated Other Comprehensive Income
|
|
Pre-Tax
|
|
After-Tax
|
|
||||
|
|
|
|
Millions
|
|
||||||
|
|
Balance as of December 31, 2015
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Gain Recognized in AOCI
|
|
3
|
|
|
2
|
|
|
||
|
|
Less: Gain Reclassified into Income
|
|
—
|
|
|
—
|
|
|
||
|
|
Balance as of December 31, 2016
|
|
$
|
3
|
|
|
$
|
2
|
|
|
|
|
Gain Recognized in AOCI
|
|
1
|
|
|
—
|
|
|
||
|
|
Less: Gain Reclassified into Income
|
|
(2
|
)
|
|
(1
|
)
|
|
||
|
|
Balance as of September 30, 2017
|
|
$
|
2
|
|
|
$
|
1
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Derivatives Not Designated as Hedges
|
|
Location of Pre-Tax
Gain (Loss)
Recognized in Income
on Derivatives
|
|
Pre-Tax Gain (Loss) Recognized in Income on Derivatives
|
|
||||||||||||||
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||||||
|
|
|
|
|
|
September 30,
|
|
September 30,
|
|
||||||||||||
|
|
|
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
||||||||
|
|
|
|
|
|
Millions
|
|
||||||||||||||
|
|
PSEG and Power
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Energy-Related Contracts
|
|
Operating Revenues
|
|
$
|
25
|
|
|
$
|
125
|
|
|
$
|
221
|
|
|
$
|
255
|
|
|
|
|
Energy-Related Contracts
|
|
Energy Costs
|
|
(3
|
)
|
|
(11
|
)
|
|
(19
|
)
|
|
(3
|
)
|
|
||||
|
|
Total PSEG and Power
|
|
|
|
$
|
22
|
|
|
$
|
114
|
|
|
$
|
202
|
|
|
$
|
252
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Type
|
|
Notional
|
|
Total
|
|
PSEG
|
|
Power
|
|
PSE&G
|
|
||||
|
|
|
|
|
|
Millions
|
|
||||||||||
|
|
As of September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Natural Gas
|
|
Dekatherm (Dth)
|
|
265
|
|
|
—
|
|
|
265
|
|
|
—
|
|
|
|
|
Electricity
|
|
MWh
|
|
332
|
|
|
—
|
|
|
332
|
|
|
—
|
|
|
|
|
Financial Transmission Rights (FTRs)
|
|
MWh
|
|
5
|
|
|
—
|
|
|
5
|
|
|
—
|
|
|
|
|
Interest Rate Swaps
|
|
U.S. Dollars
|
|
500
|
|
|
500
|
|
|
—
|
|
|
—
|
|
|
|
|
As of December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Natural Gas
|
|
Dth
|
|
357
|
|
|
—
|
|
|
348
|
|
|
9
|
|
|
|
|
Electricity
|
|
MWh
|
|
323
|
|
|
—
|
|
|
323
|
|
|
—
|
|
|
|
|
FTRs
|
|
MWh
|
|
9
|
|
|
—
|
|
|
9
|
|
|
—
|
|
|
|
|
Interest Rate Swaps
|
|
U.S. Dollars
|
|
500
|
|
|
500
|
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Rating
|
|
Current
Exposure
|
|
Collateral Held
|
|
Net
Exposure
|
|
Number of
Counterparties
>10%
|
|
Net Exposure of
Counterparties
>10%
|
|
|
|||||||||
|
|
|
|
Millions
|
|
|
|
Millions
|
|
|
|||||||||||||
|
|
Investment Grade
|
|
$
|
318
|
|
|
$
|
55
|
|
|
$
|
263
|
|
|
2
|
|
|
$
|
128
|
|
(A)
|
|
|
|
Non-Investment Grade
|
|
5
|
|
|
1
|
|
|
4
|
|
|
—
|
|
|
—
|
|
|
|
||||
|
|
Total
|
|
$
|
323
|
|
|
$
|
56
|
|
|
$
|
267
|
|
|
2
|
|
|
$
|
128
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
(A)
|
Includes net exposure of
$97 million
with PSE&G.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
Recurring Fair Value Measurements as of September 30, 2017
|
|
||||||||||||||||||
|
|
Description
|
|
Total
|
|
Netting (E)
|
|
Quoted Market Prices for Identical Assets
(Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
|
||||||||||
|
|
|
|
Millions
|
|
||||||||||||||||||
|
|
PSEG
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Cash Equivalents (A)
|
|
$
|
220
|
|
|
$
|
—
|
|
|
$
|
220
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Derivative Contracts:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Energy-Related Contracts (B)
|
|
$
|
146
|
|
|
$
|
(384
|
)
|
|
$
|
11
|
|
|
$
|
513
|
|
|
$
|
6
|
|
|
|
|
NDT Fund (D)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Equity Securities
|
|
$
|
1,032
|
|
|
$
|
—
|
|
|
$
|
1,030
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—U.S. Treasury
|
|
$
|
249
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
249
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—Govt Other
|
|
$
|
318
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
318
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—Corporate
|
|
$
|
358
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
358
|
|
|
$
|
—
|
|
|
|
|
Other Securities
|
|
$
|
55
|
|
|
$
|
—
|
|
|
$
|
55
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Rabbi Trust (D)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Equity Securities—Mutual Funds
|
|
$
|
23
|
|
|
$
|
—
|
|
|
$
|
23
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—U.S. Treasury
|
|
$
|
51
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
51
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—Govt Other
|
|
$
|
33
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
33
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—Corporate
|
|
$
|
120
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
120
|
|
|
$
|
—
|
|
|
|
|
Other Securities
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Derivative Contracts:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Energy-Related Contracts (B)
|
|
$
|
(8
|
)
|
|
$
|
370
|
|
|
$
|
(6
|
)
|
|
$
|
(372
|
)
|
|
$
|
—
|
|
|
|
|
PSE&G
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Cash Equivalents (A)
|
|
$
|
220
|
|
|
$
|
—
|
|
|
$
|
220
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Rabbi Trust (D)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Equity Securities—Mutual Funds
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—U.S. Treasury
|
|
$
|
10
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—Govt Other
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—Corporate
|
|
$
|
24
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
24
|
|
|
$
|
—
|
|
|
|
|
Other Securities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Power
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Derivative Contracts:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Energy-Related Contracts (B)
|
|
$
|
146
|
|
|
$
|
(384
|
)
|
|
$
|
11
|
|
|
$
|
513
|
|
|
$
|
6
|
|
|
|
|
NDT Fund (D)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Equity Securities
|
|
$
|
1,032
|
|
|
$
|
—
|
|
|
$
|
1,030
|
|
|
$
|
2
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—U.S. Treasury
|
|
$
|
249
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
249
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—Govt Other
|
|
$
|
318
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
318
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—Corporate
|
|
$
|
358
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
358
|
|
|
$
|
—
|
|
|
|
|
Other Securities
|
|
$
|
55
|
|
|
$
|
—
|
|
|
$
|
55
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Rabbi Trust (D)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Equity Securities—Mutual Funds
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—U.S. Treasury
|
|
$
|
13
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—Govt Other
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—Corporate
|
|
$
|
30
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
30
|
|
|
$
|
—
|
|
|
|
|
Other Securities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Derivative Contracts:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Energy-Related Contracts (B)
|
|
$
|
(8
|
)
|
|
$
|
370
|
|
|
$
|
(6
|
)
|
|
$
|
(372
|
)
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
Recurring Fair Value Measurements as of December 31, 2016
|
|
||||||||||||||||||
|
|
Description
|
|
Total
|
|
Netting (E)
|
|
Quoted Market Prices for Identical Assets
(Level 1)
|
|
Significant Other Observable Inputs (Level 2)
|
|
Significant Unobservable Inputs (Level 3)
|
|
||||||||||
|
|
|
|
Millions
|
|
||||||||||||||||||
|
|
PSEG
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Cash Equivalents (A)
|
|
$
|
365
|
|
|
$
|
—
|
|
|
$
|
365
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Derivative Contracts:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Energy-Related Contracts (B)
|
|
$
|
186
|
|
|
$
|
(371
|
)
|
|
$
|
17
|
|
|
$
|
533
|
|
|
$
|
7
|
|
|
|
|
Interest Rate Swaps (C)
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
|
|
NDT Fund (D)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Equity Securities
|
|
$
|
957
|
|
|
$
|
—
|
|
|
$
|
954
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—U.S. Treasury
|
|
$
|
227
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
227
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—Govt Other
|
|
$
|
293
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
293
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—Corporate
|
|
$
|
337
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
337
|
|
|
$
|
—
|
|
|
|
|
Other Securities
|
|
$
|
44
|
|
|
$
|
—
|
|
|
$
|
44
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Rabbi Trust (D)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Equity Securities—Mutual Funds
|
|
$
|
22
|
|
|
$
|
—
|
|
|
$
|
22
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—U.S. Treasury
|
|
$
|
37
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
37
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—Govt Other
|
|
$
|
66
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
66
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—Corporate
|
|
$
|
91
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
91
|
|
|
$
|
—
|
|
|
|
|
Other Securities
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
1
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Derivative Contracts:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Energy-Related Contracts (B)
|
|
$
|
(16
|
)
|
|
$
|
372
|
|
|
$
|
(18
|
)
|
|
$
|
(364
|
)
|
|
$
|
(6
|
)
|
|
|
|
PSE&G
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Cash Equivalents (A)
|
|
$
|
365
|
|
|
$
|
—
|
|
|
$
|
365
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Derivative Contracts:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Energy Related Contracts (B)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Rabbi Trust (D)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Equity Securities—Mutual Funds
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—U.S. Treasury
|
|
$
|
7
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
7
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—Govt Other
|
|
$
|
13
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
13
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—Corporate
|
|
$
|
18
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
18
|
|
|
$
|
—
|
|
|
|
|
Other Securities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Derivative Contracts:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Energy-Related Contracts (B)
|
|
$
|
(5
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(5
|
)
|
|
|
|
Power
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Derivative Contracts:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Energy-Related Contracts (B)
|
|
$
|
186
|
|
|
$
|
(371
|
)
|
|
$
|
17
|
|
|
$
|
533
|
|
|
$
|
7
|
|
|
|
|
NDT Fund (D)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Equity Securities
|
|
$
|
957
|
|
|
$
|
—
|
|
|
$
|
954
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—U.S. Treasury
|
|
$
|
227
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
227
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—Govt Other
|
|
$
|
293
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
293
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—Corporate
|
|
$
|
337
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
337
|
|
|
$
|
—
|
|
|
|
|
Other Securities
|
|
$
|
44
|
|
|
$
|
—
|
|
|
$
|
44
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Rabbi Trust (D)
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Equity Securities—Mutual Funds
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—U.S. Treasury
|
|
$
|
9
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
9
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—Govt Other
|
|
$
|
16
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
16
|
|
|
$
|
—
|
|
|
|
|
Debt Securities—Corporate
|
|
$
|
23
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
23
|
|
|
$
|
—
|
|
|
|
|
Other Securities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Derivative Contracts:
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Energy-Related Contracts (B)
|
|
$
|
(11
|
)
|
|
$
|
372
|
|
|
$
|
(18
|
)
|
|
$
|
(364
|
)
|
|
$
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(A)
|
Represents money market mutual funds.
|
|
(B)
|
Level 1— During 2016 a net fair value of
$1 million
relating to energy-related contracts was transferred from Level 2 into Level 1. These contracts represent natural gas futures contracts executed on NYMEX, and are being valued solely on settled pricing inputs which come directly from the exchange.
|
|
(C)
|
Interest rate swaps are valued using quoted prices on commonly quoted intervals, which are interpolated for periods different than the quoted intervals, as inputs to a market valuation model. Market inputs can generally be verified and model selection does not involve significant management judgment.
|
|
(D)
|
The fair value measurement tables exclude an immaterial amount of cash as of
September 30, 2017
and
$1 million
as of
December 31, 2016
, which is part of the NDT Fund. The NDT Fund maintains investments in various equity and fixed income securities classified as “available for sale.” The Rabbi Trust maintains investments in a Russell 3000 index fund and various fixed income securities classified as “available for sale” as of
September 30, 2017
. The Rabbi Trust maintained investments in a S&P 500 index fund and various securities classified as “available for sale” as of
December 31, 2016
. These securities are generally valued with prices that are either exchange provided (equity securities) or market transactions for comparable securities and/or broker quotes (fixed income securities).
|
|
(E)
|
Represents the netting of fair value balances with the same counterparty (where the right of offset exists) and the application of collateral. All cash collateral received or posted that has been allocated to derivative positions, where the right of offset exists, has been offset in the Condensed Consolidated Balance Sheets.
As of September 30, 2017
, net cash collateral (received) paid of
$(14) million
was netted against the corresponding net derivative contract positions. The
$(14) million
of cash collateral as of
September 30, 2017
was netted against assets.
As of December 31, 2016
, net cash collateral (received) paid of
$1 million
was netted against the corresponding net derivative contract positions. Of the
$1 million
of cash collateral as of
December 31, 2016
,
$(3) million
was netted against assets, and
$4 million
was netted against liabilities.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
Quantitative Information About Level 3 Fair Value Measurements
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
Significant
|
|
|
|
||||||
|
|
|
|
|
|
Fair Value as of
|
|
Valuation
|
|
Unobservable
|
|
|
|
||||||
|
|
Commodity
|
|
Level 3 Position
|
|
September 30, 2017
|
|
Technique(s)
|
|
Input
|
|
Range
|
|
||||||
|
|
|
|
|
|
Assets
|
|
(Liabilities)
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
Millions
|
|
|
|
|
|
|
|
||||||
|
|
Power
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Electricity
|
|
Electric Load Contracts
|
|
$
|
5
|
|
|
$
|
—
|
|
|
Discounted Cash flow
|
|
Historic Load Variability
|
|
0% to +10%
|
|
|
|
Gas
|
|
Other
|
|
1
|
|
|
—
|
|
|
|
|
|
|
|
|
||
|
|
Total Power
|
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
Total PSEG
|
|
|
|
$
|
6
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
Quantitative Information About Level 3 Fair Value Measurements
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
Significant
|
|
|
|
||||||
|
|
|
|
|
|
Fair Value as of
|
|
Valuation
|
|
Unobservable
|
|
|
|
||||||
|
|
Commodity
|
|
Level 3 Position
|
|
December 31, 2016
|
|
Technique(s)
|
|
Input
|
|
Range
|
|
||||||
|
|
|
|
|
|
Assets
|
|
(Liabilities)
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
Millions
|
|
|
|
|
|
|
|
||||||
|
|
PSE&G
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Gas
|
|
Natural Gas Supply Contract
|
|
$
|
—
|
|
|
$
|
(5
|
)
|
|
Discounted Cash Flow
|
|
Transportation Costs
|
|
$0.60 to $0.80/Dth
|
|
|
|
Total PSE&G
|
|
|
|
$
|
—
|
|
|
$
|
(5
|
)
|
|
|
|
|
|
|
|
|
|
Power
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Electricity
|
|
Electric Load Contracts
|
|
$
|
7
|
|
|
$
|
(1
|
)
|
|
Discounted Cash Flow
|
|
Historic Load Variability
|
|
0% to +10%
|
|
|
|
Gas (A)
|
|
Other
|
|
—
|
|
|
—
|
|
|
|
|
|
|
|
|
||
|
|
Total Power
|
|
|
|
$
|
7
|
|
|
$
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
Total PSEG
|
|
|
|
$
|
7
|
|
|
$
|
(6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
(A)
|
Includes gas positions which were immaterial.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
Three Months Ended September 30, 2017
|
|
|
|
||||||||||||||||||||||||
|
|
|
|
|
|
Total Gains or (Losses)
Realized/Unrealized
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
Description
|
|
Balance as of July 1, 2017
|
|
Included in
Income (A)
|
|
Included in
Regulatory Assets/
Liabilities (B)
|
|
Purchases
(Sales)
|
|
Issuances/
Settlements
(C)
|
|
Transfers
In/Out (D)
|
|
Balance as of September 30, 2017
|
|
||||||||||||||
|
|
|
|
Millions
|
|
|
|
||||||||||||||||||||||||
|
|
PSEG
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Net Derivative Assets (Liabilities)
|
|
$
|
6
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
$
|
6
|
|
|
|
|
PSE&G
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Net Derivative Assets (Liabilities)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Power
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Net Derivative Assets (Liabilities)
|
|
$
|
6
|
|
|
$
|
3
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(3
|
)
|
|
$
|
—
|
|
|
$
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
Nine Months Ended September 30, 2017
|
|
|
|
||||||||||||||||||||||||
|
|
|
|
|
|
Total Gains or (Losses)
Realized/Unrealized
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
Description
|
|
Balance as of January 1, 2017
|
|
Included in
Income (A)
|
|
Included in
Regulatory Assets/
Liabilities (B)
|
|
Purchases
(Sales)
|
|
Issuances/
Settlements
(C)
|
|
Transfers
In/Out (D)
|
|
Balance as of September 30, 2017
|
|
||||||||||||||
|
|
|
|
Millions
|
|
|
|
||||||||||||||||||||||||
|
|
PSEG
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Net Derivative Assets (Liabilities)
|
|
$
|
1
|
|
|
$
|
29
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
(28
|
)
|
|
$
|
(1
|
)
|
|
$
|
6
|
|
|
|
|
PSE&G
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Net Derivative Assets (Liabilities)
|
|
$
|
(5
|
)
|
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
|
|
Power
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Net Derivative Assets (Liabilities)
|
|
$
|
6
|
|
|
$
|
29
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(28
|
)
|
|
$
|
(1
|
)
|
|
$
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
Three Months Ended September 30, 2016
|
|
|
|
||||||||||||||||||||||||
|
|
|
|
|
|
Total Gains or (Losses)
Realized/Unrealized
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
Description
|
|
Balance as of July 1, 2016
|
|
Included in
Income (E)
|
|
Included in
Regulatory Assets/
Liabilities (B)
|
|
Purchases
(Sales)
|
|
Issuances/
Settlements
(C)
|
|
Transfers
In/Out
(D)
|
|
Balance as of September 30, 2016
|
|
||||||||||||||
|
|
|
|
Millions
|
|
|
|
||||||||||||||||||||||||
|
|
PSEG
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Net Derivative Assets (Liabilities)
|
|
$
|
5
|
|
|
$
|
8
|
|
|
$
|
(2
|
)
|
|
$
|
4
|
|
|
$
|
(4
|
)
|
|
$
|
—
|
|
|
$
|
11
|
|
|
|
|
PSE&G
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Net Derivative Assets (Liabilities)
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
(2
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(4
|
)
|
|
|
|
Power
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Net Derivative Assets (Liabilities)
|
|
$
|
7
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
(4
|
)
|
|
$
|
—
|
|
|
$
|
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
Nine Months Ended September 30, 2016
|
|
|
|
||||||||||||||||||||||||
|
|
|
|
|
|
Total Gains or (Losses)
Realized/Unrealized
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
Description
|
|
Balance as of January 1, 2016
|
|
Included in
Income (E)
|
|
Included in
Regulatory Assets/
Liabilities (B)
|
|
Purchases
(Sales)
|
|
Issuances/
Settlements
(C)
|
|
Transfers
In/Out (D)
|
|
Balance as of September 30, 2016
|
|
||||||||||||||
|
|
|
|
|
|
|
|
||||||||||||||||||||||||
|
|
PSEG
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Net Derivative Assets (Liabilities)
|
|
$
|
13
|
|
|
$
|
24
|
|
|
$
|
(6
|
)
|
|
$
|
4
|
|
|
$
|
(24
|
)
|
|
$
|
—
|
|
|
$
|
11
|
|
|
|
|
PSE&G
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Net Derivative Assets (Liabilities)
|
|
$
|
2
|
|
|
$
|
—
|
|
|
$
|
(6
|
)
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(4
|
)
|
|
|
|
Power
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Net Derivative Assets (Liabilities)
|
|
$
|
11
|
|
|
$
|
24
|
|
|
$
|
—
|
|
|
$
|
4
|
|
|
$
|
(24
|
)
|
|
$
|
—
|
|
|
$
|
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
(A)
|
PSEG’s and Power’s gains and losses attributable to changes in net derivative assets and liabilities include
$3 million
and
$29 million
in Operating Income for the
three months
and
nine months
ended
September 30, 2017
, respectively. The
$3 million
in Operating Income is realized. Of the
$29 million
in Operating Income,
$1 million
is unrealized.
|
|
(B)
|
Mainly includes gains/losses on PSE&G’s derivative contracts that are not included in either earnings or Accumulated Other Comprehensive Income, as they are deferred as a Regulatory Asset/Liability and are expected to be recovered from/returned to PSE&G’s customers.
|
|
(C)
|
Represents
$(3) million
and
$(28) million
in settlements for the
three months
and
nine months
ended
September 30, 2017
, respectively. Represents
$(4) million
and
$(24) million
in settlements for the
three months
and
nine months
|
|
(D)
|
During the
three months
ended
September 30, 2017
there were no transfers in to or out of Level 3. During the
nine months
ended
September 30, 2017
,
$(1) million
of net derivatives assets/liabilities were transferred from Level 2 to Level 3. There were no transfers in to or out of Level 3 during
three months
and
nine months
ended
September 30, 2016
.
|
|
(E)
|
PSEG’s and Power’s gains and losses attributable to changes in net derivative assets and liabilities include
$8 million
and
$24 million
in Operating Income for the
three months
and
nine months
ended
September 30, 2016
, respectively. Of the
$8 million
in Operating Income,
$4 million
is unrealized. The
$24 million
in Operating Income is realized.
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
As of
|
|
As of
|
|
||||||||||||
|
|
|
September 30, 2017
|
|
December 31, 2016
|
|
||||||||||||
|
|
|
Carrying
Amount
|
|
Fair
Value
|
|
Carrying
Amount
|
|
Fair
Value
|
|
||||||||
|
|
|
Millions
|
|
||||||||||||||
|
|
Long-Term Debt:
|
|
|
|
|
|
|
|
|
||||||||
|
|
PSEG (Parent) (A) (B)
|
$
|
1,896
|
|
|
$
|
1,891
|
|
|
$
|
1,195
|
|
|
$
|
1,185
|
|
|
|
|
PSE&G (B)
|
8,243
|
|
|
8,857
|
|
|
7,818
|
|
|
8,240
|
|
|
||||
|
|
Power - Recourse Debt (B)
|
2,385
|
|
|
2,657
|
|
|
2,382
|
|
|
2,578
|
|
|
||||
|
|
Total Long-Term Debt
|
$
|
12,524
|
|
|
$
|
13,405
|
|
|
$
|
11,395
|
|
|
$
|
12,003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(A)
|
As of
September 30, 2017
, fair value includes a
$700 million
floating rate term loan in addition to the
$500 million
floating rate term loan and net offsets as of December 31, 2016. The fair values of the term loan debt (Level 2 measurement) approximate the carrying values because the interest payments are based on LIBOR rates that are reset monthly and the debt is redeemable at face value by PSEG at any time.
|
|
(B)
|
Given that these bonds do not trade actively, the fair value amounts of taxable debt securities (primarily Level 2 measurements) are generally determined by a valuation model that is based on a conventional discounted cash flow methodology and utilizes assumptions of current market pricing curves. In order to incorporate the credit risk into the discount rates, pricing is obtained (i.e. U.S. Treasury rate plus credit spread) based on expected new issue pricing across each of the companies’ respective debt maturity spectrum. The credit spreads of various tenors obtained from this information are added to the appropriate benchmark U.S. Treasury rates in order to determine the current market yields for the various tenors. The yields are then converted into discount rates of various tenors that are used for discounting the respective cash flows of the same tenor for each bond or note.
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Other Income
|
PSE&G
|
|
Power
|
|
Other (A)
|
|
Consolidated
|
|
||||||||
|
|
|
Millions
|
|
||||||||||||||
|
|
Three Months Ended September 30, 2017
|
|
|
|
|
|
|
|
|
||||||||
|
|
NDT Fund Gains, Interest, Dividend and Other Income
|
$
|
—
|
|
|
$
|
41
|
|
|
$
|
—
|
|
|
$
|
41
|
|
|
|
|
Allowance for Funds Used During Construction
|
14
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
||||
|
|
Rabbi Trust Realized Gains, Interest and Dividends
|
1
|
|
|
1
|
|
|
—
|
|
|
2
|
|
|
||||
|
|
Solar Loan Interest
|
6
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
||||
|
|
Other
|
2
|
|
|
1
|
|
|
—
|
|
|
3
|
|
|
||||
|
|
Total Other Income
|
$
|
23
|
|
|
$
|
43
|
|
|
$
|
—
|
|
|
$
|
66
|
|
|
|
|
Nine Months Ended September 30, 2017
|
|
|
|
|
|
|
|
|
||||||||
|
|
NDT Fund Gains, Interest, Dividend and Other Income
|
$
|
—
|
|
|
$
|
117
|
|
|
$
|
—
|
|
|
$
|
117
|
|
|
|
|
Allowance for Funds Used During Construction
|
42
|
|
|
—
|
|
|
—
|
|
|
42
|
|
|
||||
|
|
Rabbi Trust Realized Gains, Interest and Dividends
|
5
|
|
|
6
|
|
|
11
|
|
|
22
|
|
|
||||
|
|
Solar Loan Interest
|
16
|
|
|
—
|
|
|
—
|
|
|
16
|
|
|
||||
|
|
Other
|
7
|
|
|
4
|
|
|
—
|
|
|
11
|
|
|
||||
|
|
Total Other Income
|
$
|
70
|
|
|
$
|
127
|
|
|
$
|
11
|
|
|
$
|
208
|
|
|
|
|
Three Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
||||||||
|
|
NDT Fund Gains, Interest, Dividend and Other Income
|
$
|
—
|
|
|
$
|
21
|
|
|
$
|
—
|
|
|
$
|
21
|
|
|
|
|
Allowance for Funds Used During Construction
|
14
|
|
|
—
|
|
|
—
|
|
|
14
|
|
|
||||
|
|
Rabbi Trust Realized Gains, Interest and Dividends
|
1
|
|
|
—
|
|
|
3
|
|
|
4
|
|
|
||||
|
|
Solar Loan Interest
|
6
|
|
|
—
|
|
|
—
|
|
|
6
|
|
|
||||
|
|
Other
|
1
|
|
|
2
|
|
|
(1
|
)
|
|
2
|
|
|
||||
|
|
Total Other Income
|
$
|
22
|
|
|
$
|
23
|
|
|
$
|
2
|
|
|
$
|
47
|
|
|
|
|
Nine Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
||||||||
|
|
NDT Fund Gains, Interest, Dividend and Other Income
|
$
|
—
|
|
|
$
|
69
|
|
|
$
|
—
|
|
|
$
|
69
|
|
|
|
|
Allowance for Funds Used During Construction
|
35
|
|
|
—
|
|
|
—
|
|
|
35
|
|
|
||||
|
|
Rabbi Trust Realized Gains, Interest and Dividends
|
2
|
|
|
2
|
|
|
6
|
|
|
10
|
|
|
||||
|
|
Solar Loan Interest
|
17
|
|
|
—
|
|
|
—
|
|
|
17
|
|
|
||||
|
|
Other
|
7
|
|
|
3
|
|
|
(2
|
)
|
|
8
|
|
|
||||
|
|
Total Other Income
|
$
|
61
|
|
|
$
|
74
|
|
|
$
|
4
|
|
|
$
|
139
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Other Deductions
|
PSE&G
|
|
Power
|
|
Other (A)
|
|
Consolidated
|
|
||||||||
|
|
|
Millions
|
|
||||||||||||||
|
|
Three Months Ended September 30, 2017
|
|
|
|
|
|
|
|
|
||||||||
|
|
NDT Fund Realized Losses and Expenses
|
$
|
—
|
|
|
$
|
8
|
|
|
$
|
—
|
|
|
$
|
8
|
|
|
|
|
Other
|
1
|
|
|
—
|
|
|
1
|
|
|
2
|
|
|
||||
|
|
Total Other Deductions
|
$
|
1
|
|
|
$
|
8
|
|
|
$
|
1
|
|
|
$
|
10
|
|
|
|
|
Nine Months Ended September 30, 2017
|
|
|
|
|
|
|
|
|
||||||||
|
|
NDT Fund Realized Losses and Expenses
|
$
|
—
|
|
|
$
|
21
|
|
|
$
|
—
|
|
|
$
|
21
|
|
|
|
|
Other
|
3
|
|
|
1
|
|
|
5
|
|
|
9
|
|
|
||||
|
|
Total Other Deductions
|
$
|
3
|
|
|
$
|
22
|
|
|
$
|
5
|
|
|
$
|
30
|
|
|
|
|
Three Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
||||||||
|
|
NDT Fund Realized Losses and Expenses
|
$
|
—
|
|
|
$
|
5
|
|
|
$
|
—
|
|
|
$
|
5
|
|
|
|
|
Other
|
1
|
|
|
1
|
|
|
1
|
|
|
3
|
|
|
||||
|
|
Total Other Deductions
|
$
|
1
|
|
|
$
|
6
|
|
|
$
|
1
|
|
|
$
|
8
|
|
|
|
|
Nine Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
||||||||
|
|
NDT Fund Realized Losses and Expenses
|
$
|
—
|
|
|
$
|
31
|
|
|
$
|
—
|
|
|
$
|
31
|
|
|
|
|
Other
|
3
|
|
|
2
|
|
|
3
|
|
|
8
|
|
|
||||
|
|
Total Other Deductions
|
$
|
3
|
|
|
$
|
33
|
|
|
$
|
3
|
|
|
$
|
39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(A)
|
Other consists of activity at PSEG (as parent company), Energy Holdings, Services, PSEG LI and intercompany eliminations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||
|
|
|
September 30,
|
|
September 30,
|
|
||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
|
|
PSEG
|
38.9%
|
|
36.5%
|
|
35.5%
|
|
36.3%
|
|
|
|
PSE&G
|
38.8%
|
|
36.1%
|
|
37.4%
|
|
36.1%
|
|
|
|
Power
|
41.9%
|
|
39.3%
|
|
37.9%
|
|
39.4%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
PSEG
|
|
Other Comprehensive Income (Loss)
|
|
||||||||||||||
|
|
|
|
Three Months Ended September 30, 2017
|
|
||||||||||||||
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Cash Flow Hedges
|
|
Pension and OPEB Plans
|
|
Available-for-Sale Securities
|
|
Total
|
|
||||||||
|
|
|
|
Millions
|
|
||||||||||||||
|
|
Balance as of June 30, 2017
|
|
$
|
2
|
|
|
$
|
(386
|
)
|
|
$
|
158
|
|
|
$
|
(226
|
)
|
|
|
|
Other Comprehensive Income before Reclassifications
|
|
—
|
|
|
—
|
|
|
25
|
|
|
25
|
|
|
||||
|
|
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)
|
|
(1
|
)
|
|
6
|
|
|
(8
|
)
|
|
(3
|
)
|
|
||||
|
|
Net Current Period Other Comprehensive Income (Loss)
|
|
(1
|
)
|
|
6
|
|
|
17
|
|
|
22
|
|
|
||||
|
|
Balance as of September 30, 2017
|
|
$
|
1
|
|
|
$
|
(380
|
)
|
|
$
|
175
|
|
|
$
|
(204
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
PSEG
|
|
Other Comprehensive Income (Loss)
|
|
||||||||||||||
|
|
|
|
Three Months Ended September 30, 2016
|
|
||||||||||||||
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Cash Flow Hedges
|
|
Pension and OPEB Plans
|
|
Available-for-Sale Securities
|
|
Total
|
|
||||||||
|
|
|
|
Millions
|
|
||||||||||||||
|
|
Balance as of June 30, 2016
|
|
$
|
1
|
|
|
$
|
(370
|
)
|
|
$
|
117
|
|
|
$
|
(252
|
)
|
|
|
|
Other Comprehensive Income before Reclassifications
|
|
1
|
|
|
—
|
|
|
26
|
|
|
27
|
|
|
||||
|
|
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)
|
|
—
|
|
|
9
|
|
|
(2
|
)
|
|
7
|
|
|
||||
|
|
Net Current Period Other Comprehensive Income (Loss)
|
|
1
|
|
|
9
|
|
|
24
|
|
|
34
|
|
|
||||
|
|
Balance as of September 30, 2016
|
|
$
|
2
|
|
|
$
|
(361
|
)
|
|
$
|
141
|
|
|
$
|
(218
|
)
|
|
|
|
|
|
|
|
||||||||||||||
|
|
PSEG
|
|
Other Comprehensive Income (Loss)
|
|
||||||||||||||
|
|
|
|
Nine Months Ended September 30, 2017
|
|
||||||||||||||
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Cash Flow Hedges
|
|
Pension and OPEB Plans
|
|
Available-for-Sale Securities
|
|
Total
|
|
||||||||
|
|
|
|
Millions
|
|
||||||||||||||
|
|
Balance as of December 31, 2016
|
|
$
|
2
|
|
|
$
|
(398
|
)
|
|
$
|
133
|
|
|
$
|
(263
|
)
|
|
|
|
Other Comprehensive Income before Reclassifications
|
|
—
|
|
|
—
|
|
|
78
|
|
|
78
|
|
|
||||
|
|
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)
|
|
(1
|
)
|
|
18
|
|
|
(36
|
)
|
|
(19
|
)
|
|
||||
|
|
Net Current Period Other Comprehensive Income (Loss)
|
|
(1
|
)
|
|
18
|
|
|
42
|
|
|
59
|
|
|
||||
|
|
Balance as of September 30, 2017
|
|
$
|
1
|
|
|
$
|
(380
|
)
|
|
$
|
175
|
|
|
$
|
(204
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
PSEG
|
|
Other Comprehensive Income (Loss)
|
|
||||||||||||||
|
|
|
|
Nine Months Ended September 30, 2016
|
|
||||||||||||||
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Cash Flow Hedges
|
|
Pension and OPEB Plans
|
|
Available-for-Sale Securities
|
|
Total
|
|
||||||||
|
|
|
|
Millions
|
|
||||||||||||||
|
|
Balance as of December 31, 2015
|
|
$
|
—
|
|
|
$
|
(386
|
)
|
|
$
|
91
|
|
|
$
|
(295
|
)
|
|
|
|
Other Comprehensive Income before Reclassifications
|
|
2
|
|
|
—
|
|
|
44
|
|
|
46
|
|
|
||||
|
|
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)
|
|
—
|
|
|
25
|
|
|
6
|
|
|
31
|
|
|
||||
|
|
Net Current Period Other Comprehensive Income (Loss)
|
|
2
|
|
|
25
|
|
|
50
|
|
|
77
|
|
|
||||
|
|
Balance as of September 30, 2016
|
|
$
|
2
|
|
|
$
|
(361
|
)
|
|
$
|
141
|
|
|
$
|
(218
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Power
|
|
Other Comprehensive Income (Loss)
|
|
||||||||||||||
|
|
|
|
Three Months Ended September 30, 2017
|
|
||||||||||||||
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Cash Flow Hedges
|
|
Pension and OPEB Plans
|
|
Available-for-Sale Securities
|
|
Total
|
|
||||||||
|
|
|
|
Millions
|
|
||||||||||||||
|
|
Balance as of June 30, 2017
|
|
$
|
—
|
|
|
$
|
(330
|
)
|
|
$
|
158
|
|
|
$
|
(172
|
)
|
|
|
|
Other Comprehensive Income before Reclassifications
|
|
—
|
|
|
—
|
|
|
24
|
|
|
24
|
|
|
||||
|
|
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)
|
|
—
|
|
|
5
|
|
|
(9
|
)
|
|
(4
|
)
|
|
||||
|
|
Net Current Period Other Comprehensive Income (Loss)
|
|
—
|
|
|
5
|
|
|
15
|
|
|
20
|
|
|
||||
|
|
Balance as of September 30, 2017
|
|
$
|
—
|
|
|
$
|
(325
|
)
|
|
$
|
173
|
|
|
$
|
(152
|
)
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Power
|
|
Other Comprehensive Income (Loss)
|
|
||||||||||||||
|
|
|
|
Three Months Ended September 30, 2016
|
|
||||||||||||||
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Cash Flow Hedges
|
|
Pension and OPEB Plans
|
|
Available-for-Sale Securities
|
|
Total
|
|
||||||||
|
|
|
|
Millions
|
|
||||||||||||||
|
|
Balance as of June 30, 2016
|
|
$
|
—
|
|
|
$
|
(313
|
)
|
|
$
|
112
|
|
|
$
|
(201
|
)
|
|
|
|
Other Comprehensive Income before Reclassifications
|
|
—
|
|
|
—
|
|
|
24
|
|
|
24
|
|
|
||||
|
|
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)
|
|
—
|
|
|
7
|
|
|
(2
|
)
|
|
5
|
|
|
||||
|
|
Net Current Period Other Comprehensive Income (Loss)
|
|
—
|
|
|
7
|
|
|
22
|
|
|
29
|
|
|
||||
|
|
Balance as of September 30, 2016
|
|
$
|
—
|
|
|
$
|
(306
|
)
|
|
$
|
134
|
|
|
$
|
(172
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Power
|
|
Other Comprehensive Income (Loss)
|
|
||||||||||||||
|
|
|
|
Nine Months Ended September 30, 2017
|
|
||||||||||||||
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Cash Flow Hedges
|
|
Pension and OPEB Plans
|
|
Available-for-Sale Securities
|
|
Total
|
|
||||||||
|
|
|
|
Millions
|
|
||||||||||||||
|
|
Balance as of December 31, 2016
|
|
$
|
—
|
|
|
$
|
(340
|
)
|
|
$
|
129
|
|
|
$
|
(211
|
)
|
|
|
|
Other Comprehensive Income before Reclassifications
|
|
—
|
|
|
—
|
|
|
74
|
|
|
74
|
|
|
||||
|
|
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)
|
|
—
|
|
|
15
|
|
|
(30
|
)
|
|
(15
|
)
|
|
||||
|
|
Net Current Period Other Comprehensive Income (Loss)
|
|
—
|
|
|
15
|
|
|
44
|
|
|
59
|
|
|
||||
|
|
Balance as of September 30, 2017
|
|
$
|
—
|
|
|
$
|
(325
|
)
|
|
$
|
173
|
|
|
$
|
(152
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Power
|
|
Other Comprehensive Income (Loss)
|
|
||||||||||||||
|
|
|
|
Nine Months Ended September 30, 2016
|
|
||||||||||||||
|
|
Accumulated Other Comprehensive Income (Loss)
|
|
Cash Flow Hedges
|
|
Pension and OPEB Plans
|
|
Available-for-Sale Securities
|
|
Total
|
|
||||||||
|
|
|
|
Millions
|
|
||||||||||||||
|
|
Balance as of December 31, 2015
|
|
$
|
—
|
|
|
$
|
(327
|
)
|
|
$
|
87
|
|
|
$
|
(240
|
)
|
|
|
|
Other Comprehensive Income before Reclassifications
|
|
—
|
|
|
—
|
|
|
40
|
|
|
40
|
|
|
||||
|
|
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)
|
|
—
|
|
|
21
|
|
|
7
|
|
|
28
|
|
|
||||
|
|
Net Current Period Other Comprehensive Income (Loss)
|
|
—
|
|
|
21
|
|
|
47
|
|
|
68
|
|
|
||||
|
|
Balance as of September 30, 2016
|
|
$
|
—
|
|
|
$
|
(306
|
)
|
|
$
|
134
|
|
|
$
|
(172
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
PSEG
|
|
|
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss) to Income Statement
|
|
||||||||||||||||||||||
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||||||||||||||
|
|
Description of Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)
|
|
Location of Pre-Tax Amount In Statement of Operations
|
September 30, 2017
|
|
September 30, 2017
|
|
||||||||||||||||||||
|
|
|
Pre-Tax Amount
|
|
Tax (Expense) Benefit
|
|
After-Tax Amount
|
|
Pre-Tax Amount
|
|
Tax (Expense) Benefit
|
|
After-Tax Amount
|
|
||||||||||||||
|
|
|
|
|
Millions
|
|
||||||||||||||||||||||
|
|
Cash Flow Hedges
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Interest Rate Swaps
|
|
Interest Expense
|
$
|
2
|
|
|
$
|
(1
|
)
|
|
$
|
1
|
|
|
$
|
2
|
|
|
$
|
(1
|
)
|
|
$
|
1
|
|
|
|
|
Total Cash Flow Hedges
|
|
|
2
|
|
|
(1
|
)
|
|
1
|
|
|
2
|
|
|
(1
|
)
|
|
1
|
|
|
||||||
|
|
Pension and OPEB Plans
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Amortization of Prior Service (Cost) Credit
|
|
O&M Expense
|
3
|
|
|
(1
|
)
|
|
2
|
|
|
7
|
|
|
(3
|
)
|
|
4
|
|
|
||||||
|
|
Amortization of Actuarial Loss
|
|
O&M Expense
|
(13
|
)
|
|
5
|
|
|
(8
|
)
|
|
(37
|
)
|
|
15
|
|
|
(22
|
)
|
|
||||||
|
|
Total Pension and OPEB Plans
|
(10
|
)
|
|
4
|
|
|
(6
|
)
|
|
(30
|
)
|
|
12
|
|
|
(18
|
)
|
|
||||||||
|
|
Available-for-Sale Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Realized Gains
|
|
Other Income
|
29
|
|
|
(15
|
)
|
|
14
|
|
|
99
|
|
|
(49
|
)
|
|
50
|
|
|
||||||
|
|
Realized Losses
|
|
Other Deductions
|
(6
|
)
|
|
2
|
|
|
(4
|
)
|
|
(19
|
)
|
|
9
|
|
|
(10
|
)
|
|
||||||
|
|
OTTI
|
|
OTTI
|
(5
|
)
|
|
3
|
|
|
(2
|
)
|
|
(9
|
)
|
|
5
|
|
|
(4
|
)
|
|
||||||
|
|
Total Available-for-Sale Securities
|
18
|
|
|
(10
|
)
|
|
8
|
|
|
71
|
|
|
(35
|
)
|
|
36
|
|
|
||||||||
|
|
Total
|
|
|
$
|
10
|
|
|
$
|
(7
|
)
|
|
$
|
3
|
|
|
$
|
43
|
|
|
$
|
(24
|
)
|
|
$
|
19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
PSEG
|
|
|
|
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss) to Income Statement
|
|
||||||||||||||||||||||
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||||||||||||||
|
|
Description of Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)
|
|
Location of Pre-Tax Amount In Statement of Operations
|
|
September 30, 2016
|
|
September 30, 2016
|
|
||||||||||||||||||||
|
|
|
|
Pre-Tax Amount
|
|
Tax (Expense) Benefit
|
|
After-Tax Amount
|
|
Pre-Tax Amount
|
|
Tax (Expense) Benefit
|
|
After-Tax Amount
|
|
||||||||||||||
|
|
|
|
|
|
Millions
|
|
||||||||||||||||||||||
|
|
Pension and OPEB Plans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Amortization of Prior Service (Cost) Credit
|
|
O&M Expense
|
|
$
|
3
|
|
|
$
|
(2
|
)
|
|
$
|
1
|
|
|
$
|
9
|
|
|
$
|
(4
|
)
|
|
$
|
5
|
|
|
|
|
Amortization of Actuarial Loss
|
|
O&M Expense
|
|
(17
|
)
|
|
7
|
|
|
(10
|
)
|
|
(51
|
)
|
|
21
|
|
|
(30
|
)
|
|
||||||
|
|
Total Pension and OPEB Plans
|
|
(14
|
)
|
|
5
|
|
|
(9
|
)
|
|
(42
|
)
|
|
17
|
|
|
(25
|
)
|
|
||||||||
|
|
Available-for-Sale Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Realized Gains
|
|
Other Income
|
|
13
|
|
|
(6
|
)
|
|
7
|
|
|
41
|
|
|
(20
|
)
|
|
21
|
|
|
||||||
|
|
Realized Losses
|
|
Other Deductions
|
|
(5
|
)
|
|
3
|
|
|
(2
|
)
|
|
(29
|
)
|
|
15
|
|
|
(14
|
)
|
|
||||||
|
|
OTTI
|
|
OTTI
|
|
(5
|
)
|
|
2
|
|
|
(3
|
)
|
|
(25
|
)
|
|
12
|
|
|
(13
|
)
|
|
||||||
|
|
Total Available-for-Sale Securities
|
|
3
|
|
|
(1
|
)
|
|
2
|
|
|
(13
|
)
|
|
7
|
|
|
(6
|
)
|
|
||||||||
|
|
Total
|
|
|
|
$
|
(11
|
)
|
|
$
|
4
|
|
|
$
|
(7
|
)
|
|
$
|
(55
|
)
|
|
$
|
24
|
|
|
$
|
(31
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Power
|
|
|
|
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss) to Income Statement
|
|
||||||||||||||||||||||
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||||||||||||||
|
|
Description of Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)
|
|
Location of Pre-Tax Amount In Statement of Operations
|
|
September 30, 2017
|
|
September 30, 2017
|
|
||||||||||||||||||||
|
|
|
|
Pre-Tax Amount
|
|
Tax (Expense) Benefit
|
|
After-Tax Amount
|
|
Pre-Tax Amount
|
|
Tax (Expense) Benefit
|
|
After-Tax Amount
|
|
||||||||||||||
|
|
|
|
|
|
Millions
|
|
||||||||||||||||||||||
|
|
Pension and OPEB Plans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Amortization of Prior Service (Cost) Credit
|
|
O&M Expense
|
|
$
|
2
|
|
|
$
|
(1
|
)
|
|
$
|
1
|
|
|
$
|
6
|
|
|
$
|
(3
|
)
|
|
$
|
3
|
|
|
|
|
Amortization of Actuarial Loss
|
|
O&M Expense
|
|
(11
|
)
|
|
5
|
|
|
(6
|
)
|
|
(32
|
)
|
|
14
|
|
|
(18
|
)
|
|
||||||
|
|
Total Pension and OPEB Plans
|
|
(9
|
)
|
|
4
|
|
|
(5
|
)
|
|
(26
|
)
|
|
11
|
|
|
(15
|
)
|
|
||||||||
|
|
Available-for-Sale Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Realized Gains
|
|
Other Income
|
|
29
|
|
|
(15
|
)
|
|
14
|
|
|
86
|
|
|
(44
|
)
|
|
42
|
|
|
||||||
|
|
Realized Losses
|
|
Other Deductions
|
|
(5
|
)
|
|
2
|
|
|
(3
|
)
|
|
(15
|
)
|
|
7
|
|
|
(8
|
)
|
|
||||||
|
|
OTTI
|
|
OTTI
|
|
(5
|
)
|
|
3
|
|
|
(2
|
)
|
|
(9
|
)
|
|
5
|
|
|
(4
|
)
|
|
||||||
|
|
Total Available-for-Sale Securities
|
|
19
|
|
|
(10
|
)
|
|
9
|
|
|
62
|
|
|
(32
|
)
|
|
30
|
|
|
||||||||
|
|
Total
|
|
|
|
$
|
10
|
|
|
$
|
(6
|
)
|
|
$
|
4
|
|
|
$
|
36
|
|
|
$
|
(21
|
)
|
|
$
|
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Power
|
|
|
|
Amounts Reclassified from Accumulated Other Comprehensive Income (Loss) to Income Statement
|
|
||||||||||||||||||||||
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||||||||||||||
|
|
Description of Amounts Reclassified from Accumulated Other Comprehensive Income (Loss)
|
|
Location of Pre-Tax Amount In Statement of Operations
|
|
September 30, 2016
|
|
September 30, 2016
|
|
||||||||||||||||||||
|
|
|
|
Pre-Tax Amount
|
|
Tax (Expense) Benefit
|
|
After-Tax Amount
|
|
Pre-Tax Amount
|
|
Tax (Expense) Benefit
|
|
After-Tax Amount
|
|
||||||||||||||
|
|
|
|
|
|
Millions
|
|
||||||||||||||||||||||
|
|
Pension and OPEB Plans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
Amortization of Prior Service (Cost) Credit
|
|
O&M Expense
|
|
$
|
3
|
|
|
$
|
(1
|
)
|
|
$
|
2
|
|
|
$
|
8
|
|
|
$
|
(3
|
)
|
|
$
|
5
|
|
|
|
|
Amortization of Actuarial Loss
|
|
O&M Expense
|
|
(15
|
)
|
|
6
|
|
|
(9
|
)
|
|
(44
|
)
|
|
18
|
|
|
(26
|
)
|
|
||||||
|
|
Total Pension and OPEB Plans
|
|
(12
|
)
|
|
5
|
|
|
(7
|
)
|
|
(36
|
)
|
|
15
|
|
|
(21
|
)
|
|
||||||||
|
|
Available-for-Sale Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
Realized Gains
|
|
Other Income
|
|
12
|
|
|
(5
|
)
|
|
7
|
|
|
37
|
|
|
(18
|
)
|
|
19
|
|
|
||||||
|
|
Realized Losses
|
|
Other Deductions
|
|
(4
|
)
|
|
2
|
|
|
(2
|
)
|
|
(26
|
)
|
|
13
|
|
|
(13
|
)
|
|
||||||
|
|
OTTI
|
|
OTTI
|
|
(5
|
)
|
|
2
|
|
|
(3
|
)
|
|
(25
|
)
|
|
12
|
|
|
(13
|
)
|
|
||||||
|
|
Total Available-for-Sale Securities
|
|
3
|
|
|
(1
|
)
|
|
2
|
|
|
(14
|
)
|
|
7
|
|
|
(7
|
)
|
|
||||||||
|
|
Total
|
|
|
|
$
|
(9
|
)
|
|
$
|
4
|
|
|
$
|
(5
|
)
|
|
$
|
(50
|
)
|
|
$
|
22
|
|
|
$
|
(28
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
Three Months Ended September 30,
|
|
Nine Months Ended September 30,
|
|
||||||||||||||||||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
||||||||||||||||||||||||
|
|
|
Basic
|
|
Diluted
|
|
Basic
|
|
Diluted
|
|
Basic
|
|
Diluted
|
|
Basic
|
|
Diluted
|
|
||||||||||||||||
|
|
EPS Numerator
(Millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
Net Income
|
$
|
395
|
|
|
$
|
395
|
|
|
$
|
327
|
|
|
$
|
327
|
|
|
$
|
618
|
|
|
$
|
618
|
|
|
$
|
985
|
|
|
$
|
985
|
|
|
|
|
EPS Denominator
(Millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
Weighted Average Common Shares Outstanding
|
505
|
|
|
505
|
|
|
505
|
|
|
505
|
|
|
505
|
|
|
505
|
|
|
505
|
|
|
505
|
|
|
||||||||
|
|
Effect of Stock Based Compensation Awards
|
—
|
|
|
2
|
|
|
—
|
|
|
3
|
|
|
—
|
|
|
2
|
|
|
—
|
|
|
3
|
|
|
||||||||
|
|
Total Shares
|
505
|
|
|
507
|
|
|
505
|
|
|
508
|
|
|
505
|
|
|
507
|
|
|
505
|
|
|
508
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
EPS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
Net Income
|
$
|
0.78
|
|
|
$
|
0.78
|
|
|
$
|
0.65
|
|
|
$
|
0.64
|
|
|
$
|
1.22
|
|
|
$
|
1.22
|
|
|
$
|
1.95
|
|
|
$
|
1.94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
|
||||||||||||
|
|
Dividend Payments on Common Stock
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
||||||||
|
|
Per Share
|
$
|
0.43
|
|
|
$
|
0.41
|
|
|
$
|
1.29
|
|
|
$
|
1.23
|
|
|
|
|
In Millions
|
$
|
217
|
|
|
$
|
207
|
|
|
$
|
652
|
|
|
$
|
622
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
PSE&G
|
|
Power
|
|
Other (A)
|
|
Eliminations (B)
|
|
Consolidated Total
|
|
||||||||||
|
|
|
Millions
|
|
||||||||||||||||||
|
|
Three Months Ended September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Total Operating Revenues
|
$
|
1,509
|
|
|
$
|
873
|
|
|
$
|
135
|
|
|
$
|
(254
|
)
|
|
$
|
2,263
|
|
|
|
|
Net Income (Loss)
|
246
|
|
|
136
|
|
|
13
|
|
|
—
|
|
|
395
|
|
|
|||||
|
|
Gross Additions to Long-Lived Assets
|
729
|
|
|
327
|
|
|
9
|
|
|
—
|
|
|
1,065
|
|
|
|||||
|
|
Nine Months Ended September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Operating Revenues
|
$
|
4,689
|
|
|
$
|
3,086
|
|
|
$
|
334
|
|
|
$
|
(1,121
|
)
|
|
$
|
6,988
|
|
|
|
|
Net Income (Loss)
|
753
|
|
|
(131
|
)
|
|
(4
|
)
|
|
—
|
|
|
618
|
|
|
|||||
|
|
Gross Additions to Long-Lived Assets
|
2,118
|
|
|
903
|
|
|
25
|
|
|
—
|
|
|
3,046
|
|
|
|||||
|
|
Three Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Total Operating Revenues
|
$
|
1,684
|
|
|
$
|
1,075
|
|
|
$
|
7
|
|
|
$
|
(316
|
)
|
|
$
|
2,450
|
|
|
|
|
Net Income (Loss)
|
255
|
|
|
139
|
|
|
(67
|
)
|
|
—
|
|
|
327
|
|
|
|||||
|
|
Gross Additions to Long-Lived Assets
|
680
|
|
|
325
|
|
|
9
|
|
|
—
|
|
|
1,014
|
|
|
|||||
|
|
Nine Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Operating Revenues
|
$
|
4,746
|
|
|
$
|
3,102
|
|
|
$
|
256
|
|
|
$
|
(1,133
|
)
|
|
$
|
6,971
|
|
|
|
|
Net Income (Loss)
|
696
|
|
|
320
|
|
|
(31
|
)
|
|
—
|
|
|
985
|
|
|
|||||
|
|
Gross Additions to Long-Lived Assets
|
2,035
|
|
|
923
|
|
|
27
|
|
|
—
|
|
|
2,985
|
|
|
|||||
|
|
As of September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Total Assets
|
$
|
27,802
|
|
|
$
|
11,631
|
|
|
$
|
2,288
|
|
|
$
|
(564
|
)
|
|
$
|
41,157
|
|
|
|
|
Investments in Equity Method Subsidiaries
|
$
|
—
|
|
|
$
|
90
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
90
|
|
|
|
|
As of December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Total Assets
|
$
|
26,288
|
|
|
$
|
12,193
|
|
|
$
|
2,373
|
|
|
$
|
(784
|
)
|
|
$
|
40,070
|
|
|
|
|
Investments in Equity Method Subsidiaries
|
$
|
—
|
|
|
$
|
102
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
102
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
(A)
|
Includes amounts applicable to Energy Holdings and PSEG LI, which are below the quantitative threshold for separate disclosure as reportable segments. Other also includes amounts applicable to PSEG (parent corporation) and Services.
|
|
(B)
|
Intercompany eliminations relate primarily to intercompany transactions between PSE&G and Power. No gains or losses are recorded on any intercompany transactions; rather, all intercompany transactions are at cost or, in the case of the BGS and BGSS contracts between PSE&G and Power, at rates prescribed by the BPU. For a further discussion of the intercompany transactions between PSE&G and Power, see
Note 18. Related-Party Transactions
.
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
|
||||||||||||
|
|
Related-Party Transactions
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
||||||||
|
|
|
Millions
|
|
||||||||||||||
|
|
Billings from Affiliates:
|
|
|
|
|
|
|
|
|
||||||||
|
|
Net Billings from Power primarily through BGS and BGSS (A)
|
$
|
259
|
|
|
$
|
320
|
|
|
$
|
1,154
|
|
|
$
|
1,162
|
|
|
|
|
Administrative Billings from Services (B)
|
82
|
|
|
73
|
|
|
226
|
|
|
224
|
|
|
||||
|
|
Total Billings from Affiliates
|
$
|
341
|
|
|
$
|
393
|
|
|
$
|
1,380
|
|
|
$
|
1,386
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
||||
|
|
|
As of
|
|
As of
|
|
||||
|
|
Related-Party Transactions
|
September 30, 2017
|
|
December 31, 2016
|
|
||||
|
|
|
Millions
|
|
||||||
|
|
Receivables from PSEG (C)
|
$
|
—
|
|
|
$
|
76
|
|
|
|
|
Payable to Power (A)
|
$
|
86
|
|
|
$
|
193
|
|
|
|
|
Payable to Services (B)
|
46
|
|
|
67
|
|
|
||
|
|
Payable to PSEG (C)
|
46
|
|
|
—
|
|
|
||
|
|
Accounts Payable—Affiliated Companies
|
$
|
178
|
|
|
$
|
260
|
|
|
|
|
Working Capital Advances to Services (D)
|
$
|
33
|
|
|
$
|
33
|
|
|
|
|
Long-Term Accrued Taxes Payable
|
$
|
83
|
|
|
$
|
130
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
|
||||||||||||
|
|
Related-Party Transactions
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
||||||||
|
|
|
Millions
|
|
||||||||||||||
|
|
Billings to Affiliates:
|
|
|
|
|
|
|
|
|
||||||||
|
|
Net Billings to PSE&G primarily through BGS and BGSS (A)
|
$
|
259
|
|
|
$
|
320
|
|
|
$
|
1,154
|
|
|
$
|
1,162
|
|
|
|
|
Billings from Affiliates:
|
|
|
|
|
|
|
|
|
||||||||
|
|
Administrative Billings from Services (B)
|
$
|
39
|
|
|
$
|
44
|
|
|
$
|
117
|
|
|
$
|
134
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
||||
|
|
|
As of
|
|
As of
|
|
||||
|
|
Related-Party Transactions
|
September 30, 2017
|
|
December 31, 2016
|
|
||||
|
|
|
Millions
|
|
||||||
|
|
Receivables from PSE&G (A)
|
$
|
86
|
|
|
$
|
193
|
|
|
|
|
Receivables from PSEG (C)
|
—
|
|
|
12
|
|
|
||
|
|
Accounts Receivable—Affiliated Companies
|
$
|
86
|
|
|
$
|
205
|
|
|
|
|
Payable to Services (B)
|
$
|
17
|
|
|
$
|
25
|
|
|
|
|
Payable to PSEG (C)
|
111
|
|
|
—
|
|
|
||
|
|
Accounts Payable—Affiliated Companies
|
$
|
128
|
|
|
$
|
25
|
|
|
|
|
Short-Term Loan Due (to) from Affiliate (E)
|
$
|
1
|
|
|
$
|
87
|
|
|
|
|
Working Capital Advances to Services (D)
|
$
|
17
|
|
|
$
|
17
|
|
|
|
|
Long-Term Accrued Taxes Payable
|
$
|
57
|
|
|
$
|
77
|
|
|
|
|
|
|
|
|
|
||||
|
(A)
|
PSE&G has entered into a requirements contract with Power under which Power provides the gas supply services needed to meet PSE&G’s BGSS and other contractual requirements. Power has also entered into contracts to supply energy, capacity and ancillary services to PSE&G through the BGS auction process. In addition, Power and PSE&G provide certain technical services for each other generally at cost in compliance with FERC and BPU affiliate rules.
|
|
(B)
|
Services provides and bills administrative services to PSE&G and Power at cost. In addition, PSE&G and Power have other payables to Services, including amounts related to certain common costs, such as pension and OPEB costs, which Services pays on behalf of each of the operating companies.
|
|
(C)
|
PSEG files a consolidated federal income tax return with its affiliated companies. A tax allocation agreement exists between PSEG and each of its affiliated companies. The general operation of these agreements is that the subsidiary company will compute its taxable income on a stand-alone basis. If the result is a net tax liability, such amount shall be paid to PSEG. If there are net operating losses and/or tax credits, the subsidiary shall receive payment for the tax savings from PSEG to the extent that PSEG is able to utilize those benefits.
|
|
(D)
|
PSE&G and Power have advanced working capital to Services. The amounts are included in Other Noncurrent Assets on PSE&G’s and Power’s Condensed Consolidated Balance Sheets.
|
|
(E)
|
Power’s short-term loans with PSEG are for working capital and other short-term needs. Interest Income and Interest Expense relating to these short-term funding activities were immaterial.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Power
|
|
Guarantor
Subsidiaries
|
|
Other
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Total
|
|
||||||||||
|
|
|
Millions
|
|
||||||||||||||||||
|
|
Three Months Ended September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Operating Revenues
|
$
|
—
|
|
|
$
|
856
|
|
|
$
|
46
|
|
|
$
|
(29
|
)
|
|
$
|
873
|
|
|
|
|
Operating Expenses
|
2
|
|
|
643
|
|
|
44
|
|
|
(29
|
)
|
|
660
|
|
|
|||||
|
|
Operating Income (Loss)
|
(2
|
)
|
|
213
|
|
|
2
|
|
|
—
|
|
|
213
|
|
|
|||||
|
|
Equity Earnings (Losses) of Subsidiaries
|
143
|
|
|
(3
|
)
|
|
3
|
|
|
(140
|
)
|
|
3
|
|
|
|||||
|
|
Other Income
|
24
|
|
|
58
|
|
|
(2
|
)
|
|
(37
|
)
|
|
43
|
|
|
|||||
|
|
Other Deductions
|
—
|
|
|
(8
|
)
|
|
—
|
|
|
—
|
|
|
(8
|
)
|
|
|||||
|
|
Other-Than-Temporary Impairments
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
|||||
|
|
Interest Expense
|
(32
|
)
|
|
(12
|
)
|
|
(5
|
)
|
|
37
|
|
|
(12
|
)
|
|
|||||
|
|
Income Tax Benefit (Expense)
|
3
|
|
|
(103
|
)
|
|
2
|
|
|
—
|
|
|
(98
|
)
|
|
|||||
|
|
Net Income (Loss)
|
$
|
136
|
|
|
$
|
140
|
|
|
$
|
—
|
|
|
$
|
(140
|
)
|
|
$
|
136
|
|
|
|
|
Comprehensive Income (Loss)
|
$
|
156
|
|
|
$
|
154
|
|
|
$
|
—
|
|
|
$
|
(154
|
)
|
|
$
|
156
|
|
|
|
|
Nine Months Ended September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Operating Revenues
|
$
|
—
|
|
|
$
|
3,036
|
|
|
$
|
145
|
|
|
$
|
(95
|
)
|
|
$
|
3,086
|
|
|
|
|
Operating Expenses
|
4
|
|
|
3,315
|
|
|
139
|
|
|
(95
|
)
|
|
3,363
|
|
|
|||||
|
|
Operating Income (Loss)
|
(4
|
)
|
|
(279
|
)
|
|
6
|
|
|
—
|
|
|
(277
|
)
|
|
|||||
|
|
Equity Earnings (Losses) of Subsidiaries
|
(111
|
)
|
|
(8
|
)
|
|
11
|
|
|
119
|
|
|
11
|
|
|
|||||
|
|
Other Income
|
71
|
|
|
155
|
|
|
—
|
|
|
(99
|
)
|
|
127
|
|
|
|||||
|
|
Other Deductions
|
(1
|
)
|
|
(21
|
)
|
|
—
|
|
|
—
|
|
|
(22
|
)
|
|
|||||
|
|
Other-Than-Temporary Impairments
|
—
|
|
|
(9
|
)
|
|
—
|
|
|
—
|
|
|
(9
|
)
|
|
|||||
|
|
Interest Expense
|
(96
|
)
|
|
(30
|
)
|
|
(14
|
)
|
|
99
|
|
|
(41
|
)
|
|
|||||
|
|
Income Tax Benefit (Expense)
|
10
|
|
|
68
|
|
|
2
|
|
|
—
|
|
|
80
|
|
|
|||||
|
|
Net Income (Loss)
|
$
|
(131
|
)
|
|
$
|
(124
|
)
|
|
$
|
5
|
|
|
$
|
119
|
|
|
$
|
(131
|
)
|
|
|
|
Comprehensive Income (Loss)
|
$
|
(72
|
)
|
|
$
|
(80
|
)
|
|
$
|
5
|
|
|
$
|
75
|
|
|
$
|
(72
|
)
|
|
|
|
Nine Months Ended September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Net Cash Provided By (Used In)
Operating Activities
|
$
|
(55
|
)
|
|
$
|
1,159
|
|
|
$
|
142
|
|
|
$
|
3
|
|
|
$
|
1,249
|
|
|
|
|
Net Cash Provided By (Used In)
Investing Activities
|
$
|
738
|
|
|
$
|
(289
|
)
|
|
$
|
(343
|
)
|
|
$
|
(990
|
)
|
|
$
|
(884
|
)
|
|
|
|
Net Cash Provided By (Used In)
Financing Activities
|
$
|
(683
|
)
|
|
$
|
(869
|
)
|
|
$
|
211
|
|
|
$
|
987
|
|
|
$
|
(354
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Power
|
|
Guarantor
Subsidiaries
|
|
Other
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Total
|
|
||||||||||
|
|
|
Millions
|
|
||||||||||||||||||
|
|
Three Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Operating Revenues
|
$
|
—
|
|
|
$
|
1,059
|
|
|
$
|
43
|
|
|
$
|
(27
|
)
|
|
$
|
1,075
|
|
|
|
|
Operating Expenses
|
(2
|
)
|
|
826
|
|
|
40
|
|
|
(27
|
)
|
|
837
|
|
|
|||||
|
|
Operating Income (Loss)
|
2
|
|
|
233
|
|
|
3
|
|
|
—
|
|
|
238
|
|
|
|||||
|
|
Equity Earnings (Losses) of Subsidiaries
|
143
|
|
|
(1
|
)
|
|
3
|
|
|
(142
|
)
|
|
3
|
|
|
|||||
|
|
Other Income
|
18
|
|
|
26
|
|
|
—
|
|
|
(21
|
)
|
|
23
|
|
|
|||||
|
|
Other Deductions
|
(2
|
)
|
|
(4
|
)
|
|
—
|
|
|
—
|
|
|
(6
|
)
|
|
|||||
|
|
Other-Than-Temporary Impairments
|
—
|
|
|
(5
|
)
|
|
—
|
|
|
—
|
|
|
(5
|
)
|
|
|||||
|
|
Interest Expense
|
(30
|
)
|
|
(12
|
)
|
|
(3
|
)
|
|
21
|
|
|
(24
|
)
|
|
|||||
|
|
Income Tax Benefit (Expense)
|
8
|
|
|
(97
|
)
|
|
(1
|
)
|
|
—
|
|
|
(90
|
)
|
|
|||||
|
|
Net Income (Loss)
|
$
|
139
|
|
|
$
|
140
|
|
|
$
|
2
|
|
|
$
|
(142
|
)
|
|
$
|
139
|
|
|
|
|
Comprehensive Income (Loss)
|
$
|
168
|
|
|
$
|
161
|
|
|
$
|
2
|
|
|
$
|
(163
|
)
|
|
$
|
168
|
|
|
|
|
Nine Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Operating Revenues
|
$
|
—
|
|
|
$
|
3,061
|
|
|
$
|
131
|
|
|
$
|
(90
|
)
|
|
$
|
3,102
|
|
|
|
|
Operating Expenses
|
10
|
|
|
2,494
|
|
|
119
|
|
|
(90
|
)
|
|
2,533
|
|
|
|||||
|
|
Operating Income (Loss)
|
(10
|
)
|
|
567
|
|
|
12
|
|
|
—
|
|
|
569
|
|
|
|||||
|
|
Equity Earnings (Losses) of Subsidiaries
|
347
|
|
|
(1
|
)
|
|
9
|
|
|
(346
|
)
|
|
9
|
|
|
|||||
|
|
Other Income
|
52
|
|
|
88
|
|
|
—
|
|
|
(66
|
)
|
|
74
|
|
|
|||||
|
|
Other Deductions
|
(2
|
)
|
|
(31
|
)
|
|
—
|
|
|
—
|
|
|
(33
|
)
|
|
|||||
|
|
Other-Than-Temporary Impairments
|
—
|
|
|
(25
|
)
|
|
—
|
|
|
—
|
|
|
(25
|
)
|
|
|||||
|
|
Interest Expense
|
(91
|
)
|
|
(29
|
)
|
|
(12
|
)
|
|
66
|
|
|
(66
|
)
|
|
|||||
|
|
Income Tax Benefit (Expense)
|
24
|
|
|
(234
|
)
|
|
2
|
|
|
—
|
|
|
(208
|
)
|
|
|||||
|
|
Net Income (Loss)
|
$
|
320
|
|
|
$
|
335
|
|
|
$
|
11
|
|
|
$
|
(346
|
)
|
|
$
|
320
|
|
|
|
|
Comprehensive Income (Loss)
|
$
|
388
|
|
|
$
|
381
|
|
|
$
|
11
|
|
|
$
|
(392
|
)
|
|
$
|
388
|
|
|
|
|
Nine Months Ended September 30, 2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Net Cash Provided By (Used In)
Operating Activities
|
$
|
175
|
|
|
$
|
1,261
|
|
|
$
|
234
|
|
|
$
|
(410
|
)
|
|
$
|
1,260
|
|
|
|
|
Net Cash Provided By (Used In)
Investing Activities
|
$
|
(588
|
)
|
|
$
|
(1,166
|
)
|
|
$
|
(549
|
)
|
|
$
|
1,152
|
|
|
$
|
(1,151
|
)
|
|
|
|
Net Cash Provided By (Used In)
Financing Activities
|
$
|
413
|
|
|
$
|
(95
|
)
|
|
$
|
315
|
|
|
$
|
(742
|
)
|
|
$
|
(109
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
|
Power
|
|
Guarantor
Subsidiaries
|
|
Other
Subsidiaries
|
|
Consolidating
Adjustments
|
|
Total
|
|
||||||||||
|
|
|
Millions
|
|
||||||||||||||||||
|
|
As of September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Current Assets
|
$
|
4,089
|
|
|
$
|
1,324
|
|
|
$
|
182
|
|
|
$
|
(4,433
|
)
|
|
$
|
1,162
|
|
|
|
|
Property, Plant and Equipment, net
|
57
|
|
|
5,408
|
|
|
2,607
|
|
|
—
|
|
|
8,072
|
|
|
|||||
|
|
Investment in Subsidiaries
|
4,168
|
|
|
338
|
|
|
—
|
|
|
(4,506
|
)
|
|
—
|
|
|
|||||
|
|
Noncurrent Assets
|
184
|
|
|
2,211
|
|
|
116
|
|
|
(114
|
)
|
|
2,397
|
|
|
|||||
|
|
Total Assets
|
$
|
8,498
|
|
|
$
|
9,281
|
|
|
$
|
2,905
|
|
|
$
|
(9,053
|
)
|
|
$
|
11,631
|
|
|
|
|
Current Liabilities
|
$
|
233
|
|
|
$
|
3,221
|
|
|
$
|
1,743
|
|
|
$
|
(4,433
|
)
|
|
$
|
764
|
|
|
|
|
Noncurrent Liabilities
|
503
|
|
|
2,192
|
|
|
524
|
|
|
(114
|
)
|
|
3,105
|
|
|
|||||
|
|
Long-Term Debt
|
2,385
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,385
|
|
|
|||||
|
|
Member’s Equity
|
5,377
|
|
|
3,868
|
|
|
638
|
|
|
(4,506
|
)
|
|
5,377
|
|
|
|||||
|
|
Total Liabilities and Member’s Equity
|
$
|
8,498
|
|
|
$
|
9,281
|
|
|
$
|
2,905
|
|
|
$
|
(9,053
|
)
|
|
$
|
11,631
|
|
|
|
|
As of December 31, 2016
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
|
Current Assets
|
$
|
4,412
|
|
|
$
|
1,593
|
|
|
$
|
152
|
|
|
$
|
(4,697
|
)
|
|
$
|
1,460
|
|
|
|
|
Property, Plant and Equipment, net
|
55
|
|
|
6,145
|
|
|
2,320
|
|
|
—
|
|
|
8,520
|
|
|
|||||
|
|
Investment in Subsidiaries
|
4,249
|
|
|
344
|
|
|
—
|
|
|
(4,593
|
)
|
|
—
|
|
|
|||||
|
|
Noncurrent Assets
|
168
|
|
|
2,016
|
|
|
129
|
|
|
(100
|
)
|
|
2,213
|
|
|
|||||
|
|
Total Assets
|
$
|
8,884
|
|
|
$
|
10,098
|
|
|
$
|
2,601
|
|
|
$
|
(9,390
|
)
|
|
$
|
12,193
|
|
|
|
|
Current Liabilities
|
$
|
171
|
|
|
$
|
3,752
|
|
|
$
|
1,454
|
|
|
$
|
(4,697
|
)
|
|
$
|
680
|
|
|
|
|
Noncurrent Liabilities
|
532
|
|
|
2,398
|
|
|
502
|
|
|
(100
|
)
|
|
3,332
|
|
|
|||||
|
|
Long-Term Debt
|
2,382
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
2,382
|
|
|
|||||
|
|
Member’s Equity
|
5,799
|
|
|
3,948
|
|
|
645
|
|
|
(4,593
|
)
|
|
5,799
|
|
|
|||||
|
|
Total Liabilities and Member’s Equity
|
$
|
8,884
|
|
|
$
|
10,098
|
|
|
$
|
2,601
|
|
|
$
|
(9,390
|
)
|
|
$
|
12,193
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (MD&A)
|
|
•
|
PSE&G
—which is a public utility engaged principally in the transmission of electricity and distribution of electricity and natural gas in certain areas of New Jersey. PSE&G is subject to regulation by the New Jersey Board of Public Utilities (BPU) and the Federal Energy Regulatory Commission (FERC). PSE&G also invests in solar generation projects and has implemented energy efficiency and related programs in New Jersey, which are regulated by the BPU, and
|
|
•
|
Power
—which is a multi-regional energy supply company that integrates the operations of its merchant nuclear and fossil generating assets with its power marketing businesses and fuel supply functions through competitive energy sales in well-developed energy markets primarily in the Northeast and Mid-Atlantic United States through its principal direct wholly owned subsidiaries. In addition, Power owns and operates solar generation in various states. Power’s subsidiaries are subject to regulation by FERC, the Nuclear Regulatory Commission (NRC), the Environmental Protection Agency (EPA) and the states in which they operate.
|
|
•
|
i
mproving utility operations through investment in T&D and other infrastructure projects designed to enhance system reliability and resiliency and to meet customer expectations and public policy objectives,
|
|
•
|
maintaining and expanding a reliable generation fleet with the flexibility to utilize a diverse mix of fuels which allows us to respond to market volatility and capitalize on opportunities as they arise.
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
|
||||||||||||
|
|
Earnings (Losses)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
||||||||
|
|
|
Millions
|
|
||||||||||||||
|
|
PSE&G
|
$
|
246
|
|
|
$
|
255
|
|
|
$
|
753
|
|
|
$
|
696
|
|
|
|
|
Power (A)
|
136
|
|
|
139
|
|
|
(131
|
)
|
|
320
|
|
|
||||
|
|
Other (B)
|
13
|
|
|
(67
|
)
|
|
(4
|
)
|
|
(31
|
)
|
|
||||
|
|
PSEG Net Income
|
$
|
395
|
|
|
$
|
327
|
|
|
$
|
618
|
|
|
$
|
985
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
PSEG Net Income Per Share (Diluted)
|
$
|
0.78
|
|
|
$
|
0.64
|
|
|
$
|
1.22
|
|
|
$
|
1.94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(A)
|
Includes after-tax expenses of $5 million and
$568 million
in the three months and
nine months
ended
September 30, 2017
, respectively, and after-tax expenses of $67 million for the three months and nine months ended September 30, 2016 related to the early retirement of Power’s Hudson and Mercer coal/gas generation plants. See Item 1.
Note 3. Early Plant Retirements
for additional information.
|
|
(B)
|
Other includes after-tax activities at the parent company, PSEG LI, and Energy Holdings as well as intercompany eliminations. Energy Holdings recorded after-tax charges of
$45 million
for the
nine months
ended
September 30, 2017
, and an after-tax impairment of $86 million for the three months and nine months ended September 30, 2016 related to its investments in NRG REMA, LLC’s (REMA) leveraged leases. See Item 1.
Note 6. Financing Receivables
for additional information.
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||||||
|
|
|
September 30,
|
|
September 30,
|
|
||||||||||||
|
|
|
2017
|
|
2016
|
|
2017
|
|
2016
|
|
||||||||
|
|
|
Millions, after tax
|
|
||||||||||||||
|
|
NDT Fund Income (Expense) (A) (B)
|
$
|
10
|
|
|
$
|
2
|
|
|
$
|
32
|
|
|
$
|
(4
|
)
|
|
|
|
Non-Trading MTM Gains (Losses) (C)
|
$
|
(27
|
)
|
|
$
|
34
|
|
|
$
|
—
|
|
|
$
|
(54
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(A)
|
NDT Fund Income (Expense) includes the realized gains and losses, interest and dividend income and other costs related to the NDT Fund which are recorded in Other Income and Deductions, and impairments on certain NDT securities recorded as Other-Than-Temporary Impairments. Interest accretion expense on Power’s nuclear Asset Retirement Obligation (ARO) is recorded in Operation and Maintenance (O&M) Expense and the depreciation related to the ARO asset is recorded in Depreciation and Amortization (D&A) Expense.
|
|
(B)
|
Net of tax (expense) benefit of $(12) million, $(2) million, $(37) million and $0 million for the
three
and
nine months
ended
September 30, 2017
and
2016
, respectively.
|
|
(C)
|
Net of tax (expense) benefit of $19 million $(24) million, $0 million and $37 million for the
three
and
nine months
ended
September 30, 2017
and
2016
, respectively.
|
|
•
|
an impairment in 2016 related to investments in certain leveraged leases at Energy Holdings,
|
|
•
|
higher charges in 2016 related to early retirement of our Hudson and Mercer coal/gas generation units at Power,
|
|
•
|
lower generation costs driven by lower natural gas costs and congestion costs, and
|
|
•
|
higher transmission revenues.
|
|
•
|
lower sales of electricity sold under the Basic Generation Service contract and in PJM, and
|
|
•
|
MTM
losses
in 2017 as compared to MTM gains in 2016.
|
|
•
|
lower O&M Expense due to cost control efforts,
|
|
•
|
lower charges related to investments in certain leveraged leases at Energy Holdings,
|
|
•
|
MTM losses in 2016, and
|
|
•
|
higher NDT gains and lower NDT losses in 2017.
|
|
•
|
utility continued top decile performance in electric reliability,
|
|
•
|
total nuclear fleet achieved an average capacity factor of
95%
,
|
|
•
|
diverse fuel mix and dispatch flexibility allowed us to generate approximately
39
terawatt hours, and
|
|
•
|
combined cycle fleet produced
11
terawatt hours at an equivalent availability factor of
94%
.
|
|
•
|
maintained sufficient liquidity,
|
|
•
|
maintained solid investment grade credit ratings, and
|
|
•
|
increased our indicative annual dividend for
2017
to
$1.72
per share.
|
|
•
|
made additional investments in transmission infrastructure projects,
|
|
•
|
continued to execute our BPU-approved utility programs, and
|
|
•
|
continued construction of our Keys and Sewaren 7 generation projects for targeted commercial operation in 2018 and began construction of BH5 for targeted commercial operations in mid-2019.
|
|
•
|
focus on controlling costs while maintaining safety and reliability and complying with applicable standards and requirements,
|
|
•
|
successfully manage our energy obligations and re-contract our open supply positions in response to changes in demand,
|
|
•
|
successfully launch and grow our retail energy business, which complements our existing wholesale energy business,
|
|
•
|
execute our utility capital investment program, including our Energy Strong program, GSMP and other investments for growth that yield contemporaneous and reasonable risk-adjusted returns, while enhancing the resiliency of our infrastructure and maintaining the reliability of the service we provide to our customers,
|
|
•
|
effectively manage construction and start-up of our Keys, Sewaren 7, BH5 and other generation projects,
|
|
•
|
advocate for measures to ensure the implementation by PJM and FERC of market design and transmission planning rules that continue to promote fair and efficient electricity markets,
|
|
•
|
engage multiple stakeholders, including regulators, government officials, customers and investors, and
|
|
•
|
successfully operate the LIPA T&D system and manage LIPA’s fuel supply and generation dispatch obligations.
|
|
•
|
regulatory and political uncertainty, both with regard to future energy policy, design of energy and capacity markets, transmission policy and environmental regulation, as well as with respect to the outcome of any legal, regulatory or other proceeding, settlement, investigation or claim, applicable to us and/or the energy industry,
|
|
•
|
fair and timely rate relief from the BPU and FERC for recovery of costs and return on investments, including with respect to our distribution base rate case proceeding to be filed in 2017,
|
|
•
|
the potential for comprehensive tax reform, particularly in light of public statements by the current U.S. administration and key members of Congress,
|
|
•
|
uncertainty in the national and regional economic performance, continuing customer conservation efforts, changes in energy usage patterns and evolving technologies, which impact customer behaviors and demand,
|
|
•
|
the potential for continued reductions in demand and sustained lower natural gas and electricity prices, both at market hubs and the locations where we operate,
|
|
•
|
the impact of lower natural gas prices and increasing environmental compliance costs on the competitiveness of our nuclear and remaining coal-fired generation plants, and the potential for retirement of such plants earlier than their current useful lives,
|
|
•
|
ensuring timely completion of construction of our T&D, generation and other development projects, including obtaining required permits and regulatory approvals,
|
|
•
|
maintaining a diverse mix of fuels to mitigate risks associated with fuel price volatility and market demand cycles, and
|
|
•
|
FERC Staff’s continuing investigation of certain of Power’s New Jersey fossil generating unit bids in the PJM energy market.
|
|
•
|
the acquisition, construction or disposition of transmission and distribution facilities and/or generation units,
|
|
•
|
the disposition or reorganization of our merchant generation business or other existing businesses or the acquisition or development of new businesses,
|
|
•
|
the expansion of our geographic footprint,
|
|
•
|
continued or expanded participation in solar, energy efficiency and related programs, and
|
|
•
|
investments in capital improvements and additions, including the installation of environmental upgrades and retrofits, improvements to system resiliency, modernizing existing infrastructure and participation in transmission projects through FERC’s “open window” solicitation process.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
Three Months Ended
|
|
Increase/
(Decrease)
|
|
Nine Months Ended
|
|
Increase/
(Decrease)
|
|
||||||||||||||||||||||
|
|
|
September 30,
|
|
|
September 30,
|
|
|
||||||||||||||||||||||||
|
|
|
2017
|
|
2016
|
|
2017 vs. 2016
|
|
2017
|
|
2016
|
|
2017 vs. 2016
|
|
||||||||||||||||||
|
|
|
Millions
|
|
Millions
|
|
%
|
|
Millions
|
|
Millions
|
|
%
|
|
||||||||||||||||||
|
|
Operating Revenues
|
$
|
2,263
|
|
|
$
|
2,450
|
|
|
$
|
(187
|
)
|
|
(8
|
)
|
|
$
|
6,988
|
|
|
$
|
6,971
|
|
|
$
|
17
|
|
|
—
|
|
|
|
|
Energy Costs
|
638
|
|
|
866
|
|
|
(228
|
)
|
|
(26
|
)
|
|
2,100
|
|
|
2,326
|
|
|
(226
|
)
|
|
(10
|
)
|
|
||||||
|
|
Operation and Maintenance
|
680
|
|
|
776
|
|
|
(96
|
)
|
|
(12
|
)
|
|
2,100
|
|
|
2,215
|
|
|
(115
|
)
|
|
(5
|
)
|
|
||||||
|
|
Depreciation and Amortization
|
252
|
|
|
231
|
|
|
21
|
|
|
9
|
|
|
1,721
|
|
|
679
|
|
|
1,042
|
|
|
N/A
|
|
|
||||||
|
|
Income from Equity Method Investments
|
3
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
9
|
|
|
2
|
|
|
22
|
|
|
||||||
|
|
Other Income (Deductions)
|
56
|
|
|
39
|
|
|
17
|
|
|
44
|
|
|
178
|
|
|
100
|
|
|
78
|
|
|
78
|
|
|
||||||
|
|
Other-Than-Temporary Impairments
|
5
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
25
|
|
|
(16
|
)
|
|
(64
|
)
|
|
||||||
|
|
Interest Expense
|
100
|
|
|
99
|
|
|
1
|
|
|
1
|
|
|
289
|
|
|
288
|
|
|
1
|
|
|
—
|
|
|
||||||
|
|
Income Tax Expense
|
252
|
|
|
188
|
|
|
64
|
|
|
34
|
|
|
340
|
|
|
562
|
|
|
(222
|
)
|
|
(40
|
)
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
Three Months Ended
|
|
Increase/
(Decrease)
|
|
Nine Months Ended
|
|
Increase/
(Decrease)
|
|
||||||||||||||||||||||
|
|
|
September 30,
|
|
|
September 30,
|
|
|
||||||||||||||||||||||||
|
|
|
2017
|
|
2016
|
|
2017 vs. 2016
|
|
2017
|
|
2016
|
|
2017 vs. 2016
|
|
||||||||||||||||||
|
|
|
Millions
|
|
Millions
|
|
%
|
|
Millions
|
|
Millions
|
|
%
|
|
||||||||||||||||||
|
|
Operating Revenues
|
$
|
1,509
|
|
|
$
|
1,684
|
|
|
$
|
(175
|
)
|
|
(10
|
)
|
|
$
|
4,689
|
|
|
$
|
4,746
|
|
|
$
|
(57
|
)
|
|
(1
|
)
|
|
|
|
Energy Costs
|
535
|
|
|
721
|
|
|
(186
|
)
|
|
(26
|
)
|
|
1,760
|
|
|
1,979
|
|
|
(219
|
)
|
|
(11
|
)
|
|
||||||
|
|
Operation and Maintenance
|
346
|
|
|
376
|
|
|
(30
|
)
|
|
(8
|
)
|
|
1,064
|
|
|
1,110
|
|
|
(46
|
)
|
|
(4
|
)
|
|
||||||
|
|
Depreciation and Amortization
|
169
|
|
|
137
|
|
|
32
|
|
|
23
|
|
|
506
|
|
|
412
|
|
|
94
|
|
|
23
|
|
|
||||||
|
|
Other Income (Deductions)
|
22
|
|
|
21
|
|
|
1
|
|
|
5
|
|
|
67
|
|
|
58
|
|
|
9
|
|
|
16
|
|
|
||||||
|
|
Interest Expense
|
79
|
|
|
72
|
|
|
7
|
|
|
10
|
|
|
223
|
|
|
214
|
|
|
9
|
|
|
4
|
|
|
||||||
|
|
Income Tax Expense
|
156
|
|
|
144
|
|
|
12
|
|
|
8
|
|
|
450
|
|
|
393
|
|
|
57
|
|
|
15
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
•
|
Transmission revenues were
$34 million
higher
due to higher revenue requirements calculated through our transmission formula rate, primarily to recover required investments.
|
|
•
|
Gas distribution revenues
increased
$5 million
due to a
$1 million
increase from the inclusion of Energy Strong in base rates, and
$1 million
increases in both GSMP collections and Green Program Recovery Charges (GPRC) and
higher sales volumes
.
|
|
•
|
Electric distribution revenues
decreased
$29 million
due to a
$38 million
decrease due to
lower sales volumes
and
lower
GPRC of
$6 million
, partially offset by a
$15 million
increase from the inclusion of Energy Strong in base rates.
|
|
•
|
Electric commodity revenues
decreased
$176 million
due primarily to a
$153 million
decrease in BGS revenues due to
$97 million
in lower sales volumes and
$56 million
from lower prices and
$23 million
of
lower revenues
from collections of Non-Utility Generation Charges (NGC).
|
|
•
|
Gas commodity revenues
decreased
$10 million
due to lower BGSS sales prices of
$22 million
, partially offset by
higher
BGSS sales volumes of $
12 million
.
|
|
•
|
Transmission revenues were
$116 million
higher
due to higher revenue requirements calculated through our transmission formula rate, primarily to recover required investments.
|
|
•
|
Gas distribution revenues
increased
$29 million
due to a
$14 million
increase due to the inclusion of Energy Strong in base rates,
$8 million
in
higher
Weather Normalization Clause (WNC) revenue, a
$7 million
increase due to the GSMP and
higher
GPRC of
$3 million
, partially offset by
$3 million
of
lower
delivery volumes.
|
|
•
|
Electric distribution revenues
decreased
$26 million
due to a
$36 million
decrease due to
lower sales volumes
and
lower
GPRC of
$14 million
, partially offset by a
$24 million
increase due to the inclusion of Energy Strong in base rates.
|
|
•
|
Electric commodity revenues
decreased
$266 million
due primarily to a
$188 million
decrease in BGS revenues due to
$116 million
in lower sales volumes and
$72 million
of lower prices,
$64 million
of
lower revenues
from collections of NGC and a decrease of
$14 million
due to lower volumes of Non-Utility Generation energy sold.
|
|
•
|
Gas commodity revenues
increased
$47 million
due primarily to
$69 million
of
higher
BGSS sales prices, partially offset by
$22 million
of lower sales volumes.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
|
|
Three Months Ended
|
|
Increase/
(Decrease)
|
|
Nine Months Ended
|
|
Increase/
(Decrease)
|
|
||||||||||||||||||||||
|
|
|
September 30,
|
|
|
September 30,
|
|
|
||||||||||||||||||||||||
|
|
|
2017
|
|
2016
|
|
|
2017 vs. 2016
|
|
2017
|
|
2016
|
|
2017 vs. 2016
|
|
|||||||||||||||||
|
|
|
Millions
|
|
Millions
|
|
%
|
|
Millions
|
|
Millions
|
|
%
|
|
||||||||||||||||||
|
|
Operating Revenues
|
$
|
873
|
|
|
$
|
1,075
|
|
|
$
|
(202
|
)
|
|
(19
|
)
|
|
$
|
3,086
|
|
|
$
|
3,102
|
|
|
$
|
(16
|
)
|
|
(1
|
)
|
|
|
|
Energy Costs
|
357
|
|
|
462
|
|
|
(105
|
)
|
|
(23
|
)
|
|
1,461
|
|
|
1,481
|
|
|
(20
|
)
|
|
(1
|
)
|
|
||||||
|
|
Operation and Maintenance
|
227
|
|
|
289
|
|
|
(62
|
)
|
|
(21
|
)
|
|
711
|
|
|
807
|
|
|
(96
|
)
|
|
(12
|
)
|
|
||||||
|
|
Depreciation and Amortization
|
76
|
|
|
86
|
|
|
(10
|
)
|
|
(12
|
)
|
|
1,191
|
|
|
245
|
|
|
946
|
|
|
N/A
|
|
|
||||||
|
|
Income from Equity Method Investments
|
3
|
|
|
3
|
|
|
—
|
|
|
—
|
|
|
11
|
|
|
9
|
|
|
2
|
|
|
22
|
|
|
||||||
|
|
Other Income (Deductions)
|
35
|
|
|
17
|
|
|
18
|
|
|
N/A
|
|
|
105
|
|
|
41
|
|
|
64
|
|
|
N/A
|
|
|
||||||
|
|
Other-Than-Temporary Impairments
|
5
|
|
|
5
|
|
|
—
|
|
|
—
|
|
|
9
|
|
|
25
|
|
|
(16
|
)
|
|
(64
|
)
|
|
||||||
|
|
Interest Expense
|
12
|
|
|
24
|
|
|
(12
|
)
|
|
(50
|
)
|
|
41
|
|
|
66
|
|
|
(25
|
)
|
|
(38
|
)
|
|
||||||
|
|
Income Tax Expense (Benefit)
|
98
|
|
|
90
|
|
|
8
|
|
|
9
|
|
|
(80
|
)
|
|
208
|
|
|
(288
|
)
|
|
N/A
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
|
•
|
a decrease of $110 million due to MTM losses in 2017 as compared to MTM gains in 2016. Of this amount, $98 million was due to changes in forward prices and $12 million was due to greater gains on positions reclassified to realized upon settlement this year as compared to last year,
|
|
•
|
a decrease of $83 million in electricity sold under our BGS contracts due to lower volumes and lower prices, and
|
|
•
|
a decrease of $25 million in energy sales in the PJM region due to lower generation volumes and lower average realized prices,
|
|
•
|
partially offset by a net increase of $18 million due primarily to higher capacity revenue and electricity sold under wholesale load contracts at higher average prices, coupled with new solar projects.
|
|
•
|
a net decrease of $59 million due to charges associated with the early retirement of the Mercer and Hudson units announced in October 2016, primarily related to a coal inventory write-down, partially offset by additional retirement costs incurred in 2017,
|
|
•
|
a net decrease of $26 million due primarily to lower natural gas costs reflecting lower volumes,
|
|
•
|
a net decrease of $11 million primarily due to lower congestion costs in PJM due to lower congestion rates coupled with less congestion volumes, and
|
|
•
|
a decrease of $8 million due to MTM gains in 2017 as compared to MTM losses in 2016.
|
|
•
|
a $51 million decrease at our fossil plants, due to the retirement of the Hudson and Mercer units on June 1, 2017, and
|
|
•
|
a $10 million net decrease related to our nuclear plants due primarily to lower labor-related costs.
|
|
•
|
$19 million of lower depreciation due to the retirement of the Hudson and Mercer units,
|
|
•
|
partially offset by $4 million of increased depreciation due to the accelerated retirement date at Bridgeport Harbor Station unit 3 (BH3),
|
|
•
|
$3 million of higher depreciation due to new solar projects, and
|
|
•
|
a $2 million increase due to additional nuclear plant placed into service.
|
|
•
|
a $7 million decrease due to higher interest capitalized for the construction of three new fossil stations: BH5, Sewaren 7 and Keys, and
|
|
•
|
a $5 million decrease due to debt maturities in September 2016.
|
|
•
|
a net decrease of $115 million in energy sales in the PJM and New England regions due primarily to lower average realized prices,
|
|
•
|
a decrease of $91 million in electricity sold under our BGS contracts due to lower volumes and lower prices,
|
|
•
|
a net decrease of $11 million in operating reserves in the PJM region, and
|
|
•
|
a charge of $10 million due to an increase in the FERC reserve accrual related to the PJM bidding matter see Item 1.
Note 9. Commitments and Contingent Liabilities
,
|
|
•
|
partially offset by an increase of $86 million due to lower MTM losses in 2017 as compared to 2016. Of this amount, $110 million was due to lower gains on positions reclassified to realized upon settlement this year as compared to last year partially offset by a decrease of $24 million due to changes in forward power prices.
|
|
•
|
a net increase of $31 million due primarily to higher volumes of electricity sold under wholesale load contracts in the NE region, and
|
|
•
|
an increase of $10 million due to new solar projects.
|
|
•
|
an increase of $45 million in sales under the BGSS contract due primarily to higher average sales prices,
|
|
•
|
an increase of $25 million related to sales to third parties, of which $52 million was due to higher average sales prices, partially offset by $27 million of lower volumes sold, and
|
|
•
|
a net increase of $14 million due to MTM gains in 2017 as compared to MTM losses in 2016.
|
|
•
|
a net decrease of $57 million primarily due to lower congestion costs in PJM due to lower congestion rates coupled with less congestion volumes, partially offset by higher transmission charges due to higher rates,
|
|
•
|
a net decrease of $49 million due to charges associated with the announced early retirement of the Mercer and Hudson units in 2016, primarily related to a coal inventory write-down partially offset by additional retirement costs incurred in 2016,
|
|
•
|
partially offset by higher fuel costs of $12 million reflecting higher average realized prices for natural gas coupled with the utilization of higher volumes of coal, partially offset by the utilization of lower volumes of gas and oil,
|
|
•
|
a net increase of $10 million primarily due to an increase in energy purchase volumes in the NE region to serve load obligations, and
|
|
•
|
an increase of $9 million due to MTM losses in 2017 as compared to MTM gains in 2016.
|
|
•
|
an increase of $32 million related to sales under the BGSS contract due to higher average gas costs, and
|
|
•
|
an increase of $24 million related to sales to third parties, of which $48 million was due to higher average gas costs, partially offset by a $24 million decrease in volumes sold.
|
|
•
|
a $71 million decrease at our fossil plants, due primarily to the retirement of the Hudson and Mercer units and higher planned outage costs in 2016 as compared to 2017,
|
|
•
|
a $20 million net decrease related to our nuclear plants due primarily to lower labor-related costs and outage costs, and
|
|
•
|
an $8 million legal accrual for environmental expenses recorded in 2016,
|
|
•
|
partially offset by $3 million of costs related to new solar plants placed into service since September 2016.
|
|
•
|
$914 million of higher depreciation due to the early retirement of the Hudson and Mercer units,
|
|
•
|
$11 million of increased depreciation due to the accelerated retirement date at BH3,
|
|
•
|
$9 million of higher depreciation due to new solar projects, and
|
|
•
|
a $9 million increase due to additional nuclear plant placed into service.
|
|
•
|
a $16 million decrease due to higher interest capitalized for the construction of three new fossil stations: BH5, Sewaren 7 and Keys, and
|
|
•
|
a net $7 million decrease due to debt maturities in September 2016, partially offset by a debt issuance in June 2016.
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Company/Facility
|
|
As of September 30, 2017
|
|
||||||||||
|
|
Total
Facility
|
|
Usage
|
|
Available
Liquidity
|
|
||||||||
|
|
|
|
Millions
|
|
||||||||||
|
|
PSEG
|
|
$
|
1,500
|
|
|
$
|
215
|
|
|
$
|
1,285
|
|
|
|
|
PSE&G
|
|
600
|
|
|
15
|
|
|
585
|
|
|
|||
|
|
Power
|
|
2,100
|
|
|
182
|
|
|
1,918
|
|
|
|||
|
|
Total
|
|
$
|
4,200
|
|
|
$
|
412
|
|
|
$
|
3,788
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
Moody’s (A)
|
|
S&P (B)
|
|
|
|
PSEG
|
|
|
|
|
|
|
|
Outlook
|
|
Stable
|
|
Stable
|
|
|
|
Senior Notes
|
|
Baa1
|
|
BBB
|
|
|
|
Commercial Paper
|
|
P2
|
|
A2
|
|
|
|
PSE&G
|
|
|
|
|
|
|
|
Outlook
|
|
Stable
|
|
Stable
|
|
|
|
Mortgage Bonds
|
|
Aa3
|
|
A
|
|
|
|
Commercial Paper
|
|
P1
|
|
A2
|
|
|
|
Power
|
|
|
|
|
|
|
|
Outlook
|
|
Stable
|
|
Stable
|
|
|
|
Senior Notes
|
|
Baa1
|
|
BBB+
|
|
|
|
|
|
|
|
|
|
|
(A)
|
Moody’s ratings range from Aaa (highest) to C (lowest) for long-term securities and P1 (highest) to NP (lowest) for short-term securities.
|
|
(B)
|
S&P ratings range from AAA (highest) to D (lowest) for long-term securities and A1 (highest) to D (lowest) for short-term securities.
|
|
ITEM 3.
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
MTM VaR
|
|
||||||
|
|
|
|
Three Months Ended September 30, 2017
|
|
Year Ended December 31, 2016
|
|
||||
|
|
|
|
Millions
|
|
||||||
|
|
95% Confidence Level, Loss could exceed VaR one day in 20 days
|
|
|
|
|
|
||||
|
|
Period End
|
|
$
|
8
|
|
|
$
|
26
|
|
|
|
|
Average for the Period
|
|
$
|
7
|
|
|
$
|
16
|
|
|
|
|
High
|
|
$
|
9
|
|
|
$
|
32
|
|
|
|
|
Low
|
|
$
|
5
|
|
|
$
|
10
|
|
|
|
|
99.5% Confidence Level, Loss could exceed VaR one day in 200 days
|
|
|
|
|
|
||||
|
|
Period End
|
|
$
|
13
|
|
|
$
|
40
|
|
|
|
|
Average for the Period
|
|
$
|
11
|
|
|
$
|
25
|
|
|
|
|
High
|
|
$
|
15
|
|
|
$
|
51
|
|
|
|
|
Low
|
|
$
|
8
|
|
|
$
|
16
|
|
|
|
|
|
|
|
|
|
|
||||
|
ITEM 4.
|
CONTROLS AND PROCEDURES
|
|
ITEM 1.
|
LEGAL PROCEEDINGS
|
|
ITEM 1A.
|
RISK FACTORS
|
|
•
|
disruption of the operation of our assets and the power grid,
|
|
•
|
theft of confidential company, employee, shareholder, vendor or customer information, which may cause us to be in breach of certain covenants and contractual obligations,
|
|
•
|
general business system and process interruption or compromise, including preventing us from servicing our customers, collecting revenues or the ability to record, process and/or report financial information correctly, and
|
|
•
|
breaches of vendors’ infrastructures where our confidential information is stored.
|
|
ITEM 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
|
|
|
|
|
|
|
|||
|
|
Three Months Ended September 30, 2017
|
Total Number
of Shares
Purchased
|
|
Average
Price Paid
per Share
|
|
|||
|
|
July 1 - July 31
|
—
|
|
|
$
|
—
|
|
|
|
|
August 1 - August 31
|
135,277
|
|
|
$
|
45.25
|
|
|
|
|
September 1- September 30
|
—
|
|
|
$
|
—
|
|
|
|
|
|
|
|
|
|
|||
|
ITEM 6.
|
EXHIBITS
|
|
a. PSEG:
|
|
|
|
Exhibit 10
|
|
|
|
Exhibit 12:
|
|
|
|
Exhibit 31:
|
|
|
|
Exhibit 31.1:
|
|
|
|
Exhibit 32:
|
|
|
|
Exhibit 32.1:
|
|
|
|
Exhibit 101.INS:
|
|
XBRL Instance Document
|
|
Exhibit 101.SCH:
|
|
XBRL Taxonomy Extension Schema
|
|
Exhibit 101.CAL:
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
Exhibit 101.LAB:
|
|
XBRL Taxonomy Extension Labels Linkbase
|
|
Exhibit 101.PRE:
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
Exhibit 101.DEF:
|
|
XBRL Taxonomy Extension Definition Document
|
|
|
|
|
|
b. PSE&G:
|
|
|
|
Exhibit 10
|
|
|
|
Exhibit 12.1:
|
|
|
|
Exhibit 31.2:
|
|
|
|
Exhibit 31.3:
|
|
|
|
Exhibit 32.2:
|
|
|
|
Exhibit 32.3:
|
|
|
|
Exhibit 101.INS:
|
|
XBRL Instance Document
|
|
Exhibit 101.SCH:
|
|
XBRL Taxonomy Extension Schema
|
|
Exhibit 101.CAL:
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
Exhibit 101.LAB:
|
|
XBRL Taxonomy Extension Labels Linkbase
|
|
Exhibit 101.PRE:
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
Exhibit 101.DEF:
|
|
XBRL Taxonomy Extension Definition Document
|
|
|
|
|
|
c. Power:
|
|
|
|
Exhibit 10
|
|
|
|
Exhibit 12.2:
|
|
|
|
Exhibit 31.4:
|
|
|
|
Exhibit 31.5:
|
|
|
|
Exhibit 32.4:
|
|
|
|
Exhibit 32.5:
|
|
|
|
Exhibit 101.INS:
|
|
XBRL Instance Document
|
|
Exhibit 101.SCH:
|
|
XBRL Taxonomy Extension Schema
|
|
Exhibit 101.CAL:
|
|
XBRL Taxonomy Extension Calculation Linkbase
|
|
Exhibit 101.LAB:
|
|
XBRL Taxonomy Extension Labels Linkbase
|
|
Exhibit 101.PRE:
|
|
XBRL Taxonomy Extension Presentation Linkbase
|
|
Exhibit 101.DEF:
|
|
XBRL Taxonomy Extension Definition Document
|
|
P
UBLIC
S
ERVICE
E
NTERPRISE
G
ROUP
I
NCORPORATED
|
|
|
(Registrant)
|
|
|
|
|
|
By:
|
/
S
/ S
TUART
J. B
LACK
|
|
|
Stuart J. Black
Vice President and Controller
(Principal Accounting Officer)
|
|
P
UBLIC
S
ERVICE
E
LECTRIC
A
ND
G
AS
C
OMPANY
|
|
|
(Registrant)
|
|
|
|
|
|
By:
|
/
S
/ S
TUART
J. B
LACK
|
|
|
Stuart J. Black
Vice President and Controller
(Principal Accounting Officer)
|
|
PSEG P
OWER
LLC
|
|
|
(Registrant)
|
|
|
|
|
|
By:
|
/
S
/ S
TUART
J. B
LACK
|
|
|
Stuart J. Black
Vice President and Controller
(Principal Accounting Officer)
|
No information found
* THE VALUE IS THE MARKET VALUE AS OF THE LAST DAY OF THE QUARTER FOR WHICH THE 13F WAS FILED.
| FUND | NUMBER OF SHARES | VALUE ($) | PUT OR CALL |
|---|
| DIRECTORS | AGE | BIO | OTHER DIRECTOR MEMBERSHIPS |
|---|
No information found
No Customers Found
Price
Yield
| Owner | Position | Direct Shares | Indirect Shares |
|---|